EVANSVILLE, Ind., March 29,
2024 /PRNewswire/ -- Escalade, Inc. (NASDAQ: ESCA, or
the "Company"), a leading manufacturer and distributor of sporting
goods and indoor/outdoor recreational equipment, today announced
results for the fourth quarter and full year 2023.
FOURTH QUARTER 2023 RESULTS
(As compared to the
fourth quarter 2022)
- Net sales decreased 9.2% to $65.5
million
- Gross margin improved 192 basis points, to 24.3%
- Operating income increased 1.6% to $5.0
million
- EBITDA totaled $6.4 million, an
increase of 11.1%
- Net income of $2.9 million, or
$0.21 per diluted share vs.
$2.7 million, or $0.20 per diluted share for 2022
- Cash provided by operations of $20.6
million vs $14.3 million in
2022
FULL YEAR 2023 RESULTS
(As compared to full year
2022)
- Net sales decreased 16.0% to $263.6
million
- Gross margin declined 3 basis points, to 23.4%
- Operating income decreased 32.3% to $17.8 million
- EBITDA totaled $23.5 million, a
decrease of 27.6%
- Net income of $9.8 million, or
$0.71 per diluted share vs.
$18.0 million, or $1.31 per diluted share for 2022
- Cash provided by operations of $48.3
million vs. $8.6 million in
2022
For the fourth quarter ended December 31,
2023, Escalade reported net income of $2.9 million, or $0.21 per diluted share, versus net income of
$2.7 million, or $0.20 per diluted share for the fourth quarter in
2022. Total net sales declined 9.2% on a year-over-year basis in
the fourth quarter, primarily due to softer consumer demand across
the majority of the Company's product categories, partially offset
by improved demand in our basketball and indoor games product
categories.
Escalade reported fourth quarter gross margin of 24.3%, an
increase of 192 basis points versus the prior-year quarter, driven
by a combination of continued price discipline, a more favorable
sales mix and a decline in freight and storage costs, when compared
to the prior-year period.
The Company generated $20.6
million of cash flow from operations in the fourth quarter
2023, compared to $14.3 million
generated in the prior-year period. The year-over-year increase in
cash flow from operations was supported by higher profitability,
together with improved net working capital efficiency resulting
from a focused inventory reduction initiative. Earnings before
interest, taxes, depreciation, and amortization ("EBITDA")
increased 11.1% to $6.4 million in
the fourth quarter 2023, versus $5.8
million in the prior-year period.
As of December 31, 2023, the
Company had $66.8 million of
availability on its senior secured revolving credit facility
maturing in 2027. During the fourth quarter of 2023, the Company
utilized its strong cash flow from operations to reduce its debt by
$21.1 million, resulting in a ratio
of net debt to trailing twelve month EBITDA of 2.2x at December 31, 2023, down from 2.8x at the end of
2022.
Escalade's Board of Directors has declared a quarterly dividend
of $0.15 per share of common stock.
The dividend is payable on April 22,
2024 to all shareholders of record at the close of business
on April 15, 2024.
Effective January 1, 2023,
Escalade transitioned to a conventional twelve-month reporting
calendar. Please see the accompanying table in our footnotes for a
comparison of the days in each quarter for 2022 and 2023.
MANAGEMENT COMMENTARY
"We delivered a strong finish to the year, highlighted by
improved gross margin, robust cash generation, and a significant
reduction in net leverage," stated Walter
P. Glazer, Jr., President and CEO of Escalade. "During
a period of softer consumer demand driven by changes in
discretionary spending, we successfully maintained our price
discipline on in-line product while clearing excess inventory
acquired during the Covid era supply chain disruptions, reduced
both fixed and variable costs, and continued to drive a more
favorable sales mix, culminating in fourth quarter growth in
earnings per share and cash flow despite lower sales."
"Our strategic focus on working capital discipline continues to
prioritize a reduction in our inventories," continued Glazer.
"During the fourth quarter, we reduced total inventories by nearly
$13 million, resulting in improved
working capital efficiency. The efforts of our team were aided by
an improving wholesale inventory environment coupled with
stabilizing consumer demand, particularly in our basketball and
indoor games categories."
"Improved profitability and cash conversion contributed to
significant year-over-year growth in fourth quarter cash flow from
operations, which allowed us to reduce our debt and further
strengthen our balance sheet," continued Glazer. "We generated more
than $20 million of operating cash
flow in the fourth quarter, an increase of 43.9% versus the
prior-year period. In 2023, we reduced our outstanding indebtedness
by $44 million, including
$20 million in the fourth quarter
alone, bringing our ratio of net debt to trailing twelve-month
EBITDA to 2.2x at year-end 2023. Looking ahead to 2024, we will
continue to prioritize further debt reduction, while continuing to
invest in our industry-leading brands and product portfolio."
"Our fourth quarter gross margin benefited from a favorable
sales mix and freight cost reductions," continued Glazer. "While
gross margin increased more than 190 basis points year-over-year to
24.3% in the fourth quarter, gross margin declined on a sequential
basis versus the third quarter of 2023, partially as a result of
our focus on inventory reduction. Given lower inventory costs,
reduced freight and storage expenses, operational improvements, and
continued price discipline, we see a pathway to improve margins as
we move through 2024."
"Our exit from Mexico is
proceeding as planned," stated Glazer. "We wound down most
operations in the fourth quarter, incurring severance and other
shut-down costs during the period."
"We remain optimistic regarding opportunities for value creation
in the year ahead," stated Glazer. "While consumer demand remains
relatively soft across most of our categories so far this year, we
continue to see encouraging signs of growth within our
direct-to-consumer channel as well as opportunities for product
innovation across our portfolio. Inventory levels at retail are
lower in most categories following prudent inventory management
during the holiday season by our retail partners. Finally, we
expect to benefit from lower interest expense as a result of
successfully reducing our debt levels and an improved mix of lower
cost fixed rate debt. Looking ahead, we believe that our strong,
diverse portfolio of recreational brands positions us to
successfully navigate the current macroeconomic environment."
CONFERENCE CALL
A conference call will be held Monday,
April 1, 2024, at 11:00 a.m.
ET to review the Company's financial results, discuss recent
events and conduct a question-and-answer session.
A webcast of the conference call and accompanying presentation
materials will be available in the Investor Relations section of
Escalade's website at www.escaladeinc.com. To listen to a
live broadcast, go to the site at least 15 minutes prior to the
scheduled start time in order to register, download, and install
any necessary audio software.
To participate in the live teleconference:
Domestic
Live:
|
1-877-407-0792
|
International
Live:
|
1-201-689-8263
|
To listen to a replay of the teleconference, which subsequently
will be available through April 15,
2024:
Domestic Replay:
|
1-844-512-2921
|
International
Replay:
|
1-412-317-6671
|
Conference ID:
|
13745214
|
USE OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial statements in accordance
with U.S. generally accepted accounting principles ("GAAP"), this
release contains the non-GAAP financial measure known as "EBITDA."
A reconciliation of this non-GAAP financial measure is contained at
the end of this press release. EBITDA is a non-GAAP financial
measure that Escalade uses to facilitate comparisons of operating
performance across periods. Escalade believes the disclosure of
EBITDA provides useful information to investors regarding its
financial condition and results of operations. Non-GAAP measures
should be viewed as a supplement to and not a substitute for the
Company's U.S. GAAP measures of performance and the financial
results calculated in accordance with U.S. GAAP and reconciliations
from these results should be carefully evaluated. Non-GAAP
measures have limitations as an analytical tool and should not be
considered in isolation or in lieu of an analysis of the Company's
results as reported under U.S. GAAP and should be evaluated only on
a supplementary basis.
ABOUT ESCALADE
Founded in 1922, and headquartered in Evansville, Indiana, Escalade designs,
manufactures, and sells sporting goods, fitness, and indoor/outdoor
recreation equipment. Our mission is to connect family and
friends creating lasting memories. Leaders in our respective
categories, Escalade's brands include Brunswick Billiards®; STIGA®
table tennis; Accudart®; RAVE Sports® water recreation; Victory
Tailgate® custom games; Onix® pickleball; Goalrilla™ basketball;
Lifeline® fitness; Woodplay® playsets; and Bear® Archery.
Escalade's products are available online and at leading retailers
nationwide. For more information about Escalade's many brands,
history, financials, and governance please visit
www.escaladeinc.com.
INVESTOR RELATIONS CONTACT
Patrick Griffin
Vice President - Corporate Development & Investor Relations
812-467-1358
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements relating to
present or future trends or factors that are subject to risks and
uncertainties. These risks include, but are not limited to:
Escalade's ability to achieve its business objectives; Escalade's
ability to successfully achieve the anticipated results of
strategic transactions, including the integration of the operations
of acquired assets and businesses and of divestitures or
discontinuances of certain operations, assets, brands, and
products; the continuation and development of key customer,
supplier, licensing and other business relationships; Escalade's
ability to develop and implement our own direct to consumer
e-commerce distribution channel; the impact of competitive products
and pricing; product demand and market acceptance; new product
development; Escalade's ability to successfully negotiate the
shifting retail environment and changes in consumer buying habits;
the financial health of our customers; disruptions or delays in our
business operations, including without limitation disruptions or
delays in our supply chain, arising from political unrest, war,
labor strikes, natural disasters, public health crises such as the
coronavirus pandemic, and other events and circumstances beyond our
control; the impact of management's conclusion, in consultation
with the Audit Committee, that material weaknesses existed in the
Company's internal control procedures over financial reporting; the
evaluation and implementation of remediation efforts designed and
implemented to enhance the Company's control environment; the
potential identification of one or more additional material
weaknesses in the Company's internal control of which the Company
is not currently aware or that have not yet been detected;
Escalade's ability to control costs, including managing inventory
levels; Escalade's ability to successfully implement actions to
lessen the potential impacts of tariffs and other trade
restrictions applicable to our products and raw materials,
including impacts on the costs of producing our goods, importing
products and materials into our markets for sale, and on the
pricing of our products; general economic conditions, including
inflationary pressures; fluctuation in operating results; changes
in foreign currency exchange rates; changes in the securities
markets; continued listing of the Company's common stock on the
NASDAQ Global Market; the Company's inclusion or exclusion from
certain market indices; Escalade's ability to obtain financing, to
maintain compliance with the terms of such financing and to manage
debt levels; the availability, integration and effective operation
of information systems and other technology, and the potential
interruption of such systems or technology; the potential impact of
actual or perceived defects in, or safety of, our products,
including any impact of product recalls or legal or regulatory
claims, proceedings or investigations involving our products; risks
related to data security of privacy breaches; the potential impact
of regulatory claims, proceedings or investigations involving our
products; potential residual impacts of the COVID-19 global
pandemic on Escalade's financial condition and results of
operations; and other risks detailed from time to time in
Escalade's filings with the Securities and Exchange Commission.
Escalade's future financial performance could differ materially
from the expectations of management contained herein. Escalade
undertakes no obligation to release revisions to these
forward-looking statements after the date of this report.
Escalade, Incorporated
and Subsidiaries
Consolidated Statements of Operations
(Unaudited, In Thousands Except Per Share Data)
|
|
|
Fourth Quarter
Ended
|
|
Four Quarters
Ended
|
All Amounts in
Thousands Except Per Share Data
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2022
|
|
|
|
|
|
|
|
|
Net sales
|
$65,506
|
|
$72,136
|
|
263,566
|
|
$313,757
|
|
|
|
|
|
|
|
|
Costs and
Expenses
|
|
|
|
|
|
|
|
Cost of products
sold
|
49,570
|
|
55,971
|
|
201,795
|
|
240,118
|
Selling,
administrative and general expenses
|
10,357
|
|
10,790
|
|
41,480
|
|
44,765
|
Amortization
|
620
|
|
492
|
|
2,480
|
|
2,559
|
|
|
|
|
|
|
|
|
Operating
Income
|
4,959
|
|
4,883
|
|
17,811
|
|
26,315
|
|
|
|
|
|
|
|
|
Other Income
(Expense)
|
|
|
|
|
|
|
|
Interest
expense
|
(1,069)
|
|
(1,318)
|
|
(5,349)
|
|
(3,780)
|
Other income
(expense)
|
1
|
|
29
|
|
31
|
|
79
|
|
|
|
|
|
|
|
|
Income Before Income
Taxes
|
3,891
|
|
3,594
|
|
12,493
|
|
22,614
|
|
|
|
|
|
|
|
|
Provision for Income
Taxes
|
1,027
|
|
890
|
|
2,664
|
|
4,625
|
|
|
|
|
|
|
|
|
Net Income
|
2,864
|
|
$2,704
|
|
9,829
|
|
$17,989
|
|
|
|
|
|
|
|
|
Earnings Per Share
Data:
|
|
|
|
|
|
|
|
Basic earnings per
share
|
$ 0.21
|
|
$ 0.20
|
|
$ 0.72
|
|
$ 1.33
|
Diluted earnings per
share
|
$ 0.21
|
|
$ 0.20
|
|
$0.71
|
|
$ 1.31
|
|
|
|
|
|
|
|
|
Dividends
declared
|
--
|
|
$ 0.15
|
|
$ 0.45
|
|
$ 0.60
|
|
|
|
|
|
|
|
|
Consolidated Balance
Sheets
(Unaudited, In Thousands)
|
|
All Amounts in
Thousands Except Share Information
|
December 31,
2023
|
December 31,
2022
|
|
|
|
ASSETS
|
|
|
Current
Assets:
|
|
|
Cash and cash
equivalents
|
$ 16
|
$ 3,967
|
Receivables, less
allowance of $652 and $492 respectively
|
49,985
|
57,419
|
Inventories
|
92,462
|
121,870
|
Prepaid
expenses
|
4,280
|
4,942
|
Prepaid income
tax
|
88
|
--
|
TOTAL CURRENT
ASSETS
|
146,831
|
188,198
|
|
|
|
Property, plant and
equipment, net
|
23,786
|
24,751
|
Assets held for
sale
|
2,653
|
2,823
|
Operating lease
right-of-use assets
|
8,378
|
9,100
|
Intangible assets,
net
|
28,640
|
31,120
|
Goodwill
|
42,326
|
42,326
|
Other assets
|
391
|
400
|
TOTAL ASSETS
|
$253,005
|
$298,718
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
Current
Liabilities:
|
|
|
Current portion of
long-term debt
|
$ 7,143
|
$ 7,143
|
Trade accounts
payable
|
9,797
|
9,414
|
Accrued
liabilities
|
15,283
|
21,320
|
Income tax
payable
|
--
|
71
|
Current operating
lease liabilities
|
1,041
|
993
|
TOTAL CURRENT
LIABILITIES
|
33,264
|
38,941
|
|
|
|
Other
Liabilities:
|
|
|
Long‑term
debt
|
43,753
|
87,738
|
Deferred income tax
liability
|
3,125
|
4,516
|
Operating lease
liabilities
|
7,897
|
8,641
|
Other
liabilities
|
387
|
407
|
TOTAL LIABILITIES
|
88,426
|
140,243
|
|
|
|
Stockholders'
Equity:
|
|
|
Preferred
stock:
|
|
|
Authorized 1,000,000
shares; no par value, none issued
|
|
|
Common
stock:
|
|
|
Authorized 30,000,000
shares; no par value, issued and outstanding – 13,736,800 and
13,594,407 shares respectively
|
4,480
|
2,025
|
Retained
earnings
|
160,099
|
156,450
|
TOTAL STOCKHOLDERS'
EQUITY
|
164,579
|
158,475
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
$253,005
|
$298,718
|
Reconciliation of
GAAP Net Income to Non-GAAP EBITDA
(Unaudited, In Thousands)
|
|
|
Fourth Quarter
Ended
|
|
Four Quarters
Ended
|
All Amounts in
Thousands
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2022
|
|
|
|
|
|
|
|
|
Net Income
(GAAP)
|
$2,864
|
|
$2,704
|
|
$9,829
|
|
$17,989
|
|
|
|
|
|
|
|
|
Interest
expense
|
1,069
|
|
1,318
|
|
5,349
|
|
3,780
|
Income tax
expense
|
1,027
|
|
890
|
|
2,664
|
|
4,625
|
Depreciation and
amortization
|
1,450
|
|
856
|
|
5,671
|
|
6,063
|
|
|
|
|
|
|
|
|
EBITDA
(Non-GAAP)
|
$6,410
|
|
$5,768
|
|
$23,513
|
|
$32,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison of Fiscal
Calendar Days for 2023 and 2022 Quarters
|
|
|
2023 Days
|
|
2022 Days
|
|
|
|
|
First Fiscal
Quarter
|
90
|
|
84
|
Second Fiscal
Quarter
|
91
|
|
112
|
Third Fiscal
Quarter
|
92
|
|
84
|
Fourth Fiscal
Quarter
|
92
|
|
91
|
Total Days
|
365
|
|
371
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/escalade-reports-fourth-quarter-and-full-year-2023-results-302103379.html
SOURCE Escalade, Inc.