3 September
2024
Michelmersh Brick Holdings
PLC
("MBH", the "Company", or the
"Group")
Half year results for the six
months ended 30 June 2024
Michelmersh Brick Holdings PLC (AIM:
MBH), the specialist brick manufacturer and brick-fabricator, is
pleased to report its half year results for the six months ended 30
June 2024.
Financial Highlights:
|
|
30 June
2024
|
30 June
2023
|
Change
|
Statutory
results
|
|
|
|
|
Revenue
|
|
£35.4m
|
£42.0m
|
(15.7%)
|
Gross margin
|
36.2%
|
36.9%
|
(0.7%)
|
|
Operating profit
|
£4.1m
|
£6.1m
|
(32.8%)
|
|
Profit before tax
|
£4.1m
|
£6.1m
|
(32.8%)
|
|
Basic earnings per share
|
3.37p
|
5.00p
|
(32.6%)
|
|
Cash from operations
|
£0.9m
|
£7.6m
|
(88.2%)
|
|
Net cash
|
£4.1m
|
£11.8m
|
(65.3%)
|
|
Dividend per share
|
1.60p
|
1.50p
|
6.7%
|
|
Adjusted
results*
|
|
|
|
|
Adjusted
EBITDA1
|
|
£7.2m
|
£8.7m
|
(17.2%)
|
Adjusted operating profit
|
£5.3m
|
£6.8m
|
(22.1%)
|
|
Adjusted profit before
tax
|
|
£5.3m
|
£6.8m
|
(22.1%)
|
Adjusted earnings per
share
|
|
4.28p
|
5.73p
|
(25.3%)
|
Strategic and Operational
Highlights:
· Resilient first half of 2024, with revenue down 15.7% from
H123, despite a sector wide c.40% decline in brick volume demand
over the last 18 months driven by economic uncertainty
· Decrease in volumes in line with management expectations and
outperforming market despatch volumes; a result of the diversity of
our end markets and the quality of our products
· Balanced opening order book supported first half performance
and maintained through the start of the second half
· Continued focus on collaboration with customers to deliver
appropriate portfolio pricing
· Proactive approach to our sustainability initiatives with £2.5
million of capex invested in efficiency improvements across our
manufacturing base
· Active
management of input costs on a risk-based approach, with energy costs
continuing to be hedged
· Benefits of a strong balance sheet in challenging markets with
net cash of £4.1 million and £20 million borrowing facility
underpins financial resilience and flexibility to
pursue a balanced capital allocation policy
· Declaration of interim dividend of 1.60 pence (+6.7% on H123)
underlines the Board's confidence in the outlook of the business
and its commitment to progressive returns for
shareholders
Outlook
· Positive momentum in our order intake and at levels not seen
since 2022
· Focus
on maintaining a well-balanced forward order book and appropriate
pricing expected to support demand across our diverse end market
customer base
· The
medium term fundamental market drivers for our business are
encouraging and we are very well positioned, but given the current
challenges in our sector and uncertainty of a market recovery the
Board expect our second half outturn to be broadly reflective of
our first half performance.
Commenting on the results, Tony Morris, Chair of Michelmersh
Brick Holdings PLC, said:
"Despite the challenges the wider construction industry and UK
brick market continue to face, the Group has been able to deliver a
resilient first half performance, growing our market share at a
time when UK brick volumes are off c.40% over the last 18
months. This is testament to the team's resolute focus on
delivering high quality products and customer service to a broad
and diverse end user base.
"As we move through the second half of the year, we will
continue to actively manage our input costs, whilst focusing on
maintaining the positive momentum we are seeing in our balanced
order book, which is at levels not seen for the past 24
months. With the strength of our balance sheet and net cash
position, we are positioned well to trade through the ongoing
challenging market conditions and as a result expect our second
half performance to be broadly in line with our interim
results."
*The Directors believe that
adjusted measures provide a more useful comparison of business
trends and performance. Adjusted results exclude exceptional costs
associated with acquisitions and aborted corporate transactions and
the amortisation of acquired intangibles. The term adjusted is not
defined under IFRS and may not be comparable with similarly titled
measures used by other companies. .Adjusted performance
results are reconciled with statutory results in the
Chief Executive
Officer's Statement below.
1 EBITDA is defined as
earnings before interest, tax, depreciation and
amortisation..
An analyst briefing will be
held virtually at
09:30am today. To attend, please email michelmersh@yellowjerseypr.com.
The Company also notes that it will
be hosting an online presentation to retail investors on
Friday, 6 September at 10:00am. Those wishing to join the
presentation are requested to register via the following
link: Meeting
Registration.
THIS ANNOUNCEMENT CONTAINS INSIDE
INFORMATION AS STIPULATED UNDER THE MARKET ABUSE REGULATION (EU NO.
596/2014) AS IT FORMS PART OF UK DOMESTIC LAW BY VIRTUE OF THE
EUROPEAN UNION (WITHDRAWAL) ACT 2018.
Michelmersh Brick Holdings
PLC
Peter Sharp, Chief Executive
Officer
Ryan Mahoney, Chief Financial
Officer
|
Tel: +44 (0) 1825 430 412
|
Canaccord Genuity Limited
(NOMAD and Joint Broker)
Max Hartley
Bobbie Hilliam
Harry Pardoe
|
Tel: +44 (0) 20 7523 8000
|
|
Berenberg (Joint Broker)
Richard Bootle
Detlir Elezi
Patrick Dolaghan
|
Tel: +44 (0) 20 3207 7800
|
|
Yellow Jersey PR
Charles Goodwin
Annabelle Wills
|
Tel: +44 (0) 7747 788 221
Tel: +44 (0) 7775 194 357
|
|
About Michelmersh Brick Holdings PLC:
Michelmersh Brick Holdings PLC is a
business with seven market leading brands: Blockleys, Carlton,
FabSpeed, Freshfield Lane, Michelmersh, Floren.be and Hathern Terra
Cotta. These divisions operate within a fully integrated business,
combining the production of premium, precision-made bricks, pavers,
special shaped bricks, bespoke Terra Cotta products and
prefabricated brick components. The Group also includes a landfill
operator, New Acres Limited, and seeks to develop future landfill
and development opportunities on ancillary land assets.
Established in 1997, the Company has
grown through acquisition and organic growth into a profitable and
asset rich business, producing over 122 million clay bricks and
pavers per annum. Michelmersh currently owns most of
the UK's premium manufacturing brick brands and is a
leading specification brick and clay paving
manufacturer.
Michelmersh strives to be a well
invested, long term, sustainable, environmentally responsible
business. Opportunity, training and security for all employees,
whilst meeting the needs of stakeholders are at the forefront of
everything we do. We aim to lead the way in producing some
of Britain's premium clay products and enhancing our
environment by adding value to the architectural landscape for
generations to come.
We are Michelmersh Brick Holdings
PLC: we are "Britain's Brick Specialist".
Please visit the Group's websites
at: www.mbhplc.co.uk, www.bimbricks.com and www.sustainablebrick.com
Chief Executive Officer's Statement
I am pleased to report on a
resilient start to our 2024 financial year and provide details on
further progress against our strategic objectives. These half year
results have been delivered in what remains a very challenging
environment across the construction industry with the timing of any
reduction in interest rates acting as a significant drag on
consumer sentiment and demand across our key markets. As ever, the
Board remain hugely grateful to all of our people who continue to
support the Group so well by manufacturing the highest quality
products and delivering best in class service.
Despite the significant current
challenges in our sector, the fundamentals in our end markets
remain positive with a critical shortage of both new residential
and social housing, a significant legacy housing inventory
constructed with brick facades underpinning future Repairs,
Maintenance and Improvement ("RMI") demand together with
requirements for specification and brick-cladding remedial
solutions. The new UK Government are openly committed to reversing
the decades long decline in housing formations with a stated
objective of 1.5 million new homes over their first parliament. Our
strategic approach remains unchanged by focusing on targeting our
broad product portfolio to address a balanced demand across each of
these segments and in our view this underpins the resilience of our
business as we focus on delivering returns for shareholders. The
longevity and depth of our customer relationships support this
approach, and we are focused on maintaining our partnerships by
delivering an excellent product and service.
Our fundamental core competency
remains our significant strength in the premium end of the brick
market in the UK and Benelux markets. We view the
long-term fundamentals of these markets as positive, with brick
continuing to be the façade material of choice due to its
longevity, sustainable and energy efficiency qualities, low-cost
base and broad aesthetic appeal. Demand for bricks across the
sector has declined over the last eighteen months by c. 40% in line
with the more negative consumer environment. Consequently, brick
inventory volumes for the sector remain above the five-year average
of c.450 million albeit relatively stable at c. 525 million as
capacity has been removed from the market. However, our ability to
address the market's broad spectrum allowed
us to grow our market share over that period as we have
outperformed the broader level of decline in despatch
volumes.
The Group's fundamental ability to
deliver operational cash generation continues to give us the
confidence to follow a balanced capital allocation policy, with
continued investment in projects that address our strategic
objectives to improve the sustainability of our manufacturing
operations and support ongoing improvements in production
efficiency. We remain committed to our
dividend policy and the declaration of an increased interim
dividend for the period underlines our confidence in the outlook
for the business. We will also look to supplement dividends with
share buybacks where the Board determines that it is appropriate to
do so to deliver value for shareholders and represents an
attractive investment opportunity for the Company. Balancing the
returns for our shareholders through dividends and buybacks
alongside ensuring we maintain well invested manufacturing sites
are central to the Group's capital allocation priorities. Whilst
the timing of any further acquisitions are now more uncertain given
the availability of opportunities in our core markets, the Board
will however consider any opportunities where it believes it would
deliver shareholder value. This strategy leaves us well-positioned
to deliver further progress and shareholder value in the second
half of 2024 and beyond.
Group Results
Financial Highlights
|
|
Half year
ended
30 June
2024
|
Half year
ended
30 June
2023
|
Change
|
Revenue
|
|
£35.4m
|
£42.0m
|
(15.7%)
|
Gross margin
|
|
36.2%
|
36.9%
|
(0.7%)
|
Adjusted*
EBITDA1
|
|
£7.2m
|
£8.7m
|
(17.2%)
|
Adjusted* operating
profit
|
|
£5.3m
|
£6.8m
|
(22.1%)
|
Operating profit
|
|
£4.1m
|
£6.1m
|
(32.8%)
|
Adjusted* profit before
tax
|
|
£5.1m
|
£6.8m
|
(22.1%)
|
Profit before tax
|
|
£4.1m
|
£6.1m
|
(32.8%)
|
Adjusted* basic earnings per
share
|
|
4.28p
|
5.73p
|
(25.3%)
|
Basic earnings per share
|
|
3.37p
|
5.00p
|
(32.6%)
|
Dividend per share
|
|
1.60p
|
1.50p
|
6.7%
|
*The Directors believe that
adjusted measures provide a more useful comparison of business
trends and performance. Adjusted results exclude
exceptional costs associated with acquisitions and aborted
corporate transactions and the amortisation of acquired
intangibles. The term adjusted is not
defined under IFRS and may not be comparable with similarly titled
measures used by other companies. Adjusted performance results are
reconciled with statutory results in the Chief Executive Officer's
Statement below.
1 EBITDA is defined as
earnings before interest, tax, depreciation and
amortisation.
The ongoing challenges in the
broader construction market have affected the trading performance
in the business in the first half, with the Group being impacted
across all of our financial metrics.
Revenue for the six months reduced
by 15.7% to £35.4 million over the equivalent period in 2023 (HY23:
£42.0 million). This performance over the first six months was
predominantly due to the combination of a broad 8% reduction in
despatches across the portfolio from the start of the period and
our focus on appropriate portfolio pricing to maintain diversity in
our forward order book. Importantly, this is also reflective of the
strong despatch performance in the first half of the prior year
comparable given the more positive market conditions at the start
of 2023.
We continue to trade in a very
challenging environment which has seen sector wide UK brick
despatches falling some 40% over the last 18 months. However, we
have not seen this level of decline across the Group and are
pleased to report that we have increased our market share in this
current environment. We see this as an important indicator
reflecting the overall resilience of our business model. This
approach is evidenced by our important commercial indicator of
order intake where we have continued to experience positive
momentum at levels not seen since 2022, reflecting the benefits of
our product portfolio's broad reach and the strong customer loyalty
and distributor relationships we have across our end markets. This
visibility continues to support our decision to maintain our
production volumes alongside our planned capital improvement
programme as we look to deliver maximum operational leverage from
our broad manufacturing base.
As a result of the lower revenue,
adjusted operating profit of £5.3 million was down 22.1% on the
comparative 2023 period (HY23: £6.8 million) and adjusted profit
before tax of £5.3 million was down 22.1% (HY23: £6.8 million). We
have started to see more stability in our cost base and we continue
to manage our input costs on a risk based approach. As such, we
have secured over 80% of our energy requirements for 2024 and see
this as an appropriate hedged balance as we see some opportunity in
the potential for improvements in the pricing of utilities. Energy
contracts are also in place for 40% of our expected requirements in
2025 with further contracts into 2026 in line with this
approach. The
results and strategy underline the Company's continuing success of
managing our operational efficiency to maximise our financial
returns, whilst importantly maintaining a close relationship with
our loyal customers through our ability to deliver a greater degree
of pricing visibility.
Adjusted EBITDA of £7.2 million is
lower by 17.2% against 2023 (HY23: £8.7 million). As we highlighted
in our 2023 year end results, this is at a broadly stable EBITDA
margin of 20.3% (HY23: 20.8%), reflecting the importance of the
partnership with our customers as we balance our financial
performance and focus on earnings growth alongside the necessity to
secure robust forward demand in our core markets.
On a reported basis, the results
include the impact of the amortisation of acquired intangibles and
some exceptional items we incurred over the last 12 months. The
adjustment of £0.7 million for the amortisation of intangibles is
in line with 2023 with the one-off impact this year of the net
exceptional costs of £0.4 million, being £1.0 million incurred in
relation to an aborted corporate transaction offset by the impact
of the removal of £0.6 million of the non-cash deferred
consideration associated with our FabSpeed acquisition from
November 2022. As a result, operating profit of £4.1 million was
32.8% below 2023 with profit before tax reflecting the same
performance also down 32.8% at £4.1 million.
After a tax charge of £1.0 million
(HY23: £1.4 million), the Group recorded a profit for the period
after tax of £3.1 million (HY23: £4.7 million). The tax rate of
24.5% (HY23: 23.5%) reflects our expected effective Group tax rate
for the full year, which is a 1.0% increase on 2023 following the
change announced in the 2021 Budget and ratified by parliament
which increased the standard rate of UK corporation tax
from 19% to 25% effective from 1 April 2023.
Basic earnings per share decreased
by 32.6% to 3.37p (HY23: 5.00p).
The table below (Adjusted
Performance Measures) provides a clear reconciliation of the
adjusted performance to the reported numbers.
Adjusted performance measures:
|
Half year
ended
|
Half year
ended
|
Change
|
Year
ended
|
|
30 June
2024
|
30 June
2023
|
|
31
December 2023
|
|
£000
|
£000
|
|
£000
|
Operating profit
|
4,145
|
6,079
|
(32.8%)
|
12,338
|
Adjustments:
|
|
|
|
|
Exceptional
costs
|
444
|
-
|
|
-
|
Amortisation of acquired
intangibles
|
684
|
684
|
|
1,370
|
Adjusted operating profit
|
5,273
|
6,763
|
(22.1%)
|
13,708
|
Depreciation
|
1,917
|
1,968
|
|
4,105
|
Adjusted EBITDA
|
7,190
|
8,731
|
(17.2%)
|
17,813
|
Finance income/(expense)
|
(16)
|
33
|
|
119
|
Depreciation
|
(1,917)
|
(1,968)
|
|
(4,105)
|
Adjusted profit before taxation
|
5,257
|
6,796
|
(22.1%)
|
13,827
|
|
|
|
|
|
Basic earnings per share
|
3.37p
|
5.00p
|
(32.6%)
|
10.44p
|
Adjusted basic earnings per share
a
|
4.28p
|
5.73p
|
(25.3%)
|
11.91p
|
|
|
|
|
|
a Includes adjustments to
exclude amortisation of acquired intangibles
Group Cash and Working Capital
Cash generated from operations for
the six months ended 30 June 2024 was £0.9 million, compared to
£7.6 million for the same period in 2023. As a result, operating
cash conversion from adjusted EBITDA was well below our usual
levels at 12.7% compared to 87.3% in 2023. This was largely the
result of our receivables balance at the half year returning to
more normalised levels following a very quiet fourth quarter in
2023 which impacted collections in the first half. Additionally, we
continue to operate throughout all of our manufacturing locations
and have invested a further £3.0 million in inventory which we
continue to view as appropriate as we target supporting our
commercial teams with the right product flexibility. We will also
take this opportunity to bring forward planned capex improvement
works at our Carlton facility in the fourth quarter with a two
month shutdown ensuring that there are no interruptions of product
supply for our customers.
As a result of these timing
differences and our ability to turn inventory to cash we remain
very confident in the underlying fundamental cash-generating
ability of the business and we expect operating cash conversion to
return to more historic levels in the second half.
|
|
Half year
to
30 June
2024
|
Half year
to
30 June
2023
|
|
|
Net cash generated from
operations
|
|
£0.9m
|
£7.6m
|
|
|
Tax paid
|
|
(£1.6m)
|
(£1.2m)
|
|
|
Purchase of property, plant and
equipment
|
|
(£2.5m)
|
(£2.2m)
|
|
|
Aborted corporate transaction
costs
|
|
(£1.0m)
|
-
|
|
|
Proceeds from sale of
land
|
|
-
|
£1.1m
|
|
|
Own shares acquired
|
|
-
|
(£1.0m)
|
|
|
Settlement for cancelled share
options
|
|
-
|
(£1.8m)
|
|
|
Settlement for exercised share
options
|
|
(£1.0m)
|
-
|
|
|
Lease payments
|
|
(£0.4m)
|
(£0.3m)
|
|
|
Dividend paid
|
|
(£1.4m)
|
(£1.2m)
|
|
|
Other
|
|
£0.1m
|
(£0.1m)
|
|
|
Net (decrease)/increase in cash and
cash equivalents
|
|
(£6.9m)
|
£0.9m
|
|
|
Net cash
|
|
£4.1m
|
£11.8m
|
|
|
At the half year the Group had net
cash of £4.1 million (HY23: £11.8 million).
Our operating cash generation, net
cash position and undrawn Sterling and Euro denominated bank
facility of £20 million provides the Group with
considerable financial resilience and flexibility to pursue a
balanced capital allocation policy.
Property, plant and equipment
Our capital expenditure in the first
half of the current financial year highlights our continued focus
on proactive delivery of sustainability improvements alongside
maintaining well invested and efficient manufacturing facilities.
The principal expenditure over the first half was focused on Floren
where we brought forward and completed a significant plant
maintenance programme that was planned for the fourth quarter. The
production was offline for eight weeks but we successfully supplied
all of our customers' requirements during the period and we
commenced the installation of a new exhaust scrubber system to
improve the environmental efficiency of our manufacturing process
but also to facilitate changes in our input materials mix to extend
the life of our mineral reserves.
Continuing our planned expansion of
our FabSpeed brand we completed the installation of a new facility
at our Carlton site to move our existing Stanley operations and to
add brick cutting capacity, and we have subsequently now closed
that previously leased site. Alongside, we continued our programme
of planned roll-outs to electrify our fork-lift fleet which during
the first half focused on Carlton.
Following the successful
improvements at Floren we have taken the decision to bring forward
planned capex at Carlton in the second half. A significant kiln
refurbishment project and key equipment upgrades originally
scheduled for 2025, will now be completed in November and December
this year. Again, working with our customers and targeting our
inventory build leading up to this scheduled gap in production, we
are confident in continuing to supply all our customers'
requirements.
Settlement of share options exercised
We continue to prioritise the future
expected returns of shareholders by focusing on the volume of our
issued share capital. Accordingly, following the departure of Frank
Hanna as Joint Chief Executive in April 2024, 0.85 million of his
2019 LTIP Tranche options issued under the legacy 2017 LTIP were
exercised having met the full vesting criteria and cash settled.
The cash settlement value of £1.0 million was paid in the first
half which included all associated employment tax obligations.
Sustainability
As one of the four pillars of our
core company values, sustainability remains a focus for incremental
positive and proactive change for our business. The Group
continued to report and track progress against nineteen
non-financial KPI disclosures in alignment to our goal to reach net
zero by 2050. The Group continues to demonstrate significant
reductions in carbon and energy intensity ratios whilst also
continuing to reduce the use of plastic, wood and mains water usage
across the Group.
The Group continues to invest in
projects which will enhance our environmental profile, improve our
efficiency and lower our consumption of energy or raw materials. In
the period we completed scrubber upgrades to our Floren plant in
Belgium, which complement the portfolio of investments this year.
Continuing this approach, the Group is the first brick manufacturer
to make a commitment to reduce non-essential plastics through
investing in carbon negative bio-plastics produced from sugar
cane.
The Group's products also continue
to be utilised in the facades of multiple award-winning projects.
Fulfilling our commitment to sustainability, we are proud to see
that once again we have led the sector in the Brick Awards
shortlisted projects this year. In the sustainability category,
five of the seven shortlisted projects specified our products,
including the HyBrick display which was unveiled at the Science
Museum in London earlier this year in a decade long exhibition and
reinforces our dedication for decarbonisation.
Board changes
Martin Warner retired as Chair at
the AGM in May 2024. Martin was succeeded by Tony Morris who was
previously a Non-Executive Director. Martin was appointed Chair in 2016, having previously been
joint founder and Chief Executive Officer. He oversaw
transformational growth over that period supporting the Group on
its progressive journey to becoming a leading premium brick
manufacturer and brick prefabrication specialist across
the UK and Belgium. On a personal note, I would like
to thank Martin for his valued support and guidance over many
years. With Tony as Chair we look to the future with
confidence and the business is in a strong position to continue to
deliver against our strategy.
Frank Hanna left the business in
April to take up the position of CEO of the Brickability Group.
Frank and I were appointed Joint Chief Executive Officers ("JCEO")
in January 2016 and since that time I am very proud of the
significant growth and success the Company has achieved. Since
2016, the Group's annual brick output has increased from 70 million
to over 122 million, the portfolio has broadened to include brick
fabricated products and the Company has entered the European market
with Floren. Frank has been associated with the Group for 32 years,
joining officially in 2010, when as a shareholder of Freshfield
Lane it was acquired by Michelmersh. Frank was an excellent JCEO of
Michelmersh and a highly valued colleague and member of the Board
and he left with our sincere thanks for his immense contribution in
building a business with strong fundamentals underpinned by the
longevity and depth of our customer relationships.
Rob Fenwick, who joined the Board in
2023, stepped down from his position as Non-Executive Director of
the Group in July and we would like to thank Rob for his efforts
during his time with the Board.
With these changes, we believe that
the Board has the appropriate balance of skills and experience to
support the Group as we continue to deliver against our strategic
objectives.
Dividend
The Board recommended a final
dividend in respect of 2023 of 3.00 pence per ordinary share to
shareholders. The dividend was approved by shareholders at the AGM
on 16 May 2024 and as a result the liability for the dividend
payment was accrued in the 30 June 2024 interim accounts with the
£2.8 million payment made after the half year end on 11 July
2024.
Reflecting our fundamental belief
and commitment to maintaining the importance of our progressive
dividend policy, the Board has declared an interim dividend of 1.60
pence per ordinary share ("pps") (30 June 2023: 1.50pps). The
dividend will be paid on 9 January 2025 to members on the register
on 1 December 2024 and is not accrued in the 30 June 2024 interim
accounts. The ex-dividend date will be 30 November 2024. With this
interim dividend declaration, the Board is maintaining its policy
of one third of the total annual dividend being paid at the interim
stage and two thirds of the total annual dividend being paid at the
full year.
Outlook
The resilience of our business model
has been heavily tested by the c.40% decline in sector wide UK
brick despatches over the last 18 months. Alongside these
challenges we have remained resolute in focusing on our core
principles of well-maintained and efficient operations that
manufacture the highest quality premium brick products for our
customers. We believe in the fundamentals of our business which is
underpinned by the quality of our product portfolio and the
strength of our customer and distributor relationships. Following
the robust first half, maintaining a well-balanced forward order
book covering a broad range of end markets is essential as we look
to continue our progress in the second half.
Across the Group, current order
intake is running ahead of our manufacturing capacity which is
contributing to a growing quality forward order book underpinning
our second half revenue expectations. This is despite the timing of
an inflection in construction activity levels remaining uncertain.
The contraction in sector demand and our strong balance sheet
continue to provide an opportunity to flex our production planning
ensuring inventory volumes of core products are available to ensure
near term order opportunity fulfilment. We are focused on
continuing to diversify across RMI, housing, commercial, social and
specification projects and this whole market strategy continues to
underpin our resilient outlook.
Despite the lower consumer demand in
our sector, we remain well placed at the premium end of the brick
market in the UK and Benelux markets. The new UK Government has
provided early indications that they are focused on improvements to
the overall planning process alongside looking to champion the
architectural quality of new construction activity both of which
are supportive of the Group. These elements indicate that the
long-term fundamentals of our markets are positive, with brick
continuing to be the façade material of choice due to its
longevity, sustainability and energy efficient qualities in use,
low cost and broad aesthetic appeal. We believe we are
well-positioned operationally to benefit from an improvement in
wider market conditions, including a more favourable interest rate
environment
Our active risk management of our
cost base has supported our ability to maintain medium-term price
stability, and with the focus on partnerships and collaboration
with our customers we have not changed our portfolio pricing ahead
of the second half as we work to support and prioritise forward
demand.
Our ability to deliver sustainable
operational cash generation underpins our liquidity position at the
half year. Combining this with our £20 million undrawn borrowing
facility provides the Group with both considerable financial
resilience and flexibility to pursue a balanced capital
allocation policy as we focus on delivering further value for our
shareholders.
The Group continues to operate on
the basis of maintaining a well-balanced forward order book, deep
and loyal customer and distributor relationships supported by a
robust demand from the specification, housing, RMI and commercial
sectors. The medium term fundamental market drivers for our
business are encouraging and we are very well positioned, but given
the current challenges in our sector and the timing of any
reductions in the interest rate environment remaining uncertain the
Board expect our second half to be broadly reflective of our first
half performance. We believe our broad brick and brick-fabrication
portfolio supports our ability to address the full breadth of our
end markets and it is these quality fundamentals in our business
that provide resilience and underpin our outlook and as a result
give us confidence for the second half and beyond.
Peter Sharp
Chief Executive Officer
Consolidated
Income Statement
|
|
|
|
|
|
|
6 months
|
6
months
|
12
months
|
|
|
ended 30
|
ended
30
|
ended
31
|
|
|
June
2024
|
June
2023
|
December
2023
|
|
|
£'000
|
£'000
|
£'000
|
|
|
Unaudited
|
Unaudited
|
Audited
|
Revenue
|
|
35,390
|
42,038
|
77,338
|
Cost of sales
|
|
(22,567)
|
(26,535)
|
(47,279)
|
|
|
|
|
|
Gross profit
|
|
12,823
|
15,504
|
30,059
|
Administration
expenses
|
|
(8,015)
|
(8,776)
|
(16,421)
|
Amortisation of acquired
intangibles
|
|
(687)
|
(684)
|
(1,370)
|
|
|
(8,702)
|
(9,460)
|
(17,791)
|
Other income
|
|
24
|
35
|
70
|
|
|
|
|
|
Operating profit
|
|
4,145
|
6,079
|
12,338
|
Finance income/(expense)
|
|
(16)
|
33
|
119
|
|
|
|
|
|
Profit before taxation
|
|
4,129
|
6,112
|
12,457
|
Taxation
|
|
(1,012)
|
(1,436)
|
(2,795)
|
Profit for the period
|
|
3,117
|
4,676
|
9,662
|
Basic earnings per share
attributable to the equity holders of the
company
|
|
3.37p
|
5.00p
|
10.44p
|
Diluted earnings per share
attributable to the equity holders of the
company
|
|
3.25p
|
4.86p
|
10.09p
|
|
|
|
|
|
.
Consolidated
Statement of Comprehensive Income
|
6 months
|
6 months
|
12 months
|
|
ended
30 June
2024
|
ended
30
June
2023
|
ended
31
December
2023
|
|
£'000
|
£'000
|
£'000
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
Profit for the financial period
|
3,117
|
4,676
|
9,662
|
|
|
|
|
Other comprehensive income/(expense)
Items which may subsequently be reclassified to profit or
loss
|
|
|
|
Currency movements
|
96
|
280
|
41
|
Items which will not subsequently be reclassified to profit or
loss
|
|
|
|
Revaluation deficit of property,
plant and equipment
|
-
|
-
|
(2,692)
|
Revaluation surplus of property,
plant & equipment
|
-
|
-
|
1,199
|
Tax credit on exercise of
options
|
-
|
-
|
26
|
Deferred tax on revaluation
movement
|
-
|
-
|
383
|
|
|
|
|
|
96
|
280
|
(1,043)
|
Total comprehensive income for the financial
period
|
3,213
|
4,956
|
8,619
|
|
|
|
|
Consolidated
Balance Sheet
|
|
As at
|
As at
|
As at
|
|
|
30 June
2024
|
30 June 2023
|
31
December 2023
|
|
|
£'000
|
£'000
|
£'000
|
|
|
Unaudited
|
Unaudited
|
Audited
|
Assets
|
|
|
|
|
Non-current assets
|
|
|
|
|
Intangible assets
|
|
23,266
|
24,617
|
23,951
|
Property, plant and
equipment
|
|
64,756
|
65,004
|
63,366
|
|
|
|
|
|
|
|
88,022
|
89,621
|
87,317
|
|
|
|
|
|
Current assets
|
|
|
|
|
Inventories
|
|
19,537
|
10,685
|
16,462
|
Trade and other
receivables
|
|
13,152
|
15,380
|
9,241
|
Corporation tax
receivable
|
|
-
|
-
|
-
|
Cash and cash equivalents
|
|
4,086
|
11,794
|
10,958
|
|
|
|
|
|
Total current assets
|
|
36,775
|
37,859
|
36,661
|
|
|
|
|
|
Total assets
|
|
124,797
|
127,480
|
123,978
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
15,686
|
19,752
|
12,803
|
Lease liabilities
|
|
620
|
493
|
698
|
Corporation tax payable
|
|
963
|
1,360
|
1,528
|
Total current liabilities
|
|
17,269
5,420
|
21,605
5,420
|
15,029
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Lease liabilities
|
|
1,246
|
581
|
743
|
Deferred tax liabilities
|
|
15,357
|
15,815
|
15,362
|
|
|
16,603
|
16,396
|
16,105
|
|
|
|
|
|
Total liabilities
|
|
33,872
|
38,001
|
31,134
|
|
|
|
|
|
Net
assets
|
|
90,925
|
89,479
|
92,844
|
|
|
|
|
|
Equity attributable to equity holders
|
|
|
|
|
Share capital
|
|
19,181
|
19,181
|
19,181
|
Share premium account
|
|
16,724
|
16,724
|
16,724
|
Other reserves
|
|
20,745
|
22,229
|
21,615
|
Retained earnings
|
|
34,275
|
31,345
|
35,324
|
|
|
|
|
|
Total equity
|
|
90,925
|
89,479
|
92,844
|
|
|
|
|
|
Consolidated
Statement of Changes in Equity
|
Share
|
Share
|
Other
|
Retained
|
Total
|
|
Capital
|
Premium
|
Reserves
|
Earnings
|
Equity
|
|
|
|
|
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
As
at 1 January 2023
|
19,181
|
16,724
|
21,435
|
31,629
|
88,969
|
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
-
|
4,676
|
4,676
|
Currency difference
|
-
|
-
|
280
|
-
|
280
|
Total comprehensive
income
Total comprehensive
income
|
-
|
-
|
280
|
4,676
|
4,956
|
|
|
|
|
|
|
Share based payment
|
-
|
-
|
548
|
-
|
548
|
Shareplan purchase
|
-
|
-
|
(34)
|
-
|
(34)
|
Purchase of own shares
|
-
|
-
|
-
|
(967)
|
(967)
|
Dividends paid
|
-
|
-
|
-
|
(1,229)
|
(1,229)
|
Dividends payable
|
-
|
-
|
-
|
(2,764)
|
(2,764)
|
As
at 30 June 2023
|
19,181
|
16,724
|
22,229
|
31,345
|
89,479
|
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
-
|
4,986
|
4,986
|
Currency difference
|
-
|
-
|
(239)
|
-
|
(239)
|
Revaluation deficit
|
-
|
-
|
(2,692)
|
-
|
(2,692)
|
Revaluation surplus
|
-
|
-
|
1,199
|
-
|
1,199
|
Tax credit on exercise of
options
|
-
|
-
|
26
|
-
|
26
|
Deferred tax on
revaluation
|
-
|
-
|
383
|
-
|
383
|
Total comprehensive
income
|
-
|
-
-
|
(1,323)
|
4,986
|
3,663
|
|
|
|
|
|
|
Share based payment
|
-
|
-
|
710
|
-
|
710
|
Purchase of own shares
|
-
|
-
|
-
|
(1,007)
|
(1,007)
|
Shareplan purchase
|
-
|
-
|
101
|
-
|
101
|
Deferred tax on share
options
|
-
|
-
|
(102)
|
-
|
(102)
|
Dividend payable
|
-
|
-
|
-
|
2,764
|
2,764
|
Dividend paid
|
-
|
-
|
-
|
(2,764)
|
(2,764)
|
As
at 31 December 2023
|
19,181
|
16,724
|
21,615
|
35,324
|
92,844
|
|
|
|
|
|
2,212
|
Profit for the period
|
-
|
-
|
-
|
3,117
|
3,117
|
Currency difference
|
-
|
-
|
96
|
-
|
96
|
Total comprehensive income
|
-
|
-
-
|
96
|
3,117
|
3,213
|
|
|
|
|
|
|
Share based payment
|
-
|
-
|
29
|
-
|
29
|
Released on exercise of options
|
-
|
-
|
(995)
|
-
|
(995)
|
Dividends paid
|
-
|
-
|
-
|
(1,388)
|
(1,388)
|
Dividends payable
|
-
|
-
|
-
|
(2,778)
|
(2,778)
|
|
|
|
|
|
|
As
at 30 June 2024
|
19,181
|
16,724
|
20,745
|
34,275
|
90,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Statement of Cash Flows
|
6 months
|
6
months
|
12
months
|
|
|
ended
30 June
2024
|
ended
30
June
2023
|
ended
31
December
2023
|
|
|
£'000
|
£'000
|
£'000
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
|
Net
cash generated by operations
|
896
|
7,596
|
13,620
|
|
Taxation paid
|
(1,581)
|
(1,235)
|
(2,790)
|
|
|
|
|
|
|
Net
cash (used in)/generated by operating activities
|
(685)
|
6,361
|
10,830
|
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
Purchase of property, plant and
equipment
|
(2,544)
|
(2,205)
|
(3,085)
|
|
Proceeds from sale of
land
|
-
|
1,068
|
1,101
|
|
Exceptional payments
|
(958)
|
-
|
-
|
|
Investment in intangible
assets
|
-
|
-
|
(30)
|
|
Net
cash used in investing activities
Net
cash used in investing activities
|
(3,502)
(1,004)
|
(1,137)
(1,004)
|
(2,014)
(227)
|
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
Interest received/(paid)
|
(16)
|
33
|
119
|
|
Lease payments
|
(409)
|
(313)
|
(885)
|
|
Settlement for cancelled share
options
|
-
|
(1,798)
|
(1,798)
|
|
Settlement for exercised share
options
|
(995)
|
-
|
-
|
|
Purchase of own shares
|
-
|
(1,001)
|
(1,941)
|
|
Proceeds from share
schemes
|
29
|
-
|
-
|
|
Dividends paid
|
(1,388)
|
(1,229)
|
(3,993)
|
|
|
|
|
|
|
Net cash used in financing activities
|
(2,779)
|
(4,308)
|
(8,498)
|
|
|
|
|
|
|
|
|
|
|
|
Net
(decrease)/increase in cash and cash equivalents
|
(6,968)
|
916
|
319
|
|
|
|
|
|
|
Cash and cash equivalents at
beginning of period
|
10,958
|
10,598
|
10,598
|
|
Foreign exchange
differences
|
96
|
280
|
41
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
4,086
|
11,794
|
10,958
|
|
|
|
|
|
|
Cash and cash equivalents comprise:
|
|
|
|
|
|
|
|
Cash at bank and in hand
|
4,086
|
11,794
|
10,958
|
|
|
|
|
NOTES TO THE GROUP INTERIM REPORT
1. GENERAL
INFORMATION
Michelmersh Brick Holdings PLC ("the
Company") is a public limited company incorporated in the United
Kingdom under the Companies Act 2006 (registration number 3462378).
The Company is domiciled in the United Kingdom and its registered
address is Freshfield Lane, Danehill, Haywards Heath, West Sussex,
RH17 7HH. The Company's Ordinary Shares are traded on AIM,
part of the London Stock Exchange plc. Copies of the Interim Report
and Annual Report and Accounts may be obtained from the address
above, or at www.mbhplc.co.uk.
2. ACCOUNTING
POLICIES
Basis of preparation
The interim financial information in
this report has been prepared using accounting policies consistent
with IFRS as adopted by the United Kingdom. IFRS is subject to
amendment and interpretation by the International Accounting
Standards Board (IASB) and the IFRS Interpretations Committee and
there is an ongoing process of review and endorsement by the United
Kingdom. The financial information has been prepared on the basis
of IFRS that the Directors expect to be adopted by the United
Kingdom and applicable as at 31 December 2024. The group has chosen
not to adopt IAS 34 "Interim Financial Statements" in preparing the
interim financial information.
Statutory accounts
Financial information contained in
this document does not constitute statutory accounts within the
meaning of section 434 of the Companies Act 2006 ("the Act"). The
statutory accounts for the year ended 31 December 2023 have been
filed with the Registrar of Companies. The report of the auditors
on those statutory accounts was unqualified, and did not contain a
statement under section 498(2) or (3) of the Act.
The financial information for the
six months ended 30 June 2024 and 30 June 2023 is
unaudited.
3. EARNINGS PER
SHARE
The calculation of earnings per
share is based on a profit of £3,117,000 (six months ended 30 June
2023 -£4,676,000; 12 months ended 31 December 2023-£9,662,000) and
92,592,874 (at 30 June 2023 93,516,114 and 31 December 2023,
92,535,734) being the weighted average number of ordinary shares in
issue, excluding those held in the employee benefit
trust.
Diluted
At 30 June 2024 there were 3,419,294
(June 2023: 2,779,140, and at 31 December 2023: 2,946,585) dilutive
shares under option leading to 96,012,168 shares (30 June 2023:
96,295,254, and at 31 December 2023: 95,482,319) being the weighted
average number of ordinary shares for the purposes of diluted
earnings per share. A calculation is performed to determine the
number of share options that are potentially dilutive based on the
number of shares that could have been acquired at fair value,
considering the monetary value of the subscription rights attached
to outstanding share options.
Own
shares held
At 30 June 2024 1,085,705 (30 June
2023 - 1,275,465;31 December 2023 - 1,142,845) ordinary shares were
held by Michelmersh Brick Holdings PLC Employee Benefit Trust
(the "EBT") and are intended to be used to satisfy the exercise of
share options by employees. The EBT is a discretionary trust for
the benefit of the Company's employees, including the Directors of
the Company. Dividends on these shares have been waived.
The market value of the shares held
in the trust at 30 June 2024 was £1.0m (30 June 2023; £1.2m). All
1,085,705 shares held by the EBT were acquired by the trust prior
to the period and 57,140 shares were used in the period to satisfy
awards following the vesting of shares relating to Company share
incentive schemes.
As a result of the share buyback
programme, 2,225,000 shares had been bought up to the 30 June 2024
(31 December 2023 - 2,225,000) and are held in treasury and
excluded from the weighted average share calculations and the
dividends on these shares have been waived.