Certified Semi-annual Shareholder Report for Management Investment Companies (n-csrs)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number  

811-21579

Nuveen Floating Rate Income Opportunity Fund

 

(Exact name of registrant as specified in charter)

Nuveen Investments

333 West Wacker Drive, Chicago, IL 60606

 

(Address of principal executive offices)  (Zip code)

Gifford R. Zimmerman

Nuveen Investments

333 West Wacker Drive, Chicago, IL 60606

 

(Name and address of agent for service)

Registrant’s telephone number, including area code:   (312) 917-7700                    

Date of fiscal year end:   July 31                       

Date of reporting period:   January 31, 2020                    

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policy making roles.

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss.3507.


ITEM 1. REPORTS TO STOCKHOLDERS.


LOGO

 

Closed-End Funds

 

31 January 2020

 

Nuveen

Closed-End Funds

 

NSL    Nuveen Senior Income Fund
JFR    Nuveen Floating Rate Income Fund
JRO    Nuveen Floating Rate Income Opportunity Fund
JSD    Nuveen Short Duration Credit Opportunities Fund
JQC    Nuveen Credit Strategies Income Fund

 

Beginning on January 1, 2021, as permitted by regulations adopted by the Securities and Exchange Commission, paper copies of the Funds’ annual and semi-annual shareholder reports will no longer be sent by mail, unless you specifically request paper copies of the reports. Instead, the reports will be made available on the Funds’ website (www.nuveen.com), and you will be notified by mail each time a report is posted and provided with a website link to access the report.

If you have already elected to receive shareholder reports electronically, you will not be affected by this change and you need not take any action. You may elect to receive shareholder reports and other communications from the Funds electronically anytime by contacting the financial intermediary (such as a broker-dealer or bank) through which you hold your Fund shares or, if you are a direct investor, by enrolling at www.nuveen.com/e-reports.

You may elect to receive all future shareholder reports in paper free of charge at any time by contacting your financial intermediary or, if you are a direct investor, (i) by calling 800-257-8787 and selecting option #2 or (ii) by logging into your Investor Center account at www.computershare.com/investor and clicking on “Communication Preferences.” Your election to receive reports in paper will apply to all funds held in your account with your financial intermediary or, if you are a direct investor, to all your directly held Nuveen Funds and any other directly held funds within the same group of related investment companies.

 

Semiannual Report


Life is Complex

 

Nuveen makes things e-simple.

It only takes a minute to sign up for e-Reports. Once enrolled, you’ll receive an e-mail as soon as your Nuveen Fund information is ready—no more waiting for delivery by regular mail. Just click on the link within the e-mail to see the report and save it on your computer if you wish.

 

Free e-Reports right to your email!

www.investordelivery.com

If you receive your Nuveen Fund dividends and statements from your financial advisor or brokerage account.

or

www.nuveen.com/client-access

If you receive your Nuveen Fund dividends and statements directly from Nuveen.

NOT FDIC INSURED  MAY LOSE VALUE  NO BANK GUARANTEE

 

LOGO


Table of Contents

 

Chair’s Letter to Shareholders

     4  

Portfolio Managers’ Comments

     5  

Fund Leverage

     9  

Common Share Information

     12  

Risk Considerations and Investment Policy Updates

     15  

Performance Overview and Holding Summaries

     18  

Portfolios of Investments

     28  

Statement of Assets and Liabilities

     90  

Statement of Operations

     91  

Statement of Changes in Net Assets

     92  

Statement of Cash Flows

     95  

Financial Highlights

     96  

Notes to Financial Statements

     104  

Additional Fund Information

     121  

Glossary of Terms Used in this Report

     122  

Reinvest Automatically, Easily and Conveniently

     123  

 

3


Chair’s Letter to Shareholders

 

LOGO

Dear Shareholders,

The COVID-19 crisis is taking an unprecedented toll on our health, societies, economies and financial markets. The extreme social distancing efforts needed to contain the coronavirus are causing a severe contraction in economic activity and amplifying market volatility, as global supply chains and consumer and business demand remain significantly disrupted. However, the full economic impact remains to be seen. The number of confirmed cases is still accelerating in the U.S. and many parts of the world, and previous epidemics offer few parallels to today’s situation. The recent spike in market volatility reflects this uncertainty, and we expect that large swings in both directions are likely to continue until there is more clarity.

While we do not want to understate the dampening effect on the global economy, we also note that markets occasionally overreact. Differentiating short-term interruptions from the longer-lasting implications to the economy may provide opportunities. Some areas of the global economy were already on the mend prior to the coronavirus epidemic. Momentum could pick up again as factories come back online and consumer demand resumes once the virus is under control and temporary bans on movement and travel are lifted. Central banks and governments around the world have announced economic stimulus measures. In the U.S., the Federal Reserve has cut its benchmark interest rate to near zero and reintroduced programs that helped revive the U.S. economy after the 2008 financial crisis. The U.S. government has approved more than $100 billion in emergency spending and relief and is set to deliver a trillion-dollar package to further aid workers and businesses.

In the meantime, patience and a long-term perspective are key for investors. When market fluctuations are the leading headlines day after day, it’s tempting to do something. However, your long-term goals can’t be met with short-term thinking. We encourage you to talk to your financial advisor, who can review your time horizon, risk tolerance and investment goals. On behalf of the other members of the Nuveen Fund Board, we look forward to continuing to earn your trust in the months and years ahead.

Sincerely,

 

LOGO

Terence J. Toth

Chair of the Board

March 24, 2020

 

 

4


Portfolio Managers’ Comments

 

Nuveen Senior Income Fund (NSL)

Nuveen Floating Rate Income Fund (JFR)

Nuveen Floating Rate Income Opportunity Fund (JRO)

Nuveen Short Duration Credit Opportunities Fund (JSD)

Nuveen Credit Strategies Income Fund (JQC)

The Funds’ investment portfolios are managed by Symphony Asset Management, LLC (Symphony), an affiliate of Nuveen Fund Advisors, LLC, the Funds’ investment adviser. During the reporting period, Scott Caraher and Jenny Rhee managed NSL, JFR JRO and JSD, while Scott Caraher, Jenny Rhee and Bernard Wong, CFA, managed JQC.

Effective September 3, 2019, Bernard Wong, CFA, was added as portfolio manager to JQC and Sutanto Widjaja is no longer a portfolio manager on JQC.

Here the team discusses their management strategies and the performance of the Funds for the six-month reporting period ended January 31, 2020.

What strategies were used to manage the Funds during the six-month reporting period ended January 31, 2020?

NSL seeks to achieve a high level of current income, consistent with capital preservation by investing primarily in adjustable rate U.S dollar-denominated secured senior loans. The Fund invests at least 80% of its managed assets in adjustable rate senior secured loans. Up to 20% may include U.S. dollar denominated senior loans of non-U.S. borrowers, senior loans that are not secured, other debt securities and equity securities and warrants. The Fund uses leverage.

JFR seeks to achieve a high level of current income by investing in adjustable rate secured and unsecured senior loans and other debt instruments. The Fund invests at least 80% of its managed assets in adjustable rate loans, primarily senior loans, though the loans may include unsecured senior loans and secured and unsecured subordinated loans. At least 65% the Fund’s managed assets must include adjustable rate senior loans that are secured by specific collateral. The Fund uses leverage.

JRO seeks to achieve a high level of current income. The Fund invests at least 80% of its managed assets in adjustable rate loans, primarily senior loans, though the loans may include unsecured senior loans and secured and unsecured subordinated loans. At least 65% of the Fund’s managed assets must include adjustable rate senior loans that are secured by specific collateral. The Fund uses leverage.

 

 

This material is not intended to be a recommendation or investment advice, does not constitute a solicitation to buy, sell or hold a security or an investment strategy and is not provided in a fiduciary capacity. The information provided does not take into account the specific objectives or circumstances of any particular investor, or suggest any specific course of action. Investment decisions should be made based on an investor’s objectives and circumstances and in consultation with his or her advisors.

Certain statements in this report are forward-looking statements. Discussions of specific investments are for illustration only and are not intended as recommendations of individual investments. The forward-looking statements and other views expressed herein are those of the portfolio managers as of the date of this report. Actual future results or occurrences may differ significantly from those anticipated in any forward-looking statements and the views expressed herein are subject to change at any time, due to numerous market and other factors. The Funds disclaim any obligation to update publicly or revise any forward-looking statements or views expressed herein.

For financial reporting purposes, the ratings disclosed are the highest rating given by one of the following national rating agencies: Standard & Poor’s (S&P), Moody’s Investors Service, Inc. (Moody’s) or Fitch, Inc. (Fitch). This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Credit ratings are subject to change. AAA, AA, A and BBB are investment grade ratings, while BB, B, CCC, CC, C and D are below investment grade ratings. Holdings designated N/R are not rated by these national rating agencies.

Refer to the Glossary of Terms Used in this Report for further definition of the terms used within this section.

 

5


Portfolio Managers’ Comments (continued)

 

JSD seeks to provide current income and the potential for capital appreciation. The Fund invests at least 70% of its managed assets in adjustable rate corporate debt instruments, including senior secured loans, second lien loans and other adjustable rate corporate debt instruments, at least 80% of “assets,” at time of purchase, in loans or securities in the issuing company’s capital structure that are senior to its common equity, including but not limited to debt securities, preferred securities and up to 30% of the Fund’s assets may include other types of debt instruments or short positions consisting primarily of high yield debt. The Fund maintains a portfolio with an average duration that does not exceed two years. The Fund uses leverage.

JQC’s primary investment objective is high current income and its secondary objective is total return. The Fund invests at least 70% of its managed assets in adjustable rate senior secured and second lien loans, at least 80% of “assets,” at time of purchase, in loans or securities in the issuing company’s capital structure that are senior to its common equity, including but not limited to debt securities, preferred securities and up to 30% opportunistically in other types of securities across a company’s capital structure, primarily income-oriented securities such as high yield debt, convertible securities and other forms of corporate debt. The Fund uses leverage.

How did the Funds perform during this six-month reporting period ended January 31, 2020?

The tables in the Performance Overview and Holding Summaries section of this report provide total return performance for each Fund for the six-month, one-year, five-year, ten-year and/or since inception periods ended January 31, 2020. The Fund’s total returns at net asset value (NAV) are compared with the performance of a corresponding market index.

The Funds’ total returns at NAV for the reporting period are as follows: NSL 2.65%, JFR 2.69%, JRO 2.68%, JSD 2.06% and JQC 2.84%. Over the same period the Credit Suisse Leveraged Loan Index returned 2.36%.

For the six-month reporting period ending January 31, 2020, U.S. risk assets, including senior loans and high yield bonds, rose on positive and improved investor sentiment as a result of steady U.S. economic growth, accommodative U.S. monetary policy and supportive financial conditions for corporate issuers. During the reporting period, the Credit Suisse Leveraged Loan Index and the ICE BofA High Yield Index returned 2.36% and 3.34%, respectively. These market advances occurred despite periodic spikes in volatility due to the ebb and flow of investor concern toward major macro issues, including but not limited to U.S. and China economic resilience, U.S.-China trade negotiations, U.S.-Iranian tensions and Brexit. Macro anxiety aside, the fundamental environment over the reporting period was conducive to corporate operating conditions, as well as loan and high yield bond returns with the latter only somewhat impacted by retail supply and demand dynamics.

The U.S. economy continued to expand during the reporting period. This reflected strong consumption that was supported by low and modestly declining unemployment, as well as a modest growth in government spending. As reported by the U.S. Bureau of Labor Statistics, U.S. unemployment fell from 3.7% in July 2019 to 3.5% at calendar year-end before rising slightly to 3.6% at period end. Additional workers entering the labor market, a positive factor for the U.S. economy, drove January’s slight increase. The labor force participation rate rose from 63.0% last July 2019 to 63.4% in January 2020, taking it to its highest level since 2013. The increase in the size of labor force allowed the economic expansion to continue without putting excess upward pressure on inflation. Moreover, jobless claims remained at near historically low levels.

Responding to concerns over a potentially slowing U.S. economic growth and macro downside risks, the U.S. Federal Reserve cut its key rate near the beginning of the reporting period and twice again during it. While the rate cuts were widely expected, the Fed’s accommodative stance and resulting lower interest rate environment generally aided corporate financial results by lowering financing costs. In addition, performance of duration credits, such has high yield bonds, was aided by the related decline in U.S. treasury yields. Understanding the positive impact of lower rates on return, investor demand focused on fixed rate over floating rate corporate debt issues. Evidence of this demand bias is the $3.8 billion of inflows into high yield mutual funds in the reporting period versus loan mutual funds that experienced $14.0 billion in withdrawals. Senior loans technicals were also challenging in October 2019 when collateralized loan obligations (CLO) formation slowed. The technical headwind from supply and demand dynamics was one of the drivers for high yield bond outperformance versus senior loans during the reporting period.

 

6


 

Further lifting investor sentiment were announcements that brought clarity and diminished several geopolitical risks toward the end of the reporting period, most notably, the announcement of the U.S.-China “Phase One” trade deal in December 2019. Investors also received confirmation on the direction of Brexit following the large electoral win by United Kingdom Prime Minister Boris Johnson and breathed a sigh of relief on the de-escalation of U.S.-Iran tensions. Due to these positive macro events, capital market returns were particularly strong in December 2019 and the first half of January 2020. Sentiment, and returns, did peak and trailed downward beginning in the third week of January 2020 on announcements the COVID-19 coronavirus was spreading rapidly. However, this late shift in sentiment and related pullback in performance only modestly offset positive loan and high yield bond returns during the reporting period.

At the end of the reporting period, U.S. economic fundamentals remained generally favorable for U.S. corporate credit. The 1-year default rates for the loan market and high yield bond market ending January 31, 2020 remained low at 2.13% and 2.89%, respectively. Stripping out commodity sectors, the 1-year default rates fell to 1.30% and 1.46%, respectively. Further, although tight relative to historical long-term averages, spreads for senior loans and high yield bonds at the end of the reporting period were 4.58% and 4.74%, respectively; levels that are justified by generally stronger-than-expected corporate results and solid financial conditions.

What other factors impacted Fund Performance?

The senior loan portion of the Funds is invested predominantly in first-lien, senior secured corporate loans. Symphony prefers to focus on issuers that have strong asset coverage, defensible businesses and loans of larger issuance size. These loans are generally referred to as broadly syndicated loans. During the reporting period, the Funds maintained an overall bias towards high quality, more liquid loans. The investment team believed that while credit fundamentals remained sound, the binary outcome of major macro events (U.S.-China trade, Brexit, etc.) increased the potential for downside volatility in the loan market.

The Funds also invest in high yield corporate bonds. High yield bonds are typically invested in opportunistically as Symphony sees value in these assets. Many of the same issuers of high yield bonds also have senior loans outstanding and in some cases, Symphony believes that the bonds of these issuers offer a better risk-return trade-off versus the loans. Oftentimes, Symphony will invest in both the loans and the bonds of the same issuer.

The major allocation and security selection performance factors were similar in NSL, JFR, JRO and JSD. During the reporting period, an overweight exposure to BBB rated loans contributed to performance as these higher quality assets outperformed the overall loan market as measured by the Credit Suisse Leveraged Loan Index. This was particularly the case in third quarter of 2019 as investors’ concerns around macro risks and global growth were elevated. The conservative positioning also allowed the Funds to take on new loan issues at attractive yields during the latter half of the reporting period, when investors were concerned with global macro risks despite a still solid U.S. economy. At the end of the reporting period, the Funds marginally increased exposure to lower credit quality issues.

Also contributing to performance across all the Funds was, in aggregate, issue selection. In the communication services sector, the loans, bonds and re-org equity of iHeart Communications Inc. rose following reports that Liberty Media Corp. reached out to the Department of Justice for permission to acquire a large stake of iHeart. Within the utilities sector, exposure to the credit of PG&E also contributed to absolute and relative performance against the Credit Suisse Leveraged Loan Index. The loans and bonds of PG&E rose on positive investor sentiment as the company remains on track towards exiting bankruptcy, which is targeted for mid-2020. After reaching a settlement with wildfire victims, PG&E reached an agreement with its major debt holders and is expected to reinstate a number of existing loans and bonds. The Fund continues to hold PG&E.

JQC has a differentiated mandate relative to the other Funds. JQC generally has a higher allocation towards the high yield market on a relative basis. This relative overweight to high yield bonds benefited the Fund given their general outperformance versus loans during the reporting period. For comparison, the Credit Suisse Leveraged Loan Index returned 2.36% while the high yield bond market (as measured by the ICE BofA High Yield Index) returned 3.34% over the same period. This larger allocation to high yield bonds was a primary factor to JQC’s outperformance versus the other four Funds over the reporting period. Relative to the Credit Suisse Leveraged Loan Index, JQC’s overweight exposure to BBB rated loans contributed to performance during the reporting period as these higher quality assets outperformed the overall loan market. From a sector perspective, JQC benefited from an overweight in health care, as

 

7


Portfolio Managers’ Comments (continued)

 

well as strong issuer selection within the sector. Specifically, loans of Tenet Healthcare Corp rose following an above-consensus earnings report. Also contributing to performance were good issue selections in aggregate. Similar to the other four Funds, a top issuer contributing to JQC’s outperformance during the reporting period included iHeart Communications.

From an asset type perspective, while the Funds (NSL, JFR, JRO and JSD) benefited from exposure to high yield bonds, the benefit was more than offset by disappointing issue selections. Specifically, bonds of Intelsat, a satellite services company, detracted from performance. Investors reacted negatively to news the issuer would not benefit to the degree expected from a long awaited auction of its C-band Spectrum that will be used in the development of 5G wireless networks in the U.S. Within the energy sector, the loans of Fieldwood Energy LLC declined during the reporting period, driven primarily by technical headwinds from a large asset manager reducing exposure to the name. The loans of California Resources Corporation also moved lower during the reporting period on rumors and concerns the company would not complete its highly anticipated asset sales and as a result may considering filing for bankruptcy. The Funds continued to hold position in these issuers.

Top detractors for JQC were the same as the other four Funds. However, JQC’s exposure to Intelsat bonds was modestly less.

During the reporting period, JSD underperformed the other four Funds and the Credit Suisse Leveraged Loan Index. The underperformance primarily reflected higher exposure to the relatively weaker energy sector relative to the other Funds.

JSD continued to invest in credit default swaps, which were used to provide a benefit if particular bonds’ credit quality worsened. During the reporting period these credit default swaps had a negligible impact on overall Fund performance.

The elimination of the London Inter-Bank Offered Rate (“LIBOR”) may adversely affect the interest rates on, and value of, certain investments for which the value is tied to LIBOR. The U.K. Financial Conduct Authority has announced that it intends to stop compelling or inducing banks to submit LIBOR rates after 2021. However, it remains unclear if LIBOR will continue to exist in its current, or a modified, form. Alternatives to LIBOR are established or in development in most major currencies, including the Secured Overnight Financing Rate (“SOFR”), which is intended to replace U.S. dollar LIBOR. Markets are slowly developing in response to these new rates. Questions around liquidity impacted by these rates, and how to appropriately adjust these rates at the time of transition, remain a concern. Accordingly, it is difficult to predict the full impact of the transition away from LIBOR until new reference rates and fallbacks for both legacy and new products, instruments and contracts are commercially accepted.

An Update on COVID-19 Coronavirus

The COVID-19 coronavirus pandemic has delivered an exogenous shock to the global economy. Containment efforts around the world have halted business and manufacturing operations and restricted people’s movement and travel. The disruptions to global supply chains, consumer demand, business investment and the global financial system are just beginning to be seen.

Although the virus was detected in China as early as December 2019, markets didn’t fully acknowledge the risks until February 2020, when large outbreaks were reported outside of China. Global stock markets sold off severely, reaching a bear market (a 20% drop from the previous high) within three weeks, the fastest bear market decline in history. Demand for safe-haven assets, along with mounting recession fears, drove the yield on the 10-year U.S. Treasury note below 1% in March, an all-time low. Additionally, oil prices collapsed to an 18-year low in March on supply glut concerns, as shutdowns across the global economy curb oil demand while Saudi Arabia and Russia are flooding the market with cheap oil in a price war.

Central banks and governments have responded with liquidity injections to ease the strain on financial systems and stimulus measures to buffer the shock to businesses and consumers. But markets will likely remain volatile until the health crisis itself is under control (via fewer new cases, slower spread and/or verified treatments). There are still many unknowns and new information is incoming daily, compounding the difficulty of modeling outcomes for epidemiologists and economists alike.

Nuveen is monitoring the situation carefully and continuously refining our views. Our portfolio management teams remain attuned to opportunities to seek risk-adjusted returns through all market environments.

 

8


Fund Leverage

 

IMPACT OF THE FUNDS’ LEVERAGE STRATEGIES ON PERFORMANCE

One important factor impacting the returns of the Funds’ common shares relative to their cmparitive benchmarks was the Funds’ use of leverage through bank borrowings, Term Preferred Shares (Term Preferred) for NSL, JFR and JRO, Taxable Fund Preferred Shares (TFP) for JSD and reverse repurchase agreements for JQC. The Funds use leverage because our research has shown that, over time, leverageing provides opportunities for additional income. The opportunity arises when short-term rates that a Fund pays on its leveraging instruments are lower than the interest the Fund earns on its portfolio securities that it has bought with the proceeds of that leverage. This has been particularly true in the recent market environment where short-term rates have been low by historical standards.

However, use of leverage can expose Fund common shares to additional price volatility. When a Fund uses leverage, the Fund’s common shares will experience a greater increase in their net asset value if the securities acquired through the use of leverage increase in value, but will also experience a correspondingly larger decline in their net asset value if the securities acquired through leverage decline in value, which will make the shares’ net asset value more volatile, and total return performance more variable, over time.

In addition, common share income in levered funds will typically decrease in comparison to unlevered funds when shortterm interest rates increase and increase when short-term interest rates decrease. In recent quarters, fund leverage expenses have generally tracked the overall movement of short-term tax-exempt interest rates. While fund leverage expenses are somewhat higher than their all-time lows after the 2007-2009 financial crisis, which has contributed to a reduction in common share net income and long-term total return potential, leverage nevertheless continues to provide the opportunity for incremental common share income. Management believes that the potential benefits from leverage continue to outweigh the associated increase in risk and volatility previously described.

The Funds’ use of leverage had a positive impact on total return performance during this reporting period. Subsequent to the close of the reporting period, the outbreak of the COVID-19 pandemic led to a significant downturn in global economies and capital markets. As security prices fell, each Fund’s use of leverage impacted total returns negatively. In response, the Funds have been taking steps to reduce risk by paying down leverage levels pursuant to their leverage risk management protocols, as summarized in “The Funds’ Leverage” section below.

During the current fiscal period, NSL, JFR and JRO used cancellable interest rate swaps in which each Fund received payments based upon pre-determined fixed rates and paid one-month LIBOR plus a fixed spread. After a non-callable period, the swap counterparty owns the right on future monthly dates to terminate the swap at par. The purpose of the cancellable interest rate swap is to convert a fixed rate Term Preferred Share issuance to floating rate, and the cancellation dates of the swap correspond to dates on which the Funds can call the Term Preferred Share issue. Collectively, these interest rate swap contracts had a negligible impact on the Funds’ total return performance during the period.

As of January 31, 2020, the Funds’ percentages of leverage are as shown in the accompanying table.

 

     NSL        JFR        JRO        JSD        JQC  

Effective Leverage*

    38.35        37.83        37.22        38.90        37.60

Regulatory Leverage*

    38.35        37.83        37.22        38.90        29.03
*

Effective leverage is a Fund’s effective economic leverage, and includes both regulatory leverage and the leverage effects of reverse repurchase agreements, certain derivatives and other investments in a Fund’s portfolio that increase the Fund’s investment exposure. Regulatory leverage consists of preferred shares issued or borrowings of a Fund. Both of these are part of a Fund’s capital structure. A Fund, however, may from time to time borrow on a typically transient basis in connection with its day-to-day operations, primarily in connection with the need to settle portfolio trades. Such incidental borrowings are excluded from the calculation of a Fund’s effective leverage ratio. Regulatory leverage is subject to asset coverage limits set forth in the Investment Company Act of 1940.

 

9


Fund Leverage (continued)

 

THE FUNDS’ LEVERAGE

Bank Borrowings

As noted above, the Funds employ leverage through the use of bank borrowings. The Funds’ bank borrowing activities are as shown in the accompanying table. Paydowns reflect on-going leverage management activity that seeks to maintain each Fund’s leverage ratio within a specified internal operating range.

 

    Current Reporting Period           Subsequent to the Close of
the Reporting Period
 
Fund   Outstanding
Balance as of
August 1, 2019
    Draws     Paydowns     Outstanding
Balance as of
January 31, 2020
    Average Balance
Outstanding
           Draws     Paydowns     Outstanding
Balance as of
March 27, 2020
 

NSL

  $ 114,000,000     $     —     $     —     $ 114,000,000     $ 114,000,000             $     —     $ (41,200,000   $ 72,800,000  

JFR

  $ 264,500,000     $ 25,000,000     $     $ 289,500,000     $ 274,418,478             $     $ (114,000,000   $ 175,500,000  

JRO

  $ 178,800,000     $ 16,200,000     $     $ 195,000,000     $ 185,227,174             $     $ (77,600,000   $ 117,400,000  

JSD

  $ 72,000,000     $     $ (65,000,000   $ 7,000,000     $ 36,673,913             $     $ (7,000,000   $     —  

JQC

  $ 480,000,000     $     $ (30,000,000   $ 450,000,000     $ 460,978,261             $     $ (83,000,000   $ 367,000,000  

Refer to Notes to Financial Statements, Note 9 – Fund Leverage, Borrowings and Note 10 – Subsequent Events, Borrowings for further details.

Reverse Repurchase Agreements

As noted previously, in addition to bank borrowings, JQC also used reverse repurchase agreements, in which the Fund sells to a counterparty a security that it holds with a contemporaneous agreement to repurchase the same security at an agreed-upon price and date. The Fund’s transactions in reverse repurchase agreements are as shown in the accompanying table. Sales reflect on-going leverage management activity that seeks to maintain the Fund’s leverage ratio within a specified internal operating range.

 

Current Reporting Period             Subsequent to the Close of
the Reporting Period
 
Outstanding
Balance as of
August 1, 2019
     Sales      Purchases      Outstanding
Balance as of
January 31, 2020
     Average Balance
Outstanding
             Sales      Purchases      Outstanding
Balance as of
March 27, 2020
 
  $213,000,000        $    —        $    —        $213,000,000        $213,000,000                 $(108,000,000)        $    —        $105,000,000  

Refer to Notes to Financial Statements, Note 9 – Fund Leverage, Reverse Repurchase Agreements and Note 10 – Subsequent Events, Reverse Repurchase Agreements for further details.

Term Preferred Shares

As noted previously, in addition to bank borrowings, the following Funds also issued Term Preferred. The Funds' transactions in Term Preferred are as shown in the accompanying table. Redemptions reflect on-going leverage management activity that seeks to maintain each Fund’s leverage ratio within a specified internal operating range.

 

    Current Reporting Period           Subsequent to the Close of
the Reporting Period
 
Fund   Outstanding
Balance as of
August 1, 2019
    Issuance     Redemptions     Outstanding
Balance as of
January 31, 2020
    Average Balance
Outstanding
           Issuance     Redemptions     Outstanding
Balance as of
March 27, 2020
 

NSL

  $ 43,000,000     $     —     $     —     $ 43,000,000     $ 43,000,000             $     —     $     —     $ 43,000,000  

JFR

  $ 115,000,000     $     $ (25,000,000   $ 90,000,000     $ 105,760,870             $     $     $ 90,000,000  

JRO

  $ 84,000,000     $     $ (18,000,000   $ 66,000,000     $ 77,347,826             $     $     $ 66,000,000  

JSD

  $ 35,000,000     $     $ (35,000,000   $     —     $ 16,929,348             $     $     $     —  

Refer to Notes to Financial Statements, Note 5 – Fund Shares, Preferred Shares for further details on Term Preferred.

 

10


 

Taxable Fund Preferred Shares

As noted previously, in addition to bank borrowings, JSD also issued TFP. The Fund’s transactions in TFP are as shown in the accompanying table. Redemptions reflect on-going leverage management activity that seeks to maintain the Fund’s leverage ratio within a specified internal operating range.

 

Current Reporting Period             Subsequent to the Close of
the Reporting Period
 
Outstanding
Balance as of
August 1, 2019
     Issuance      Redemptions      Outstanding
Balance as of
January 31, 2020
     Average Balance
Outstanding*
             Issuance      Redemptions      Outstanding
Balance as of
March 27, 2020
 
  $    —        $100,000,000        $    —        $100,000,000        $100,000,000                 $    —        $(18,000,000)        $82,000,000  
*

For the period October 24, 2019 (first issuance of shares) through January 31, 2020.

Refer to Notes to Financial Statements, Note 5 – Fund Shares, Preferred Shares and Note 10 – Subsequent Events, Taxable Fund Preferred Shares for further details on TFP.

 

11


Common Share Information

 

NSL, JFR, JRO and JSD COMMON SHARE DISTRIBUTION INFORMATION

The following information regarding NSL’s, JFR’s, JRO’s and JSD’s distributions is current as of January 31, 2020. Each Fund’s distribution levels may vary over time based on each Fund’s investment activity and portfolio investment value changes.

During the current reporting period, each Fund’s distributions to common shareholders were as shown in the accompanying table.

 

    Per Common Share Amounts  
Monthly Distribution (Ex-Dividend Date)   NSL        JFR        JRO        JSD  

August 2019

  $ 0.0375        $ 0.0615        $ 0.0625        $ 0.1035  

September

    0.0365          0.0615          0.0605          0.0965  

October

    0.0365          0.0615          0.0605          0.0965  

November

    0.0365          0.0615          0.0605          0.0965  

December

    0.0365          0.0615          0.0605          0.0915  

January 2020

    0.0365          0.0615          0.0605          0.0915  

Total Distributions from Net Investment Income

  $ 0.2200        $ 0.3690        $ 0.3650        $ 0.5760  
                                          

Current Distribution Rate*

    7.35        7.24        7.30        7.21
*

Current distribution rate is based on the Fund’s current annualized monthly distribution divided by the Fund’s current market price. The Fund’s monthly distributions to its shareholders may be comprised of ordinary income, net realized capital gains and, if at the end of the fiscal year the Fund’s cumulative net ordinary income and net realized gains are less than the amount of the Fund’s distributions, a return of capital for tax purposes.

NSL, JFR, JRO and JSD seek to pay regular monthly dividends out of their net investment income at a rate that reflects their past and projected net income performance. To permit each Fund to maintain a more stable monthly dividend, the Fund may pay dividends at a rate that may be more or less than the amount of net income actually earned by the Fund during the period. Distributions to shareholders are determined on a tax basis, which may differ from amounts recorded in the accounting records. In instances where the monthly dividend exceeds the earned net investment income, the Fund would report a negative undistributed net ordinary income. Refer to Note 6 – Income Tax Information for additional information regarding the amounts of undistributed net ordinary income and undistributed net long-term capital gains and the character of the actual distributions paid by the Fund during the period.

All monthly dividends paid by NSL, JFR, JRO and JSD during the current reporting period were paid from net investment income. If a portion of the Fund’s monthly distributions is sourced or comprised of elements other than net investment income, including capital gains and/or a return of capital, shareholders will be notified of those sources. For financial reporting purposes, the per share amounts of each Fund’s distributions for the reporting period are presented in this report’s Financial Highlights. For income tax purposes, distribution information for each Fund as of its most recent tax year end is presented in Note 6 – Income Tax Information within the Notes to Financial Statements of this report.

JQC DISTRIBUTION INFORMATION

The following information regarding JQC’s distributions is current as of January 31, 2020.

JQC has a capital return plan where a supplemental amount is expected to be included in the Fund’s regular monthly distribution. Under this program, the Fund’s regular monthly distribution is expected to include net investment income, return of capital and potentially capital gains for tax purposes.

 

12


 

The figures in the table below provide an estimate as of January 31, 2020 of the sources (for tax purposes) of the Fund’s distributions. These source estimates include amounts currently estimated to be attributable to realized gains and/or returns of capital. The Fund attributes these non-income sources equally to each regular distribution throughout the fiscal year. The estimated information shown below is for the distributions paid on common shares for all prior months in the current fiscal year. These estimates should not be used for tax reporting purposes, and the distribution sources may differ for financial reporting than for tax reporting. The final determination of the tax characteristics of all distributions paid in 2020 will be made in early 2021 and reported to you on Form 1099-DIV. More details about the tax characteristics of the Fund’s distributions are available on www.nuveen.com/CEFdistributions.

Data as of January 31, 2020

 

Current Month
Estimated Percentage of Distributions
        Calendar YTD
Estimated Per Share Amounts
 
Net
Investment
Income
       Realized
Gains
       Return of
Capital
         Total
Distributions
       Net
Investment
Income
       Realized
Gains
       Return of
Capital
 
  39.96%          0.00%          60.04%           $0.0920          $0.0368          $0.0000          $0.0552  

The following table provides information regarding Fund distributions and total return performance over various time periods. This information is intended to help you better understand whether Fund returns for the specified time periods were sufficient to meet Fund distributions.

Data as of January 31, 2020

 

              Annualized         Cumulative  
Inception
Date
  Latest
Monthly
Per Share
Distribution
         Current
Distribution on
NAV
       1-Year
Return on
NAV
       5-Year
Return on
NAV
         Calendar YTD
Distributions on
NAV
       Calendar
YTD Return
on NAV
 
6/25/2003     $0.0920           13.61%          7.90%          3.85%           1.13%          0.27%  

CHANGE IN METHOD OF PUBLISHING NUVEEN CLOSED-END FUND DISTRIBUTION AMOUNTS

During November 2019, the Nuveen Closed-End Funds discontinued the practice of announcing Fund distribution amounts and timing via press release. Instead, information about the Nuveen Closed-End Funds’ monthly and quarterly periodic distributions to shareholders are posted and can be found on Nuveen’s enhanced closed-end fund resource page, which is at www.nuveen.com/closed-end-fund-distributions, along with other Nuveen closed-end fund product updates. Shareholders can expect regular distribution information to be posted on www.nuveen.com on the first business day of each month. To ensure that our shareholders have timely access to the latest information, a subscribe function can be activated at this link here, or at this web page (www.nuveen.com/en-us/people/about-nuveen/for-the-media).

COMMON SHARE REPURCHASES

During August 2019, the Funds’ Board of Trustees reauthorized an open-market share repurchase program, allowing each Fund to repurchase an aggregate of up to approximately 10% of its outstanding shares.

As of January 31, 2020, and since the inception of the Funds’ repurchase programs, the Funds have cumulatively repurchased and retired their outstanding common shares as shown in the accompanying table.

 

     NSL        JFR        JRO        JSD        JQC  

Common shares cumulatively repurchased and retired

    15,400          147,593          39,400                   5,473,400  

Common shares authorized for repurchase

    3,860,000          5,690,000          4,055,000          1,010,000          13,560,000  

 

 

13


Common Share Information (continued)

 

During the current reporting period, the Funds did not repurchase any of their outstanding common shares.

OTHER COMMON SHARE INFORMATION

As of January 31, 2020, and during the current reporting period, the Funds’ common share prices were trading at a premium/(discount) to their common share NAVs as shown in the accompanying table.

 

     NSL        JFR        JRO        JSD        JQC  

Common share NAV

    $6.54          $10.96          $10.86          $16.65          $8.11  

Common share price

    $5.96          $10.20          $9.94          $15.22          $7.52  

Premium/(Discount) to NAV

    (8.87 )%         (6.93 )%         (8.47 )%         (8.59 )%         (7.27 )% 

6-month average premium/(discount) to NAV

    (11.00 )%         (10.66 )%         (10.75 )%         (9.71 )%         (9.02 )% 

 

14


Risk Considerations and Investment Policy Updates

 

Risk Considerations

Fund shares are not guaranteed or endorsed by any bank or other insured depository institution, and are not federally insured by the Federal Deposit Insurance Corporation.

Nuveen Senior Income Fund (NSL)

Investing in closed-end funds involves risk; principal loss is possible. There is no guarantee the Fund’s investment objectives will be achieved. Closed-end fund shares may frequently trade at a discount or premium to their net asset value. Adjustable Rate Senior Loans may not be fully secured by collateral, generally do not trade on exchanges, and are typically issued by unrated or below-investment grade companies, and therefore are subject to greater liquidity and credit risk. Lower credit debt securities may be more likely to fail to make timely interest or principal payments. Leverage increases return volatility and magnifies the Fund’s potential return and its risks; there is no guarantee a fund’s leverage strategy will be successful. These and other risk considerations such as interest rate risk are described in more detail on the Fund’s web page at www.nuveen.com/NSL.

Nuveen Floating Rate Income Fund (JFR)

Investing in closed-end funds involves risk; principal loss is possible. There is no guarantee the Fund’s investment objectives will be achieved. Closed-end fund shares may frequently trade at a discount or premium to their net asset value. Adjustable Rate Senior Loans may not be fully secured by collateral, generally do not trade on exchanges, and are typically issued by unrated or below-investment grade companies, and therefore are subject to greater liquidity and credit risk. Lower credit debt securities may be more likely to fail to make timely interest or principal payments. Leverage increases return volatility and magnifies the Fund’s potential return and its risks; there is no guarantee a fund’s leverage strategy will be successful. These and other risk considerations such as interest rate risk are described in more detail on the Fund’s web page at www.nuveen.com/JFR.

Nuveen Floating Rate Income Opportunity Fund (JRO)

Investing in closed-end funds involves risk; principal loss is possible. There is no guarantee the Fund’s investment objectives will be achieved. Closed-end fund shares may frequently trade at a discount or premium to their net asset value. Adjustable Rate Senior Loans may not be fully secured by collateral, generally do not trade on exchanges, and are typically issued by unrated or below-investment grade companies, and therefore are subject to greater liquidity and credit risk. Lower credit debt securities may be more likely to fail to make timely interest or principal payments. Leverage increases return volatility and magnifies the Fund’s potential return and its risks; there is no guarantee a fund’s leverage strategy will be successful. These and other risk considerations such as interest rate risk are described in more detail on the Fund’s web page at www.nuveen.com/JRO.

Nuveen Short Duration Credit Opportunities Fund (JSD)

Investing in closed-end funds involves risk; principal loss is possible. There is no guarantee the Fund’s investment objectives will be achieved. Closed-end fund shares may frequently trade at a discount or premium to their net asset value. Adjustable Rate Senior Loans may not be fully secured by collateral, generally do not trade on exchanges, and are typically issued by unrated or below-investment grade companies, and therefore are subject to greater liquidity and credit risk. Lower credit debt securities may be more likely to fail to make timely interest or principal payments. Leverage increases return volatility and magnifies the Fund’s potential return and its risks; there is no guarantee a fund’s leverage strategy will be successful. These and other risk considerations such as interest rate risk are described in more detail on the Fund’s web page at www.nuveen.com/JSD.

 

15


Risk Considerations and Investment Policy Updates (continued)

 

Nuveen Credit Strategies Income Fund (JQC)

Investing in closed-end funds involves risk; principal loss is possible. There is no guarantee the Fund’s investment objectives will be achieved. Closed-end fund shares may frequently trade at a discount or premium to their net asset value. Adjustable Rate Senior Loans may not be fully secured by collateral, generally do not trade on exchanges, and are typically issued by unrated or below-investment grade companies, and therefore are subject to greater liquidity and credit risk. Lower credit debt securities may be more likely to fail to make timely interest or principal payments. Common stock prices have often experienced significant volatility. Leverage increases return volatility and magnifies the Fund’s potential return and its risks; there is no guarantee a fund’s leverage strategy will be successful. These and other risk considerations such as interest rate risk are described in more detail on the Fund’s web page at www.nuveen.com/JQC.

Investment Policy Updates

Change in Investment Policy

Each Fund has recently adopted the following policy regarding limits to investments in illiquid securities:

While there are no such limits imposed by applicable regulations, certain Nuveen Closed-End Funds formerly had investment policies that placed limits on a Fund’s ability to invest in illiquid securities. All exchange-listed Nuveen Closed-End Funds now have no formal limit on their ability to invest in such illiquid securities, but each Fund’s portfolio management team will monitor such investments in the regular, overall management of the Funds’ portfolio securities.

 

16


THIS PAGE INTENTIONALLY LEFT BLANK

 

17


NSL     

Nuveen Senior Income Fund

Performance Overview and Holding Summaries as of January 31, 2020

 

Refer to Glossary of Terms Used in this Report for further definition of the terms used within this section.

Average Annual Total Returns as of January 31, 2020

 

    Cumulative        Average Annual  
     6-Month        1-Year        5-Year        10-Year  
NSL at Common Share NAV     2.65%          7.32%          4.55%          6.59%  
NSL at Common Share Price     4.91%          12.00%          5.62%          5.33%  
Credit Suisse Leveraged Loan Index     2.36%          6.30%          4.59%          5.05%  

Past performance is not predictive of future results. Current performance may be higher or lower than the data shown. Returns do not reflect the deduction of taxes that shareholders may have to pay on Fund distributions or upon the sale of Fund shares. Returns at NAV are net of Fund expenses, and assume reinvestment of distributions. Comparative index return information is provided for the Fund’s shares at NAV only. Indexes are not available for direct investment.

Common Share Price Performance — Weekly Closing Price

 

LOGO

 

18


 

This data relates to the securities held in the Fund’s portfolio of investments as of the end of the reporting period. It should not be construed as a measure of performance for the Fund itself. Holdings are subject to change.

For financial reporting purposes, the ratings disclosed are the highest rating given by one of the following national rating agencies: Standard & Poor’s Group, Moody’s Investors Service, Inc. or Fitch, Inc. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Credit ratings are subject to change. AAA, AA, A and BBB are investment grade ratings; BB, B, CCC, CC, C and D are below-investment grade ratings. Holdings designated N/R are not rated by these national rating agencies.

 

Fund Allocation

(% of net assets)

 

Variable Rate Senior Loan Interests     146.2%  
Corporate Bonds     13.8%  
Common Stocks     2.7%  
Common Stock Rights     0.1%  
Warrants     0.0%  
Short-Term Investment Companies     4.1%  
Other Assets Less Liabilities     (4.8)%  
Net Assets Plus Borrowings and Term Preferred Shares, net of deferred offering costs     162.1%  
Borrowings     (45.2)%  
Term Preferred Shares, net of deferred offering costs     (16.9)%  
Net Assets     100%  

Top Five Issuers

(% of total long-term
investments)

 

Pacific Gas & Electric Co     3.3%  
iHeartCommunications Inc     3.3%  

Burger King Corporation

    1.9%  
Dell International LLC     1.8%  
Intelsat Jackson Holdings, S.A.     1.7%  

Portfolio Composition

(% of total investments)

 

Media     13.7%  
Software     9.4%  
Hotels, Restaurants & Leisure     9.1%  
Health Care Providers & Services     5.7%  
Diversified Telecommunication Services     3.8%  
Technology Hardware, Storage & Peripherals     3.4%  
Oil, Gas & Consumable Fuels     3.1%  
Communications Equipment     2.8%  
IT Services     2.6%  
Food & Staples Retailing     2.5%  
Electric Utilities     2.5%  
Commercial Services & Supplies     2.3%  
Pharmaceuticals     2.2%  
Aerospace & Defense     1.9%  
Wireless Telecommunication Services     1.7%  
Health Care Technology     1.7%  
Multi-Utilities     1.6%  
Road & Rail     1.5%  
Professional Services     1.5%  
Insurance     1.5%  
Specialty Retail     1.4%  
Airlines     1.4%  
Diversified Financial Services     1.2%  
Other     19.1%  
Short-Term Investment Companies     2.4%  

Total

    100%  

Portfolio Credit Quality

(% of total long-term fixed income investments)

 

BBB     8.9%  
BB or Lower     89.2%  
N/R (not rated)     1.9%  

Total

    100%  
 

 

19


JFR     

Nuveen Floating Rate Income Fund

Performance Overview and Holding Summaries as of January 31, 2020

 

Refer to Glossary of Terms Used in this Report for further definition of the terms used within this section.

Average Annual Total Returns as of January 31, 2020

 

    Cumulative        Average Annual  
     6-Month        1-Year        5-Year        10-Year  
JFR at Common Share NAV     2.69%          7.43%          4.65%          6.48%  
JFR at Common Share Price     8.52%          13.24%          6.02%          6.65%  
Credit Suisse Leveraged Loan Index     2.36%          6.30%          4.59%          5.05%  

Past performance is not predictive of future results. Current performance may be higher or lower than the data shown. Returns do not reflect the deduction of taxes that shareholders may have to pay on Fund distributions or upon the sale of Fund shares. Returns at NAV are net of Fund expenses, and assume reinvestment of distributions. Comparative index return information is provided for the Fund’s shares at NAV only. Indexes are not available for direct investment.

Common Share Price Performance — Weekly Closing Price

 

LOGO

 

20


 

This data relates to the securities held in the Fund’s portfolio of investments as of the end of the reporting period. It should not be construed as a measure of performance for the Fund itself. Holdings are subject to change.

For financial reporting purposes, the ratings disclosed are the highest rating given by one of the following national rating agencies: Standard & Poor’s Group, Moody’s Investors Service, Inc. or Fitch, Inc. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Credit ratings are subject to change. AAA, AA, A and BBB are investment grade ratings; BB, B, CCC, CC, C and D are below-investment grade ratings. Holdings designated N/R are not rated by these national rating agencies.

 

Fund Allocation

(% of net assets)

 

Variable Rate Senior Loan Interests     141.5%  
Corporate Bonds     14.6%  
Common Stocks     2.6%  
Long-Term Investment Companies     1.8%  
Asset-Backed Securities     0.9%  
Common Stock Rights     0.1%  
Warrants     0.0%  
Short-Term Investment Companies     4.5%  
Other Assets Less Liabilities     (5.3)%  
Net Assets Plus Borrowings and Term Preferred Shares, net of deferred offering costs     160.7%  
Borrowings     (46.4)%  
Term Preferred Shares, net of deferred offering costs     (14.3)%  

Net Assets

    100%  

Top Five Issuers

(% of total long-term investments)

 

Pacific Gas & Electric Co     3.3%  
iHeartCommunications Inc     3.2%  

Burger King Corporation

    2.6%  
Dell International LLC     1.9%  
Caesar Entertainment Corp     1.8%  

Portfolio Composition

(% of total investments)

 

Media     14.0%  
Hotels, Restaurants & Leisure     10.2%  
Software     8.5%  
Health Care Providers & Services     5.9%  
Diversified Telecommunication Services     3.5%  
Technology Hardware, Storage & Peripherals     3.2%  
Communications Equipment     3.1%  
Oil, Gas & Consumable Fuels     2.9%  
Food & Staples Retailing     2.6%  
Pharmaceuticals     2.4%  
Electric Utilities     2.3%  
IT Services     2.3%  
Commercial Services & Supplies     2.2%  
Wireless Telecommunication Services     1.9%  
Insurance     1.6%  
Health Care Technology     1.5%  
Multi-Utilities     1.5%  
Aerospace & Defense     1.5%  
Professional Services     1.3%  
Road & Rail     1.3%  
Specialty Retail     1.3%  
Diversified Financial Services     1.2%  
Other     19.4%  
Long-Term Investment Companies     1.1%  
Asset-Backed Securities     0.6%  
Short-Term Investment Companies     2.7%  

Total

    100%  

Portfolio Credit Quality

(% of total long-term fixed income investments)

 

BBB     9.4%  
BB or Lower     88.8%  
N/R (not rated)     1.8%  

Total

    100%  
 

 

21


JRO     

Nuveen Floating Rate Income Opportunity Fund

Performance Overview and Holding Summaries as of January 31, 2020

 

Refer to Glossary of Terms Used in this Report for further definition of the terms used within this section.

Average Annual Total Returns as of January 31, 2020

 

    Cumulative        Average Annual  
     6-Month        1-Year        5-Year        10-Year  
JRO at Common Share NAV     2.68%          7.31%          4.59%          6.89%  
JRO at Common Share Price     6.41%          11.69%          5.25%          6.33%  
Credit Suisse Leveraged Loan Index     2.36%          6.30%          4.59%          5.05%  

Past performance is not predictive of future results. Current performance may be higher or lower than the data shown. Returns do not reflect the deduction of taxes that shareholders may have to pay on Fund distributions or upon the sale of Fund shares. Returns at NAV are net of Fund expenses, and assume reinvestment of distributions. Comparative index return information is provided for the Fund’s shares at NAV only. Indexes are not available for direct investment.

Common Share Price Performance — Weekly Closing Price

 

LOGO

 

22


 

This data relates to the securities held in the Fund’s portfolio of investments as of the end of the reporting period. It should not be construed as a measure of performance for the Fund itself. Holdings are subject to change.

For financial reporting purposes, the ratings disclosed are the highest rating given by one of the following national rating agencies: Standard & Poor’s Group, Moody’s Investors Service, Inc. or Fitch, Inc. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Credit ratings are subject to change. AAA, AA, A and BBB are investment grade ratings; BB, B, CCC, CC, C and D are below-investment grade ratings. Holdings designated N/R are not rated by these national rating agencies.

 

Fund Allocation

(% of net assets)

 

Variable Rate Senior Loan Interests     142.3%  
Corporate Bonds     14.2%  
Common Stocks     2.9%  
Asset-Backed Securities     0.6%  
Common Stock Rights     0.1%  
Warrants     0.0%  
Short-Term Investment Companies     3.9%  
Other Assets Less Liabilities     (4.8)%  
Net Assets Plus Borrowings and Term Preferred Shares, net of deferred offering costs     159.2%  
Borrowings     (44.3)%  
Term Preferred Shares, net of deferred offering costs     (14.9)%  
Net Assets     100%  

Top Five Issuers

(% of total long-term investments)

 

iHeartCommunications Inc     3.5%  
Pacific Gas & Electric Co     3.1%  

Burger King Corporation

    2.6%  
Caesars Entertainment Corp     2.1%  
Dell International LLC     1.9%  

Portfolio Composition

(% of total investments)

 

Media     14.9%  
Hotels, Restaurants & Leisure     10.4%  
Software     8.9%  
Health Care Providers & Services     6.0%  
Diversified Telecommunication Services     3.5%  
Technology Hardware, Storage & Peripherals     3.3%  
Communications Equipment     3.0%  
Oil, Gas & Consumable Fuels     3.0%  
IT Services     2.6%  
Food & Staples Retailing     2.4%  
Commercial Services & Supplies     2.3%  
Electric Utilities     2.2%  
Pharmaceuticals     1.9%  
Wireless Telecommunication Services     1.7%  
Aerospace & Defense     1.7%  
Health Care Technology     1.7%  
Building Products     1.5%  
Multi-Utilities     1.5%  
Road & Rail     1.4%  
Insurance     1.4%  
Specialty Retail     1.3%  
Capital Markets     1.2%  
Other     19.5%  
Asset-Backed Securities     0.4%  
Short-Term Invesment Companies     2.3%  

Total

    100%  

Portfolio Credit Quality

(% of total long-term fixed income investments)

 

BBB     9.1%  
BB or Lower     89.2%  
N/R (not rated)     1.7%  

Total

    100%  
 

 

 

23


JSD     

Nuveen Short Duration Credit Opportunities Fund

Performance Overview and Holding Summaries as of January 31, 2020

 

Refer to the Glossary of Terms Used in this Report for further definition of the terms used within this section.

Average Annual Total Returns as of January 31, 2020

 

    Cumulative        Average Annual  
     6-Month        1-Year        5-Year        Since
Inception
 
JSD at Common Share NAV     2.06%          6.35%          4.77%          5.84%  
JSD at Common Share Price     2.98%          5.54%          5.77%          4.67%  
Credit Suisse Leveraged Loan Index     2.36%          6.30%          4.59%          4.51%  

Since inception returns are from May 25, 2011. Past performance is not predictive of future results. Current performance may be higher or lower than the data shown. Returns do not reflect the deduction of taxes that shareholders may have to pay on Fund distributions or upon the sale of Fund shares. Returns at NAV are net of Fund expenses, and assume reinvestment of distributions. Comparative index return information is provided for the Fund’s shares at NAV only. Indexes are not available for direct investment.

Common Share Price Performance — Weekly Closing Price

 

LOGO

 

24


 

This data relates to the securities held in the Fund’s portfolio of investments as of the end of the reporting period. It should not be construed as a measure of performance for the Fund itself. Holdings are subject to change.

For financial reporting purposes, the ratings disclosed are the highest rating given by one of the following national rating agencies: Standard & Poor’s Group, Moody’s Investors Service, Inc. or Fitch, Inc. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Credit ratings are subject to change. AAA, AA, A and BBB are investment grade ratings; BB, B, CCC, CC, C and D are below-investment grade ratings. Holdings designated N/R are not rated by these national rating agencies.

 

Fund Allocation

(% of net assets)

 

Variable Rate Senior Loan Interests     146.7%  
Corporate Bonds     14.5%  
Common Stocks     2.7%  
Common Stock Rights     0.1%  
Warrants     0.0%  
Short-Term Investment Companies     3.7%  
Other Assets Less Liabilities     (4.3)%  
Net Assets Plus Borrowings and Taxable Fund Preferred Shares, net of deferred offering costs     163.4%  
Borrowings     (4.2)%  
Taxable Fund Preferred, net of deferred offering costs     (59.2)%  

Net Assets

    100%  

Top Five Issuers

(% of total long-term investments)

 

iHeartCommunications Inc     3.6%  
Pacific Gas & Electric Co     3.1%  
Caesars Entertainment Corp     2.0%  
Intelsat Jackson Holdings, S.A.     1.9%  
CenturyLink, Inc.     1.4%  

Portfolio Composition

(% of total investments)

 

Media     13.5%  
Software     9.5%  
Hotels, Restaurants & Leisure     8.4%  
Health Care Providers & Services     6.9%  
Diversified Telecommunication Services     4.4%  
Oil, Gas & Consumable Fuels     3.8%  
IT Services     2.9%  
Technology Hardware, Storage & Peripherals     2.9%  
Electric Utilities     2.6%  
Communications Equipment     2.6%  
Food & Staples Retailing     2.3%  
Commercial Services & Supplies     2.3%  
Pharmaceuticals     2.0%  
Aerospace & Defense     2.0%  
Health Care Technology     1.7%  
Wireless Telecommunication Services     1.5%  
Professional Services     1.5%  
Road & Rail     1.5%  
Airlines     1.5%  
Specialty Retail     1.4%  
Diversified Financial Services     1.4%  
Containers & Packaging     1.3%  
Other     19.9%  
Short-Term Investment Companies     2.2%  

Total

    100%  

Portfolio Credit Quality

(% of total long-term fixed income investments)

 

BBB     7.2%  
BB or Lower     91.2%  
N/R (not rated)     1.6%  

Total

    100%  
 

 

 

25


JQC     

Nuveen Credit Strategies Income Fund

Performance Overview and Holding Summaries as of January 31, 2020

 

Refer to Glossary of Terms Used in this Report for further definition of the terms used within this section.

Average Annual Total Returns as of January 31, 2020

 

    Cumulative        Average Annual  
     6-Month        1-Year        5-Year        10-Year  
JQC at Common Share NAV     2.84%          7.90%          3.85%          6.89%  
JQC at Common Share Price     6.15%          14.23%          5.99%          8.72%  
Credit Suisse Leveraged Loan Index     2.36%          6.30%          4.59%          5.05%  

Past performance is not predictive of future results. Current performance may be higher or lower than the data shown. Returns do not reflect the deduction of taxes that shareholders may have to pay on Fund distributions or upon the sale of Fund shares. Returns at NAV are net of Fund expenses, and assume reinvestment of distributions. Comparative index return information is provided for the Fund’s shares at NAV only. Indexes are not available for direct investment.

Common Share Price Performance — Weekly Closing Price

 

LOGO

 

26


 

This data relates to the securities held in the Fund’s portfolio of investments as of the end of the reporting period. It should not be construed as a measure of performance for the Fund itself. Holdings are subject to change.

For financial reporting purposes, the ratings disclosed are the highest rating given by one of the following national rating agencies: Standard & Poor’s Group, Moody’s Investors Service, Inc. or Fitch, Inc. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Credit ratings are subject to change. AAA, AA, A and BBB are investment grade ratings; BB, B, CCC, CC, C and D are below-investment grade ratings. Holdings designated N/R are not rated by these national rating agencies.

 

Fund Allocation

(% of net assets)

 

Variable Rate Senior Loan Interests     129.4%  
Corporate Bonds     28.3%  
Common Stocks     0.9%  
Convertible Bonds     0.4%  
Common Stock Rights     0.1%  
Warrants     0.0%  
Short-Term Investment Companies     6.4%  
Other Assets Less Liabilities     (5.2)%  
Net Assets Plus Borrowings and Reverse Repurchase Agreements     160.3%  
Borrowings     (40.9)%  
Reverse Repurchase Agreements     (19.4)%  

Net Assets

    100%  

Top Five Issuers

(% of total long-term
investments)

 

Caesars Entertainment Corp     1.9%  
Pacific Gas & Electric Co     1.9%  
American Airlines Group Inc.     1.8%  
Refinitiv US Holdings Inc.     1.6%  
CSC Holdings LLC     1.6%  

Portfolio Composition

(% of total investments)

 

Hotels, Restaurants & Leisure     11.3%  
Media     11.2%  
Health Care Providers & Services     8.0%  
Software     7.3%  
Commercial Services & Supplies     3.6%  
Airlines     3.0%  
Food & Staples Retailing     2.8%  
IT Services     2.5%  
Electric Utilities     2.3%  
Trading Companies & Distributors     2.2%  
Diversified Telecommunication Services     2.0%  
Personal Products     2.0%  
Health Care Technology     1.9%  
Technology Hardware, Storage & Peripherals     1.8%  
Communications Equipment     1.7%  
Oil, Gas & Consumable Fuels     1.7%  
Semiconductors & Semiconductor Equipment     1.6%  
Insurance     1.6%  
Professional Services     1.6%  
Diversified Consumer Services     1.4%  
Containers & Packaging     1.3%  
Pharmaceuticals     1.3%  
Building Products     1.3%  
Household Products     1.2%  
Other     19.5%  
Short-Term Investment Companies     3.9%  

Total

    100%  

Portfolio Credit Quality

(% of total long-term fixed income investments)

 

BBB     15.3%  
BB or Lower     83.8%  
N/R (not rated)     0.9%  

Total

    100%  
 

 

 

27


NSL   

Nuveen Senior Income Fund

 

Portfolio of Investments    January 31, 2020

     (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
 

LONG-TERM INVESTMENTS – 162.8% (97.6% of Total Investments)

 

 

VARIABLE RATE SENIOR LOAN INTERESTS – 146.2% (87.7% of Total Investments) (2)

 

      Aerospace & Defense – 3.2% (1.9% of Total Investments)  
$ 710    

MacDonald, Dettwiler and Associates, Ltd., Term Loan B

    4.400%        1-Month LIBOR        2.750%        10/04/24        BB      $ 688,297  
  3,185    

Sequa Corporation, Term Loan B

    6.904%        3-Month LIBOR        5.000%        11/28/21        B–        3,201,581  
  1,152    

Sequa Corporation, Term Loan, Second Lien

    10.770%        3-Month LIBOR        9.000%        4/28/22        Caa2        1,162,030  
  1,909    

Transdigm, Inc., Term Loan E

    4.145%        1-Month LIBOR        2.500%        5/30/25        Ba3        1,908,646  
  808    

Transdigm, Inc., Term Loan F, (DD1)

    4.145%        1-Month LIBOR        2.500%        12/30/25        Ba3        806,871  
  315    

Transdigm, Inc., Term Loan G

    4.145%        1-Month LIBOR        2.500%        8/22/20        Ba3        315,257  
  8,079    

Total Aerospace & Defense

                                                 8,082,682  
      Air Freight & Logistics – 0.7% (0.4% of Total Investments)  
  769    

PAE Holding Corporation, Term Loan B

    7.349%        2-Month LIBOR        5.500%        10/20/22        B+        772,604  
  1,083    

XPO Logistics, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        2/24/25        BBB–        1,087,938  
  1,852    

Total Air Freight & Logistics

                                                 1,860,542  
      Airlines – 2.3% (1.4% of Total Investments)  
  87    

American Airlines, Inc., Term Loan 2025

    3.411%        1-Month LIBOR        1.750%        6/27/25        BB+        86,048  
  3,227    

American Airlines, Inc., Term Loan B

    3.676%        1-Month LIBOR        2.000%        12/14/23        BB+        3,228,963  
  1,230    

American Airlines, Inc., Term Loan B

    3.649%        1-Month LIBOR        2.000%        4/28/23        BB+        1,230,000  
  767    

American Airlines, Inc., Term Loan B, (DD1)

    3.677%        1-Month LIBOR        2.000%        1/23/27        BB+        768,809  
  500    

WestJet Airlines, Term Loan

    4.684%        1-Month LIBOR        3.000%        12/11/26        Ba2        504,030  
  5,811    

Total Airlines

                                                 5,817,850  
      Auto Components – 1.7% (1.0% of Total Investments)  
  838    

DexKo Global, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        7/24/24        B1        839,371  
  1,496    

Johnson Controls Inc., Term Loan B

    5.160%        1-Month LIBOR        3.500%        4/30/26        Ba3        1,507,846  
  922    

Superior Industries International, Inc., Term Loan B

    5.645%        1-Month LIBOR        4.000%        5/22/24        B1        913,102  
  945    

Trico Group, LLC, Initial Term Loan, First Lien

    8.945%        3-Month LIBOR        7.000%        2/02/24        B3        950,356  
  4,201    

Total Auto Components

                                                 4,210,675  
      Automobiles – 0.5% (0.3% of Total Investments)  
  526    

Caliber Collision, Term Loan B, (DD1)

    5.145%        1-Month LIBOR        3.500%        2/05/26        B1        528,619  
  735    

Navistar, Inc., Term Loan B

    5.170%        1-Month LIBOR        3.500%        11/06/24        Ba2        738,124  
  1,261    

Total Automobiles

                                                 1,266,743  
      Beverages – 0.8% (0.5% of Total Investments)  
  1,932    

Jacobs Douwe Egberts, Term Loan B

    3.813%        1-Month LIBOR        2.000%        11/01/25        Ba1        1,941,807  
      Biotechnology – 1.0% (0.6% of Total Investments)  
  2,500    

Grifols, Inc., Term Loan B, First Lien

    3.561%        1-Week LIBOR        2.000%        11/15/27        BB+        2,517,187  
      Building Products – 2.1% (1.2% of Total Investments)  
  883    

ACProducts, Inc., Term Loan, First Lien

    7.145%        1-Month LIBOR        5.500%        2/15/24        B+        884,229  
  215    

Fairmount, Initial Term Loan

    5.874%        3-Month LIBOR        4.000%        6/01/25        BB–        173,758  
  482    

Ply Gem Industries, Inc., Term Loan B

    5.434%        1-Month LIBOR        3.750%        4/12/25        B+        482,097  
  3,681    

Quikrete Holdings, Inc., Term Loan B

    4.145%        1-Month LIBOR        2.750%        1/29/27        BB–        3,690,678  
  5,261    

Total Building Products

                                                 5,230,762  
      Capital Markets – 0.8% (0.5% of Total Investments)  
  1,969    

RPI Finance Trust, Term Loan B6

    3.645%        1-Month LIBOR        2.000%        3/27/23        BBB–        1,975,065  
      Chemicals – 0.5% (0.3% of Total Investments)  
  670    

Ineos US Finance LLC, Term Loan

    3.645%        1-Month LIBOR        2.000%        4/01/24        BB+        670,158  
  608    

Mineral Technologies, Inc., Term Loan B2

    4.750%        N/A        N/A        5/07/21        BB+        609,464  
  1,278    

Total Chemicals

                                                 1,279,622  

 

28


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Commercial Services & Supplies – 3.9% (2.3% of Total Investments)  
$ 397    

ADS Waste Holdings, Inc., Term Loan B

    3.816%        1-Week LIBOR        2.250%        11/10/23        BB+      $ 397,597  
  320    

Brand Energy & Infrastructure Services, Inc., Term Loan B, First Lien

    6.124%        3-Month LIBOR        4.250%        6/21/24        B–        320,681  
  500    

Creative Artists Agency, LLC, Term Loan B

    5.395%        1-Month LIBOR        3.750%        11/27/26        B+        503,540  
  109    

Education Management LLC, Term Loan A, (5)

    0.000%        N/A        N/A        7/02/20        N/R        1,086  
  4,018    

Formula One Group, Term Loan B

    4.145%        1-Month LIBOR        2.500%        2/01/24        B+        4,025,278  
  433    

Garda World Security Corp, Term Loan B, First Lien

    6.660%        3-Month LIBOR        4.750%        10/30/26        B1        436,708  
  1,234    

GFL Environmental, Term Loan

    4.645%        1-Month LIBOR        3.000%        5/30/25        B+        1,233,256  
  409    

Harland Clarke Holdings Corporation, Term Loan B7, (WI/DD)

    TBD        TBD        TBD        TBD        B–        329,325  
  1,114    

iQor US, Inc., Term Loan, First Lien

    6.781%        3-Month LIBOR        5.000%        4/01/21        Caa1        916,945  
  250    

iQor US, Inc., Term Loan, Second Lien

    10.659%        3-Month LIBOR        8.750%        4/01/22        Caa3        140,704  
  279    

KAR Auction Services, Inc., Term Loan B6

    3.938%        1-Month LIBOR        2.250%        9/19/26        Ba2        282,084  
  690    

Robertshaw US Holding Corp., Initial Term Loan, First Lien

    4.938%        1-Month LIBOR        3.250%        2/28/25        B–        643,626  
  500    

Sabert Corporation, Initial Term Loan

    6.188%        1-Month LIBOR        4.500%        12/10/26        B        504,688  
  169    

West Corporation, Incremental Term Loan B1

    5.145%        1-Month LIBOR        3.500%        10/10/24        B2        142,646  
  10,422    

Total Commercial Services & Supplies

                                                 9,878,164  
      Communications Equipment – 2.9% (1.7% of Total Investments)  
  2,650    

Avaya, Inc., Term Loan B

    5.926%        1-Month LIBOR        4.250%        12/15/24        B        2,599,978  
  1,902    

CommScope, Inc., Term Loan B

    4.895%        1-Month LIBOR        3.250%        4/06/26        Ba3        1,904,394  
  891    

Mitel US Holdings, Inc., Term Loan, First Lien

    6.281%        1-Month LIBOR        4.500%        11/30/25        B        859,815  
  517    

Plantronics, Term Loan B

    4.145%        1-Month LIBOR        2.500%        7/02/25        Ba1        498,048  
  1,424    

Univision Communications, Inc., Term Loan C5

    4.395%        1-Month LIBOR        2.750%        3/15/24        B        1,409,762  
  7,384    

Total Communications Equipment

                                                 7,271,997  
      Construction & Engineering – 0.8% (0.5% of Total Investments)  
  945    

KBR, Inc., Term Loan B

    5.395%        1-Month LIBOR        3.750%        4/25/25        Ba2        950,514  
  1,313    

Traverse Midstream Partners, Term Loan B

    5.650%        1-Month LIBOR        4.000%        9/27/24        B+        1,170,093  
  2,258    

Total Construction & Engineering

                                                 2,120,607  
      Consumer Finance – 0.6% (0.3% of Total Investments)  
  1,468    

Verscend Technologies, Tern Loan B

    6.145%        1-Month LIBOR        4.500%        8/27/25        B+        1,477,017  
      Containers & Packaging – 0.8% (0.5% of Total Investments)  
  699    

Berry Global, Inc., Term Loan W

    3.677%        1-Month LIBOR        2.000%        10/01/22        BBB–        702,680  
  995    

Berry Global, Inc., Term Loan Y

    3.781%        1-Month LIBOR        2.000%        7/01/26        BBB–        1,000,597  
  376    

Reynolds Group Holdings, Inc., Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        BB+        378,337  
  2,070    

Total Containers & Packaging

                                                 2,081,614  
      Distributors – 0.4% (0.2% of Total Investments)  
  210    

Insurance Auto Actions Inc., Term Loan

    3.938%        1-Month LIBOR        2.250%        6/29/26        BB        211,856  
  768    

SRS Distribution, Inc., Term Loan B

    4.900%        1-Month LIBOR        3.250%        5/23/25        B3        765,281  
  978    

Total Distributors

                                                 977,137  
      Diversified Consumer Services – 1.9% (1.2% of Total Investments)  
  3,496    

Cengage Learning Acquisitions, Inc., Term Loan B

    5.895%        1-Month LIBOR        4.250%        6/07/23        B        3,349,711  
  73    

Education Management LLC, Elevated Term Loan B, (5)

    7.612%        6-Month LIBOR        5.500%        7/02/20        N/R        920  
  1,485    

Refinitiv, Term Loan B

    4.895%        1-Month LIBOR        3.250%        10/01/25        B        1,500,778  
  5,054    

Total Diversified Consumer Services

                                                 4,851,409  
      Diversified Financial Services – 2.1% (1.2% of Total Investments)  
  647    

Blackstone CQP, Term Loan

    5.408%        3-Month LIBOR        3.500%        9/30/24        B+        647,830  
  1,556    

Ditech Holding Corporation., Term Loan B, First Lien, (5)

    0.000%        N/A        N/A        6/30/22        D        645,928  
  396    

Getty Images, Inc., Initial Dollar Term Loan

    6.188%        1-Month LIBOR        4.500%        2/19/26        B2        394,202  
  536    

Inmarsat Finance, Term Loan, First Lien, (6)

    6.150%        1-Month LIBOR        4.500%        12/11/26        B+        540,976  
  776    

Inmarsat Finance, Term Loan, First Lien, (6)

    2.737%        N/A        2.737%        12/11/26        B+        781,880  

 

29


NSL    Nuveen Senior Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Diversified Financial Services (continued)  
$ 338    

Lions Gate Entertainment Corp., Term Loan B

    3.895%        1-Month LIBOR        2.250%        3/24/25        Ba2      $ 337,190  
  559    

Sotheby’s, Term Loan B

    7.170%        1-Month LIBOR        5.500%        1/15/27        B+        564,055  
  1,466    

Travelport LLC, Term Loan B

    6.945%        3-Month LIBOR        5.000%        5/29/26        B+        1,331,963  
  6,274    

Total Diversified Financial Services

                                                 5,244,024  
      Diversified Telecommunication Services – 5.8% (3.5% of Total Investments)  
  990    

CenturyLink, Inc, Term Loan A, (WI/DD)

    TBD        TBD        TBD        TBD        BBB–        992,787  
  4,331    

CenturyLink, Inc, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB        4,331,296  
  3,475    

Frontier Communications Corporation, Term Loan B

    5.400%        1-Month LIBOR        3.750%        1/14/22        B3        3,514,879  
  236    

Intelsat Jackson Holdings, S.A., Term Loan B4

    6.305%        6-Month LIBOR        4.500%        1/02/24        B1        239,332  
  378    

Intelsat Jackson Holdings, S.A., Term Loan B5

    6.625%        N/A        N/A        1/02/24        B1        382,999  
  3,456    

Numericable Group S.A., Term Loan B13

    5.676%        1-Month LIBOR        4.000%        8/14/26        B        3,462,748  
  1,000    

Windstream Corporation, DIP Term Loan

    4.150%        1-Month LIBOR        2.500%        2/26/21        BBB–        1,005,315  
  535    

Windstream Corporation, Term Loan, (WI/DD), (5)

    TBD        TBD        TBD        TBD        D        508,921  
  272    

Windstream Corporation, Term Loan B6, (DD1), (5)

    9.750%        Prime        5.000%        3/29/21        N/R        264,126  
  14,673    

Total Diversified Telecommunication Services

                                                 14,702,403  
      Electric Utilities – 0.8% (0.5% of Total Investments)  
  532    

ExGen Renewables, Term Loan

    4.910%        3-Month LIBOR        3.000%        11/28/24        B        531,159  
  1,462    

Vistra Operations Co., Term Loan B3

    3.419%        1-Month LIBOR        1.750%        12/13/25        BBB–        1,469,443  
  1,994    

Total Electric Utilities

                                                 2,000,602  
      Electronic Equipment, Instruments & Components – 0.5% (0.3% of Total Investments)  
  1,149    

TTM Technologies, Inc., Term Loan B

    4.281%        1-Month LIBOR        2.500%        9/28/24        BB+        1,154,469  
      Energy Equipment & Services – 0.2% (0.1% of Total Investments)  
  400    

Petroleum GEO-Services ASA/PGS Finance, Inc., Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        N/R        399,834  
      Entertainment – 0.8% (0.5% of Total Investments)  
  1,339    

AMC Entertainment, Inc., Term Loan B

    4.650%        1-Month LIBOR        3.000%        4/22/26        Ba2        1,341,761  
  709    

Springer SBM Two GmbH, Term Loan B16

    5.145%        1-Month LIBOR        3.500%        8/14/24        B+        712,837  
  2,048    

Total Entertainment

                                                 2,054,598  
      Equity Real Estate Investment Trust – 1.6% (1.0% of Total Investments)  
  1,682    

Communications Sales & Leasing, Inc., Shortfall Term Loan

    6.645%        1-Month LIBOR        5.000%        10/24/22        Caa1        1,676,955  
  776    

MGM Growth Properties, Term Loan B

    3.566%        1-Week LIBOR        2.000%        3/21/25        BB+        778,562  
  717    

Realogy Group LLC, Term Loan A

    3.895%        1-Month LIBOR        2.250%        2/08/23        Ba1        706,430  
  976    

Realogy Group LLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        2/08/25        BB        968,883  
  4,151    

Total Equity Real Estate Investment Trust

                                                 4,130,830  
      Food & Staples Retailing – 4.1% (2.5% of Total Investments)  
  3,820    

Albertson’s LLC, Term Loan B7

    4.395%        1-Month LIBOR        2.750%        11/17/25        BB        3,829,009  
  557    

Albertson’s LLC, Term Loan B8

    4.395%        1-Month LIBOR        2.750%        8/17/26        BB        558,809  
  750    

BellRing Brands, Term Loan, First Lien

    6.645%        1-Month LIBOR        5.000%        10/21/24        B+        764,063  
  518    

Hearthside Group Holdings LLC, Term Loan B

    5.333%        1-Month LIBOR        3.688%        5/23/25        B        513,243  
  4,797    

US Foods, Inc., New Term Loan

    3.395%        1-Month LIBOR        1.750%        6/27/23        BB+        4,814,976  
  10,442    

Total Food & Staples Retailing

                                                 10,480,100  
      Food Products – 0.6% (0.4% of Total Investments)  
  17    

American Seafoods Group LLC, Term Loan B

    6.500%        Prime        1.750%        8/21/23        BB–        17,250  
  540    

American Seafoods Group LLC, Term Loan B

    4.490%        1-Month LIBOR        2.750%        8/21/23        BB–        543,379  
  1,000    

Froneri Lux FinCo SARL, Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        B+        1,003,750  
  1,557    

Total Food Products

                                                 1,564,379  
      Health Care Equipment & Supplies – 0.7% (0.4% of Total Investments)  
  545    

Greatbatch Ltd., New Term Loan B

    4.200%        1-Month LIBOR        2.500%        10/27/22        B+        550,524  
  647    

MedPlast, Term Loan, First Lien

    5.695%        3-Month LIBOR        3.750%        7/02/25        B–        637,605  

 

30


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Health Care Equipment & Supplies (continued)  
$ 718    

Vyaire Medical, Inc., Term Loan B

    6.659%        3-Month LIBOR        4.750%        4/16/25        B3      $ 622,824  
  1,910    

Total Health Care Equipment & Supplies

                                                 1,810,953  
      Health Care Providers & Services – 9.1% (5.5% of Total Investments)  
  2,040    

Air Medical Group Holdings, Inc., Term Loan B

    4.910%        1-Month LIBOR        3.250%        4/28/22        B1        2,002,511  
  610    

Air Methods, Term Loan, First Lien

    5.445%        3-Month LIBOR        3.500%        4/22/24        B        527,621  
  739    

Ardent Health, Term Loan, First Lien

    6.145%        1-Month LIBOR        4.500%        6/30/25        B1        746,206  
  1,087    

Brightspring Health, Term Loan B

    6.199%        1-Month LIBOR        4.500%        3/05/26        B1        1,090,621  
  744    

Catalent Pharma Solutions, Inc., Dollar Term Loan B2

    3.895%        1-Month LIBOR        2.250%        5/18/26        BB        749,336  
  508    

Civitas Solutions, Term Loan B

    5.645%        1-Month LIBOR        4.000%        3/09/26        B        511,013  
  29    

Civitas Solutions, Term Loan C

    5.650%        1-Month LIBOR        4.000%        3/09/26        B        29,417  
  798    

DaVita, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        8/12/23        BBB–        800,829  
  2,032    

Envision Healthcare Corporation, Initial Term Loan

    5.395%        1-Month LIBOR        3.750%        10/10/25        B        1,718,504  
  346    

HCA, Inc., Term Loan B13

    3.395%        1-Month LIBOR        1.750%        3/18/26        BBB–        348,775  
  10    

Heartland Dental Care, Inc., Delay Draw Term Loan, (6)

    4.966%        N/A        4.966%        4/30/25        B2        10,289  
  457    

Heartland Dental Care, Inc., Term Loan, First Lien

    5.395%        1-Month LIBOR        3.750%        4/30/25        B2        456,307  
  500    

InnovaCare, Initial Term Loan

    9.500%        Prime        4.750%        12/24/26        B+        500,000  
  428    

Jordan Health, Initial Term Loan, First Lien

    6.909%        3-Month LIBOR        5.000%        5/15/25        Caa1        366,965  
  1,910    

Kindred at Home Hospice, Term Loan B, First Lien

    4.938%        1-Month LIBOR        3.250%        7/02/25        B1        1,919,680  
  3,310    

Lifepoint Health, Inc., New Term Loan B

    5.395%        1-Week LIBOR        3.750%        11/16/25        B+        3,330,984  
  939    

Millennium Laboratories, Inc., Term Loan B, First Lien

    8.145%        1-Month LIBOR        6.500%        12/21/20        Caa3        457,006  
  4,059    

Pharmaceutical Product Development, Inc., Term Loan B

    4.145%        1-Month LIBOR        2.500%        8/18/22        Ba3        4,063,137  
  111    

Quorum Health Corp., Term Loan B

    8.527%        3-Month LIBOR        6.750%        4/29/22        Caa1        111,161  
  2,041    

Select Medical Corporation, Term Loan B

    4.580%        3-Month LIBOR        2.500%        3/06/25        Ba2        2,054,123  
  1,351    

Team Health, Inc., Initial Term Loan

    4.395%        1-Month LIBOR        2.750%        2/06/24        B2        1,086,708  
  147    

Vizient, Inc., Term Loan B

    4.395%        1-Month LIBOR        2.750%        5/06/26        Ba2        148,267  
  24,196    

Total Health Care Providers & Services

                                                 23,029,460  
      Health Care Technology – 2.8% (1.7% of Total Investments)                              
  3,367    

Emdeon, Inc., Term Loan

    4.145%        1-Month LIBOR        2.500%        3/01/24        B+        3,374,930  
  1,551    

Onex Carestream Finance LP, Term Loan, First Lien

    7.645%        1-Month LIBOR        6.000%        2/28/21        B1        1,529,772  
  938    

Onex Carestream Finance LP, Term Loan, Second Lien, (cash 10.145%, PIK 1.000%)

    11.145%        1-Month LIBOR        9.500%        6/07/21        B–        889,356  
  1,150    

Zelis, Term Loan B

    6.395%        1-Month LIBOR        4.750%        9/30/26        B        1,160,666  
  7,006    

Total Health Care Technology

                                                 6,954,724  
      Hotels, Restaurants & Leisure – 15.2% (9.1% of Total Investments)  
  1,011    

24 Hour Fitness Worldwide, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        5/30/25        B        789,213  
  2,275    

Alterra Mountain Company, Term Loan B, First Lien

    4.395%        1-Month LIBOR        2.750%        7/31/24        B1        2,288,336  
  699    

Aramark Corporation, Term Loan

    3.395%        1-Month LIBOR        1.750%        3/11/25        BBB–        703,519  
  7,633    

Burger King Corporation, Term Loan B4

    3.395%        1-Month LIBOR        1.750%        11/19/26        BB+        7,639,167  
  3,020    

Caesars Entertainment Operating Company, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        10/06/24        BB        3,026,547  
  3,222    

Caesars Resort Collection, Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        12/23/24        BB        3,225,163  
  975    

CCM Merger, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        8/09/21        BB–        979,627  
  2,146    

CityCenter Holdings LLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        4/18/24        BB–        2,152,294  
  1,208    

ClubCorp Operations, Inc., Term Loan B, (DD1)

    4.695%        3-Month LIBOR        2.750%        9/18/24        B        1,152,921  
  1,318    

Equinox Holdings, Inc., Term Loan B1

    4.645%        1-Month LIBOR        3.000%        3/08/24        B1        1,318,484  
  485    

Four Seasons Holdings, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        11/30/23        BB        488,909  
  2,150    

Hilton Hotels, Term Loan B2

    3.411%        1-Month LIBOR        1.750%        6/22/26        BBB–        2,163,890  
  1,651    

Life Time Fitness, Inc., Term Loan B

    4.659%        3-Month LIBOR        2.750%        6/10/22        BB–        1,655,812  
  439    

PCI Gaming, Term Loan, First Lien

    4.145%        1-Month LIBOR        2.500%        5/31/26        BB+        442,292  
  4,691    

Scientific Games Corp., Initial Term Loan B5

    4.395%        1-Month LIBOR        2.750%        8/14/24        B+        4,685,408  
  873    

Seaworld Parks and Entertainment, Inc., Term Loan B5

    4.645%        1-Month LIBOR        3.000%        4/01/24        B+        876,052  
  2,330    

Stars Group Holdings, Term Loan B

    5.445%        3-Month LIBOR        3.500%        7/10/25        B+        2,346,391  
  1,475    

Station Casino LLC, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB–        1,472,859  
  988    

Wyndham International, Inc., Term Loan B

    3.395%        1-Month LIBOR        1.750%        5/30/25        BBB–        994,817  
  38,589    

Total Hotels, Restaurants & Leisure

                                                 38,401,701  

 

31


NSL    Nuveen Senior Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Household Durables – 0.6% (0.4% of Total Investments)  
$ 706    

Apex Tool Group LLC, Third Amendment Term Loan

    7.145%        1-Month LIBOR        5.500%        8/01/24        B2      $ 698,183  
  1,314    

Serta Simmons Holdings LLC, Term Loan, First Lien

    5.170%        1-Month LIBOR        3.500%        11/08/23        Caa1        865,831  
  2,020    

Total Household Durables

                                                 1,564,014  
      Household Products – 0.9% (0.6% of Total Investments)  
  700    

Edgewell Personal Care Company, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB        701,750  
  900    

KIK Custom Products Inc., Term Loan B2

    5.645%        1-Month LIBOR        4.000%        5/15/23        B3        891,563  
  729    

Reynolds Group Holdings, Inc., Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        2/05/23        B+        731,478  
  2,329    

Total Household Products

                                                 2,324,791  
      Industrial Conglomerates – 0.3% (0.2% of Total Investments)  
  737    

Education Adisory Board, Term Loan, First Lien

    7.500%        Prime        2.750%        11/15/24        B2        738,717  
      Insurance – 2.5% (1.5% of Total Investments)  
  1,376    

Acrisure LLC, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        B        1,374,081  
  2,654    

Alliant Holdings I LLC, Term Loan B

    4.645%        1-Month LIBOR        3.000%        5/09/25        B        2,655,773  
  719    

Asurion LLC, Term Loan B6

    4.645%        1-Month LIBOR        3.000%        11/03/23        Ba3        720,866  
  1,634    

Hub International Holdings, Inc., Term Loan B

    4.551%        3-Month LIBOR        2.750%        4/25/25        B        1,632,018  
  6,383    

Total Insurance

                                                 6,382,738  
      Interactive Media & Services – 1.4% (0.8% of Total Investments)  
  2,539    

Rackspace Hosting, Inc., Refinancing Term Loan B, First Lien

    4.902%        3-Month LIBOR        3.000%        11/03/23        B+        2,450,092  
  980    

WeddingWire, Inc., Term Loan

    6.145%        1-Month LIBOR        4.500%        12/19/25        B+        982,501  
  3,519    

Total Interactive Media & Services

                                                 3,432,593  
      Internet & Direct Marketing Retail – 0.6% (0.3% of Total Investments)  
  1,454    

Uber Technologies, Inc., Term Loan

    5.658%        1-Month LIBOR        4.000%        4/04/25        B1        1,457,454  
      Internet Software & Services – 0.7% (0.4% of Total Investments)                              
  968    

Ancestry.com, Inc., Term Loan, First Lien

    5.400%        1-Month LIBOR        3.750%        10/19/23        B        931,099  
  585    

Dynatrace, Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        8/22/25        B1        588,491  
  1,109    

SkillSoft Corporation, Term Loan, Second Lien

    10.027%        3-Month LIBOR        8.250%        4/28/22        CCC        262,436  
  2,662    

Total Internet Software & Services

                                                 1,782,026  
      IT Services – 4.0% (2.4% of Total Investments)  
  1,492    

Datto, Inc., Term Loan

    5.895%        1-Month LIBOR        4.250%        4/02/26        B        1,503,694  
  1    

DTI Holdings, Inc., Replacement Term Loan B1

    6.512%        2-Month LIBOR        4.750%        9/29/23        B–        1,223  
  500    

DTI Holdings, Inc., Replacement Term Loan B1

    6.527%        3-Month LIBOR        4.750%        9/29/23        B–        471,611  
  347    

Gartner, Inc., Term Loan A

    3.145%        1-Month LIBOR        1.500%        3/21/22        BB+        348,671  
  1,086    

Sabre, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        2/22/24        BB        1,092,541  
  425    

Science Applications International Corporation, Term Loan B

    3.395%        1-Month LIBOR        1.750%        10/31/25        BB+        427,670  
  2,000    

Syniverse Holdings, Inc., Initial Term Loan, Second Lien

    10.873%        6-Month LIBOR        9.000%        3/11/24        CCC        1,493,330  
  1,878    

Syniverse Holdings, Inc., Term Loan C

    6.873%        6-Month LIBOR        5.000%        3/09/23        B2        1,726,139  
  1,219    

Tempo Acquisition LLC, Term Loan B

    4.549%        1-Month LIBOR        2.750%        5/01/24        B1        1,223,704  
  1,225    

West Corporation, Term Loan B

    5.645%        1-Month LIBOR        4.000%        10/10/24        B2        1,046,041  
  724    

WEX, Inc., Term Loan B3

    3.895%        1-Month LIBOR        2.250%        5/15/26        Ba2        727,752  
  10,897    

Total IT Services

                                                 10,062,376  
      Life Sciences Tools & Services – 0.6% (0.4% of Total Investments)  
  194    

Inventiv Health, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        8/01/24        BB        194,863  
  1,344    

Parexel International Corp., Term Loan B

    4.395%        1-Month LIBOR        2.750%        9/27/24        B2        1,326,991  
  1,538    

Total Life Sciences Tools & Services

                                                 1,521,854  
      Machinery – 1.5% (0.9% of Total Investments)  
  630    

BJ’s Wholesale Club, Inc., Term Loan, First Lien

    3.899%        1-Month LIBOR        2.250%        2/03/24        BB–        633,284  

 

32


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Machinery (continued)  
$ 975    

Gardner Denver, Inc., Term Loan B

    4.395%        1-Month LIBOR        2.750%        7/30/24        BB+      $ 978,686  
  825    

Gates Global LLC, Term Loan B

    4.395%        1-Month LIBOR        2.750%        4/01/24        B+        825,126  
  1,239    

TNT Crane and Rigging Inc., Initial Term Loan, First Lien

    6.445%        3-Month LIBOR        4.500%        11/27/20        Caa1        1,120,323  
  500    

TNT Crane and Rigging, Inc., Term Loan, Second Lien

    10.945%        3-Month LIBOR        9.000%        11/26/21        Caa3        311,665  
  4,169    

Total Machinery

                                                 3,869,084  
      Marine – 0.4% (0.2% of Total Investments)  
  6    

American Commercial Lines LLC, Term Loan B, First Lien, (5)

    10.599%        1-Month LIBOR        8.750%        11/12/20        CCC–        2,736  
  383    

American Commercial Lines LLC, Term Loan B, First Lien, (5)

    10.527%        3-Month LIBOR        8.750%        11/12/20        CCC–        177,849  
  1,025    

Harvey Gulf International Marine, Inc., Exit Term Loan

    8.034%        3-Month LIBOR        6.000%        7/02/23        B        785,939  
  1,414    

Total Marine

                                                 966,524  
      Media – 17.4% (10.4% of Total Investments)  
  362    

Advantage Sales & Marketing, Inc., Term Loan B2, First Lien

    4.895%        1-Month LIBOR        3.250%        7/23/21        B2        351,753  
  966    

Advantage Sales & Marketing, Inc., Term Loan, First Lien

    4.895%        1-Month LIBOR        3.250%        7/23/21        B2        938,795  
  330    

Affinion Group Holdings, Inc., Consenting Term Loan, (cash 3.895%, PIK 1.750%)

    5.645%        1-Month LIBOR        4.000%        4/10/24        N/R        284,950  
  217    

Catalina Marketing Corporation, First Out Term Loan

    9.160%        1-Month LIBOR        7.500%        2/15/23        B2        169,694  
  290    

Catalina Marketing Corporation, Last Out Term Loan, (cash 2.660%, PIK 9.500%)

    2.660%        1-Month LIBOR        1.000%        8/15/23        Caa2        114,552  
  209    

CBS Radio, Inc., Term Loan B2

    4.160%        1-Month LIBOR        2.500%        11/18/24        BB        210,379  
  2,865    

Cequel Communications LLC, Term Loan B

    3.926%        1-Month LIBOR        2.250%        1/15/26        BB        2,875,307  
  2,994    

Charter Communications Operating Holdings LLC, Term Loan B2

    3.400%        1-Month LIBOR        1.750%        2/01/27        BBB–        3,010,849  
  1,225    

Cineworld Group PLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        2/28/25        BB–        1,215,709  
  4,123    

Clear Channel Outdoor Holdings, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        8/21/26        B+        4,145,359  
  750    

Cox Media/Terrier Media, Term Loan, First Lien

    6.148%        3-Month LIBOR        4.250%        12/17/26        BB–        757,312  
  448    

CSC Holdings LLC, Refinancing Term Loan

    3.926%        1-Month LIBOR        2.250%        7/17/25        BB        449,377  
  1,486    

CSC Holdings, LLC, Term Loan B5

    4.176%        1-Month LIBOR        2.500%        4/15/27        BB        1,494,597  
  968    

Cumulus Media, Inc., Term Loan B

    5.395%        1-Month LIBOR        3.750%        3/31/26        B2        976,758  
  496    

EW Scripps, Term Loan B2

    4.145%        1-Month LIBOR        2.500%        5/01/26        Ba2        499,854  
  415    

Gray Television, Inc., Term Loan B2

    4.031%        1-Month LIBOR        2.250%        2/07/24        BB        416,261  
  375    

Houghton Mifflin Harcourt, Term Loan

    7.910%        1-Month LIBOR        6.250%        11/22/24        B        379,687  
  3,943    

iHeartCommunications Inc., Term Loan B

    5.781%        1-Month LIBOR        4.000%        4/29/26        BB–        3,954,083  
  3,790    

iHeartCommunications Inc., Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB–        3,799,897  
  909    

IMG Worldwide, Inc., Term Loan B

    4.400%        1-Month LIBOR        2.750%        5/16/25        B        906,952  
  2,042    

Intelsat Jackson Holdings, S.A., Term Loan B

    5.682%        3-Month LIBOR        3.750%        11/30/23        B1        2,038,153  
  643    

LCPR Loan Financing LLC, Term Loan B

    6.676%        1-Month LIBOR        5.000%        10/15/26        B+        652,716  
  2,333    

McGraw-Hill Education Holdings LLC, Term Loan B

    5.645%        1-Month LIBOR        4.000%        5/02/22        B+        2,239,855  
  965    

Meredith Corporation, Term Loan B1

    4.395%        1-Month LIBOR        2.750%        1/31/25        BB        971,619  
  987    

Metro-Goldwyn-Mayer, Inc., Term Loan, First Lien

    4.150%        1-Month LIBOR        2.500%        7/03/25        BB        991,203  
  750    

Metro-Goldwyn-Mayer, Inc., Term Loan, Second Lien

    6.150%        1-Month LIBOR        4.500%        7/03/26        B2        754,687  
  599    

Nexstar Broadcasting, Inc., Term Loan B

    4.531%        1-Month LIBOR        2.750%        9/18/26        BB        602,280  
  254    

Nexstar Broadcasting, Inc., Term Loan B3

    4.031%        1-Month LIBOR        2.250%        1/17/24        BB        255,207  
  1,250    

Nexstar Broadcasting, Inc., Term Loan B3

    3.900%        1-Month LIBOR        2.250%        1/17/24        BB        1,253,672  
  838    

Sinclair Television Group, Term Loan B2

    3.900%        1-Month LIBOR        2.250%        1/03/24        BB+        840,918  
  1,388    

WideOpenWest Finance LLC, Term Loan B

    4.904%        1-Month LIBOR        3.250%        8/18/23        B        1,379,485  
  4,942    

Ziggo B.V., Term Loan

    4.133%        1-Month LIBOR        2.500%        4/15/28        B+        4,948,341  
  44,152    

Total Media

                                                 43,880,261  
      Multiline Retail – 0.8% (0.5% of Total Investments)  
  1,536    

Belk, Inc., Term Loan, First Lien

    8.803%        3-Month LIBOR        6.750%        7/31/25        B2        1,151,332  
  860    

EG America LLC, Term Loan, First Lien

    5.961%        3-Month LIBOR        4.000%        2/07/25        B        859,561  
  2,396    

Total Multiline Retail

                                                 2,010,893  

 

33


NSL    Nuveen Senior Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Multi-Utilities – 2.6% (1.6% of Total Investments)  
$ 6,282    

Pacific Gas & Electric, Revolving Term Loan, (WI/DD), (5)

    TBD        TBD        TBD        TBD        N/R      $ 6,597,511  
      Oil, Gas & Consumable Fuels – 4.0% (2.4% of Total Investments)  
  1,074    

BCP Renaissance Parent, Term Loan B

    5.445%        3-Month LIBOR        3.500%        10/31/24        B+        979,180  
  1,250    

Buckeye Partners, Term Loan, First Lien

    4.531%        1-Month LIBOR        2.750%        11/01/26        BBB–        1,262,763  
  328    

California Resources Corporation, Term Loan

    12.025%        1-Month LIBOR        10.375%        12/31/21        B        231,376  
  2,880    

California Resources Corporation, Term Loan B, (DD1)

    6.400%        1-Month LIBOR        4.750%        12/31/22        B        2,628,907  
  2,979    

Fieldwood Energy LLC, Exit Term Loan

    7.027%        3-Month LIBOR        5.250%        4/11/22        B+        2,562,507  
  2,186    

Fieldwood Energy LLC, Exit Term Loan, second Lien, (DD1)

    9.027%        3-Month LIBOR        7.250%        4/11/23        B+        1,357,264  
  592    

Gulf Finance, LLC, Term Loan B

    7.040%        1-Month LIBOR        5.250%        8/25/23        CCC+        465,795  
  354    

Gulf Finance, LLC, Term Loan B

    7.200%        3-Month LIBOR        5.250%        8/25/23        CCC+        279,227  
  422    

Peabody Energy Corporation, Term Loan B

    4.395%        1-Month LIBOR        2.750%        3/31/25        BB–        343,690  
  12,065    

Total Oil, Gas & Consumable Fuels

                                                 10,110,709  
      Personal Products – 1.5% (0.9% of Total Investments)  
  1,760    

Coty, Inc., Term Loan A

    3.442%        1-Month LIBOR        1.750%        4/05/23        BB–        1,733,369  
  132    

Coty, Inc., Term Loan B

    3.942%        1-Month LIBOR        2.250%        4/07/25        BB–        131,199  
  2,527    

Revlon Consumer Products Corporation, Term Loan B, First Lien

    5.409%        3-Month LIBOR        3.500%        11/16/20        B3        1,994,157  
  4,419    

Total Personal Products

                                                 3,858,725  
      Pharmaceuticals – 3.6% (2.1% of Total Investments)  
  780    

Akorn, Term Loan, First Lien, (cash 10.313%, PIK 0.750%)

    11.063%        1-Week LIBOR        10.000%        4/16/21        B–        754,490  
  580    

Alphabet Holding Company, Inc., Initial Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        9/26/24        B–        555,299  
  2,318    

Concordia Healthcare Corp, Exit Term Loan

    7.447%        3-Month LIBOR        5.500%        9/06/24        B–        2,200,226  
  710    

Mallinckrodt International Finance S.A., Term Loan B, First Lien, (DD1)

    4.695%        3-Month LIBOR        2.750%        9/24/24        B–        596,422  
  582    

Mallinckrodt International Finance S.A., Term Loan, First Lien, (DD1)

    4.909%        3-Month LIBOR        3.000%        2/24/25        B–        486,870  
  1,164    

Valeant Pharmaceuticals International, Inc., Term Loan B

    4.420%        1-Month LIBOR        2.750%        11/27/25        BB        1,169,937  
  3,246    

Valeant Pharmaceuticals International, Inc., Term Loan, First Lien

    4.670%        1-Month LIBOR        3.000%        6/02/25        BB        3,263,180  
  9,380    

Total Pharmaceuticals

                                                 9,026,424  
      Professional Services – 2.5% (1.5% of Total Investments)  
  1,177    

Ceridian HCM Holding, Inc., Term Loan B

    4.645%        1-Month LIBOR        3.000%        4/30/25        B2        1,185,731  
  750    

Dun & Bradstreet Corp.,Term Loan, First Lien

    6.661%        1-Month LIBOR        5.000%        8/29/25        BB–        755,344  
  2,036    

Nielsen Finance LLC, Term Loan B4

    3.699%        1-Month LIBOR        2.000%        10/04/23        BBB–        2,041,927  
  448    

On Assignment, Inc., Term Loan B3

    3.395%        1-Month LIBOR        1.750%        4/02/25        BBB–        451,590  
  2,329    

Skillsoft Corporation, Initial Term Loan, First Lien

    6.527%        3-Month LIBOR        4.750%        4/28/21        CCC+        1,970,716  
  6,740    

Total Professional Services

                                                 6,405,308  
      Real Estate Management & Development – 0.5% (0.3% of Total Investments)  
  1,345    

GGP, Initial Term Loan A2

    3.895%        1-Month LIBOR        2.250%        8/28/23        BB+        1,342,969  
      Road & Rail – 2.6% (1.5% of Total Investments)  
  2,771    

Avolon LLC, Term Loan B3

    3.408%        1-Month LIBOR        1.750%        1/15/25        Baa2        2,787,504  
  737    

Ceva Group PLC, Term Loan B

    6.945%        3-Month LIBOR        5.000%        8/04/25        B2        635,517  
  1,250    

Genesee & Wyoming Inc., Term Loan, First Lien

    3.906%        3-Month LIBOR        2.000%        12/30/26        BB        1,258,850  
  960    

Quality Distribution, Incremental Term Loan, First Lien

    7.445%        3-Month LIBOR        5.500%        8/18/22        B–        968,400  
  804    

Savage Enterprises LLC, Initial Term Loan

    5.670%        1-Month LIBOR        4.000%        8/01/25        B+        814,936  
  6,522    

Total Road & Rail

                                                 6,465,207  

 

34


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Semiconductors & Semiconductor Equipment – 1.1% (0.7% of Total Investments)  
$ 443    

Cabot Microelectronics, Term Loan B1

    3.688%        1-Month LIBOR        2.000%        11/17/25        BB+      $ 446,407  
  126    

Lumileds, Term Loan B, (DD1)

    5.145%        1-Month LIBOR        3.500%        6/30/24        B+        73,407  
  823    

Lumileds, Term Loan B, (DD1)

    5.445%        3-Month LIBOR        3.500%        6/30/24        B+        480,560  
  719    

Microchip Technology, Inc., Term Loan B

    3.650%        1-Month LIBOR        2.000%        5/29/25        Baa3        722,359  
  1,067    

ON Semiconductor Corporation, New Replacement Term Loan B4

    3.645%        1-Month LIBOR        2.000%        9/19/26        Baa3        1,074,164  
  3,178    

Total Semiconductors & Semiconductor Equipment

                                                 2,796,897  
      Software – 15.3% (9.2% of Total Investments)  
  598    

Autodata Solutions, Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        6/01/26        B2        601,774  
  1,047    

Blackboard, Inc., Term Loan B5, First Lien

    7.908%        3-Month LIBOR        6.000%        6/30/24        B1        1,025,611  
  995    

Compuware Corporation, Term Loan, First Lien

    5.645%        1-Month LIBOR        4.000%        8/22/25        B        1,003,127  
  1,067    

DiscoverOrg LLC, Term Loan B

    6.145%        1-Month LIBOR        4.500%        2/02/26        B        1,070,927  
  1,453    

Ellucian, Term Loan B, First Lien

    5.195%        3-Month LIBOR        3.250%        9/30/22        B        1,458,043  
  1,495    

Epicor Software Corporation, Term Loan B

    4.900%        1-Month LIBOR        3.250%        6/01/22        B2        1,502,894  
  2,420    

Greeneden U.S. Holdings II LLC, Term Loan B

    4.899%        1-Month LIBOR        3.250%        12/01/23        B2        2,426,114  
  178    

Greenway Health, Term Loan, First Lien

    5.690%        3-Month LIBOR        3.750%        2/16/24        B        158,838  
  5,236    

Infor (US), Inc., Term Loan B

    4.695%        3-Month LIBOR        2.750%        2/01/22        Ba3        5,251,773  
  1,532    

Informatica, Term Loan B

    4.895%        1-Month LIBOR        3.250%        8/05/22        B1        1,538,708  
  973    

Kronos Incorporated, Term Loan B

    4.909%        3-Month LIBOR        3.000%        11/01/23        B        977,187  
  437    

McAfee Holdings International, Inc., Term Loan, Second Lien

    10.159%        1-Month LIBOR        8.500%        9/29/25        B–        442,833  
  2,620    

McAfee LLC, Term Loan B

    5.399%        1-Month LIBOR        3.750%        9/30/24        B        2,634,427  
  617    

Micro Focus International PLC, New Term Loan

    4.145%        1-Month LIBOR        2.500%        6/21/24        BB–        614,368  
  4,164    

Micro Focus International PLC, Term Loan B

    4.145%        1-Month LIBOR        2.500%        6/21/24        BB–        4,148,976  
  3,029    

Micro Focus International PLC, Term Loan B2

    3.895%        1-Month LIBOR        2.250%        11/19/21        BB–        3,034,581  
  2,219    

Misys, New Term Loan, First Lien

    5.277%        3-Month LIBOR        3.500%        6/13/24        B        2,199,723  
  929    

Misys, New Term Loan, Second Lien

    9.027%        3-Month LIBOR        7.250%        6/13/25        CCC+        914,347  
  251    

Mitchell International, Inc., Initial Term Loan, First Lien

    4.895%        1-Month LIBOR        3.250%        11/29/24        B2        248,582  
  300    

Mitchell International, Inc., Initial Term Loan, Second Lien

    8.895%        1-Month LIBOR        7.250%        12/01/25        CCC        292,249  
  698    

Perforce Software Inc., Term Loan, First Lien

    5.895%        1-Month LIBOR        4.250%        7/30/26        B2        699,563  
  970    

RP Crown Parent LLC, Term Loan B

    4.395%        1-Month LIBOR        2.750%        10/15/23        B1        975,456  
  1,762    

SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B3

    3.895%        1-Month LIBOR        2.250%        4/16/25        BB+        1,765,795  
  1,257    

SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B4

    3.395%        1-Month LIBOR        2.250%        4/16/25        BB+        1,260,016  
  1,800    

TIBCO Software, Inc., Term Loan B

    5.740%        1-Month LIBOR        4.000%        6/30/26        B1        1,811,416  
  499    

Ultimate Software, Term Loan, First Lien

    5.395%        1-Month LIBOR        3.750%        5/04/26        B        501,516  
  38,546    

Total Software

                                                 38,558,844  
      Specialty Retail – 2.3% (1.4% of Total Investments)  
  1,127    

Academy, Ltd., Term Loan B

    5.781%        1-Month LIBOR        4.000%        7/01/22        CCC+        912,044  
  767    

Petco Animal Supplies, Inc., Term Loan B1

    5.027%        3-Month LIBOR        3.250%        1/26/23        B2        653,069  
  1,206    

Petsmart Inc., Term Loan B

    4.670%        1-Month LIBOR        3.000%        3/11/22        B2        1,194,326  
  2,988    

Petsmart Inc., Term Loan B, First Lien

    5.670%        1-Month LIBOR        4.000%        3/11/22        B        2,985,052  
  470    

Serta Simmons Holdings LLC, Term Loan, Second Lien

    9.660%        1-Month LIBOR        8.000%        11/08/24        Caa3        145,601  
  6,558    

Total Specialty Retail

                                                 5,890,092  
      Technology Hardware, Storage & Peripherals – 5.6% (3.4% of Total Investments)  
  3,110    

BMC Software, Inc., Term Loan B

    5.895%        1-Month LIBOR        4.250%        10/02/25        B2        3,068,882  
  7,419    

Dell International LLC, Refinancing Term Loan B1

    3.650%        1-Month LIBOR        2.000%        9/19/25        BBB–        7,459,720  
  830    

Diebold, Inc., Term Loan A1

    10.938%        1-Month LIBOR        9.250%        8/31/22        B–        880,897  
  499    

NCR Corporation, Term Loan B

    4.150%        1-Month LIBOR        2.500%        8/28/26        BBB–        501,246  
  2,312    

Western Digital, Term Loan B

    3.395%        1-Month LIBOR        1.750%        4/29/23        Baa2        2,318,316  
  14,170    

Total Technology Hardware, Storage & Peripherals

                                                 14,229,061  
      Trading Companies & Distributors – 0.5% (0.3% of Total Investments)  
  346    

Hayward Industries, Inc., Initial Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        8/05/24        B        343,799  

 

35


NSL    Nuveen Senior Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Trading Companies & Distributors (continued)  
$ 802    

Univar, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        7/01/24        BB+      $ 805,326  
  1,148    

Total Trading Companies & Distributors

                                                 1,149,125  
      Transportation Infrastructure – 0.5% (0.3% of Total Investments)  
  495    

Atlantic Aviation FBO Inc., Term Loan

    5.400%        1-Month LIBOR        3.750%        12/06/25        BB        500,569  
  486    

Standard Aero, USD Term Loan B

    5.945%        3-Month LIBOR        4.000%        4/06/26        B        489,737  
  262    

Standard Aero, Canadien Term Loan

    5.945%        3-Month LIBOR        4.000%        4/06/26        B        263,299  
  1,243    

Total Transportation Infrastructure

                                                 1,253,605  
      Wireless Telecommunication Services – 2.7% (1.6% of Total Investments)  
  653    

Asurion LLC, Term Loan B4

    4.645%        1-Month LIBOR        3.000%        8/04/22        Ba3        654,685  
  1,684    

Sprint Corporation, Incremental Term Loan

    4.688%        1-Month LIBOR        3.000%        2/02/24        Ba2        1,665,301  
  4,489    

Sprint Corporation, Term Loan, First Lien

    4.188%        1-Month LIBOR        2.500%        2/02/24        Ba2        4,401,781  
  6,826    

Total Wireless Telecommunication Services

 

     6,721,767  
$ 380,259    

Total Variable Rate Senior Loan Interests (cost $373,957,596)

 

     369,168,526  
Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
 

CORPORATE BONDS – 13.8% (8.2% of Total Investments)

 

      Communications Equipment – 1.8% (1.1% of Total Investments)  
$ 3,065    

Intelsat Jackson Holdings SA

          5.500%        8/01/23        CCC+      $ 2,505,637  
  2,305    

Intelsat Jackson Holdings SA, 144A

                      9.750%        7/15/25        CCC+        1,989,976  
  5,370    

Total Communications Equipment

 

     4,495,613  
      Consumer Finance – 0.5% (0.3% of Total Investments)  
  1,172    

Verscend Escrow Corp, 144A

                      9.750%        8/15/26        CCC+        1,274,550  
      Containers & Packaging – 0.9% (0.5% of Total Investments)  
  2,277    

Reynolds Group Issuer Inc / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu

 

     5.750%        10/15/20        B+        2,282,641  
      Diversified Telecommunication Services – 0.6% (0.3% of Total Investments)  
  535    

Consolidated Communications Inc

          6.500%        10/01/22        CCC+        510,591  
  500    

Frontier Communications Corp

          11.000%        9/15/25        CCC–        231,250  
  685    

Frontier Communications Corp, 144A

                      8.000%        4/01/27        B3        715,003  
  1,720    

Total Diversified Telecommunication Services

 

     1,456,844  
      Electric Utilities – 3.3% (2.0% of Total Investments)  
  1,175    

Energy Harbor Corp, (5)

 

     6.850%        6/01/34        BBB–        1,114,340  
  515    

Pacific Gas & Electric Co, (5)

          2.450%        8/15/22        D        544,612  
  418    

Pacific Gas & Electric Co, (5)

          3.850%        11/15/23        D        447,260  
  1,185    

Pacific Gas & Electric Co, (5)

          3.300%        12/01/27        D        1,227,897  
  2,500    

Pacific Gas & Electric Co, (5)

          6.050%        3/01/34        D        2,875,000  
  1,360    

Pacific Gas & Electric Co, (5)

          4.750%        2/15/44        D        1,543,600  
  450    

Pacific Gas & Electric Co, (5)

                      4.250%        3/15/46        D        473,625  
  7,603    

Total Electric Utilities

 

     8,226,334  
      Entertainment – 0.7% (0.4% of Total Investments)  
  2,070    

AMC Entertainment Holdings Inc

                      6.125%        5/15/27        B3        1,759,500  
      Health Care Equipment & Supplies – 0.1% (0.1% of Total Investments)  
  500    

Mallinckrodt International Finance SA / Mallinckrodt CB LLC, 144A

 

     5.625%        10/15/23        CCC–        197,500  
      Health Care Providers & Services – 0.3% (0.2% of Total Investments)  
  220    

Envision Healthcare Corp, 144A

          8.750%        10/15/26        CCC+        132,660  
  430    

RegionalCare Hospital Partners Holdings Inc / LifePoint Health Inc, 144A

 

     9.750%        12/01/26        CCC+        479,988  
  60    

Tenet Healthcare Corp

          8.125%        4/01/22        B–        65,552  
  90    

Tenet Healthcare Corp, 144A

                      6.250%        2/01/27        Ba3        95,184  
  800    

Total Health Care Providers & Services

 

     773,384  

 

36


Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
      IT Services – 0.3% (0.2% of Total Investments)  
$ 775    

Genesys Telecommunications Laboratories Inc/Greeneden Lux 3 Sarl/Greeneden US Ho, 144A

 

     10.000%        11/30/24        CCC+      $ 834,094  
      Media – 3.4% (2.0% of Total Investments)  
  100    

Charter Communications Operating LLC / Charter Communications Operating Capital

 

     3.579%        7/23/20        BBB–        100,591  
  425    

Clear Channel Worldwide Holdings Inc, 144A

          9.250%        2/15/24        B–        462,719  
  347    

DISH DBS Corp

          5.125%        5/01/20        B1        348,870  
  1,700    

Houghton Mifflin Harcourt Publishers Inc, 144A

          9.000%        2/15/25        BB–        1,768,000  
  2,430    

iHeartCommunications Inc, (5), (7)

          9.000%        3/01/21        N/R        24  
  9,172    

iHeartCommunications Inc, (5), (7)

          14.000%        8/01/21        N/R        92  
  1,524    

iHeartCommunications Inc, 144A, (5), (7)

          11.250%        3/01/21        N/R        15  
  3,224    

iHeartCommunications Inc

          8.375%        5/01/27        B–        3,505,707  
  2,250    

iHeartCommunications Inc, 144A

          5.250%        8/15/27        BB–        2,345,625  
  2,122    

iHeartCommunications Inc, (5), (7)

                      9.000%        12/15/49        N/R        21  
  23,294    

Total Media

 

     8,531,664  
      Oil, Gas & Consumable Fuels – 1.2% (0.7% of Total Investments)  
  1,715    

Citgo Holding Inc, 144A

          9.250%        8/01/24        B+        1,835,050  
  300    

MEG Energy Corp, 144A

          7.000%        3/31/24        BB–        302,250  
  650    

Oasis Petroleum Inc, 144A

          6.250%        5/01/26        B+        495,625  
  800    

Whiting Petroleum Corp

                      6.625%        1/15/26        BB–        447,960  
  3,465    

Total Oil, Gas & Consumable Fuels

 

     3,080,885  
      Pharmaceuticals – 0.2% (0.1% of Total Investments)  
  437    

Advanz Pharma Corp Ltd

                      8.000%        9/06/24        B–        415,150  
      Semiconductors & Semiconductor Equipment – 0.3% (0.2% of Total Investments)  
  761    

Advanced Micro Devices Inc

                      7.500%        8/15/22        BB–        858,469  
      Wireless Telecommunication Services – 0.2% (0.1% of Total Investments)  
  985    

Intelsat Connect Finance SA, 144A

                      9.500%        2/15/23        CCC–        522,050  
$ 51,229    

Total Corporate Bonds (cost $35,201,780)

 

              34,708,678  
Shares     Description (1)                                           Value  
 

COMMON STOCKS – 2.7% (1.7% of Total Investments)

 

      Diversified Consumer Services – 0.1% (0.1% of Total Investments)  
  12,578    

Cengage Learning Holdings II Inc, (8), (9)

                                               $ 160,847  
      Energy Equipment & Services – 0.1% (0.1% of Total Investments)  
  40,007    

Transocean Ltd

                   182,432  
  5,623    

Vantage Drilling International, (8), (9)

                                                 164,006  
 

Total Energy Equipment & Services

 

     346,438  
      Health Care Providers & Services – 0.0% (0.0% of Total Investments)  
  38,382    

Millennium Health LLC, (8), (9)

                   230  
  35,750    

Millennium Health LLC, (7), (9)

                   37,823  
  33,563    

Millennium Health LLC, (7), (9)

                                                 33,832  
 

Total Health Care Providers & Services

 

     71,885  
      Internet & Direct Marketing Retail – 0.0% (0.0% of Total Investments)  
  5,388    

Catalina Marketing Corp, (8), (9)

                                                 26,940  
      Media – 2.1% (1.3% of Total Investments)  
  363,854    

Clear Channel Outdoor Holdings Inc, (9)

                   993,321  
  40,449    

Cumulus Media Inc, (9)

                   566,286  
  775,233    

Hibu plc, (8), (9)

                   86,826  
  182,131    

iHeartMedia Inc, (9)

                   3,220,076  
  6,268    

Metro-Goldwyn-Mayer Inc, (8),  (9)

                   541,662  

 

37


NSL    Nuveen Senior Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Shares     Description (1)                                           Value  
      Media (continued)  
  14,825    

Tribune Co, (7)

                                               $ 3,262  
 

Total Media

                                                 5,411,433  
      Pharmaceuticals – 0.0% (0.0% of Total Investments)  
  11,890    

Advanz Pharma Corp Ltd, (9)

                                                 72,648  
      Software – 0.4% (0.2% of Total Investments)  
  72,474    

Avaya Holdings Corp, (9)

                                                 925,493  
 

Total Common Stocks (cost $13,273,801)

 

     7,015,684  
Shares     Description (1)                                           Value  
 

COMMON STOCK RIGHTS – 0.1% (0.0% of Total Investments)

 

      Oil, Gas & Consumable Fuels – 0.1% (0.0% of Total Investments)  
  7,052    

Fieldwood Energy Inc, (8), (9)

                 $ 134,870  
  1,425    

Fieldwood Energy Inc, (8), (9)

                                                 27,253  
 

Total Common Stock Rights (cost $201,310)

 

     162,123  
Shares     Description (1)                                           Value  
 

WARRANTS – 0.0% (0.0% of Total Investments)

 

      Communications Equipment – 0.0% (0.0% of Total Investments)  
  11,806    

Avaya Holdings Corp, (8)

                                               $ 12,396  
 

Total Warrants (cost $1,103,821)

 

     12,396  
 

Total Long-Term Investments (cost $423,738,308)

 

     411,067,407  
Shares     Description (1)                   Coupon                      Value  
 

SHORT-TERM INVESTMENTS – 4.1% (2.4% of Total Investments)

 

      INVESTMENT COMPANIES – 4.1% (2.4% of Total Investments)  
  10,252,247    

BlackRock Liquidity Funds T-Fund Portfolio, (10)

                      1.153% (11)                        $ 10,252,247  
 

Total Short-Term Investments (cost $10,252,247)

 

     10,252,247  
 

Total Investments (cost $433,990,555) – 166.9%

 

     421,319,654  
 

Borrowings – (45.2)% (12), (13)

 

     (114,000,000
 

Term Preferred Shares, net of deferred offering costs – (16.9)% (14)

 

     (42,677,990
 

Other Assets Less Liabilities – (4.8)%

 

     (12,271,928
 

Net Assets Applicable to Common Shares – 100%

 

   $ 252,369,736  

 

38


For Fund portfolio compliance purposes, the Fund’s industry classifications refer to any one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Fund management. This definition may not apply for purposes of this report, which may combine industry sub-classifications into sectors for reporting ease.

 

(1)

All percentages shown in the Portfolio of Investments are based on net assets applicable to common shares unless otherwise noted.

 

(2)

Senior loans generally pay interest at rates which are periodically adjusted by reference to a base short-term, floating lending rate (Reference Rate) plus an assigned fixed rate (Spread). These floating lending rates are generally (i) the lending rate referenced by the London Inter-Bank Offered Rate (“LIBOR”), or (ii) the prime rate offered by one or more major United States banks. Senior loans may be considered restricted in that the Fund ordinarily is contractually obligated to receive approval from the agent bank and/or borrower prior to the disposition of a senior loan. The rate shown is the coupon as of the end of the reporting period.

 

(3)

Senior loans generally are subject to mandatory and/or optional prepayment. Because of these mandatory prepayment conditions and because there may be significant economic incentives for a borrower to prepay, prepayments of senior loans may occur. As a result, the actual remaining maturity of senior loans held may be substantially less than the stated maturities shown.

 

(4)

For financial reporting purposes, the ratings disclosed are the highest of Standard & Poor’s Group (“Standard & Poor’s”), Moody’s Investors Service, Inc. (“Moody’s”) or Fitch, Inc. (“Fitch”) rating. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Ratings below BBB by Standard & Poor’s, Baa by Moody’s or BBB by Fitch are considered to be below investment grade. Holdings designated N/R are not rated by any of these national rating agencies.

 

(5)

Defaulted security. A security whose issuer has failed to fully pay principal and/or interest when due, or is under the protection of bankruptcy.

 

(6)

Investment, or portion of investment, represents an outstanding unfunded senior loan commitment. See Notes to Financial Statements, Note 8 – Senior Loan Commitments for more information.

 

(7)

Investment valued at fair value using methods determined in good faith by, or at the discretion of, the Board. For fair value measurement disclosure purposes, investment classified as Level 3. See Notes to Financial Statements, Note 3 – Investment Valuation and Fair Value Measurements for more information.

 

(8)

For fair value measurement disclosure purposes, investment classified as Level 2. See Notes to Financial Statements, Note 3 – Investment Valuation and Fair Value Measurements for more information.

 

(9)

Non-Income producing; issuer has not declared a dividend within the past twelve months.

 

(10)

A copy of the most recent financial statements for these investment companies can be obtained directly from the Securities and Exchange Commission on its website at http://www.sec.gov.

 

(11)

The rate shown is the annualized seven-day subsidized yield as of the end of the reporting period.

 

(12)

Borrowings as a percentage of Total Investments is 27.1%.

 

(13)

The Fund segregates 100% of its eligible investments (excluding any investments separately pledged as collateral for specific investments in derivatives, when applicable) in the Portfolio of Investments as collateral for borrowings.

 

(14)

Term Preferred Shares, net of deferred offering costs as a percentage of Total Investments is 10.1%.

 

144A

Investment is exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These investments may only be resold in transactions exempt from registration, which are normally those transactions with qualified institutional buyers.

 

DD1

Portion of investment purchased on a delayed delivery basis.

 

LIBOR

London Inter-Bank Offered Rate

 

N/A

Not Applicable

 

PIK

Payment-in-kind (“PIK”) security. Depending on the terms of the security, income may be received in the form of cash, securities, or a combination of both. The PIK rate shown, where applicable, represents the annualized rate of the last PIK payment made by the issuer as of the end of the reporting period.

 

TBD

Senior loan purchased on a when-issued or delayed-delivery basis. Certain details associated with this purchase are not known prior to the settlement date of the transaction. In addition, senior loans typically trade without accrued interest and therefore a coupon rate is not available prior to settlement. At settlement, if still unknown, the borrower or counterparty will provide the Fund with the final coupon rate and maturity date.

 

WI/DD

Purchased on a when-issued or delayed delivery basis.

 

See accompanying notes to financial statements.

 

39


JFR   

Nuveen Floating Rate Income Fund

 

Portfolio of Investments    January 31, 2020

     (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
 

LONG-TERM INVESTMENTS – 161.5% (97.3% of Total Investments)

 

 

VARIABLE RATE SENIOR LOAN INTERESTS – 141.5% (85.2% of Total Investments) (2)

 

      Aerospace & Defense – 2.5% (1.5% of Total Investments)  
$ 1,776    

MacDonald, Dettwiler and Associates, Ltd., Term Loan B

    4.400%        1-Month LIBOR        2.750%        10/04/24        BB      $ 1,720,742  
  5,901    

Sequa Corporation, Term Loan B

    6.904%        3-Month LIBOR        5.000%        11/28/21        B–        5,932,293  
  2,135    

Sequa Corporation, Term Loan, Second Lien

    10.770%        3-Month LIBOR        9.000%        4/28/22        Caa2        2,153,155  
  2,863    

Transdigm, Inc., Term Loan E

    4.145%        1-Month LIBOR        2.500%        5/30/25        Ba3        2,862,968  
  1,766    

Transdigm, Inc., Term Loan F, (DD1)

    4.145%        1-Month LIBOR        2.500%        12/30/25        Ba3        1,763,368  
  1,290    

Transdigm, Inc., Term Loan G

    4.145%        1-Month LIBOR        2.500%        8/22/20        Ba3        1,290,102  
  15,731    

Total Aerospace & Defense

                                                 15,722,628  
      Air Freight & Logistics – 0.6% (0.4% of Total Investments)                       
  1,538    

PAE Holding Corporation, Term Loan B

    7.349%        2-Month LIBOR        5.500%        10/20/22        B+        1,545,208  
  2,166    

XPO Logistics, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        2/24/25        BBB–        2,175,877  
  3,704    

Total Air Freight & Logistics

                                                 3,721,085  
      Airlines – 2.0% (1.2% of Total Investments)                       
  74    

American Airlines, Inc., Term Loan 2025

    3.411%        1-Month LIBOR        1.750%        6/27/25        BB+        73,372  
  2,640    

American Airlines, Inc., Term Loan B

    3.649%        1-Month LIBOR        2.000%        4/28/23        BB+        2,640,000  
  7,458    

American Airlines, Inc., Term Loan B

    3.676%        1-Month LIBOR        2.000%        12/14/23        BB+        7,462,768  
  1,573    

American Airlines, Inc., Term Loan B, (DD1)

    3.427%        1-Month LIBOR        1.750%        1/23/27        BB+        1,558,964  
  1,000    

WestJet Airlines, Term Loan

    4.684%        1-Month LIBOR        3.000%        12/11/26        Ba2        1,008,060  
  12,745    

Total Airlines

                                                 12,743,164  
      Auto Components – 1.4% (0.8% of Total Investments)                       
  1,397    

DexKo Global, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        7/24/24        B1        1,398,952  
  3,491    

Johnson Controls Inc., Term Loan B

    5.160%        1-Month LIBOR        3.500%        4/30/26        Ba3        3,518,307  
  1,845    

Superior Industries International, Inc., Term Loan B

    5.645%        1-Month LIBOR        4.000%        5/22/24        B1        1,826,204  
  1,889    

Trico Group, LLC, Initial Term Loan, First Lien

    8.945%        3-Month LIBOR        7.000%        2/02/24        B3        1,900,712  
  8,622    

Total Auto Components

                                                 8,644,175  
      Automobiles – 0.4% (0.2% of Total Investments)                       
  1,052    

Caliber Collision, Term Loan B, (DD1)

    5.145%        1-Month LIBOR        3.500%        2/05/26        B1        1,057,239  
  1,470    

Navistar, Inc., Term Loan B

    5.170%        1-Month LIBOR        3.500%        11/06/24        Ba2        1,476,248  
  2,522    

Total Automobiles

                                                 2,533,487  
      Beverages – 0.6% (0.4% of Total Investments)                       
  3,576    

Jacobs Douwe Egberts, Term Loan B

    3.813%        1-Month LIBOR        2.000%        11/01/25        Ba1        3,595,080  
      Biotechnology – 0.7% (0.5% of Total Investments)  
  4,583    

Grifols, Inc., Term Loan B, First Lien

    3.561%        1-Week LIBOR        2.000%        11/15/27        BB+        4,614,844  
      Building Products – 2.0% (1.2% of Total Investments)  
  1,963    

ACProducts, Inc., Term Loan, First Lien

    7.145%        1-Month LIBOR        5.500%        2/15/24        B+        1,964,953  
  307    

Fairmount, Initial Term Loan

    5.874%        3-Month LIBOR        4.000%        6/01/25        BB–        248,227  
  642    

Ply Gem Industries, Inc., Term Loan B

    5.434%        1-Month LIBOR        3.750%        4/12/25        B+        642,796  
  9,511    

Quikrete Holdings, Inc., Term Loan B

    4.145%        1-Month LIBOR        2.750%        1/29/27        BB–        9,535,450  
  12,423    

Total Building Products

                                                 12,391,426  
      Capital Markets – 1.2% (0.7% of Total Investments)                       
  7,579    

RPI Finance Trust, Term Loan B6

    3.645%        1-Month LIBOR        2.000%        3/27/23        BBB–        7,603,154  
      Chemicals – 0.3% (0.2% of Total Investments)  
  1,193    

Ineos US Finance LLC, Term Loan

    3.645%        1-Month LIBOR        2.000%        4/01/24        BB+        1,194,454  

 

40


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Chemicals (continued)  
$ 530    

Mineral Technologies, Inc., Term Loan B2

    4.750%        N/A        N/A        5/07/21        BB+      $ 530,877  
  1,723    

Total Chemicals

                                                 1,725,331  
      Commercial Services & Supplies – 3.6% (2.2% of Total Investments)                       
  1,681    

ADS Waste Holdings, Inc., Term Loan B

    3.816%        1-Week LIBOR        2.250%        11/10/23        BB+        1,684,810  
  584    

Brand Energy & Infrastructure Services, Inc., Term Loan B, First Lien

    6.124%        3-Month LIBOR        4.250%        6/21/24        B–        584,634  
  1,125    

Creative Artists Agency, LLC, Term Loan B

    5.395%        1-Month LIBOR        3.750%        11/27/26        B+        1,132,965  
  687    

Education Management LLC, Term Loan A, (5)

    0.000%        N/A        N/A        7/02/20        N/R        6,865  
  9,273    

Formula One Group, Term Loan B

    4.145%        1-Month LIBOR        2.500%        2/01/24        B+        9,289,784  
  1,058    

Garda World Security Corp, Term Loan B, First Lien

    6.660%        3-Month LIBOR        4.750%        10/30/26        B1        1,067,508  
  2,469    

GFL Environmental, Term Loan

    4.645%        1-Month LIBOR        3.000%        5/30/25        B+        2,466,512  
  1,002    

Harland Clarke Holdings Corporation, Term Loan B7, (WI/DD)

    TBD        TBD        TBD        TBD        B–        806,847  
  2,228    

iQor US, Inc., Term Loan, First Lien

    6.781%        3-Month LIBOR        5.000%        4/01/21        Caa1        1,833,891  
  500    

iQor US, Inc., Term Loan, Second Lien

    10.659%        3-Month LIBOR        8.750%        4/01/22        Caa3        281,408  
  419    

KAR Auction Services, Inc., Term Loan B6

    3.938%        1-Month LIBOR        2.250%        9/19/26        Ba2        423,126  
  1,684    

Robertshaw US Holding Corp., Initial Term Loan, First Lien

    4.938%        1-Month LIBOR        3.250%        2/28/25        B–        1,570,182  
  1,000    

Sabert Corporation, Initial Term Loan

    6.188%        1-Month LIBOR        4.500%        12/10/26        B        1,009,375  
  337    

West Corporation, Incremental Term Loan B1

    5.145%        1-Month LIBOR        3.500%        10/10/24        B2        285,292  
  24,047    

Total Commercial Services & Supplies

                                                 22,443,199  
      Communications Equipment – 3.7% (2.2% of Total Investments)  
  6,929    

Avaya, Inc., Term Loan B

    5.926%        1-Month LIBOR        4.250%        12/15/24        B        6,797,363  
  5,945    

CommScope, Inc., Term Loan B

    4.895%        1-Month LIBOR        3.250%        4/06/26        Ba3        5,951,229  
  1,584    

Mitel US Holdings, Inc., Term Loan, First Lien

    6.281%        1-Month LIBOR        4.500%        11/30/25        B        1,528,560  
  784    

Plantronics, Term Loan B

    4.145%        1-Month LIBOR        2.500%        7/02/25        Ba1        755,159  
  7,959    

Univision Communications, Inc., Term Loan C5

    4.395%        1-Month LIBOR        2.750%        3/15/24        B        7,882,402  
  23,201    

Total Communications Equipment

                                                 22,914,713  
      Construction & Engineering – 0.6% (0.3% of Total Investments)                       
  1,890    

KBR, Inc., Term Loan B

    5.395%        1-Month LIBOR        3.750%        4/25/25        Ba2        1,901,028  
  1,738    

Traverse Midstream Partners, Term Loan B

    5.650%        1-Month LIBOR        4.000%        9/27/24        B+        1,548,789  
  3,628    

Total Construction & Engineering

                                                 3,449,817  
      Consumer Finance – 0.5% (0.3% of Total Investments)                       
  2,935    

Verscend Technologies, Tern Loan B

    6.145%        1-Month LIBOR        4.500%        8/27/25        B+        2,954,035  
      Containers & Packaging – 1.0% (0.6% of Total Investments)  
  1,398    

Berry Global, Inc., Term Loan W

    3.677%        1-Month LIBOR        2.000%        10/01/22        BBB–        1,405,361  
  2,985    

Berry Global, Inc., Term Loan Y

    3.781%        1-Month LIBOR        2.000%        7/01/26        BBB–        3,001,791  
  1,932    

Reynolds Group Holdings, Inc., Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        BB+        1,942,733  
  6,315    

Total Containers & Packaging

                                                 6,349,885  
      Distributors – 0.3% (0.2% of Total Investments)                       
  315    

Insurance Auto Actions Inc., Term Loan

    3.938%        1-Month LIBOR        2.250%        6/29/26        BB        317,785  
  1,537    

SRS Distribution, Inc., Term Loan B

    4.900%        1-Month LIBOR        3.250%        5/23/25        B3        1,530,561  
  1,852    

Total Distributors

                                                 1,848,346  
      Diversified Consumer Services – 1.4% (0.8% of Total Investments)                       
  5,746    

Cengage Learning Acquisitions, Inc., Term Loan B

    5.895%        1-Month LIBOR        4.250%        6/07/23        B        5,505,536  
  465    

Education Management LLC, Elevated Term Loan B, (5)

    7.612%        6-Month LIBOR        5.500%        7/02/20        N/R        5,817  
  2,970    

Refinitiv, Term Loan B

    4.895%        1-Month LIBOR        3.250%        10/01/25        B        3,001,556  
  9,181    

Total Diversified Consumer Services

                                                 8,512,909  

 

41


JFR    Nuveen Floating Rate Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Diversified Financial Services – 2.1% (1.2% of Total Investments)                       
$ 1,965    

Blackstone CQP, Term Loan

    5.408%        3-Month LIBOR        3.500%        9/30/24        B+      $ 1,968,407  
  3,471    

Ditech Holding Corporation., Term Loan B, First Lien, (5)

    0.000%        N/A        N/A        6/30/22        D        1,440,667  
  750    

Getty Images, Inc., Initial Dollar Term Loan

    6.188%        1-Month LIBOR        4.500%        2/19/26        B2        745,864  
  1,278    

Inmarsat Finance, Term Loan, First Lien, (6)

    6.150%        1-Month LIBOR        4.500%        12/11/26        B+        1,288,038  
  1,847    

Inmarsat Finance, Term Loan, First Lien, (6)

    2.737%        N/A        2.737%        12/11/26        B+        1,861,618  
  676    

Lions Gate Entertainment Corp., Term Loan B

    3.895%        1-Month LIBOR        2.250%        3/24/25        Ba2        674,381  
  1,397    

Sotheby’s, Term Loan B

    7.170%        1-Month LIBOR        5.500%        1/15/27        B+        1,410,136  
  3,736    

Travelport LLC, Term Loan B

    6.945%        3-Month LIBOR        5.000%        5/29/26        B+        3,394,642  
  15,120    

Total Diversified Financial Services

                                                 12,783,753  
      Diversified Telecommunication Services – 4.7% (2.8% of Total Investments)                       
  2,025    

CenturyLink, Inc, Term Loan A, (WI/DD)

    TBD        TBD        TBD        TBD        BBB–        2,030,700  
  8,926    

CenturyLink, Inc, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB        8,927,196  
  7,211    

Frontier Communications Corporation, Term Loan B

    5.400%        1-Month LIBOR        3.750%        1/14/22        B3        7,294,568  
  465    

Intelsat Jackson Holdings, S.A., Term Loan B4

    6.305%        6-Month LIBOR        4.500%        1/02/24        B1        470,711  
  744    

Intelsat Jackson Holdings, S.A., Term Loan B5

    6.625%        N/A        N/A        1/02/24        B1        753,271  
  6,913    

Numericable Group S.A., Term Loan B13

    5.676%        1-Month LIBOR        4.000%        8/14/26        B        6,925,495  
  1,250    

Windstream Corporation, DIP Term Loan

    4.150%        1-Month LIBOR        2.500%        2/26/21        BBB–        1,256,644  
  543    

Windstream Corporation, Term Loan B6, (DD1), (5)

    9.750%        Prime        5.000%        3/29/21        N/R        528,251  
  1,315    

Windstream Corporation, Term Loan, (WI/DD), (5)

    TBD        TBD        TBD        TBD        D        1,250,900  
  29,392    

Total Diversified Telecommunication Services

                                                 29,437,736  
      Electric Utilities – 0.7% (0.4% of Total Investments)                       
  1,181    

ExGen Renewables, Term Loan

    4.910%        3-Month LIBOR        3.000%        11/28/24        B        1,180,354  
  2,987    

Vistra Operations Co., Term Loan B3

    3.419%        1-Month LIBOR        1.750%        12/13/25        BBB–        3,001,737  
  4,168    

Total Electric Utilities

                                                 4,182,091  
      Electronic Equipment, Instruments & Components – 0.4% (0.2% of Total Investments)                       
  2,269    

TTM Technologies, Inc., Term Loan B

    4.281%        1-Month LIBOR        2.500%        9/28/24        BB+        2,279,388  
      Energy Equipment & Services – 0.2% (0.1% of Total Investments)  
  1,000    

Petroleum GEO-Services ASA/PGS Finance, Inc., Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        N/R        999,585  
      Entertainment – 0.9% (0.5% of Total Investments)  
  4,159    

AMC Entertainment, Inc., Term Loan B

    4.650%        1-Month LIBOR        3.000%        4/22/26        Ba2        4,169,588  
  1,270    

Springer SBM Two GmbH, Term Loan B16

    5.145%        1-Month LIBOR        3.500%        8/14/24        B+        1,276,098  
  5,429    

Total Entertainment

                                                 5,445,686  
      Equity Real Estate Investment Trust – 1.5% (0.9% of Total Investments)                       
  3,802    

Communications Sales & Leasing, Inc., Shortfall Term Loan

    6.645%        1-Month LIBOR        5.000%        10/24/22        Caa1        3,789,645  
  2,408    

MGM Growth Properties, Term Loan B

    3.566%        1-Week LIBOR        2.000%        3/21/25        BB+        2,417,216  
  1,434    

Realogy Group LLC, Term Loan A

    3.895%        1-Month LIBOR        2.250%        2/08/23        Ba1        1,412,859  
  1,825    

Realogy Group LLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        2/08/25        BB        1,811,326  
  9,469    

Total Equity Real Estate Investment Trust

                                                 9,431,046  
      Food & Staples Retailing – 4.4% (2.6% of Total Investments)  
  2,853    

Albertson’s LLC, Term Loan B8

    4.395%        1-Month LIBOR        2.750%        8/17/26        BB        2,858,891  
  8,110    

Albertson’s LLC, Term Loan B7

    4.395%        1-Month LIBOR        2.750%        11/17/25        BB        8,128,303  
  1,750    

BellRing Brands, Term Loan, First Lien

    6.645%        1-Month LIBOR        5.000%        10/21/24        B+        1,782,813  
  219    

Del Monte Foods Company, Term Loan, First Lien

    5.160%        3-Month LIBOR        3.250%        2/18/21        CCC+        207,345  
  1,036    

Hearthside Group Holdings LLC, Term Loan B

    5.333%        1-Month LIBOR        3.688%        5/23/25        B        1,026,486  
  13,234    

US Foods, Inc., New Term Loan

    3.395%        1-Month LIBOR        1.750%        6/27/23        BB+        13,284,764  
  27,202    

Total Food & Staples Retailing

                                                 27,288,602  
      Food Products – 0.5% (0.3% of Total Investments)  
  38    

American Seafoods Group LLC, Term Loan B

    6.500%        Prime        1.750%        8/21/23        BB–        37,950  
  1,188    

American Seafoods Group LLC, Term Loan B

    4.490%        1-Month LIBOR        2.750%        8/21/23        BB–        1,195,433  

 

42


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Food Products (continued)  
$ 2,000    

Froneri Lux FinCo SARL, Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        B+      $ 2,007,500  
  3,226    

Total Food Products

                                                 3,240,883  
      Health Care Equipment & Supplies – 0.6% (0.4% of Total Investments)  
  1,089    

Greatbatch Ltd., New Term Loan B

    4.200%        1-Month LIBOR        2.500%        10/27/22        B+        1,101,049  
  1,664    

MedPlast, Term Loan, First Lien

    5.695%        3-Month LIBOR        3.750%        7/02/25        B–        1,638,276  
  1,436    

Vyaire Medical, Inc., Term Loan B

    6.659%        3-Month LIBOR        4.750%        4/16/25        B3        1,245,647  
  4,189    

Total Health Care Equipment & Supplies

                                                 3,984,972  
      Health Care Providers & Services – 9.0% (5.5% of Total Investments)  
  1,827    

Acadia Healthcare, Inc., Term Loan B3

    4.145%        1-Month LIBOR        2.500%        2/11/22        Ba2        1,836,672  
  4,297    

Air Medical Group Holdings, Inc., Term Loan B

    4.910%        1-Month LIBOR        3.250%        4/28/22        B1        4,216,835  
  1,374    

Air Methods, Term Loan, First Lien

    5.445%        3-Month LIBOR        3.500%        4/22/24        B        1,188,561  
  1,479    

Ardent Health, Term Loan, First Lien

    6.145%        1-Month LIBOR        4.500%        6/30/25        B1        1,492,412  
  2,323    

Brightspring Health, Term Loan B

    6.199%        1-Month LIBOR        4.500%        3/05/26        B1        2,331,020  
  1,241    

Catalent Pharma Solutions, Inc., Dollar Term Loan B2

    3.895%        1-Month LIBOR        2.250%        5/18/26        BB        1,248,894  
  1,016    

Civitas Solutions, Term Loan B

    5.645%        1-Month LIBOR        4.000%        3/09/26        B        1,022,025  
  58    

Civitas Solutions, Term Loan C

    5.650%        1-Month LIBOR        4.000%        3/09/26        B        58,834  
  1,596    

DaVita, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        8/12/23        BBB–        1,601,658  
  4,947    

Envision Healthcare Corporation, Initial Term Loan

    5.395%        1-Month LIBOR        3.750%        10/10/25        B        4,183,797  
  1,234    

HCA, Inc., Term Loan B12

    3.395%        1-Month LIBOR        1.750%        3/13/25        BBB–        1,242,540  
  4,043    

HCA, Inc., Term Loan B13

    3.395%        1-Month LIBOR        1.750%        3/18/26        BBB–        4,069,807  
  22    

Heartland Dental Care, Inc., Delay Draw Term Loan, (6)

    4.966%        N/A        4.966%        4/30/25        B2        21,947  
  975    

Heartland Dental Care, Inc., Term Loan, First Lien

    5.395%        1-Month LIBOR        3.750%        4/30/25        B2        973,285  
  1,000    

InnovaCare, Initial Term Loan

    9.500%        Prime        4.750%        12/24/26        B+        1,000,000  
  1,090    

Jordan Health, Initial Term Loan, First Lien

    6.909%        3-Month LIBOR        5.000%        5/15/25        Caa1        935,181  
  3,820    

Kindred at Home Hospice, Term Loan B, First Lien

    4.938%        1-Month LIBOR        3.250%        7/02/25        B1        3,839,361  
  7,159    

Lifepoint Health, Inc., New Term Loan B

    5.395%        1-Week LIBOR        3.750%        11/16/25        B+        7,205,178  
  2,124    

Millennium Laboratories, Inc., Term Loan B, First Lien

    8.145%        1-Month LIBOR        6.500%        12/21/20        Caa3        1,034,104  
  10,707    

Pharmaceutical Product Development, Inc., Term Loan B

    4.145%        1-Month LIBOR        2.500%        8/18/22        Ba3        10,718,497  
  252    

Quorum Health Corp., Term Loan B

    8.527%        3-Month LIBOR        6.750%        4/29/22        Caa1        252,560  
  3,350    

Select Medical Corporation, Term Loan B

    4.580%        3-Month LIBOR        2.500%        3/06/25        Ba2        3,372,140  
  2,701    

Team Health, Inc., Initial Term Loan

    4.395%        1-Month LIBOR        2.750%        2/06/24        B2        2,173,417  
  368    

Vizient, Inc., Term Loan B

    4.395%        1-Month LIBOR        2.750%        5/06/26        Ba2        370,667  
  59,003    

Total Health Care Providers & Services

                                                 56,389,392  
      Health Care Technology – 2.5% (1.5% of Total Investments)  
  8,197    

Emdeon, Inc., Term Loan

    4.145%        1-Month LIBOR        2.500%        3/01/24        B+        8,215,243  
  2,911    

Onex Carestream Finance LP, Term Loan, First Lien

    7.645%        1-Month LIBOR        6.000%        2/28/21        B1        2,871,461  
  2,351    

Onex Carestream Finance LP, Term Loan, Second Lien, (cash 10.145%, PIK 1.000%)

    11.145%        1-Month LIBOR        9.500%        6/07/21        B–        2,229,496  
  2,450    

Zelis, Term Loan B

    6.395%        1-Month LIBOR        4.750%        9/30/26        B        2,472,724  
  15,909    

Total Health Care Technology

                                                 15,788,924  
      Hotels, Restaurants & Leisure – 17.0% (10.2% of Total Investments)  
  2,526    

24 Hour Fitness Worldwide, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        5/30/25        B        1,973,032  
  3,791    

Alterra Mountain Company, Term Loan B, First Lien

    4.395%        1-Month LIBOR        2.750%        7/31/24        B1        3,813,893  
  1,166    

Aramark Corporation, Term Loan

    3.395%        1-Month LIBOR        1.750%        3/11/25        BBB–        1,172,532  
  982    

Arby’s Restaurant Group, Inc., Term Loan B

    4.384%        1-Month LIBOR        2.750%        2/02/25        B+        985,880  
  567    

Boyd Gaming Corporation, Refinancing Term Loan B

    3.811%        1-Week LIBOR        2.250%        9/15/23        BB        569,710  
  25,744    

Burger King Corporation, Term Loan B4

    3.395%        1-Month LIBOR        1.750%        11/19/26        BB+        25,763,714  
  7,254    

Caesars Entertainment Operating Company, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        10/06/24        BB        7,270,332  

 

43


JFR    Nuveen Floating Rate Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Hotels, Restaurants & Leisure (continued)  
$ 10,502    

Caesars Resort Collection, Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        12/23/24        BB      $ 10,511,286  
  498    

Carrols Restaurant Group Inc., Term Loan B

    4.920%        1-Month LIBOR        3.250%        4/30/26        B        485,475  
  841    

CCM Merger, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        8/09/21        BB–        845,229  
  4,536    

CityCenter Holdings LLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        4/18/24        BB–        4,548,834  
  2,886    

ClubCorp Operations, Inc., Term Loan B, (DD1)

    4.695%        3-Month LIBOR        2.750%        9/18/24        B        2,753,799  
  3,987    

Equinox Holdings, Inc., Term Loan B1

    4.645%        1-Month LIBOR        3.000%        3/08/24        B1        3,986,868  
  970    

Four Seasons Holdings, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        11/30/23        BB        977,818  
  10,743    

Hilton Hotels, Term Loan B2

    3.411%        1-Month LIBOR        1.750%        6/22/26        BBB–        10,809,736  
  2,968    

Life Time Fitness, Inc., Term Loan B

    4.659%        3-Month LIBOR        2.750%        6/10/22        BB–        2,977,427  
  878    

PCI Gaming, Term Loan, First Lien

    4.145%        1-Month LIBOR        2.500%        5/31/26        BB+        884,584  
  11,463    

Scientific Games Corp., Initial Term Loan B5

    4.395%        1-Month LIBOR        2.750%        8/14/24        B+        11,448,303  
  3,142    

Seaworld Parks and Entertainment, Inc., Term Loan B5

    4.645%        1-Month LIBOR        3.000%        4/01/24        B+        3,154,361  
  5,997    

Stars Group Holdings, Term Loan B

    5.445%        3-Month LIBOR        3.500%        7/10/25        B+        6,040,158  
  2,949    

Station Casino LLC, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB–        2,945,718  
  1,975    

Wyndham International, Inc., Term Loan B

    3.395%        1-Month LIBOR        1.750%        5/30/25        BBB–        1,989,635  
  106,365    

Total Hotels, Restaurants & Leisure

                                                 105,908,324  
      Household Durables – 0.6% (0.4% of Total Investments)  
  1,719    

Apex Tool Group LLC, Third Amendment Term Loan

    7.145%        1-Month LIBOR        5.500%        8/01/24        B2        1,701,206  
  3,477    

Serta Simmons Holdings LLC, Term Loan, First Lien

    5.170%        1-Month LIBOR        3.500%        11/08/23        Caa1        2,290,306  
  5,196    

Total Household Durables

                                                 3,991,512  
      Household Products – 1.3% (0.8% of Total Investments)  
  1,750    

Edgewell Personal Care Company, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB        1,754,375  
  318    

Energizer Holdings, Term Loan B

    4.063%        1-Month LIBOR        2.250%        12/17/25        BB+        319,458  
  2,350    

KIK Custom Products Inc., Term Loan B2

    5.645%        1-Month LIBOR        4.000%        5/15/23        B3        2,327,969  
  3,745    

Reynolds Group Holdings, Inc., Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        2/05/23        B+        3,756,093  
  8,163    

Total Household Products

                                                 8,157,895  
      Industrial Conglomerates – 0.2% (0.1% of Total Investments)  
  1,470    

Education Advisory Board, Term Loan, First Lien

    5.736%        3-Month LIBOR        3.750%        11/15/24        B2        1,473,675  
  4    

Education Advisory Board, Term Loan, First Lien

    5.549%        2-Month LIBOR        3.750%        11/15/24        B2        3,759  
  1,474    

Total Industrial Conglomerates

                                                 1,477,434  
      Insurance – 2.6% (1.6% of Total Investments)  
  3,133    

Acrisure LLC, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        B        3,127,212  
  6,057    

Alliant Holdings I LLC, Term Loan B

    4.645%        1-Month LIBOR        3.000%        5/09/25        B        6,061,198  
  3,955    

Asurion LLC, Term Loan B6

    4.645%        1-Month LIBOR        3.000%        11/03/23        Ba3        3,964,764  
  3,318    

Hub International Holdings, Inc., Term Loan B

    4.551%        3-Month LIBOR        2.750%        4/25/25        B        3,314,395  
  16,463    

Total Insurance

                                                 16,467,569  
      Interactive Media & Services – 1.3% (0.8% of Total Investments)  
  6,569    

Rackspace Hosting, Inc., Refinancing Term Loan B, First Lien

    4.902%        3-Month LIBOR        3.000%        11/03/23        B+        6,339,359  
  1,980    

WeddingWire, Inc., Term Loan

    6.145%        1-Month LIBOR        4.500%        12/19/25        B+        1,984,950  
  8,549    

Total Interactive Media & Services

                                                 8,324,309  
      Internet & Direct Marketing Retail – 0.6% (0.3% of Total Investments)  
  2,909    

Uber Technologies, Inc., Term Loan

    5.658%        1-Month LIBOR        4.000%        4/04/25        B1        2,914,907  
  568    

Uber Technologies, Inc., Term Loan

    5.145%        1-Month LIBOR        3.500%        7/13/23        B1        568,787  
  3,477    

Total Internet & Direct Marketing Retail

                                                 3,483,694  
      Internet Software & Services – 0.6% (0.4% of Total Investments)  
  1,935    

Ancestry.com, Inc., Term Loan, First Lien

    5.400%        1-Month LIBOR        3.750%        10/19/23        B        1,862,197  
  1,240    

Dynatrace, Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        8/22/25        B1        1,246,013  

 

44


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Internet Software & Services (continued)  
$ 2,448    

SkillSoft Corporation, Term Loan, Second Lien

    10.027%        3-Month LIBOR        8.250%        4/28/22        CCC      $ 579,344  
  5,623    

Total Internet Software & Services

                                                 3,687,554  
      IT Services – 3.4% (2.1% of Total Investments)  
  3,084    

Datto, Inc., Term Loan

    5.895%        1-Month LIBOR        4.250%        4/02/26        B        3,107,634  
  2    

DTI Holdings, Inc., Replacement Term Loan B1

    6.512%        2-Month LIBOR        4.750%        9/29/23        B–        2,446  
  1,000    

DTI Holdings, Inc., Replacement Term Loan B1

    6.527%        3-Month LIBOR        4.750%        9/29/23        B–        943,223  
  891    

Gartner, Inc., Term Loan A

    3.145%        1-Month LIBOR        1.500%        3/21/22        BB+        895,237  
  3,587    

Sabre, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        2/22/24        BB        3,606,984  
  849    

Science Applications International Corporation, Term Loan B

    3.395%        1-Month LIBOR        1.750%        10/31/25        BB+        855,339  
  3,500    

Syniverse Holdings, Inc., Initial Term Loan, Second Lien

    10.873%        6-Month LIBOR        9.000%        3/11/24        CCC        2,613,328  
  3,268    

Syniverse Holdings, Inc., Term Loan C

    6.873%        6-Month LIBOR        5.000%        3/09/23        B2        3,003,454  
  2,437    

Tempo Acquisition LLC, Term Loan B

    4.549%        1-Month LIBOR        2.750%        5/01/24        B1        2,447,408  
  2,697    

West Corporation, Term Loan B

    5.645%        1-Month LIBOR        4.000%        10/10/24        B2        2,303,467  
  1,448    

WEX, Inc., Term Loan B3

    3.895%        1-Month LIBOR        2.250%        5/15/26        Ba2        1,455,504  
  22,763    

Total IT Services

                                                 21,234,024  
      Life Sciences Tools & Services – 0.8% (0.5% of Total Investments)  
  388    

Inventiv Health, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        8/01/24        BB        389,727  
  4,563    

Parexel International Corp., Term Loan B

    4.395%        1-Month LIBOR        2.750%        9/27/24        B2        4,505,620  
  4,951    

Total Life Sciences Tools & Services

                                                 4,895,347  
      Machinery – 1.2% (0.7% of Total Investments)  
  864    

BJ’s Wholesale Club, Inc., Term Loan, First Lien

    3.899%        1-Month LIBOR        2.250%        2/03/24        BB–        869,610  
  2,349    

Gardner Denver, Inc., Term Loan B

    4.395%        1-Month LIBOR        2.750%        7/30/24        BB+        2,358,565  
  1,444    

Gates Global LLC, Term Loan B

    4.395%        1-Month LIBOR        2.750%        4/01/24        B+        1,443,971  
  2,636    

TNT Crane and Rigging Inc., Initial Term Loan, First Lien

    6.445%        3-Month LIBOR        4.500%        11/27/20        Caa1        2,382,670  
  850    

TNT Crane and Rigging, Inc., Term Loan, Second Lien

    10.945%        3-Month LIBOR        9.000%        11/26/21        Caa3        529,830  
  8,143    

Total Machinery

                                                 7,584,646  
      Marine – 0.4% (0.3% of Total Investments)  
  12    

American Commercial Lines LLC, Term Loan B, First Lien, (5)

    10.599%        1-Month LIBOR        8.750%        11/12/20        CCC–        5,472  
  766    

American Commercial Lines LLC, Term Loan B, First Lien, (5)

    10.527%        3-Month LIBOR        8.750%        11/12/20        CCC–        355,698  
  3,120    

Harvey Gulf International Marine, Inc., Exit Term Loan

    8.034%        3-Month LIBOR        6.000%        7/02/23        B        2,393,198  
  3,898    

Total Marine

                                                 2,754,368  
      Media – 17.2% (10.4% of Total Investments)  
  603    

Advantage Sales & Marketing, Inc., Term Loan B2, First Lien

    4.895%        1-Month LIBOR        3.250%        7/23/21        B2        586,102  
  1,966    

Advantage Sales & Marketing, Inc., Term Loan, First Lien

    4.895%        1-Month LIBOR        3.250%        7/23/21        B2        1,910,176  
  661    

Affinion Group Holdings, Inc., Consenting Term Loan, (cash 3.895%, PIK 1.750%)

    5.645%        1-Month LIBOR        4.000%        4/10/24        N/R        569,900  
  744    

Catalina Marketing Corporation, First Out Term Loan

    9.160%        1-Month LIBOR        7.500%        2/15/23        B2        581,638  
  993    

Catalina Marketing Corporation, Last Out Term Loan, (cash 2.660%, PIK 9.500%)

    2.660%        1-Month LIBOR        1.000%        8/15/23        Caa2        392,635  
  507    

CBS Radio, Inc., Term Loan B2

    4.160%        1-Month LIBOR        2.500%        11/18/24        BB        510,920  
  6,097    

Cequel Communications LLC, Term Loan B

    3.926%        1-Month LIBOR        2.250%        1/15/26        BB        6,119,930  
  5,418    

Charter Communications Operating Holdings LLC, Term Loan B2

    3.400%        1-Month LIBOR        1.750%        2/01/27        BBB–        5,448,177  
  2,449    

Cineworld Group PLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        2/28/25        BB–        2,431,418  
  11,742    

Clear Channel Outdoor Holdings, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        8/21/26        B+        11,806,104  
  1,250    

Cox Media/Terrier Media, Term Loan, First Lien

    6.148%        3-Month LIBOR        4.250%        12/17/26        BB–        1,262,188  

 

45


JFR    Nuveen Floating Rate Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Media (continued)  
$ 995    

CSC Holdings LLC, Refinancing Term Loan

    3.926%        1-Month LIBOR        2.250%        7/17/25        BB      $ 998,616  
  3,469    

CSC Holdings, LLC, Term Loan B5

    4.176%        1-Month LIBOR        2.500%        4/15/27        BB        3,488,230  
  2,271    

Cumulus Media, Inc., Term Loan B

    5.395%        1-Month LIBOR        3.750%        3/31/26        B2        2,292,172  
  992    

EW Scripps, Term Loan B2

    4.145%        1-Month LIBOR        2.500%        5/01/26        Ba2        999,708  
  830    

Gray Television, Inc., Term Loan B2

    4.031%        1-Month LIBOR        2.250%        2/07/24        BB        832,522  
  850    

Gray Television, Inc., Term Loan C

    4.281%        1-Month LIBOR        2.500%        1/02/26        BB        854,894  
  750    

Houghton Mifflin Harcourt, Term Loan

    7.910%        1-Month LIBOR        6.250%        11/22/24        B        759,375  
  9,211    

iHeartCommunications Inc., Term Loan B

    5.781%        1-Month LIBOR        4.000%        4/29/26        BB–        9,237,169  
  8,854    

iHeartCommunications Inc., Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB–        8,876,974  
  2,728    

IMG Worldwide, Inc., Term Loan B

    4.400%        1-Month LIBOR        2.750%        5/16/25        B        2,720,856  
  4,033    

Intelsat Jackson Holdings, S.A., Term Loan B

    5.682%        3-Month LIBOR        3.750%        11/30/23        B1        4,025,157  
  1,608    

LCPR Loan Financing LLC, Term Loan B

    6.676%        1-Month LIBOR        5.000%        10/15/26        B+        1,631,791  
  4,813    

McGraw-Hill Education Holdings LLC, Term Loan B

    5.645%        1-Month LIBOR        4.000%        5/02/22        B+        4,621,051  
  2,315    

Meredith Corporation, Term Loan B1

    4.395%        1-Month LIBOR        2.750%        1/31/25        BB        2,331,885  
  1,975    

Metro-Goldwyn-Mayer, Inc., Term Loan, First Lien

    4.150%        1-Month LIBOR        2.500%        7/03/25        BB        1,982,406  
  1,250    

Metro-Goldwyn-Mayer, Inc., Term Loan, Second Lien

    6.150%        1-Month LIBOR        4.500%        7/03/26        B2        1,257,813  
  1,496    

Nexstar Broadcasting, Inc., Term Loan B

    4.531%        1-Month LIBOR        2.750%        9/18/26        BB        1,505,699  
  632    

Nexstar Broadcasting, Inc., Term Loan B3

    4.031%        1-Month LIBOR        2.250%        1/17/24        BB        634,173  
  3,106    

Nexstar Broadcasting, Inc., Term Loan B3

    3.900%        1-Month LIBOR        2.250%        1/17/24        BB        3,115,300  
  421    

Red Ventures, Term Loan B

    4.161%        1-Month LIBOR        2.500%        11/08/24        BB–        422,137  
  1,247    

Sinclair Television Group, Term Loan B2

    4.180%        1-Month LIBOR        2.500%        9/30/26        BB+        1,253,895  
  4,985    

Sinclair Television Group, Term Loan B2

    3.900%        1-Month LIBOR        2.250%        1/03/24        BB+        5,005,352  
  4,925    

WideOpenWest Finance LLC, Term Loan B

    4.904%        1-Month LIBOR        3.250%        8/18/23        B        4,892,833  
  11,862    

Ziggo B.V., Term Loan

    4.133%        1-Month LIBOR        2.500%        4/15/28        B+        11,876,019  
  108,048    

Total Media

                                                 107,235,215  
      Multiline Retail – 1.1% (0.7% of Total Investments)                              
  3,112    

99 Cents Only Stores, Term Loan B2, Second Lien, (cash 6.983%, PIK 1.500%)

    8.483%        3-Month LIBOR        5.000%        1/13/22        CCC+        2,631,065  
  2,846    

Belk, Inc., Term Loan, First Lien

    8.803%        3-Month LIBOR        6.750%        7/31/25        B2        2,133,283  
  1,965    

EG America LLC, Term Loan, First Lien

    5.961%        3-Month LIBOR        4.000%        2/07/25        B        1,964,710  
  7,923    

Total Multiline Retail

                                                 6,729,058  
      Multi-Utilities – 2.5% (1.5% of Total Investments)  
  15,007    

Pacific Gas & Electric, Revolving Term Loan, (WI/DD), (5)

    TBD        TBD        TBD        TBD        N/R        15,761,920  
      Oil, Gas & Consumable Fuels – 3.6% (2.2% of Total Investments)  
  1,433    

BCP Renaissance Parent, Term Loan B

    5.445%        3-Month LIBOR        3.500%        10/31/24        B+        1,305,572  
  3,100    

Buckeye Partners, Term Loan, First Lien

    4.531%        1-Month LIBOR        2.750%        11/01/26        BBB–        3,131,651  
  764    

California Resources Corporation, Term Loan

    12.025%        1-Month LIBOR        10.375%        12/31/21        B        539,878  
  6,840    

California Resources Corporation, Term Loan B, (DD1)

    6.400%        1-Month LIBOR        4.750%        12/31/22        B        6,243,655  
  6,857    

Fieldwood Energy LLC, Exit Term Loan

    7.027%        3-Month LIBOR        5.250%        4/11/22        B+        5,898,594  
  4,881    

Fieldwood Energy LLC, Exit Term Loan, Second Lien, (DD1)

    9.027%        3-Month LIBOR        7.250%        4/11/23        B+        3,030,497  
  943    

Gulf Finance, LLC, Term Loan B

    7.200%        3-Month LIBOR        5.250%        8/25/23        CCC+        742,300  
  1,573    

Gulf Finance, LLC, Term Loan B

    7.040%        1-Month LIBOR        5.250%        8/25/23        CCC+        1,238,277  
  742    

Peabody Energy Corporation, Term Loan B

    4.395%        1-Month LIBOR        2.750%        3/31/25        BB–        604,428  
  27,133    

Total Oil, Gas & Consumable Fuels

                                                 22,734,852  
      Personal Products – 1.8% (1.1% of Total Investments)  
  7,033    

Coty, Inc., Term Loan A

    3.442%        1-Month LIBOR        1.750%        4/05/23        BB–        6,927,560  
  264    

Coty, Inc., Term Loan B

    3.942%        1-Month LIBOR        2.250%        4/07/25        BB–        262,397  
  5,054    

Revlon Consumer Products Corporation, Term Loan B, First Lien

    5.409%        3-Month LIBOR        3.500%        11/16/20        B3        3,988,314  
  12,351    

Total Personal Products

                                                 11,178,271  

 

46


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Pharmaceuticals – 3.9% (2.3% of Total Investments)  
$ 1,885    

Akorn, Term Loan, First Lien, (cash 10.313%, PIK 0.750%)

    11.063%        1-Week LIBOR        10.000%        4/16/21        B–      $ 1,823,351  
  1,297    

Alphabet Holding Company, Inc., Initial Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        9/26/24        B–        1,242,364  
  1,995    

Amneal Pharmaceuticals LLC, Initial Term Loan

    5.188%        1-Month LIBOR        3.500%        5/04/25        B        1,833,685  
  5,422    

Concordia Healthcare Corp, Exit Term Loan

    7.447%        3-Month LIBOR        5.500%        9/06/24        B–        5,145,267  
  1,742    

Mallinckrodt International Finance S.A., Term Loan B, First Lien, (DD1)

    4.695%        3-Month LIBOR        2.750%        9/24/24        B–        1,463,939  
  1,435    

Mallinckrodt International Finance S.A., Term Loan, First Lien, (DD1)

    4.909%        3-Month LIBOR        3.000%        2/24/25        B–        1,201,084  
  2,947    

Valeant Pharmaceuticals International, Inc., Term Loan B

    4.420%        1-Month LIBOR        2.750%        11/27/25        BB        2,960,526  
  8,347    

Valeant Pharmaceuticals International, Inc., Term Loan, First Lien

    4.670%        1-Month LIBOR        3.000%        6/02/25        BB        8,391,704  
  25,070    

Total Pharmaceuticals

                                                 24,061,920  
      Professional Services – 2.2% (1.3% of Total Investments)  
  746    

On Assignment, Inc., Term Loan B3

    3.395%        1-Month LIBOR        1.750%        4/02/25        BBB–        752,650  
  2,228    

Ceridian HCM Holding, Inc., Term Loan B

    4.645%        1-Month LIBOR        3.000%        4/30/25        B2        2,243,536  
  1,600    

Dun & Bradstreet Corp., Term Loan, First Lien

    6.661%        1-Month LIBOR        5.000%        8/29/25        BB–        1,611,400  
  4,851    

Nielsen Finance LLC, Term Loan B4

    3.699%        1-Month LIBOR        2.000%        10/04/23        BBB–        4,864,436  
  4,968    

Skillsoft Corporation, Initial Term Loan, First Lien

    6.527%        3-Month LIBOR        4.750%        4/28/21        CCC+        4,204,119  
  14,393    

Total Professional Services

                                                 13,676,141  
      Real Estate Management & Development – 0.7% (0.4% of Total Investments)  
  4,482    

GGP, Initial Term Loan A2

    3.895%        1-Month LIBOR        2.250%        8/28/23        BB+        4,476,562  
      Road & Rail – 2.2% (1.3% of Total Investments)  
  6,272    

Avolon LLC, Term Loan B3

    3.408%        1-Month LIBOR        1.750%        1/15/25        Baa2        6,309,485  
  1,474    

Ceva Group PLC, Term Loan B

    6.945%        3-Month LIBOR        5.000%        8/04/25        B2        1,271,035  
  2,500    

Genesee & Wyoming Inc., Term Loan, First Lien

    3.906%        3-Month LIBOR        2.000%        12/30/26        BB        2,517,700  
  1,920    

Quality Distribution, Incremental Term Loan, First Lien

    7.445%        3-Month LIBOR        5.500%        8/18/22        B–        1,936,800  
  1,609    

Savage Enterprises LLC, Initial Term Loan

    5.670%        1-Month LIBOR        4.000%        8/01/25        B+        1,629,873  
  13,775    

Total Road & Rail

                                                 13,664,893  
      Semiconductors & Semiconductor Equipment – 1.0% (0.6% of Total Investments)  
  887    

Cabot Microelectronics, Term Loan B1

    3.688%        1-Month LIBOR        2.000%        11/17/25        BB+        892,814  
  340    

Lumileds, Term Loan B, (DD1)

    5.145%        1-Month LIBOR        3.500%        6/30/24        B+        198,762  
  1,984    

Lumileds, Term Loan B, (DD1)

    5.445%        3-Month LIBOR        3.500%        6/30/24        B+        1,157,882  
  1,725    

Microchip Technology, Inc., Term Loan B

    3.650%        1-Month LIBOR        2.000%        5/29/25        Baa3        1,733,661  
  2,016    

ON Semiconductor Corporation, New Replacement Term Loan B4

    3.645%        1-Month LIBOR        2.000%        9/19/26        Baa3        2,028,977  
  6,952    

Total Semiconductors & Semiconductor Equipment

 

                                6,012,096  
      Software – 13.7% (8.3% of Total Investments)  
  1,446    

Autodata Solutions, Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        6/01/26        B2        1,454,287  
  2,095    

Blackboard, Inc., Term Loan B5, First Lien

    7.908%        3-Month LIBOR        6.000%        6/30/24        B1        2,051,221  
  2,113    

Compuware Corporation, Term Loan, First Lien

    5.645%        1-Month LIBOR        4.000%        8/22/25        B        2,130,807  
  2,557    

DiscoverOrg LLC, Term Loan B

    6.145%        1-Month LIBOR        4.500%        2/02/26        B        2,565,259  
  3,324    

Ellucian, Term Loan B, First Lien

    5.195%        3-Month LIBOR        3.250%        9/30/22        B        3,335,206  
  4,719    

Epicor Software Corporation, Term Loan B

    4.900%        1-Month LIBOR        3.250%        6/01/22        B2        4,745,022  
  4,356    

Greeneden U.S. Holdings II LLC, Term Loan B

    4.899%        1-Month LIBOR        3.250%        12/01/23        B2        4,367,005  
  535    

Greenway Health, Term Loan, First Lien

    5.690%        3-Month LIBOR        3.750%        2/16/24        B        476,513  
  11,973    

Infor (US), Inc., Term Loan B

    4.695%        3-Month LIBOR        2.750%        2/01/22        Ba3        12,009,014  
  3,610    

Informatica, Term Loan B

    4.895%        1-Month LIBOR        3.250%        8/05/22        B1        3,626,406  
  1,459    

Kronos Incorporated, Term Loan B

    4.909%        3-Month LIBOR        3.000%        11/01/23        B        1,465,781  
  875    

McAfee Holdings International, Inc., Term Loan, Second Lien

    10.159%        1-Month LIBOR        8.500%        9/29/25        B–        885,666  
  5,792    

McAfee LLC, Term Loan B

    5.399%        1-Month LIBOR        3.750%        9/30/24        B        5,823,839  
  1,110    

Micro Focus International PLC, New Term Loan

    4.145%        1-Month LIBOR        2.500%        6/21/24        BB–        1,105,862  
  7,495    

Micro Focus International PLC, Term Loan B

    4.145%        1-Month LIBOR        2.500%        6/21/24        BB–        7,468,157  

 

47


JFR    Nuveen Floating Rate Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Software (continued)  
$ 8,132    

Micro Focus International PLC, Term Loan B2

    3.895%        1-Month LIBOR        2.250%        11/19/21        BB–      $ 8,148,188  
  5,282    

Misys, New Term Loan, First Lien

    5.277%        3-Month LIBOR        3.500%        6/13/24        B        5,236,585  
  2,018    

Misys, New Term Loan, Second Lien

    9.027%        3-Month LIBOR        7.250%        6/13/25        CCC+        1,985,908  
  501    

Mitchell International, Inc., Initial Term Loan, First Lien

    4.895%        1-Month LIBOR        3.250%        11/29/24        B2        497,165  
  667    

Mitchell International, Inc., Initial Term Loan, Second Lien

    8.895%        1-Month LIBOR        7.250%        12/01/25        CCC        649,443  
  1,696    

Perforce Software Inc., Term Loan, First Lien

    5.895%        1-Month LIBOR        4.250%        7/30/26        B2        1,698,938  
  1,940    

RP Crown Parent LLC, Term Loan B

    4.395%        1-Month LIBOR        2.750%        10/15/23        B1        1,950,913  
  3,591    

SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B3

    3.395%        1-Month LIBOR        2.250%        4/16/25        BB+        3,599,222  
  2,563    

SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B4

    3.895%        1-Month LIBOR        2.250%        4/16/25        BB+        2,568,292  
  4,573    

TIBCO Software, Inc., Term Loan B

    5.740%        1-Month LIBOR        4.000%        6/30/26        B1        4,601,140  
  997    

Ultimate Software, Term Loan, First Lien

    5.395%        1-Month LIBOR        3.750%        5/04/26        B        1,003,031  
  85,419    

Total Software

                                                 85,448,870  
      Specialty Retail – 2.1% (1.3% of Total Investments)  
  2,298    

Academy, Ltd., Term Loan B

    5.781%        1-Month LIBOR        4.000%        7/01/22        CCC+        1,860,141  
  1,830    

Petco Animal Supplies, Inc., Term Loan B1

    5.027%        3-Month LIBOR        3.250%        1/26/23        B2        1,557,557  
  2,959    

Petsmart Inc., Term Loan B

    4.670%        1-Month LIBOR        3.000%        3/11/22        B2        2,929,247  
  6,232    

Petsmart Inc., Term Loan B, First Lien

    5.670%        1-Month LIBOR        4.000%        3/11/22        B        6,225,962  
  1,534    

Serta Simmons Holdings LLC, Term Loan, Second Lien

    9.660%        1-Month LIBOR        8.000%        11/08/24        Caa3        475,630  
  14,853    

Total Specialty Retail

                                                 13,048,537  
      Technology Hardware, Storage & Peripherals – 5.3% (3.2% of Total Investments)  
  7,471    

BMC Software, Inc., Term Loan B

    5.895%        1-Month LIBOR        4.250%        10/02/25        B2        7,372,897  
  18,712    

Dell International LLC, Refinancing Term Loan B1

    3.650%        1-Month LIBOR        2.000%        9/19/25        BBB–        18,814,255  
  2,051    

Diebold, Inc., Term Loan A1

    10.938%        1-Month LIBOR        9.250%        8/31/22        B–        2,176,332  
  798    

NCR Corporation, Term Loan B

    4.150%        1-Month LIBOR        2.500%        8/28/26        BBB–        801,994  
  3,931    

Western Digital, Term Loan B

    3.395%        1-Month LIBOR        1.750%        4/29/23        Baa2        3,942,071  
  32,963    

Total Technology Hardware, Storage & Peripherals

 

     33,107,549  
      Trading Companies & Distributors – 0.5% (0.3% of Total Investments)  
  841    

Hayward Industries, Inc., Initial Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        8/05/24        B        834,941  
  110    

HD Supply Waterworks, Ltd., Term Loan B

    4.664%        3-Month LIBOR        2.750%        8/01/24        B+        110,070  
  170    

HD Supply Waterworks, Ltd., Term Loan B

    4.513%        1-Month LIBOR        2.750%        8/01/24        B+        170,409  
  2,169    

Univar, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        7/01/24        BB+        2,178,135  
  3,290    

Total Trading Companies & Distributors

                                                 3,293,555  
      Transportation Infrastructure – 0.4% (0.2% of Total Investments)  
  990    

Atlantic Aviation FBO Inc., Term Loan

    5.400%        1-Month LIBOR        3.750%        12/06/25        BB        1,001,137  
  523    

Standard Aero, Canadien Term Loan

    5.945%        3-Month LIBOR        4.000%        4/06/26        B        526,599  
  973    

Standard Aero, USD Term Loan B

    5.945%        3-Month LIBOR        4.000%        4/06/26        B        979,474  
  2,486    

Total Transportation Infrastructure

                                                 2,507,210  
      Wireless Telecommunication Services – 3.0% (1.8% of Total Investments)  
  3,589    

Asurion LLC, Term Loan B4

    4.645%        1-Month LIBOR        3.000%        8/04/22        Ba3        3,600,767  
  4,211    

Sprint Corporation, Incremental Term Loan

    4.688%        1-Month LIBOR        3.000%        2/02/24        Ba2        4,163,253  
  10,994    

Sprint Corporation, Term Loan, First Lien

    4.188%        1-Month LIBOR        2.500%        2/02/24        Ba2        10,780,746  
  18,794    

Total Wireless Telecommunication Services

                                                 18,544,766  
$ 908,747    

Total Variable Rate Senior Loan Interests (cost $893,200,094)

 

                                882,467,427  
Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
 

CORPORATE BONDS – 14.6% (8.8% of Total Investments)

 

        
      Communications Equipment – 1.5% (0.9% of Total Investments)                       
$ 6,802    

Intelsat Jackson Holdings SA

          5.500%        8/01/23        CCC+      $ 5,560,635  

 

48


Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
      Communications Equipment (continued)                       
$ 4,030    

Intelsat Jackson Holdings SA, 144A

                      9.750%        7/15/25        CCC+      $ 3,479,220  
  10,832    

Total Communications Equipment

                                                 9,039,855  
      Consumer Finance – 0.5% (0.3% of Total Investments)  
  2,870    

Verscend Escrow Corp, 144A

                      9.750%        8/15/26        CCC+        3,121,125  
      Containers & Packaging – 0.9% (0.6% of Total Investments)  
  5,718    

Reynolds Group Issuer Inc / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu

 

     5.750%        10/15/20        B+        5,730,886  
      Diversified Telecommunication Services – 1.2% (0.7% of Total Investments)  
  1,185    

Consolidated Communications Inc

          6.500%        10/01/22        CCC+        1,130,934  
  3,350    

CSC Holdings LLC, 144A

          10.875%        10/15/25        B        3,710,795  
  1,300    

Frontier Communications Corp

          11.000%        9/15/25        CCC–        601,250  
  1,680    

Frontier Communications Corp, 144A

                      8.000%        4/01/27        B3        1,753,584  
  7,515    

Total Diversified Telecommunication Services

                                                 7,196,563  
      Electric Utilities – 3.2% (1.9% of Total Investments)  
  2,879    

Energy Harbor Corp, (5)

 

        6.850%        6/01/34        BBB–        2,729,651  
  1,275    

Pacific Gas & Electric Co, (5)

          2.450%        8/15/22        D        1,348,313  
  1,025    

Pacific Gas & Electric Co, (5)

          3.850%        11/15/23        D        1,096,750  
  2,910    

Pacific Gas & Electric Co, (5)

          3.300%        12/01/27        D        3,015,342  
  6,060    

Pacific Gas & Electric Co, (5)

          6.050%        3/01/34        D        6,969,000  
  3,330    

Pacific Gas & Electric Co, (5)

          4.750%        2/15/44        D        3,779,550  
  1,100    

Pacific Gas & Electric Co, (5)

                      4.250%        3/15/46        D        1,157,750  
  18,579    

Total Electric Utilities

                                                 20,096,356  
      Entertainment – 0.6% (0.4% of Total Investments)  
  4,575    

AMC Entertainment Holdings Inc

                      6.125%        5/15/27        B3        3,888,750  
      Health Care Equipment & Supplies – 0.1% (0.0% of Total Investments)                       
  1,250    

Mallinckrodt International Finance SA / Mallinckrodt CB LLC, 144A

 

     5.625%        10/15/23        CCC–        493,750  
      Health Care Providers & Services – 0.6% (0.4% of Total Investments)                       
  530    

Envision Healthcare Corp, 144A

          8.750%        10/15/26        CCC+        319,590  
  1,050    

RegionalCare Hospital Partners Holdings Inc / LifePoint Health Inc, 144A

 

     9.750%        12/01/26        CCC+        1,172,063  
  910    

Tenet Healthcare Corp

          8.125%        4/01/22        B–        994,211  
  1,365    

Tenet Healthcare Corp, 144A

                      6.250%        2/01/27        Ba3        1,443,624  
  3,855    

Total Health Care Providers & Services

                                                 3,929,488  
      IT Services – 0.3% (0.2% of Total Investments)                                         
  1,900    

Genesys Telecommunications Laboratories Inc/Greeneden Lux 3 Sarl/Greeneden US Ho, 144A

 

     10.000%        11/30/24        CCC+        2,044,875  
      Media – 3.8% (2.3% of Total Investments)                                         
  1,000    

CCO Holdings LLC / CCO Holdings Capital Corp

          5.750%        9/01/23        BB+        1,011,250  
  200    

Charter Communications Operating LLC / Charter Communications Operating Capital

 

     3.579%        7/23/20        BBB–        201,181  
  1,063    

Clear Channel Worldwide Holdings Inc, 144A

          9.250%        2/15/24        B–        1,157,341  
  645    

DISH DBS Corp

          5.125%        5/01/20        B1        648,477  
  2,000    

DISH DBS Corp

          5.875%        7/15/22        B1        2,100,000  
  4,000    

Houghton Mifflin Harcourt Publishers Inc, 144A

          9.000%        2/15/25        BB–        4,160,000  
  8,250    

iHeartCommunications Inc, (5), (7)

          9.000%        3/01/21        N/R        82  
  1,762    

iHeartCommunications Inc, 144A, (5), (7)

          11.250%        3/01/21        N/R        18  
  16,459    

iHeartCommunications Inc, (5), (7)

          14.000%        8/01/21        N/R        165  
  8,487    

iHeartCommunications Inc

          8.375%        5/01/27        B–        9,228,900  
  5,000    

iHeartCommunications Inc, 144A

          5.250%        8/15/27        BB–        5,212,500  
  4,812    

iHeartCommunications Inc, (5), (7)

                      9.000%        12/15/49        N/R        48  
  53,678    

Total Media

                                                 23,719,962  

 

49


JFR    Nuveen Floating Rate Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
      Oil, Gas & Consumable Fuels – 1.2% (0.7% of Total Investments)                       
$ 4,200    

Citgo Holding Inc, 144A

          9.250%        8/01/24        B+      $ 4,494,000  
  750    

MEG Energy Corp, 144A

          7.000%        3/31/24        BB–        755,625  
  1,600    

Oasis Petroleum Inc, 144A

          6.250%        5/01/26        B+        1,220,000  
  2,000    

Whiting Petroleum Corp

                      6.625%        1/15/26        BB–        1,119,900  
  8,550    

Total Oil, Gas & Consumable Fuels

                                                 7,589,525  
      Pharmaceuticals – 0.2% (0.1% of Total Investments)                              
  1,165    

Advanz Pharma Corp Ltd

                      8.000%        9/06/24        B–        1,106,750  
      Semiconductors & Semiconductor Equipment – 0.3% (0.2% of Total Investments)                
  1,564    

Advanced Micro Devices Inc

                      7.500%        8/15/22        BB–        1,764,317  
      Wireless Telecommunication Services – 0.2% (0.1% of Total Investments)                       
  1,410    

Intelsat Connect Finance SA, 144A

          9.500%        2/15/23        CCC–        747,300  
  630    

Level 3 Financing Inc

                      5.375%        8/15/22        BB        632,520  
  2,040    

Total Wireless Telecommunication Services

                                                 1,379,820  
$ 124,091    

Total Corporate Bonds (cost $91,581,588)

                                                 91,102,022  
Shares     Description (1)                                           Value  
 

COMMON STOCKS – 2.6% (1.6% of Total Investments)

 

        
      Diversified Consumer Services – 0.1% (0.0% of Total Investments)                       
  18,448    

Cengage Learning Holdings II Inc, (8), (9)

                                               $ 235,913  
      Energy Equipment & Services – 0.1% (0.1% of Total Investments)                       
  83,230    

Transocean Ltd

                   379,529  
  7,777    

Vantage Drilling International, (8), (9)

                                                 226,832  
 

Total Energy Equipment & Services

                                                 606,361  
      Health Care Providers & Services – 0.0% (0.0% of Total Investments)                       
  74,059    

Millennium Health LLC, (8), (9)

                   444  
  68,990    

Millennium Health LLC, (7), (9)

                   72,992  
  64,762    

Millennium Health LLC, (7), (9)

                                                 65,280  
 

Total Health Care Providers & Services

                                                 138,716  
      Internet & Direct Marketing Retail – 0.0% (0.0% of Total Investments)                       
  17,539    

Catalina Marketing Corp, (8), (9)

                                                 87,695  
      Media – 2.1% (1.3% of Total Investments)                       
  813,624    

Clear Channel Outdoor Holdings Inc, (9)

                   2,221,193  
  94,923    

Cumulus Media Inc, (9)

 

           1,328,922  
  1,973,746    

Hibu plc, (8), (9)

                   221,060  
  394,504    

iHeartMedia Inc, (9)

                   6,974,831  
  26,045    

Metro-Goldwyn-Mayer Inc, (8), (9)

                   2,250,731  
  45,942    

Tribune Co, (7)

                                                 10,107  
 

Total Media

                                                 13,006,844  
      Pharmaceuticals – 0.0% (0.0% of Total Investments)                       
  34,032    

Advanz Pharma Corp Ltd, (9)

                                                 207,935  
      Software – 0.3% (0.2% of Total Investments)                       
  155,316    

Avaya Holdings Corp, (9)

                                                 1,983,385  
 

Total Common Stocks (cost $30,292,058)

 

                       16,266,849  

 

50


Shares     Description (1), (10)                                           Value  
 

INVESTMENT COMPANIES – 1.8% (1.1% of Total Investments)

 

        
  353,668    

Eaton Vance Floating-Rate Income Trust

                 $ 4,944,279  
  968,586    

Eaton Vance Senior Income Trust

                                                 6,305,495  
 

Total Investment Companies (cost $11,981,509)

                                                 11,249,774  
Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
 

ASSET-BACKED SECURITIES – 0.9% ( 0.6% of Total Investments)

 

        
$ 1,200    

Bristol Park CLO LTD, Series 2016-1A, 144A, (3-Month LIBOR reference rate + 7.250% spread), (11)

 

     9.081%        4/15/29        Ba3      $ 1,200,575  
  1,200    

Dryden 50 Senior Loan Fund, Series 2017-50A, 144A, (3-Month LIBOR reference rate + 6.260% spread), (11)

 

     8.091%        7/15/30        Ba3        1,193,912  
  1,250    

Gilbert Park CLO LTD, Series 2017-1A, 144A, (3-Month LIBOR reference rate + 6.400% spread), (11)

 

     8.231%        10/15/30        Ba3        1,248,698  
  1,500    

Madison Park Funding Limited, Collateralized Loan Obligations, Series 2012-10A, 144A, (3-Month LIBOR reference rate + 6.400% spread), (11)

 

     8.219%        1/20/29        BB–        1,497,675  
  600    

Neuberger Berman Loan Advisers CLO 28 Limited, Series 2018-28A, 144A, (3-Month LIBOR reference rate + 5.600% spread), (11)

 

     7.419%        4/20/30        BB–        573,635  
$ 5,750    

Total Asset-Backed Securities (cost $5,710,154)

 

                                         5,714,495  
Shares     Description (1)                                           Value  
 

COMMON STOCK RIGHTS – 0.1% (0.0% of Total Investments)

 

        
      Oil, Gas & Consumable Fuels – 0.1% (0.0% of Total Investments)                       
  13,053    

Fieldwood Energy Inc , (8), (9)

                 $ 249,638  
  2,637    

Fieldwood Energy Inc , (8), (9)

                                                 50,433  
 

Total Common Stock Rights (cost $372,582)

                                                 300,071  
Shares     Description (1)                                           Value  
 

WARRANTS – 0.0% (0.0% of Total Investments)

 

        
      Communications Equipment – 0.0% (0.0% of Total Investments)                       
  21,002    

Avaya Holdings Corp, (8)

                                               $ 22,052  
 

Total Warrants (cost $1,915,310)

                                                 22,052  
 

Total Long-Term Investments (cost $1,035,053,295)

 

                                         1,007,122,690  
Shares     Description (1)                   Coupon                      Value  
 

SHORT-TERM INVESTMENTS – 4.5% (2.7% of Total Investments)

 

        
      INVESTMENT COMPANIES – 4.5% (2.7% of Total Investments)                       
  28,126,557    

BlackRock Liquidity Funds T-Fund Portfolio, (10)

                      1.513% (12)                        $ 28,126,557  
 

Total Short-Term Investments (cost $28,126,557)

 

                       28,126,557  
 

Total Investments (cost $1,063,179,852) – 166.0%

 

                       1,035,249,247  
 

Borrowings – (46.4)% (13), (14)

 

                       (289,500,000
 

Term Preferred Shares, net of deferred offering costs – (14.3)% (15)

 

                       (89,274,459
 

Other Assets Less Liabilities – (5.3)% (16)

 

                       (32,879,149
 

Net Assets Applicable to Common Shares – 100%

 

                     $ 623,595,639  

 

51


JFR    Nuveen Floating Rate Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Investment in Derivatives

Interest Rate Swaps – OTC Uncleared

 

Counterparty   Notional
Amount
    Fund
Pay/Receive
Floating Rate
    Floating Rate Index     Fixed Rate
(Annualized)
    Fixed Rate
Payment
Frequency
    Maturity
Date
    Value     Unrealized
Appreciation
(Depreciation)
 

Morgan Stanley Capital Services LLC

  $ 35,000,000       Pay       1-Month LIBOR       5.750     Monthly       6/01/24 (17)    $ 13,325     $ 13,325  

Morgan Stanley Capital Services LLC

    55,000,000       Pay       1-Month LIBOR       4.000       Monthly       1/01/27 (18)      641,413       641,413  

Total

  $ 90,000,000                                             $ 654,738     $ 654,738  

Total unrealized appreciation on interest rate swaps

 

                          $ 654,738  

Total unrealized depreciation on interest rate swaps

 

                          $  

 

52


For Fund portfolio compliance purposes, the Fund’s industry classifications refer to any one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Fund management. This definition may not apply for purposes of this report, which may combine industry sub-classifications into sectors for reporting ease.

 

(1)

All percentages shown in the Portfolio of Investments are based on net assets applicable to common shares unless otherwise noted.

 

(2)

Senior loans generally pay interest at rates which are periodically adjusted by reference to a base short-term, floating lending rate (Reference Rate) plus an assigned fixed rate (Spread). These floating lending rates are generally (i) the lending rate referenced by the London Inter-Bank Offered Rate (“LIBOR”), or (ii) the prime rate offered by one or more major United States banks. Senior loans may be considered restricted in that the Fund ordinarily is contractually obligated to receive approval from the agent bank and/or borrower prior to the disposition of a senior loan. The rate shown is the coupon as of the end of the reporting period.

 

(3)

Senior loans generally are subject to mandatory and/or optional prepayment. Because of these mandatory prepayment conditions and because there may be significant economic incentives for a borrower to prepay, prepayments of senior loans may occur. As a result, the actual remaining maturity of senior loans held may be substantially less than the stated maturities shown.

 

(4)

For financial reporting purposes, the ratings disclosed are the highest of Standard & Poor’s Group (“Standard & Poor’s”), Moody’s Investors Service, Inc. (“Moody’s”) or Fitch, Inc. (“Fitch”) rating. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Ratings below BBB by Standard & Poor’s, Baa by Moody’s or BBB by Fitch are considered to be below investment grade. Holdings designated N/R are not rated by any of these national rating agencies.

 

(5)

Defaulted security. A security whose issuer has failed to fully pay principal and/or interest when due, or is under the protection of bankruptcy.

 

(6)

Investment, or portion of investment, represents an outstanding unfunded senior loan commitment. See Notes to Financial Statements, Note 8 – Senior Loan Commitments for more information.

 

(7)

Investment valued at fair value using methods determined in good faith by, or at the discretion of, the Board. For fair value measurement disclosure purposes, investment classified as Level 3. See Notes to Financial Statements, Note 3 – Investment Valuation and Fair Value Measurements for more information.

 

(8)

For fair value measurement disclosure purposes, investment classified as Level 2. See Notes to Financial Statements, Note 3 – Investment Valuation and Fair Value Measurements for more information.

 

(9)

Non-Income producing; issuer has not declared a dividend within the past twelve months.

 

(10)

A copy of the most recent financial statements for these investment companies can be obtained directly from the Securities and Exchange Commission on its website at http://www.sec.gov.

 

(11)

Variable rate security. The rate shown is the coupon as of the end of the reporting period.

 

(12)

The rate shown is the annualized seven-day subsidized yield as of the end of the reporting period.

 

(13)

Borrowings as a percentage of Total Investments is 28.0%.

 

(14)

The Fund segregates 100% of its eligible investments (excluding any investments separately pledged as collateral for specific investments in derivatives, when applicable) in the Portfolio of Investments as collateral for borrowings.

 

(15)

Term Preferred Shares, net of deferred offering costs as a percentage of Total Investments is 8.6%.

 

(16)

Other assets less liabilities includes the unrealized appreciation (depreciation) of certain over-the-counter (“OTC”) derivatives as presented on the Statement of Assets and Liabilities, when applicable. The unrealized appreciation (depreciation) of OTC cleared and exchange-traded derivatives is recognized as part of cash collateral at brokers and/or the receivable or payable for variation margin as presented on the Statement of Assets and Liabilities, when applicable.

 

(17)

This interest rate swap has an optional early termination date beginning on June 1, 2020 and monthly thereafter through the termination date as specified in the swap contract.

 

(18)

This interest rate swap has an optional early termination date beginning on January 1, 2021 and monthly thereafter through the termination date as specified in the swap contract.

 

144A

Investment is exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These investments may only be resold in transactions exempt from registration, which are normally those transactions with qualified institutional buyers.

 

DD1

Portion of investment purchased on a delayed delivery basis.

 

LIBOR

London Inter-Bank Offered Rate

 

N/A

Not Applicable

 

PIK

Payment-in-kind (“PIK”) security. Depending on the terms of the security, income may be received in the form of cash, securities, or a combination of both. The PIK rate shown, where applicable, represents the annualized rate of the last PIK payment made by the issuer as of the end of the reporting period.

 

TBD

Senior loan purchased on a when-issued or delayed-delivery basis. Certain details associated with this purchase are not known prior to the settlement date of the transaction. In addition, senior loans typically trade without accrued interest and therefore a coupon rate is not available prior to settlement. At settlement, if still unknown, the borrower or counterparty will provide the Fund with the final coupon rate and maturity date.

 

WI/DD

Purchased on a when-issued or delayed delivery basis.

 

See accompanying notes to financial statements.

 

53


JRO   

Nuveen Floating Rate Income
Opportunity Fund

 

Portfolio of Investments    January 31, 2020

     (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
 

LONG-TERM INVESTMENTS – 160.1% (97.7% of Total Investments)

 

  
 

VARIABLE RATE SENIOR LOAN INTERESTS – 142.3% (86.8% of Total Investments) (2)

 

  
      Aerospace & Defense – 2.8% (1.7% of Total Investments)         
$ 1,243    

MacDonald, Dettwiler and Associates, Ltd., Term Loan B

    4.400%        1-Month LIBOR        2.750%        10/04/24        BB      $ 1,204,519  
  4,415    

Sequa Corporation, Term Loan B

    6.904%        3-Month LIBOR        5.000%        11/28/21        B–        4,438,404  
  1,597    

Sequa Corporation, Term Loan, Second Lien

    10.770%        3-Month LIBOR        9.000%        4/28/22        Caa2        1,610,941  
  3,259    

Transdigm, Inc., Term Loan E

    4.145%        1-Month LIBOR        2.500%        5/30/25        Ba3        3,258,449  
  1,279    

Transdigm, Inc., Term Loan F, (DD1)

    4.145%        1-Month LIBOR        2.500%        12/30/25        Ba3        1,277,638  
  393    

Transdigm, Inc., Term Loan G

    4.145%        1-Month LIBOR        2.500%        8/22/20        Ba3        392,832  
  12,186    

Total Aerospace & Defense

 

     12,182,783  
      Air Freight & Logistics – 0.6% (0.3% of Total Investments)         
  1,025    

PAE Holding Corporation, Term Loan B

    7.349%        2-Month LIBOR        5.500%        10/20/22        B+        1,030,138  
  1,444    

XPO Logistics, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        2/24/25        BBB–        1,450,585  
  2,469    

Total Air Freight & Logistics

 

     2,480,723  
      Airlines – 1.8% (1.1% of Total Investments)         
  145    

American Airlines, Inc., Term Loan 2025

    3.411%        1-Month LIBOR        1.750%        6/27/25        BB+        143,419  
  1,850    

American Airlines, Inc., Term Loan B

    3.649%        1-Month LIBOR        2.000%        4/28/23        BB+        1,850,000  
  4,138    

American Airlines, Inc., Term Loan B

    3.676%        1-Month LIBOR        2.000%        12/14/23        BB+        4,140,955  
  949    

American Airlines, Inc., Term Loan B, (DD1)

    3.677%        1-Month LIBOR        2.000%        1/23/27        BB+        951,177  
  750    

WestJet Airlines, Term Loan

    4.684%        1-Month LIBOR        3.000%        12/11/26        Ba2        756,045  
  7,832    

Total Airlines

 

     7,841,596  
      Auto Components – 1.4% (0.9% of Total Investments)         
  1,117    

DexKo Global, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        7/24/24        B1        1,119,162  
  2,394    

Johnson Controls Inc., Term Loan B

    5.160%        1-Month LIBOR        3.500%        4/30/26        Ba3        2,412,553  
  1,384    

Superior Industries International, Inc., Term Loan B

    5.645%        1-Month LIBOR        4.000%        5/22/24        B1        1,369,653  
  1,417    

Trico Group, LLC, Initial Term Loan, First Lien

    8.945%        3-Month LIBOR        7.000%        2/02/24        B3        1,425,534  
  6,312    

Total Auto Components

 

     6,326,902  
      Automobiles – 0.4% (0.2% of Total Investments)         
  789    

Caliber Collision, Term Loan B, (DD1)

    5.145%        1-Month LIBOR        3.500%        2/05/26        B1        792,930  
  980    

Navistar, Inc., Term Loan B

    5.170%        1-Month LIBOR        3.500%        11/06/24        Ba2        984,165  
  1,769    

Total Automobiles

 

     1,777,095  
      Beverages – 0.7% (0.4% of Total Investments)         
  2,941    

Jacobs Douwe Egberts, Term Loan B

    3.813%        1-Month LIBOR        2.000%        11/01/25        Ba1        2,956,469  
      Biotechnology – 0.8% (0.5% of Total Investments)         
  3,333    

Grifols, Inc., Term Loan B, First Lien

    3.561%        1-Week LIBOR        2.000%        11/15/27        BB+        3,356,250  
      Building Products – 2.4% (1.5% of Total Investments)         
  1,472    

ACProducts, Inc., Term Loan, First Lien

    7.145%        1-Month LIBOR        5.500%        2/15/24        B+        1,473,715  
  307    

Fairmount, Initial Term Loan

    5.874%        3-Month LIBOR        4.000%        6/01/25        BB–        248,226  
  642    

Ply Gem Industries, Inc., Term Loan B

    5.434%        1-Month LIBOR        3.750%        4/12/25        B+        642,796  
  8,322    

Quikrete Holdings, Inc., Term Loan B

    4.145%        1-Month LIBOR        2.750%        1/29/27        BB–        8,343,574  
  10,743    

Total Building Products

 

     10,708,311  
      Capital Markets – 2.0% (1.2% of Total Investments)         
  994    

Advisor Group Holdings, Inc., Term Loan A

    5.645%        1-Month LIBOR        4.000%        1/31/25        B1        986,918  
  900    

Advisor Group Holdings, Inc., Initial Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        B1        897,750  

 

54


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Capital Markets (continued)         
$ 1,980    

Distributed Power, Term Loan B

    4.624%        3-Month LIBOR        2.750%        10/31/25        B      $ 1,955,250  
  5,126    

RPI Finance Trust, Term Loan B6

    3.645%        1-Month LIBOR        2.000%        3/27/23        BBB–        5,142,434  
  9,000    

Total Capital Markets

 

     8,982,352  
      Chemicals – 0.3% (0.2% of Total Investments)         
  879    

Ineos US Finance LLC, Term Loan

    3.645%        1-Month LIBOR        2.000%        4/01/24        BB+        879,876  
  294    

Mineral Technologies, Inc., Term Loan B2

    4.750%        N/A        N/A        5/07/21        BB+        294,290  
  1,173    

Total Chemicals

 

     1,174,166  
      Commercial Services & Supplies – 3.8% (2.3% of Total Investments)         
  1,286    

ADS Waste Holdings, Inc., Term Loan B

    3.816%        1-Week LIBOR        2.250%        11/10/23        BB+        1,288,954  
  336    

Brand Energy & Infrastructure Services, Inc., Term Loan B, First Lien

    6.124%        3-Month LIBOR        4.250%        6/21/24        B–        336,350  
  800    

Creative Artists Agency, LLC, Term Loan B

    5.395%        1-Month LIBOR        3.750%        11/27/26        B+        805,664  
  217    

Education Management LLC, Term Loan A, (5)

    0.000%        N/A        N/A        7/02/20        N/R        2,172  
  6,546    

Formula One Group, Term Loan B

    4.145%        1-Month LIBOR        2.500%        2/01/24        B+        6,557,353  
  1,000    

Fort Dearborn Holding Company, Inc., Term Loan, Second Lien

    10.408%        3-Month LIBOR        8.500%        10/21/24        CCC        935,000  
  722    

Garda World Security Corp, Term Loan B, First Lien

    6.660%        3-Month LIBOR        4.750%        10/30/26        B1        727,846  
  1,728    

GFL Environmental, Term Loan

    4.645%        1-Month LIBOR        3.000%        5/30/25        B+        1,726,558  
  695    

Harland Clarke Holdings Corporation, Term Loan B7, (WI/DD)

    TBD        TBD        TBD        TBD        B–        559,853  
  1,560    

iQor US, Inc., Term Loan, First Lien

    6.781%        3-Month LIBOR        5.000%        4/01/21        Caa1        1,283,724  
  333    

iQor US, Inc., Term Loan, Second Lien

    10.659%        3-Month LIBOR        8.750%        4/01/22        Caa3        187,605  
  349    

KAR Auction Services, Inc., Term Loan B6

    3.938%        1-Month LIBOR        2.250%        9/19/26        Ba2        352,605  
  1,182    

Robertshaw US Holding Corp., Initial Term Loan, First Lien

    4.938%        1-Month LIBOR        3.250%        2/28/25        B–        1,102,456  
  750    

Sabert Corporation, Initial Term Loan

    6.188%        1-Month LIBOR        4.500%        12/10/26        B        757,031  
  253    

West Corporation, Incremental Term Loan B1

    5.145%        1-Month LIBOR        3.500%        10/10/24        B2        213,969  
  17,757    

Total Commercial Services & Supplies

 

     16,837,140  
      Communications Equipment – 3.5% (2.1% of Total Investments)  
  5,668    

Avaya, Inc., Term Loan B

    5.926%        1-Month LIBOR        4.250%        12/15/24        B        5,560,530  
  4,954    

CommScope, Inc., Term Loan B

    4.895%        1-Month LIBOR        3.250%        4/06/26        Ba3        4,959,358  
  1,386    

Mitel US Holdings, Inc., Term Loan, First Lien

    6.281%        1-Month LIBOR        4.500%        11/30/25        B        1,337,490  
  625    

Plantronics, Term Loan B

    4.145%        1-Month LIBOR        2.500%        7/02/25        Ba1        602,510  
  3,018    

Univision Communications, Inc., Term Loan C5

    4.395%        1-Month LIBOR        2.750%        3/15/24        B        2,988,166  
  15,651    

Total Communications Equipment

 

     15,448,054  
      Construction & Engineering – 0.7% (0.4% of Total Investments)         
  1,418    

KBR, Inc., Term Loan B

    5.395%        1-Month LIBOR        3.750%        4/25/25        Ba2        1,425,771  
  1,738    

Traverse Midstream Partners, Term Loan B

    5.650%        1-Month LIBOR        4.000%        9/27/24        B+        1,548,789  
  3,156    

Total Construction & Engineering

 

     2,974,560  
      Consumer Finance – 0.5% (0.3% of Total Investments)         
  2,201    

Verscend Technologies, Tern Loan B

    6.145%        1-Month LIBOR        4.500%        8/27/25        B+        2,215,526  
      Containers & Packaging – 0.8% (0.5% of Total Investments)         
  1,048    

Berry Global, Inc., Term Loan W

    3.677%        1-Month LIBOR        2.000%        10/01/22        BBB–        1,054,020  
  1,990    

Berry Global, Inc., Term Loan Y

    3.781%        1-Month LIBOR        2.000%        7/01/26        BBB–        2,001,194  
  502    

Reynolds Group Holdings, Inc., Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        BB+        504,449  
  3,540    

Total Containers & Packaging

 

     3,559,663  
      Distributors – 0.3% (0.2% of Total Investments)         
  263    

Insurance Auto Actions Inc., Term Loan

    3.938%        1-Month LIBOR        2.250%        6/29/26        BB        264,821  
  960    

SRS Distribution, Inc., Term Loan B

    4.900%        1-Month LIBOR        3.250%        5/23/25        B3        956,601  
  1,223    

Total Distributors

 

     1,221,422  

 

55


JRO    Nuveen Floating Rate Income Opportunity Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Diversified Consumer Services – 1.6% (1.0% of Total Investments)         
$ 4,909    

Cengage Learning Acquisitions, Inc., Term Loan B

    5.895%        1-Month LIBOR        4.250%        6/07/23        B      $ 4,704,175  
  147    

Education Management LLC, Elevated Term Loan B, (5)

    7.612%        6-Month LIBOR        5.500%        7/02/20        N/R        1,840  
  2,228    

Refinitiv, Term Loan B

    4.895%        1-Month LIBOR        3.250%        10/01/25        B        2,251,167  
  7,284    

Total Diversified Consumer Services

 

              6,957,182  
      Diversified Financial Services – 2.0% (1.2% of Total Investments)         
  1,493    

Blackstone CQP, Term Loan

    5.408%        3-Month LIBOR        3.500%        9/30/24        B+        1,494,993  
  2,448    

Ditech Holding Corporation., Term Loan B, First Lien, (5)

    0.000%        N/A        N/A        6/30/22        D        1,015,840  
  509    

Getty Images, Inc., Initial Dollar Term Loan

    6.188%        1-Month LIBOR        4.500%        2/19/26        B2        506,222  
  894    

Inmarsat Finance, Term Loan, First Lien, (6)

    6.150%        1-Month LIBOR        4.500%        12/11/26        B+        901,627  
  1,293    

Inmarsat Finance, Term Loan, First Lien, (6)

    2.737%        N/A        2.737%        12/11/26        B+        1,303,132  
  507    

Lions Gate Entertainment Corp., Term Loan B

    3.895%        1-Month LIBOR        2.250%        3/24/25        Ba2        505,786  
  931    

Sotheby’s, Term Loan B

    7.170%        1-Month LIBOR        5.500%        1/15/27        B+        940,091  
  2,499    

Travelport LLC, Term Loan B

    6.945%        3-Month LIBOR        5.000%        5/29/26        B+        2,271,235  
  10,574    

Total Diversified Financial Services

 

              8,938,926  
      Diversified Telecommunication Services – 4.8% (2.9% of Total Investments)         
  1,350    

CenturyLink, Inc, Term Loan A, (WI/DD)

    TBD        TBD        TBD        TBD        BBB–        1,353,800  
  6,688    

CenturyLink, Inc, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB        6,688,825  
  5,383    

Frontier Communications Corporation, Term Loan B

    5.400%        1-Month LIBOR        3.750%        1/14/22        B3        5,445,490  
  383    

Intelsat Jackson Holdings, S.A., Term Loan B4

    6.305%        6-Month LIBOR        4.500%        1/02/24        B1        388,271  
  614    

Intelsat Jackson Holdings, S.A., Term Loan B5

    6.625%        N/A        N/A        1/02/24        B1        621,345  
  4,444    

Numericable Group S.A., Term Loan B13

    5.676%        1-Month LIBOR        4.000%        8/14/26        B        4,452,104  
  1,000    

Windstream Corporation, DIP Term Loan

    4.150%        1-Month LIBOR        2.500%        2/26/21        BBB–        1,005,315  
  475    

Windstream Corporation, Term Loan B6, (DD1), (5)

    9.750%        Prime        5.000%        3/29/21        N/R        462,220  
  540    

Windstream Corporation, Term Loan, (WI/DD), (5)

    TBD        TBD        TBD        TBD        D        513,678  
  20,877    

Total Diversified Telecommunication Services

 

     20,931,048  
      Electric Utilities – 0.7% (0.4% of Total Investments)         
  886    

ExGen Renewables, Term Loan

    4.910%        3-Month LIBOR        3.000%        11/28/24        B        885,266  
  2,318    

Vistra Operations Co., Term Loan B3

    3.419%        1-Month LIBOR        1.750%        12/13/25        BBB–        2,329,867  
  3,204    

Total Electric Utilities

                                                 3,215,133  
      Electronic Equipment, Instruments & Components – 0.4% (0.2% of Total Investments)         
  1,625    

TTM Technologies, Inc., Term Loan B

    4.281%        1-Month LIBOR        2.500%        9/28/24        BB+        1,632,376  
      Energy Equipment & Services – 0.2% (0.1% of Total Investments)         
  700    

Petroleum GEO-Services ASA/PGS Finance, Inc., Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        N/R        699,709  
      Entertainment – 0.9% (0.5% of Total Investments)         
  3,000    

AMC Entertainment, Inc., Term Loan B

    4.650%        1-Month LIBOR        3.000%        4/22/26        Ba2        3,007,537  
  814    

Springer SBM Two GmbH, Term Loan B16

    5.145%        1-Month LIBOR        3.500%        8/14/24        B+        817,493  
  3,814    

Total Entertainment

                                                 3,825,030  
      Equity Real Estate Investment Trust – 1.5% (0.9% of Total Investments)         
  2,693    

Communications Sales & Leasing, Inc., Shortfall Term Loan

    6.645%        1-Month LIBOR        5.000%        10/24/22        Caa1        2,684,302  
  1,629    

MGM Growth Properties, Term Loan B

    3.566%        1-Week LIBOR        2.000%        3/21/25        BB+        1,635,070  
  956    

Realogy Group LLC, Term Loan A

    3.895%        1-Month LIBOR        2.250%        2/08/23        Ba1        941,906  
  1,242    

Realogy Group LLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        2/08/25        BB        1,232,151  
  6,520    

Total Equity Real Estate Investment Trust

 

     6,493,429  
      Food & Staples Retailing – 4.0% (2.4% of Total Investments)         
  5,400    

Albertson’s LLC, Term Loan B7

    4.395%        1-Month LIBOR        2.750%        11/17/25        BB        5,412,211  
  781    

Albertson’s LLC, Term Loan B8

    4.395%        1-Month LIBOR        2.750%        8/17/26        BB        782,445  
  1,250    

BellRing Brands, Term Loan, First Lien

    6.645%        1-Month LIBOR        5.000%        10/21/24        B+        1,273,437  
  777    

Hearthside Group Holdings LLC, Term Loan B

    5.333%        1-Month LIBOR        3.688%        5/23/25        B        769,865  

 

56


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Food & Staples Retailing (continued)         
$ 9,312    

US Foods, Inc., New Term Loan

    3.395%        1-Month LIBOR        1.750%        6/27/23        BB+      $ 9,347,664  
  17,520    

Total Food & Staples Retailing

                                                 17,585,622  
      Food Products – 0.5% (0.3% of Total Investments)         
  27    

American Seafoods Group LLC, Term Loan B

    6.500%        Prime        1.750%        8/21/23        BB–        27,600  
  864    

American Seafoods Group LLC, Term Loan B

    4.490%        1-Month LIBOR        2.750%        8/21/23        BB–        869,406  
  1,500    

Froneri Lux FinCo SARL, Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        B+        1,505,625  
  2,391    

Total Food Products

                                                 2,402,631  
      Health Care Equipment & Supplies – 0.7% (0.4% of Total Investments)         
  817    

Greatbatch Ltd., New Term Loan B

    4.200%        1-Month LIBOR        2.500%        10/27/22        B+        825,787  
  1,155    

MedPlast, Term Loan, First Lien

    5.695%        3-Month LIBOR        3.750%        7/02/25        B–        1,137,941  
  1,077    

Vyaire Medical, Inc., Term Loan B

    6.659%        3-Month LIBOR        4.750%        4/16/25        B3        934,235  
  3,049    

Total Health Care Equipment & Supplies

 

     2,897,963  
      Health Care Providers & Services – 9.1% (5.6% of Total Investments)         
  3,084    

Air Medical Group Holdings, Inc., Term Loan B

    4.910%        1-Month LIBOR        3.250%        4/28/22        B1        3,027,154  
  1,019    

Air Methods, Term Loan, First Lien

    5.445%        3-Month LIBOR        3.500%        4/22/24        B        881,253  
  1,232    

Ardent Health, Term Loan, First Lien

    6.145%        1-Month LIBOR        4.500%        6/30/25        B1        1,243,885  
  1,795    

Brightspring Health, Term Loan B

    6.199%        1-Month LIBOR        4.500%        3/05/26        B1        1,801,059  
  992    

Catalent Pharma Solutions, Inc., Dollar Term Loan B2

    3.895%        1-Month LIBOR        2.250%        5/18/26        BB        999,115  
  762    

Civitas Solutions, Term Loan B

    5.645%        1-Month LIBOR        4.000%        3/09/26        B        766,519  
  44    

Civitas Solutions, Term Loan C

    5.650%        1-Month LIBOR        4.000%        3/09/26        B        44,126  
  1,197    

DaVita, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        8/12/23        BBB–        1,201,243  
  4,586    

Envision Healthcare Corporation, Initial Term Loan

    5.395%        1-Month LIBOR        3.750%        10/10/25        B        3,878,054  
  741    

HCA, Inc., Term Loan B12

    3.395%        1-Month LIBOR        1.750%        3/13/25        BBB–        745,524  
  2,226    

HCA, Inc., Term Loan B13

    3.395%        1-Month LIBOR        1.750%        3/18/26        BBB–        2,240,849  
  13    

Heartland Dental Care, Inc., Delay Draw Term Loan, (6)

    4.966%        N/A        N/A        4/30/25        B2        13,204  
  586    

Heartland Dental Care, Inc., Term Loan, First Lien

    5.395%        1-Month LIBOR        3.750%        4/30/25        B2        585,552  
  750    

InnovaCare, Initial Term Loan

    9.500%        Prime        4.750%        12/24/26        B+        750,000  
  713    

Jordan Health, Initial Term Loan, First Lien

    6.909%        3-Month LIBOR        5.000%        5/15/25        Caa1        611,608  
  3,187    

Kindred at Home Hospice, Term Loan B, First Lien

    4.938%        1-Month LIBOR        3.250%        7/02/25        B1        3,202,689  
  5,020    

Lifepoint Health, Inc., New Term Loan B

    5.395%        1-Week LIBOR        3.750%        11/16/25        B+        5,052,105  
  1,467    

Millennium Laboratories, Inc., Term Loan B, First Lien

    8.145%        1-Month LIBOR        6.500%        12/21/20        Caa3        714,095  
  7,372    

Pharmaceutical Product Development, Inc., Term Loan B

    4.145%        1-Month LIBOR        2.500%        8/18/22        Ba3        7,380,349  
  191    

Quorum Health Corp., Term Loan B

    8.527%        3-Month LIBOR        6.750%        4/29/22        Caa1        192,076  
  2,791    

Select Medical Corporation, Term Loan B

    4.580%        3-Month LIBOR        2.500%        3/06/25        Ba2        2,809,373  
  2,316    

Team Health, Inc., Initial Term Loan

    4.395%        1-Month LIBOR        2.750%        2/06/24        B2        1,862,929  
  221    

Vizient, Inc., Term Loan B

    4.395%        1-Month LIBOR        2.750%        5/06/26        Ba2        222,400  
  42,305    

Total Health Care Providers & Services

 

     40,225,161  
      Health Care Technology – 2.7% (1.7% of Total Investments)         
  5,903    

Emdeon, Inc., Term Loan

    4.145%        1-Month LIBOR        2.500%        3/01/24        B+        5,915,395  
  2,231    

Onex Carestream Finance LP, Term Loan, First Lien

    7.645%        1-Month LIBOR        6.000%        2/28/21        B1        2,200,617  
  2,262    

Onex Carestream Finance LP, Term Loan, Second Lien, (cash 10.145%, PIK 1.000%)

    11.145%        1-Month LIBOR        9.500%        6/07/21        B–        2,145,446  
  1,800    

Zelis, Term Loan B

    6.395%        1-Month LIBOR        4.750%        9/30/26        B        1,816,695  
  12,196    

Total Health Care Technology

                                                 12,078,153  
      Hotels, Restaurants & Leisure – 17.0% (10.4% of Total Investments)         
  1,516    

24 Hour Fitness Worldwide, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        5/30/25        B        1,183,819  
  3,033    

Alterra Mountain Company, Term Loan B, First Lien

    4.395%        1-Month LIBOR        2.750%        7/31/24        B1        3,051,115  
  933    

Aramark Corporation, Term Loan

    3.395%        1-Month LIBOR        1.750%        3/11/25        BBB–        938,025  
  737    

Arby’s Restaurant Group, Inc., Term Loan B

    4.384%        1-Month LIBOR        2.750%        2/02/25        B+        739,410  
  18,196    

Burger King Corporation, Term Loan B4

    3.395%        1-Month LIBOR        1.750%        11/19/26        BB+        18,209,421  
  6,798    

Caesars Entertainment Operating Company, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        10/06/24        BB        6,813,271  

 

57


JRO    Nuveen Floating Rate Income Opportunity Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Hotels, Restaurants & Leisure (continued)         
$ 7,752    

Caesars Resort Collection, Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        12/23/24        BB      $ 7,758,413  
  348    

Carrols Restaurant Group Inc., Term Loan B

    4.920%        1-Month LIBOR        3.250%        4/30/26        B        339,833  
  754    

CCM Merger, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        8/09/21        BB–        757,605  
  3,224    

CityCenter Holdings LLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        4/18/24        BB–        3,233,127  
  2,104    

ClubCorp Operations, Inc., Term Loan B, (DD1)

    4.695%        3-Month LIBOR        2.750%        9/18/24        B        2,008,182  
  2,880    

Equinox Holdings, Inc., Term Loan B1

    4.645%        1-Month LIBOR        3.000%        3/08/24        B1        2,880,333  
  970    

Four Seasons Holdings, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        11/30/23        BB        977,818  
  5,976    

Hilton Hotels, Term Loan B2

    3.411%        1-Month LIBOR        1.750%        6/22/26        BBB–        6,013,675  
  2,418    

Life Time Fitness, Inc., Term Loan B

    4.659%        3-Month LIBOR        2.750%        6/10/22        BB–        2,425,490  
  659    

PCI Gaming, Term Loan, First Lien

    4.145%        1-Month LIBOR        2.500%        5/31/26        BB+        663,438  
  7,913    

Scientific Games Corp., Initial Term Loan B5

    4.395%        1-Month LIBOR        2.750%        8/14/24        B+        7,903,254  
  5,229    

Stars Group Holdings, Term Loan B

    5.445%        3-Month LIBOR        3.500%        7/10/25        B+        5,266,652  
  2,212    

Station Casino LLC, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB–        2,209,289  
  1,481    

Wyndham International, Inc., Term Loan B

    3.395%        1-Month LIBOR        1.750%        5/30/25        BBB–        1,492,226  
  75,133    

Total Hotels, Restaurants & Leisure

                                                 74,864,396  
      Household Durables – 0.6% (0.4% of Total Investments)                       
  1,202    

Apex Tool Group LLC, Third Amendment Term Loan

    7.145%        1-Month LIBOR        5.500%        8/01/24        B2        1,189,861  
  2,018    

Serta Simmons Holdings LLC, Term Loan, First Lien

    5.170%        1-Month LIBOR        3.500%        11/08/23        Caa1        1,329,416  
  3,220    

Total Household Durables

                                                 2,519,277  
      Household Products – 0.9% (0.5% of Total Investments)                       
  1,250    

Edgewell Personal Care Company, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB        1,253,125  
  1,650    

KIK Custom Products Inc., Term Loan B2

    5.645%        1-Month LIBOR        4.000%        5/15/23        B3        1,634,531  
  972    

Reynolds Group Holdings, Inc., Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        2/05/23        B+        975,305  
  3,872    

Total Household Products

                                                 3,862,961  
      Industrial Conglomerates – 0.2% (0.1% of Total Investments)                       
  980    

Education Advisory Board, Term Loan, First Lien

    5.736%        3-Month LIBOR        3.750%        11/15/24        B2        982,450  
  3    

Education Advisory Board, Term Loan, First Lien

    5.549%        2-Month LIBOR        3.750%        11/15/24        B2        2,506  
  983    

Total Industrial Conglomerates

                                                 984,956  
      Insurance – 2.3% (1.4% of Total Investments)                       
  2,239    

Acrisure LLC, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        B        2,235,684  
  3,778    

Alliant Holdings I LLC, Term Loan B

    4.645%        1-Month LIBOR        3.000%        5/09/25        B        3,780,250  
  1,798    

Asurion LLC, Term Loan B6

    4.645%        1-Month LIBOR        3.000%        11/03/23        Ba3        1,802,166  
  2,192    

Hub International Holdings, Inc., Term Loan B

    4.551%        3-Month LIBOR        2.750%        4/25/25        B        2,189,114  
  10,007    

Total Insurance

                                                 10,007,214  
      Interactive Media & Services – 1.4% (0.8% of Total Investments)                       
  4,672    

Rackspace Hosting, Inc., Refinancing Term Loan B, First Lien

    4.902%        3-Month LIBOR        3.000%        11/03/23        B+        4,508,671  
  1,485    

WeddingWire, Inc., Term Loan

    6.145%        1-Month LIBOR        4.500%        12/19/25        B+        1,488,713  
  6,157    

Total Interactive Media & Services

                                                 5,997,384  
      Internet & Direct Marketing Retail – 0.6% (0.4% of Total Investments)                       
  2,036    

Uber Technologies, Inc., Term Loan

    5.658%        1-Month LIBOR        4.000%        4/04/25        B1        2,040,289  
  568    

Uber Technologies, Inc., Term Loan

    5.145%        1-Month LIBOR        3.500%        7/13/23        B1        568,787  
  2,604    

Total Internet & Direct Marketing Retail

                                                 2,609,076  
      Internet Software & Services – 0.6% (0.4% of Total Investments)                       
  1,451    

Ancestry.com, Inc., Term Loan, First Lien

    5.400%        1-Month LIBOR        3.750%        10/19/23        B        1,396,648  
  972    

Dynatrace, Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        8/22/25        B1        976,487  
  1,913    

SkillSoft Corporation, Term Loan, Second Lien

    10.027%        3-Month LIBOR        8.250%        4/28/22        CCC        452,703  
  4,336    

Total Internet Software & Services

                                                 2,825,838  

 

58


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      IT Services – 3.9% (2.4% of Total Investments)                       
$ 2,388    

Datto, Inc., Term Loan

    5.895%        1-Month LIBOR        4.250%        4/02/26        B      $ 2,405,910  
  666    

DTI Holdings, Inc., Replacement Term Loan B1

    6.527%        3-Month LIBOR        4.750%        9/29/23        B–        628,815  
  2    

DTI Holdings, Inc., Replacement Term Loan B1

    6.512%        2-Month LIBOR        4.750%        9/29/23        B–        1,631  
  619    

Gartner, Inc., Term Loan A

    3.145%        1-Month LIBOR        1.500%        3/21/22        BB+        621,954  
  500    

Optiv Security, Inc., Term Loan, Second Lien

    8.895%        1-Month LIBOR        7.250%        1/31/25        CCC–        361,000  
  3,587    

Sabre, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        2/22/24        BB        3,606,984  
  708    

Science Applications International Corporation, Term Loan B

    3.395%        1-Month LIBOR        1.750%        10/31/25        BB+        712,783  
  3,500    

Syniverse Holdings, Inc., Initial Term Loan, Second Lien

    10.873%        6-Month LIBOR        9.000%        3/11/24        CCC        2,613,328  
  2,020    

Syniverse Holdings, Inc., Term Loan C

    6.873%        6-Month LIBOR        5.000%        3/09/23        B2        1,856,442  
  1,706    

Tempo Acquisition LLC, Term Loan B

    4.549%        1-Month LIBOR        2.750%        5/01/24        B1        1,713,186  
  1,985    

West Corporation, Term Loan B

    5.645%        1-Month LIBOR        4.000%        10/10/24        B2        1,695,892  
  965    

WEX, Inc., Term Loan B3

    3.895%        1-Month LIBOR        2.250%        5/15/26        Ba2        970,336  
  18,646    

Total IT Services

                                                 17,188,261  
      Life Sciences Tools & Services – 0.7% (0.5% of Total Investments)                       
  291    

Inventiv Health, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        8/01/24        BB        292,295  
  3,061    

Parexel International Corp., Term Loan B

    4.395%        1-Month LIBOR        2.750%        9/27/24        B2        3,022,643  
  3,352    

Total Life Sciences Tools & Services

                                                 3,314,938  
      Machinery – 1.3% (0.8% of Total Investments)                       
  878    

BJ’s Wholesale Club, Inc., Term Loan, First Lien

    3.899%        1-Month LIBOR        2.250%        2/03/24        BB–        883,710  
  1,738    

Gardner Denver, Inc., Term Loan B

    4.395%        1-Month LIBOR        2.750%        7/30/24        BB+        1,744,747  
  1,031    

Gates Global LLC, Term Loan B

    4.395%        1-Month LIBOR        2.750%        4/01/24        B+        1,031,408  
  1,964    

TNT Crane and Rigging Inc., Initial Term Loan, First Lien

    6.445%        3-Month LIBOR        4.500%        11/27/20        Caa1        1,774,963  
  650    

TNT Crane and Rigging, Inc., Term Loan, Second Lien

    10.945%        3-Month LIBOR        9.000%        11/26/21        Caa3        405,164  
  6,261    

Total Machinery

                                                 5,839,992  
      Marine – 0.4% (0.3% of Total Investments)                       
  8    

American Commercial Lines LLC, Term Loan B, First Lien, (5)

    10.599%        1-Month LIBOR        8.750%        11/12/20        CCC–        3,648  
  511    

American Commercial Lines LLC, Term Loan B, First Lien, (5)

    10.527%        3-Month LIBOR        8.750%        11/12/20        CCC–        237,132  
  2,007    

Harvey Gulf International Marine, Inc., Exit Term Loan

    8.034%        3-Month LIBOR        6.000%        7/02/23        B        1,539,926  
  2,526    

Total Marine

                                                 1,780,706  
      Media – 18.4% (11.2% of Total Investments)                       
  338    

Advantage Sales & Marketing, Inc., Term Loan B2, First Lien

    4.895%        1-Month LIBOR        3.250%        7/23/21        B2        328,782  
  1,264    

Advantage Sales & Marketing, Inc., Term Loan, First Lien

    4.895%        1-Month LIBOR        3.250%        7/23/21        B2        1,228,332  
  496    

Affinion Group Holdings, Inc., Consenting Term Loan, (cash 3.895%, PIK 1.750%)

    5.645%        1-Month LIBOR        1.750%        4/10/24        N/R        427,425  
  507    

Catalina Marketing Corporation, First Out Term Loan

    9.160%        1-Month LIBOR        7.500%        2/15/23        B2        395,952  
  676    

Catalina Marketing Corporation, Last Out Term Loan, (cash 2.660%, PIK 9.500%)

    2.660%        1-Month LIBOR        1.000%        8/15/23        Caa2        267,288  
  328    

CBS Radio, Inc., Term Loan B2

    4.160%        1-Month LIBOR        2.500%        11/18/24        BB        330,595  
  4,492    

Cequel Communications LLC, Term Loan B

    3.926%        1-Month LIBOR        2.250%        1/15/26        BB        4,508,775  
  4,157    

Charter Communications Operating Holdings LLC, Term Loan B2

    3.400%        1-Month LIBOR        1.750%        2/01/27        BBB–        4,179,867  
  1,632    

Cineworld Group PLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        2/28/25        BB–        1,620,268  
  8,209    

Clear Channel Outdoor Holdings, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        8/21/26        B+        8,253,429  
  1,000    

Cox Media/Terrier Media, Term Loan, First Lien

    6.148%        3-Month LIBOR        4.250%        12/17/26        BB–        1,009,750  
  1,244    

CSC Holdings LLC, Refinancing Term Loan

    3.926%        1-Month LIBOR        2.250%        7/17/25        BB        1,248,270  
  2,379    

CSC Holdings, LLC, Term Loan B5

    4.176%        1-Month LIBOR        2.500%        4/15/27        BB        2,392,359  
  1,614    

Cumulus Media, Inc., Term Loan B

    5.395%        1-Month LIBOR        3.750%        3/31/26        B2        1,629,207  

 

59


JRO    Nuveen Floating Rate Income Opportunity Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Media (continued)                       
$ 744    

EW Scripps, Term Loan B2

    4.145%        1-Month LIBOR        2.500%        5/01/26        Ba2      $ 749,781  
  553    

Gray Television, Inc., Term Loan B2

    4.031%        1-Month LIBOR        2.250%        2/07/24        BB        555,015  
  637    

Gray Television, Inc., Term Loan C

    4.281%        1-Month LIBOR        2.500%        1/02/26        BB        641,170  
  625    

Houghton Mifflin Harcourt, Term Loan

    7.910%        1-Month LIBOR        6.250%        11/22/24        B        632,813  
  6,990    

iHeartCommunications Inc., Term Loan B

    5.781%        1-Month LIBOR        4.000%        4/29/26        BB–        7,010,351  
  6,719    

iHeartCommunications Inc., Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB–        6,736,989  
  1,819    

IMG Worldwide, Inc., Term Loan B

    4.400%        1-Month LIBOR        2.750%        5/16/25        B        1,813,904  
  3,252    

Intelsat Jackson Holdings, S.A., Term Loan B

    5.682%        3-Month LIBOR        3.750%        11/30/23        B1        3,245,485  
  1,126    

LCPR Loan Financing LLC, Term Loan B

    6.676%        1-Month LIBOR        5.000%        10/15/26        B+        1,142,254  
  5,698    

McGraw-Hill Education Holdings LLC, Term Loan B

    5.645%        1-Month LIBOR        4.000%        5/02/22        B+        5,470,544  
  1,350    

Meredith Corporation, Term Loan B1

    4.395%        1-Month LIBOR        2.750%        1/31/25        BB        1,360,266  
  1,829    

Metro-Goldwyn-Mayer, Inc., Term Loan, First Lien

    4.150%        1-Month LIBOR        2.500%        7/03/25        BB        1,836,347  
  1,000    

Metro-Goldwyn-Mayer, Inc., Term Loan, Second Lien

    6.150%        1-Month LIBOR        4.500%        7/03/26        B2        1,006,250  
  1,097    

Nexstar Broadcasting, Inc., Term Loan B

    4.531%        1-Month LIBOR        2.750%        9/18/26        BB        1,104,179  
  468    

Nexstar Broadcasting, Inc., Term Loan B3

    4.031%        1-Month LIBOR        2.250%        1/17/24        BB        469,950  
  2,302    

Nexstar Broadcasting, Inc., Term Loan B3

    3.900%        1-Month LIBOR        2.250%        1/17/24        BB        2,308,572  
  316    

Red Ventures, Term Loan B

    4.161%        1-Month LIBOR        2.500%        11/08/24        BB–        316,603  
  898    

Sinclair Television Group, Term Loan B2

    4.180%        1-Month LIBOR        2.500%        9/30/26        BB+        902,804  
  3,432    

Sinclair Television Group, Term Loan B2

    3.900%        1-Month LIBOR        2.250%        1/03/24        BB+        3,445,824  
  3,394    

WideOpenWest Finance LLC, Term Loan B

    4.904%        1-Month LIBOR        3.250%        8/18/23        B        3,371,664  
  8,896    

Ziggo B.V., Term Loan

    4.133%        1-Month LIBOR        2.500%        4/15/28        B+        8,907,014  
  81,481    

Total Media

                                                 80,848,078  
      Multiline Retail – 1.1% (0.7% of Total Investments)                       
  2,062    

99 Cents Only Stores, Term Loan B2, Second Lien, (cash 6.983%, PIK 1.500%)

    8.483%        3-Month LIBOR        5.000%        1/13/22        CCC+        1,742,893  
  1,939    

Belk, Inc., Term Loan, First Lien

    8.803%        3-Month LIBOR        6.750%        7/31/25        B2        1,453,610  
  1,474    

EG America LLC, Term Loan, First Lien

    5.961%        3-Month LIBOR        4.000%        2/07/25        B        1,473,533  
  5,475    

Total Multiline Retail

                                                 4,670,036  
      Multi-Utilities – 2.4% (1.5% of Total Investments)                       
  9,985    

Pacific Gas & Electric, Revolving Term Loan, (WI/DD), (5)

    TBD        TBD        TBD        TBD        N/R        10,487,742  
      Oil, Gas & Consumable Fuels – 3.7% (2.3% of Total Investments)                       
  1,433    

BCP Renaissance Parent, Term Loan B

    5.445%        3-Month LIBOR        3.500%        10/31/24        B+        1,305,572  
  2,150    

Buckeye Partners, Term Loan, First Lien

    4.531%        1-Month LIBOR        2.750%        11/01/26        BBB–        2,171,951  
  546    

California Resources Corporation, Term Loan

    12.025%        1-Month LIBOR        10.375%        12/31/21        B        385,627  
  4,665    

California Resources Corporation, Term Loan B, (DD1)

    6.400%        1-Month LIBOR        4.750%        12/31/22        B        4,258,282  
  4,969    

Fieldwood Energy LLC, Exit Term Loan

    7.027%        3-Month LIBOR        5.250%        4/11/22        B+        4,275,158  
  3,211    

Fieldwood Energy LLC, Exit Term Loan, Second Lien, (DD1)

    9.027%        3-Month LIBOR        7.250%        4/11/23        B+        1,993,442  
  654    

Gulf Finance, LLC, Term Loan B

    7.200%        3-Month LIBOR        5.250%        8/25/23        CCC+        514,423  
  1,090    

Gulf Finance, LLC, Term Loan B

    7.040%        1-Month LIBOR        5.250%        8/25/23        CCC+        858,142  
  617    

Peabody Energy Corporation, Term Loan B

    4.395%        1-Month LIBOR        2.750%        3/31/25        BB–        502,700  
  19,335    

Total Oil, Gas & Consumable Fuels

                                                 16,265,297  
      Personal Products – 1.3% (0.8% of Total Investments)                       
  2,871    

Coty, Inc., Term Loan A

    3.442%        1-Month LIBOR        1.750%        4/05/23        BB–        2,827,836  
  198    

Coty, Inc., Term Loan B

    3.942%        1-Month LIBOR        2.250%        4/07/25        BB–        196,798  
  3,652    

Revlon Consumer Products Corporation, Term Loan B, First Lien

    5.409%        3-Month LIBOR        3.500%        11/16/20        B3        2,882,374  
  6,721    

Total Personal Products

                                                 5,907,008  
      Pharmaceuticals – 3.0% (1.8% of Total Investments)                       
  200    

Akorn, Term Loan, First Lien, (cash 10.313%, PIK 0.750%)

    11.063%        1-Week LIBOR        10.000%        4/16/21        B–        193,459  
  953    

Alphabet Holding Company, Inc., Initial Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        9/26/24        B–        912,950  
  3,561    

Concordia Healthcare Corp, Exit Term Loan

    7.447%        3-Month LIBOR        5.500%        9/06/24        B–        3,379,604  

 

60


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Pharmaceuticals (continued)                       
$ 549    

Mallinckrodt International Finance S.A., Term Loan B, First Lien, (DD1)

    4.695%        3-Month LIBOR        2.750%        9/24/24        B–      $ 461,711  
  475    

Mallinckrodt International Finance S.A., Term Loan, First Lien, (DD1)

    4.909%        3-Month LIBOR        3.000%        2/24/25        B–        397,021  
  1,941    

Valeant Pharmaceuticals International, Inc., Term Loan B

    4.420%        1-Month LIBOR        2.750%        11/27/25        BB        1,949,991  
  5,953    

Valeant Pharmaceuticals International, Inc., Term Loan, First Lien

    4.670%        1-Month LIBOR        3.000%        6/02/25        BB        5,984,153  
  13,632    

Total Pharmaceuticals

                                                 13,278,889  
      Professional Services – 2.0% (1.2% of Total Investments)                       
  1,053    

Ceridian HCM Holding, Inc., Term Loan B

    4.645%        1-Month LIBOR        3.000%        4/30/25        B2        1,060,394  
  1,150    

Dun & Bradstreet Corp., Term Loan, First Lien

    6.661%        1-Month LIBOR        5.000%        8/29/25        BB–        1,158,194  
  3,333    

Nielsen Finance LLC, Term Loan B4

    3.699%        1-Month LIBOR        2.000%        10/04/23        BBB–        3,342,404  
  597    

On Assignment, Inc., Term Loan B3

    3.395%        1-Month LIBOR        1.750%        4/02/25        BBB–        602,120  
  3,298    

Skillsoft Corporation, Initial Term Loan, First Lien

    6.527%        3-Month LIBOR        4.750%        4/28/21        CCC+        2,790,823  
  9,431    

Total Professional Services

                                                 8,953,935  
      Real Estate Management & Development – 0.6% (0.4% of Total Investments)                       
  2,689    

GGP, Initial Term Loan A2

    3.895%        1-Month LIBOR        2.250%        8/28/23        BB+        2,685,937  
      Road & Rail – 2.3% (1.4% of Total Investments)                       
  4,711    

Avolon LLC, Term Loan B3

    3.408%        1-Month LIBOR        1.750%        1/15/25        Baa2        4,738,907  
  921    

Ceva Group PLC, Term Loan B

    6.945%        3-Month LIBOR        5.000%        8/04/25        B2        794,397  
  2,000    

Genesee & Wyoming Inc., Term Loan, First Lien

    3.906%        3-Month LIBOR        2.000%        12/30/26        BB        2,014,160  
  1,440    

Quality Distribution, Incremental Term Loan, First Lien

    7.445%        3-Month LIBOR        5.500%        8/18/22        B–        1,452,600  
  1,006    

Savage Enterprises LLC, Initial Term Loan

    5.670%        1-Month LIBOR        4.000%        8/01/25        B+        1,018,670  
  10,078    

Total Road & Rail

                                                 10,018,734  
      Semiconductors & Semiconductor Equipment – 1.0% (0.6% of Total Investments)                       
  665    

Cabot Microelectronics, Term Loan B1

    3.688%        1-Month LIBOR        2.000%        11/17/25        BB+        669,611  
  58    

Lumileds, Term Loan B, (DD1)

    5.145%        1-Month LIBOR        3.500%        6/30/24        B+        33,882  
  1,553    

Lumileds, Term Loan B, (DD1)

    5.445%        3-Month LIBOR        3.500%        6/30/24        B+        906,412  
  1,150    

Microchip Technology, Inc., Term Loan B

    3.650%        1-Month LIBOR        2.000%        5/29/25        Baa3        1,155,773  
  1,423    

ON Semiconductor Corporation, New Replacement Term Loan B4

    3.645%        1-Month LIBOR        2.000%        9/19/26        Baa3        1,432,219  
  4,849    

Total Semiconductors & Semiconductor Equipment

                                                 4,197,897  
      Software – 14.2% (8.7% of Total Investments)                       
  998    

Autodata Solutions, Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        6/01/26        B2        1,002,956  
  1,496    

Blackboard, Inc., Term Loan B5, First Lien

    7.908%        3-Month LIBOR        6.000%        6/30/24        B1        1,465,158  
  1,649    

Compuware Corporation, Term Loan, First Lien

    5.645%        1-Month LIBOR        4.000%        8/22/25        B        1,662,260  
  1,787    

DiscoverOrg LLC, Term Loan B

    6.145%        1-Month LIBOR        4.500%        2/02/26        B        1,793,198  
  1,968    

Ellucian, Term Loan B, First Lien

    5.195%        3-Month LIBOR        3.250%        9/30/22        B        1,975,059  
  2,557    

Epicor Software Corporation, Term Loan B

    4.900%        1-Month LIBOR        3.250%        6/01/22        B2        2,571,475  
  2,904    

Greeneden U.S. Holdings II LLC, Term Loan B

    4.899%        1-Month LIBOR        3.250%        12/01/23        B2        2,911,337  
  327    

Greenway Health, Term Loan, First Lien

    5.690%        3-Month LIBOR        3.750%        2/16/24        B        291,203  
  10,731    

Infor (US), Inc., Term Loan B

    4.695%        3-Month LIBOR        2.750%        2/01/22        Ba3        10,763,632  
  2,488    

Informatica, Term Loan B

    4.895%        1-Month LIBOR        3.250%        8/05/22        B1        2,499,207  
  1,216    

Kronos Incorporated, Term Loan B

    4.909%        3-Month LIBOR        3.000%        11/01/23        B        1,221,484  
  656    

McAfee Holdings International, Inc., Term Loan, Second Lien

    10.159%        1-Month LIBOR        8.500%        9/29/25        B–        664,250  
  4,231    

McAfee LLC, Term Loan B

    5.399%        1-Month LIBOR        3.750%        9/30/24        B        4,254,142  
  863    

Micro Focus International PLC, New Term Loan

    4.145%        1-Month LIBOR        2.500%        6/21/24        BB–        860,115  
  5,830    

Micro Focus International PLC, Term Loan B

    4.145%        1-Month LIBOR        2.500%        6/21/24        BB–        5,808,567  
  4,853    

Micro Focus International PLC, Term Loan B2

    3.895%        1-Month LIBOR        2.250%        11/19/21        BB–        4,862,963  
  3,626    

Misys, New Term Loan, First Lien

    5.277%        3-Month LIBOR        3.500%        6/13/24        B        3,594,956  
  1,436    

Misys, New Term Loan, Second Lien

    9.027%        3-Month LIBOR        7.250%        6/13/25        CCC+        1,412,818  
  376    

Mitchell International, Inc., Initial Term Loan, First Lien

    4.895%        1-Month LIBOR        3.250%        11/29/24        B2        372,874  

 

61


JRO    Nuveen Floating Rate Income Opportunity Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Software (continued)                       
$ 667    

Mitchell International, Inc., Initial Term Loan, Second Lien

    8.895%        1-Month LIBOR        7.250%        12/01/25        CCC      $ 649,443  
  1,197    

Perforce Software Inc., Term Loan, First Lien

    5.895%        1-Month LIBOR        4.250%        7/30/26        B2        1,199,250  
  1,455    

RP Crown Parent LLC, Term Loan B

    4.395%        1-Month LIBOR        2.750%        10/15/23        B1        1,463,184  
  2,583    

SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B3

    3.895%        1-Month LIBOR        2.250%        4/16/25        BB+        2,588,364  
  1,843    

SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B4

    3.395%        1-Month LIBOR        2.250%        4/16/25        BB+        1,846,783  
  4,154    

TIBCO Software, Inc., Term Loan B

    5.740%        1-Month LIBOR        4.000%        6/30/26        B1        4,179,941  
  748    

Ultimate Software, Term Loan, First Lien

    5.395%        1-Month LIBOR        3.750%        5/04/26        B        752,273  
  62,639    

Total Software

                                                 62,666,892  
      Specialty Retail – 2.1% (1.3% of Total Investments)                       
  1,780    

Academy, Ltd., Term Loan B

    5.781%        1-Month LIBOR        4.000%        7/01/22        CCC+        1,440,260  
  1,104    

Petco Animal Supplies, Inc., Term Loan B1

    5.027%        3-Month LIBOR        3.250%        1/26/23        B2        939,423  
  2,075    

Petsmart Inc., Term Loan B

    4.670%        1-Month LIBOR        3.000%        3/11/22        B2        2,054,506  
  4,336    

Petsmart Inc., Term Loan B, First Lien

    5.670%        1-Month LIBOR        4.000%        3/11/22        B        4,332,093  
  1,203    

Serta Simmons Holdings LLC, Term Loan, Second Lien

    9.660%        1-Month LIBOR        8.000%        11/08/24        Caa3        373,091  
  10,498    

Total Specialty Retail

                                                 9,139,373  
      Technology Hardware, Storage & Peripherals – 5.3% (3.3% of Total Investments)                       
  5,750    

BMC Software, Inc., Term Loan B

    5.895%        1-Month LIBOR        4.250%        10/02/25        B2        5,674,137  
  13,222    

Dell International LLC, Refinancing Term Loan B1

    3.650%        1-Month LIBOR        2.000%        9/19/25        BBB–        13,294,757  
  1,465    

Diebold, Inc., Term Loan A1

    10.938%        1-Month LIBOR        9.250%        8/31/22        B–        1,554,523  
  598    

NCR Corporation, Term Loan B

    4.150%        1-Month LIBOR        2.500%        8/28/26        BBB–        601,496  
  2,379    

Western Digital, Term Loan B

    3.395%        1-Month LIBOR        1.750%        4/29/23        Baa2        2,385,426  
  23,414    

Total Technology Hardware, Storage & Peripherals

 

                       23,510,339  
      Trading Companies & Distributors – 0.2% (0.1% of Total Investments)                       
  594    

Hayward Industries, Inc., Initial Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        8/05/24        B        589,370  
  365    

Univar, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        7/01/24        BB+        366,733  
  959    

Total Trading Companies & Distributors

 

                       956,103  
      Transportation Infrastructure – 0.4% (0.2% of Total Investments)                       
  742    

Atlantic Aviation FBO Inc., Term Loan

    5.400%        1-Month LIBOR        3.750%        12/06/25        BB        750,853  
  349    

Standard Aero, Canadien Term Loan

    5.945%        3-Month LIBOR        4.000%        4/06/26        B        351,066  
  649    

Standard Aero, USD Term Loan B

    5.945%        3-Month LIBOR        4.000%        4/06/26        B        652,983  
  1,740    

Total Transportation Infrastructure

                                                 1,754,902  
      Wireless Telecommunication Services – 2.5% (1.5% of Total Investments)                       
  1,632    

Asurion LLC, Term Loan B4

    4.645%        1-Month LIBOR        3.000%        8/04/22        Ba3        1,636,712  
  2,873    

Sprint Corporation, Incremental Term Loan

    4.688%        1-Month LIBOR        3.000%        2/02/24        Ba2        2,840,924  
  6,807    

Sprint Corporation, Term Loan, First Lien

    4.188%        1-Month LIBOR        2.500%        2/02/24        Ba2        6,675,605  
  11,312    

Total Wireless Telecommunication Services

                                                 11,153,241  
$ 644,680    

Total Variable Rate Senior Loan Interests (cost $634,079,063)

 

                                626,214,777  
Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
 

CORPORATE BONDS – 14.2% (8.7% of Total Investments)

 

      Communications Equipment – 1.5% (0.9% of Total Investments)  
$ 5,007    

Intelsat Jackson Holdings SA

          5.500%        8/01/23        CCC+      $ 4,093,222  
  3,175    

Intelsat Jackson Holdings SA, 144A

                      9.750%        7/15/25        CCC+        2,741,073  
  8,182    

Total Communications Equipment

                                                 6,834,295  
      Consumer Finance – 0.5% (0.3% of Total Investments)  
  2,005    

Verscend Escrow Corp, 144A

                      9.750%        8/15/26        CCC+        2,180,438  

 

62


Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
      Containers & Packaging – 0.9% (0.6% of Total Investments)  
$ 4,070    

Reynolds Group Issuer Inc / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu

 

     5.750%        10/15/20        B+      $ 4,079,614  
      Diversified Telecommunication Services – 1.0% (0.6% of Total Investments)  
  865    

Consolidated Communications Inc

          6.500%        10/01/22        CCC+        825,534  
  1,650    

CSC Holdings LLC, 144A

          10.875%        10/15/25        B        1,827,705  
  900    

Frontier Communications Corp

          11.000%        9/15/25        CCC–        416,250  
  1,175    

Frontier Communications Corp, 144A

                      8.000%        4/01/27        B3        1,226,465  
  4,590    

Total Diversified Telecommunication Services

                                                 4,295,954  
      Electric Utilities – 3.0% (1.8% of Total Investments)                              
  2,019    

Energy Harbor Corp, (5)

 

     6.850%        6/01/34        BBB–        1,913,967  
  895    

Pacific Gas & Electric Co, (5)

          2.450%        8/15/22        D        946,463  
  715    

Pacific Gas & Electric Co, (5)

          3.850%        11/15/23        D        765,050  
  2,030    

Pacific Gas & Electric Co, (5)

          3.300%        12/01/27        D        2,103,486  
  3,555    

Pacific Gas & Electric Co, (5)

          6.050%        3/01/34        D        4,088,250  
  2,325    

Pacific Gas & Electric Co, (5)

          4.750%        2/15/44        D        2,638,875  
  770    

Pacific Gas & Electric Co, (5)

                      4.250%        3/15/46        D        810,425  
  12,309    

Total Electric Utilities

                                                 13,266,516  
      Entertainment – 0.6% (0.4% of Total Investments)                              
  3,270    

AMC Entertainment Holdings Inc

                      6.125%        5/15/27        B3        2,779,500  
      Health Care Equipment & Supplies – 0.1% (0.1% of Total Investments)                       
  900    

Mallinckrodt International Finance SA / Mallinckrodt CB LLC, 144A

 

     5.625%        10/15/23        CCC–        355,500  
      Health Care Providers & Services – 0.7% (0.4% of Total Investments)  
  375    

Envision Healthcare Corp, 144A

          8.750%        10/15/26        CCC+        226,125  
  735    

RegionalCare Hospital Partners Holdings Inc / LifePoint Health Inc, 144A

 

     9.750%        12/01/26        CCC+        820,444  
  705    

Tenet Healthcare Corp

          8.125%        4/01/22        B–        770,240  
  1,060    

Tenet Healthcare Corp, 144A

                      6.250%        2/01/27        Ba3        1,121,056  
  2,875    

Total Health Care Providers & Services

                                                 2,937,865  
      IT Services – 0.3% (0.2% of Total Investments)                                         
  1,325    

Genesys Telecommunications Laboratories Inc/Greeneden Lux 3 Sarl/Greeneden US Ho, 144A

 

     10.000%        11/30/24        CCC+        1,426,031  
      Media – 3.5% (2.2% of Total Investments)                                         
  150    

Charter Communications Operating LLC / Charter Communications Operating Capital

 

     3.579%        7/23/20        BBB–        150,886  
  638    

Clear Channel Worldwide Holdings Inc, 144A

          9.250%        2/15/24        B–        694,622  
  495    

DISH DBS Corp

          5.125%        5/01/20        B1        497,668  
  3,000    

Houghton Mifflin Harcourt Publishers Inc, 144A

          9.000%        2/15/25        BB–        3,120,000  
  6,250    

iHeartCommunications Inc, (5), (7)

          9.000%        3/01/21        N/R        62  
  1,714    

iHeartCommunications Inc, 144A, (5), (7)

          11.250%        3/01/21        N/R        17  
  14,960    

iHeartCommunications Inc, (5), (7)

          14.000%        8/01/21        N/R        150  
  4,000    

iHeartCommunications Inc, 144A

          5.250%        8/15/27        BB–        4,170,000  
  6,427    

iHeartCommunications Inc

          8.375%        5/01/27        B–        6,988,754  
  4,662    

iHeartCommunications Inc, (5), (7)

                      9.000%        12/15/49        N/R        47  
  42,296    

Total Media

                                                 15,622,206  
      Oil, Gas & Consumable Fuels – 1.2% (0.7% of Total Investments)  
  2,935    

Citgo Holding Inc, 144A

          9.250%        8/01/24        B+        3,140,450  
  540    

MEG Energy Corp, 144A

          7.000%        3/31/24        BB–        544,050  
  1,100    

Oasis Petroleum Inc, 144A

          6.250%        5/01/26        B+        838,750  
  1,400    

Whiting Petroleum Corp

                      6.625%        1/15/26        BB–        783,930  
  5,975    

Total Oil, Gas & Consumable Fuels

                                                 5,307,180  
      Pharmaceuticals – 0.2% (0.1% of Total Investments)  
  733    

Advanz Pharma Corp Ltd

                      8.000%        9/06/24        B–        696,350  
      Semiconductors & Semiconductor Equipment – 0.4% (0.2% of Total Investments)  
  1,394    

Advanced Micro Devices Inc

                      7.500%        8/15/22        BB–        1,572,544  

 

63


JRO    Nuveen Floating Rate Income Opportunity Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
      Wireless Telecommunication Services – 0.3% (0.2% of Total Investments)  
$ 1,220    

Intelsat Connect Finance SA, 144A

          9.500%        2/15/23        CCC–      $ 646,600  
  630    

Level 3 Financing Inc

                      5.375%        8/15/22        BB        632,520  
  1,850    

Total Wireless Telecommunication Services

                                                 1,279,120  
$ 91,774    

Total Corporate Bonds (cost $63,159,311)

                                                 62,633,113  
Shares     Description (1)                                           Value  
 

COMMON STOCKS – 2.9% (1.8% of Total Investments)

 

      Diversified Consumer Services – 0.0% (0.0% of Total Investments)  
  16,910    

Cengage Learning Holdings II Inc, (8), (9)

                                               $ 216,245  
      Energy Equipment & Services – 0.1% (0.1% of Total Investments)  
  63,862    

Transocean Ltd

                   291,211  
  7,266    

Vantage Drilling International, (8), (9)

                                                 211,927  
 

Total Energy Equipment & Services

                                                 503,138  
      Health Care Providers & Services – 0.0% (0.0% of Total Investments)  
  54,276    

Millennium Health LLC, (8), (9)

                   326  
  50,560    

Millennium Health LLC, (7), (9)

                   53,492  
  47,462    

Millennium Health LLC, (7), (9)

                                                 47,842  
 

Total Health Care Providers & Services

                                                 101,660  
      Internet & Direct Marketing Retail – 0.0% (0.0% of Total Investments)  
  12,030    

Catalina Marketing Corp, (8), (9)

                                                 60,150  
      Media – 2.4% (1.5% of Total Investments)                                         
  640,661    

Clear Channel Outdoor Holdings Inc, (9)

                   1,749,005  
  67,466    

Cumulus Media Inc, (9)

                   944,524  
  1,318,561    

Hibu plc, (8), (9)

                   147,679  
  316,926    

iHeartMedia Inc, (9)

                   5,603,252  
  23,363    

Metro-Goldwyn-Mayer Inc, (8), (9)

                   2,018,960  
  36,087    

Tribune Co, (7)

                                                 7,939  
 

Total Media

                                                 10,471,359  
      Pharmaceuticals – 0.0% (0.0% of Total Investments)                              
  22,758    

Advanz Pharma Corp Ltd, (9)

                                                 139,051  
      Software – 0.4% (0.2% of Total Investments)                                         
  125,939    

Avaya Holdings Corp, (9)

                                                 1,608,241  
 

Total Common Stocks (cost $23,551,578)

                                                 13,099,844  
Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
 

ASSET-BACKED SECURITIES – 0.6% ( 0.4% of Total Investments)

 

$ 675    

Bristol Park CLO LTD, Series 2016-1A, 144A, (3-Month LIBOR reference rate + 7.250% spread), (11)

 

     9.081%        4/15/29        Ba3      $ 675,323  
  800    

Dryden 50 Senior Loan Fund, Series 2017-50A, 144A, (3-Month LIBOR reference rate + 6.260% spread), (11)

 

     8.091%        7/15/30        Ba3        795,942  
  750    

Gilbert Park CLO LTD, Series 2017-1A, 144A, (3-Month LIBOR reference rate + 6.400% spread), (11)

 

     8.231%        10/15/30        Ba3        749,218  
  400    

Neuberger Berman Loan Advisers CLO 28 Limited, Series 2018-28A, 144A, (3-Month LIBOR reference rate + 5.600% spread), (11)

 

     7.419%        4/20/30        BB–        382,424  
$ 2,625    

Total Asset-Backed Securities (cost $2,601,603)

                                                 2,602,907  

 

64


Shares     Description (1)                                           Value  
 

COMMON STOCK RIGHTS – 0.1% (0.0% of Total Investments)

 

      Oil, Gas & Consumable Fuels – 0.1% (0.0% of Total Investments)  
  13,466    

Fieldwood Energy Inc, (8), (9)

                 $ 257,538  
  2,721    

Fieldwood Energy Inc, (8), (9)

                                                 52,039  
 

Total Common Stock Rights (cost $384,387)

 

                       309,577  
Shares     Description (1)                                           Value  
 

WARRANTS – 0.0% (0.0% of Total Investments)

 

      Communications Equipment – 0.0% (0.0% of Total Investments)  
  15,619    

Avaya Holdings Corp, (8)

                                               $ 16,400  
 

Total Warrants (cost $1,460,830)

 

                       16,400  
 

Total Long-Term Investments (cost $725,236,772)

 

                       704,876,618  
Shares     Description (1)                   Coupon                      Value  
 

SHORT-TERM INVESTMENTS – 3.9% (2.3% of Total Investments)

 

      INVESTMENT COMPANIES – 3.9% (2.3% of Total Investments)  
  16,911,934    

BlackRock Liquidity Funds T-Fund Portfolio, (10)

                      1.513% (12)                        $ 16,911,934  
 

Total Short-Term Investments (cost $16,911,934)

 

     16,911,934  
 

Total Investments (cost $742,148,706) – 164.0%

 

     721,788,552  
 

Borrowings – (44.3)% (13), (14)

 

     (195,000,000
 

Term Preferred Shares, net of deferred offering costs – (14.9)% (15)

 

     (65,380,416
 

Other Assets Less Liabilities – (4.8)% (16)

 

     (21,229,459
 

Net Assets Applicable to Common Shares – 100%

 

   $ 440,178,677  

Investment in Derivatives

Interest Rate Swaps – OTC Uncleared

 

Counterparty   Notional
Amount
    Fund
Pay/Receive
Floating Rate
    Floating Rate Index     Fixed Rate
(Annualized)
    Fixed Rate
Payment
Frequency
    Maturity
Date
    Value     Unrealized
Appreciation
(Depreciation)
 

Morgan Stanley Capital Services LLC

  $ 21,000,000       Pay       1-Month LIBOR       2.500 % (17)      Monthly       4/01/22  (18)    $ 1,986     $ 1,986  

Morgan Stanley Capital Services LLC

    45,000,000       Pay       1-Month LIBOR       4.000       Monthly       1/01/27  (19)      524,793       524,793  

Total

  $ 66,000,000                                             $ 526,779     $ 526,779  

Total unrealized appreciation on interest rate swaps

 

                          $ 526,779  

Total unrealized depreciation on interest rate swaps

 

                          $  

 

65


JRO    Nuveen Floating Rate Income Opportunity Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

For Fund portfolio compliance purposes, the Fund’s industry classifications refer to any one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Fund management. This definition may not apply for purposes of this report, which may combine industry sub-classifications into sectors for reporting ease.

 

(1)

All percentages shown in the Portfolio of Investments are based on net assets applicable to common shares unless otherwise noted.

 

(2)

Senior loans generally pay interest at rates which are periodically adjusted by reference to a base short-term, floating lending rate (Reference Rate) plus an assigned fixed rate (Spread). These floating lending rates are generally (i) the lending rate referenced by the London Inter-Bank Offered Rate (“LIBOR”), or (ii) the prime rate offered by one or more major United States banks. Senior loans may be considered restricted in that the Fund ordinarily is contractually obligated to receive approval from the agent bank and/or borrower prior to the disposition of a senior loan. The rate shown is the coupon as of the end of the reporting period.

 

(3)

Senior loans generally are subject to mandatory and/or optional prepayment. Because of these mandatory prepayment conditions and because there may be significant economic incentives for a borrower to prepay, prepayments of senior loans may occur. As a result, the actual remaining maturity of senior loans held may be substantially less than the stated maturities shown.

 

(4)

For financial reporting purposes, the ratings disclosed are the highest of Standard & Poor’s Group (“Standard & Poor’s”), Moody’s Investors Service, Inc. (“Moody’s”) or Fitch, Inc. (“Fitch”) rating. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Ratings below BBB by Standard & Poor’s, Baa by Moody’s or BBB by Fitch are considered to be below investment grade. Holdings designated N/R are not rated by any of these national rating agencies.

 

(5)

Defaulted security. A security whose issuer has failed to fully pay principal and/or interest when due, or is under the protection of bankruptcy.

 

(6)

Investment, or portion of investment, represents an outstanding unfunded senior loan commitment. See Notes to Financial Statements, Note 8 – Senior Loan Commitments for more information.

 

(7)

Investment valued at fair value using methods determined in good faith by, or at the discretion of, the Board. For fair value measurement disclosure purposes, investment classified as Level 3. See Notes to Financial Statements, Note 3 – Investment Valuation and Fair Value Measurements for more information.

 

(8)

For fair value measurement disclosure purposes, investment classified as Level 2. See Notes to Financial Statements, Note 3 – Investment Valuation and Fair Value Measurements for more information.

 

(9)

Non-Income producing; issuer has not declared a dividend within the past twelve months.

 

(10)

A copy of the most recent financial statements for these investment companies can be obtained directly from the Securities and Exchange Commission on its website at http://www.sec.gov.

 

(11)

Variable rate security. The rate shown is the coupon as of the end of the reporting period.

 

(12)

The rate shown is the annualized seven-day subsidized yield as of the end of the reporting period.

 

(13)

Borrowings as a percentage of Total Investments is 27.0%.

 

(14)

The Fund segregates 100% of its eligible investments (excluding any investments separately pledged as collateral for specific investments in derivatives, when applicable) in the Portfolio of Investments as collateral for borrowings.

 

(15)

Term Preferred Shares, net of deferred offering costs as a percentage of Total Investments is 9.1%.

 

(16)

Other assets less liabilities includes the unrealized appreciation (depreciation) of certain over-the-counter (“OTC”) derivatives as presented on the Statement of Assets and Liabilities, when applicable. The unrealized appreciation (depreciation) of OTC cleared and exchange-traded derivatives is recognized as part of cash collateral at brokers and/or the receivable or payable for variation margin as presented on the Statement of Assets and Liabilities, when applicable.

 

(17)

Effective April 1, 2020, the fixed rate paid by the Fund increased according to a predetermined schedule as specified in the swap contract. Additionally, this fixed rate increase will continue to occur every twelve months on specific dates through the swap contract’s termination date.

 

(18)

This interest rate swap has an optional early termination date beginning on July 1, 2019 and monthly thereafter through the termination date as specified in the swap contract.

 

(19)

This interest rate swap has an optional early termination date beginning on January 1, 2021 and monthly thereafter through the termination date as specified in the swap contract.

 

144A

Investment is exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These investments may only be resold in transactions exempt from registration, which are normally those transactions with qualified institutional buyers.

 

DD1

Portion of investment purchased on a delayed delivery basis.

 

LIBOR

London Inter-Bank Offered Rate

 

N/A

Not Applicable

 

PIK

Payment-in-kind (“PIK”) security. Depending on the terms of the security, income may be received in the form of cash, securities, or a combination of both. The PIK rate shown, where applicable, represents the annualized rate of the last PIK payment made by the issuer as of the end of the reporting period.

 

TBD

Senior loan purchased on a when-issued or delayed-delivery basis. Certain details associated with this purchase are not known prior to the settlement date of the transaction. In addition, senior loans typically trade without accrued interest and therefore a coupon rate is not available prior to settlement. At settlement, if still unknown, the borrower or counterparty will provide the Fund with the final coupon rate and maturity date.

 

WI/DD

Purchased on a when-issued or delayed delivery basis.

 

See accompanying notes to financial statements.

 

66


JSD   

Nuveen Short Duration Credit
Opportunities Fund

 

Portfolio of Investments    January 31, 2020

     (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
 

LONG-TERM INVESTMENTS – 164.0% (97.8% of Total Investments)

 

 

VARIABLE RATE SENIOR LOAN INTERESTS – 146.7% (87.4% of Total Investments) (2)

 

      Aerospace & Defense – 3.3% (2.0% of Total Investments)                       
$ 489    

MacDonald, Dettwiler and Associates, Ltd., Term Loan B

    4.400%        1-Month LIBOR        2.750%        10/04/24        BB      $ 473,204  
  2,361    

Sequa Corporation, Term Loan B

    6.904%        3-Month LIBOR        5.000%        11/28/21        B–        2,373,752  
  854    

Sequa Corporation, Term Loan, Second Lien

    10.770%        3-Month LIBOR        9.000%        4/28/22        Caa2        861,565  
  1,854    

Transdigm, Inc., Term Loan F, (DD1)

    4.145%        1-Month LIBOR        2.500%        12/30/25        Ba3        1,853,207  
  5,558    

Total Aerospace & Defense

                                                 5,561,728  
      Air Freight & Logistics – 0.9% (0.5% of Total Investments)  
  769    

PAE Holding Corporation, Term Loan B

    7.349%        2-Month LIBOR        5.500%        10/20/22        B+        772,604  
  722    

XPO Logistics, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        2/24/25        BBB–        725,292  
  1,491    

Total Air Freight & Logistics

                                                 1,497,896  
      Airlines – 2.5% (1.5% of Total Investments)  
  87    

American Airlines, Inc., Term Loan 2025

    3.411%        1-Month LIBOR        1.750%        6/27/25        BB+        86,247  
  1,475    

American Airlines, Inc., Term Loan B

    3.649%        1-Month LIBOR        2.000%        4/28/23        BB+        1,474,898  
  1,291    

American Airlines, Inc., Term Loan B

    3.676%        1-Month LIBOR        2.000%        12/14/23        BB+        1,292,316  
  778    

American Airlines, Inc., Term Loan B, (DD1)

    3.677%        1-Month LIBOR        2.000%        1/23/27        BB+        779,951  
  500    

WestJet Airlines, Term Loan

    4.684%        1-Month LIBOR        3.000%        12/11/26        Ba2        504,030  
  4,131    

Total Airlines

                                                 4,137,442  
      Auto Components – 1.4% (0.8% of Total Investments)  
  838    

DexKo Global, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        7/24/24        B1        839,371  
  998    

Johnson Controls Inc., Term Loan B

    5.160%        1-Month LIBOR        3.500%        4/30/26        Ba3        1,005,231  
  461    

Superior Industries International, Inc., Term Loan B

    5.645%        1-Month LIBOR        4.000%        5/22/24        B1        456,551  
  2,297    

Total Auto Components

                                                 2,301,153  
      Beverages – 0.7% (0.4% of Total Investments)  
  1,253    

Jacobs Douwe Egberts, Term Loan B

    3.813%        1-Month LIBOR        2.000%        11/01/25        Ba1        1,259,437  
      Biotechnology – 1.0% (0.6% of Total Investments)  
  1,667    

Grifols, Inc., Term Loan B, First Lien

    3.561%        1-Week LIBOR        2.000%        11/15/27        BB+        1,678,125  
      Building Products – 1.8% (1.1% of Total Investments)  
  589    

ACProducts, Inc., Term Loan, First Lien

    7.145%        1-Month LIBOR        5.500%        2/15/24        B+        589,486  
  123    

Fairmount, Initial Term Loan

    5.874%        3-Month LIBOR        4.000%        6/01/25        BB–        99,291  
  321    

Ply Gem Industries, Inc., Term Loan B

    5.434%        1-Month LIBOR        3.750%        4/12/25        B+        321,398  
  2,049    

Quikrete Holdings, Inc., Term Loan B

    4.395%        1-Month LIBOR        2.750%        1/29/27        BB–        2,054,509  
  3,082    

Total Building Products

                                                 3,064,684  
      Capital Markets – 1.0% (0.6% of Total Investments)  
  1,644    

RPI Finance Trust, Term Loan B6

    3.645%        1-Month LIBOR        2.000%        3/27/23        BBB–        1,649,104  
      Chemicals – 0.3% (0.2% of Total Investments)  
  419    

Ineos US Finance LLC, Term Loan

    3.645%        1-Month LIBOR        2.000%        4/01/24        BB+        419,437  
      Commercial Services & Supplies – 3.9% (2.3% of Total Investments)  
  226    

Brand Energy & Infrastructure Services, Inc., Term Loan B, First Lien

    6.124%        3-Month LIBOR        4.250%        6/21/24        B–        226,329  
  325    

Creative Artists Agency, LLC, Term Loan B

    5.395%        1-Month LIBOR        3.750%        11/27/26        B+        327,301  
  3,048    

Formula One Group, Term Loan B

    4.145%        1-Month LIBOR        2.500%        2/01/24        B+        3,053,277  
  289    

Garda World Security Corp, Term Loan B, First Lien

    6.660%        3-Month LIBOR        4.750%        10/30/26        B1        291,139  

 

67


JSD    Nuveen Short Duration Credit Opportunities Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Commercial Services & Supplies (continued)  
$ 494    

GFL Environmental, Term Loan

    4.645%        1-Month LIBOR        3.000%        5/30/25        B+      $ 493,302  
  130    

Harland Clarke Holdings Corporation, Term Loan B7, (WI/DD)

    TBD        TBD        TBD        TBD        B–        104,660  
  891    

iQor US, Inc., Term Loan, First Lien

    6.781%        3-Month LIBOR        5.000%        4/01/21        Caa1        733,556  
  167    

iQor US, Inc., Term Loan, Second Lien

    10.659%        3-Month LIBOR        8.750%        4/01/22        Caa3        93,803  
  279    

KAR Auction Services, Inc., Term Loan B6

    3.938%        1-Month LIBOR        2.250%        9/19/26        Ba2        282,084  
  428    

Robertshaw US Holding Corp., Initial Term Loan, First Lien

    4.938%        1-Month LIBOR        3.250%        2/28/25        B–        399,560  
  400    

Sabert Corporation, Initial Term Loan

    6.188%        1-Month LIBOR        4.500%        12/10/26        B        403,750  
  169    

West Corporation, Incremental Term Loan B1

    5.145%        1-Month LIBOR        3.500%        10/10/24        B2        142,646  
  6,846    

Total Commercial Services & Supplies

                                                 6,551,407  
      Communications Equipment – 2.5% (1.5% of Total Investments)  
  2,385    

Avaya, Inc., Term Loan B

    5.926%        1-Month LIBOR        4.250%        12/15/24        B        2,339,634  
  1,070    

CommScope, Inc., Term Loan B

    4.895%        1-Month LIBOR        3.250%        4/06/26        Ba3        1,071,222  
  668    

Mitel US Holdings, Inc., Term Loan, First Lien

    6.281%        1-Month LIBOR        4.500%        11/30/25        B        644,861  
  159    

Plantronics, Term Loan B

    4.145%        1-Month LIBOR        2.500%        7/02/25        Ba1        152,649  
  4,282    

Total Communications Equipment

                                                 4,208,366  
      Construction & Engineering – 1.1% (0.7% of Total Investments)  
  709    

KBR, Inc., Term Loan B

    5.395%        1-Month LIBOR        3.750%        4/25/25        Ba2        712,886  
  1,313    

Traverse Midstream Partners, Term Loan B

    5.650%        1-Month LIBOR        4.000%        9/27/24        B+        1,170,093  
  2,022    

Total Construction & Engineering

 

                                1,882,979  
      Consumer Finance – 0.4% (0.3% of Total Investments)  
  734    

Verscend Technologies, Tern Loan B

    6.145%        1-Month LIBOR        4.500%        8/27/25        B+        738,509  
      Containers & Packaging – 1.4% (0.8% of Total Investments)  
  699    

Berry Global, Inc., Term Loan W

    3.677%        1-Month LIBOR        2.000%        10/01/22        BBB–        702,680  
  746    

Berry Global, Inc., Term Loan Y

    3.781%        1-Month LIBOR        2.000%        7/01/26        BBB–        750,448  
  833    

Reynolds Group Holdings, Inc., Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        BB+        837,745  
  2,278    

Total Containers & Packaging

                                                 2,290,873  
      Distributors – 0.5% (0.3% of Total Investments)  
  210    

Insurance Auto Actions Inc., Term Loan

    3.938%        1-Month LIBOR        2.250%        6/29/26        BB        211,857  
  576    

SRS Distribution, Inc., Term Loan B

    4.900%        1-Month LIBOR        3.250%        5/23/25        B3        573,960  
  786    

Total Distributors

                                                 785,817  
      Diversified Consumer Services – 1.5% (0.9% of Total Investments)  
  1,805    

Cengage Learning Acquisitions, Inc., Term Loan B

    5.895%        1-Month LIBOR        4.250%        6/07/23        B        1,729,962  
  743    

Refinitiv, Term Loan B

    4.895%        1-Month LIBOR        3.250%        10/01/25        B        750,389  
  2,548    

Total Diversified Consumer Services

                                                 2,480,351  
      Diversified Financial Services – 2.3% (1.4% of Total Investments)  
  423    

Blackstone CQP, Term Loan

    5.408%        3-Month LIBOR        3.500%        9/30/24        B+        423,581  
  1,231    

Ditech Holding Corporation., Term Loan B, First Lien, (5)

    0.000%        N/A        N/A        6/30/22        D        510,810  
  221    

Getty Images, Inc., Initial Dollar Term Loan

    6.188%        1-Month LIBOR        4.500%        2/19/26        B2        219,621  
  358    

Inmarsat Finance, Term Loan, First Lien, (6)

    6.150%        1-Month LIBOR        4.500%        12/11/26        B+        360,651  
  517    

Inmarsat Finance, Term Loan, First Lien, (6)

    2.737%        N/A        2.737%        12/11/26        B+        521,253  
  338    

Lions Gate Entertainment Corp., Term Loan B

    3.895%        1-Month LIBOR        2.250%        3/24/25        Ba2        337,190  
  372    

Sotheby’s, Term Loan B

    7.170%        1-Month LIBOR        5.500%        1/15/27        B+        376,036  
  1,227    

Travelport LLC, Term Loan B

    6.945%        3-Month LIBOR        5.000%        5/29/26        B+        1,115,266  
  4,687    

Total Diversified Financial Services

                                                 3,864,408  
      Diversified Telecommunication Services – 6.7% (4.0% of Total Investments)  
  675    

CenturyLink, Inc, Term Loan A, (WI/DD)

    TBD        TBD        TBD        TBD        BBB–        676,900  
  3,317    

CenturyLink, Inc, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB        3,317,040  
  2,997    

Frontier Communications Corporation, Term Loan B

    5.400%        1-Month LIBOR        3.750%        1/14/22        B3        3,032,080  
  195    

Intelsat Jackson Holdings, S.A., Term Loan B4

    6.305%        6-Month LIBOR        4.500%        1/02/24        B1        197,393  

 

68


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Diversified Telecommunication Services (continued)  
$ 312    

Intelsat Jackson Holdings, S.A., Term Loan B5

    6.625%        N/A        N/A        1/02/24        B1      $ 315,885  
  1,975    

Numericable Group S.A., Term Loan B13

    5.676%        1-Month LIBOR        4.000%        8/14/26        B        1,978,713  
  1,250    

Windstream Corporation, DIP Term Loan

    4.150%        1-Month LIBOR        2.500%        2/26/21        BBB–        1,256,644  
  204    

Windstream Corporation, Term Loan B6, (DD1), (5)

    9.750%        Prime        5.000%        3/29/21        N/R        198,094  
  365    

Windstream Corporation, Term Loan, (WI/DD), (5)

    TBD        TBD        TBD        TBD        D        347,208  
  11,290    

Total Diversified Telecommunication Services

                                                 11,319,957  
      Electric Utilities – 1.0% (0.6% of Total Investments)  
  354    

ExGen Renewables, Term Loan

    4.910%        3-Month LIBOR        3.000%        11/28/24        B        354,107  
  1,337    

Vistra Operations Co., Term Loan B3

    3.419%        1-Month LIBOR        1.750%        12/13/25        BBB–        1,343,739  
  1,691    

Total Electric Utilities

                                                 1,697,846  
      Electronic Equipment, Instruments & Components – 0.5% (0.3% of Total Investments)  
  804    

TTM Technologies, Inc., Term Loan B

    4.281%        1-Month LIBOR        2.500%        9/28/24        BB+        807,703  
      Entertainment – 0.8% (0.5% of Total Investments)  
  845    

AMC Entertainment, Inc., Term Loan B

    4.650%        1-Month LIBOR        3.000%        4/22/26        Ba2        847,169  
  506    

Springer SBM Two GmbH, Term Loan B16

    5.145%        1-Month LIBOR        3.500%        8/14/24        B+        508,464  
  1,351    

Total Entertainment

                                                 1,355,633  
      Equity Real Estate Investment Trust – 0.9% (0.6% of Total Investments)  
  1,089    

Communications Sales & Leasing, Inc., Shortfall Term Loan

    6.645%        1-Month LIBOR        5.000%        10/24/22        Caa1        1,085,731  
  478    

Realogy Group LLC, Term Loan A

    3.895%        1-Month LIBOR        2.250%        2/08/23        Ba1        470,953  
  1,567    

Total Equity Real Estate Investment Trust

                                                 1,556,684  
      Food & Staples Retailing – 3.9% (2.3% of Total Investments)  
  2,780    

Albertson’s LLC, Term Loan B7

    4.395%        1-Month LIBOR        2.750%        11/17/25        BB        2,786,355  
  558    

Albertson’s LLC, Term Loan B8

    4.395%        1-Month LIBOR        2.750%        8/17/26        BB        558,809  
  500    

BellRing Brands, Term Loan, First Lien

    6.645%        1-Month LIBOR        5.000%        10/21/24        B+        509,375  
  1    

Del Monte Foods Company, Term Loan, First Lien

    7.000%        Prime        2.250%        2/18/21        CCC+        733  
  292    

Del Monte Foods Company, Term Loan, First Lien

    5.160%        3-Month LIBOR        3.250%        2/18/21        CCC+        275,728  
  2,447    

US Foods, Inc., New Term Loan

    3.395%        1-Month LIBOR        1.750%        6/27/23        BB+        2,456,772  
  6,578    

Total Food & Staples Retailing

                                                 6,587,772  
      Food Products – 0.8% (0.5% of Total Investments)  
  17    

American Seafoods Group LLC, Term Loan B

    6.500%        Prime        1.750%        8/21/23        BB–        17,250  
  540    

American Seafoods Group LLC, Term Loan B

    4.490%        1-Month LIBOR        2.750%        8/21/23        BB–        543,379  
  750    

Froneri Lux FinCo SARL, Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        B+        752,812  
  1,307    

Total Food Products

                                                 1,313,441  
      Health Care Equipment & Supplies – 1.0% (0.6% of Total Investments)  
  545    

Greatbatch Ltd., New Term Loan B

    4.200%        1-Month LIBOR        2.500%        10/27/22        B+        550,524  
  443    

MedPlast, Term Loan, First Lien

    5.695%        3-Month LIBOR        3.750%        7/02/25        B–        436,489  
  718    

Vyaire Medical, Inc., Term Loan B

    6.659%        3-Month LIBOR        4.750%        4/16/25        B3        622,823  
  1,706    

Total Health Care Equipment & Supplies

                                                 1,609,836  
      Health Care Providers & Services – 10.8% (6.4% of Total Investments)  
  1,441    

Air Medical Group Holdings, Inc., Term Loan B

    4.910%        1-Month LIBOR        3.250%        4/28/22        B1        1,413,846  
  409    

Air Methods, Term Loan, First Lien

    5.445%        3-Month LIBOR        3.500%        4/22/24        B        353,632  
  492    

Ardent Health, Term Loan, First Lien

    6.145%        1-Month LIBOR        4.500%        6/30/25        B1        497,056  
  938    

Brightspring Health, Term Loan B

    6.199%        1-Month LIBOR        4.500%        3/05/26        B1        940,842  
  496    

Catalent Pharma Solutions, Inc., Dollar Term Loan B2

    3.895%        1-Month LIBOR        2.250%        5/18/26        BB        499,557  
  254    

Civitas Solutions, Term Loan B

    5.645%        1-Month LIBOR        4.000%        3/09/26        B        255,506  
  15    

Civitas Solutions, Term Loan C

    5.650%        1-Month LIBOR        4.000%        3/09/26        B        14,709  
  798    

DaVita, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        8/12/23        BBB–        800,829  
  1,090    

Envision Healthcare Corporation, Initial Term Loan

    5.395%        1-Month LIBOR        3.750%        10/10/25        B        922,228  
  247    

HCA, Inc., Term Loan B13

    3.395%        1-Month LIBOR        1.750%        3/18/26        BBB–        249,125  

 

69


JSD    Nuveen Short Duration Credit Opportunities Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Health Care Providers & Services (continued)  
$ 10    

Heartland Dental Care, Inc., Delay Draw Term Loan, (6)

    4.966%        N/A        N/A        4/30/25        B2      $ 10,290  
  457    

Heartland Dental Care, Inc., Term Loan, First Lien

    5.395%        1-Month LIBOR        3.750%        4/30/25        B2        456,307  
  500    

InnovaCare, Initial Term Loan

    9.500%        Prime        4.750%        12/24/26        B+        500,000  
  285    

Jordan Health, Initial Term Loan, First Lien

    6.909%        3-Month LIBOR        5.000%        5/15/25        Caa1        244,643  
  1,625    

Kindred at Home Hospice, Term Loan B, First Lien

    4.938%        1-Month LIBOR        3.250%        7/02/25        B1        1,632,743  
  2,486    

Lifepoint Health, Inc., New Term Loan B

    5.395%        1-Week LIBOR        3.750%        11/16/25        B+        2,502,315  
  438    

Millennium Laboratories, Inc., Term Loan B, First Lien

    8.145%        1-Month LIBOR        6.500%        12/21/20        Caa3        213,339  
  3,438    

Pharmaceutical Product Development, Inc., Term Loan B

    4.145%        1-Month LIBOR        2.500%        8/18/22        Ba3        3,441,609  
  111    

Quorum Health Corp., Term Loan B

    8.527%        3-Month LIBOR        6.750%        4/29/22        Caa1        111,160  
  2,009    

Select Medical Corporation, Term Loan B

    4.580%        3-Month LIBOR        2.500%        3/06/25        Ba2        2,022,159  
  1,158    

Team Health, Inc., Initial Term Loan

    4.395%        1-Month LIBOR        2.750%        2/06/24        B2        931,464  
  147    

Vizient, Inc., Term Loan B

    4.395%        1-Month LIBOR        2.750%        5/06/26        Ba2        148,267  
  18,844    

Total Health Care Providers & Services

                                                 18,161,626  
      Health Care Technology – 2.9% (1.7% of Total Investments)  
  1,828    

Emdeon, Inc., Term Loan

    4.145%        1-Month LIBOR        2.500%        3/01/24        B+        1,832,554  
  1,406    

Onex Carestream Finance LP, Term Loan, First Lien

    7.645%        1-Month LIBOR        6.000%        2/28/21        B1        1,386,617  
  849    

Onex Carestream Finance LP, Term Loan, Second Lien, (cash 10.145%, PIK 1.000%)

    11.145%        1-Month LIBOR        9.500%        6/07/21        B–        805,306  
  850    

Zelis, Term Loan B

    6.395%        1-Month LIBOR        4.750%        9/30/26        B        857,884  
  4,933    

Total Health Care Technology

                                                 4,882,361  
      Hotels, Restaurants & Leisure – 14.1% (8.4% of Total Investments)  
  1,011    

24 Hour Fitness Worldwide, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        5/30/25        B        789,213  
  2,454    

Burger King Corporation, Term Loan B4

    3.395%        1-Month LIBOR        1.750%        11/19/26        BB+        2,456,128  
  1,693    

Caesars Entertainment Operating Company, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        10/06/24        BB        1,696,661  
  3,874    

Caesars Resort Collection, Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        12/23/24        BB        3,877,093  
  149    

Carrols Restaurant Group Inc., Term Loan B

    4.920%        1-Month LIBOR        3.250%        4/30/26        B        145,643  
  1,115    

CCM Merger, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        8/09/21        BB–        1,120,178  
  1,612    

CityCenter Holdings LLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        4/18/24        BB–        1,616,657  
  815    

ClubCorp Operations, Inc., Term Loan B

    4.695%        3-Month LIBOR        2.750%        9/18/24        B        777,705  
  1,455    

Equinox Holdings, Inc., Term Loan B1

    4.645%        1-Month LIBOR        3.000%        3/08/24        B1        1,454,589  
  177    

Hilton Hotels, Term Loan B2

    3.411%        1-Month LIBOR        1.750%        6/22/26        BBB–        178,408  
  1,100    

Life Time Fitness, Inc., Term Loan B

    4.659%        3-Month LIBOR        2.750%        6/10/22        BB–        1,103,875  
  439    

PCI Gaming, Term Loan, First Lien

    4.145%        1-Month LIBOR        2.500%        5/31/26        BB+        442,292  
  990    

Penn National Gaming, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        10/15/25        BB        995,841  
  3,771    

Scientific Games Corp., Initial Term Loan B5

    4.395%        1-Month LIBOR        2.750%        8/14/24        B+        3,766,145  
  1,781    

Stars Group Holdings, Term Loan B

    5.445%        3-Month LIBOR        3.500%        7/10/25        B+        1,793,935  
  1,475    

Station Casino LLC, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB–        1,472,859  
  23,911    

Total Hotels, Restaurants & Leisure

                                                 23,687,222  
      Household Durables – 0.4% (0.2% of Total Investments)  
  245    

Apex Tool Group LLC, Third Amendment Term Loan

    7.145%        1-Month LIBOR        5.500%        8/01/24        B2        242,221  
  624    

Serta Simmons Holdings LLC, Term Loan, First Lien

    5.170%        1-Month LIBOR        3.500%        11/08/23        Caa1        411,133  
  869    

Total Household Durables

                                                 653,354  
      Household Products – 1.6% (1.0% of Total Investments)                
  500    

Edgewell Personal Care Company, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB        501,250  
  600    

KIK Custom Products Inc., Term Loan B2

    5.645%        1-Month LIBOR        4.000%        5/15/23        B3        594,375  
  1,615    

Reynolds Group Holdings, Inc., Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        2/05/23        B+        1,619,702  
  2,715    

Total Household Products

                                                 2,715,327  
      Industrial Conglomerates – 0.4% (0.3% of Total Investments)  
  735    

Education Advisory Board, Term Loan, First Lien

    5.736%        3-Month LIBOR        3.750%        11/15/24        B2        736,837  
  2    

Education Advisory Board, Term Loan, First Lien

    5.549%        2-Month LIBOR        3.750%        11/15/24        B2        1,880  
  737    

Total Industrial Conglomerates

                                                 738,717  

 

70


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Insurance – 1.2% (0.7% of Total Investments)  
$ 1,076    

Acrisure LLC, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        B      $ 1,074,831  
  999    

Hub International Holdings, Inc., Term Loan B

    4.551%        3-Month LIBOR        2.750%        4/25/25        B        997,674  
  2,075    

Total Insurance

                                                 2,072,505  
      Interactive Media & Services – 1.7% (1.0% of Total Investments)  
  1,974    

Rackspace Hosting, Inc., Refinancing Term Loan B, First Lien

    4.902%        3-Month LIBOR        3.000%        11/03/23        B+        1,904,674  
  990    

WeddingWire, Inc., Term Loan

    6.145%        1-Month LIBOR        4.500%        12/19/25        B+        992,475  
  2,964    

Total Interactive Media & Services

                                                 2,897,149  
      Internet & Direct Marketing Retail – 0.6% (0.4% of Total Investments)  
  1,018    

Uber Technologies, Inc., Term Loan

    5.658%        1-Month LIBOR        4.000%        4/04/25        B1        1,020,145  
      Internet Software & Services – 0.9% (0.6% of Total Investments)  
  968    

Ancestry.com, Inc., Term Loan, First Lien

    5.400%        1-Month LIBOR        3.750%        10/19/23        B        931,099  
  370    

Dynatrace, Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        8/22/25        B1        372,415  
  1,109    

SkillSoft Corporation, Term Loan, Second Lien

    10.027%        3-Month LIBOR        8.250%        4/28/22        CCC        262,436  
  2,447    

Total Internet Software & Services

                                                 1,565,950  
      IT Services – 4.6% (2.7% of Total Investments)  
  995    

Datto, Inc., Term Loan

    5.895%        1-Month LIBOR        4.250%        4/02/26        B        1,002,463  
  333    

DTI Holdings, Inc., Replacement Term Loan B1

    6.527%        3-Month LIBOR        4.570%        9/29/23        B–        314,408  
  1    

DTI Holdings, Inc., Replacement Term Loan B1

    6.512%        2-Month LIBOR        4.750%        9/29/23        B–        815  
  1,253    

Sabre, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        2/22/24        BB        1,260,609  
  1,500    

Syniverse Holdings, Inc., Initial Term Loan, Second Lien

    10.873%        6-Month LIBOR        9.000%        3/11/24        CCC        1,119,997  
  1,486    

Syniverse Holdings, Inc., Term Loan C

    6.873%        6-Month LIBOR        5.000%        3/09/23        B2        1,365,751  
  975    

Tempo Acquisition LLC, Term Loan B

    4.549%        1-Month LIBOR        2.750%        5/01/24        B1        978,964  
  1,027    

West Corporation, Term Loan B

    5.645%        1-Month LIBOR        4.000%        10/10/24        B2        876,932  
  724    

WEX, Inc., Term Loan B3

    3.895%        1-Month LIBOR        2.250%        5/15/26        Ba2        727,752  
  8,294    

Total IT Services

                                                 7,647,691  
      Life Sciences Tools & Services – 0.4% (0.2% of Total Investments)  
  659    

Parexel International Corp., Term Loan B

    4.395%        1-Month LIBOR        2.750%        9/27/24        B2        650,368  
      Machinery – 1.7% (1.0% of Total Investments)  
  132    

BJ’s Wholesale Club, Inc., Term Loan, First Lien

    3.899%        1-Month LIBOR        2.250%        2/03/24        BB–        132,430  
  693    

Gardner Denver, Inc., Term Loan B

    4.395%        1-Month LIBOR        2.750%        7/30/24        BB+        696,178  
  619    

Gates Global LLC, Term Loan B

    4.395%        1-Month LIBOR        2.750%        4/01/24        B+        618,844  
  1,318    

TNT Crane and Rigging Inc., Initial Term Loan, First Lien

    6.445%        3-Month LIBOR        4.500%        11/27/20        Caa1        1,191,652  
  400    

TNT Crane and Rigging, Inc., Term Loan, Second Lien

    10.945%        3-Month LIBOR        9.000%        11/26/21        Caa3        249,332  
  3,162    

Total Machinery

                                                 2,888,436  
      Marine – 0.6% (0.3% of Total Investments)  
  6    

American Commercial Lines LLC, Term Loan B, First Lien, (5)

    10.599%        1-Month LIBOR        8.750%        11/12/20        CCC–        2,736  
  383    

American Commercial Lines LLC, Term Loan B, First Lien, (5)

    10.527%        3-Month LIBOR        8.750%        11/12/20        CCC–        177,849  
  969    

Harvey Gulf International Marine, Inc., Exit Term Loan

    8.034%        3-Month LIBOR        6.000%        7/02/23        B        743,396  
  1,358    

Total Marine

                                                 923,981  
      Media – 16.7% (10.0% of Total Investments)  
  200    

Advantage Sales & Marketing, Inc., Term Loan B2, First Lien

    4.895%        1-Month LIBOR        3.250%        7/23/21        B2        193,863  
  684    

Advantage Sales & Marketing, Inc., Term Loan, First Lien

    4.895%        1-Month LIBOR        3.250%        7/23/21        B2        665,067  
  330    

Affinion Group Holdings, Inc., Consenting Term Loan, (cash 3.895%, PIK 1.750%)

    5.645%        1-Month LIBOR        4.000%        4/10/24        N/R        284,950  

 

71


JSD    Nuveen Short Duration Credit Opportunities Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Media (continued)  
$ 72    

Catalina Marketing Corporation, First Out Term Loan

    9.160%        1-Month LIBOR        7.500%        2/15/23        B2      $ 56,565  
  97    

Catalina Marketing Corporation, Last Out Term Loan (cash 2.660%, PIK 9.500%)

    2.660%        1-Month LIBOR        1.000%        8/15/23        Caa2        38,184  
  149    

CBS Radio, Inc., Term Loan B2

    4.160%        1-Month LIBOR        2.500%        11/18/24        BB        150,271  
  409    

Cineworld Group PLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        2/28/25        BB–        405,575  
  2,979    

Clear Channel Outdoor Holdings, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        8/21/26        B+        2,995,233  
  500    

Cox Media/Terrier Media, Term Loan, First Lien

    6.148%        3-Month LIBOR        4.250%        12/17/26        BB–        504,875  
  497    

CSC Holdings LLC, Refinancing Term Loan

    3.926%        1-Month LIBOR        2.250%        7/17/25        BB        499,308  
  843    

CSC Holdings, LLC, Term Loan B5

    4.176%        1-Month LIBOR        2.500%        4/15/27        BB        847,607  
  491    

Cumulus Media, Inc., Term Loan B

    5.395%        1-Month LIBOR        3.750%        3/31/26        B2        495,930  
  496    

EW Scripps, Term Loan B2

    4.145%        1-Month LIBOR        2.500%        5/01/26        Ba2        499,854  
  415    

Gray Television, Inc., Term Loan B2

    4.031%        1-Month LIBOR        2.250%        2/07/24        BB        416,261  
  250    

Houghton Mifflin Harcourt, Term Loan

    7.910%        1-Month LIBOR        6.250%        11/22/24        B        253,125  
  2,814    

iHeartCommunications Inc., Term Loan B

    5.781%        1-Month LIBOR        4.000%        4/29/26        BB–        2,822,119  
  2,705    

iHeartCommunications Inc., Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB–        2,712,073  
  682    

IMG Worldwide, Inc., Term Loan B

    4.400%        1-Month LIBOR        2.750%        5/16/25        B        680,214  
  1,772    

Intelsat Jackson Holdings, S.A., Term Loan B

    5.682%        3-Month LIBOR        3.750%        11/30/23        B1        1,768,444  
  402    

LCPR Loan Financing LLC, Term Loan B

    6.676%        1-Month LIBOR        5.000%        10/15/26        B+        407,948  
  2,657    

McGraw-Hill Education Holdings LLC, Term Loan B

    5.645%        1-Month LIBOR        4.000%        5/02/22        B+        2,551,224  
  579    

Meredith Corporation, Term Loan B1

    4.395%        1-Month LIBOR        2.750%        1/31/25        BB        582,971  
  890    

Metro-Goldwyn-Mayer, Inc., Term Loan, First Lien

    4.150%        1-Month LIBOR        2.500%        7/03/25        BB        893,206  
  400    

Metro-Goldwyn-Mayer, Inc., Term Loan, Second Lien

    6.150%        1-Month LIBOR        4.500%        7/03/26        B2        402,500  
  599    

Nexstar Broadcasting, Inc., Term Loan B

    4.531%        1-Month LIBOR        2.750%        9/18/26        BB        602,279  
  254    

Nexstar Broadcasting, Inc., Term Loan B3

    4.031%        1-Month LIBOR        2.250%        1/17/24        BB        255,207  
  1,250    

Nexstar Broadcasting, Inc., Term Loan B3

    3.900%        1-Month LIBOR        2.250%        1/17/24        BB        1,253,672  
  105    

Red Ventures, Term Loan B

    4.161%        1-Month LIBOR        2.500%        11/08/24        BB–        105,534  
  349    

Sinclair Television Group, Term Loan B2

    4.180%        1-Month LIBOR        2.500%        9/30/26        BB+        351,091  
  621    

Sinclair Television Group, Term Loan B2

    3.900%        1-Month LIBOR        2.250%        1/03/24        BB+        623,008  
  1,853    

WideOpenWest Finance LLC, Term Loan B

    4.904%        1-Month LIBOR        3.250%        8/18/23        B        1,840,906  
  1,977    

Ziggo B.V., Term Loan

    4.133%        1-Month LIBOR        2.500%        4/15/28        B+        1,979,336  
  28,321    

Total Media

                                                 28,138,400  
      Multiline Retail – 1.0% (0.6% of Total Investments)  
  1,448    

Belk, Inc., Term Loan, First Lien

    8.803%        3-Month LIBOR        6.750%        7/31/25        B2        1,085,464  
  614    

EG America LLC, Term Loan, First Lien

    5.961%        3-Month LIBOR        4.000%        2/07/25        B        613,972  
  2,062    

Total Multiline Retail

                                                 1,699,436  
      Multi-Utilities – 2.2% (1.3% of Total Investments)  
  3,560    

Pacific Gas & Electric, Revolving Term, (WI/DD), (5)

    TBD        TBD        TBD        TBD        N/R        3,739,570  
      Oil, Gas & Consumable Fuels – 5.0% (3.0% of Total Investments)  
  1,074    

BCP Renaissance Parent, Term Loan B

    5.445%        3-Month LIBOR        3.500%        10/31/24        B+        979,180  
  850    

Buckeye Partners, Term Loan, First Lien

    4.531%        1-Month LIBOR        2.750%        11/01/26        BBB–        858,679  
  328    

California Resources Corporation, Term Loan

    12.025%        1-Month LIBOR        10.375%        12/31/21        B        231,376  
  2,115    

California Resources Corporation, Term Loan B, (DD1)

    6.400%        1-Month LIBOR        4.750%        12/31/22        B        1,930,604  
  1,882    

Fieldwood Energy LLC, Exit Term Loan

    7.027%        3-Month LIBOR        5.250%        4/11/22        B+        1,618,892  
  1,811    

Fieldwood Energy LLC, Exit Term Loan, Second Lien, (DD1)

    9.027%        3-Month LIBOR        7.250%        4/11/23        B+        1,124,401  
  224    

Gulf Finance, LLC, Term Loan B

    7.200%        3-Month LIBOR        5.250%        8/25/23        CCC+        176,342  
  374    

Gulf Finance, LLC, Term Loan B

    7.040%        1-Month LIBOR        5.250%        8/25/23        CCC+        294,167  
  995    

Oryx, Initial Term Loan

    5.645%        1-Month LIBOR        4.000%        5/22/26        B        974,483  
  267    

Peabody Energy Corporation, Term Loan B

    4.395%        1-Month LIBOR        2.750%        3/31/25        BB–        217,641  
  9,920    

Total Oil, Gas & Consumable Fuels

                                                 8,405,765  
      Personal Products – 1.6% (0.9% of Total Investments)  
  835    

Coty, Inc., Term Loan A

    3.442%        1-Month LIBOR        1.750%        4/05/23        BB–        822,245  
  132    

Coty, Inc., Term Loan B

    3.942%        1-Month LIBOR        2.250%        4/07/25        BB–        131,199  
  2,151    

Revlon Consumer Products Corporation, Term Loan B, First Lien

    5.409%        3-Month LIBOR        3.500%        11/16/20        B3        1,697,721  
  3,118    

Total Personal Products

                                                 2,651,165  

 

72


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Pharmaceuticals – 3.2% (1.9% of Total Investments)  
$ 510    

Akorn, Term Loan, First Lien, (cash 10.313%, PIK 0.750%)

    11.063%        1-Week LIBOR        10.000%        4/16/21        B–      $ 493,320  
  1,680    

Concordia Healthcare Corp, Exit Term Loan

    7.447%        3-Month LIBOR        5.500%        9/06/24        B–        1,594,045  
  353    

Mallinckrodt International Finance S.A., Term Loan B, First Lien, (DD1)

    4.695%        3-Month LIBOR        2.750%        9/24/24        B–        296,936  
  377    

Mallinckrodt International Finance S.A., Term Loan, First Lien, (DD1)

    4.909%        3-Month LIBOR        3.000%        2/24/25        B–        315,469  
  627    

Valeant Pharmaceuticals International, Inc., Term Loan B

    4.420%        1-Month LIBOR        2.750%        11/27/25        BB        629,939  
  2,120    

Valeant Pharmaceuticals International, Inc., Term Loan, First Lien

    4.670%        1-Month LIBOR        3.000%        6/02/25        BB        2,130,750  
  5,667    

Total Pharmaceuticals

                                                 5,460,459  
      Professional Services – 2.5% (1.5% of Total Investments)  
  978    

Ceridian HCM Holding, Inc., Term Loan B

    4.645%        1-Month LIBOR        3.000%        4/30/25        B2        984,763  
  500    

Dun & Bradstreet Corp., Term Loan, First Lien

    6.661%        1-Month LIBOR        5.000%        8/29/25        BB–        503,563  
  1,537    

Nielsen Finance LLC, Term Loan B4

    3.699%        1-Month LIBOR        2.000%        10/04/23        BBB–        1,541,359  
  1,449    

Skillsoft Corporation, Initial Term Loan, First Lien

    6.527%        3-Month LIBOR        4.750%        4/28/21        CCC+        1,226,054  
  4,464    

Total Professional Services

                                                 4,255,739  
      Real Estate Management & Development – 0.8% (0.5% of Total Investments)  
  1,345    

GGP, Initial Term Loan A2

    3.895%        1-Month LIBOR        2.250%        8/28/23        BB+        1,342,969  
      Road & Rail – 2.5% (1.5% of Total Investments)  
  1,034    

Avolon LLC, Term Loan B3

    3.408%        1-Month LIBOR        1.750%        1/15/25        Baa2        1,040,070  
  737    

Ceva Group PLC, Term Loan B

    6.945%        3-Month LIBOR        5.000%        8/04/25        B2        635,518  
  1,000    

Genesee & Wyoming Inc., Term Loan, First Lien

    3.906%        3-Month LIBOR        2.000%        12/30/26        BB        1,007,080  
  890    

Quality Distribution, Incremental Term Loan, First Lien

    7.445%        3-Month LIBOR        5.500%        8/18/22        B–        898,153  
  603    

Savage Enterprises LLC, Initial Term Loan

    5.670%        1-Month LIBOR        4.000%        8/01/25        B+        611,202  
  4,264    

Total Road & Rail

                                                 4,192,023  
      Semiconductors & Semiconductor Equipment – 1.1% (0.6% of Total Investments)  
  443    

Cabot Microelectronics, Term Loan B1

    3.688%        1-Month LIBOR        2.000%        11/17/25        BB+        446,407  
  126    

Lumileds, Term Loan B, (DD1)

    5.145%        1-Month LIBOR        3.500%        6/30/24        B+        73,407  
  509    

Lumileds, Term Loan B, (DD1)

    5.445%        3-Month LIBOR        3.500%        6/30/24        B+        297,147  
  287    

Microchip Technology, Inc., Term Loan B

    3.650%        1-Month LIBOR        2.000%        5/29/25        Baa3        288,943  
  712    

ON Semiconductor Corporation, New Replacement Term Loan B4

    3.645%        1-Month LIBOR        2.000%        9/19/26        Baa3        716,110  
  2,077    

Total Semiconductors & Semiconductor Equipment

                                                 1,822,014  
      Software – 15.7% (9.3% of Total Investments)  
  449    

Autodata Solutions, Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        6/01/26        B2        451,330  
  848    

Blackboard, Inc., Term Loan B5, First Lien

    7.908%        3-Month LIBOR        6.000%        6/30/24        B1        830,256  
  628    

Compuware Corporation, Term Loan, First Lien

    5.645%        1-Month LIBOR        4.000%        8/22/25        B        633,572  
  695    

DiscoverOrg LLC, Term Loan B

    6.145%        1-Month LIBOR        4.500%        2/02/26        B        697,313  
  622    

Ellucian, Term Loan B, First Lien

    5.195%        3-Month LIBOR        3.250%        9/30/22        B        624,252  
  993    

Epicor Software Corporation, Term Loan B

    4.900%        1-Month LIBOR        3.250%        6/01/22        B2        998,558  
  1,936    

Greeneden U.S. Holdings II LLC, Term Loan B

    4.899%        1-Month LIBOR        3.250%        12/01/23        B2        1,940,891  
  119    

Greenway Health, Term Loan, First Lien

    5.690%        3-Month LIBOR        3.750%        2/16/24        B        105,892  
  2,317    

Infor (US), Inc., Term Loan B

    4.695%        3-Month LIBOR        2.750%        2/01/22        Ba3        2,323,776  
  1,433    

Informatica, Term Loan B

    4.895%        1-Month LIBOR        3.250%        8/05/22        B1        1,439,279  
  973    

Kronos Incorporated, Term Loan B

    4.909%        3-Month LIBOR        3.000%        11/01/23        B        977,187  
  438    

McAfee Holdings International, Inc., Term Loan, Second Lien

    10.159%        1-Month LIBOR        8.500%        9/29/25        B–        442,833  
  1,864    

McAfee LLC, Term Loan B

    5.399%        1-Month LIBOR        3.750%        9/30/24        B        1,874,588  
  308    

Micro Focus International PLC, New Term Loan

    4.145%        1-Month LIBOR        2.500%        6/21/24        BB–        307,184  
  2,082    

Micro Focus International PLC, Term Loan B

    4.145%        1-Month LIBOR        2.500%        6/21/24        BB–        2,074,488  
  1,688    

Micro Focus International PLC, Term Loan B2

    3.895%        1-Month LIBOR        2.250%        11/19/21        BB–        1,691,307  
  1,507    

Misys, New Term Loan, First Lien

    5.277%        3-Month LIBOR        3.500%        6/13/24        B        1,493,713  
  671    

Misys, New Term Loan, Second Lien

    9.027%        3-Month LIBOR        7.250%        6/13/25        CCC+        660,555  
  125    

Mitchell International, Inc., Initial Term Loan, First Lien

    4.895%        1-Month LIBOR        3.250%        11/29/24        B2        124,291  

 

73


JSD    Nuveen Short Duration Credit Opportunities Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Software (continued)  
$ 133    

Mitchell International, Inc., Initial Term Loan, Second Lien

    8.895%        1-Month LIBOR        7.250%        12/01/25        CCC      $ 129,889  
  449    

Perforce Software Inc., Term Loan, First Lien

    5.895%        1-Month LIBOR        4.250%        7/30/26        B2        449,719  
  727    

RP Crown Parent LLC, Term Loan B

    4.395%        1-Month LIBOR        2.750%        10/15/23        B1        731,592  
  1,230    

SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B3

    3.895%        1-Month LIBOR        2.250%        4/16/25        BB+        1,232,467  
  878    

SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B4

    3.395%        1-Month LIBOR        2.250%        4/16/25        BB+        879,450  
  987    

SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., Term Loan B5

    3.895%        1-Month LIBOR        2.250%        4/16/25        BB+        990,760  
  1,724    

TIBCO Software, Inc., Term Loan B

    5.740%        1-Month LIBOR        4.000%        6/30/26        B1        1,734,503  
  499    

Ultimate Software, Term Loan, First Lien

    5.395%        1-Month LIBOR        3.750%        5/04/26        B        501,516  
  26,323    

Total Software

                                                 26,341,161  
      Specialty Retail – 2.4% (1.4% of Total Investments)                              
  695    

Academy, Ltd., Term Loan B

    5.781%        1-Month LIBOR        4.000%        7/01/22        CCC+        562,025  
  628    

Petco Animal Supplies, Inc., Term Loan B1

    5.027%        3-Month LIBOR        3.250%        1/26/23        B2        534,736  
  912    

Petsmart Inc., Term Loan B

    4.670%        1-Month LIBOR        3.000%        3/11/22        B2        903,086  
  1,956    

Petsmart Inc., Term Loan B, First Lien

    5.670%        1-Month LIBOR        4.000%        3/11/22        B        1,954,662  
  157    

Serta Simmons Holdings LLC, Term Loan, Second Lien

    9.660%        1-Month LIBOR        8.000%        11/08/24        Caa3        48,534  
  4,348    

Total Specialty Retail

                                                 4,003,043  
      Technology Hardware, Storage & Peripherals – 4.9% (2.9% of Total Investments)                
  1,680    

BMC Software, Inc., Term Loan B

    5.895%        1-Month LIBOR        4.250%        10/02/25        B2        1,658,142  
  3,388    

Dell International LLC, Refinancing Term Loan B1

    3.650%        1-Month LIBOR        2.000%        9/19/25        BBB–        3,406,723  
  537    

Diebold, Inc., Term Loan A1

    10.938%        1-Month LIBOR        9.250%        8/31/22        B–        569,992  
  399    

NCR Corporation, Term Loan B

    4.150%        1-Month LIBOR        2.500%        8/28/26        BBB–        400,997  
  2,137    

Western Digital, Term Loan B

    3.395%        1-Month LIBOR        1.750%        4/29/23        Baa2        2,142,792  
  8,141    

Total Technology Hardware, Storage & Peripherals

                                                 8,178,646  
      Trading Companies & Distributors – 0.4% (0.2% of Total Investments)                              
  198    

Hayward Industries, Inc., Initial Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        8/05/24        B        196,457  
  479    

Univar, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        7/01/24        BB+        481,657  
  677    

Total Trading Companies & Distributors

                                                 678,114  
      Transportation Infrastructure – 0.3% (0.2% of Total Investments)                       
  495    

Atlantic Aviation FBO Inc., Term Loan

    5.400%        1-Month LIBOR        3.750%        12/06/25        BB        500,569  
      Wireless Telecommunication Services – 2.4% (1.4% of Total Investments)                              
  1,139    

Sprint Corporation, Incremental Term Loan

    4.688%        1-Month LIBOR        3.000%        2/02/24        Ba2        1,126,556  
  2,918    

Sprint Corporation, Term Loan, First Lien

    4.188%        1-Month LIBOR        2.500%        2/02/24        Ba2        2,860,974  
  4,057    

Total Wireless Telecommunication Services

 

                       3,987,530  
$ 254,844    

Total Variable Rate Senior Loan Interests (cost $250,471,303)

 

                       246,522,023  
Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
 

CORPORATE BONDS – 14.5% (8.7% of Total Investments)

 

        
      Communications Equipment – 1.8% (1.1% of Total Investments)                       
$ 2,594    

Intelsat Jackson Holdings SA

          5.500%        8/01/23        CCC+      $ 2,120,595  
  1,015    

Intelsat Jackson Holdings SA, 144A

                      9.750%        7/15/25        CCC+        876,280  
  3,609    

Total Communications Equipment

                                                 2,996,875  
      Consumer Finance – 0.5% (0.3% of Total Investments)                       
  785    

Verscend Escrow Corp, 144A

                      9.750%        8/15/26        CCC+        853,688  
      Containers & Packaging – 0.9% (0.5% of Total Investments)                       
  1,502    

Reynolds Group Issuer Inc / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu

 

     5.750%        10/15/20        B+        1,505,572  

 

74


Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
      Diversified Telecommunication Services – 0.6% (0.4% of Total Investments)  
$ 415    

Consolidated Communications Inc

          6.500%        10/01/22        CCC+      $ 396,066  
  300    

Frontier Communications Corp

          11.000%        9/15/25        CCC–        138,750  
  460    

Frontier Communications Corp, 144A

                      8.000%        4/01/27        B3        480,148  
  1,175    

Total Diversified Telecommunication Services

                                                 1,014,964  
      Electric Utilities – 3.3% (2.0% of Total Investments)                              
  796    

Energy Harbor Corp, (5)

 

        6.850%        6/01/34        BBB–        754,668  
  355    

Pacific Gas & Electric Co, (5)

          2.450%        8/15/22        D        375,413  
  280    

Pacific Gas & Electric Co, (5)

          3.850%        11/15/23        D        299,600  
  795    

Pacific Gas & Electric Co, (5)

          3.300%        12/01/27        D        823,779  
  1,675    

Pacific Gas & Electric Co, (5)

          6.050%        3/01/34        D        1,926,250  
  915    

Pacific Gas & Electric Co, (5)

          4.750%        2/15/44        D        1,038,525  
  300    

Pacific Gas & Electric Co, (5)

                      4.250%        3/15/46        D        315,750  
  5,116    

Total Electric Utilities

 

                                5,533,985  
      Entertainment – 0.8% (0.5% of Total Investments)                              
  1,585    

AMC Entertainment Holdings Inc

                      6.125%        5/15/27        B3        1,347,250  
      Health Care Equipment & Supplies – 0.1% (0.0% of Total Investments)                
  350    

Mallinckrodt International Finance SA / Mallinckrodt CB LLC, 144A

 

     5.625%        10/15/23        CCC–        138,250  
      Health Care Providers & Services – 0.8% (0.5% of Total Investments)                
  300    

Envision Healthcare Corp, 144A

          8.750%        10/15/26        CCC+        180,900  
  285    

RegionalCare Hospital Partners Holdings Inc / LifePoint Health Inc, 144A

 

     9.750%        12/01/26        CCC+        318,131  
  325    

Tenet Healthcare Corp

          8.125%        4/01/22        B–        355,076  
  485    

Tenet Healthcare Corp, 144A

                      6.250%        2/01/27        Ba3        512,936  
  1,395    

Total Health Care Providers & Services

 

                                1,367,043  
      IT Services – 0.3% (0.2% of Total Investments)                
  500    

Genesys Telecommunications Laboratories Inc/Greeneden Lux 3 Sarl/Greeneden US Ho, 144A

 

     10.000%        11/30/24        CCC+        538,125  
      Media – 3.8% (2.3% of Total Investments)                              
  100    

Charter Communications Operating LLC / Charter Communications Operating Capital

 

     3.579%        7/23/20        BBB–        100,590  
  213    

Clear Channel Worldwide Holdings Inc, 144A

          9.250%        2/15/24        B–        231,904  
  345    

DISH DBS Corp

          5.125%        5/01/20        B1        346,860  
  1,300    

Houghton Mifflin Harcourt Publishers Inc, 144A

          9.000%        2/15/25        BB–        1,352,000  
  2,331    

iHeartCommunications Inc

          8.375%        5/01/27        B–        2,534,809  
  795    

iHeartCommunications Inc, (5), (7)

          9.000%        3/01/21        N/R        8  
  6,047    

iHeartCommunications Inc, (5), (7)

          14.000%        8/01/21        N/R        60  
  1,750    

iHeartCommunications Inc, 144A

          5.250%        8/15/27        BB–        1,824,375  
  2,835    

iHeartCommunications Inc, (5), (7)

                      9.000%        12/15/49        N/R        28  
  15,716    

Total Media

 

                                6,390,634  
      Oil, Gas & Consumable Fuels – 1.2% (0.7% of Total Investments)                
  1,150    

Citgo Holding Inc, 144A

          9.250%        8/01/24        B+        1,230,500  
  210    

MEG Energy Corp, 144A

          7.000%        3/31/24        BB–        211,575  
  400    

Oasis Petroleum Inc, 144A

          6.250%        5/01/26        B+        305,000  
  550    

Whiting Petroleum Corp

                      6.625%        1/15/26        BB–        307,972  
  2,310    

Total Oil, Gas & Consumable Fuels

 

                                2,055,047  
      Pharmaceuticals – 0.2% (0.1% of Total Investments)                
  310    

Advanz Pharma Corp Ltd

                      8.000%        9/06/24        B–        294,500  
      Semiconductors & Semiconductor Equipment – 0.1% (0.0% of Total Investments)                
  106    

Advanced Micro Devices Inc

                      7.500%        8/15/22        BB–        119,576  
      Wireless Telecommunication Services – 0.1% (0.1% of Total Investments)                
  520    

Intelsat Connect Finance SA, 144A

                      9.500%        2/15/23        CCC–        275,600  
$ 34,979    

Total Corporate Bonds (cost $24,704,992)

 

                                24,431,109  

 

75


JSD    Nuveen Short Duration Credit Opportunities Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Shares     Description (1)                                           Value  
 

COMMON STOCKS – 2.7% (1.6% of Total Investments)

 

           
      Diversified Consumer Services – 0.1% (0.1% of Total Investments)                
  9,343    

Cengage Learning Holdings II Inc, (8), (9)

                                               $ 119,479  
      Energy Equipment & Services – 0.2% (0.1% of Total Investments)                              
  28,730    

Transocean Ltd

                   131,009  
  3,779    

Vantage Drilling International, (8), (9)

                                                 110,222  
 

Total Energy Equipment & Services

 

                       241,231  
      Health Care Providers & Services – 0.0% (0.0% of Total Investments)                
  13,189    

Millennium Health LLC, (8), (9)

                   79  
  12,290    

Millennium Health LLC, (7), (9)

                   13,003  
  11,533    

Millennium Health LLC, (7), (9)

                                                 11,625  
 

Total Health Care Providers & Services

 

                       24,707  
      Internet & Direct Marketing Retail – 0.0% (0.0% of Total Investments)                              
  1,905    

Catalina Marketing Corp, (8), (9)

                                                 9,525  
      Media – 2.0% (1.2% of Total Investments)                              
  272,893    

Clear Channel Outdoor Holdings Inc, (9)

                   744,998  
  20,868    

Cumulus Media Inc, (9)

                   292,152  
  135,343    

iHeartMedia Inc, (9)

                                                 2,392,864  
 

Total Media

 

                       3,430,014  
      Pharmaceuticals – 0.0% (0.0% of Total Investments)                              
  4,093    

Advanz Pharma Corp Ltd, (9)

                                                 25,008  
      Software – 0.4% (0.2% of Total Investments)                              
  51,461    

Avaya Holdings Corp, (9)

                                                 657,157  
 

Total Common Stocks (cost $7,501,142)

 

                       4,507,121  
Shares     Description (1)                                           Value  
 

COMMON STOCK RIGHTS – 0.1% (0.1% of Total Investments)

 

           
      Oil, Gas & Consumable Fuels – 0.1% (0.1% of Total Investments)                
  7,268    

Fieldwood Energy Inc , (8), (9)

                 $ 139,000  
  1,468    

Fieldwood Energy Inc , (8), (9)

                                                 28,076  
 

Total Common Stock Rights (cost $207,458)

 

                       167,076  
Shares     Description (1)                                           Value  
 

WARRANTS – 0.0% (0.0% of Total Investments)

 

           
      Communications Equipment – 0.0% (0.0% of Total Investments)                
  8,503    

Avaya Holdings Corp, (8)

                                               $ 8,928  
 

Total Warrants (cost $565,169)

                                                 8,928  
 

Total Long-Term Investments (cost $283,450,064)

 

                       275,636,257  
Shares     Description (1)                   Coupon                      Value  
 

SHORT-TERM INVESTMENTS – 3.7% (2.2% of Total Investments)

 

        
 

INVESTMENT COMPANIES – 3.7% (2.2% of Total Investments)

 

        
  6,340,169    

BlackRock Liquidity Funds T-Fund Portfolio, (10)

                      1.513% (11)                        $ 6,340,169  
 

Total Short-Term Investments (cost $6,340,169)

 

                       6,340,169  
 

Total Investments (cost $289,790,233) – 167.7%

 

                       281,976,426  
 

Borrowings – (4.2)% (12), (13)

 

                       (7,000,000
 

Taxable Fund Preferred Shares, net of deferred offering costs – (59.2)% (14)

 

                       (99,515,425
 

Other Assets Less Liabilities – (4.3)% (15)

 

                       (7,364,683
 

Net Assets Applicable to Common Shares – 100%

 

                     $ 168,096,318  

 

76


Investments in Derivatives

Credit Default Swaps – OTC Cleared

 

Referenced Entity    Buy/Sell
Protection (16)
     Notional
Amount
     Fixed Rate
(Annualized)
     Fixed Rate
Payment
Frequency
     Maturity
Date
     Premiums
Paid
(Received)
     Value      Unrealized
Appreciation
(Depreciation)
     Variation
Margin
Receivable/
(Payable)
 

Cardinal Health, Inc.

     Buy      $ 3,000,000        1.000      Quarterly        12/20/24      $ 36,639      $ (20,333    $ (56,972    $ 2,714  

Ford Motor Co.

     Buy        2,000,000        5.000        Quarterly        12/20/24        (252,634      (308,146      (55,512      3,164  

Total

            $ 5,000,000                                 $ (215,995    $ (328,479    $ (112,484    $ 5,878  

Total credit default swaps premiums paid

 

            $ 36,639                             

Total credit default swaps premiums received

 

            $ (252,634                           

Total receivable for variation margin on swap contracts

 

                                                $ 5,878  

Total payable for variation margin on swap contracts

 

                                                $  

 

77


JSD    Nuveen Short Duration Credit Opportunities Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

For Fund portfolio compliance purposes, the Fund’s industry classifications refer to any one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Fund management. This definition may not apply for purposes of this report, which may combine industry sub-classifications into sectors for reporting ease.

 

(1)

All percentages shown in the Portfolio of Investments are based on net assets applicable to common shares unless otherwise noted.

 

(2)

Senior loans generally pay interest at rates which are periodically adjusted by reference to a base short-term, floating lending rate (Reference Rate) plus an assigned fixed rate (Spread). These floating lending rates are generally (i) the lending rate referenced by the London Inter-Bank Offered Rate (“LIBOR”), or (ii) the prime rate offered by one or more major United States banks. Senior loans may be considered restricted in that the Fund ordinarily is contractually obligated to receive approval from the agent bank and/or borrower prior to the disposition of a senior loan. The rate shown is the coupon as of the end of the reporting period.

 

(3)

Senior loans generally are subject to mandatory and/or optional prepayment. Because of these mandatory prepayment conditions and because there may be significant economic incentives for a borrower to prepay, prepayments of senior loans may occur. As a result, the actual remaining maturity of senior loans held may be substantially less than the stated maturities shown.

 

(4)

For financial reporting purposes, the ratings disclosed are the highest of Standard & Poor’s Group (“Standard & Poor’s”), Moody’s Investors Service, Inc. (“Moody’s”) or Fitch, Inc. (“Fitch”) rating. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Ratings below BBB by Standard & Poor’s, Baa by Moody’s or BBB by Fitch are considered to be below investment grade. Holdings designated N/R are not rated by any of these national rating agencies.

 

(5)

Defaulted security. A security whose issuer has failed to fully pay principal and/or interest when due, or is under the protection of bankruptcy.

 

(6)

Investment, or portion of investment, represents an outstanding unfunded senior loan commitment. See Notes to Financial Statements, Note 8 – Senior Loan Commitments for more information.

 

(7)

Investment valued at fair value using methods determined in good faith by, or at the discretion of, the Board. For fair value measurement disclosure purposes, investment classified as Level 3. See Notes to Financial Statements, Note 3 – Investment Valuation and Fair Value Measurements for more information.

 

(8)

For fair value measurement disclosure purposes, investment classified as Level 2. See Notes to Financial Statements, Note 3 – Investment Valuation and Fair Value Measurements for more information.

 

(9)

Non-Income producing; issuer has not declared a dividend within the past twelve months.

 

(10)

A copy of the most recent financial statements for these investment companies can be obtained directly from the Securities and Exchange Commission on its website at http://www.sec.gov.

 

(11)

The rate shown is the annualized seven-day subsidized yield as of the end of the reporting period.

 

(12)

Borrowings as a percentage of Total Investments is 2.5%.

 

(13)

The Fund segregates 100% of its eligible investments (excluding any investments separately pledged as collateral for specific investments in derivatives, when applicable) in the Portfolio of Investments as collateral for borrowings.

 

(14)

Taxable Fund Preferred Shares, net of deferred offering costs as a percentage of Total Investments is 35.3%.

 

(15)

Other assets less liabilities includes the unrealized appreciation (depreciation) of certain over-the-counter (“OTC”) derivatives as presented on the Statement of Assets and Liabilities, when applicable. The unrealized appreciation (depreciation) of OTC cleared and exchange-traded derivatives is recognized as part of cash collateral at brokers and/or the receivable or payable for variation margin as presented on the Statement of Assets and Liabilities, when applicable.

 

(16)

The Fund entered into the credit default swaps to gain investment exposure to the referenced entity. Selling protection has a similar credit risk position to owning the referenced entity. Buying protection has a similar credit risk position to selling the referenced entity short.

 

144A

Investment is exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These investments may only be resold in transactions exempt from registration, which are normally those transactions with qualified institutional buyers.

 

DD1

Portion of investment purchased on a delayed delivery basis.

 

LIBOR

London Inter-Bank Offered Rate

 

N/A

Not Applicable

 

PIK

Payment-in-kind (“PIK”) security. Depending on the terms of the security, income may be received in the form of cash, securities, or a combination of both. The PIK rate shown, where applicable, represents the annualized rate of the last PIK payment made by the issuer as of the end of the reporting period.

 

TBD

Senior loan purchased on a when-issued or delayed-delivery basis. Certain details associated with this purchase are not known prior to the settlement date of the transaction. In addition, senior loans typically trade without accrued interest and therefore a coupon rate is not available prior to settlement. At settlement, if still unknown, the borrower or counterparty will provide the Fund with the final coupon rate and maturity date.

 

WI/DD

Purchased on a when-issued or delayed delivery basis.

 

See accompanying notes to financial statements.

 

78


JQC   

Nuveen Credit Strategies Income Fund

 

Portfolio of Investments    January 31, 2020

     (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
 

LONG-TERM INVESTMENTS – 159.1% (96.1% of Total Investments)

 

 

VARIABLE RATE SENIOR LOAN INTERESTS – 129.4% (78.2% of Total Investments) (2)

 

      Aerospace & Defense – 1.2% (0.8% of Total Investments)  
$ 11,790    

Transdigm, Inc., Term Loan E

    4.145%        1-Month LIBOR        2.500%        5/30/25        Ba3      $ 11,790,000  
  1,995    

Transdigm, Inc., Term Loan G

    4.145%        1-Month LIBOR        2.500%        8/22/20        Ba3        1,994,911  
  13,785    

Total Aerospace & Defense

                                                 13,784,911  
      Airlines – 4.5% (2.7% of Total Investments)  
  12,595    

American Airlines, Inc., Term Loan 2025

    3.411%        1-Month LIBOR        1.750%        6/27/25        BB+        12,493,540  
  7,760    

American Airlines, Inc., Term Loan B

    3.649%        1-Month LIBOR        2.000%        4/28/23        BB+        7,760,000  
  3,403    

American Airlines, Inc., Term Loan B

    3.676%        1-Month LIBOR        2.000%        12/14/23        BB+        3,405,575  
  3,267    

American Airlines, Inc., Term Loan B, (DD1)

    3.677%        1-Month LIBOR        2.000%        1/23/27        BB+        3,274,432  
  14,558    

United Air Lines, Inc., Term Loan B

    3.395%        1-Month LIBOR        1.750%        4/01/24        BBB–        14,605,344  
  8,000    

WestJet Airlines, Term Loan, (DD1)

    4.684%        1-Month LIBOR        3.000%        12/11/26        Ba2        8,064,480  
  49,583    

Total Airlines

                                                 49,603,371  
      Auto Components – 0.8% (0.5% of Total Investments)  
  8,978    

Johnson Controls Inc., Term Loan B

    5.160%        1-Month LIBOR        3.500%        4/30/26        Ba3        9,047,076  
      Automobiles – 1.3% (0.8% of Total Investments)  
  14,700    

Navistar, Inc., Term Loan B

    5.170%        1-Month LIBOR        3.500%        11/06/24        Ba2        14,762,475  
      Beverages – 1.2% (0.7% of Total Investments)  
  12,846    

Jacobs Douwe Egberts, Term Loan B

    3.813%        1-Month LIBOR        2.000%        11/01/25        Ba1        12,914,470  
      Building Products – 2.1% (1.3% of Total Investments)  
  5,094    

Advanced Drainage Systems, Term Loan B

    4.063%        1-Month LIBOR        2.250%        7/31/26        Ba1        5,141,143  
  17,766    

Quikrete Holdings, Inc., Term Loan B

    4.145%        1-Month LIBOR        2.750%        1/29/27        BB–        17,812,727  
  22,860    

Total Building Products

                                                 22,953,870  
      Capital Markets – 1.8% (1.1% of Total Investments)  
  20,122    

RPI Finance Trust, Term Loan B6, (5)

    3.645%        1-Month LIBOR        2.000%        3/27/23        BBB–        20,184,661  
      Chemicals – 1.6% (1.0% of Total Investments)  
  11,884    

Axalta Coating Systems, Term Loan, First Lien

    3.695%        3-Month LIBOR        1.750%        6/01/24        BBB–        11,899,052  
  6,019    

Ineos US Finance LLC, Term Loan

    3.645%        1-Month LIBOR        2.000%        4/01/24        BB+        6,024,725  
  17,903    

Total Chemicals

                                                 17,923,777  
      Commercial Services & Supplies – 6.0% (3.6% of Total Investments)  
  17,981    

ADS Waste Holdings, Inc., Term Loan B

    3.816%        1-Week LIBOR        2.250%        11/10/23        BB+        18,019,659  
  3,000    

Creative Artists Agency, LLC, Term Loan B, (DD1)

    5.395%        1-Month LIBOR        3.750%        11/27/26        B+        3,021,240  
  15,123    

Formula One Group, Term Loan B

    4.145%        1-Month LIBOR        2.500%        2/01/24        B+        15,149,864  
  8,712    

Garda World Security Corp, Term Loan B, First Lien, (DD1)

    6.660%        3-Month LIBOR        4.750%        10/30/26        B1        8,789,613  
  2,993    

GFL Environmental, Term Loan

    4.645%        1-Month LIBOR        3.000%        5/30/25        B+        2,989,787  
  3,000    

Sabert Corporation, Initial Term Loan

    6.188%        1-Month LIBOR        4.500%        12/10/26        B        3,028,125  
  14,854    

Trans Union LLC, Term Loan B5

    3.395%        1-Month LIBOR        1.750%        11/16/26        BB+        14,921,582  
  65,663    

Total Commercial Services & Supplies

                                                 65,919,870  
      Communications Equipment – 2.0% (1.2% of Total Investments)  
  6,996    

Acquisitions Cogeco Cable II L.P., Term Loan, First Lien

    3.895%        1-Month LIBOR        2.250%        1/04/25        BB–        7,019,058  
  1,817    

Avaya, Inc., Term Loan B

    5.926%        1-Month LIBOR        4.250%        12/15/24        B        1,782,333  
  2,992    

Fleet U.S. Bidco Inc., Term Loan B

    5.235%        6-Month LIBOR        3.250%        10/07/26        B+        3,014,944  
  4,094    

Mitel US Holdings, Inc., Term Loan, First Lien

    6.281%        1-Month LIBOR        4.500%        11/30/25        B        3,951,091  
  6,710    

Plantronics, Term Loan B

    4.145%        1-Month LIBOR        2.500%        7/02/25        Ba1        6,466,564  
  22,609    

Total Communications Equipment

                                                 22,233,990  

 

79


JQC    Nuveen Credit Strategies Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Containers & Packaging – 2.2% (1.3% of Total Investments)  
$ 5,397    

Berry Global, Inc., Term Loan W

    3.677%        1-Month LIBOR        2.000%        10/01/22        BBB–      $ 5,428,041  
  8,458    

Berry Global, Inc., Term Loan Y

    3.781%        1-Month LIBOR        2.000%        7/01/26        BBB–        8,505,074  
  998    

Kloeckner Pentaplast of America Inc., Dollar Term Loan

    6.012%        2-Month LIBOR        4.250%        6/30/22        B–        901,195  
  9,535    

Reynolds Group Holdings, Inc., Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        BB+        9,587,870  
  24,388    

Total Containers & Packaging

                                                 24,422,180  
      Diversified Consumer Services – 1.9% (1.2% of Total Investments)  
  4,427    

Cengage Learning Acquisitions, Inc., Term Loan B

    5.895%        1-Month LIBOR        4.250%        6/07/23        B        4,241,762  
  16,914    

Refinitiv, Term Loan B

    4.895%        1-Month LIBOR        3.250%        10/01/25        B        17,094,290  
  21,341    

Total Diversified Consumer Services

                                                 21,336,052  
      Diversified Financial Services – 0.4% (0.2% of Total Investments)  
  5,809    

Ditech Holding Corporation., Term Loan B, First Lien, (6)

    0.000%        N/A        N/A        6/30/22        D        2,410,834  
  1,173    

Getty Images, Inc., Initial Dollar Term Loan

    6.188%        1-Month LIBOR        4.500%        2/19/26        B2        1,166,616  
  1,014    

Lions Gate Entertainment Corp., Term Loan B

    3.895%        1-Month LIBOR        2.250%        3/24/25        Ba2        1,011,571  
  7,996    

Total Diversified Financial Services

                                                 4,589,021  
      Diversified Telecommunication Services – 2.6% (1.5% of Total Investments)  
  15,802    

CenturyLink, Inc, Term Loan A, (WI/DD)

    TBD        TBD        TBD        TBD        BBB–        15,846,055  
  1,520    

CenturyLink, Inc, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB        1,520,247  
  1,985    

Frontier Communications Corporation, Term Loan B

    5.400%        1-Month LIBOR        3.750%        1/14/22        B3        2,007,607  
  8,887    

Numericable Group S.A., Term Loan B13

    5.676%        1-Month LIBOR        4.000%        8/14/26        B        8,904,209  
  28,194    

Total Diversified Telecommunication Services

                                                 28,278,118  
      Electric Utilities – 1.9% (1.1% of Total Investments)  
  20,398    

Vistra Operations Co., Term Loan B3

    3.419%        1-Month LIBOR        1.750%        12/13/25        BBB–        20,498,651  
      Entertainment – 0.8% (0.5% of Total Investments)  
  1,985    

AMC Entertainment, Inc., Term Loan B

    4.650%        1-Month LIBOR        3.000%        4/22/26        Ba2        1,989,962  
  2,443    

NASCAR Holdings, Inc., Term Loan B

    4.408%        1-Month LIBOR        2.750%        10/19/26        BB        2,464,295  
  4,227    

Springer SBM Two GmbH, Term Loan B16

    5.145%        1-Month LIBOR        3.500%        8/14/24        B+        4,247,396  
  8,655    

Total Entertainment

                                                 8,701,653  
      Equity Real Estate Investment Trust – 0.4% (0.3% of Total Investments)  
  1,358    

Communications Sales & Leasing, Inc., Shortfall Term Loan

    6.645%        1-Month LIBOR        5.000%        10/24/22        Caa1        1,354,264  
  3,385    

MGM Growth Properties, Term Loan B

    3.566%        1-Week LIBOR        2.000%        3/21/25        BB+        3,397,362  
  4,743    

Total Equity Real Estate Investment Trust

                                                 4,751,626  
      Food & Staples Retailing – 4.3% (2.6% of Total Investments)  
  945    

Albertson’s LLC, Term Loan B7

    4.395%        1-Month LIBOR        2.750%        11/17/25        BB        947,577  
  3,005    

Albertson’s LLC, Term Loan B8

    4.395%        1-Month LIBOR        2.750%        8/17/26        BB        3,011,506  
  11,618    

Hearthside Group Holdings LLC, Term Loan B

    5.333%        1-Month LIBOR        3.688%        5/23/25        B        11,516,330  
  13,672    

JBS USA Holdings, Inc., New Term Loan

    3.645%        1-Month LIBOR        2.000%        5/01/26        BBB–        13,762,754  
  17,679    

US Foods, Inc., New Term Loan

    3.395%        1-Month LIBOR        1.750%        6/27/23        BB+        17,746,748  
  46,919    

Total Food & Staples Retailing

                                                 46,984,915  
      Food Products – 1.0% (0.6% of Total Investments)  
  7,918    

Chobani, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        10/10/23        B1        7,926,903  
  3,000    

Froneri Lux FinCo SARL, Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        B+        3,011,250  
  10,918    

Total Food Products

                                                 10,938,153  
      Health Care Equipment & Supplies – 0.6% (0.3% of Total Investments)  
  6,300    

MedPlast, Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        B–        6,203,991  

 

80


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Health Care Providers & Services – 8.8% (5.3% of Total Investments)  
$ 5,061    

Acadia Healthcare, Inc., Term Loan B3

    4.145%        1-Month LIBOR        2.500%        2/11/22        Ba2      $ 5,087,151  
  7,494    

Air Medical Group Holdings, Inc., Term Loan B, (DD1)

    4.910%        1-Month LIBOR        3.250%        4/28/22        B1        7,354,332  
  3,000    

Air Methods, Term Loan, First Lien, (WI/DD)

    TBD        TBD        TBD        TBD        B        2,594,685  
  7,933    

Albany Molecular Research, Inc., Initial Term Loan, First Lien

    4.895%        1-Month LIBOR        3.250%        8/30/24        B2        7,900,993  
  9,867    

Ardent Health, Term Loan, First Lien

    6.145%        1-Month LIBOR        4.500%        6/30/25        B1        9,958,553  
  7,951    

ATI Holdings Acquisition, Inc., Term Loan

    5.145%        1-Month LIBOR        3.500%        5/10/23        B        7,906,366  
  12,343    

Brightspring Health, Term Loan B

    6.199%        1-Month LIBOR        4.500%        3/05/26        B1        12,386,273  
  8,127    

Civitas Solutions, Term Loan B

    5.645%        1-Month LIBOR        4.000%        3/09/26        B        8,176,201  
  468    

Civitas Solutions, Term Loan C

    5.650%        1-Month LIBOR        4.000%        3/09/26        B        470,676  
  1,995    

Envision Healthcare Corporation, Initial Term Loan

    5.395%        1-Month LIBOR        3.750%        10/10/25        B        1,687,139  
  12,547    

Kindred at Home Hospice, Term Loan B, First Lien

    4.938%        1-Month LIBOR        3.250%        7/02/25        B1        12,609,794  
  3,948    

Lifepoint Health, Inc., New Term Loan B

    5.395%        1-Week LIBOR        3.750%        11/16/25        B+        3,973,304  
  5,663    

Millennium Laboratories, Inc., Term Loan B, First Lien

    8.145%        1-Month LIBOR        6.500%        12/21/20        Caa3        2,756,789  
  5,248    

Pharmaceutical Product Development, Inc., Term Loan B

    4.145%        1-Month LIBOR        2.500%        8/18/22        Ba3        5,254,240  
  151    

Quorum Health Corp., Term Loan B

    8.527%        3-Month LIBOR        6.750%        4/29/22        Caa1        151,212  
  8,174    

Select Medical Corporation, Term Loan B

    4.580%        3-Month LIBOR        2.500%        3/06/25        Ba2        8,228,922  
  99,970    

Total Health Care Providers & Services

                                                 96,496,630  
      Health Care Technology – 1.6% (0.9% of Total Investments)  
  2,352    

Emdeon, Inc., Term Loan, (5)

    4.145%        1-Month LIBOR        2.500%        3/01/24        B+        2,356,981  
  5,270    

Onex Carestream Finance LP, Term Loan, First Lien

    7.645%        1-Month LIBOR        6.000%        2/28/21        B1        5,198,357  
  7,954    

Onex Carestream Finance LP, Term Loan, Second Lien, (cash 10.145%, PIK 1.000%)

    11.145%        1-Month LIBOR        9.500%        6/07/21        B–        7,542,757  
  2,000    

Zelis, Term Loan B

    6.395%        1-Month LIBOR        4.750%        9/30/26        B        2,018,550  
  17,576    

Total Health Care Technology

                                                 17,116,645  
      Hotels, Restaurants & Leisure – 16.1% (9.7% of Total Investments)  
  2,805    

Aramark Corporation, Term Loan

    3.395%        1-Month LIBOR        1.750%        3/11/25        BBB–        2,821,129  
  16,155    

Burger King Corporation, Term Loan B4

    3.395%        1-Month LIBOR        1.750%        11/19/26        BB+        16,167,413  
  15,722    

Caesars Entertainment Operating Company, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        10/06/24        BB        15,757,860  
  18,130    

Caesars Resort Collection, Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        12/23/24        BB        18,145,410  
  922    

CCM Merger, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        8/09/21        BB–        926,553  
  12,402    

Equinox Holdings, Inc., Term Loan B1

    4.645%        1-Month LIBOR        3.000%        3/08/24        B1        12,401,776  
  14,681    

Hilton Hotels, Term Loan B2

    3.411%        1-Month LIBOR        1.750%        6/22/26        BBB–        14,773,171  
  21,773    

Life Time Fitness, Inc., Term Loan B

    4.659%        3-Month LIBOR        2.750%        6/10/22        BB–        21,842,826  
  11,910    

Marriott Ownership Resorts, Inc., Term Loan B

    3.395%        1-Month LIBOR        1.750%        8/29/25        BBB–        11,932,391  
  12,802    

Scientific Games Corp., Initial Term Loan B5

    4.395%        1-Month LIBOR        2.750%        8/14/24        B+        12,786,364  
  7,741    

Stars Group Holdings, Term Loan B

    5.445%        3-Month LIBOR        3.500%        7/10/25        B+        7,796,866  
  12,407    

Station Casino LLC, Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB–        12,391,427  
  16,958    

Whataburger Restaurants, Term Loan B

    4.984%        1-Month LIBOR        3.250%        8/03/26        B+        17,029,739  
  2,469    

Wyndham International, Inc., Term Loan B

    3.395%        1-Month LIBOR        1.750%        5/30/25        BBB–        2,487,043  
  9,631    

YUM Brands, Term Loan B

    3.408%        1-Month LIBOR        1.750%        4/03/25        BBB–        9,685,691  
  176,508    

Total Hotels, Restaurants & Leisure

                                                 176,945,659  
      Household Durables – 1.2% (0.7% of Total Investments)  
  4,374    

Apex Tool Group LLC, Third Amendment Term Loan

    7.145%        1-Month LIBOR        5.500%        8/01/24        B2        4,328,621  
  12,779    

Serta Simmons Holdings LLC, Term Loan, First Lien

    5.170%        1-Month LIBOR        3.500%        11/08/23        Caa1        8,417,903  
  17,153    

Total Household Durables

                                                 12,746,524  
      Household Products – 2.0% (1.2% of Total Investments)  
  3,100    

Energizer Holdings, Term Loan B

    4.063%        1-Month LIBOR        2.250%        12/17/25        BB+        3,114,716  
  19,069    

Reynolds Group Holdings, Inc., Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        2/05/23        B+        19,124,900  
  22,169    

Total Household Products

                                                 22,239,616  

 

81


JQC    Nuveen Credit Strategies Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Insurance – 2.6% (1.6% of Total Investments)  
$ 4,987    

Acrisure LLC, Term Loan B

    5.695%        3-Month LIBOR        3.750%        1/31/27        B      $ 4,987,342  
  13,666    

Hub International Holdings, Inc., Term Loan B

    4.551%        3-Month LIBOR        2.750%        4/25/25        B        13,651,496  
  7,980    

USI Holdings Corporation, NewTerm Loan, (DD1)

    4.945%        3-Month LIBOR        3.000%        5/16/24        B        7,961,638  
  2,000    

USI Holdings Corporation, Incremental Term Loan B

    5.945%        3-Month LIBOR        4.000%        12/02/26        B        2,016,260  
  28,633    

Total Insurance

                                                 28,616,736  
      Interactive Media & Services – 0.8% (0.5% of Total Investments)  
  8,916    

Rackspace Hosting, Inc., Refinancing Term Loan B, First Lien

    4.902%        3-Month LIBOR        3.000%        11/03/23        B+        8,603,896  
      Internet Software & Services – 1.3% (0.8% of Total Investments)  
  4,948    

Ancestry.com, Inc., Term Loan, First Lien

    5.400%        1-Month LIBOR        3.750%        10/19/23        B        4,761,210  
  8,248    

Dynatrace, Term Loan, First Lien

    4.395%        1-Month LIBOR        2.750%        8/22/25        B1        8,290,075  
  4,000    

SkillSoft Corporation, Term Loan, Second Lien

    10.027%        3-Month LIBOR        8.250%        4/28/22        CCC        946,660  
  17,196    

Total Internet Software & Services

                                                 13,997,945  
      IT Services – 3.3% (2.0% of Total Investments)  
  18,481    

Sabre, Inc., Term Loan B

    3.645%        1-Month LIBOR        2.000%        2/22/24        BB        18,585,271  
  5,115    

Syniverse Holdings, Inc., Term Loan C

    6.873%        6-Month LIBOR        5.000%        3/09/23        B2        4,701,405  
  12,680    

Tempo Acquisition LLC, Term Loan B, (5)

    4.549%        1-Month LIBOR        2.750%        5/01/24        B1        12,731,431  
  36,276    

Total IT Services

                                                 36,018,107  
      Life Sciences Tools & Services – 0.4% (0.3% of Total Investments)  
  4,986    

Parexel International Corp., Term Loan B

    4.395%        1-Month LIBOR        2.750%        9/27/24        B2        4,922,750  
      Machinery – 1.3% (0.8% of Total Investments)                                         
  12,538    

Gardner Denver, Inc., Term Loan B

    4.395%        1-Month LIBOR        2.750%        7/30/24        BB+        12,589,716  
  1,923    

Rexnord LLC, Term Loan, First Lien

    3.410%        1-Month LIBOR        1.750%        8/21/24        BBB–        1,934,740  
  14,461    

Total Machinery

                                                 14,524,456  
      Marine – 0.2% (0.1% of Total Investments)  
  2,669    

Harvey Gulf International Marine, Inc., Exit Term Loan

    8.034%        3-Month LIBOR        6.000%        7/02/23        B        2,047,553  
      Media – 14.5% (8.7% of Total Investments)  
  1,833    

Advantage Sales & Marketing, Inc., Term Loan B2, First Lien

    4.895%        1-Month LIBOR        3.250%        7/23/21        B2        1,780,879  
  2,294    

Advantage Sales & Marketing, Inc., Term Loan, First Lien

    4.895%        1-Month LIBOR        3.250%        7/23/21        B2        2,229,277  
  449    

Catalina Marketing Corporation, First Out Term Loan

    9.160%        1-Month LIBOR        7.500%        2/15/23        B2        350,968  
  599    

Catalina Marketing Corporation, Last Out Term Loan, (cash 2.660%, PIK 9.500%)

    2.660%        1-Month LIBOR        1.000%        8/15/23        Caa2        236,922  
  9,950    

Cequel Communications LLC, Term Loan B

    3.926%        1-Month LIBOR        2.250%        1/15/26        BB        9,987,060  
  10,822    

Charter Communications Operating Holdings LLC, Term Loan B2

    3.400%        1-Month LIBOR        1.750%        2/01/27        BBB–        10,882,251  
  8,963    

Cineworld Group PLC, Term Loan B

    3.895%        1-Month LIBOR        2.250%        2/28/25        BB–        8,898,135  
  11,970    

Clear Channel Outdoor Holdings, Inc., Term Loan B

    5.145%        1-Month LIBOR        3.500%        8/21/26        B+        12,035,476  
  11,250    

Cox Media/Terrier Media, Term Loan, First Lien, (DD1)

    6.148%        3-Month LIBOR        4.250%        12/17/26        BB–        11,359,688  
  11,697    

CSC Holdings, LLC, Term Loan B5

    4.176%        1-Month LIBOR        2.500%        4/15/27        BB        11,762,670  
  3,494    

Cumulus Media, Inc., Term Loan B

    5.395%        1-Month LIBOR        3.750%        3/31/26        B2        3,526,572  
  7,500    

Gray Television, Inc., Term Loan B2

    4.031%        1-Month LIBOR        2.250%        2/07/24        BB        7,525,313  
  4,280    

Gray Television, Inc., Term Loan C, (DD1)

    4.281%        1-Month LIBOR        2.500%        1/02/26        BB        4,306,769  
  1,000    

Houghton Mifflin Harcourt, Term Loan

    7.910%        1-Month LIBOR        6.250%        11/22/24        B        1,012,500  
  5,845    

iHeartCommunications Inc., Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        BB–        5,860,148  
  6,325    

Meredith Corporation, Term Loan B1

    4.395%        1-Month LIBOR        2.750%        1/31/25        BB        6,371,510  
  1,995    

Nexstar Broadcasting, Inc., Term Loan B

    4.531%        1-Month LIBOR        2.750%        9/18/26        BB        2,007,598  
  1,751    

Nexstar Broadcasting, Inc., Term Loan B3

    4.031%        1-Month LIBOR        2.250%        1/17/24        BB        1,755,780  

 

82


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Media (continued)  
$ 8,599    

Nexstar Broadcasting, Inc., Term Loan B3

    3.900%        1-Month LIBOR        2.250%        1/17/24        BB      $ 8,625,056  
  4,911    

Sinclair Television Group, Term Loan B2

    3.900%        1-Month LIBOR        2.250%        1/03/24        BB+        4,931,038  
  12,000    

Virgin Media Investment Holdings Limited, Term Loan N

    4.176%        1-Month LIBOR        2.500%        1/31/28        BB+        12,022,500  
  12,066    

WideOpenWest Finance LLC, Term Loan B

    4.904%        1-Month LIBOR        3.250%        8/18/23        B        11,987,743  
  19,770    

Ziggo B.V., Term Loan

    4.133%        1-Month LIBOR        2.500%        4/15/28        B+        19,793,364  
  159,363    

Total Media

                                                 159,249,217  
      Multiline Retail – 0.5% (0.3% of Total Investments)  
  2,034    

Belk, Inc., Term Loan, First Lien

    8.803%        3-Month LIBOR        6.750%        7/31/25        B2        1,525,261  
  3,843    

EG America LLC, Term Loan, First Lien

    5.961%        3-Month LIBOR        4.000%        2/07/25        B        3,842,157  
  5,877    

Total Multiline Retail

                                                 5,367,418  
      Multi-Utilities – 1.1% (0.7% of Total Investments)  
  11,770    

Pacific Gas & Electric, Revolving Term Loan, (DD1), (6), (7)

    7.030%        Prime        2.280%        4/27/22        N/R        12,307,833  
  37    

Pacific Gas & Electric, Revolving Term Loan, (DD1), (6), (7)

    0.500%        N/A        0.500%        4/27/22        N/R        93,641  
  11,807    

Total Multi-Utilities

                                                 12,401,474  
      Oil, Gas & Consumable Fuels – 2.7% (1.6% of Total Investments)  
  17,000    

Buckeye Partners, Term Loan, First Lien, (DD1)

    4.531%        1-Month LIBOR        2.750%        11/01/26        BBB–        17,173,570  
  1,094    

California Resources Corporation, Term Loan

    12.025%        1-Month LIBOR        10.375%        12/31/21        B        772,877  
  4,000    

California Resources Corporation, Term Loan B

    6.400%        1-Month LIBOR        4.750%        12/31/22        B        3,651,260  
  4,969    

Fieldwood Energy LLC, Exit Term Loan

    7.027%        3-Month LIBOR        5.250%        4/11/22        B+        4,274,611  
  7,035    

Fieldwood Energy LLC, Exit Term Loan, Second Lien, (DD1)

    9.027%        3-Month LIBOR        7.250%        4/11/23        B+        4,367,188  
  34,098    

Total Oil, Gas & Consumable Fuels

                                                 30,239,506  
      Personal Products – 2.8% (1.7% of Total Investments)  
  9,345    

Coty, Inc., Term Loan A

    3.442%        1-Month LIBOR        1.750%        4/05/23        BB–        9,204,699  
  6,925    

Coty, Inc., Term Loan B

    3.942%        1-Month LIBOR        2.250%        4/07/25        BB–        6,882,827  
  3,000    

Knowlton Development Corp Inc., Term Loan B, (WI/DD)

    TBD        TBD        TBD        TBD        B        3,015,000  
  15,134    

Revlon Consumer Products Corporation, Term Loan B, First Lien

    5.409%        3-Month LIBOR        3.500%        11/16/20        B3        11,943,305  
  34,404    

Total Personal Products

                                                 31,045,831  
      Pharmaceuticals – 2.1% (1.3% of Total Investments)  
  13,501    

Alphabet Holding Company, Inc., Initial Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        9/26/24        B–        12,934,594  
  7,158    

Valeant Pharmaceuticals International, Inc., Term Loan B

    4.420%        1-Month LIBOR        2.750%        11/27/25        BB        7,191,716  
  3,338    

Valeant Pharmaceuticals International, Inc., Term Loan, First Lien

    4.670%        1-Month LIBOR        3.000%        6/02/25        BB        3,355,235  
  23,997    

Total Pharmaceuticals

                                                 23,481,545  
      Professional Services – 2.6% (1.6% of Total Investments)  
  11,941    

On Assignment, Inc., Term Loan B3

    3.395%        1-Month LIBOR        1.750%        4/02/25        BBB–        12,042,393  
  932    

Ceridian HCM Holding, Inc., Term Loan B

    4.645%        1-Month LIBOR        3.000%        4/30/25        B2        938,022  
  8,977    

Nielsen Finance LLC, Term Loan B4

    3.699%        1-Month LIBOR        2.000%        10/04/23        BBB–        9,002,193  
  7,839    

Skillsoft Corporation, Initial Term Loan, First Lien

    6.527%        3-Month LIBOR        4.750%        4/28/21        CCC+        6,633,905  
  29,689    

Total Professional Services

                                                 28,616,513  
      Real Estate Management & Development – 1.3% (0.8% of Total Investments)  
  169    

GGP, Initial Term Loan A1

    3.895%        1-Month LIBOR        2.250%        8/27/21        BB+        168,996  
  6,596    

GGP, Initial Term Loan A2

    3.895%        1-Month LIBOR        2.250%        8/28/23        BB+        6,587,652  
  7,156    

GGP, Term Loan B

    4.145%        1-Month LIBOR        2.500%        8/27/25        BB+        7,134,868  
  13,921    

Total Real Estate Management & Development

                                                 13,891,516  

 

83


JQC    Nuveen Credit Strategies Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Road & Rail – 1.5% (0.9% of Total Investments)  
$ 8,806    

Avolon LLC, Term Loan B3

    3.408%        1-Month LIBOR        1.750%        1/15/25        Baa2      $ 8,857,956  
  7,500    

Genesee & Wyoming Inc., Term Loan, First Lien

    3.906%        3-Month LIBOR        2.000%        12/30/26        BB        7,553,100  
  16,306    

Total Road & Rail

                                                 16,411,056  
      Semiconductors & Semiconductor Equipment – 2.7% (1.6% of Total Investments)  
  5,764    

Cabot Microelectronics, Term Loan B1

    3.688%        1-Month LIBOR        2.000%        11/17/25        BB+        5,803,292  
  2,712    

Lumileds, Term Loan B, (DD1)

    5.145%        1-Month LIBOR        3.500%        6/30/24        B+        1,583,338  
  11,734    

Lumileds, Term Loan B, (DD1)

    5.145%        3-Month LIBOR        3.500%        6/30/24        B+        6,849,686  
  8,911    

Microchip Technology, Inc., Term Loan B

    3.650%        1-Month LIBOR        2.000%        5/29/25        Baa3        8,957,245  
  6,286    

ON Semiconductor Corporation, New Replacement Term Loan B4

    3.645%        1-Month LIBOR        2.000%        9/19/26        Baa3        6,325,634  
  35,407    

Total Semiconductors & Semiconductor Equipment

 

              29,519,195  
      Software – 11.6% (7.0% of Total Investments)  
  9,975    

Blackboard, Inc., Term Loan B5, First Lien

    7.908%        3-Month LIBOR        6.000%        6/30/24        B1        9,767,720  
  17,164    

Ellucian, Term Loan B, First Lien

    5.195%        3-Month LIBOR        3.250%        9/30/22        B        17,222,767  
  7,941    

Epicor Software Corporation, Term Loan B

    4.900%        1-Month LIBOR        3.250%        6/01/22        B2        7,984,950  
  2,183    

Greeneden U.S. Holdings II LLC, Term Loan B

    4.899%        1-Month LIBOR        3.250%        12/01/23        B2        2,188,635  
  18,049    

Infor (US), Inc., Term Loan B, (5)

    4.695%        3-Month LIBOR        2.750%        2/01/22        Ba3        18,103,693  
  5,324    

Informatica, Term Loan B

    4.895%        1-Month LIBOR        3.250%        8/05/22        B1        5,347,989  
  2,918    

Kronos Incorporated, Term Loan B

    4.909%        3-Month LIBOR        3.000%        11/01/23        B        2,931,562  
  15,169    

Kronos Incorporated, Term Loan B, Second Lien

    10.159%        3-Month LIBOR        8.250%        11/01/24        CCC        15,554,520  
  7,612    

Micro Focus International PLC, Term Loan B2

    3.895%        1-Month LIBOR        2.250%        11/19/21        BB–        7,627,014  
  12,968    

Press Ganey Holdings, Inc., Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        7/24/26        B        13,040,442  
  3,899    

RP Crown Parent LLC, Term Loan B

    4.395%        1-Month LIBOR        2.750%        10/15/23        B1        3,921,432  
  5,061    

SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B3

    3.895%        1-Month LIBOR        2.250%        4/16/25        BB+        5,071,725  
  3,611    

SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B4

    3.395%        1-Month LIBOR        2.250%        4/16/25        BB+        3,619,025  
  14,963    

Ultimate Software, Term Loan, First Lien

    5.395%        1-Month LIBOR        3.750%        5/04/26        B        15,045,467  
  126,837    

Total Software

                                                 127,426,941  
      Specialty Retail – 1.6% (0.9% of Total Investments)  
  694    

Academy, Ltd., Term Loan B

    5.781%        1-Month LIBOR        4.000%        7/01/22        CCC+        562,004  
  1,050    

Petco Animal Supplies, Inc., Term Loan B1

    5.027%        3-Month LIBOR        3.250%        1/26/23        B2        893,449  
  15,851    

Petsmart Inc., Term Loan B, First Lien

    5.670%        1-Month LIBOR        4.000%        3/11/22        B        15,837,361  
  313    

Serta Simmons Holdings LLC, Term Loan, Second Lien

    9.660%        1-Month LIBOR        8.000%        11/08/24        Caa3        97,067  
  17,908    

Total Specialty Retail

                                                 17,389,881  
      Technology Hardware, Storage & Peripherals – 1.8% (1.1% of Total Investments)  
  4    

BMC Software, Inc., Term Loan B

    5.895%        1-Month LIBOR        4.250%        10/02/25        B2        3,839  
  14,268    

Dell International LLC, Refinancing Term Loan B1

    3.650%        1-Month LIBOR        2.000%        9/19/25        BBB–        14,346,375  
  4,967    

Western Digital, Term Loan B

    3.395%        1-Month LIBOR        1.750%        4/29/23        Baa2        4,980,678  
  19,239    

Total Technology Hardware, Storage & Peripherals

 

                                19,330,892  
      Trading Companies & Distributors – 3.5% (2.2% of Total Investments)  
  15,931    

Hayward Industries, Inc., Initial Term Loan, First Lien

    5.145%        1-Month LIBOR        3.500%        8/05/24        B        15,811,791  
  4,220    

HD Supply Waterworks, Ltd., Term Loan B

    4.638%        3-Month LIBOR        2.750%        8/01/24        B+        4,223,614  
  6,533    

HD Supply Waterworks, Ltd., Term Loan B

    4.513%        1-Month LIBOR        2.750%        8/01/24        B+        6,538,993  
  12,259    

Univar, Inc., Term Loan B

    3.895%        1-Month LIBOR        2.250%        7/01/24        BB+        12,312,442  
  38,943    

Total Trading Companies & Distributors

                                                 38,886,840  
      Transportation Infrastructure – 0.1% (0.1% of Total Investments)  
  523    

Standard Aero, Canadien Term Loan

    5.945%        3-Month LIBOR        4.000%        4/06/26        B        526,599  
  973    

Standard Aero, USD Term Loan B

    5.945%        3-Month LIBOR        4.000%        4/06/26        B        979,474  
  1,496    

Total Transportation Infrastructure

                                                 1,506,073  

 

84


Principal
Amount (000)
    Description (1)   Coupon (2)      Reference
Rate (2)
     Spread (2)      Maturity (3)      Ratings (4)      Value  
      Wireless Telecommunication Services – 0.8% (0.5% of Total Investments)  
$ 3,970    

Sprint Corporation, Incremental Term Loan

    4.688%        1-Month LIBOR        3.000%        2/02/24        Ba2      $ 3,925,283  
  4,862    

Sprint Corporation, Term Loan, First Lien

    4.188%        1-Month LIBOR        2.500%        2/02/24        Ba2        4,768,289  
  8,832    

Total Wireless Telecommunication Services

 

     8,693,572  
$ 1,453,538    

Total Variable Rate Senior Loan Interests (cost $1,439,822,849)

 

     1,423,766,818  
Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
 

CORPORATE BONDS – 28.3% (17.1% of Total Investments)

 

      Aerospace & Defense – 0.5% (0.3% of Total Investments)  
$ 6,000    

Bombardier Inc, 144A, (5)

                      6.000%        10/15/22        B      $ 5,880,000  
      Airlines – 0.4% (0.3% of Total Investments)  
  3,004    

American Airlines Group Inc, 144A, (5)

          4.625%        3/01/20        BB–        3,007,004  
  1,750    

American Airlines Group Inc, 144A, (5)

                      5.000%        6/01/22        BB–        1,817,813  
  4,754    

Total Airlines

                                                 4,824,817  
      Auto Components – 1.1% (0.7% of Total Investments)  
  5,965    

Allison Transmission Inc, 144A, (5)

          4.750%        10/01/27        BB        6,184,542  
  6,000    

Panther BF Aggregator 2 LP / Panther Finance Co Inc, 144A, (5)

 

     6.250%        5/15/26        BB        6,435,612  
  11,965    

Total Auto Components

                                                 12,620,154  
      Capital Markets – 0.1% (0.0% of Total Investments)  
  1,000    

LPL Holdings Inc, 144A, (5)

 

     4.625%        11/15/27        BB        1,017,500  
      Communications Equipment – 0.8% (0.5% of Total Investments)  
  474    

CommScope Inc, 144A,

          5.000%        6/15/21        B–        474,000  
  4,000    

CommScope Inc, 144A

          5.500%        3/01/24        Ba3        4,110,000  
  5,675    

Intelsat Jackson Holdings SA,

                      5.500%        8/01/23        CCC+        4,639,312  
  10,149    

Total Communications Equipment

                                                 9,223,312  
      Consumer Finance – 1.9% (1.2% of Total Investments)  
  5,000    

DAE Funding LLC, 144A, (5)

          4.500%        8/01/22        Baa3        5,087,500  
  10,000    

Refinitiv US Holdings Inc, 144A, (5)

          6.250%        5/15/26        BB+        10,788,000  
  5,000    

Verscend Escrow Corp, 144A, (5)

                      9.750%        8/15/26        CCC+        5,437,500  
  20,000    

Total Consumer Finance

                                                 21,313,000  
      Diversified Consumer Services – 0.3% (0.2% of Total Investments)  
  4,000    

Kronos Acquisition Holdings Inc, 144A

                      9.000%        8/15/23        Caa2        3,841,520  
      Diversified Financial Services – 0.9% (0.5% of Total Investments)  
  10,000    

PetSmart Inc, 144A, (5)

                      7.125%        3/15/23        CCC+        9,962,500  
      Diversified Telecommunication Services – 0.8% (0.5% of Total Investments)  
  1,000    

CenturyLink Inc

          6.450%        6/15/21        BB        1,049,500  
  5,000    

CenturyLink Inc, (5)

          5.800%        3/15/22        BB        5,270,150  
  2,000    

Frontier Communications Corp, 144A

                      8.000%        4/01/27        B3        2,087,600  
  8,000    

Total Diversified Telecommunication Services

                                                 8,407,250  
      Electric Utilities – 2.0% (1.2% of Total Investments)  
  2,541    

Energy Harbor Corp, (6)

 

        6.850%        6/01/34        BBB–        2,408,516  
  530    

Pacific Gas & Electric Co, (6)

          2.450%        8/15/22        D        560,475  
  1,500    

Pacific Gas & Electric Co, (6)

          6.050%        3/01/34        D        1,725,000  
  4,115    

Pacific Gas & Electric Co, (6)

          5.800%        3/01/37        D        4,732,250  
  4,000    

Pacific Gas & Electric Co, (6)

          4.750%        2/15/44        D        4,540,000  
  8,000    

Pacific Gas & Electric Co, (6)

                      4.250%        3/15/46        D        8,420,000  
  20,686    

Total Electric Utilities

                                                 22,386,241  

 

85


JQC    Nuveen Credit Strategies Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
      Energy Equipment & Services – 0.2% (0.1% of Total Investments)  
$ 2,000    

USA Compression Partners LP / USA Compression Finance Corp, (5)

 

     6.875%        4/01/26        BB–      $ 2,080,000  
      Food & Staples Retailing – 0.3% (0.2% of Total Investments)  
  1,000    

Albertsons Cos Inc / Safeway Inc / New Albertsons LP / Albertsons LLC, 144A, (5)

 

     4.625%        1/15/27        BB–        1,013,880  
  2,000    

Performance Food Group Inc, 144A, (5)

 

     5.500%        10/15/27        B+        2,105,000  
  3,000    

Total Food & Staples Retailing

                                                 3,118,880  
      Food Products – 0.7% (0.4% of Total Investments)  
  2,000    

B&G Foods Inc, (5)

 

     5.250%        4/01/25        B+        2,041,760  
  2,000    

H-Food Holdings LLC / Hearthside Finance Co Inc, 144A

 

     8.500%        6/01/26        CCC        1,755,000  
  955    

JBS Investments GmbH, 144A

 

     6.250%        2/05/23        BB        963,366  
  2,000    

JBS Investments II GmbH, 144A, (5)

 

     5.750%        1/15/28        BB        2,111,420  
  1,000    

Pilgrim’s Pride Corp, 144A, (5)

 

     5.750%        3/15/25        BB        1,027,500  
  7,955    

Total Food Products

 

     7,899,046  
      Health Care Equipment & Supplies – 0.7% (0.4% of Total Investments)  
  7,069    

AMN Healthcare Inc, 144A, (5)

 

     5.125%        10/01/24        Ba2        7,289,906  
      Health Care Providers & Services – 4.5% (2.7% of Total Investments)  
  3,000    

Envision Healthcare Corp, 144A

          8.750%        10/15/26        CCC+        1,809,000  
  6,500    

Molina Healthcare Inc, (5)

          5.375%        11/15/22        BB–        6,882,525  
  6,650    

Polaris Intermediate Corp, 144A, (cash 8.500%, PIK 8.500%)

 

     8.500%        12/01/22        B–        6,204,450  
  4,850    

RegionalCare Hospital Partners Holdings Inc / LifePoint Health Inc, 144A, (5)

 

     9.750%        12/01/26        CCC+        5,413,812  
  10,000    

Tenet Healthcare Corp, (5)

          8.125%        4/01/22        B–        10,925,400  
  10,500    

Tenet Healthcare Corp, (5)

          5.125%        5/01/25        Ba3        10,683,750  
  6,805    

Vizient Inc, 144A, (5)

                      6.250%        5/15/27        B        7,335,144  
  48,305    

Total Health Care Providers & Services

 

     49,254,081  
      Health Care Technology – 1.7% (1.0% of Total Investments)  
  17,840    

Change Healthcare Holdings LLC / Change Healthcare Finance Inc, 144A, (5)

 

     5.750%        3/01/25        B–        18,169,683  
      Hotels, Restaurants & Leisure – 2.6% (1.6% of Total Investments)  
  5,000    

Aramark Services Inc, 144A, (5)

          5.000%        2/01/28        BB        5,237,500  
  4,000    

ESH Hospitality Inc, 144A, (5)

          4.625%        10/01/27        BB–        4,020,000  
  6,500    

International Game Technology PLC, 144A, (5)

          6.250%        2/15/22        BB+        6,808,750  
  8,000    

KFC Holding Co/Pizza Hut Holdings LLC/Taco Bell of America LLC, 144A, (5)

 

     4.750%        6/01/27        BB        8,427,680  
  4,000    

Scientific Games International Inc, 144A

                      7.000%        5/15/28        B–        4,217,500  
  27,500    

Total Hotels, Restaurants & Leisure

 

     28,711,430  
      IT Services – 0.8% (0.5% of Total Investments)  
  2,000    

Go Daddy Operating Co LLC / GD Finance Co Inc, 144A,

 

     5.250%        12/01/27        BB–        2,097,500  
  6,428    

WEX Inc, 144A, (5)

                      4.750%        2/01/23        Ba2        6,492,280  
  8,428    

Total IT Services

 

     8,589,780  
      Machinery – 0.5% (0.3% of Total Investments)  
  6,000    

Apex Tool Group LLC / BC Mountain Finance Inc, 144A, (5)

 

     9.000%        2/15/23        CCC+        5,535,000  
      Media – 3.4% (2.1% of Total Investments)  
  3,000    

CCO Holdings LLC / CCO Holdings Capital Corp, (5)

 

     5.250%        9/30/22        BB+        3,030,570  
  4,000    

CCO Holdings LLC / CCO Holdings Capital Corp, 144A, (5)

 

     5.125%        5/01/23        BB+        4,063,320  
  3,403    

Clear Channel Worldwide Holdings Inc, 144A, (5)

          9.250%        2/15/24        B–        3,705,016  
  3,000    

Clear Channel Worldwide Holdings Inc, 144A, (5)

          5.125%        8/15/27        B+        3,090,000  
  2,860    

CSC Holdings LLC, 144A, (5)

          5.375%        7/15/23        BB        2,920,918  
  3,000    

CSC Holdings LLC, 144A, (5)

          5.500%        4/15/27        BB        3,183,750  
  4,000    

Houghton Mifflin Harcourt Publishers Inc, 144A, (5)

 

     9.000%        2/15/25        BB–        4,160,000  
  240    

iHeartCommunications Inc, (6), (8)

          9.000%        3/01/21        N/R        2  
  42,258    

iHeartCommunications Inc, (6), (8)

          12.000%        8/01/21        N/R        423  
  1,335    

iHeartCommunications Inc

          6.375%        5/01/26        BB–        1,441,585  
  2,451    

iHeartCommunications Inc, (5)

          8.375%        5/01/27        B–        2,666,059  
  4,000    

iHeartCommunications Inc, 144A, (5)

          5.250%        8/15/27        BB–        4,170,000  
  10,609    

iHeartCommunications Inc, (6), (8)

          9.000%        12/15/49        N/R        106  

 

86


Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
      Media (continued)  
$ 2,000    

Nielsen Co Luxembourg SARL, 144A, (5)

          5.500%        10/01/21        BB      $ 2,003,000  
  3,000    

Nielsen Finance LLC / Nielsen Finance Co, 144A, (5)

 

     5.000%        4/15/22        BB        3,015,000  
  89,156    

Total Media

                                                 37,449,749  
      Personal Products – 0.5% (0.3% of Total Investments)  
  6,000    

Revlon Consumer Products Corp

 

     5.750%        2/15/21        CCC        5,280,000  
      Road & Rail – 0.5% (0.3% of Total Investments)  
  5,000    

DAE Funding LLC, 144A, (5)

 

     5.250%        11/15/21        Baa3        5,200,000  
      Software – 0.5% (0.3% of Total Investments)  
  4,000    

NortonLifeLock Inc, 144A, (5)

          5.000%        4/15/25        BB+        4,085,012  
  1,500    

SS&C Technologies Inc, 144A

                      5.500%        9/30/27        B+        1,586,700  
  5,500    

Total Software

 

     5,671,712  
      Specialty Retail – 0.3% (0.2% of Total Investments)  
  3,000    

L Brands, Inc

 

     6.750%        7/01/36        Ba2        2,977,500  
      Technology Hardware, Storage & Peripherals – 1.2% (0.7% of Total Investments)  
  7,594    

Dell International LLC / EMC Corp, 144A, (5)

          5.875%        6/15/21        BB+        7,666,143  
  5,000    

Dell International LLC / EMC Corp, 144A, (5)

                      7.125%        6/15/24        BB+        5,256,250  
  12,594    

Total Technology Hardware, Storage & Peripherals

 

     12,922,393  
      Wireless Telecommunication Services – 1.1% (0.6% of Total Investments)  
  6,000    

Hughes Satellite Systems Corp, (5)

          5.250%        8/01/26        BBB–        6,509,400  
  6,000    

Intelsat Jackson Holdings SA, 144A, (5)

          8.500%        10/15/24        CCC+        5,070,000  
  12,000    

T-Mobile USA Inc, (8)

                      6.375%        3/01/25        N/R        120  
  24,000    

Total Wireless Telecommunication Services

 

     11,579,520  
$ 369,901    

Total Corporate Bonds (cost $305,401,178)

 

     311,204,974  
Shares     Description (1)                                           Value  
 

COMMON STOCKS – 0.9% (0.5% of Total Investments)

 

  
      Diversified Consumer Services – 0.1% (0.0% of Total Investments)         
  41,905    

Cengage Learning Holdings II Inc, (9), (10)

                                               $ 535,881  
      Energy Equipment & Services – 0.1% (0.1% of Total Investments)         
  31,358    

Vantage Drilling International, (9), (10)

                                                 914,619  
      Health Care Providers & Services – 0.0% (0.0% of Total Investments)         
  227,437    

Millennium Health LLC, (9), (10)

                   1,365  
  211,860    

Millennium Health LLC, (8), (10)

                   224,148  
  198,883    

Millennium Health LLC, (8), (10)

                                                 200,474  
 

Total Health Care Providers & Services

 

     425,987  
      Internet & Direct Marketing Retail – 0.0% (0.0% of Total Investments)         
  9,796    

Catalina Marketing Corp, (9), (10)

                                                 48,980  
      Media – 0.6% (0.4% of Total Investments)         
  338,831    

Clear Channel Outdoor Holdings Inc, (10)

                   925,009  
  75,566    

Cumulus Media Inc, (10)

                   1,057,924  
  271,046    

iHeartMedia Inc, (10)

                   4,792,093  
  17,987    

Tribune Co, (8)

                                                 3,957  
 

Total Media

 

     6,778,983  
      Pharmaceuticals – 0.1% (0.0% of Total Investments)         
  110,097    

Advanz Pharma Corp Ltd, (10)

                                                 672,693  

 

87


JQC    Nuveen Credit Strategies Income Fund (continued)
   Portfolio of Investments    January 31, 2020
   (Unaudited)

 

Shares     Description (1)                                           Value  
      Software – 0.0% (0.0% of Total Investments)         
  26,290    

Avaya Holdings Corp, (10)

                                               $ 335,723  
 

Total Common Stocks (cost $26,769,994)

 

     9,712,866  
Principal
Amount (000)
    Description (1)                   Coupon      Maturity      Ratings (4)      Value  
 

CONVERTIBLE BONDS – 0.4% (0.2% of Total Investments)

 

  
      Biotechnology – 0.4% (0.2% of Total Investments)         
$ 4,123    

Acorda Therapeutics Inc, 144A

                      6.000%        12/01/24        N/R      $ 3,995,187  
$ 4,123    

Total Convertible Bonds (cost $3,795,769)

 

     3,995,187  
Shares     Description (1)                                           Value  
 

COMMON STOCK RIGHTS – 0.1% (0.1% of Total Investments)

 

  
      Oil, Gas & Consumable Fuels – 0.1% (0.1% of Total Investments)         
  45,924    

Fieldwood Energy Inc, (9), (10)

                 $ 878,296  
  9,278    

Fieldwood Energy Inc, (9), (10)

                                                 177,442  
 

Total Common Stock Rights (cost $1,310,866)

 

     1,055,738  
Shares     Description (1)                                           Value  
 

WARRANTS – 0.0% (0.0% of Total Investments)

 

  
      Communications Equipment – 0.0% (0.0% of Total Investments)         
  37,723    

Avaya Holdings Corp, (9)

                                               $ 39,609  
      Media – 0.0% (0.0% of Total Investments)         
  4,645    

Affinion Group Holdings Inc, (8)

                                                 5  
 

Total Warrants (cost $6,009,108)

 

     39,614  
 

Total Long-Term Investments (cost $1,783,109,764)

 

     1,749,775,197  
Shares     Description (1)                   Coupon                      Value  
 

SHORT-TERM INVESTMENTS – 6.4% (3.9% of Total Investments)

 

  
      INVESTMENT COMPANIES – 6.4% (3.9% of Total Investments)         
  70,420,017    

BlackRock Liquidity Funds T-Fund Portfolio, (11)

                      1.153% (12)                        $ 70,420,017  
 

Total Short-Term Investments (cost $70,420,017)

 

     70,420,017  
 

Total Investments (cost $1,853,529,781) – 165.5%

 

     1,820,195,214  
 

Borrowings – (40.9)% (13), (14)

 

     (450,000,000
 

Reverse Repurchase Agreements – (19.4)% (15)

 

     (213,000,000
 

Other Assets Less Liabilities – (5.2)%

 

     (57,122,772
 

Net Assets Applicable to Common Shares – 100%

 

   $ 1,100,072,442  

 

 

88


For Fund portfolio compliance purposes, the Fund’s industry classifications refer to any one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Fund management. This definition may not apply for purposes of this report, which may combine industry sub-classifications into sectors for reporting ease.

 

(1)

All percentages shown in the Portfolio of Investments are based on net assets applicable to common shares unless otherwise noted.

 

(2)

Senior loans generally pay interest at rates which are periodically adjusted by reference to a base short-term, floating lending rate (Reference Rate) plus an assigned fixed rate (Spread). These floating lending rates are generally (i) the lending rate referenced by the London Inter-Bank Offered Rate (“LIBOR”), or (ii) the prime rate offered by one or more major United States banks. Senior loans may be considered restricted in that the Fund ordinarily is contractually obligated to receive approval from the agent bank and/or borrower prior to the disposition of a senior loan. The rate shown is the coupon as of the end of the reporting period.

 

(3)

Senior loans generally are subject to mandatory and/or optional prepayment. Because of these mandatory prepayment conditions and because there may be significant economic incentives for a borrower to prepay, prepayments of senior loans may occur. As a result, the actual remaining maturity of senior loans held may be substantially less than the stated maturities shown.

 

(4)

For financial reporting purposes, the ratings disclosed are the highest of Standard & Poor’s Group (“Standard & Poor’s”), Moody’s Investors Service, Inc. (“Moody’s”) or Fitch, Inc. (“Fitch”) rating. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Ratings below BBB by Standard & Poor’s, Baa by Moody’s or BBB by Fitch are considered to be below investment grade. Holdings designated N/R are not rated by any of these national rating agencies.

 

(5)

Investment, or portion of investment, has been pledged to collateralize the net payment obligations for investments in reverse repurchase agreements. As of the end of the reporting period, investments with a value of $295,320,364 have been pledged as collateral for reverse repurchase agreements.

 

(6)

Defaulted security. A security whose issuer has failed to fully pay principal and/or interest when due, or is under the protection of bankruptcy.

 

(7)

Investment, or portion of investment, represents an outstanding unfunded senior loan commitment. See Notes to Financial Statements, Note 8 – Senior Loan Commitments for more information.

 

(8)

Investment valued at fair value using methods determined in good faith by, or at the discretion of, the Board. For fair value measurement disclosure purposes, investment classified as Level 3. See Notes to Financial Statements, Note 3 – Investment Valuation and Fair Value Measurements for more information.

 

(9)

For fair value measurement disclosure purposes, investment classified as Level 2. See Notes to Financial Statements, Note 3 – Investment Valuation and Fair Value Measurements for more information.

 

(10)

Non-Income producing; issuer has not declared a dividend within the past twelve months.

 

(11)

A copy of the most recent financial statements for these investment companies can be obtained directly from the Securities and Exchange Commission on its website at http://www.sec.gov.

 

(12)

The rate shown is the annualized seven-day subsidized yield as of the end of the reporting period.

 

(13)

Borrowings as a percentage of Total Investments is 24.7%.

 

(14)

The Fund segregates 100% of its eligible investments (excluding any investments separately pledged as collateral for specific investments in derivatives, when applicable) in the Portfolio of Investments as collateral for borrowings.

 

(15)

Reverse Repurchase Agreements as a percentage of Total Investments is 11.7%.

 

144A

Investment is exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These investments may only be resold in transactions exempt from registration, which are normally those transactions with qualified institutional buyers.

 

DD1

Portion of investment purchased on a delayed delivery basis.

 

LIBOR

London Inter-Bank Offered Rate

 

N/A

Not Applicable

 

PIK

Payment-in-kind (“PIK”) security. Depending on the terms of the security, income may be received in the form of cash, securities, or a combination of both. The PIK rate shown, where applicable, represents the annualized rate of the last PIK payment made by the issuer as of the end of the reporting period.

 

TBD

Senior loan purchased on a when-issued or delayed-delivery basis. Certain details associated with this purchase are not known prior to the settlement date of the transaction. In addition, senior loans typically trade without accrued interest and therefore a coupon rate is not available prior to settlement. At settlement, if still unknown, the borrower or counterparty will provide the Fund with the final coupon rate and maturity date.

 

WI/DD

Purchased on a when-issued or delayed delivery basis.

 

See accompanying notes to financial statements.

 

89


Statement of Assets and Liabilities

January 31, 2020

(Unaudited)

 

     NSL     JFR     JRO     JSD     JQC  

Assets

         

Long-term investments, at value (cost $423,738,308, $1,035,053,295, $725,236,772, $283,450,064 and $1,783,109,764, respectively)

  $ 411,067,407     $ 1,007,122,690     $ 704,876,618     $ 275,636,257     $ 1,749,775,197  

Short-term investments, at value (cost approximates value)

    10,252,247       28,126,557       16,911,934       6,340,169       70,420,017  

Cash

    556,609       1,417,368       266,376       838,839        

Cash collateral at brokers for investments in swaps(1)

                      362,981        

Credit default swaps premiums paid

                      36,639        

Unrealized appreciation on interest rate swaps

          654,738       526,779              

Receivable for:

         

Interest

    2,120,453       4,329,133       3,507,475       1,230,836       10,009,270  

Investments sold

    12,096,726       23,513,899       19,175,769       9,445,731       50,685,101  

Reclaims

                            17,480  

Variation margin on swaps contracts

                      5,878        

Other assets

    151,240       170,370       107,702       29,313       442,660  

Total assets

    436,244,682       1,065,334,755       745,372,653       293,926,643       1,881,349,725  

Liabilities

         

Borrowings

    114,000,000       289,500,000       195,000,000       7,000,000       450,000,000  

Reverse repurchase agreements

                            213,000,000  

Cash overdraft

                            2,185,800  

Cash overdraft denominated in foreign currencies (cost $—, $—, $—, $55 and $174, respectively)

                      50       175  

Credit default swaps premiums received

                      252,634    

Payable for:

         

Dividends

    1,382,858       3,477,931       2,438,286       900,220       12,303,121  

Investments purchased – regular settlement

    382,812       944,873       661,021       255,927       6,067,071  

Investments purchased – when-issued/delayed-delivery settlement

    24,157,425       55,582,091       39,204,201       17,076,171       93,992,033  

Unfunded senior loans

    786,061       1,869,019       1,306,152       527,475       37,140  

Taxable Fund Preferred (“TFP”) Shares, net of deferred offering costs (liquidation preference $—, $—, $—, $100,000,000 and $—, respectively)

                      99,515,425        

Term Preferred Shares (“Term Preferred”), net of deferred offering costs (liquidation preference $43,000,000, $90,000,000, $66,000,000, $— and $—, respectively)

    42,677,990       89,274,459       65,380,416              

Accrued expenses:

         

Interest

    133             433,351       400       1,732,958  

Management fees

    280,707       676,645       476,352       188,646       1,206,365  

Trustees fees

    92,140       171,591       108,502       20,130       444,320  

Other

    114,820       242,507       185,695       93,247       308,300  

Total liabilities

    183,874,946       441,739,116       305,193,976       125,830,325       781,277,283  

Net assets applicable to common shares

  $ 252,369,736     $ 623,595,639     $ 440,178,677     $ 168,096,318     $ 1,100,072,442  

Common shares outstanding

    38,611,472       56,918,468       40,541,218       10,095,648       135,609,290  

Net asset value (“NAV”) per common share outstanding

  $ 6.54     $ 10.96     $ 10.86     $ 16.65     $ 8.11  

Net assets applicable to common shares consist of:

                                       

Common shares, $0.01 par value per share

  $ 386,115     $ 569,185     $ 405,412     $ 100,956     $ 1,356,093  

Paid-in surplus

    287,463,422       708,549,267       503,132,637       191,652,558       1,344,053,329  

Total distributable earnings

    (35,479,801     (85,522,813     (63,359,372     (23,657,196     (245,336,980

Net assets applicable to common shares

  $ 252,369,736     $ 623,595,639     $ 440,178,677     $ 168,096,318     $ 1,100,072,442  

Authorized shares:

         

Common

    Unlimited       Unlimited       Unlimited       Unlimited       Unlimited  

Preferred

    Unlimited       Unlimited       Unlimited       Unlimited       Unlimited  
(1)

Cash pledged to collateralize the net payment obligations for investments in derivatives.

 

See accompanying notes to financial statements.

 

90


Statement of Operations

Six Months Ended January 31, 2020

(Unaudited)

 

      NSL        JFR        JRO        JSD        JQC  

Investment Income

                      

Interest and dividends

   $ 11,060,952        $ 28,375,042        $ 20,260,918        $ 8,384,669        $ 45,535,515  

Fees

     176,952          421,841          289,764          119,150          700,789  

Total investment income

     11,237,904          28,796,883          20,550,682          8,503,819          46,236,304  

Expenses

                      

Management fees

     1,655,057          3,990,113          2,813,672          1,113,084          7,241,588  

Interest expense and amortization of offering costs

     2,230,716          6,005,476          4,215,622          1,688,305          10,847,486  

Custodian fees

     91,473          161,268          130,891          74,152          195,237  

Trustees fees

     5,621          13,764          9,638          3,779          24,535  

Professional fees

     36,784          39,325          37,069          62,372          46,869  

Shareholder reporting expenses

     22,715          46,639          35,852          14,638          84,588  

Shareholder servicing agent fees

     7,332          6,516          13,185          3,450          1,663  

Stock exchange listing fees

     5,476          8,072          5,750          3,459          19,234  

Investor relations expenses

     12,245          29,622          20,998          8,147          216,130  

Other

     6,772          12,599          9,920          7,839          15,165  

Total expenses

     4,074,191          10,313,394          7,292,597          2,979,225          18,692,495  

Net investment income (loss)

     7,163,713          18,483,489          13,258,085          5,524,594          27,543,809  

Realized and Unrealized Gain (Loss)

                      

Net realized gain (loss) from:

                      

Investments and foreign currency

     (3,315,051        (8,670,292        (5,426,314        (2,437,914        9,495  

Swaps

     (147,276        199,799          93,124          (106,122         

Change in net unrealized appreciation (depreciation) of:

                      

Investments and foreign currency

     2,508,065          6,220,595          3,143,329          486,398          3,395,594  

Swaps

     167,345          146,517          207,815          (43,043         

Net realized and unrealized gain (loss)

     (786,917        (2,103,381        (1,982,046        (2,100,681        3,405,089  

Net increase (decrease) in net assets applicable to common shares from operations

   $ 6,376,796        $ 16,380,108        $ 11,276,039        $ 3,423,913        $ 30,948,898  

 

See accompanying notes to financial statements.

 

91


Statement of Changes in Net Assets

(Unaudited)

 

     NSL        JFR  
     

Six Months

Ended

1/31/20

      

Year

Ended

7/31/19

      

Six Months

Ended

1/31/20

      

Year

Ended

7/31/19

 

Operations

                 

Net investment income (loss)

   $ 7,163,713        $ 17,418,093        $ 18,483,489        $ 39,606,948  

Net realized gain (loss) from:

                 

Investments and foreign currency

     (3,315,051        (12,961,836        (8,670,292        (22,162,068

Swaps

     (147,276        (534,288        199,799          165,763  

Change in net unrealized appreciation (depreciation) of:

                 

Investments and foreign currency

     2,508,065          (364,248        6,220,595          (8,136,582

Swaps

     167,345          1,031,635          146,517          2,938,806  

Net increase (decrease) in net assets applicable to common shares from operations

     6,376,796          4,589,356          16,380,108          12,412,867  

Distributions to Common Shareholders

                 

Dividends

     (8,494,524        (16,797,816        (21,002,915        (41,351,267

Return of capital

                                 

Decrease in net assets applicable to common shares from distributions to common shareholders

     (8,494,524        (16,797,816        (21,002,915        (41,351,267

Capital Share Transactions

                 

Cost of shares repurchased and retired

              (56,494                  

Net increase (decrease) in net assets applicable to common shares from capital share transactions

              (56,494                  

Net increase (decrease) in net assets applicable to common shares

     (2,117,728        (12,264,954        (4,622,807        (28,938,400

Net assets applicable to common shares at the beginning of period

     254,487,464          266,752,418          628,218,446          657,156,846  

Net assets applicable to common shares at the end of period

   $ 252,369,736        $ 254,487,464        $ 623,595,639        $ 628,218,446  

 

See accompanying notes to financial statements.

 

92


     JRO        JSD  
     

Six Months

Ended

1/31/20

      

Year

Ended

7/31/19

      

Six Months

Ended

1/31/20

      

Year

Ended

7/31/19

 

Operations

                 

Net investment income (loss)

   $ 13,258,085        $ 28,583,453        $ 5,524,594        $ 11,965,447  

Net realized gain (loss) from:

                 

Investments and foreign currency

     (5,426,314        (19,639,235        (2,437,914        (6,255,418

Swaps

     93,124          (101,789        (106,122        (396,791

Change in net unrealized appreciation (depreciation) of:

                 

Investments and foreign currency

     3,143,329          (3,169,787        486,398          (3,347,408

Swaps

     207,815          2,650,051          (43,043        146,150  

Net increase (decrease) in net assets applicable to common shares from operations

     11,276,039          8,322,693          3,423,913          2,111,980  

Distributions to Common Shareholders

                 

Dividends

     (14,797,545        (29,824,066        (5,815,093        (12,508,508

Return of capital

                                 

Decrease in net assets applicable to common shares from distributions to common shareholders

     (14,797,545        (29,824,066        (5,815,093        (12,508,508

Capital Share Transactions

                 

Cost of shares repurchased and retired

              (176,868                  

Net increase (decrease) in net assets applicable to common shares from capital share transactions

              (176,868                  

Net increase (decrease) in net assets applicable to common shares

     (3,521,506        (21,678,241        (2,391,180        (10,396,528

Net assets applicable to common shares at the beginning of period

     443,700,183          465,378,424          170,487,498          180,884,026  

Net assets applicable to common shares at the end of period

   $ 440,178,677        $ 443,700,183        $ 168,096,318        $ 170,487,498  

 

See accompanying notes to financial statements.

 

93


Statement of Changes in Net Assets (continued)

(Unaudited)

 

     JQC  
     

Six Months

Ended

1/31/20

      

Year

Ended

7/31/19

 

Operations

       

Net investment income (loss)

   $ 27,543,809        $ 62,624,489  

Net realized gain (loss) from:

       

Investments and foreign currency

     9,495          (68,293,099

Swaps

               

Change in net unrealized appreciation (depreciation) of:

       

Investments and foreign currency

     3,395,594          44,989,600  

Swaps

               

Net increase (decrease) in net assets applicable to common shares from operations

     30,948,898          39,320,990  

Distributions to Common Shareholders

       

Dividends

     (82,653,862        (80,837,610

Return of capital

              (42,792,971

Decrease in net assets applicable to common shares from distributions to common shareholders

     (82,653,862        (123,630,581

Capital Share Transactions

       

Cost of shares repurchase and retired

              (1,175,108

Net increase (decrease) in net assets applicable to common shares from capital share transactions

              (1,175,108

Net increase (decrease) in net assets applicable to common shares

     (51,704,964        (85,484,699

Net assets applicable to common shares at the beginning of period

     1,151,777,406          1,237,262,105  

Net assets applicable to common shares at the end of period

   $ 1,100,072,442        $ 1,151,777,406  

 

See accompanying notes to financial statements.

 

94


Statement of Cash Flows

Six Months Ended January 31, 2020

(Unaudited)

 

     NSL     JFR     JRO     JSD     JQC  

Cash Flows from Operating Activities:

         

Net Increase (Decrease) in Net Assets Applicable to Common Shares from Operations

  $ 6,376,796     $ 16,380,108     $ 11,276,039     $ 3,423,913     $ 30,948,898  

Adjustments to reconcile the net increase (decrease) in net assets applicable to common shares from operations to net cash provided by (used in) operating activities:

         

Purchases of investments

    (89,010,728     (218,882,575     (151,353,359     (59,096,672     (506,464,651

Proceeds from sales and maturities of investments

    81,817,569       194,856,766       133,658,845       53,490,975       557,212,664  

Proceeds from (Purchase of) short-term investments, net

    3,240,326       15,685,492       19,515,926       9,226,650       34,261,389  

Premiums received (paid) for credit default swaps

                      10,604        

Payment-in-kind distributions

    (18,967     (85,903     (58,439     (8,356     (32,919

Proceeds from litigation settlement

    4,888       15,146       11,897             14,749  

Amortization (Accretion) of premiums and discounts, net

    603,457       (746,598     (628,605     (418,651     2,067,083  

Amortization of deferred offering costs

    92,577       199,195       304,688       143,052        

(Increase) Decrease in:

         

Receivable for interest

    (313,989     (244,972     (978,508     (161,126     348,348  

Receivable for investments sold

    (6,465,071     (10,745,103     (11,795,096     (6,942,307     (41,759,121

Receivable for variation margin on swap contracts

                      (5,878      

Other assets

    (42,540     (16,352     (9,623     (2,480     (43,946

Increase (Decrease) in:

         

Payable for investments purchased – regular settlement

    378,334       922,161       645,190       254,763       6,063,001  

Payable for investments purchased – when-issued/delayed-delivery settlement

    10,641,648       20,921,988       13,023,067       5,536,190       33,182,953  

Payable for unfunded senior loans

    775,759       1,847,044       1,292,932       517,173       37,140  

Payable for variation margin on swap contracts

                      (7,060      

Accrued management fees

    (1,129     (2,590     (3,263     (1,526     (52,052

Accrued interest

    (9           (25,441     (1,263     (390,442

Accrued Trustees fees

    10,527       18,849       11,714       1,737       51,106  

Accrued other expenses

    (28,351     (8,275     (17,419     (20,055     34,660  

Net realized (gain) loss from investments and foreign currency

    3,315,051       8,670,292       5,426,314       2,437,914       (9,495

Change in net unrealized appreciation (depreciation) of:

         

Investments

    (2,508,065     (6,220,595     (3,143,329     (486,398     (3,395,594

Swaps(1)

    (167,345     (146,517     (207,815            

Net cash provided by (used in) operating activities

    8,700,738       22,417,561       16,945,715       7,891,199       112,073,771  

Cash Flow from Financing Activities:

         

Proceeds from borrowings

          25,000,000       16,200,000              

Repayments of borrowings

                      (65,000,000     (30,000,000

Proceeds from Taxable Fund Preferred redeemed, at liquidation preference

                      100,000,000        

(Payments for) Term Preferred Shares redeemed, at liquidation preference

          (25,000,000     (18,000,000     (35,000,000      

(Payments for) deferred offering costs

                      (385,000      

Increase (Decrease) in cash overdraft

                      (718,318     2,185,800  

Cash distributions paid to common shareholders

    (8,531,129     (21,000,193     (14,879,339     (5,931,983     (84,259,571

Net cash provided by (used in) financing activities

    (8,531,129     (21,000,193     (16,679,339     (7,035,301     (112,073,771

Net Increase (Decrease) in Cash and Cash Collateral at Brokers

    169,609       1,417,368       266,376       855,898        

Cash and cash collateral at brokers at the beginning of period

    387,000                   345,922        

Cash and cash collateral at brokers at the end of period

  $ 556,609     $ 1,417,368     $ 266,376     $ 1,201,820     $  
Supplemental Disclosure of Cash Flow Information   NSL     JFR     JRO     JSD     JQC  

Cash paid for interest (excluding borrowing and amortization of offering costs)

  $ 2,107,781     $ 5,806,282     $ 3,936,375     $ 1,425,772     $ 11,194,233  
(1)

Excluding over-the-counter cleared swaps.

 

See accompanying notes to financial statements.

 

95


Financial Highlights

(Unaudited)

 

Selected data for a common share outstanding throughout each period:

 

          Investment Operations     Less Distributions to
Common Shareholders
    Common Share  
     Beginning
Common
Share
NAV
    Net
Invest
ment
Income
(Loss)(a)
     Net
Realized/
Unrealized
Gain (Loss)
     Total     From
Net
Investment
Income
    From
Accumu
lated
Net
Realized
Gains
    Total     Discount
from
Shares
Repurchased
and Retired
    Premium
from
Shares
Sold
through
Shelf
Offering
    Ending
NAV
    Ending
Share
Price
 

NSL

 

Year Ended 7/31:

 

2020(e)

  $ 6.59     $ 0.19      $ (0.02    $ 0.17     $ (0.22   $     $ (0.22   $   —     $     $ 6.54     $ 5.96  

2019

    6.91       0.45        (0.33      0.12       (0.44       —       (0.44           —       6.59       5.90  

2018

    6.97       0.43        (0.04      0.39       (0.45           (0.45                 6.91       6.13  

2017

    6.76       0.46        0.21        0.67       (0.46           (0.46                 6.97       6.83  

2016

    7.16       0.45        (0.43      0.02       (0.42           (0.42               6.76       6.25  

2015

    7.51       0.45        (0.38      0.07       (0.42           (0.42                 7.16       6.34  

JFR

 

Year Ended 7/31:

 

2020(e)

    11.04       0.32        (0.03      0.29       (0.37           (0.37                 10.96       10.20  

2019

    11.55       0.70        (0.48      0.22       (0.73           (0.73                 11.04       9.76  

2018

    11.76       0.66        (0.10      0.56       (0.77           (0.77               11.55       10.30  

2017

    11.36       0.73        0.46        1.19       (0.79           (0.79               11.76       11.83  

2016

    12.01       0.73        (0.66      0.07       (0.72           (0.72                 11.36       10.68  

2015

    12.59       0.75        (0.61      0.14       (0.72           (0.72                 12.01       10.67  

 

96


            Common Share Supplemental Data/
Ratios Applicable to Common Shares
 
Common Share
Total Returns
          Ratios to Average Net Assets(c)        
Based
on
NAV(b)
   

Based
on
Share
Price(b)

    Ending
Net
Assets
(000)
    Expenses     Net
Investment
Income (Loss)
    Portfolio
Turnover
Rate(d)
 
                                             
         
  2.65     4.91   $ 252,370       3.23 %**      5.68 %**      20
  1.81       3.60       254,487       3.26       6.77       31  
  5.91       (3.78     266,752       2.90       6.24       29  
  10.22       17.00       269,083       2.64       6.70       55  
  0.61       5.89       261,071       2.53       6.84       29  
  0.96       (3.25     276,530       2.37       6.08       34  
                                             
         
  2.69       8.52       623,596       3.31 **      5.93 **      20  
  2.03       1.98       628,218       3.43       6.25       32  
  5.01       (6.64     657,157       2.99       5.68       29  
  10.76       18.63       663,863       2.63       6.28       59  
  0.93       7.50       626,627       2.46       6.52       26  
  1.15       (2.88     662,801       2.29       6.08       33  

 

(a)

Per share Net Investment Income (Loss) is calculated using the average daily shares method.

(b)

Total Return Based on Common Share NAV is the combination of changes in common share NAV, reinvested dividend income at NAV and reinvested capital gains distributions at NAV, if any. The last dividend declared in the period, which is typically paid on the first business day of the following month, is assumed to be reinvested at the ending NAV. The actual reinvest price for the last dividend declared in the period may often be based on the Fund’s market price (and not its NAV), and therefore may be different from the price used in the calculation. Total returns are not annualized.

Total Return Based on Common Share Price is the combination of changes in the market price per share and the effect of reinvested dividend income and reinvested capital gains distributions, if any, at the average price paid per share at the time of reinvestment. The last dividend declared in the period, which is typically paid on the first business day of the following month, is assumed to be reinvested at the ending market price. The actual reinvestment for the last dividend declared in the period may take place over several days, and in some instances may not be based on the market price, so the actual reinvestment price may be different from the price used in the calculation. Total returns are not annualized.

(c)     Net Investment Income (Loss) ratios reflect income earned and expenses incurred on assets attributable to preferred shares (as described in Note 5 – Fund Shares, Preferred Shares) and/or borrowings (as described in Note 9 – Fund Leverage), where applicable.
    Each ratio includes the effect of all interest expense paid and other costs related to preferred shares and/or borrowings, where applicable, as follows:

 

Ratios of Interest Expense
to Average Net Assets
Applicable to Common Shares
 

NSL

 

Year Ended 7/31:

 

2020(e)

    1.77 %** 

2019

    1.84  

2018

    1.46  

2017

    1.19  

2016

    1.08  

2015

    0.89  
Ratios of Interest Expense
to Average Net Assets
Applicable to Common Shares
 

JFR

 

Year Ended 7/31:

 

2020(e)

    1.93 %** 

2019

    2.07  

2018

    1.61  

2017

    1.24  

2016

    1.08  

2015

    0.88  
 

 

(d)

Portfolio Turnover Rate is calculated based on the lesser of long-term purchases or sales (as disclosed in Note 4 – Portfolio Securities and Investments in Derivatives, Investment Transactions) divided by the average long-term market value during the period.

(e)

For the six months ended January 31, 2020.

*

Rounds to less than $0.01 per share.

**

Annualized.

 

See accompanying notes to financial statements.

 

97


Financial Highlights (continued)

(Unaudited)

 

Selected data for a common share outstanding throughout each period:

 

          Investment Operations     Less Distributions to
Common Shareholders
    Common Share  
     Beginning
Common
Share
NAV
    Net
Investment
Income
(Loss)(a)
    Net
Realized/
Unrealized
Gain (Loss)
    Total     From
Net
Investment
Income
    From
Accumu
lated
Net
Realized
Gains
     Total     Discount
from
Shares
Repurchased
and Retired
    Premium
from
Shares
Sold
through
Shelf
Offering
    Ending
NAV
    Ending
Share
Price
 

JRO

 

Year Ended 7/31:

                      

2020(e)

  $ 10.94     $ 0.33     $ (0.04   $ 0.29     $ (0.37   $      $ (0.37   $     $     $ 10.86     $ 9.94  

2019

    11.47       0.70       (0.49     0.21       (0.74            (0.74       —           10.94       9.70  

2018

    11.70       0.66       (0.09     0.57       (0.80            (0.80               11.47       10.23  

2017

    11.31       0.76       0.45       1.21       (0.83            (0.83           0.01       11.70       11.87  

2016

    12.05       0.77       (0.75     0.02       (0.76            (0.76                 11.31       10.72  

2015

    12.68       0.79       (0.66     0.13       (0.76            (0.76                 12.05       10.82  

JSD

 

Year Ended 7/31:

                      

2020(e)

    16.89       0.55       (0.21     0.34       (0.58            (0.58                 16.65       15.22  

2019

    17.92       1.19       (0.98     0.21       (1.24            (1.24                 16.89       15.36  

2018

    18.07       1.19       (0.04     1.15       (1.30            (1.30                 17.92       16.67  

2017

    17.49       1.29       0.54       1.83       (1.25            (1.25               18.07       17.75  

2016

    18.63       1.21       (1.16     0.05       (1.16     (0.03      (1.19                 17.49       16.16  

2015

    19.48       1.22       (0.87     0.35       (1.16     (0.04      (1.20                 18.63       16.41  

 

98


            Common Share Supplemental Data/
Ratios Applicable to Common Shares
 
Common Share
Total Returns
          Ratios to Average Net Assets(c)        
Based
on
NAV(b)
   

Based
on
Share
Price(b)

    Ending
Net
Assets
(000)
    Expenses     Net
Investment
Income (Loss)
    Portfolio
Turnover
Rate(d)
 
                                             
         
  2.68     6.41   $ 440,179       3.31 %**      6.03 %**      19
  1.94       2.19       443,700       3.31       6.37       34  
  5.06       (7.38     465,378       2.99       5.77       30  
  11.06       18.92       465,161       2.68       6.57       57  
  0.53       6.91       435,189       2.49       6.91       27  
  1.03       (6.74     463,729       2.31       6.41       34  
                                             
         
  2.06       2.98       168,096       3.54 **      6.57 **      20  
  1.30       (0.30     170,487       3.45       6.89       33  
  6.66       1.33       180,884       2.96       6.69       29  
  10.68       17.91       182,468       2.52       7.18       58  
  0.62       6.52       176,531       2.27       7.05       34  
  1.87       (3.27     188,031       1.78       6.43       31  

 

(a)

Per share Net Investment Income (Loss) is calculated using the average daily shares method.

(b)

Total Return Based on Common Share NAV is the combination of changes in common share NAV, reinvested dividend income at NAV and reinvested capital gains distributions at NAV, if any. The last dividend declared in the period, which is typically paid on the first business day of the following month, is assumed to be reinvested at the ending NAV. The actual reinvest price for the last dividend declared in the period may often be based on the Fund’s market price (and not its NAV), and therefore may be different from the price used in the calculation. Total returns are not annualized.

 

Total Return Based on Common Share Price is the combination of changes in the market price per share and the effect of reinvested dividend income and reinvested capital gains distributions, if any, at the average price paid per share at the time of reinvestment. The last dividend declared in the period, which is typically paid on the first business day of the following month, is assumed to be reinvested at the ending market price. The actual reinvestment for the last dividend declared in the period may take place over several days, and in some instances may not be based on the market price, so the actual reinvestment price may be different from the price used in the calculation. Total returns are not annualized.

(c)     Net Investment Income (Loss) ratios reflect income earned and expenses incurred on assets attributable to preferred shares (as described in Note 5 – Fund Shares, Preferred Shares) and/or borrowings (as described in Note 9 – Fund Leverage), where applicable.
    Each ratio includes the effect of all interest expense paid and other costs related to preferred shares and/or borrowings, where applicable, as follows:

 

Ratios of Interest Expense
to Average Net Assets
Applicable to Common Shares
 

JRO

 

Year Ended 7/31:

 

2020(e)

    1.92 %** 

2019

    1.94  

2018

    1.59  

2017

    1.27  

2016

    1.08  

2015

    0.89  
Ratios of Interest Expense
to Average Net Assets
Applicable to Common Shares
 

JSD

 

Year Ended 7/31:

 

2020(e)

    2.01 %** 

2019

    2.00  

2018

    1.44  

2017

    1.07  

2016

    0.82  

2015

    0.45  
 

 

(d)

Portfolio Turnover Rate is calculated based on the lesser of long-term purchases or sales (as disclosed in Note 4 – Portfolio Securities and Investments in Derivatives, Investment Transactions) divided by the average long-term market value during the period.

(e)

For the six months ended January 31, 2020.

*

Rounds to less than $0.01 per share.

**

Annualized.

 

See accompanying notes to financial statements.

 

99


Financial Highlights (continued)

(Unaudited)

 

Selected data for a common share outstanding throughout each period:

 

 

          Investment Operations     Less Distributions to
Common Shareholders
    Common Share  
     Beginning
Common
Share
NAV
    Net
Investment
Income
(Loss)(a)
    Net
Realized/
Unrealized
Gain (Loss)
    Total     From
Net
Investment
Income
    From
Accumulated
Net
Realized
Gains
    Return
of
Capital
    Total     Discount
from
Shares
Repurchased
and Retired
    Ending
NAV
    Ending
Share
Price
 

JQC

 

Year Ended 7/31:

 

2020(e)

  $ 8.49     $ 0.20     $ 0.03     $ 0.23     $ (0.61   $     $     $ (0.61   $     $ 8.11     $ 7.52  

2019

    9.11       0.46       (0.17     0.29       (0.60       —       (0.31     (0.91       —     8.49       7.68  

2018

    9.32       0.44       (0.12     0.32       (0.53                 (0.53           9.11       7.89  

2017

    9.25       0.52       0.18       0.70       (0.63                 (0.63           9.32       8.69  

2016

    9.88       0.58       (0.60     (0.02     (0.61                 (0.61         9.25       8.43  

2015

    10.25       0.62       (0.43     0.19       (0.56                 (0.56         9.88       8.59  

 

100


            Common Share Supplemental Data/
Ratios Applicable to Common Shares
 
Common Share
Total Returns
          Ratios to Average Net Assets(c)        
Based
on
NAV(b)
        
Based
on
Share
Price(b)
    Ending
Net
Assets
(000)
    Expenses     Net
Investment
Income (Loss)
    Portfolio
Turnover
Rate(d)
 
                                             
         
  2.84     6.15   $ 1,100,072       3.33 %**      4.90 %**      29
  3.43       9.33       1,151,777       3.42       5.25       59  
  3.64       (3.09     1,237,262       3.01       4.84       45  
  7.70       10.75       1,265,447       2.57       5.59       46  
  0.11       5.98       1,255,254       2.41       6.32       46  
  1.82       1.02       1,344,763       1.95       6.16       61  

 

(a)

Per share Net Investment Income (Loss) is calculated using the average daily shares method.

(b)

Total Return Based on Common Share NAV is the combination of changes in common share NAV, reinvested dividend income at NAV and reinvested capital gains distributions at NAV, if any. The last dividend declared in the period, which is typically paid on the first business day of the following month, is assumed to be reinvested at the ending NAV. The actual reinvest price for the last dividend declared in the period may often be based on the Fund’s market price (and not its NAV), and therefore may be different from the price used in the calculation. Total returns are not annualized.

Total Return Based on Common Share Price is the combination of changes in the market price per share and the effect of reinvested dividend income and reinvested capital gains distributions, if any, at the average price paid per share at the time of reinvestment. The last dividend declared in the period, which is typically paid on the first business day of the following month, is assumed to be reinvested at the ending market price. The actual reinvestment for the last dividend declared in the period may take place over several days, and in some instances may not be based on the market price, so the actual reinvestment price may be different from the price used in the calculation. Total returns are not annualized.

(c)     Net Investment Income (Loss) ratios reflect income earned and expenses incurred on assets attributable to reverse repurchase agreements and borrowings (as described in Note 9 – Fund Leverage), where applicable.
    Each ratio includes the effect of all interest expense and other costs related to reverse repurchase agreements and borrowings, where applicable, as follows:

 

JQC   Ratios of Interest Expense
to Average Net Assets
Applicable to Common Shares
 

Year Ended 7/31:

 

2020(e)

    1.93 %** 

2019

    2.08  

2018

    1.67  

2017

    1.23  

2016

    1.01  

2015

    0.66  

 

(d)

Portfolio Turnover Rate is calculated based on the lesser of long-term purchases or sales (as disclosed in Note 4 – Portfolio Securities and Investments in Derivatives, Investment Transactions) divided by the average long-term market value during the period.

(e)

For the six months ended January 31, 2020.

*

Rounds to less than $0.01 per share.

**

Annualized.

 

See accompanying notes to financial statements.

 

101


Financial Highlights (continued)

(Unaudited)

 

    Borrowings
at the End of Period
    TFP Shares
at the End of Period
    VRTP Shares
at the End of Period
    Term Preferred
at the End of Period
    Borrowings,
TFP Shares,
VRTP Shares and/or
Term Preferred
at the End of Period
 
     Aggregate
Amount
Outstanding
(000)
    Asset
Coverage
Per $1,000
Share(b)
    Aggregate
Amount
Outstanding
(000)
    Asset
Coverage
Per $1,000
Share
    Aggregate
Amount
Outstanding
(000)
    Asset
Coverage
Per $100,000
Share
    Aggregate
Amount
Outstanding
(000)
    Asset
Coverage
Per $1,000
Share
    Asset
Coverage
Per $1
Liquidation
Preference
 

NSL

 

                                                       

Year Ended 7/31:

                 

2020(a)

  $ 114,000     $ 3,591     $     $     $     $     $ 43,000     $ 2,607     $ 2.61  

2019

    114,000       3,610                               43,000       2,621       2.62  

2018

    114,000       3,717                               43,000       2,699       2.70  

2017

    114,000       3,738                               43,000       2,714       2.71  

2016

    101,000       4,030                   45,000       278,816                   2.79  

2015

    112,500       3,974                   58,000       262,188                   2.62  

JFR

 

                                                       

Year Ended 7/31:

                 

2020(a)

    289,500       3,465                               90,000       2,643       2.64  

2019

    264,500       3,810                               115,000       2,655       2.66  

2018

    254,300       4,077                               125,200       2,732       2.73  

2017

    254,300       4,103                               125,200       2,749       2.75  

2016

    240,800       4,051                   108,000       279,652                   2.80  

2015

    270,300       3,966                   139,000       261,935                   2.62  

JRO

 

                                                       

Year Ended 7/31:

                 

2020(a)

    195,000       3,596                               66,000       2,686       2.69  

2019

    178,800       3,951                               84,000       2,688       2.69  

2018

    178,800       4,073                               84,000       2,771       2.77  

2017

    178,800       4,071                               84,000       2,770       2.77  

2016

    166,800       4,059                   75,000       279,979                   2.80  

2015

    188,800       3,975                   98,000       261,691                   2.62  

JSD

 

                                                       

Year Ended 7/31:

                 

2020(a)

    7,000       39,299       100,000       2,571                               2.57  

2019

    72,000       3,854                               35,000       2,593       2.59  

2018

    72,000       3,998                               35,000       2,691       2.69  

2017

    72,000       4,020                               35,000       2,705       2.71  

2016

    64,000       4,305                               35,000       2,783       2.78  

2015

    85,200       3,207                                            

JQC

 

                                                       

Year Ended 7/31:

                 

2020(a)

    450,000       3,445                                        

2019

    480,000       3,400                                            

2018

    561,000       3,205                                            

2017

    561,000       3,256                                            

2016

    561,000       3,238                                            

2015

    640,000       3,101                                            

 

102


(a)

For the six months ended January 31, 2020.

(b)

Beginning with the fiscal year ended July 31, 2017, the Funds are calculating Asset Coverage Per $1,000 of Borrowings as defined under the 1940 Act and not as defined for financial reporting purposes. For purposes of calculating Asset Coverage as defined under the 1940 Act, the outstanding preferred shares are excluded because they are treated as equity for regulatory purposes. The Asset Coverage amounts presented in the table above are calculated in accordance with the 1940 Act, and therefore the Asset Coverage per $1,000 of Borrowings reflects the amount of Fund total assets (less all liabilities not represented by borrowings and preferred shares) per $1,000 of borrowings alone.

For financial reporting purposes, preferred shares are considered to be debt. For the fiscal years ended July 31, 2015 and July 31, 2016, the Asset Coverage amounts per $1,000 of Borrowings reflected the amount of Fund total assets (less all liabilities not represented by borrowings and preferred shares) per $1,000 of the combined amount of borrowings and outstanding preferred shares and the Asset Coverage amounts per financial reporting purposes as follows:

 

    Borrowings at the End of Period  
    

Aggregate

Amount

Outstanding

(000)

      

Asset

Coverage

Per $1,000

Share

 

NSL

                  

Year Ended 7/31:

 

    

2016

  $ 101,000        $ 2,788  

2015

    112,500          2,622  
    Borrowings at the End of Period  
    

Aggregate

Amount

Outstanding

(000)

   

Asset

Coverage

Per $1,000

Share

 

JFR

               

Year Ended 7/31:

 

 

2016

  $ 240,800     $ 2,797  

2015

    270,300       2,619  
 

 

    Borrowings at the End of Period  
    

Aggregate

Amount

Outstanding

(000)

      

Asset

Coverage

Per $1,000

Share

 

JRO

                  

Year Ended 7/31:

 

    

2016

  $ 166,800        $ 2,800  

2015

    188,800          2,617  

 

    Borrowings at the End of Period  
    

Aggregate

Amount

Outstanding

(000)

   

Asset

Coverage

Per $1,000

Share

 

JSD

               

Year Ended 7/31:

 

 

2016

  $ 64,000     $ 2,783  
 

 

See accompanying notes to financial statements.

 

103


Notes to Financial Statements

(Unaudited)

 

1. General Information

Fund Information

The funds covered in this report and their corresponding New York Stock Exchange (“NYSE”) symbols are as follows (each a “Fund” and collectively, the “Funds”):

 

   

Nuveen Senior Income Fund (NSL)

 

   

Nuveen Floating Rate Income Fund (JFR)

 

   

Nuveen Floating Rate Income Opportunity Fund (JRO)

 

   

Nuveen Short Duration Credit Opportunities Fund (JSD)

 

   

Nuveen Credit Strategies Income Fund (JQC)

The Funds are registered under the Investment Company Act of 1940 (the “1940 Act”), as amended, as diversified closed-end management investment companies. NSL, JFR, JRO, JSD and JQC were organized as Massachusetts business trusts on August 13, 1999, January 15, 2004, April 27, 2004, January 3, 2011 and May 17, 2003, respectively.

The end of the reporting period for the Funds is January 31, 2020, and the period covered by these Notes to Financial Statements is the six months ended January 31, 2020 (the “current fiscal period”).

Investment Adviser and Sub-Adviser

The Funds’ investment adviser is Nuveen Fund Advisors, LLC (the “Adviser”), a subsidiary of Nuveen, LLC (“Nuveen”). Nuveen is the investment management arm of Teachers Insurance and Annuity Association of America (TIAA). The Adviser has overall responsibility for management of the Funds, oversees the management of the Funds’ portfolios, manages the Funds’ business affairs and provides certain clerical, bookkeeping and other administrative services, and, if necessary, asset allocation decisions. The Adviser has entered into sub-advisory agreements with Symphony Asset Management, LLC (“Symphony”), an affiliate of Nuveen, under which Symphony manages the investment portfolios of the Funds. The Adviser is responsible for overseeing the Funds’ investments in interest rate and credit default swap contracts.

2. Significant Accounting Policies

The accompanying financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which may require the use of estimates made by management and the evaluation of subsequent events. Actual results may differ from those estimates. Each Fund is an investment company and follows the accounting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification 946, Financial Services – Investment Companies. The net asset value (“NAV”) for financial reporting purposes may differ from the NAV for processing security and common share transactions. The NAV for financial reporting purposes includes security and common share transactions through the date of the report. Total return is computed based on the NAV used for processing security and common share transactions. The following is a summary of the significant accounting policies consistently followed by the Funds.

Compensation

The Funds pay no compensation directly to those of its trustees who are affiliated with the Adviser or to its officers, all of whom receive remuneration for their services to the Funds from the Adviser or its affiliates. The Funds’ Board of Trustees (the “Board”) has adopted a deferred compensation plan for independent trustees that enables trustees to elect to defer receipt of all or a portion of the annual compensation they are entitled to receive from certain Nuveen-advised funds. Under the plan, deferred amounts are treated as though equal dollar amounts had been invested in shares of select Nuveen-advised funds.

Distributions to Common Shareholders

Dividends to common shareholders are recorded on the ex-dividend date. The amount, character and timing of distributions are determined in accordance with federal income tax regulations, which may differ from U.S. GAAP.

JQC has implemented a capital return plan where a supplemental amount is expected to be included in the Fund’s regular monthly distribution. Under this program, the Fund’s regular monthly distribution is expected to include net investment income, return of capital and potentially capital gains for tax purposes. In the event that total distributions during a calendar year exceed the Fund’s total return on NAV, the difference will reduce NAV per share.

 

104


 

If the Fund’s total return on NAV exceeds total distributions during a calendar year, the excess will be reflected as an increase in NAV per share. The final determination of the source and character of all distributions for the fiscal year are made after the end of the fiscal year and is reflected in the financial statements contained in the annual report as of July 31 each year.

Foreign Currency Transactions and Translation

To the extent that the Funds invests in securities and/or contracts that are denominated in a currency other than U.S. dollars, the Funds will be subject to currency risk, which is the risk that an increase in the U.S. dollar relative to the foreign currency will reduce returns or portfolio value. Generally, when the U.S. dollar rises in value against a foreign currency, the Funds’ investments denominated in that currency will lose value because its currency is worth fewer U.S. dollars; the opposite effect occurs if the U.S. dollar falls in relative value. Investments and other assets and liabilities denominated in foreign currencies are converted into U.S. dollars on a spot (i.e. cash) basis at the spot rate prevailing in the foreign currency exchange market at the time of valuation. Purchases and sales of investments and income denominated in foreign currencies are translated into U.S. dollars on the respective dates of such transactions.

The books and records of the Funds are maintained in U.S. dollars. Assets, including investments, and liabilities denominated in foreign currencies are translated into U.S. dollars at the end of each day. Purchases and sales of securities, income and expenses are translated into U.S. dollars at each prevailing exchange rate on the respective dates of the transactions.

Net realized foreign currency gains and losses resulting from changes in exchange rates associated with (i) foreign currency, (ii) investments and (iii) derivatives include foreign currency gains and losses between trade date and settlement date of the transactions, foreign currency transactions, and the difference between the amounts of interest and dividends recorded on the books of the Fund and the amounts actually received are recognized as a component of “Net realized gain (loss) from investments and foreign currency” on the Statement of Operations, when applicable.

The unrealized gains and losses resulting from changes in foreign currency exchange rates and changes in foreign exchange rates associated with (i) investments and (ii) other assets and liabilities are recognized as a component of “Change in net unrealized appreciation (depreciation) of investments and foreign currency” on the Statement of Operations, when applicable. The unrealized gains and losses resulting from changes in foreign exchange rates associated with investments in derivatives are recognized as a component of the respective derivative’s related “Change in net unrealized appreciation (depreciation)” on the Statement of Operations, when applicable.

Indemnifications

Under the Funds’ organizational documents, their officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Funds enter into contracts that provide general indemnifications to other parties. The Funds’ maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Funds that have not yet occurred. However, the Funds have not had prior claims or losses pursuant to these contracts and expect the risk of loss to be remote.

Investments and Investment Income

Securities transactions are accounted for as of the trade date for financial reporting purposes. Realized gains and losses on securities transactions are based upon the specific identification method. Dividend income is recorded on the ex-dividend date or, for foreign securities, when information is available. Non-cash dividends received in the form of stock, if any, are recognized on the ex-dividend date and recorded at fair value. Interest income, which reflects the amortization of premiums and accretion of discounts for financial reporting purposes, is recorded on an accrual basis. Interest income also reflects payment-in-kind (“PIK”) interest and fee income, if any. PIK interest represents income received in the form of securities in lieu of cash. Fee income consists primarily of amendment fees. Amendment fees are earned as compensation for evaluating and accepting changes to an original senior loan agreement and are recognized when received. Fee income and amendment fees, if any, are recognized as “Fees” on the Statement of Operations.

Netting Agreements

In the ordinary course of business, the Funds may enter into transactions subject to enforceable master repurchase agreements, International Swaps and Derivative Association, Inc. (ISDA) master agreements or other similar arrangements (“netting agreements”). Generally, the right to offset in netting agreements allows each Fund to offset certain securities and derivatives with a specific counterparty, when applicable, as well as any collateral received or delivered to that counterparty based on the terms of the agreements. Generally, each Fund manages its cash collateral and securities collateral on a counterparty basis.

The Funds’ investments subject to netting agreements as of the end of the reporting period, if any, are further described in Note 4 – Portfolio Securities and Investments in Derivatives.

 

105


Notes to Financial Statements (continued)

(Unaudited)

 

New Accounting Pronouncements and Rule Issuances

FASB Accounting Standards Update (“ASU”) 2017-08 (“ASU 2017-08”) Premium Amortization on Purchased Callable Debt Securities

The FASB has issued ASU 2017-08, which shortens the premium amortization period for purchased non-contingently callable debt securities. ASU 2017- 08 specifies that the premium amortization period ends at the earliest call date, for purchased non-contingently callable debt securities. ASU 2017-08 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. During the current fiscal period, ASU 2017-08 became effective for the Funds and it did not have a material impact on the Funds’ financial statements.

Fair Value Measurement: Disclosure Framework

During August 2018, the FASB issued ASU 2018-13 (“ASU 2018-13”), Fair Value Measurement: Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurements. ASU 2018-13 modifies the disclosures required by Topic 820, Fair Value Measurements. The amendments in ASU 2018-13 are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Management has early implemented this guidance and it did not have a material impact on the Funds’ financial statements.

3. Investment Valuation and Fair Value Measurements

The fair valuation input levels as described below are for fair value measurement purposes.

The Funds’ investments in securities are recorded at their estimated fair value. Fair value is defined as the price that would be received upon selling an investment or transferring a liability in an orderly transaction to an independent buyer in the principal or most advantageous market for the investment. A three-tier hierarchy is used to maximize the use of observable market data and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability. Observable inputs are based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability. Unobservable inputs are based on the best information available in the circumstances. The following is a summary of the three-tiered hierarchy of valuation input levels.

 

Level 1 –   Inputs are unadjusted and prices are determined using quoted prices in active markets for identical securities.
Level 2 –   Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, credit spreads, etc.).
Level 3 –   Prices are determined using significant unobservable inputs (including management’s assumptions in determining the fair value of investments).

Common stocks and other equity-type securities are valued at the last sales price on the securities exchange on which such securities are primarily traded and are generally classified as Level 1. Securities primarily traded on the Nasdaq National Market (“Nasdaq”) are valued at the Nasdaq Official Closing Price and are generally classified as Level 1. However, securities traded on a securities exchange or Nasdaq for which there were no transactions on a given day or securities not listed on a securities exchange or Nasdaq are valued at the quoted bid price and are generally classified as Level 2.

Prices of fixed-income securities are provided by an independent pricing service (“pricing service”) approved by the Board. The pricing service establishes a security’s fair value using methods that may include consideration of the following: yields or prices of investments of comparable quality, type of issue, coupon, maturity and rating, market quotes or indications of value from security dealers, evaluations of anticipated cash flows or collateral, general market conditions and other information and analysis, including the obligor’s credit characteristics considered relevant. These securities are generally classified as Level 2. In pricing certain securities, particularly less liquid and lower quality securities, the pricing service may consider information about a security, its issuer or market activity provided by the Adviser. These securities are generally classified as Level 2 or Level 3 depending on the observability of the significant inputs.

Like most fixed-income securities, the senior and subordinated loans in which the Funds invest are not listed on an organized exchange. The secondary market of such investments may be less liquid relative to markets for other fixed-income securities. Consequently, the value of senior and subordinated loans, determined as described above, may differ significantly from the value that would have been determined had there been an active market for that senior loan. These securities are generally classified as Level 2.

Prices of swap contracts are also provided by a pricing service approved by the Board using the same methods as described above and are generally classified as Level 2.

Investments in investment companies are valued at their respective NAV’s on the valuation date and are generally classified as Level 1.

Investments initially valued in currencies other than the U.S. dollar are converted to the U.S. dollar using exchange rates obtained from pricing services. As a result, the NAV of the Funds’ common shares may be affected by changes in the value of currencies in relation to the U.S. dollar. The value of securities traded in markets outside the United States or denominated in currencies other than the U.S. dollar may be affected significantly on a day that the NYSE is closed and an investor is not able to purchase, redeem or exchange shares. If significant market events occur between the time of determination of the closing price of a foreign security on an exchange and the time that the Funds’ NAV is determined, or if under the Funds’ procedures, the closing price of

 

106


 

a foreign security is not deemed to be reliable, the security would be valued at fair value as determined in accordance with procedures established in good faith by the Board. These securities are generally classified as Level 2 or Level 3 depending on the observability of the significant inputs.

Certain securities may not be able to be priced by the pre-established pricing methods as described above. Such securities may be valued by the Board and/or its appointee at fair value. These securities generally include, but are not limited to, restricted securities (securities which may not be publicly sold without registration under the Securities Act of 1933, as amended) for which a pricing service is unable to provide a market price; securities whose trading has been formally suspended; debt securities that have gone into default and for which there is no current market quotation; a security whose market price is not available from a pre-established pricing source; a security with respect to which an event has occurred that is likely to materially affect the value of the security after the market has closed but before the calculation of a Fund’s NAV (as may be the case in non-U.S. markets on which the security is primarily traded) or make it difficult or impossible to obtain a reliable market quotation; and a security whose price, as provided by the pricing service, is not deemed to reflect the security’s fair value. As a general principle, the fair value of a security would appear to be the amount that the owner might reasonably expect to receive for it in a current sale. A variety of factors may be considered in determining the fair value of such securities, which may include consideration of the following: yields or prices of investments of comparable quality, type of issue, coupon, maturity and rating, market quotes or indications of value from security dealers, evaluations of anticipated cash flows or collateral, general market conditions and other information and analysis, including the obligor’s credit characteristics considered relevant. These securities are generally classified as Level 2 or Level 3 depending on the observability of the significant inputs. Regardless of the method employed to value a particular security, all valuations are subject to review by the Board and/or its appointee.

The inputs or methodologies used for valuing securities are not an indication of the risks associated with investing in those securities. The following is a summary of each Fund’s fair value measurements as of the end of the reporting period:

 

NSL    Level 1      Level 2      Level 3      Total  

Long-Term Investments*:

           

Variable Rate Senior Loan Interests

   $      $ 369,168,526      $      $ 369,168,526  

Corporate Bonds**

            34,708,526        152        34,708,678  

Common Stocks**

     5,960,256        980,511        74,917        7,015,684  

Common Stocks Rights**

            162,123               162,123  

Warrants**

            12,396               12,396  

Short-Term Investments:

           

Investment Companies

     10,252,247                      10,252,247  

Total

   $ 16,212,503      $ 405,032,082      $ 75,069      $ 421,319,654  
JFR    Level 1      Level 2      Level 3      Total  

Long-Term Investments*:

           

Variable Rate Senior Loan Interests

   $      $ 882,467,427      $      $ 882,467,427  

Corporate Bonds**

            91,101,709        313        91,102,022  

Common Stocks**

     13,095,795        3,022,675        148,379        16,266,849  

Investment Companies

     11,249,774                      11,249,774  

Asset-Backed Securities

            5,714,495               5,714,495  

Common Stock Rights**

            300,071               300,071  

Warrants**

            22,052               22,052  

Short-Term Investments:

           

Investment Companies

     28,126,557                      28,126,557  

Investments in Derivatives:

           

Interest Rate Swaps***

            654,738               654,738  

Total

   $ 52,472,126      $ 983,283,167      $ 148,692      $ 1,035,903,985  
JRO    Level 1      Level 2      Level 3      Total  

Long-Term Investments*:

           

Variable Rate Senior Loan Interests

   $      $ 626,214,777      $      $ 626,214,777  

Corporate Bonds**

            62,632,837        276        62,633,113  

Common Stocks**

     10,335,284        2,655,287        109,273        13,099,844  

Asset-Backed Securities

            2,602,907               2,602,907  

Common Stock Rights**

            309,577               309,577  

Warrants**

            16,400               16,400  

Short-Term Investments:

           

Investment Companies

     16,911,934                      16,911,934  

Investments in Derivatives:

           

Interest Rate Swaps***

            526,779               526,779  

Total

   $ 27,247,218      $ 694,958,564      $ 109,549      $ 722,315,331  

 

107


Notes to Financial Statements (continued)

(Unaudited)

 

JSD    Level 1      Level 2      Level 3      Total  

Long-Term Investments*:

           

Variable Rate Senior Loan Interests

   $      $ 246,522,023      $      $ 246,522,023  

Corporate Bonds**

            24,431,013        96        24,431,109  

Common Stocks**

     4,243,188        239,305        24,628        4,507,121  

Common Stock Rights**

            167,076               167,076  

Warrants**

            8,928               8,928  

Short-Term Investments:

           

Investment Companies

     6,340,169                      6,340,169  

Investments in Derivatives:

           

Credit Default Swaps***

            (112,484             (112,484

Total

   $ 10,583,357      $ 271,255,861      $ 24,724      $ 281,863,942  
JQC    Level 1      Level 2      Level 3      Total  

Long-Term Investments*:

           

Variable Rate Senior Loan Interests

   $      $ 1,423,766,818      $      $ 1,423,766,818  

Corporate Bonds**

            311,204,323        651        311,204,974  

Common Stocks**

     7,783,442        1,500,845        428,579        9,712,866  

Convertible Bonds

            3,995,187               3,995,187  

Common Stock Rights**

            1,055,738               1,055,738  

Warrants**

            39,609        5        39,614  

Short-Term Investments:

           

Investment Companies

     70,420,017                      70,420,017  

Total

   $ 78,203,459      $ 1,741,562,520      $ 429,235      $ 1,820,195,214  
*

Refer to the Fund’s Portfolio of Investments for industry classifications, where applicable.

**

Refer to the Fund’s Portfolio of Investments for securities classified as Level 2 and/or Level 3.

***

Represents net unrealized appreciation (depreciation) as reported in the Fund’s Portfolio of Investments.

4. Portfolio Securities and Investments in Derivatives

Portfolio Securities

Zero Coupon Securities

A zero coupon security does not pay a regular interest coupon to its holders during the life of the security. Income to the holder of the security comes from accretion of the difference between the original purchase price of the security at issuance and the par value of the security at maturity and is effectively paid at maturity. The market prices of zero coupon securities generally are more volatile than the market prices of securities that pay interest periodically.

Investment Transactions

Long-term purchases and sales (including maturities but excluding derivative transactions, where applicable) during the current fiscal period were as follows:

 

     NSL        JFR        JRO     JSD        JQC  

Purchases

  $ 89,010,728        $ 218,882,575        $ 151,353,359     $ 59,096,672        $ 506,464,651  

Sales and maturities

    81,817,569          194,856,766          133,658,845       53,490,975          557,212,664  

The Funds may purchase securities on a when-issued or delayed-delivery basis. Securities purchased on a when-issued or delayed-delivery basis may have extended settlement periods; interest income is not accrued until settlement date. Any securities so purchased are subject to market fluctuation during this period. The Funds have earmarked securities in their portfolios with a current value at least equal to the amount of the when-issued/delayed-delivery purchase commitments. If a Fund has outstanding when-issued/delayed-delivery purchases commitments as of the end of the reporting period, such amounts are recognized on the Statement of Assets and Liabilities.

Investments in Derivatives

Each Fund is authorized to invest in certain derivative instruments, such as futures, options and swap contracts. Each Fund limits its investments in futures, options on futures and swap contracts to the extent necessary for the Adviser to claim the exclusion from registration by the Commodity Futures Trading Commission as a commodity pool operator with respect to the Fund. The Funds record derivative instruments at fair value, with changes in fair value recognized on the Statement of Operations, when applicable. Even though the Funds’ investments in derivatives may represent economic hedges, they are not considered to be hedge transactions for financial reporting purposes.

 

108


 

Interest Rate Swap Contracts

Interest rate swap contracts involve a Fund’s agreement with the counterparty to pay or receive a fixed rate payment in exchange for the counterparty receiving or paying a variable rate payment. Forward interest rate swap contracts involve a Fund’s agreement with a counterparty to pay, in the future, a fixed or variable rate payment in exchange for the counterparty paying the Fund a variable or fixed rate payment, the accruals for which would begin at a specified date in the future (the “effective date”).

The amount of the payment obligation for an interest rate swap is based on the notional amount and the termination date of the contract. Interest rate swap contracts do not involve the delivery of securities or other underlying assets or principal. Accordingly, the risk of loss with respect to the swap counterparty on such transactions is limited to the net amount of interest payments that the Fund is to receive.

Interest rate swap contracts are valued daily. Upon entering into an interest rate swap contract (and beginning on the effective date for a forward interest rate swap contract), the Fund accrues the fixed rate payment expected to be paid or received and the variable rate payment expected to be received or paid on the interest rate swap contracts on a daily basis, and recognizes the daily change in the fair value of the Fund’s contractual rights and obligations under the contracts. For an over-the-counter (“OTC”) swap that is not cleared through a clearing house (“OTC Uncleared”), the amount recorded on these transactions is recognized on the Statement of Assets and Liabilities as a component of “Unrealized appreciation or depreciation on interest rate swaps.”

Upon the execution of an OTC swap cleared through a clearing house (“OTC Cleared”), the Fund is obligated to deposit cash or eligible securities, also known as “initial margin,” into an account at its clearing broker equal to a specified percentage of the contract amount. Cash deposited by the Fund to cover initial margin requirements on open swap contracts, if any, is recognized as a component of “Cash collateral at brokers for investment in swaps” on the Statement of Assets and Liabilities. Investments in OTC Cleared swaps obligate the Fund and the clearing broker to settle monies on a daily basis representing changes in the prior day’s “mark-to-market” of the swap contract. If the Fund has unrealized appreciation, the clearing broker will credit the Fund’s account with an amount equal to the appreciation. Conversely, if the Fund has unrealized depreciation, the clearing broker will debit the Fund’s account with an amount equal to the depreciation. These daily cash settlements are also known as “variation margin.” Variation margin for OTC Cleared swaps is recognized as a receivable and/or payable for “Variation margin on swap contracts” on the Statement of Assets and Liabilities. Upon the execution of an OTC Uncleared swap, neither the Fund nor the counterparty is required to deposit initial margin as the trades are recorded bilaterally between both parties to the swap contract, and the terms of the variation margin are subject to a predetermined threshold negotiated by the Fund and the counterparty. Variation margin for OTC Uncleared swaps is recognized as a component of “Unrealized appreciation or depreciation on interest rate swaps” as described in the preceding paragraph.

The net amount of periodic payments settled in cash are recognized as a component of “Net realized gain (loss) from swaps” on the Statement of Operations, in addition to the net realized gain or loss recorded upon the termination of the swap contract. For tax purposes, payments expected to be received or paid on the swap contracts are treated as ordinary income or expense, respectively. Changes in the value of the swap contracts during the fiscal period are recognized as a component of “Change in net unrealized appreciation (depreciation) of swaps” on the Statement of Operations. In certain instances, payments are made or received upon entering into the swap contract to compensate for differences between the stated terms of the swap agreements and prevailing market conditions (credit spreads, currency exchange rates, interest rates, and other relevant factors). Payments received or made at the beginning of the measurement period, if any, are recognized as “Interest rate swaps premiums received and/or paid” on the Statement of Assets and Liabilities.

During the current fiscal period, NSL, JFR and JRO used cancellable interest rate swaps in which each Fund received payments based upon pre-determined fixed rates and paid one-month LIBOR plus a fixed spread. After a non-callable period, the swap counterparty owns the right on future monthly dates to terminate the swap at par. The purpose of the cancellable interest rate swap is to convert a fixed rate Term Preferred Share issuance to floating rate, and the cancellation dates of the swap correspond to dates on which the Funds can call the Term Preferred Share issue.

The average notional amount of interest rate swap contracts outstanding during the current fiscal period was as follows:

 

     NSL        JFR        JRO  

Average notional amount of interest rate swap contracts outstanding*

  $ 28,666,667        $ 98,333,333        $ 75,333,333  
*

The average notional amount is calculated based on the outstanding notional at the beginning of the current fiscal period and at the end of each fiscal quarter within the current fiscal period.

Credit Default Swap Contracts

A Fund may enter into a credit default swap contract to seek to maintain a total return on a particular investment or portion of its portfolio, or to take an active long or short position with respect to the likelihood of a particular issuer’s default. Credit default swap contracts involve one party making a stream of payments to another party in exchange for the right to receive a specified return if/when there is a credit event by a third party. Generally, a credit event means bankruptcy, failure to pay, or restructuring. The specific credit events applicable for each credit default swap are stated in the terms of the particular swap agreement. When a Fund has bought (sold) protection in a credit default swap upon occurrence of a specific credit event with respect to

 

109


Notes to Financial Statements (continued)

(Unaudited)

 

the underlying referenced entity, the Fund will either (i) deliver (receive) that security, or an equivalent amount of cash, from the counterparty in exchange for receipt (payment) of the notional amount to the counterparty, or (ii) receive (pay) a net settlement amount of the credit default swap contract less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The difference between the value of the security received (delivered) and the notional amount delivered (received) is recorded as a realized gain or loss. Payments paid (received) at the beginning of the measurement period are recognized as a component of “Credit default swaps premiums paid and/or received” on the Statement of Assets and Liabilities, when applicable.

Credit default swap contracts are valued daily. Changes in the value of a credit default swap during the fiscal period are recognized as a component of “Change in net unrealized appreciation (depreciation) of swaps” and realized gains and losses are recognized as a component of “Net realized gain (loss) from swaps” on the Statement of Operations.

For OTC swaps not cleared through a clearing house (“OTC Uncleared”), the daily change in the market value of the swap contract, along with any daily interest fees accrued, are recognized as components of “Unrealized appreciation or depreciation on credit default swaps” on the Statement of Assets and Liabilities.

Upon the execution of an OTC swap cleared through a clearing house (“OTC Cleared”), a Fund is obligated to deposit cash or eligible securities, also known as “initial margin,” into an account at its clearing broker equal to a specified percentage of the contract amount. Cash held by the broker to cover initial margin requirements on open swap contracts, if any, is recognized as “Cash collateral at brokers for investments in swaps” on the Statement of Assets and Liabilities. Investments in OTC Cleared swaps obligate a Fund and the clearing broker to settle monies on a daily basis representing changes in the prior day’s “mark-to-market” of the swap. If a Fund has unrealized appreciation, the clearing broker would credit the Fund’s account with an amount equal to the appreciation and conversely if a Fund has unrealized depreciation, the clearing broker will debit the Fund’s account with an amount equal to the depreciation. These daily cash settlements are also known as “variation margin.” Variation margin for OTC Cleared swaps is recognized as a receivable and/or payable for “Variation margin on swap contracts” on the Statement of Assets and Liabilities. Upon the execution of an OTC Uncleared swap, neither the Fund nor the counterparty is required to deposit initial margin as the trades are recorded bilaterally between both parties to the swap contract, and the terms of the variation margin are subject to a predetermined threshold negotiated by the Fund and the counterparty. Variation margin for OTC Uncleared swaps is recognized as a component of “Unrealized appreciation or depreciation on credit default swaps” as described in the preceding paragraph. The maximum potential amount of future payments the Fund could incur as a buyer or seller of protection in a credit default swap contract is limited to the notional amount of the contract. The maximum potential amount would be offset by the recovery value, if any, of the respective referenced entity.

During the current fiscal period, JSD invested in credit default swap contracts to provide a benefit if particular bonds’ credit quality worsened.

The average notional amount of credit default swap contracts outstanding during the current fiscal period was as follows:

 

     JSD  

Average notional amount of credit default swap contracts outstanding*

  $ 5,000,000  
*

The average notional amount is calculated based on the outstanding notional at the beginning of the current fiscal period and at the end of each fiscal quarter within the current fiscal period.

The following table presents the fair value of all swap contracts held by the Funds as of the end of the reporting period, the location of these instruments on the Statement of Assets and Liabilities and the primary underlying risk exposure.

 

        

Location on the Statement of Assets and Liabilities

 
Underlying
Risk Exposure
   Derivative
Instrument
 

Asset Derivatives

         

(Liability) Derivatives

 
  Location   Value            Location   Value  
JFR             
Interest rate    Swaps (OTC Uncleared)   Unrealized appreciation on interest rate swaps   $ 654,738               $     —  
JRO             
Interest rate    Swaps (OTC Uncleared)   Unrealized appreciation on interest rate swaps   $ 526,779               $  
JSD             
Credit    Swaps (OTC Cleared)   Receivable for variation margin on swap contracts**^   $ (112,484             $  
**

Value represents the unrealized appreciation (depreciation) of swaps as reported in the Fund’s Portfolio of Investments and not the asset and/or liability amount as described above.

^

Some swap contracts require a counterparty to pay or receive a premium, which is disclosed on the Statement of Assets and Liabilities and is not reflected in the cumulative unrealized appreciation (depreciation) presented above.

 

110


 

The following table presents the swap contracts subject to netting agreements and the collateral delivered related to those swap contracts as of end of the reporting period.

 

Fund    Counterparty    Gross
Unrealized
Appreciation on
Interest Rate
Swaps***
     Gross
Unrealized
(Depreciation) on
Interest Rate
Swaps***
     Net
Unrealized
Appreciation
(Depreciation) on
Interest Rate
Swaps
     Collateral
Pledged
to (from)
Counterparty
     Net
Exposure
 
JFR   

Morgan Stanley Capital Services LLC

   $ 654,738      $         —      $ 654,738      $ (566,908    $ 87,830  
JRO   

Morgan Stanley Capital Services LLC

     526,779               526,779        (526,779       
***

Represents gross unrealized appreciation (depreciation) for the counterparty as reported in the Fund’s Portfolio of Investments.

The following table presents the amount of net realized gain (loss) and change in net unrealized appreciation (depreciation) recognized on swap contracts on the Statement of Operations during the current fiscal period, and the primary underlying risk exposure.

 

Fund      Underlying
Risk Exposure
     Derivative
Instrument
     Net Realized
Gain (Loss) from
Swaps
       Change in Net
Unrealized
Appreciation
(Depreciation) of
Swaps
 
NSL      Interest rate      Swaps      $ (147,276      $ 167,345  
JFR      Interest rate      Swaps      $ 199,799        $ 146,517  
JRO      Interest rate      Swaps      $ 93,124        $ 207,815  
JSD      Credit      Swaps      $ (106,122      $ (43,043

Market and Counterparty Credit Risk

In the normal course of business each Fund may invest in financial instruments and enter into financial transactions where risk of potential loss exists due to changes in the market (market risk) or failure of the other party to the transaction to perform (counterparty credit risk). The potential loss could exceed the value of the financial assets recorded on the financial statements. Financial assets, which potentially expose each Fund to counterparty credit risk, consist principally of cash due from counterparties on forward, option and swap transactions, when applicable. The extent of each Fund’s exposure to counterparty credit risk in respect to these financial assets approximates their carrying value as recorded on the Statement of Assets and Liabilities.

Each Fund helps manage counterparty credit risk by entering into agreements only with counterparties the Adviser believes have the financial resources to honor their obligations and by having the Adviser monitor the financial stability of the counterparties. Additionally, counterparties may be required to pledge collateral daily (based on the daily valuation of the financial asset) on behalf of each Fund with a value approximately equal to the amount of any unrealized gain above a pre-determined threshold. Reciprocally, when each Fund has an unrealized loss, the Funds have instructed the custodian to pledge assets of the Funds as collateral with a value approximately equal to the amount of the unrealized loss above a pre-determined threshold. Collateral pledges are monitored and subsequently adjusted if and when the valuations fluctuate, either up or down, by at least the pre-determined threshold amount.

5. Fund Shares

Common Shares

Common Shares Equity Shelf Programs and Offering Costs

The following Funds have each filed registration statements with the Securities and Exchange Commission (“SEC”) authorizing each Fund to issue additional common shares through one or more equity shelf program (“Shelf Offering”), which became effective with the SEC during prior fiscal periods.

Under these Shelf Offerings, the Funds, subject to market conditions, may raise additional equity capital by issuing additional common shares from time to time in varying amounts and by different offering methods at a net price at or above each Fund’s NAV per common share. In the event a Fund’s Shelf Offering registration statement is no longer current, the Fund may not issue additional common shares until a post-effective amendment to the registration statement has been filed with the SEC.

 

111


Notes to Financial Statements (continued)

(Unaudited)

 

Additional authorized common shares, common shares sold and offering proceeds, net of offering costs under each Fund’s Shelf Offering during the Fund’s current and prior fiscal period were as follows:

 

    JFR        JRO  
     Six Months
Ended
1/31/20
       Year Ended
7/31/19*
       Six Months
Ended
1/31/20
       Year Ended
7/31/19*
 

Additional authorized common shares

             12,900,000                   8,500,000  

Common shares sold

                                

Offering proceeds, net of offering costs

  $        $        $        $  
*

Represent additional authorized common shares for the period August 1, 2018 through November 30, 2018.

Costs incurred by the Funds in connection with their initial shelf registrations were recorded as a prepaid expense and recognized as a component of “Deferred offering costs” on the Statement of Assets and Liabilities. These costs are amortized pro rata as shares are sold and are recognized as a component of “Proceeds from shelf offering, net of offering costs” on the Statement of Changes in Net Assets. Any deferred offering costs remaining one year after effectiveness of the initial shelf registration will be expensed. Costs incurred by the Funds to keep the shelf registration current are expensed as incurred and recognized as a component of “Other expenses” on the Statement of Operations.

Common Share Transactions

Transactions in common shares during the Funds’ current and prior fiscal period, where applicable, were as follows:

 

       NSL      JRO  
       

Six Months
Ended

1/31/20

     Year Ended
7/31/19
     Six Months
Ended
1/31/20
     Year Ended
7/31/19
 

Common shares repurchased and retired

              (10,400             (20,000

Weighted average common share:

             

Price per share repurchased and retired

            $ 5.41             $ 8.82  

Discount per share repurchased and retired

              15.29             16.68
     JQC  
      Six Months
Ended
1/31/20
     Year Ended
7/31/19
 

Common shares repurchased and retired

            (157,700

Weighted average common share:

     

Price per share repurchased and retired

          $ 7.43  

Discount per share repurchased and retired

            16.16

Preferred Shares

Taxable Fund Preferred Shares

JSD has issued and has outstanding Taxable Fund Preferred (“TFP”) Shares, with a $1,000 liquidation preference per share. These TFP Shares were issued via private placement and are not publicly available.

The Fund is obligated to redeem its TFP Shares by the date as specified in its offering documents (“Term Redemption Date”), unless earlier redeemed by the Fund. TFP Shares are initially issued in a pre-specified mode, however, TFP Shares can be subsequently designated as an alternative mode at a later date at the discretion of the Fund. The modes within TFP Shares detail the dividend mechanics and are described as follows. At a subsequent date, the Fund may establish additional mode structures with the TFP Share.

 

   

Variable Rate Remarketed Mode (“VRRM”) – Dividends for TFP Shares within this mode will be established by a remarketing agent; therefore, the market value of the TFP Shares is expected to approximate its liquidation preference. Shareholders have the ability to request a bestefforts tender of its shares upon seven days notice. If the remarketing agent is unable to identify an alternative purchaser, the shares will be retained by the shareholder requesting tender and the subsequent dividend rate will increase to its step-up dividend rate. If after one consecutive year of unsuccessful remarketing attempts, the Fund will be required to designate an alternative mode or redeem the shares.

 

112


 

The Fund will pay a remarketing fee on the aggregate principal amount of all TFP shares while designated in VRRM. Payments made by the Fund to the remarketing agent are recognized as “Remarketing fees” on the Statement of Operations.

 

   

Variable Rate Mode (“VRM”) – Dividends for TFP Shares designated in this mode are based upon a short-term index plus an additional fixed “spread” amount established at the time of issuance or renewal / conversion of its mode. At the end of the period of the mode, the Fund will be required to either extend the term of the mode, designate an alternative mode or redeem the TFP Shares.

The fair value of TFP Shares while in VRM are expected to approximate their liquidation preference so long as the fixed “spread” on the shares remains roughly in line with the “spread’ being demanded by investors on instruments having similar terms in the current market. In current market conditions, the Adviser has determined that the fair value of the shares are approximately their liquidation preference, but their fair value could vary if market conditions change materially.

 

   

Variable Rate Demand Mode (“VRDM”) – Dividends for TFP Shares designated in this mode will be established by a remarketing agent; therefore, the market value of the TFP Shares is expected to approximate its liquidation preference. While in this mode, shares will have an unconditional liquidity feature that enable its shareholders to require a liquidity provider, which the Fund has entered into a contractual agreement, to purchase shares in the event that the shares are not able to be successfully remarketed. In the event that shares within this mode are unable to be successfully remarketed and are purchased by the liquidity provider, the dividend rate will be the maximum rate which is designed to escalate according to a specified schedule in order to enhance the remarketing agent’s ability to successfully remarket the shares. The Fund is required to redeem any shares that are still owned by a liquidity provider after six months of continuous, unsuccessful remarketing.

The Fund will pay a liquidity and remarketing fee on the aggregate principal amount of all TFP Shares while within VRDM. Payments made by the Fund to the liquidity provider and remarketing agent are recognized as “Liquidity fees” and “Remarketing fees”, respectively, on the Statement of Operations.

For financial reporting purposes, the liquidation preference of TFP Shares is recorded as a liability and is recognized as a component of “Taxable Fund Preferred (“TFP”) Shares, net of deferred offering costs” on the Statement of Assets and Liabilities. Dividends on the TFP shares are treated as interest payments for financial reporting purposes. Unpaid dividends on TFP shares are recognized as a component on “Interest payable” on the Statement of Assets and Liabilities. Dividends accrued on TFP Shares are recognized as a component of “Interest expense and amortization of offering costs” on the Statement of Operations.

Subject to certain conditions, TFP Shares may be redeemed, in whole or in part, at any time at the option of the Fund. The Fund may also be required to redeem certain TFP shares if the Fund fails to maintain certain asset coverage requirements and such failures are not cured by the applicable cure date. The redemption price per share in all circumstances is equal to the liquidation preference per share plus any accumulated but unpaid dividends.

JSD incurred offering costs of $385,000 in connection with its offering of TFP Shares, which were recorded as a deferred charge and are being amortized over the life of the shares. These offering costs are recognized as a component of “Taxable Fund Preferred (“TFP”) Shares, net of deferred offering costs” on the Statement of Assets and Liabilities and “Interest expense and amortization of offering costs” on the Statement of Operations.

As of the end of the reporting period, details of the Fund’s TFP Shares outstanding were as follows:

 

Fund    Series    Shares
Outstanding
     Liquidation
Preference
     Liquidation
Preference,
net of deferred
offering costs
    

Term
Redemption

Date

     Mode  
JSD   

A

     100,000      $ 100,000,000      $ 99,515,425        November 1, 2029        VRRM  

The average liquidation preference of TFP Shares outstanding and annualized dividend rate for the Fund during the current fiscal period were as follows:

 

     JSD*  

Average liquidation preference of TFP Shares outstanding

  $ 100,000,000  

Annualized dividend rate

    2.11
*

For the period October 24, 2019 (first issuance of shares) through January 31, 2020.

Term Preferred Shares

The following Funds have issued and have outstanding Term Preferred Shares (“Term Preferred”), with a $1,000 liquidation preference per share.

On October 29, 2019, JSD redeemed all of its outstanding Series 2020 Term Preferred. The Fund’s Term Preferred were redeemed at their $1,000 liquidation preference per share, plus additional amount representing the final accumulated distribution amounts owed, using proceeds from its issuance of TFP (as described above in Taxable Fund Preferred Shares).

 

113


Notes to Financial Statements (continued)

(Unaudited)

 

As of the end of the reporting, NSL, JFR and JRO had $42,677,990, $89,274,459 and $65,380,416 Term Preferred at liquidation preference, net of deferred offering costs, respectively. Further details of the Funds’ Term Preferred outstanding as of the end of the reporting period, were as follows:

 

Fund   Series        Shares
Outstanding
       Liquidation
Preference
 

NSL

    2021          43,000        $ 43,000,000  

JFR

    2024          35,000          35,000,000  
      2027          55,000          55,000,000  

JRO

    2022-1          21,000          21,000,000  
      2027          45,000          45,000,000  

Each Fund is obligated to redeem its Term Preferred by the date as specified in its offering document (“Term Redemption Date”), unless earlier redeemed or repurchased by the Fund. The Term Preferred are subject to redemption at the option of each Fund, subject to payment of a premium for approximately one year following the date of issuance (“Optional Redemption Premium Expiration Date”), and at liquidation preference per share plus accumulated but unpaid dividends. Term Preferred are subject to mandatory redemption in certain circumstances. Each Fund may be obligated to redeem a certain amount of the Term Preferred if the Fund fails to maintain certain asset coverage and leverage ratio requirements and such failures are not cured by the applicable cure date. The redemption price per share is equal to the sum of the liquidation preference per share (plus any premium) plus any accumulated but unpaid dividends. The Term Redemption Date and Optional Redemption Premium Expiration Date for each Fund’s series of Term Preferred are as follows:

 

Fund   Series        Term
Redemption Date
       Optional
Redemption Premium
Expiration Date
 

NSL

    2021          November 1, 2021          October 31, 2017  

JFR

    2024          June 1, 2024          N/A  
      2027          January 1, 2027          December 31, 2017  

JRO

    2022-1          April 1, 2022          June 30, 2019  
      2027          January 1, 2027          December 31, 2017  
N/A

– Not applicable

The average liquidation preference of Term Preferred outstanding and the annualized dividend rate for each Fund during the current fiscal period were as follows:

 

     NSL        JFR        JRO        JSD*  

Average liquidation preference of Term Preferred outstanding

  $ 43,000,000        $ 105,760,870        $ 77,347,826        $ 35,000,000  

Annualized dividend rate

    2.49        3.72        3.39        3.52
*

For the period August 1, 2019 through October 29, 2019.

Term Preferred generally do not trade, and market quotations are generally not available. Term Preferred are short-term instruments that pay a dividend rate, subject to adjustment as set forth in accordance with the offering documents. The fair value of Term Preferred is expected to be approximately its liquidation preference so long as the fixed “spread” on the Term Preferred remains roughly in line with the “spread” being demanded by investors on instruments having similar terms in the current market environment. In present market conditions, the Fund’s Adviser has determined that the fair value of Term Preferred is approximately its liquidation preference, but its fair value could vary if market conditions change materially. For financial reporting purposes, the liquidation preference of Term Preferred is a liability and is recognized as “Term Preferred Shares (“Term Preferred”), net of deferred offering costs” on the Statement of Assets and Liabilities.

Dividends on Term Preferred (which are treated as interest payments for financial reporting purposes) are at the rates set forth in its offering document. The initial dividend rate will expire approximately two years after the first issuance of shares and will be adjusted upwards semi-annually thereafter. Unpaid dividends on Term Preferred are recognized as a component of “Interest payable” on the Statement of Assets and Liabilities, when applicable. Dividends accrued on Term Preferred are recognized as a component of “Interest expense and amortization of offering costs” on the Statement of Operations.

Costs incurred in connection with each Fund’s offering of Term Preferred were recorded as a deferred charge, which are amortized over the life of the shares and are recognized as components of “Term Preferred Shares, net of deferred offering costs” on the Statement of Assets and Liabilities and “Interest expense and amortization of offering costs” on the Statement of Operations.

 

114


 

In conjunction with JFR’s redemption of Series 2022, JRO’s redemption of Series 2022 and Series 2023 and JSD’s redemption of Series 2020 of Term Preferred, the remaining deferred offering costs of $118,049, $206,878 and $195,582, respectively, were fully expensed during the current fiscal period, as the redemptions were deemed on extinguishment of debt.

Preferred Share Transactions

Transactions in preferred shares during the Funds’ current and prior fiscal period, where applicable, are noted in the following table.

Transactions in TFP Shares for the Funds, where applicable, were as follows:

 

    Six Months Ended
January 31, 2020
 
JSD   Series        Shares        Amount  

TFP Shares issued

    A          100,000        $ 100,000,000  

Transactions in Term Preferred for the Funds, where applicable, were as follows:

 

    Six Months Ended
January 31, 2020
 
JFR   Series        Shares        Amount  

Term Preferred redeemed

    2022          (25,000      $ (25,000,000
    Year Ended
July 31, 2019
 
JFR   Series        Shares        Amount  

Term Preferred redeemed

    2019          (10,200      $ (10,200,000
    Six Months Ended
January 31, 2020
 
JRO   Series        Shares        Amount  

Term Preferred redeemed

    2022          (10,000      $ (10,000,000
      2023          (8,000      $ (8,000,000

Total

               (18,000      $ (18,000,000
    Six Months Ended
January 31, 2020
 
JSD   Series        Shares        Amount  

Term Preferred redeemed

    2020          (35,000      $ (35,000,000

6. Income Tax Information

Each Fund is a separate taxpayer for federal income tax purposes. Each Fund intends to distribute substantially all of its net investment income and net capital gain to shareholders and to otherwise comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. Therefore, no federal income tax provision is required.

For all open tax years and all major taxing jurisdictions, management of the Funds has concluded that there are no significant uncertain tax positions that would require recognition in the financial statements. Open tax years are those that are open for examination by taxing authorities (i.e., generally the last four tax year ends and the interim tax period since then). Furthermore, management of the Funds is also not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months.

The following information is presented on an income tax basis. Differences between amounts for financial statement and federal income tax purposes are primarily due to the treatment of timing differences in recognizing certain gains and losses on investment transactions and recognition of premium amortization (except for NSL). To the extent that differences arise that are permanent in nature, such amounts are reclassified within the capital accounts as detailed below. Temporary differences do not require reclassification. Temporary and permanent differences do not impact the NAVs of the Funds.

 

115


Notes to Financial Statements (continued)

(Unaudited)

 

The table below presents the cost and unrealized appreciation (depreciation) of each Fund’s investment portfolio, as determined on a federal income tax basis, as of January 31, 2020.

For purposes of this disclosure, derivative tax cost is generally the sum of any upfront fees or premiums exchanged and any amounts unrealized for income statement reporting but realized in income and/or capital gains for tax reporting. If a particular derivative category does not disclose any tax unrealized appreciation or depreciation, the change in value of those derivatives have generally been fully realized for tax purposes.

 

      NSL      JFR      JRO      JSD      JQC  

Tax cost of investments

   $ 435,088,175      $ 1,067,780,095      $ 744,713,020      $ 290,099,209      $ 1,861,554,376  

Gross unrealized:

              

Appreciation

   $ 4,751,528      $ 12,441,744      $ 8,787,193      $ 3,017,329      $ 19,337,974  

Depreciation

     (18,520,049      (44,317,854      (31,184,882      (11,468,591      (60,697,136

Net unrealized appreciation (depreciation) of investments

   $ (13,768,521    $ (31,876,110    $ (22,397,689    $ (8,451,262    $ (41,359,162

Permanent differences, primarily due to bond premium amortization adjustments, treatment of notional principal contracts, nondeductible offering costs, foreign currency transactions, investments in partnerships, distressed PIK bond adjustments and federal taxes paid, resulted in reclassifications among the Funds’ components of common share net assets as of July 31, 2019, the Funds’ last tax year end.

The tax components of undistributed net ordinary income and net long-term capital gains as of July 31, 2019, the Funds’ last tax year end, were as follows:

 

        NSL      JFR      JRO      JSD      JQC  

Undistributed net ordinary income1

     $ 4,332,922      $ 7,722,320      $ 5,019,104      $ 1,868,300      $  

Undistributed net long-term capital gains

                                    

1  Undistributed net ordinary income (on a tax basis) has not been reduced for the dividend declared on July 1, 2019, paid on August 1, 2019. Net ordinary income consists of net taxable income derived from dividends, interest and net short-term capital gains, if any.

   

The tax character of distributions paid during the Funds’ last tax year ended July 31, 2019 was designated for purposes of the dividends paid deduction as follows:

 

        NSL      JFR      JRO      JSD      JQC  

Distributions from net ordinary income2

     $ 17,503,719      $ 45,612,741      $ 32,437,791      $ 13,396,971      $ 71,825,427  

Distributions from net long-term capital gains

                                    

Return of capital

                                   42,792,971  
2 

Net ordinary income consists of net taxable income derived from dividends, interest, and net short-term capital gains, if any.

As of July 31, 2019, the Funds’ last tax year end, the Funds had unused capital losses carrying forward available for federal income tax purposes to be applied against future capital gains, if any. The capital losses are not subject to expiration.

 

        NSL      JFR      JRO      JSD      JQC  

Not subject to expiration:

                

Short-term

     $ 362,113      $ 1,044,180      $ 909,941      $ 759,857      $ 15,496,811  

Long-term

       20,553,514        45,317,913        35,573,406        12,420,287        118,937,369  

Total

     $ 20,915,627      $ 46,362,093      $ 36,483,347      $ 13,180,144      $ 134,434,180  

7. Management Fees

Each Fund’s management fee compensates the Adviser for overall investment advisory and administrative services and general office facilities. Symphony is compensated for its services to the Funds from the management fees paid to the Adviser.

Each Fund’s management fee consists of two components – a fund-level fee, based only on the amount of assets within each individual Fund, and a complex-level fee, based on the aggregate amount of all eligible fund assets managed by the Adviser. This pricing structure enables Fund shareholders to benefit from growth in the assets within their respective Fund as well as from growth in the amount of complex-wide assets managed by the Adviser.

 

116


 

The annual fund-level fee, payable monthly, for each Fund is calculated according to the following schedule:

 

Average Daily Managed Assets*  

NSL

JFR

JRO

JSD
Fund-Level Fee Rate

    JQC
Fund-Level Fee Rate
 

For the first $500 million

    0.6500     0.6800

For the next $500 million

    0.6250       0.6550  

For the next $500 million

    0.6000       0.6300  

For the next $500 million

    0.5750       0.6050  

For managed assets over $2 billion

    0.5500       0.5800  

The annual complex-level fee, payable monthly, for each Fund is calculated by multiplying the current complex-wide fee rate, determined according to the following schedule by the Funds’ daily managed assets:

 

Complex-Level Eligible Asset Breakpoint Level*      Effective Complex-Level Fee Rate at Breakpoint Level  

$55 billion

       0.2000

$56 billion

       0.1996  

$57 billion

       0.1989  

$60 billion

       0.1961  

$63 billion

       0.1931  

$66 billion

       0.1900  

$71 billion

       0.1851  

$76 billion

       0.1806  

$80 billion

       0.1773  

$91 billion

       0.1691  

$125 billion

       0.1599  

$200 billion

       0.1505  

$250 billion

       0.1469  

$300 billion

       0.1445  
*

For the complex-level fees, managed assets include closed-end fund assets managed by the Adviser that are attributable to certain types of leverage. For these purposes, leverage includes the funds’ use of preferred stock and borrowings and certain investments in the residual interest certificates (also called inverse floating rate securities) in tender option bond (TOB) trusts, including the portion of assets held by a TOB trust that has been effectively financed by the trust’s issuance of floating rate securities, subject to an agreement by the Adviser as to certain funds to limit the amount of such assets for determining managed assets in certain circumstances. The complex-level fee is calculated based upon the aggregate daily managed assets of all Nuveen open-end and closed-end funds that constitute ‘’eligible assets.” Eligible assets do not include assets attributable to investments in other Nuveen funds or assets in excess of a determined amount (originally $2 billion) added to the Nuveen fund complex in connection with the Adviser’s assumption of the management of the former First American Funds effective January 1, 2011, but do not include certain assets of certain Nuveen funds that were reorganized into funds advised by an affiliate of the Adviser during the 2019 calendar year. As of January 31, 2020, the complex-level fee for each Fund was 0.1556%.

8. Senior Loan Commitments

Unfunded Commitments

Pursuant to the terms of certain of the variable rate senior loan agreements, the Funds may have unfunded senior loan commitments. Each Fund will maintain with its custodian, cash, liquid securities and/or liquid senior loans having an aggregate value at least equal to the amount of unfunded senior loan commitments. As of the end of the reporting period, the Funds’ outstanding unfunded senior loan commitments were as follows:

 

     NSL        JFR        JRO        JSD        JQC  

Outstanding unfunded senior loan commitments

  $ 786,061        $ 1,869,019        $ 1,306,152        $ 527,475        $ 37,140  

Participation Commitments

With respect to the senior loans held in each Fund’s portfolio, the Funds may: 1) invest in assignments; 2) act as a participant in primary lending syndicates; or 3) invest in participations. If a Fund purchases a participation of a senior loan interest, the Fund would typically enter into a contractual agreement with the lender or other third party selling the participation, rather than directly with the borrower. As such, the Fund not only assumes the credit risk of the borrower, but also that of the selling participant or other persons interpositioned between the Fund and the borrower. As of the end of the reporting period, the Funds had no such outstanding participation commitments.

 

117


Notes to Financial Statements (continued)

(Unaudited)

 

9. Fund Leverage

Borrowings

Each Fund has entered into a borrowing arrangement (“Borrowings”) as a means of leverage.

Borrowings Information for NSL, JFR and JRO

The following Funds have entered into a revolving credit and security agreement with certain banks and their affiliates. As of the end of the reporting period, each Fund’s maximum commitment amount under its Borrowings is as follows:

 

     NSL        JFR        JRO  

Maximum commitment amount

  $ 130,000,000        $ 290,000,000        $ 195,000,000  

As of the end of the reporting period, each Fund’s outstanding balance on its Borrowings was as follows:

 

     NSL        JFR        JRO  

Outstanding balance on Borrowings

  $ 114,000,000        $ 289,500,000        $ 195,000,000  

For NSL, interest is charged at a rate equal to the higher of (a) 1-Month LIBOR (London Inter-Bank Offered Rate) plus 0.75% or (b) the Federal Funds rate plus 0.75%. For JFR and JRO, interest is charged at a rate equal to 1-Month LIBOR (London Inter-Bank Offered Rate) plus 0.80%. NSL accrues 0.15% per annum on the undrawn balance if it is less than 50% of the maximum commitment amount; however, if the undrawn portion of the Borrowings is greater than 50% of the maximum commitment amount the Fund will accrue 0.25% per annum on the undrawn portion. JFR accrues 0.25% per annum on the undrawn balance if the undrawn portion of the Borrowings on a particular day is more than 20% of the maximum commitment amount. JRO accrues 0.30% per annum on the undrawn balance if the undrawn portion of the Borrowings on a particular day is more than 10% of the maximum commitment amount. NSL and JRO also accrued an upfront fee of 0.05% and 0.025% per annum on the maximum commitment amount, respectively.

On December 20, 2019, JFR and JRO renewed their Borrowings through December 18, 2020. On January 27, 2020, NSL renewed its Borrowings through January 25, 2021. All other items of the Borrowings remain unchanged.

During the current fiscal period, the average daily balance outstanding (which was for the entire current reporting period) and average annual interest rate on each Fund’s Borrowings were as follows:

 

     NSL        JFR        JRO  

Average daily balance outstanding

  $ 114,000,000        $ 274,418,478        $ 185,227,174  

Average annual interest rate

    2.69        2.74        2.73

Borrowings Information for JSD

The Fund has outstanding a 364-day revolving line of credit. As of the end of the reporting period, the Fund’s maximum commitment amount under its Borrowings is as follows:

 

     JSD  

Maximum commitment amount

  $ 10,000,000  

As of the end of the reporting period, the Fund’s outstanding balance on its Borrowings was as follows:

 

     JSD  

Outstanding balance on Borrowings

  $ 7,000,000  

Interest is charged on these Borrowings at a rate per annum equal to 1-Month LIBOR plus 0.80%. The Fund also accrued 0.15% per annum on the undrawn portion if it was less than 50% of the maximum commitment; however, if the undrawn portion of the Borrowings was greater than 50% of the maximum commitment amount the Fund accrued a 0.25% per annum on the undrawn portion of the Borrowings.

On October 30, 2019, JSD renewed its Borrowings through October 28, 2020. The Fund also accrued an upfront fee of 0.05% per annum on the maximum commitment amount. All other items of the Borrowings remain unchanged.

 

118


 

During the current fiscal period, the average daily balance outstanding (which was for the entire current reporting period) and average annual interest rate on the Fund’s Borrowings were as follows:

 

     JSD  

Average daily balance outstanding

  $ 36,673,913  

Average annual interest rate

    2.74

Borrowings Information for JQC

The Fund has entered into a borrowing agreement with a bank and its affiliate. As of the end of the reporting period, the Fund’s maximum commitment amount under its Borrowings is as follows:

 

     JQC  

Maximum commitment amount

  $ 465,000,000  

As of the end of the reporting period, the Fund’s outstanding balance on its Borrowings was as follows:

 

     JQC  

Outstanding balance on Borrowings

  $ 450,000,000  

Interest is charged on the Borrowings at a rate per annum equal to the 3-Month LIBOR plus 1.10%. The Fund also accrues 1.10% per annum on any positive difference between 90% of the maximum commitment amount and the daily drawn amount.

During the current fiscal period, the average daily balance outstanding (which was for the entire current reporting period) and average annual interest rate on the Fund’s Borrowings were as follows:

 

     JQC  

Average daily balance outstanding

  $ 460,978,261  

Average annual interest rate

    3.29

Other Borrowings Information for the Funds

In order to maintain their Borrowings, the Funds must meet certain collateral, asset coverage and other requirements. Each Fund’s Borrowings outstanding is fully secured by eligible securities held in its portfolio of investments.

Each Fund’s Borrowings outstanding is recognized as “Borrowings” on the Statement of Assets and Liabilities. Interest expense incurred on the borrowed amount, undrawn balance and initial fees are recognized as a component of “Interest expense and amortization of offering costs” on the Statement of Operations.

Reverse Repurchase Agreements

During the current fiscal period, JQC used reverse repurchase agreements as a means of leverage.

In a reverse repurchase agreement, the Fund sells to the counterparty a security that it holds with a contemporaneous agreement to repurchase the same security at an agreed-upon price and date, with the Fund retaining the risk of loss that is associated with that security. The Fund will pledge assets determined to be liquid by the Adviser to cover its obligations under reverse repurchase agreements. Securities sold under reverse repurchase agreements are recorded as a liability and recognized as “Reverse repurchase agreements” on the Statement of Assets and Liabilities.

Payments made on reverse repurchase agreements are recognized as a component of “Interest expense and amortization of offering costs” on the Statement of Operations.

As of the end of the reporting period, the Fund’s outstanding balances on its reverse repurchase agreements were as follows:

 

Counterparty      Rate        Principal
Amount
       Maturity        Value        Value and
Accrued Interest
 

Societe Generale

       3-Month LIBOR plus 0.75      $ (213,000,000        N/A        $ (213,000,000      $ (213,503,320

N/A – Maturity is not applicable. The final repurchase date will be established following pre-specified advance notice by the Fund or the counterparty to the reverse repurchase agreement.

 

119


Notes to Financial Statements (continued)

(Unaudited)

 

During the current fiscal period, the average daily balance outstanding (which was for the entire current reporting period) and average interest rate on the Fund’s reverse repurchase agreements were as follows:

 

       JQC  

Average daily balance outstanding

       $213,000,000  

Average interest rate

       2.90

The following table presents the reverse repurchase agreements subject to netting agreements and the collateral delivered related to those reverse repurchase agreements.

 

Counterparty    Reverse Repurchase
Agreements*
       Collateral Pledged
to Counterparty**
       Net
Exposure
 

Societe Generale

   $ (213,503,320      $ 213,503,320        $  
*

Represents gross value and accrued interest for the counterparty as reported in the preceding table.

**

As of the end of the reporting period, the value of the collateral pledged to the counterparty exceeded the value of the reverse repurchase agreements.

10. Inter-Fund Lending

Inter-Fund Borrowing and Leading

The SEC has granted an exemptive order permitting registered open-end and closed-end Nuveen funds to participate in an inter-fund lending facility whereby the Nuveen funds may directly lend to and borrow money from each other for temporary purposes (e.g., to satisfy redemption requests or when a sale of securities “fails,” resulting in an unanticipated cash shortfall) (the “Inter-Fund Program”). The closed-end Nuveen funds, including the Funds covered by this shareholder report, will participate only as lenders, and not as borrowers, in the Inter-Fund Program because such closed-end funds rarely, if ever, need to borrow cash to meet redemptions. The Inter-Fund Program is subject to a number of conditions, including, among other things, the requirements that (1) no fund may borrow or lend money through the Inter-Fund Program unless it receives a more favorable interest rate than is typically available from a bank or other financial institution for a comparable transaction; (2) no fund may borrow on an unsecured basis through the Inter-Fund Program unless the fund’s outstanding borrowings from all sources immediately after the inter-fund borrowing total 10% or less of its total assets; provided that if the borrowing fund has a secured borrowing outstanding from any other lender, including but not limited to another fund, the inter-fund loan must be secured on at least an equal priority basis with at least an equivalent percentage of collateral to loan value; (3) if a fund’s total outstanding borrowings immediately after an inter-fund borrowing would be greater than 10% of its total assets, the fund may borrow through the inter-fund loan on a secured basis only; (4) no fund may lend money if the loan would cause its aggregate outstanding loans through the Inter-Fund Program to exceed 15% of its net assets at the time of the loan; (5) a fund’s inter-fund loans to any one fund shall not exceed 5% of the lending fund’s net assets; (6) the duration of inter-fund loans will be limited to the time required to receive payment for securities sold, but in no event more than seven days; and (7) each inter-fund loan may be called on one business day’s notice by a lending fund and may be repaid on any day by a borrowing fund. In addition, a Nuveen fund may participate in the Inter-Fund Program only if and to the extent that such participation is consistent with the fund’s investment objective and investment policies. The Board is responsible for overseeing the Inter-Fund Program.

The limitations detailed above and the other conditions of the SEC exemptive order permitting the Inter-Fund Program are designed to minimize the risks associated with Inter-Fund Program for both the lending fund and the borrowing fund. However, no borrowing or lending activity is without risk. When a fund borrows money from another fund, there is a risk that the loan could be called on one day’s notice or not renewed, in which case the fund may have to borrow from a bank at a higher rate or take other actions to payoff such loan if an inter-fund loan is not available from another fund. Any delay in repayment to a lending fund could result in a lost investment opportunity or additional borrowing costs.

During the current reporting period, none of the Funds covered by this shareholder report have entered into any inter-fund loan activity.

11. Subsequent Events

Taxable Fund Preferred Shares

During March 2020, JSD redeemed 18,000 of its outstanding Series A TFP Shares.

Borrowings

During March 2020, each Fund decreased its borrowings amounts as shown in the following table.

 

     NSL        JFR        JRO        JSD        JQC  

Outstanding balance on Borrowings

  $ 72,800,000        $ 175,500,000        $ 117,400,000        $        $ 367,000,000  

Reverse Repurchase Agreements

During March 2020, JQC decreased the outstanding balance on its reverse repurchase agreement to $105,000,000.

Other Matters

The COVID-19 coronavirus pandemic was first detected in China in December 2019 and subsequently spread internationally. Containment efforts around the world have halted business and manufacturing operations and restricted people’s movement and travel. The disruptions to global supply chains, consumer demand, business investment and the global financial system are just beginning to be seen. The impact of the coronavirus may last for an extended period of time and through the date these financial statements are issued, has resulted in substantial market volatility and may result in a significant economic downturn.

 

120


Additional Fund Information

 

Board of Trustees          

Jack B. Evans

  William C. Hunter   Albin F. Moschner   John K. Nelson   Judith M. Stockdale   Carole E. Stone
Terence J. Toth   Margaret L Wolff   Robert L. Young      

 

         

Investment Adviser

Nuveen Fund Advisors, LLC

333 West Wacker Drive

Chicago, IL 60606

 

Custodian

State Street Bank
& Trust Company

One Lincoln Street

Boston, MA 02111

 

Legal Counsel

Chapman and Cutler LLP

Chicago, IL 60603

 

Independent Registered
Public Accounting Firm

KPMG LLP

200 East Randolph Street

Chicago, IL 60601

 

Transfer Agent and
Shareholder Services

Computershare Trust Company, N.A.

150 Royall Street

Canton, MA 02021

(800) 257-8787

 

 

 

Portfolio of Investments Information

Each Fund is required to file its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its report on Form N-PORT. You may obtain this information on the SEC’s website at http://www.sec.gov.

 

 

Nuveen Funds’ Proxy Voting Information

You may obtain (i) information regarding how each fund voted proxies relating to portfolio securities held during the most recent twelve-month period ended June 30, without charge, upon request, by calling Nuveen toll-free at (800) 257-8787 or on Nuveen’s website at www.nuveen.com and (ii) a description of the policies and procedures that each fund used to determine how to vote proxies relating to portfolio securities without charge, upon request, by calling Nuveen toll free at (800) 257-8787. You may also obtain this information directly from the SEC. Visit the SEC on-line at http://www.sec.gov.

 

 

CEO Certification Disclosure

Each Fund’s Chief Executive Officer (CEO) has submitted to the New York Stock Exchange (NYSE) the annual CEO certification as required by Section 303A.12(a) of the NYSE Listed Company Manual. Each Fund has filed with the SEC the certification of its CEO and Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act.

 

 

Common Share Repurchases

Each Fund intends to repurchase, through its open market share repurchase program, shares of its own common stock at such times and in such amounts as is deemed advisable. During the period covered by this report, each Fund repurchased shares of its common stock, as shown in the accompanying table. Any future repurchases will be reported to shareholders in the next annual or semi-annual report.

 

     NSL        JFR        JRO        JSD        JQC  

Common shares repurchased

                                         

FINRA BrokerCheck

The Financial Industry Regulatory Authority (FINRA) provides information regarding the disciplinary history of FINRA member firms and associated investment professionals. This information as well as an investor brochure describing FINRA BrokerCheck is available to the public by calling the FINRA BrokerCheck Hotline number at (800) 289-9999 or by visiting www.FINRA.org.

 

 

 

121


Glossary of Terms Used in this Report

 

 

Average Annual Total Return: This is a commonly used method to express an investment’s performance over a particular, usually multi-year time period. It expresses the return that would have been necessary each year to equal the investment’s actual cumulative performance (including change in NAV or offer price and reinvested dividends and capital gains distributions, if any) over the time period being considered.

 

 

Collateralized Loan Obligation (CLO): A security backed by a pool of debt, often low rated corporate loans. Collateralized loan obligations (CLOs) are similar to collateralized mortgage obligations, except for the different type of underlying loan.

 

 

Convexity: A tool used in risk management to measure the sensitivity of bond duration to interest rate changes. Higher convexity generally means higher sensitivity to interest rate changes.

 

 

Credit Suisse Leveraged Loan Index: A representative, unmanaged index of tradeable, senior, U.S. dollar-denominated leveraged loans. Index returns assume reinvestment of distributions, but do not include the effects of any applicable sales charges or management fees.

 

 

Effective Leverage: Effective leverage is a fund’s effective economic leverage, and includes both regulatory leverage (see below) and the leverage effects of certain derivative investments in the fund’s portfolio.

 

 

ICE BofA U.S. High Yield Index: An index that tracks the performance of U.S. dollar denominated below investment grade corporate debt publicly issued in the U.S. domestic market. Index returns assume reinvestment of distributions, but do not include the effects of any applicable sales charges or management fees.

 

 

Leverage: Leverage is created whenever a fund has investment exposure (both reward and/or risk) equivalent to more than 100% of the investment capital.

 

 

Net Asset Value (NAV) Per Share: A fund’s Net Assets is equal to its total assets (securities, cash, accrued earnings and receivables) less its total liabilities. NAV per share is equal to the fund’s Net Assets divided by its number of shares outstanding.

 

 

Regulatory Leverage: Regulatory leverage consists of preferred shares issued by or borrowings of a fund. Both of these are part of a fund’s capital structure. Regulatory leverage is subject to asset coverage limits set forth in the Investment Company Act of 1940.

 

122


Reinvest Automatically, Easily and Conveniently

 

Nuveen makes reinvesting easy. A phone call is all it takes to set up your reinvestment account.

 

 

Your Nuveen Closed-End Funds Automatic Reinvestment Plan

Nuveen Closed-End Fund allows you to conveniently reinvest distributions in additional Fund shares.

By choosing to reinvest, you’ll be able to invest money regularly and automatically, and watch your investment grow through the power of compounding. Just like distributions in cash, there may be times when income or capital gains taxes may be payable on distributions that are reinvested.

It is important to note that an automatic reinvestment plan does not ensure a profit, nor does it protect you against loss in a declining market.

Easy and convenient

To make recordkeeping easy and convenient, each quarter you’ll receive a statement showing your total distributions, the date of investment, the shares acquired and the price per share, and the total number of shares you own.

How shares are purchased

The shares you acquire by reinvesting will either be purchased on the open market or newly issued by the Fund. If the shares are trading at or above net asset value at the time of valuation, the Fund will issue new shares at the greater of the net asset value or 95% of the then-current market price. If the shares are trading at less than net asset value, shares for your account will be purchased on the open market. If the Plan Agent begins purchasing Fund shares on the open market while shares are trading below net asset value, but the Fund’s shares subsequently trade at or above their net asset value before the Plan Agent is able to complete its purchases, the Plan Agent may cease open-market purchases and may invest the uninvested portion of the distribution in newly-issued Fund shares at a price equal to the greater of the shares’ net asset value or 95% of the shares’ market value on the last business day immediately prior to the purchase date. Distributions received to purchase shares in the open market will normally be invested shortly after the distribution payment date. No interest will be paid on distributions awaiting reinvestment. Because the market price of the shares may increase before purchases are completed, the average purchase price per share may exceed the market price at the time of valuation, resulting in the acquisition of fewer shares than if the distribution had been paid in shares issued by the Fund. A pro rata portion of any applicable brokerage commissions on open market purchases will be paid by Plan participants. These commissions usually will be lower than those charged on individual transactions.

Flexible

You may change your distribution option or withdraw from the Plan at any time, should your needs or situation change.

You can reinvest whether your shares are registered in your name, or in the name of a brokerage firm, bank, or other nominee. Ask your investment advisor if his or her firm will participate on your behalf. Participants whose shares are registered in the name of one firm may not be able to transfer the shares to another firm and continue to participate in the Plan.

The Fund reserves the right to amend or terminate the Plan at any time. Although the Fund reserves the right to amend the Plan to include a service charge payable by the participants, there is no direct service charge to participants in the Plan at this time.

Call today to start reinvesting distributions

For more information on the Nuveen Automatic Reinvestment Plan or to enroll in or withdraw from the Plan, speak with your financial advisor or call us at (800) 257-8787.

 

 

123


Notes

 

 

124


Notes

 

 

125


Notes

 

 

126


Notes

 

 

127


LOGO

 

Nuveen:

Serving Investors for Generations

Since 1898, financial advisors and their clients have relied on Nuveen to provide dependable investment solutions through continued adherence to proven, long-term investing principles. Today, we offer a range of high quality solutions designed to be integral components of a well-diversified core portfolio.

Focused on meeting investor needs.

Nuveen is the investment manager of TIAA. We have grown into one of the world’s premier global asset managers, with specialist knowledge across all major asset classes and particular strength in solutions that provide income for investors and that draw on our expertise in alternatives and responsible investing. Nuveen is driven not only by the independent investment processes across the firm, but also the insights, risk management, analytics and other tools and resources that a truly world-class platform provides. As a global asset manager, our mission is to work in partnership with our clients to create solutions which help them secure their financial future.

Find out how we can help you.

To learn more about how the products and services of Nuveen may be able to help you meet your financial goals, talk to your financial advisor, or call us at (800) 257-8787. Please read the information provided carefully before you invest. Investors should consider the investment objective and policies, risk considerations, charges and expenses of any investment carefully. Where applicable, be sure to obtain a prospectus, which contains this and other relevant information. To obtain a prospectus, please contact your securities representative or Nuveen, 333 W. Wacker Dr., Chicago, IL 60606. Please read the prospectus carefully before you invest or send money.

Learn more about Nuveen Funds at: www.nuveen.com/closed-end-funds

 

Nuveen Securities, LLC, member FINRA and SIPC | 333 West Wacker Drive Chicago, IL 60606 | www.nuveen.com        ESA-A-0120D
        1108021-INV-B-03/21


Item 2. Code of Ethics.

Not applicable to this filing.

Item 3. Audit Committee Financial Expert.

Not applicable to this filing.

Item 4. Principal Accountant Fees and Services.

Not applicable to this filing.

Item 5. Audit Committee of Listed Registrants.

Not applicable to this filing.

Item 6. Schedule of Investments.

(a) See Portfolio of Investments in Item 1.

(b) Not applicable.

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable to this filing.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable to this filing.

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

Not applicable.

Item 10. Submission of Matters to a Vote of Security Holders.

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s Board implemented after the registrant last provided disclosure in response to this item.

Item 11. Controls and Procedures.

 

(a)

The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) (17 CFR 240.13a-15(b) or 240.15d-15(b)).

 

(b)

There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

Not applicable.

Item 13. Exhibits.

File the exhibits listed below as part of this Form.

(a)(1) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item  2 requirements through filing of an exhibit: Not applicable to this filing.

(a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)) in the exact form set forth below: See EX-99.CERT attached hereto.

(a)(3) Any written solicitation to purchase securities under Rule 23c-1 under the 1940 Act (17 CFR 270.23c-1) sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons: Not applicable.

(a)(4) Change in registrant’s independent public accountant. Not applicable.

(b) If the report is filed under Section  13(a) or 15(d) of the Exchange Act, provide the certifications required by Rule 30a-2 (b) under the 1940 Act (17 CFR 270.30a-2(b)), Rule 13a-14(b) or Rule 15d-14(b) under the Exchange Act (17 CFR 240.13a-14(b) or 240.15d-14(b)), and Section  1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350) as an Exhibit. A certification furnished pursuant to this paragraph will not be deemed “filed” for purposes of Section  18 of the Exchange Act (15 U.S.C. 78r), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except to the extent that the registration specifically incorporates it by reference: See EX-99.906 CERT attached hereto.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant) Nuveen Floating Rate Income Opportunity Fund

 

By (Signature and Title)   

/s/ Gifford R. Zimmerman

  
   Gifford R. Zimmerman   
   Vice President and Secretary   

Date: April 6, 2020

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)   

/s/ Cedric H. Antosiewicz

  
   Cedric H. Antosiewicz   
   Chief Administrative Officer   
   (principal executive officer)   

Date: April 6, 2020

 

By (Signature and Title)   

/s/ E. Scott Wickerham

  
  

E. Scott Wickerham

  
   Vice President and Controller   
   (principal financial officer)   

Date: April 6, 2020