Great Southern Bancorp, Inc. (NASDAQ:GSBC), the holding company for
Great Southern Bank, today reported that preliminary earnings for
the three months ended March 31, 2024, were $1.13 per diluted
common share ($13.4 million net income) compared to $1.67 per
diluted common share ($20.5 million net income) for the three
months ended March 31, 2023.
For the quarter ended March 31, 2024, annualized return on
average common equity was 9.36%, annualized return on average
assets was 0.93%, and annualized net interest margin was 3.32%,
compared to 14.88%, 1.43% and 3.99%, respectively, for the quarter
ended March 31, 2023.
Great Southern President and CEO Joseph W. Turner said, “Our
first quarter performance was steady as we continue to operate in
an uncertain and challenging economic environment. Great Southern
earned $1.13 per diluted common share ($13.4 million) for the first
quarter of 2024, compared to $1.67 per diluted common share ($20.5
million) for the first quarter of 2023, and $1.11 per diluted
common share ($13.1 million) for the fourth quarter of 2023.
Reflective of current market interest rate and credit conditions,
key drivers of our performance included continued moderate
increases in deposit costs, significant competition for deposits
and lower loan origination volume. Total non-interest expense
compared to the year ago first quarter was generally unchanged.
Total non-interest expense decreased significantly from the fourth
quarter of 2023; as we highlighted previously, there were some
significant non-recurring expenses that we recorded in the fourth
quarter of 2023.
“Like many other banks, we experienced overall higher deposit
costs during the first quarter of 2024, primarily due to current
market interest rates and competitive pressures. While deposit
interest expenses increased, the pace of the increase has moderated
compared to the last few quarters. These higher funding costs drove
a decrease in net interest income – approximately $8.4 million
lower in the first quarter of 2024 compared to the first quarter of
2023, and about $331,000 lower compared to the fourth quarter of
2023. Higher funding costs in the first quarter of 2024 were
partially caused by a moderate amount of time deposits maturing at
rates which are a bit lower than current replacement rates and due
to some deposits shifting from non-interest-bearing accounts to
interest-bearing deposit products. In addition to the higher
funding cost of deposits, net interest income was negatively
affected compared to the year-ago quarter by the Company’s interest
rate swaps (two of which began net settlements in May 2023). During
the first quarter of 2024 and fourth quarter of 2023, these two
interest rate swaps combined to reduce interest income by $2.8
million in each of those two quarters. These swaps had no impact in
quarters prior to the second quarter of 2023. Another interest rate
swap contractually terminated March 1, 2024, which reduced interest
income by $1.9 million in the first quarter of 2024, compared to
$2.2 million in the same period in 2023. With this termination,
there will be no further financial impact from this swap.”
Turner added, “As anticipated, total outstanding loan balances
decreased slightly since the end of 2023. The decreases primarily
occurred in commercial business loans and commercial real estate
loans, partially offset by an increase in other residential
(multi-family) loans. Much of the increase in other residential
loans was the movement of completed projects from the construction
loan category. At the end of March 2024, the pipeline of loan
commitments and unfunded lines increased slightly to $1.2 billion,
including $680 million in the unfunded portion of construction
loans. Overall credit quality metrics remained strong during the
quarter, although non-performing assets did increase.
Non-performing assets to total assets were 0.37% at March 31, 2024
versus 0.20% at December 31, 2023. Compared to the end of 2023,
non-performing assets increased $9.5 million to $21.3 million at
the end of March 2024. The majority of this increase was in the
other residential (multi-family) loans category and was due to the
unique circumstances of one distinct credit relationship.
Delinquencies in our loan portfolio remained at low levels and net
charge-offs were not significant in the first quarter of 2024.
“The Company’s capital and liquidity positions remain strong.
Total stockholders’ equity was $565.2 million as of March 31, 2024,
decreasing by $6.7 million from the end of 2023. Our capital
remains substantially above regulatory well-capitalized thresholds.
Our tangible common equity ratio was 9.6% at the end of the first
quarter of 2024. The Company declared a $0.40 per common share
dividend and continued to repurchase shares of its common stock,
with approximately 112,000 shares repurchased at an average price
of $51.44 during the first quarter of 2024.
“In terms of liquidity, the Company had available secured
funding lines through the Federal Home Loan Bank and Federal
Reserve Bank, along with on-balance sheet liquidity totaling
approximately $2.1 billion as of March 31, 2024. Great Southern’s
deposit base remained diverse in terms of customer type and
geography, with a relatively low level of uninsured deposits as of
March 31, 2024 (approximately 15% of total deposits, excluding
internal subsidiary accounts).”
Selected Financial Data:
(In thousands, except per
share data) |
Three Months EndedMarch 31, |
|
|
|
2024 |
|
|
2023 |
|
Net interest income |
$ |
44,816 |
|
$ |
53,192 |
|
Provision for credit losses on
loans and unfunded commitments |
|
630 |
|
|
674 |
|
Non-interest income |
|
6,806 |
|
|
7,889 |
|
Non-interest expense |
|
34,422 |
|
|
34,463 |
|
Provision for income
taxes |
|
3,163 |
|
|
5,488 |
|
Net income |
$ |
13,407 |
|
$ |
20,456 |
|
|
|
|
|
|
|
|
Earnings per diluted common
share |
$ |
1.13 |
|
$ |
1.67 |
|
|
NET INTEREST INCOME
Net interest income for the first quarter of 2024 decreased $8.4
million to $44.8 million, compared to $53.2 million for the first
quarter of 2023. Net interest margin was 3.32% in the first quarter
of 2024, compared to 3.99% in the same period of 2023, a decrease
of 67 basis points. Net interest margin was 3.30% in the fourth
quarter of 2023. In comparing the 2024 and 2023 first quarter
periods, the average yield on loans increased 37 basis points, the
average yield on investment securities increased 14 basis points
and the average yield on other interest earning assets increased 71
basis points. The margin contraction primarily resulted from
increasing interest rates on all deposit types due to higher market
interest rates and increased competition for deposits. The average
rate on interest-bearing demand and savings deposits, time deposits
and brokered deposits increased 90 basis points, 186 basis points
and 72 basis points, respectively, in the three months ended March
31, 2024 compared to the three months ended March 31, 2023. The
average interest rate spread was 2.66% for the three months ended
March 31, 2024, compared to 3.53% for the three months ended March
31, 2023 and 2.65% for the three months ended December 31, 2023.
The ratio of average interest-earning assets to average
interest-bearing liabilities decreased from 133.3% in the three
months ended March 31, 2023, to 127.4% in the three months ended
March 31, 2024.
In October 2018, the Company entered into an interest rate swap
transaction as part of its ongoing interest rate management
strategies to hedge the risk of its floating rate loans. The
notional amount of the swap was $400 million with a contractual
termination date in October 2025. As previously disclosed by the
Company, on March 2, 2020, the Company and its swap counterparty
mutually agreed to terminate this swap, effective immediately. The
Company was paid $45.9 million, including accrued but unpaid
interest, from its swap counterparty as a result of this
termination. This $45.9 million, less the accrued to date interest
portion and net of deferred income taxes, is reflected in the
Company’s stockholders’ equity as part of Accumulated Other
Comprehensive Income (AOCI) and is being accreted to interest
income on loans monthly through the original contractual
termination date of October 6, 2025. The Company recorded $2.0
million of interest income related to the swap in each of the three
months ended March 31, 2024 and 2023. The Company currently expects
to have a sufficient amount of eligible variable rate loans to
continue to accrete this interest income ratably in future periods.
If this expectation changes and the amount of eligible variable
rate loans decreases significantly, the Company may be required to
recognize this interest income more rapidly.
In March 2022, the Company entered into another interest rate
swap transaction as part of its ongoing interest rate management
strategies to hedge the risk of its floating rate loans. The
notional amount of the swap was $300 million, with a contractual
termination date of March 1, 2024. Under the terms of the swap, the
Company received a fixed rate of interest of 1.6725% and paid a
floating rate of interest equal to one-month USD-LIBOR (or the
equivalent replacement USD-SOFR rate once USD-LIBOR rate ceased to
be available). The floating rate was reset monthly and net
settlements of interest due to/from the counterparty also occurred
monthly. To the extent that the fixed rate exceeded one-month
USD-LIBOR/SOFR, the Company received net interest settlements,
which were recorded as loan interest income. If one-month
USD-LIBOR/SOFR exceeded the fixed rate of interest, the Company
paid net settlements to the counterparty and recorded those net
payments as a reduction of interest income on loans. The Company
recorded a reduction of loan interest income related to this swap
transaction of $1.9 million in the three months ended March 31,
2024, compared to a reduction of $2.2 million in the three months
ended March 31, 2023. The Company recorded a reduction of loan
interest income related to this swap transaction of $2.9 million in
the three months ended December 31, 2023. As this interest rate
swap has reached its contractual termination date, there will be no
further interest income impacts related to this swap.
In July 2022, the Company entered into two additional interest
rate swap transactions as part of its ongoing interest rate
management strategies to hedge the risk of its floating rate loans.
The notional amount of each swap is $200 million with an effective
date of May 1, 2023 and a termination date of May 1, 2028. Under
the terms of one swap, the Company receives a fixed rate of
interest of 2.628% and pays a floating rate of interest equal to
one-month USD-SOFR OIS. Under the terms of the other swap, the
Company receives a fixed rate of interest of 5.725% and pays a
floating rate of interest equal to one-month USD-Prime. In each
case, the floating rate resets monthly and net settlements of
interest due to/from the counterparty also occur monthly. To the
extent the fixed rate of interest exceeds the floating rate of
interest, the Company receives net interest settlements, which are
recorded as loan interest income. If the floating rate of interest
exceeds the fixed rate of interest, the Company pays net
settlements to the counterparty and records those net payments as a
reduction of interest income on loans. The Company recorded a
reduction of loan interest income related to these swap
transactions of $2.8 million in the three months ended March 31,
2024, compared to no reduction of interest income in the 2023
period. At March 31, 2024, the USD-Prime rate was 8.50% and the
one-month USD-SOFR OIS rate was 5.32240%.
The Company’s net interest income was negatively impacted in the
first quarter of 2024 by the high level of competition for deposits
due to asset growth across the industry and the lingering effects
of liquidity events at several banks in March 2023. The Company
also had a substantial amount of time deposits maturing at
relatively low rates after the first quarter of 2023, and these
time deposits either renewed at higher rates or left the Company,
in turn requiring their replacement with other funding sources at
then-current higher market rates. As of March 31, 2024, time
deposit maturities over the next 12 months were as follows: within
three months -- $368.5 million with a weighted-average rate of
4.31%; within three to six months -- $419.6 million with a
weighted-average rate of 4.47%; and within six to twelve months --
$390.9 million with a weighted-average rate of 4.17%. Based on time
deposit market rates in March 2024, replacement rates for these
maturing time deposits are likely to be approximately
4.00-4.50%.
For additional information on net interest income components,
see the “Average Balances, Interest Rates and Yields” tables in
this release.
NON-INTEREST INCOME
For the quarter ended March 31, 2024, non-interest income
decreased $1.1 million to $6.8 million when compared to the quarter
ended March 31, 2023, primarily as a result of the following
items:
- Overdraft and
Insufficient funds fees: Overdraft and Insufficient funds fees
decreased $607,000 compared to the prior year quarter. This
decrease was primarily due to a continuation of a multi-year trend
whereby our customers are choosing to forego authorizing payments
of certain items which exceed their account balances, resulting in
fewer overdrafts in checking accounts and related fees.
- Point-of-sale and
ATM fees: Point-of-sale and ATM fees decreased $518,000 compared to
the prior year quarter. This decrease was primarily due to a
portion of these transactions now being routed through channels
with lower fees to us, which we expect will continue in future
periods, and slightly lower usage of debit cards by our
customers.
- Other income: Other
income decreased $465,000 compared to the prior year quarter. In
the 2024 period, the Company recorded $404,000 related to activity
incentives for debit card usage, compared to $799,000 in the 2023
period.
NON-INTEREST EXPENSE
For the quarter ended March 31, 2024, non-interest expense
decreased $41,000 to $34.4 million when compared to the quarter
ended March 31, 2023, primarily as a result of the following
items:
- Advertising: Advertising fees decreased $297,000 from the prior
year quarter, to $350,000. In the 2024 period, the Company received
an annual marketing and card expense reimbursement for qualifying
expenditures from its debit card brand provider of $423,000; this
was used to offset marketing and advertising costs that included
this branding. In the previous year period, $321,000 of this annual
reimbursement was applied to marketing and advertising
expenses.
- Legal, Audit and Other Professional Fees: Legal, audit and
other professional fees decreased $256,000 from the prior year
quarter, to $1.7 million. In the 2023 period, the Company expensed
a total of $1.3 million related to legal expenses and training and
implementation costs for the core systems conversion and
professional fees to consultants engaged to support the Company’s
transition of core and ancillary software and information
technology systems. In the 2024 period, this expense was
$929,000.
- Salaries and employee benefits: Salaries and employee benefits
increased $453,000 from the prior year quarter. A majority of this
increase related to normal annual merit increases in various
lending and operations areas.
- Insurance: Insurance expense increased $277,000 from the prior
year quarter. The increase was primarily due to increases in
deposit insurance rates for the FDIC’s Deposit Insurance Fund,
which went into effect in 2023.
The Company’s efficiency ratio for the quarter ended March 31,
2024, was 66.68% compared to 56.42% for the same quarter in 2023.
The Company’s ratio of non-interest expense to average assets was
2.39% and 2.42% for the three months ended March 31, 2024 and 2023,
respectively. Average assets for the three months ended March 31,
2024 increased $57.8 million, or 1.0%, compared to the three months
ended March 31, 2023, primarily due to an increase in net loans
receivable and interest bearing cash equivalents, partially offset
by a decrease in investment securities.
INCOME TAXES
For the three months ended March 31, 2024 and 2023, the
Company’s effective tax rate was 19.1% and 21.2%, respectively.
These effective rates were near or below the statutory federal tax
rate of 21%, due primarily to the utilization of certain investment
tax credits and the Company’s tax-exempt investments and tax-exempt
loans, which reduced the Company’s effective tax rate. The
Company’s effective tax rate may fluctuate in future periods as it
is impacted by the level and timing of the Company’s utilization of
tax credits, the level of tax-exempt investments and loans, the
amount of taxable income in various state jurisdictions and the
overall level of pre-tax income. State tax expense estimates
continually evolve as taxable income and apportionment between
states is analyzed. The Company’s effective income tax rate is
currently generally expected to remain at or below the statutory
federal tax rate due primarily to the factors noted above. The
Company currently expects its effective tax rate (combined federal
and state) will be approximately 18.5% to 20.5% in future periods,
primarily due to additional investment tax credits expected to be
utilized beginning in 2024.
CAPITAL
As of March 31, 2024, total stockholders’ equity and common
stockholders’ equity were each $565.2 million (9.8% of total
assets), equivalent to a book value of $48.31 per common share.
Total stockholders’ equity and common stockholders’ equity at
December 31, 2023, were each $571.8 million (9.8% of total assets),
equivalent to a book value of $48.44 per common share. At March 31,
2024, the Company’s tangible common equity to tangible assets ratio
was 9.6%, compared to 9.7% at December 31, 2023. See “Non-GAAP
Financial Measures.” Included in stockholders’ equity at March 31,
2024 and December 31, 2023, were unrealized losses (net of taxes)
on the Company’s available-for-sale investment securities totaling
$45.9 million and $40.5 million, respectively. This change in net
unrealized loss during the three months ended March 31, 2024,
primarily resulted from increasing intermediate-term market
interest rates, which generally decreased the fair value of
investment securities.
In addition, included in stockholders’ equity at March 31, 2024,
were realized gains (net of taxes) on the Company’s terminated cash
flow hedge (interest rate swap), totaling $9.5 million. This
amount, plus associated deferred taxes, is expected to be accreted
to interest income over the remaining term of the original interest
rate swap contract, which was to end in October 2025. At March 31,
2024, the remaining pre-tax amount to be recorded in interest
income was $12.3 million. The net effect on total stockholders’
equity over time will be no impact as the reduction of this
realized gain will be offset by an increase in retained earnings
(as the interest income flows through pre-tax income).
Also included in stockholders’ equity at March 31, 2024, was an
unrealized loss (net of taxes) on the Company’s two outstanding
cash flow hedges (interest rate swaps) totaling $16.0 million.
Increases in market interest rates since the inception of these
hedges have caused their fair values to decrease. During the three
months ended December 31, 2023, decreasing forward swap rates
resulted in increasing fair values of these hedges. However, during
the three months ended March 31, 2024, increasing forward swap
rates resulted in decreasing fair values of these hedges.
As noted above, total stockholders’ equity decreased $6.7
million, from $571.8 million at December 31, 2023 to $565.2 million
at March 31, 2024. Stockholders’ equity decreased due to
repurchases of the Company’s common stock totaling $5.8 million and
dividends declared on common stock of $4.7 million. Accumulated
Other Comprehensive Loss increased $10.0 million (decrease to
stockholders’ equity) during the three month ended March 31, 2024,
primarily due to changes in the market value of available-for-sale
securities and changes in the fair value of cash flow hedges.
Partially offsetting these decreases were net income of $13.4
million for the three month ended March 31, 2024 and an increase of
$692,000 due to stock option exercises. The adoption of a new
accounting standard (ASU 2023-02) in the first quarter of 2024 also
decreased equity by $223,000.
The Company had unrealized losses on its portfolio of
held-to-maturity investment securities, which totaled $25.6 million
at March 31, 2024, that were not included in its total capital
balance. If these held-to-maturity unrealized losses were included
in capital (net of taxes), they would have decreased total
stockholder’s equity by $19.3 million at March 31, 2024. This
amount was equal to 3.4% of total stockholders’ equity of $565.2
million.
On a preliminary basis, as of March 31, 2024, the Company’s Tier
1 Leverage Ratio was 11.0%, Common Equity Tier 1 Capital Ratio was
11.9%, Tier 1 Capital Ratio was 12.4%, and Total Capital Ratio was
15.1%. On March 31, 2024, and on a preliminary basis, the Bank’s
Tier 1 Leverage Ratio was 11.5%, Common Equity Tier 1 Capital Ratio
was 13.0%, Tier 1 Capital Ratio was 13.0%, and Total Capital Ratio
was 14.2%.
In December 2022, the Company’s Board of Directors authorized
the purchase of up to one million shares of the Company’s common
stock. At March 31, 2024, a total of approximately 615,000 shares
remained available under our stock repurchase authorization.
During the three months ended March 31, 2024, the Company
repurchased 112,362 shares of its common stock at an average price
of $51.44 and declared a regular quarterly cash dividend of $0.40
per common share, which, combined, reduced stockholders’ equity by
$10.5 million.
LIQUIDITY AND DEPOSITS
Liquidity is a measure of the Company’s ability to generate
sufficient cash to meet present and future financial obligations in
a timely manner. Liquid assets include cash, interest-bearing
deposits with financial institutions and certain investment
securities and loans. As a result of the Company’s ability to
generate liquidity primarily through liability funding, management
believes that the Company maintains overall liquidity sufficient to
satisfy its depositors’ requirements and meet its borrowers’ credit
needs.
The Company’s primary sources of funds are customer deposits,
FHLBank advances, other borrowings, loan repayments, unpledged
securities, proceeds from sales of loans and available-for-sale
securities and funds provided from operations. The Company utilizes
some or all of these sources of funds depending on the comparative
costs and availability at the time. The Company has from time to
time chosen not to pay rates on deposits as high as the rates paid
by certain of its competitors and, when believed to be appropriate,
supplements deposits with less expensive alternative sources of
funds.
At March 31, 2024, the Company had the following available
secured lines and on-balance sheet liquidity:
|
|
|
|
|
|
March 31, 2024 |
Federal Home Loan Bank
line |
|
$ |
1,227.2 million |
Federal Reserve Bank line |
|
|
391.9 million |
Cash and cash equivalents |
|
|
171.4 million |
Unpledged securities –
Available-for-sale |
|
|
317.9 million |
Unpledged securities –
Held-to-maturity |
|
|
26.8 million |
|
|
|
|
During the three months ended March 31, 2024, the Company’s
total deposits increased $51.7 million. Interest-bearing checking
balances increased $79.3 million (about 3.6%), primarily in money
market accounts, while non-interest-bearing checking balances
decreased $18.8 million (about 2.1%). Brokered deposits increased
$24.0 million. Time deposits generated through the Company’s
banking center and corporate services networks decreased $29.7
million.
At March 31, 2024, the Company had the following deposit
balances:
|
|
|
|
|
|
March 31, 2024 |
Interest-bearing checking |
|
$ |
2,295.7 million |
Non-interest-bearing
checking |
|
|
876.7 million |
Time deposits |
|
|
915.5 million |
Brokered deposits |
|
|
685.5 million |
LOANS
Total net loans, excluding mortgage loans held for sale,
decreased $3.4 million, or 0.1%, from December 31, 2023, to $4.59
billion at March 31, 2024. This decrease was primarily in
commercial business loans ($58.6 million decrease), commercial real
estate loans ($18.4 million decrease), construction loans ($11.8
million decrease) and one- to four-family residential loans ($10.2
million decrease), significantly offset by an increase in other
residential (multi-family) loans ($98.2 million increase). The
pipeline of loan commitments increased slightly in the first
quarter of 2024. The unfunded portion of construction loans
remained significant, but declined, in the first quarter of 2024.
As construction projects were completed, the related loans were
either moved from the construction category to the appropriate
permanent loan categories or paid off.
For further information about the Company’s loan portfolio,
please see the quarterly loan portfolio presentation available on
the Company’s Investor Relations website under “Presentations.”
Loan commitments and the unfunded portion of loans at the dates
indicated were as follows (in thousands):
|
|
March 31, 2024 |
|
December 31, 2023 |
|
December 31, 2022 |
|
December 31, 2021 |
Closed non-construction loans with unused available
lines |
|
|
|
|
|
|
|
|
Secured by real estate (one- to four-family) |
$ |
206,992 |
$ |
203,964 |
$ |
199,182 |
$ |
175,682 |
Secured by real estate (not one- to four-family) |
|
— |
|
— |
|
— |
|
23,752 |
Not secured by real estate – commercial business |
|
120,387 |
|
82,435 |
|
104,452 |
|
91,786 |
|
|
|
|
|
|
|
|
|
Closed construction
loans with unused available lines |
|
|
|
|
|
|
|
|
Secured by real estate (one-to four-family) |
|
103,839 |
|
101,545 |
|
100,669 |
|
74,501 |
Secured by real estate (not one-to four-family) |
|
680,149 |
|
719,039 |
|
1,444,450 |
|
1,092,029 |
|
|
|
|
|
|
|
|
|
Loan commitments not
closed |
|
|
|
|
|
|
|
|
Secured by real estate (one-to four-family) |
|
20,410 |
|
12,347 |
|
16,819 |
|
53,529 |
Secured by real estate (not one-to four-family) |
|
50,858 |
|
48,153 |
|
157,645 |
|
146,826 |
Not secured by real estate – commercial business |
|
9,022 |
|
11,763 |
|
50,145 |
|
12,920 |
|
|
|
|
|
|
|
|
|
|
$ |
1,191,657 |
$ |
1,179,246 |
$ |
2,073,362 |
$ |
1,671,025 |
PROVISION FOR CREDIT LOSSES AND ALLOWANCE FOR CREDIT LOSSES
Management estimates the allowance balance using relevant
available information, from internal and external sources, relating
to past events, current conditions, and reasonable and supportable
forecasts. Historical credit loss experience provides the basis for
the estimation of expected credit losses. Adjustments to historical
loss information are made for differences in current loan-specific
risk characteristics such as differences in underwriting standards,
portfolio mix, delinquency level or term, as well as for changes in
economic conditions, including but not limited to changes in the
national unemployment rate, commercial real estate price index,
consumer sentiment, gross domestic product (GDP) and construction
spending.
Challenging or worsening economic conditions from higher
inflation or interest rates, COVID-19 and subsequent variant
outbreaks or similar events, global unrest or other factors may
lead to increased losses in the portfolio and/or requirements for
an increase in provision expense. Management maintains various
controls in an attempt to identify and limit future losses, such as
a watch list of problem loans and potential problem loans,
documented loan administration policies and loan review staff to
review the quality and anticipated collectability of the portfolio.
Additional procedures provide for frequent management review of the
loan portfolio based on loan size, loan type, delinquencies,
financial analysis, ongoing correspondence with borrowers and
problem loan workouts. Management determines which loans are
collateral-dependent, evaluates risk of loss and makes additional
provisions to expense, if necessary, to maintain the allowance at a
satisfactory level.
During the quarter ended March 31, 2024, the Company recorded
provision expense of $500,000 on its portfolio of outstanding
loans, compared to a $1.5 million provision recorded for the
quarter ended March 31, 2023. Total net charge-offs were $83,000
for the three months ended March 31, 2024, compared to net
recoveries of $7,000 in the three months ended March 31, 2023. For
the three months ended March 31, 2024, the Company recorded a
provision for losses on unfunded commitments of $130,000, compared
to a negative provision of $826,000 for the three months ended
March 31, 2023. Total unfunded commitments decreased significantly
during 2023, resulting in a lower required reserve, while total
unfunded commitments did not change significantly in the three
months ended March 31, 2024. General market conditions and unique
circumstances related to specific industries and individual
projects contribute to the level of provisions and charge-offs.
The Bank’s allowance for credit losses as a percentage of total
loans was 1.40% and 1.39% at March 31, 2024 and December 31, 2023,
respectively. Management considers the allowance for credit losses
adequate to cover losses inherent in the Bank’s loan portfolio at
March 31, 2024, based on recent reviews of the Bank’s loan
portfolio and current economic conditions. If challenging economic
conditions were to last longer than anticipated or deteriorate
further or management’s assessment of the loan portfolio were to
change, additional credit loss provisions could be required,
thereby adversely affecting the Company’s future results of
operations and financial condition.
ASSET QUALITY
At March 31, 2024, non-performing assets were $21.3 million, an
increase of $9.5 million from $11.8 million at December 31, 2023.
Non-performing assets as a percentage of total assets were 0.37% at
March 31, 2024, compared to 0.20% at December 31, 2023. As a result
of changes in loan portfolio composition, changes in economic and
market conditions and other factors specific to a borrower’s
circumstances, the level of non-performing assets will
fluctuate.
Compared to December 31, 2023, non-performing loans increased
$9.6 million to $21.3 million at March 31, 2024. The majority of
this increase was in the non-performing other residential
(multi-family) loans category, which increased $9.6 million from
December 31, 2023.
Activity in the non-performing loans categories during the
quarter ended March 31, 2024, was as follows:
|
|
BeginningBalance,January
1 |
|
Additionsto
Non-Performing |
|
Removedfrom
Non-Performing |
|
Transfersto
PotentialProblemLoans |
|
Transfers
toForeclosedAssets
andRepossessions |
|
Charge-Offs |
|
Payments |
|
EndingBalance,March
31 |
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family construction |
$ |
— |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
$ |
— |
|
$ |
— |
|
$ |
— |
Subdivision construction |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
— |
|
|
— |
Land development |
|
384 |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
— |
|
|
384 |
Commercial construction |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
— |
|
|
— |
One- to four-family
residential |
|
722 |
|
68 |
|
(148 |
) |
|
— |
|
— |
|
— |
|
|
(16 |
) |
|
626 |
Other residential
(multi-family) |
|
— |
|
9,572 |
|
— |
|
|
— |
|
— |
|
— |
|
|
— |
|
|
9,572 |
Commercial real estate |
|
10,552 |
|
461 |
|
— |
|
|
— |
|
— |
|
— |
|
|
(401 |
) |
|
10,612 |
Commercial business |
|
31 |
|
— |
|
— |
|
|
— |
|
— |
|
(31 |
) |
|
— |
|
|
— |
Consumer |
|
59 |
|
41 |
|
— |
|
|
— |
|
— |
|
(8 |
) |
|
(15 |
) |
|
77 |
Total non-performing loans |
$ |
11,748 |
$ |
10,142 |
$ |
(148 |
) |
$ |
— |
$ |
— |
$ |
(39 |
) |
$ |
(432 |
) |
$ |
21,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2024, the non-performing commercial real estate
category included five loans, two of which were added during the
current quarter. The largest relationship in the category, which
totaled $7.9 million, or 74.7% of the total category, was added to
non-performing loans during the second quarter of 2023 and is
collateralized by an office building in Missouri. Another loan
totaling $2.2 million, which was a purchased participation loan
originally obtained through an FDIC-assisted acquisition, was
included in non-performing loans at December 31, 2023 and March 31,
2024. This loan is collateralized by a low-income assisted living
facility in Wisconsin. During the quarter ended March 31, 2024,
material terms were changed on this loan, including the Company
purchasing the lead participant’s $220,000 interest in this note.
The other residential (multi-family) category of non-performing
loans included one loan, which totaled $9.6 million and was added
during the current quarter. The Company purchased a participation
interest in this loan in 2018, and was not the lead lender for the
relationship. This loan was collateralized by a student housing
project in Texas and was foreclosed upon in April 2024. The Company
does not currently expect any material charge-off on this
foreclosed asset. The non-performing one- to four-family
residential category included three loans, one of which was added
during the current quarter. The largest relationship in the
category totaled $529,000, or 84.4% of the category. The
non-performing land development category consisted of one loan
added during the first quarter of 2021, which totaled $384,000 and
is collateralized by unimproved zoned vacant ground in southern
Illinois. The non-performing consumer category included eight
loans, five of which were added during the current quarter.
Potential problem loans increased $16,000 from December 31,
2023. The increase during the quarter was primarily due to multiple
loans totaling $109,000 added to potential problem loans, partially
offset by $72,000 in loan payments and $21,000 in charge offs.
Activity in the potential problem loans category during the
quarter ended March 31, 2024, was as follows:
|
|
BeginningBalance,January
1 |
|
Additions
toPotentialProblem |
|
RemovedfromPotentialProblem |
|
Transfersto
Non-Performing |
|
Transfers
toForeclosedAssets
andRepossessions |
|
Charge-Offs |
|
Loan Advances (Payments) |
|
EndingBalance,March
31 |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family construction |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|
$ |
— |
|
$ |
— |
|
Subdivision construction |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
— |
|
Land development |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
— |
|
Commercial construction |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
— |
|
One- to four-family
residential |
|
158 |
|
25 |
|
— |
|
— |
|
— |
|
— |
|
|
(62 |
) |
|
121 |
|
Other residential
(multi-family) |
|
7,162 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
7,162 |
|
Commercial real estate |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
— |
|
Commercial business |
|
— |
|
13 |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
13 |
|
Consumer |
|
54 |
|
71 |
|
— |
|
— |
|
— |
|
(21 |
) |
|
(10 |
) |
|
94 |
|
Total potential problem loans |
$ |
7,374 |
$ |
109 |
$ |
— |
$ |
— |
$ |
— |
$ |
(21 |
) |
$ |
(72 |
) |
$ |
7,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2024, the other residential (multi-family) category
of potential problem loans included one loan, which totaled $7.2
million and was added to potential problem loans in the fourth
quarter of 2023. This loan is collateralized by an apartment and
retail project in Oklahoma City, Oklahoma. This loan was fully paid
off in April 2024. The one- to four-family residential category of
potential problem loans included two loans, one of which was added
during the current quarter. The largest relationship in this
category totaled $98,000, or 81.0% of the total category. The
commercial business category of potential problem loans included
one loan, which totaled $13,000, and was added during the current
quarter. The consumer category of potential problem loans included
nine loans, six of which were added during the current quarter.
Activity in foreclosed assets and repossessions during the
quarter ended March 31, 2024, excluding $995,000 in bank-owned
properties which were not acquired through foreclosure, was as
follows:
|
|
BeginningBalance,January
1 |
|
Additions |
|
ORE
andRepossessionSales |
|
CapitalizedCosts |
|
ORE
andRepossessionWrite-Downs |
|
EndingBalance,March
31 |
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family construction |
$ |
— |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
$ |
— |
Subdivision construction |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
Land development |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
Commercial construction |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
One- to four-family residential |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
Other residential (multi-family) |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
Commercial real estate |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
Commercial business |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
Consumer |
|
23 |
|
53 |
|
(29 |
) |
|
— |
|
— |
|
47 |
Total foreclosed assets and repossessions |
$ |
23 |
$ |
53 |
$ |
(29 |
) |
$ |
— |
$ |
— |
$ |
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The additions and sales in the consumer category were due to the
volume of repossessions of automobiles, which generally are subject
to a shorter repossession process.
BUSINESS INITIATIVES
Since early 2022, Great Southern has been preparing to convert
to a new core banking platform (New System) to be delivered by a
third-party vendor. As previously disclosed, the migration to
the New System, originally scheduled for the third quarter of 2023,
was delayed to mid-2024. The migration to the New System has
now been put on hold. As also previously disclosed, certain
contractual disputes have arisen between Great Southern and the
third-party vendor. While discussions have been ongoing
between the parties for an extended period of time, to date, there
has been no meaningful progress in resolving the contractual
disputes. There is no assurance that a resolution with the vendor
will be achieved, or that a migration to the New System can be
successfully completed, which may prompt Great Southern to take
additional action to protect its interests. In the meantime, Great
Southern expects to continue operations with its current core
banking provider, which will allow Great Southern to offer its full
array of products and services.
A retail banking center in Springfield, Missouri, was
consolidated into a nearby banking center in January 2024. The
office at 600 W. Republic Road was consolidated into the Great
Southern banking center located at 2945 W. Republic Road, a short
distance away. This property is under contract to sell, with
closing scheduled in April 2024.
The Company announced that its 2024 Annual Meeting of
Stockholders will be held at 10 a.m. Central Time on May 8, 2024,
and will be held in a virtual format. Stockholders will be able to
attend the Annual Meeting via a live webcast. Holders of record of
Great Southern Bancorp, Inc. common stock at the close of business
on the record date, February 28, 2024, may vote during the live
webcast of the Annual Meeting or by proxy. Please see the Company’s
Notice of Annual Meeting and Proxy Statement available on the
Company’s website, www.GreatSouthernBank.com, (click “About” then
“Investor Relations”) for additional information about the virtual
meeting.
The Company will host a conference call on Thursday, April 18,
2024, at 2:00 p.m. Central Time to discuss first quarter 2024
preliminary earnings. The call will be available live or in a
recorded version at the Company’s Investor Relations website,
http://investors.greatsouthernbank.com. Participants may register
for the call at
https://register.vevent.com/register/BI163aa9f6314246199b07b444bd5ba2c6.
Headquartered in Springfield, Missouri, Great Southern offers a
broad range of banking services to customers. The Company operates
89 retail banking centers in Missouri, Iowa, Kansas, Minnesota,
Arkansas and Nebraska and commercial lending offices in Atlanta;
Charlotte, North Carolina; Chicago; Dallas; Denver; Omaha,
Nebraska; and Phoenix. The common stock of Great Southern Bancorp,
Inc. is listed on the Nasdaq Global Select Market under the symbol
“GSBC.”
www.GreatSouthernBank.comForward-Looking
Statements
When used in this press release and in other documents filed or
furnished by Great Southern Bancorp, Inc. (the “Company”) with the
Securities and Exchange Commission (the “SEC”), in the Company’s
other press releases or other public or stockholder communications,
and in oral statements made with the approval of an authorized
executive officer, the words or phrases “may,” “might,” “could,”
“should,” “will likely result,” “are expected to,” “will continue,”
“is anticipated,” “believe,” “estimate,” “project,” “intends” or
similar expressions are intended to identify “forward-looking
statements” within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements also include, but
are not limited to, statements regarding plans, objectives,
expectations or consequences of announced transactions, known
trends and statements about future performance, operations,
products and services of the Company. The Company’s ability to
predict results or the actual effects of future plans or strategies
is inherently uncertain, and the Company’s actual results could
differ materially from those contained in the forward-looking
statements.
Factors that could cause or contribute to such differences
include, but are not limited to: (i) expected revenues, cost
savings, earnings accretion, synergies and other benefits from the
Company’s merger and acquisition activities might not be realized
within the anticipated time frames or at all, and costs or
difficulties relating to integration matters, including but not
limited to customer and employee retention, might be greater than
expected; (ii) changes in economic conditions, either nationally or
in the Company’s market areas; (iii) the remaining effects of the
COVID-19 pandemic on general economic and financial market
conditions and on public health; (iv) fluctuations in interest
rates, the effects of inflation or a potential recession, whether
caused by Federal Reserve actions or otherwise; (v) the impact of
bank failures or adverse developments at other banks and related
negative press about the banking industry in general on investor
and depositor sentiment; (vi) slower economic growth caused by
changes in energy prices, supply chain disruptions or other
factors; (vii) the risks of lending and investing activities,
including changes in the level and direction of loan delinquencies
and write-offs and changes in estimates of the adequacy of the
allowance for credit losses; (viii) the possibility of realized or
unrealized losses on securities held in the Company’s investment
portfolio; (ix) the Company’s ability to access cost-effective
funding and maintain sufficient liquidity; (x) fluctuations in real
estate values and both residential and commercial real estate
market conditions; (xi) the ability to adapt successfully to
technological changes to meet customers’ needs and developments in
the marketplace; (xii) the possibility that security measures
implemented might not be sufficient to mitigate the risk of a
cyber-attack or cyber theft, and that such security measures might
not protect against systems failures or interruptions; (xiii)
legislative or regulatory changes that adversely affect the
Company’s business; (xiv) changes in accounting policies and
practices or accounting standards; (xv) results of examinations of
the Company and Great Southern Bank by their regulators, including
the possibility that the regulators may, among other things,
require the Company to limit its business activities, change its
business mix, increase its allowance for credit losses, write-down
assets or increase its capital levels, or affect its ability to
borrow funds or maintain or increase deposits, which could
adversely affect its liquidity and earnings; (xvi) costs and
effects of litigation, including settlements and judgments; (xvii)
competition; and (xviii) natural disasters, war, terrorist
activities or civil unrest and their effects on economic and
business environments in which the Company operates. The Company
wishes to advise readers that the factors listed above and other
risks described in the Company’s most recent Annual Report on Form
10-K, including, without limitation, those described under “Item
1A. Risk Factors,” subsequent Quarterly Reports on Form 10-Q and
other documents filed or furnished from time to time by the Company
with the SEC (which are available on our website at
www.greatsouthernbank.com and the SEC’s website at www.sec.gov),
could affect the Company’s financial performance and cause the
Company’s actual results for future periods to differ materially
from any opinions or statements expressed with respect to future
periods in any current statements.
The Company does not undertake-and specifically declines any
obligation- to publicly release the result of any revisions which
may be made to any forward-looking statements to reflect events or
circumstances after the date of such statements or to reflect the
occurrence of anticipated or unanticipated events.
The following tables set forth selected consolidated financial
information of the Company at the dates and for the periods
indicated. Financial data at all dates and for all periods is
unaudited. In the opinion of management, all adjustments, which
consist only of normal recurring accrual adjustments, necessary for
a fair presentation of the results at and for such unaudited dates
and periods have been included. The results of operations and other
data for the three months ended March 31, 2024 and 2023, and the
three months ended December 31, 2023, are not necessarily
indicative of the results of operations which may be expected for
any future period.
|
|
March 31, |
|
|
December 31, |
|
|
2024 |
|
|
2023 |
Selected Financial Condition Data: |
(In thousands) |
|
|
|
|
|
|
Total assets |
$ |
5,777,176 |
|
$ |
5,812,402 |
Loans receivable, gross |
|
4,658,117 |
|
|
4,661,348 |
Allowance for credit losses |
|
65,087 |
|
|
64,670 |
Other real estate owned, net |
|
1,042 |
|
|
23 |
Available-for-sale securities, at fair value |
|
465,308 |
|
|
478,207 |
Held-to-maturity securities, at amortized cost |
|
193,366 |
|
|
195,023 |
Deposits |
|
4,773,397 |
|
|
4,721,708 |
Total borrowings |
|
354,552 |
|
|
423,806 |
Total stockholders’ equity |
|
565,162 |
|
|
571,829 |
Non-performing assets |
|
21,318 |
|
|
11,771 |
|
|
Three Months Ended |
|
|
Three MonthsEnded |
|
|
March 31, |
|
|
December 31, |
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
(In thousands) |
Selected Operating
Data: |
|
|
|
|
|
|
|
|
Interest income |
$ |
77,390 |
|
$ |
71,463 |
|
$ |
76,482 |
|
Interest expense |
|
32,574 |
|
|
18,271 |
|
|
31,335 |
|
Net interest income |
|
44,816 |
|
|
53,192 |
|
|
45,147 |
|
Provision (credit) for credit losses on loans and unfunded
commitments |
|
630 |
|
|
674 |
|
|
(939 |
) |
Non-interest income |
|
6,806 |
|
|
7,889 |
|
|
6,563 |
|
Non-interest expense |
|
34,422 |
|
|
34,463 |
|
|
36,285 |
|
Provision for income taxes |
|
3,163 |
|
|
5,488 |
|
|
3,219 |
|
Net income |
$ |
13,407 |
|
$ |
20,456 |
|
$ |
13,145 |
|
|
|
|
|
|
|
|
|
|
|
At or For the ThreeMonths
Ended |
|
At or For the Three Months Ended |
|
March 31, |
|
December 31, |
|
|
2024 |
|
|
2023 |
|
|
|
2023 |
|
|
(Dollars in thousands, except per share data) |
Per Common
Share: |
|
|
|
|
Net income (fully diluted) |
$ |
1.13 |
|
$ |
1.67 |
|
|
$ |
1.11 |
|
Book value |
$ |
48.31 |
|
$ |
45.78 |
|
|
$ |
48.44 |
|
|
|
|
|
|
Earnings Performance Ratios: |
|
|
|
|
Annualized return on average assets |
|
0.93 |
% |
|
1.43 |
% |
|
|
0.91 |
% |
Annualized return on average common stockholders’ equity |
|
9.36 |
% |
|
14.88 |
% |
|
|
9.71 |
% |
Net interest margin |
|
3.32 |
% |
|
3.99 |
% |
|
|
3.30 |
% |
Average interest rate spread |
|
2.66 |
% |
|
3.53 |
% |
|
|
2.65 |
% |
Efficiency ratio |
|
66.68 |
% |
|
56.42 |
% |
|
|
70.17 |
% |
Non-interest expense to average total assets |
|
2.39 |
% |
|
2.42 |
% |
|
|
2.52 |
% |
|
|
|
|
|
Asset Quality
Ratios: |
|
|
|
|
Allowance for credit losses to period-end loans |
|
1.40 |
% |
|
1.40 |
% |
|
|
1.39 |
% |
Non-performing assets to period-end assets |
|
0.37 |
% |
|
0.05 |
% |
|
|
0.20 |
% |
Non-performing loans to period-end loans |
|
0.46 |
% |
|
0.06 |
% |
|
|
0.25 |
% |
Annualized net charge-offs to average loans |
|
0.01 |
% |
|
0.00 |
% |
|
|
0.07 |
% |
|
|
|
|
|
Great Southern Bancorp, Inc. and
SubsidiariesConsolidated Statements of Financial
Condition(In thousands, except number of
shares) |
|
|
March 31,2024 |
|
December 31,2023 |
|
|
|
|
|
Assets |
|
|
|
|
Cash |
$ |
90,349 |
|
$ |
102,529 |
|
Interest-bearing deposits in other financial institutions |
|
81,098 |
|
|
108,804 |
|
Cash and cash equivalents |
|
171,447 |
|
|
211,333 |
|
|
|
|
|
|
Available-for-sale securities |
|
465,308 |
|
|
478,207 |
|
Held-to-maturity securities |
|
193,366 |
|
|
195,023 |
|
Mortgage loans held for sale |
|
10,905 |
|
|
5,849 |
|
Loans receivable, net of allowance for credit losses of $65,087 –
March 2024; $64,670 – December 2023 |
|
4,586,253 |
|
|
4,589,620 |
|
Interest receivable |
|
21,639 |
|
|
21,206 |
|
Prepaid expenses and other assets |
|
131,458 |
|
|
106,225 |
|
Other real estate owned and repossessions (1), net |
|
1,042 |
|
|
23 |
|
Premises and equipment, net |
|
136,276 |
|
|
138,591 |
|
Goodwill and other intangible assets |
|
10,419 |
|
|
10,527 |
|
Federal Home Loan Bank stock and other interest-earning assets |
|
16,887 |
|
|
26,313 |
|
Current and deferred income taxes |
|
32,176 |
|
|
29,485 |
|
|
|
|
|
|
Total Assets |
$ |
5,777,176 |
|
$ |
5,812,402 |
|
|
|
|
|
|
Liabilities and
Stockholders’ Equity |
|
|
|
|
Liabilities |
|
|
|
|
Deposits |
$ |
4,773,397 |
|
$ |
4,721,708 |
|
Securities sold under reverse repurchase agreements with
customers |
|
72,778 |
|
|
70,843 |
|
Short-term borrowings |
|
181,347 |
|
|
252,610 |
|
Subordinated debentures issued to capital trust |
|
25,774 |
|
|
25,774 |
|
Subordinated notes |
|
74,653 |
|
|
74,579 |
|
Accrued interest payable |
|
8,135 |
|
|
6,225 |
|
Advances from borrowers for taxes and insurance |
|
6,359 |
|
|
4,946 |
|
Accounts payable and accrued expenses |
|
61,954 |
|
|
76,401 |
|
Liability for unfunded commitments |
|
7,617 |
|
|
7,487 |
|
Total Liabilities |
|
5,212,014 |
|
|
5,240,573 |
|
|
|
|
|
|
Stockholders’
Equity |
|
|
|
|
Capital stock |
|
|
|
|
Preferred stock, $.01 par value; authorized 1,000,000 shares;
issued and outstanding March 2024 and December 2023 -0- shares |
|
— |
|
|
— |
|
Common stock, $.01 par value; authorized 20,000,000 shares; issued
and outstanding March 2024 – 11,699,356 shares; December 2023 –
11,804,430 shares |
|
117 |
|
|
118 |
|
Additional paid-in capital |
|
44,807 |
|
|
44,320 |
|
Retained earnings |
|
572,747 |
|
|
569,872 |
|
Accumulated other comprehensive gain (loss) |
|
(52,509 |
) |
|
(42,481 |
) |
Total Stockholders’ Equity |
|
565,162 |
|
|
571,829 |
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity |
$ |
5,777,176 |
|
$ |
5,812,402 |
|
(1) At March 31, 2024 and
December 31, 2023 includes $995,000 and $0 of properties that were
not acquired through foreclosure, but are held for sale.
Great Southern Bancorp, Inc. and
SubsidiariesConsolidated Statements of
Income(In thousands, except per share
data) |
|
|
Three Months Ended |
|
Three Months Ended |
|
|
|
March 31, |
|
December 31, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
Interest Income |
|
|
|
|
|
|
|
|
Loans |
$ |
71,076 |
|
|
$ |
65,438 |
|
|
$ |
70,194 |
|
Investment securities and other |
|
6,314 |
|
|
|
6,025 |
|
|
|
6,288 |
|
|
|
77,390 |
|
|
|
71,463 |
|
|
|
76,482 |
|
Interest Expense |
|
|
|
|
|
|
|
|
Deposits |
|
27,637 |
|
|
|
14,650 |
|
|
|
27,089 |
|
Securities sold under reverse repurchase agreements |
|
333 |
|
|
|
342 |
|
|
|
334 |
|
Short-term borrowings, overnight FHLBank borrowings and other
interest-bearing liabilities |
|
3,044 |
|
|
|
1,780 |
|
|
|
2,344 |
|
Subordinated debentures issued to capital trust |
|
454 |
|
|
|
393 |
|
|
|
463 |
|
Subordinated notes |
|
1,106 |
|
|
|
1,106 |
|
|
|
1,105 |
|
|
|
32,574 |
|
|
|
18,271 |
|
|
|
31,335 |
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
44,816 |
|
|
|
53,192 |
|
|
|
45,147 |
|
Provision for Credit Losses on Loans |
|
500 |
|
|
|
1,500 |
|
|
|
750 |
|
Provision (Credit) for Unfunded Commitments |
|
130 |
|
|
|
(826 |
) |
|
|
(1,689 |
) |
Net Interest Income After Provision for Credit Losses and
Provision (Credit) for Unfunded Commitments |
|
44,186 |
|
|
|
52,518 |
|
|
|
46,086 |
|
|
|
|
|
|
|
|
|
|
Non-interest Income |
|
|
|
|
|
|
|
|
Commissions |
|
381 |
|
|
|
427 |
|
|
|
266 |
|
Overdraft and Insufficient funds fees |
|
1,289 |
|
|
|
1,896 |
|
|
|
1,715 |
|
POS and ATM fee income and service charges |
|
3,183 |
|
|
|
3,701 |
|
|
|
3,142 |
|
Net gains on loan sales |
|
677 |
|
|
|
389 |
|
|
|
472 |
|
Late charges and fees on loans |
|
167 |
|
|
|
180 |
|
|
|
332 |
|
Loss on derivative interest rate products |
|
(13 |
) |
|
|
(291 |
) |
|
|
(103 |
) |
Other income |
|
1,122 |
|
|
|
1,587 |
|
|
|
739 |
|
|
|
6,806 |
|
|
|
7,889 |
|
|
|
6,563 |
|
|
|
|
|
|
|
|
|
|
Non-interest Expense |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
19,656 |
|
|
|
19,203 |
|
|
|
19,967 |
|
Net occupancy and equipment expense |
|
7,839 |
|
|
|
7,720 |
|
|
|
7,976 |
|
Postage |
|
807 |
|
|
|
828 |
|
|
|
1,004 |
|
Insurance |
|
1,144 |
|
|
|
867 |
|
|
|
1,364 |
|
Advertising |
|
350 |
|
|
|
647 |
|
|
|
896 |
|
Office supplies and printing |
|
267 |
|
|
|
268 |
|
|
|
237 |
|
Telephone |
|
721 |
|
|
|
703 |
|
|
|
682 |
|
Legal, audit and other professional fees |
|
1,725 |
|
|
|
1,981 |
|
|
|
1,609 |
|
Expense on other real estate and repossessions |
|
61 |
|
|
|
154 |
|
|
|
48 |
|
Acquired intangible asset amortization |
|
108 |
|
|
|
111 |
|
|
|
58 |
|
Other operating expenses |
|
1,744 |
|
|
|
1,981 |
|
|
|
2,444 |
|
|
|
34,422 |
|
|
|
34,463 |
|
|
|
36,285 |
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
16,570 |
|
|
|
25,944 |
|
|
|
16,364 |
|
Provision for Income Taxes |
|
3,163 |
|
|
|
5,488 |
|
|
|
3,219 |
|
|
|
|
|
|
|
|
|
|
Net Income |
$ |
13,407 |
|
|
$ |
20,456 |
|
|
$ |
13,145 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share |
|
|
|
|
|
|
|
|
Basic |
$ |
1.14 |
|
|
$ |
1.68 |
|
|
$ |
1.11 |
|
Diluted |
$ |
1.13 |
|
|
$ |
1.67 |
|
|
$ |
1.11 |
|
|
|
|
|
|
|
|
|
|
Dividends Declared Per Common Share |
$ |
0.40 |
|
|
$ |
0.40 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
Average Balances, Interest Rates and
Yields
The following table presents, for the periods indicated, the
total dollar amounts of interest income from average
interest-earning assets and the resulting yields, as well as the
interest expense on average interest-bearing liabilities, expressed
both in dollars and rates, and the net interest margin. Average
balances of loans receivable include the average balances of
non-accrual loans for each period. Interest income on loans
includes interest received on non-accrual loans on a cash basis.
Interest income on loans includes the amortization of net loan
fees, which were deferred in accordance with accounting standards.
Net fees included in interest income were $1.2 million and $1.3
million for the three months ended March 31, 2024 and 2023,
respectively. Tax-exempt income was not calculated on a tax
equivalent basis. The table does not reflect any effect of income
taxes.
|
March 31, 2024 |
|
|
|
Three Months EndedMarch 31,
2024 |
|
Three Months EndedMarch 31,
2023 |
|
|
|
|
|
|
Average |
|
|
|
|
Yield/ |
|
|
|
Average |
|
|
|
|
Yield/ |
|
|
Yield/Rate |
|
|
|
Balance |
|
|
Interest |
|
Rate |
|
|
|
Balance |
|
|
Interest |
|
Rate |
|
|
(Dollars in thousands) |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
residential |
3.95 |
% |
|
$ |
889,969 |
|
$ |
8,697 |
|
3.93 |
% |
|
$ |
909,672 |
|
$ |
8,165 |
|
3.64 |
% |
Other residential |
7.20 |
|
|
|
959,975 |
|
|
16,858 |
|
7.06 |
|
|
|
785,126 |
|
|
12,684 |
|
6.55 |
|
Commercial real estate |
6.19 |
|
|
|
1,499,641 |
|
|
22,768 |
|
6.11 |
|
|
|
1,510,516 |
|
|
21,535 |
|
5.78 |
|
Construction |
7.60 |
|
|
|
856,571 |
|
|
15,844 |
|
7.44 |
|
|
|
920,020 |
|
|
16,206 |
|
7.14 |
|
Commercial business |
6.64 |
|
|
|
274,118 |
|
|
4,393 |
|
6.45 |
|
|
|
283,251 |
|
|
4,118 |
|
5.90 |
|
Other loans |
6.39 |
|
|
|
173,636 |
|
|
2,300 |
|
5.33 |
|
|
|
189,688 |
|
|
2,506 |
|
5.36 |
|
Industrial revenue bonds |
6.09 |
|
|
|
11,956 |
|
|
216 |
|
7.26 |
|
|
|
12,734 |
|
|
224 |
|
7.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable |
6.26 |
|
|
|
4,665,866 |
|
|
71,076 |
|
6.13 |
|
|
|
4,611,007 |
|
|
65,438 |
|
5.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
2.66 |
|
|
|
669,680 |
|
|
5,010 |
|
3.01 |
|
|
|
706,894 |
|
|
5,004 |
|
2.87 |
|
Other interest-earning
assets |
5.33 |
|
|
|
100,503 |
|
|
1,304 |
|
5.22 |
|
|
|
91,821 |
|
|
1,021 |
|
4.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning
assets |
5.83 |
|
|
|
5,436,049 |
|
|
77,390 |
|
5.73 |
|
|
|
5,409,722 |
|
|
71,463 |
|
5.36 |
|
Non-interest-earning
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
90,474 |
|
|
|
|
|
|
|
|
93,586 |
|
|
|
|
|
|
Other non-earning assets |
|
|
|
|
235,817 |
|
|
|
|
|
|
|
|
201,236 |
|
|
|
|
|
|
Total assets |
|
|
|
$ |
5,762,340 |
|
|
|
|
|
|
|
$ |
5,704,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand and savings |
1.77 |
|
|
$ |
2,223,780 |
|
|
9,482 |
|
1.71 |
|
|
$ |
2,184,966 |
|
|
4,359 |
|
0.81 |
|
Time deposits |
4.08 |
|
|
|
937,720 |
|
|
9,165 |
|
3.93 |
|
|
|
1,016,042 |
|
|
5,185 |
|
2.07 |
|
Brokered deposits |
5.12 |
|
|
|
688,820 |
|
|
8,990 |
|
5.25 |
|
|
|
456,817 |
|
|
5,106 |
|
4.53 |
|
Total deposits |
2.90 |
|
|
|
3,850,320 |
|
|
27,637 |
|
2.89 |
|
|
|
3,657,825 |
|
|
14,650 |
|
1.62 |
|
Securities sold under reverse repurchase agreements |
2.02 |
|
|
|
74,468 |
|
|
333 |
|
1.80 |
|
|
|
147,025 |
|
|
342 |
|
0.94 |
|
Short-term borrowings, overnight FHLBank borrowings and other
interest-bearing liabilities |
4.83 |
|
|
|
241,591 |
|
|
3,044 |
|
5.07 |
|
|
|
151,847 |
|
|
1,780 |
|
4.75 |
|
Subordinated debentures issued to capital trust |
7.17 |
|
|
|
25,774 |
|
|
454 |
|
7.08 |
|
|
|
25,774 |
|
|
393 |
|
6.18 |
|
Subordinated notes |
5.92 |
|
|
|
74,619 |
|
|
1,106 |
|
5.96 |
|
|
|
74,319 |
|
|
1,106 |
|
6.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
3.04 |
|
|
|
4,266,772 |
|
|
32,574 |
|
3.07 |
|
|
|
4,056,790 |
|
|
18,271 |
|
1.83 |
|
Non-interest-bearing
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
|
|
854,849 |
|
|
|
|
|
|
|
|
1,008,006 |
|
|
|
|
|
|
Other liabilities |
|
|
|
|
67,879 |
|
|
|
|
|
|
|
|
89,974 |
|
|
|
|
|
|
Total liabilities |
|
|
|
|
5,189,500 |
|
|
|
|
|
|
|
|
5,154,770 |
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
572,840 |
|
|
|
|
|
|
|
|
549,774 |
|
|
|
|
|
|
Total liabilities and
stockholders’ equity |
|
|
|
$ |
5,762,340 |
|
|
|
|
|
|
|
$ |
5,704,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
2.79 |
% |
|
|
|
|
$ |
44,816 |
|
2.66 |
% |
|
|
|
|
$ |
53,192 |
|
3.53 |
% |
Net interest margin* |
|
|
|
|
|
|
|
|
|
3.32 |
% |
|
|
|
|
|
|
|
3.99 |
% |
Average interest-earning assets to average interest-bearing
liabilities |
|
|
|
|
127.4 |
% |
|
|
|
|
|
|
|
133.3 |
% |
|
|
|
|
|
*Defined as the Company’s net interest income divided by average
total interest-earning assets.
NON-GAAP FINANCIAL MEASURES
This document contains certain financial information determined
by methods other than in accordance with accounting principles
generally accepted in the United States (“GAAP”). This non-GAAP
financial information includes the tangible common equity to
tangible assets ratio.
In calculating the ratio of tangible common equity to tangible
assets, we subtract period-end intangible assets from common equity
and from total assets. Management believes that the presentation of
this measure excluding the impact of intangible assets provides
useful supplemental information that is helpful in understanding
our financial condition and results of operations, as it provides a
method to assess management’s success in utilizing our tangible
capital as well as our capital strength. Management also believes
that providing a measure that excludes balances of intangible
assets, which are subjective components of valuation, facilitates
the comparison of our performance with the performance of our
peers. In addition, management believes that this is a standard
financial measure used in the banking industry to evaluate
performance.
This non-GAAP financial measurement is supplemental and is not a
substitute for any analysis based on GAAP financial measures.
Because not all companies use the same calculation of non-GAAP
measures, this presentation may not be comparable to other
similarly titled measures as calculated by other companies.
Non-GAAP Reconciliation: Ratio of Tangible Common Equity
to Tangible
Assets
|
|
March 31, |
|
|
|
December 31, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Common equity at period
end |
$ |
565,162 |
|
|
$ |
571,829 |
|
Less: Intangible assets at
period end |
|
10,419 |
|
|
|
10,527 |
|
Tangible common equity at
period end (a) |
$ |
554,743 |
|
|
$ |
561,302 |
|
|
|
|
|
|
|
|
|
Total assets at period
end |
$ |
5,777,176 |
|
|
$ |
5,812,402 |
|
Less: Intangible assets at
period end |
|
10,419 |
|
|
|
10,527 |
|
Tangible assets at period end
(b) |
$ |
5,766,757 |
|
|
$ |
5,801,875 |
|
|
|
|
|
|
|
|
|
Tangible common equity to
tangible assets (a) / (b) |
|
9.62 |
% |
|
|
9.67 |
% |
CONTACT: Kelly Polonus, Great Southern, (417) 895-5242
kpolonus@greatsouthernbank.com
Grafico Azioni Great Southern Bancorp (NASDAQ:GSBC)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Great Southern Bancorp (NASDAQ:GSBC)
Storico
Da Dic 2023 a Dic 2024