false Q3 --07-31 2024 0000054187 MAYS J W INC 0000054187 2023-08-01 2024-04-30 0000054187 2024-06-13 0000054187 2024-04-30 0000054187 2023-07-31 0000054187 2024-02-01 2024-04-30 0000054187 2023-02-01 2023-04-30 0000054187 2022-08-01 2023-04-30 0000054187 us-gaap:CommonStockMember 2024-01-31 0000054187 us-gaap:AdditionalPaidInCapitalMember 2024-01-31 0000054187 us-gaap:RetainedEarningsMember 2024-01-31 0000054187 us-gaap:TreasuryStockCommonMember 2024-01-31 0000054187 2024-01-31 0000054187 us-gaap:CommonStockMember 2023-01-31 0000054187 us-gaap:AdditionalPaidInCapitalMember 2023-01-31 0000054187 us-gaap:RetainedEarningsMember 2023-01-31 0000054187 us-gaap:TreasuryStockCommonMember 2023-01-31 0000054187 2023-01-31 0000054187 us-gaap:CommonStockMember 2023-07-31 0000054187 us-gaap:AdditionalPaidInCapitalMember 2023-07-31 0000054187 us-gaap:RetainedEarningsMember 2023-07-31 0000054187 us-gaap:TreasuryStockCommonMember 2023-07-31 0000054187 us-gaap:CommonStockMember 2022-07-31 0000054187 us-gaap:AdditionalPaidInCapitalMember 2022-07-31 0000054187 us-gaap:RetainedEarningsMember 2022-07-31 0000054187 us-gaap:TreasuryStockCommonMember 2022-07-31 0000054187 2022-07-31 0000054187 us-gaap:CommonStockMember 2024-02-01 2024-04-30 0000054187 us-gaap:AdditionalPaidInCapitalMember 2024-02-01 2024-04-30 0000054187 us-gaap:RetainedEarningsMember 2024-02-01 2024-04-30 0000054187 us-gaap:TreasuryStockCommonMember 2024-02-01 2024-04-30 0000054187 us-gaap:CommonStockMember 2023-02-01 2023-04-30 0000054187 us-gaap:AdditionalPaidInCapitalMember 2023-02-01 2023-04-30 0000054187 us-gaap:RetainedEarningsMember 2023-02-01 2023-04-30 0000054187 us-gaap:TreasuryStockCommonMember 2023-02-01 2023-04-30 0000054187 us-gaap:CommonStockMember 2023-08-01 2024-04-30 0000054187 us-gaap:AdditionalPaidInCapitalMember 2023-08-01 2024-04-30 0000054187 us-gaap:RetainedEarningsMember 2023-08-01 2024-04-30 0000054187 us-gaap:TreasuryStockCommonMember 2023-08-01 2024-04-30 0000054187 us-gaap:CommonStockMember 2022-08-01 2023-04-30 0000054187 us-gaap:AdditionalPaidInCapitalMember 2022-08-01 2023-04-30 0000054187 us-gaap:RetainedEarningsMember 2022-08-01 2023-04-30 0000054187 us-gaap:TreasuryStockCommonMember 2022-08-01 2023-04-30 0000054187 us-gaap:CommonStockMember 2024-04-30 0000054187 us-gaap:AdditionalPaidInCapitalMember 2024-04-30 0000054187 us-gaap:RetainedEarningsMember 2024-04-30 0000054187 us-gaap:TreasuryStockCommonMember 2024-04-30 0000054187 us-gaap:CommonStockMember 2023-04-30 0000054187 us-gaap:AdditionalPaidInCapitalMember 2023-04-30 0000054187 us-gaap:RetainedEarningsMember 2023-04-30 0000054187 us-gaap:TreasuryStockCommonMember 2023-04-30 0000054187 2023-04-30 0000054187 MAYS:AllowanceForUncollectibleAccountsReceivablesMember 2023-07-31 0000054187 MAYS:AllowanceForUncollectibleAccountsReceivablesMember 2022-07-31 0000054187 MAYS:AllowanceForUncollectibleAccountsReceivablesMember 2023-08-01 2024-04-30 0000054187 MAYS:AllowanceForUncollectibleAccountsReceivablesMember 2022-08-01 2023-07-31 0000054187 MAYS:BadDebtExpenseMember 2024-02-01 2024-04-30 0000054187 MAYS:BadDebtExpenseMember 2023-02-01 2023-04-30 0000054187 MAYS:BadDebtExpenseMember 2023-08-01 2024-04-30 0000054187 MAYS:BadDebtExpenseMember 2022-08-01 2023-04-30 0000054187 MAYS:AllowanceForUncollectibleAccountsReceivablesMember 2024-04-30 0000054187 MAYS:BuildingsAndImprovementsMember srt:MinimumMember 2024-04-30 0000054187 MAYS:BuildingsAndImprovementsMember srt:MaximumMember 2024-04-30 0000054187 us-gaap:LeaseholdImprovementsMember srt:MinimumMember 2024-04-30 0000054187 us-gaap:LeaseholdImprovementsMember srt:MaximumMember 2024-04-30 0000054187 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2024-04-30 0000054187 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2024-04-30 0000054187 us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember srt:MinimumMember 2024-04-30 0000054187 us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember srt:MaximumMember 2024-04-30 0000054187 srt:MinimumMember 2023-08-01 2024-04-30 0000054187 srt:MaximumMember 2023-08-01 2024-04-30 0000054187 2022-08-01 2023-07-31 0000054187 us-gaap:FairValueInputsLevel1Member 2024-04-30 0000054187 us-gaap:FairValueInputsLevel2Member 2024-04-30 0000054187 us-gaap:FairValueInputsLevel3Member 2024-04-30 0000054187 us-gaap:FairValueInputsLevel1Member 2023-07-31 0000054187 us-gaap:FairValueInputsLevel2Member 2023-07-31 0000054187 us-gaap:FairValueInputsLevel3Member 2023-07-31 0000054187 us-gaap:MutualFundMember 2024-04-30 0000054187 us-gaap:MutualFundMember 2023-07-31 0000054187 us-gaap:EquitySecuritiesMember 2024-04-30 0000054187 us-gaap:EquitySecuritiesMember 2023-07-31 0000054187 us-gaap:AccountsReceivableMember MAYS:ThreeTenantsMember 2023-08-01 2024-04-30 0000054187 us-gaap:AccountsReceivableMember MAYS:FourTenantsMember 2022-08-01 2023-07-31 0000054187 MAYS:RevenueMember MAYS:TwoTenantsMember 2023-08-01 2024-04-30 0000054187 MAYS:RevenueMember MAYS:TwoTenantsMember 2024-02-01 2024-04-30 0000054187 MAYS:RevenueMember MAYS:TwoTenantsMember 2023-02-01 2023-04-30 0000054187 MAYS:RevenueMember MAYS:TwoTenantsMember 2022-08-01 2023-04-30 0000054187 us-gaap:LongTermDebtMember MAYS:BondStBuildingBrooklynNYMember 2024-04-30 0000054187 us-gaap:LongTermDebtMember MAYS:BondStBuildingBrooklynNYMember 2023-08-01 2024-04-30 0000054187 us-gaap:LongTermDebtMember MAYS:BondStBuildingBrooklynNYMember 2023-07-31 0000054187 us-gaap:LongTermDebtMember MAYS:FishkillBuildingMember 2024-04-30 0000054187 us-gaap:LongTermDebtMember MAYS:FishkillBuildingMember 2023-08-01 2024-04-30 0000054187 us-gaap:LongTermDebtMember MAYS:FishkillBuildingMember 2023-07-31 0000054187 MAYS:BondStBuildingBrooklynNYMember 2019-11-30 0000054187 MAYS:BondStBuildingBrooklynNYMember srt:MinimumMember 2019-11-30 0000054187 2019-11-30 0000054187 MAYS:BondStBuildingBrooklynNYMember 2019-11-05 2019-11-30 0000054187 MAYS:BondStBuildingBrooklynNYMember srt:MaximumMember 2019-11-30 0000054187 MAYS:FishkillBuildingsMember 2020-03-31 0000054187 MAYS:FishkillBuildingsMember 2020-03-05 2020-03-31 0000054187 srt:MinimumMember 2024-04-30 0000054187 srt:MaximumMember 2024-04-30 0000054187 MAYS:JamaicaAvenue169thStreetMember 2023-04-01 2023-04-30 0000054187 srt:MinimumMember 2022-07-01 2022-07-31 0000054187 srt:MaximumMember 2022-07-01 2022-07-31 0000054187 MAYS:FiveHundredFour506FultonStreetMember 2023-08-01 2024-04-30 0000054187 MAYS:AprilTwoThousandTwentyThreeLeaseMember 2023-08-01 2024-04-30 0000054187 MAYS:JulyTwoThousandTwentyTwoLeaseMember 2023-08-01 2024-04-30 0000054187 MAYS:CompanyOwnedPropertyMember 2024-04-30 0000054187 MAYS:LeasedPropertyMember 2024-04-30 0000054187 MAYS:AprilTwoThousandTwentyThreeLeaseMember 2024-04-30 0000054187 MAYS:JulyTwoThousandTwentyTwoLeaseMember 2024-04-30 0000054187 MAYS:OperatingLeaseMember 2024-04-30 0000054187 us-gaap:PensionPlansDefinedBenefitMember 2021-11-01 2021-11-30 0000054187 us-gaap:PensionPlansDefinedBenefitMember 2023-08-01 2024-04-30 0000054187 MAYS:JamaicaAvenueAt169thStreetMember srt:BoardOfDirectorsChairmanMember 2024-02-01 2024-04-30 0000054187 MAYS:JamaicaAvenueAt169thStreetMember srt:BoardOfDirectorsChairmanMember 2023-02-01 2023-04-30 0000054187 MAYS:JamaicaAvenueAt169thStreetMember srt:BoardOfDirectorsChairmanMember 2023-08-01 2024-04-30 0000054187 MAYS:JamaicaAvenueAt169thStreetMember srt:BoardOfDirectorsChairmanMember 2022-08-01 2023-04-30 0000054187 MAYS:FiveHundredFour506FultonStreetMember srt:BoardOfDirectorsChairmanMember 2024-02-01 2024-04-30 0000054187 MAYS:FiveHundredFour506FultonStreetMember srt:BoardOfDirectorsChairmanMember 2023-02-01 2023-04-30 0000054187 MAYS:FiveHundredFour506FultonStreetMember srt:BoardOfDirectorsChairmanMember 2023-08-01 2024-04-30 0000054187 MAYS:FiveHundredFour506FultonStreetMember srt:BoardOfDirectorsChairmanMember 2022-08-01 2023-04-30 0000054187 srt:BoardOfDirectorsChairmanMember 2024-02-01 2024-04-30 0000054187 srt:BoardOfDirectorsChairmanMember 2023-02-01 2023-04-30 0000054187 srt:BoardOfDirectorsChairmanMember 2023-08-01 2024-04-30 0000054187 srt:BoardOfDirectorsChairmanMember 2022-08-01 2023-04-30 0000054187 MAYS:JamaicaAvenueAt169thStreetMember MAYS:RightOfUseAssetsMember 2024-04-30 0000054187 MAYS:JamaicaAvenueAt169thStreetMember MAYS:RightOfUseAssetsMember 2023-07-31 0000054187 MAYS:JamaicaAvenueAt169thStreetMember us-gaap:OtherLiabilitiesMember 2024-04-30 0000054187 MAYS:JamaicaAvenueAt169thStreetMember us-gaap:OtherLiabilitiesMember 2023-07-31 0000054187 MAYS:JamaicaAvenueAt169thStreetMember 2023-08-01 2024-04-30 0000054187 MAYS:FiveHundredFour506FultonStreetMember MAYS:RightOfUseAssetsMember 2024-04-30 0000054187 MAYS:FiveHundredFour506FultonStreetMember MAYS:RightOfUseAssetsMember 2023-07-31 0000054187 MAYS:FiveHundredFour506FultonStreetMember us-gaap:OtherLiabilitiesMember 2024-04-30 0000054187 MAYS:FiveHundredFour506FultonStreetMember us-gaap:OtherLiabilitiesMember 2023-07-31 0000054187 MAYS:RightOfUseAssetsMember 2024-04-30 0000054187 MAYS:RightOfUseAssetsMember 2023-07-31 0000054187 us-gaap:OtherLiabilitiesMember 2024-04-30 0000054187 us-gaap:OtherLiabilitiesMember 2023-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure MAYS:Integer
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 1-3647

J.W. Mays, Inc.
(Exact Name of Registrant as Specified in its Charter)

New York   11-1059070
State or Other Jurisdiction of
Incorporation or Organization
  I.R.S. Employer Identification No.
     
9 Bond Street, BrooklynNew York   11201
Address of Principal Executive Offices   Zip Code

(718624-7400
Registrant’s Telephone Number, Including Area Code

Not Applicable
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer  Smaller reporting company 
  Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark if the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes No

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $1 par value MAYS NASDAQ

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class   Outstanding at June 13, 2024
Common Stock, $1 par value   2,015,780 shares

This report contains 26 pages.

 

 

J. W. MAYS, INC.

INDEX

    Page No.
Part I - Financial Information:    
     
Item 1. Financial Statements    
     
Consolidated Balance Sheets (Unaudited) – April 30, 2024 and July 31, 2023   3
Consolidated Statements of Operations (Unaudited) – Three and nine months ended April 30, 2024 and 2023   4
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) – Three and nine months ended April 30, 2024 and 2023   5
Consolidated Statements of Cash Flows (Unaudited) – Nine months ended April 30, 2024 and 2023   6
Notes to Consolidated Financial Statements (Unaudited)   7 - 15
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   16 - 20
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk   20
     
Item 4. Controls and Procedures   20
     
Part II - Other Information:    
Item 1. Legal Proceedings   21
Item 1A. Risk Factors   21
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds, and Issuer Purchases of Equity Securities   21
Item 3. Defaults Upon Senior Securities   21
Item 4. Mine Safety Disclosures   21
Item 5. Other Information   21
Item 6. Exhibits and Reports on Form 8-K   21
     
Signatures   23
     
Exhibit 31 Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002    
31.1 - Chief Executive Officer   24
31.2 - Chief Financial Officer   25
     
Exhibit 32 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002    
18 U.S.C. Section 1350   26
 -2- 

Part I - Financial Information

Item 1. Financial Statements

J. W. MAYS, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

             
    April 30
2024
    July 31
2023
 
ASSETS                
Property and Equipment-at cost:                
Land   $ 6,067,805     $ 6,067,805  
Buildings held for leasing:                
Buildings, improvements, and fixtures     78,826,842       77,703,358  
Construction in progress     2,649,184       1,767,444  
    81,476,026       79,470,802  
Accumulated depreciation     (39,364,820 )     (38,123,199 )
Buildings held for leasing - net     42,111,206       41,347,603  
Property and equipment-net     48,179,011       47,415,408  
                 
Cash and cash equivalents     1,171,121       1,215,921  
Restricted cash     1,040,761       1,001,814  
Receivables, net     3,293,416       3,044,190  
Marketable securities     2,149,996       2,300,441  
Prepaids and other assets     1,595,361       2,773,004  
Deferred charges, net     3,617,588       3,250,700  
Operating lease right-of-use assets     29,383,660       30,913,904  
TOTAL ASSETS   $ 90,430,914     $ 91,915,382  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY                
                 
Liabilities:                
Mortgages payable   $ 4,197,196     $ 5,144,205  
Accounts payable and accrued expenses     2,498,676       1,718,435  
Security deposits payable     1,120,060       1,005,925  
Operating lease liabilities     25,617,760       26,512,112  
Deferred income taxes     4,068,000       4,230,000  
Total Liabilities     37,501,692       38,610,677  
                 
Shareholders’ Equity:                
Common stock, par value $1 each share (shares - 5,000,000 authorized; 2,178,297 issued)     2,178,297       2,178,297  
Additional paid in capital     3,346,245       3,346,245  
Retained earnings     48,692,532       49,068,015  
      54,217,074       54,592,557  
Common stock held in treasury, at cost - 162,517 shares at April 30, 2024 and July 31, 2023     (1,287,852 )     (1,287,852 )
Total shareholders’ equity     52,929,222       53,304,705  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   $ 90,430,914     $ 91,915,382  

See Notes to Accompanying Consolidated Financial Statements

 -3- 

J. W. MAYS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

                         
    Three Months Ended     Nine Months Ended  
    April 30
2024
    April 30
2023
    April 30
2024
    April 30
2023
 
Revenues                                
Rental income   $ 5,364,324     $ 5,563,396     $ 16,102,968     $ 17,170,949  
Total revenues     5,364,324       5,563,396       16,102,968       17,170,949  
                                 
Expenses                                
Real estate operating expenses     3,826,499       3,851,857       11,346,113       11,595,422  
Administrative and general expenses     1,265,307       1,313,372       4,006,512       3,970,458  
Depreciation     429,215       422,208       1,286,737       1,263,519  
Total expenses     5,521,021       5,587,437       16,639,362       16,829,399  
                                 
Income (loss) from operations     (156,697 )     (24,041 )     (536,394 )     341,550  
                                 
Other income (loss) and interest expense:                                
Dividend and interest income     7,617       5,846       74,053       89,653  
Net realized gain on sale of marketable securities                 149,260        
Net unrealized gain (loss) on marketable securities     (11,633     4,769       (119,284 )     (176,672 )
Interest expense, net of capitalized interest     (35,167 )     (44,734 )     (105,118 )     (178,436 )
      (39,183     (34,119 )     (1,089 )     (265,455 )
                                 
Income (loss) from operations before income taxes     (195,880     (58,160     (537,483 )     76,095  
Income taxes provided (benefit)     (111,000 )     (19,000 )     (162,000 )     11,000  
Net income (loss)   $ (84,880 )   $ (39,160   $ (375,483 )   $ 65,095  
                                 
Income (loss) per common share, basic and diluted   $ (.04 )   $ (.02   $ (.19 )   $ .03  
                                 
Dividends per share   $     $     $     $  
                                 
Average common shares outstanding, basic and diluted     2,015,780       2,015,780       2,015,780       2,015,780  

See Notes to Accompanying Consolidated Financial Statements

 -4- 

J. W. MAYS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(UNAUDITED)

                               
    Common
Stock
    Additional
Paid In
Capital
    Retained
Earnings
    Common Stock
Held in
Treasury
    Total  
Three Months Ended April 30, 2024                              
Balance at January 31, 2024   $ 2,178,297     $ 3,346,245     $ 48,777,412     $ (1,287,852 )   $ 53,014,102  
Net loss, three months ended April 30, 2024                 (84,880 )           (84,880 )
Balance at April 30, 2024   $ 2,178,297     $ 3,346,245     $ 48,692,532     $ (1,287,852 )   $ 52,929,222  
Three Months Ended April 30, 2023                                        
Balance at January 31, 2023   $ 2,178,297     $ 3,346,245     $ 49,255,234     $ (1,287,852 )   $ 53,491,924  
Net loss, three months ended April 30, 2023                 (39,160           (39,160
Balance at April 30, 2023   $ 2,178,297     $ 3,346,245     $ 49,216,074     $ (1,287,852 )   $ 53,452,764  
                                         
    Common
Stock
    Additional
Paid In
Capital
    Retained
Earnings
    Common Stock
Held in
Treasury
    Total  
Nine Months Ended April 30, 2024                                        
Balance at July 31, 2023   $ 2,178,297     $ 3,346,245     $ 49,068,015     $ (1,287,852 )   $ 53,304,705  
Net loss, nine months ended April 30, 2024                 (375,483 )           (375,483 )
Balance at April 30, 2024   $ 2,178,297     $ 3,346,245     $ 48,692,532     $ (1,287,852 )   $ 52,929,222  
Nine Months Ended April 30, 2023                                        
Balance at July 31, 2022   $ 2,178,297     $ 3,346,245     $ 49,150,979     $ (1,287,852 )   $ 53,387,669  
Net income, nine months ended April 30, 2023                 65,095             65,095  
Balance at April 30, 2023   $ 2,178,297     $ 3,346,245     $ 49,216,074     $ (1,287,852 )   $ 53,452,764  

See Notes to Accompanying Consolidated Financial Statements

 -5- 

J. W. MAYS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

             
   Nine Months Ended
April 30
 
   2024   2023 
Cash Flows From Operating Activities:          
Net income (loss)  $(375,483)  $65,095 
           
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Bad debt recoveries   (37,573)   (65,410)
Provision (benefit) for deferred income taxes   (162,000)   11,000 
Depreciation   1,286,737    1,263,519 
Loss on asset disposal   12,478     
Amortization of deferred charges   377,567    336,001 
Deferred charges   (744,455)   (88,841)
Operating lease expense in excess of cash payments   635,892    893,203 
Deferred finance costs included in interest expense   28,584    28,584 
Net realized gain on marketable securities   (149,260)    
Net unrealized loss on marketable securities   119,284    176,672 
Changes in Operating Assets and Liabilities:          
Receivables   (211,653)   223,530 
Prepaid expenses and other assets   1,177,643    1,347,964 
Accounts payable and accrued expenses   780,241    (870,182)
Security deposits payable   114,135    (57,602)
Cash provided by operating activities   2,852,137    3,263,533 
           
Cash Flows From Investing Activities:          
Acquisition of property and equipment   (2,062,818)   (987,104)
Marketable securities:          
Receipts from sales   300,000     
Payments for purchases   (119,579)   (62,860)
Cash (used) in investing activities   (1,882,397)   (1,049,964)
           
Cash Flows From Financing Activities:          
Payments - mortgages   (975,593)   (933,912)
Net cash (used) in financing activities   (975,593)   (933,912)
           
Increase (decrease) in cash, cash equivalents and restricted cash   (5,853)   1,279,657 
           
Cash, cash equivalents and restricted cash at beginning of period   2,217,735    2,069,897 
           
Cash, cash equivalents and restricted cash at end of period  $2,211,882   $3,349,554 

See Notes to Accompanying Consolidated Financial Statements

 -6- 

J. W. MAYS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1. Summary of Significant Accounting Policies:

Use of Estimates

The accounting records are maintained in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the Company’s financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, the disclosure of contingent assets and liabilities, incremental borrowing rates and recognition of renewal options for operating lease right-of-use assets and liabilities, and the reported amounts of revenues and expenses during the reporting period. The estimates that we make include allowance for doubtful accounts, depreciation, impairment analysis of long-lived assets, income tax assets and liabilities, fair value of marketable securities and revenue recognition. Estimates are based on historical experience where applicable or other assumptions that management believes are reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results may differ from those estimates under different assumptions or conditions.

Basis of Presentation

The interim financial statements are prepared pursuant to the instructions for reporting on Form 10-Q and Article 8 of Regulations S-X of the SEC Rules and Regulations. The July 31, 2023 consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by GAAP. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes included in the Company’s latest Form 10-K Annual Report for the fiscal year ended July 31, 2023. In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. The results of operations for the current period are not necessarily indicative of the results for the entire fiscal year ending July 31, 2024 or any other period.

Restricted Cash

Restricted cash primarily consists of cash held in bank accounts for tenant security deposits and other amounts required under certain loan agreements.

Accounts Receivable

Generally, rent is due from tenants at the beginning of the month in accordance with terms of each lease. Based upon its periodic assessment of the quality of the receivables, management uses its historical knowledge of the tenants and industry experience to determine whether a reserve or write-off is required. The Company uses specific identification to write-off receivables to bad debt expense in the period when issues of collectibility become known. Collectibility issues include late rent payments, circumstances when a tenant indicates their intention to vacate the property without paying, or when tenant litigation or bankruptcy proceedings are not expected to result in full payment. Management also assesses collectibility by reviewing accounts receivable on an aggregate basis where similar characteristics exist. In determining the amount of the allowance for credit losses, the Company considers past due status and a tenant’s payment history. We also consider current market conditions and reasonable and supportable forecasts of future economic conditions. Our assessment considers volatility in market conditions and evolving shifts in credit trends that may have a material impact on our allowance for uncollectible accounts receivable in future periods. The Company’s allowance for uncollectible receivables is recorded as an offset to receivables. Activity in the allowance for uncollectible receivables and bad debt expense for each period follows:

  Allowance for
Uncollectible
Accounts Receivables
   Bad Debt Expense 
   Period Ended   Three Months Ended   Nine Months Ended 
   April 30   July 31   April 30   April 30 
   2024   2023   2024   2023   2024   2023 
Beginning balance  $115,000   $393,000   $   $   $   $ 
Charge-offs   (112,552)   (149,337)               43,253 
Recoveries           (5,000)       (23,000)    
Reserve Adjustments   37,964    (128,663)       (24,000)   (14,573)   (108,663)
Ending balance  $40,412   $115,000   $(5,000)  $(24,000)  $(37,573)  $(65,410)

 -7- 

Property and Equipment

Property and equipment are stated at cost. Depreciation is calculated using the straight-line method. Amortization of improvements to leased property is calculated over the life of the lease. Lives used to determine depreciation and amortization are generally as follows:

   
Buildings and improvements   18-40 years
Improvements to leased property   3-40 years
Fixtures and equipment   7-12 years
Other   3-5 years

Maintenance, repairs, renewals and improvements of a non-permanent nature are charged to expense when incurred. Expenditures for additions and major renewals or improvements are capitalized along with the associated interest cost during construction. The cost of assets sold or retired, and the accumulated depreciation or amortization thereon are eliminated from the respective accounts in the year of disposal, and the resulting gain or loss is credited or charged to income. Capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset’s estimated useful life.

Impairment

The Company reviews property and equipment for possible impairment when certain events or changes in circumstances indicate the carrying amount of the asset may not be recoverable through operations plus estimated disposition proceeds. Events or changes in circumstances that may occur include, but are not limited to, significant changes in real estate market conditions, estimated residual values, and an expectation to sell assets before the end of the previously estimated life. Impairments are measured to the extent the current book value exceeds the estimated fair value of the asset less disposition costs for any assets classified as held for sale. As of April 30, 2024 and July 31, 2023, the Company has determined there was no impairment of its property and equipment.

Deferred Charges

Deferred charges consist principally of costs incurred in connection with the leasing of property to tenants. Such costs are amortized over the related lease periods, ranging from 5 to 21 years, using the straight-line method. If a lease is terminated early, such costs are expensed.

Leases - Lessor Revenue

Rental income is recognized from tenants under executed leases no later than on an established date or on an earlier date if the tenant should commence conducting business. Unbilled receivables are included in accounts receivable and represent the excess of scheduled rental income recognized on a straight-line basis over rental income as it becomes receivable according to the provisions of the lease. The effect of lease modifications that result in rent relief or other credits to tenants, including any retroactive effects relating to prior periods, are recognized in the period when the lease modification is signed. At the time of the lease modification, we assess the realizability of any accrued but unpaid rent and amounts that had been recognized as revenue in prior periods. As lessor, we have elected to combine the lease components (base rent), non-lease components (reimbursements of common area maintenance expenses) and reimbursements of real estate taxes and account for the components as a single lease component in accordance with ASC 842. If the amounts are not determined to be realizable, the accrued but unpaid rent is written off. Accounts receivable are recognized in accordance with lease agreements at its net realizable value. Rental payments received in advance are deferred until earned.

In April 2020, the Financial Accounting Standards Board issued a Staff Q&A on accounting for leases during the COVID-19 pandemic, focused on the application of lease guidance in ASC Topic 842, Leases (“ASC 842”). The Q&A states that it would be acceptable to make a policy election regarding rent concessions resulting from COVID-19, which would not require entities to account for these rent concessions as lease modifications under certain conditions. Entities making the election will continue to recognize rental revenue on a straight-line basis for qualifying concessions. Rent deferrals would result in an increase to accounts receivable during the deferral period with no impact on rental revenue recognition. The Company elected this policy during the year ended July 31, 2020. Rent deferrals included in receivables were $0 and $50,000 as of April 30, 2024 and July 31, 2023, respectively.

Leases - Lessee

The Company determines if an arrangement is a lease at inception. With the adoption of ASC 842, operating leases are included in operating lease right-of-use assets, and operating lease liabilities on the Company’s balance sheet.

Operating lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make payments arising from the lease. Operating lease right-of-use assets and liabilities are

 -8- 

recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Taxes

The computation of the annual expected effective tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected operating income for the year and future periods, projections of the proportion of income (or loss), and permanent and temporary differences. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is acquired, or as additional information is obtained. To the extent the estimated annual effective tax rate changes during a quarter, the effect of the change on prior quarters is included in tax expense for the current quarter.

The Company had a federal net operating loss carryforward approximating $9,172,000 as of July 31, 2023 available to offset future taxable income. As of July 31, 2023, the Company had unused state and city net operating loss carryforwards of approximately $12,420,000 for state and $10,218,000 for city, available to offset future state and city taxable income. The net operating loss carryforwards will begin to expire, if not used, in 2035.

New York State and New York City taxes are calculated using the higher of taxes based on income or the respective capital- based franchise taxes. Beginning with the Company’s tax year ended July 31, 2025, changes in the law required the state capital-based tax will be phased out. New York City taxes will be based on capital for the foreseeable future. Capital-based franchise taxes are recorded to administrative and general expense. State tax amounts in excess of the capital-based franchise taxes are recorded to income tax expenses. Due to both the application of the capital-based tax and due to the possible absence of city taxable income, the Company does not record city deferred taxes.

2.Income (Loss) Per Share of Common Stock:

Income (loss) per share has been computed by dividing the net income (loss) for the periods by the weighted average number of shares of common stock outstanding during the periods, adjusted for the purchase of treasury stock. Shares used in computing income (loss) per share were 2,015,780 for the three and nine months ended April 30, 2024 and 2023, respectively.

3.Marketable Securities:

The Company’s marketable securities consist of investments in equity securities. Dividends and interest income are accrued as earned. Realized gains and losses are determined on a specific identification basis. The Company reviews marketable securities for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. The changes in the fair value of these securities are recognized in current period earnings in accordance with ASC 825.

The Company follows GAAP which establishes a fair value hierarchy that prioritizes the valuation techniques and creates the following three broad levels, with Level 1 valuation being the highest priority:

Level 1 valuation inputs are quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date (e.g., equity securities traded on the New York Stock Exchange).

Level 2 valuation inputs are from other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted market prices of similar assets or liabilities in active markets, or quoted market prices for identical or similar assets or liabilities in markets that are not active).

Level 3 valuation inputs are unobservable (e.g., an entity’s own data) and should be used to measure fair value to the extent that observable inputs are not available.

Following is a description of the valuation methodologies used for assets measured at fair value on a recurring basis. There have been no changes in the methodologies used at April 30, 2024 and July 31, 2023:

Equity securities are valued at the closing price reported on the active market on which the individual securities are traded that the Company has access to.

Mutual funds are valued at the daily closing price as reported by the fund. Mutual funds held by the Company are open-end mutual funds that are registered with the Securities and Exchange Commission. These funds are required to publish their daily net asset value (“NAV”) and to transact at that price. The mutual funds held by the Company are deemed to be actively traded.

 -9- 
Schedule of provisions of fair value measurements                                                
   Fair value measurements at reporting date 
Description  Total
April 30,
2024
   Level 1   Level 2   Level 3   Total
July 31,
2023
   Level 1   Level 2   Level 3 
Assets:                                        
Marketable securities  $ 2,149,996   $ 2,149,996   $              $              $ 2,300,441   $ 2,300,441   $            $           

As of April 30, 2024 and July 31, 2023, the Company’s marketable securities were classified as follows:

Schedule of classified marketable securities                                                              
   April 30, 2024   July 31, 2023 
   Cost   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
   Cost   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
Mutual funds  $567,463   $161,685   $   $729,148   $595,166   $301,007   $               $896,173 
Equity securities   901,523    519,325        1,420,848    904,981    499,287        1,404,268 
  $ 1,468,986   $681,010   $               $ 2,149,996   $ 1,500,147   $800,294   $   $ 2,300,441 

Investment income (loss) consists of the following:

Schedule of investment income (loss)                        
   Three Months Ended
April 30
   Nine Months Ended
April 30
 
   2024   2023   2024   2023 
Dividend and interest income  $7,617   $5,846   $74,053   $89,653 
Net realized gain on sale of marketable securities           149,260     
Net unrealized gain (loss) on marketable securities   (11,633)   4,769    (119,284)   (176,672)
Total  $(4,016)  $10,615   $104,029   $(87,019)

4.Financial Instruments and Credit Risk Concentrations:

Financial instruments that are potentially subject to concentrations of credit risk consist principally of marketable securities, restricted cash, cash and cash equivalents, and receivables. Marketable securities, restricted cash, cash, and cash equivalents are placed with multiple financial institutions and instruments to minimize risk. No assurance can be made that such financial institutions and instruments will minimize all such risk.

Three tenants accounted for approximately 53% of receivables as of April 30, 2024, and four tenants accounted for 61% of receivables as of July 31, 2023. During the three and nine months ended April 30, 2024, two tenants accounted for 27% of total rental revenue. During the three and nine months ended April 30, 2023, two tenants accounted for 30% of total rental revenue.

5.Long-Term Debt – Mortgages:
                               
   Current
Annual
Interest
Rate
   Final
Payment
Date
  April 30,
2024
   July 31,
2023
 
(1) Bond St. building, Brooklyn, NY   4.375%  12/1/2024  $790,956   $1,653,117 
(2) Fishkill building   3.98%  4/1/2025   3,432,287    3,545,719 
Deferred financing costs           (26,047)   (54,631)
Net          $4,197,196   $5,144,205 
(1) In November 2019, the Company refinanced the remaining balance of a $6,000,000, 3.54% interest rate loan with another bank for $5,255,920 plus an additional $144,080 for a total of $5,400,000. The interest rate on the new loan is fixed at 4.375%. The loan is self-liquidating over a period of five years and secured by the Nine Bond Street land and building in Brooklyn, New York.
(2) In March 2020, the Company obtained a loan with a bank in the amount of $4,000,000 to finance renovations and brokerage commissions relating to space leased to a community college at the Fishkill, New York building. The loan is secured by the Fishkill, New York land and building; amortized over a 20-year period with a fixed interest rate of 3.98% and is due in five years.
 -10- 

Expenditures for additions and major renewals or improvements are capitalized along with the associated interest cost during construction. Interest expense, net of capitalized interest follows:

                       
   Three Months Ended
April 30
   Nine Months Ended
April 30
 
   2024   2023   2024   2023 
Interest expense  $(53,634)  $(66,227)  $(171,949)  $(213,781)
Capitalized interest   18,467    21,493    66,831    35,345 
Interest expense, net of capitalized interest  $(35,167)  $(44,734)  $(105,118)  $(178,436)

6.Operating Leases:

Lessor

The Company leases office and retail space to tenants under operating leases in commercial buildings. Most rental terms range from approximately 5 to 49 years. The leases provide for the payment of fixed base rent payable monthly in advance as well as reimbursements of real estate taxes and common area costs. The Company has elected to account for lease revenues and the reimbursements of common area costs as a single component included as rental income in our consolidated statements of operations.

The following table disaggregates the Company’s revenues by lease and non-lease components:

                       
   Three Months Ended
April 30
   Nine Months Ended
April 30
 
   2024   2023   2024   2023 
Base rent - fixed  $4,897,366   $5,011,464   $14,773,886   $15,674,292 
Reimbursements of common area costs   201,494    271,433    548,048    674,759 
Non-lease components (real estate taxes)   265,464    280,499    781,034    821,898 
Rental income  $5,364,324   $5,563,396   $16,102,968   $17,170,949 

Future minimum non-cancelable rental income for leases with initial or remaining terms of one year or more is as follows:

                 
   As of April 30, 2024 
Fiscal Year  Company
Owned
Property
   Leased
Property
   Total 
For the remainder of 2024  $3,249,942   $1,636,452   $4,886,394 
2025   10,002,345    4,703,972    14,706,317 
2026   8,412,873    4,258,525    12,671,398 
2027   7,264,152    4,114,812    11,378,964 
2028   6,426,581    4,068,938    10,495,519 
2029   5,833,371    3,243,914    9,077,285 
After 2029   22,485,794    6,420,696    28,906,490 
Total  $63,675,058   $28,447,309   $92,122,367 

Lessee

The Company’s real estate operations include leased properties under long-term, non-cancelable operating lease agreements. The leases expire at various dates through 2073, including options to extend or terminate the lease when it is reasonably certain the Company will exercise that option. Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements.

 -11- 

In July 2022, the Company entered into lease agreements with its landlord for two of its properties as follows:

1)Jamaica Avenue at 169th Street, Jamaica, New York - Giving the Company four five-year option periods to extend its lease beyond May 31, 2030 for a total of twenty years through May 31, 2050. In April 2023, the Company exercised the first five-year option period, extending the lease expiration date to May 31, 2035. The effect of the lease extension on the measurement of operating right-of-use assets, liabilities, and monthly rent expense follows:
                 
  Jamaica Avenue at 169th Street   
  Increase in
Operating
Lease Right-
of-Use Asset
  Increase in
Operating
Lease
Liability
  Decrease in
Monthly
Rent
Expense
 
Remeasurement change resulting from April 2023 lease extension $ 1,201,952   $ 1,201,952   $ (30,563 )

As of April 30, 2024, it is not reasonably certain the remaining three options to extend the lease will be exercised by the Company.

2)504-506 Fulton Street, Brooklyn, New York – In July, 2022 the lease agreement was modified to increase monthly lease payments from $30,188 per month to $34,716 per month commencing on May 1, 2026 through April 30, 2031. The effect of the lease modification on the measurement of operating right-of-use assets, liabilities, and monthly rent expense follows:
                 
  504-506 Fulton Street   
  Increase in
Operating
Lease Right-
of-Use Asset
  Increase in
Operating
Lease
Liability
  Increase in
Monthly
Rent
Expense
 
Remeasurement change resulting from July 2022 lease modification $ 94,412   $ 94,412   $ 2,563  

The landlord is Weinstein Enterprises, Inc., an affiliated company principally owned by the Chairman of the Board of Directors who also principally owns the Company.

Operating lease costs for leased real property was exceeded by sublease rental income from the Company’s real estate operations as follows:

                       
    Three Months Ended
April 30
    Nine Months Ended
April 30
 
    2024     2023     2024     2023  
Sublease income   $ 1,813,879     $ 1,821,446     $ 5,485,078     $ 5,511,702  
Operating lease cost     (749,180 )     (809,837 )     (2,246,875 )     (2,490,637 )
Excess of sublease income over lease cost   $ 1,064,699     $ 1,011,609     $ 3,238,203     $ 3,021,065  

 

                       
    Three Months Ended
April 30
    Nine Months Ended
April 30
 
Other information:   2024     2023     2024     2023  
Operating cash flows from operating leases   $ 538,294     $ 533,965     $ 1,610,243     $ 1,597,434  
                                 

The following is a maturity analysis of the annual undiscounted cash flows of the operating lease liabilities as of April 30, 2024:

     
Period Ended April 30,   Operating
Leases
 
2025   $ 2,163,029  
2026     2,201,559  
2027     2,323,725  
2028     2,343,903  
2029     2,364,753  
Thereafter     22,258,190  
Total undiscounted cash flows     33,655,159  
Less: present value discount     (8,037,399 )
Total Lease Liabilities   $ 25,617,760  
 -12- 

As of April 30, 2024, our operating leases had a weighted average remaining lease term of 16.05 years and a weighted average discount rate of 3.68%.

7.Employees’ Retirement Plan:

The Company sponsors a noncontributory Money Purchase Plan covering substantially all its non-union employees. Operations were charged $116,272 and $357,251 as contributions to the Plan for the three and nine months ended April 30, 2024, respectively, and $126,250 and $353,250 as contributions to the plan for the three and nine months ended April 30, 2023, respectively.

Multi-employer plan:

The Company contributes to a union sponsored multi-employer pension plan covering its union employees. Company contributions to the pension plan were $20,880 and $72,490 for the three and nine months ended April 30, 2024, respectively, and $26,788 and $86,529 for the three and nine months ended April 30, 2023, respectively. Contributions and costs are determined in accordance with the provisions of negotiated labor contracts or terms of the plans. The Company also contributes to union sponsored health benefit plans.

Contingent Liability for Pension Plan:

Information as to the Company’s portion of accumulated plan benefits and plan assets is not reported separately by the pension plan. Under the Employee Retirement Income Security Act, upon withdrawal from a multi-employer benefit plan, an employer is required to continue to pay its proportionate share of the plan’s unfunded vested benefits, if any. Any liability under this provision cannot be determined: however, the Company has not made a decision to withdraw from the plan.

Information for contributing employer’s participation in the multi-employer plan:

Legal name of Plan:   United Food and Commercial
Workers Local 888 Pension Fund
Employer identification number:   13-6367793
Plan number:   001
Date of most recent Form 5500:   December 31, 2022
Certified zone status:   Critical and declining status
Status determination date:   January 1, 2022
Plan used extended amortization provisions in status calculation:   Yes
Minimum required contribution:   Yes
Employer contributing greater than 5% of Plan contributions for year ended December 31, 2022:   Yes
Rehabilitation plan implemented:   Yes
Employer subject to surcharge:   Yes
Contract expiration date:   November 30, 2025

For the plan years 2019 through November 30, 2021, under the pension fund’s rehabilitation plan, the Company agreed to pay a minimum contribution rate equal to a 9% increase over the prior year total contribution rate. Effective December 1, 2022 through the contract expiration date of November 30, 2025, the Company’s contribution rate is 20.16% of each covered employee’s pay. The contract also covers rates of pay, hours of employment and other conditions of employment for approximately 27% of the Company’s 30 employees. The Company considers that its labor relations with its employees and union are good.

 -13- 

 

8.Cash Flow Information:

For purposes of reporting cash flows, the Company considers cash equivalents to consist of short-term highly liquid investments with maturities of three months or less, which are readily convertible into cash. The following is a reconciliation of the Company’s cash and cash equivalents and restricted cash to the total presented on the consolidated statement of cash flows:

           
    April 30  
    2024     2023  
Cash and cash equivalents   $ 1,171,121     $ 2,359,860  
Restricted cash, tenant security deposits     937,738       886,692  
Restricted cash, escrow     71,763       71,742  
Restricted cash, other     31,260       31,260  
    $ 2,211,882     $ 3,349,554  

Amounts in restricted cash primarily consist of cash held in bank accounts for tenant security deposits, amounts set aside in accordance with certain loan agreements, and security deposits with landlords and utility companies.

           
Supplemental disclosure:   Nine Months Ended
April 30
 
    2024     2023  
Cash Flow Information                
Interest paid, net of capitalized interest of $66,831 (2024) and $35,345 (2023)   $ 109,663     $ 182,140  
Income taxes paid (refunded)            
                 
Non-cash information                
Recognition of operating lease right-of-use assets   $     $ 1,201,952  
Recognition of operating lease liabilities           1,201,952  

9.Capitalization:

The Company is capitalized entirely through common stock with identical voting rights and rights to liquidation. Treasury stock is recorded at cost and consists of 162,517 shares at April 30, 2024 and at July 31, 2023.

10.Related Party Transactions:

The Company has two operating leases with Weinstein Enterprises, Inc. (“Landlord”), an affiliated company, principally owned by the Chairman of the Board of Directors of both the Company and Landlord. One lease is for building, improvements, and land located at Jamaica Avenue at 169th Street, Jamaica, New York. Another lease is for Premises located at 504-506 Fulton Street, Brooklyn, New York.

In July 2022, the Company entered into lease agreements with Landlord as follows:

(1)Jamaica Avenue at 169th Street, Jamaica, New York - Giving the Company four five-year option periods to extend its lease beyond May 31, 2030 for a total of twenty years through May 31, 2050. In April 2023, the Company exercised the first five-year option period, extending the lease expiration date to May 31, 2035. As of April 30, 2024, it is not reasonably certain the remaining three options to extend the lease will be exercised by the Company.
(2)504-506 Fulton Street, Brooklyn, New York – Modification of the lease agreement to increase monthly lease payments from $30,188 per month to $34,716 per month commencing on May 1, 2026 through April 30, 2031.

Rent payments and expense relating to these two operating leases with Landlord follow:

                                                               
    Rent Payments
Three Months Ended
April 30
    Rent Payments
Nine Months Ended
April 30
    Rent Expense
Three Months Ended
April 30
    Rent Expense
Nine Months Ended
April 30
 
Property   2024     2023     2024     2023     2024     2023     2024     2023  
Jamaica Avenue
at 169th Street
  $ 156,250     $ 156,250     $ 468,750     $ 468,750     $ 287,671     $ 348,796     $ 863,012     $ 1,107,515  
504-506 Fulton Street     90,564       90,564       271,692       271,692       95,299       95,299       285,896       285,896  
Total   $ 246,814     $ 246,814     $ 740,442     $ 740,442     $ 382,970     $ 444,095     $ 1,148,908     $ 1,393,411  
 -14- 

The following summarizes assets and liabilities related to these two leases:

                                       
  Right-Of-Use
Assets
    Liabilities        
Property   April 30
2024
    July 31
2023
    April 30
2024
    July 31
2023
    Expiration Date  
Jamaica Avenue at 169th Street $ 10,809,677     $ 11,430,657     $ 4,983,368     $ 5,210,087       May 31, 2035  
504-506 Fulton Street   2,234,802       2,431,554       2,373,878       2,556,421       April 30, 2031  
Total   $ 13,044,479     $ 13,862,211     $ 7,357,246     $ 7,766,508          

Upon termination of the Jamaica, New York lease, currently in 2035, all premises included in operating lease right-of-use assets plus leasehold improvements will be turned over to the Landlord.

11.Contingencies:

There are various lawsuits and claims pending against the Company. It is the opinion of management that the resolution of these matters will not have a material adverse effect on the Company’s Consolidated Financial Statements.

If the Company sells, transfers, disposes of, or demolishes 25 Elm Place, Brooklyn, New York, then the Company may be liable to create a condominium unit for the loading dock. The necessity of creating the condominium unit and the cost of such condominium unit has not been determined at this time.

 -15- 

Item 2.

J. W. MAYS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our financial statements and related notes thereto contained in this report. In this discussion, the words “Company”, “we”, “our” and “us” refer to J.W. Mays, Inc., and subsidiaries.

Forward Looking Statements:

The following can be interpreted as including forward looking statements under the Private Securities Litigation Reform Act of 1995. The words “outlook” “intend”, “plans”, “efforts”, “anticipates”, “believes”, “expects” or words of similar import typically identify such statements. Various important factors that could cause actual results to differ materially from those expressed in the forward-looking statements are identified under the heading “Cautionary Statement Regarding Forward-Looking Statements” below. Our actual results may vary significantly from the results contemplated by these forward-looking statements based on a number of factors including, but not limited to, availability of labor, marketing success, competitive conditions, and the change in economic conditions of the various markets we serve.

Critical Accounting Policies and Estimates:

Critical accounting policies are defined as those most important to the portrayal of a company’s financial condition and results and require the most difficult, subjective, or complex judgments. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and judgments that affect the reported amounts of assets and liabilities at the date of the financial statements, the reported amount of revenues, and expenses during the reporting period and related disclosure of contingent assets and liabilities. Estimates are based on historical experience, where applicable or other assumptions that management believes are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions and conditions.

Results of Operations:

Three months ended April 30, 2024 compared to the three months ended April 30, 2023:

In the three months ended April 30, 2024, the Company reported net loss of $(84,880), or $(.04) per share. In the comparable three months ended April 30, 2023, the Company reported net loss of $(39,160), or $(.02) per share. The change in the 2024 three months was primarily due to a decrease in rental income; partially offset by decreases in real estate operating expenses and administrative and general expenses.

Revenues in the current three months decreased to $5,364,324 from $5,563,396 in the comparable 2023 three months primarily due to the loss of a tenant who agreed to terminate their lease effective March 31, 2023; combined with a decrease in rent revenue from a seasonal tenant occupying less space.

Real estate operating expenses in the current three months decreased to $3,826,499 from $3,851,857 in the comparable 2023 three months primarily due to decreases in rent expense for the Jamaica, New York lease, and employee payroll costs; partially offset by increases in real estate taxes and insurance expense.

Administrative and general expenses in the current three months decreased to $1,265,307 from $1,313,372 in the comparable 2023 three months primarily due to decreases in employee payroll and benefits in the current three months.

Depreciation expense in the current three months of $429,215 approximated $422,208 in the comparable 2023 three months.

Interest expense, net of capitalized interest, exceeded investment income by $(39,183) in the current three months compared to $(34,119) in the three months ended April 30, 2023. Net unrealized loss in the current three months increased from declining values of marketable securities; partially offset by less interest expense, net of capitalized interest.

 -16- 

Nine months ended April 30, 2024 compared to the nine months ended April 30, 2023:

In the nine months ended April 30, 2024, the Company reported net loss of $(375,483), or $(.19) per share. In the comparable nine months ended April 30, 2023, the Company reported net income of $65,095, or $.03 per share. The change in the 2024 nine months was primarily due to a decrease in rental income; partially offset by a decrease in real estate operating expenses, a decrease in interest expense, net of capitalized interest, a decrease in net unrealized loss, and a realized gain on the sale of marketable securities.

Revenues in the current nine months decreased to $16,102,968 from $17,170,949 in the comparable 2023 nine months primarily due to the loss of a tenant who agreed to terminate their lease effective March 31, 2023; combined with a decrease in rent revenue from a seasonal tenant occupying less space.

Real estate operating expenses in the current nine months decreased to $11,346,113 from $11,595,422 in the comparable 2023 nine months primarily due to decreases in rent expense for the Jamaica, New York lease, and employee payroll costs; partially offset by increases in real estate taxes and insurance expense.

Administrative and general expenses in the current nine months of $4,006,512 was slightly increased from $3,970,458 in the comparable 2023 nine months. Reductions in payroll and benefit costs in the current period were offset by higher legal and professional fees; combined with less recoveries of bad debt in the current period, as recoveries resulting from the COVID-19 pandemic are now mostly complete.

Depreciation expense in the current nine months of $1,286,787 approximated $1,263,519 in the comparable 2023 nine months.

Interest expense, net of capitalized interest, exceeded investment income by $(1,089) in the current nine months compared to $(265,455) in the nine months ended April 30, 2023 primarily due to less interest expense, net of capitalized interest, in the current nine months; combined with a decrease in net unrealized loss and a realized gain on the on marketable securities.

Liquidity and Capital Resources:

Commercial Leasing Activities

In August 2023, a tenant who occupies 22,045 square feet at the Company’s Jamaica, New York premises renewed its lease for another five-year term through June 30, 2028. Brokerage commissions were $128,021.

In September 2023, the Company leased approximately 25,000 square feet at the Company’s Fishkill, New York building for use as storage space for four months expiring December 31, 2023. Total rent of $162,363 was prepaid at lease commencement and was being amortized as revenue over the entire term of the lease.

In September 2023, a tenant extended its leases for one year through September 30, 2024 as follows:

(1)25,423 square feet at the Company’s 9 Bond Street building in Brooklyn, New York.
(2)38,109 square feet at the Company’s Jamaica, New York property.

In November 2023, a tenant who occupies 785 square feet at the Company’s 9 Bond Street building in Brooklyn, New York premises renewed its lease for another two-year term through January 31, 2026.

In November 2023, the Company leased approximately 1,600 square feet to a coffee store retailer at the Company’s 9 Bond Street building in Brooklyn, New York for ten years from rent commencement anticipated November 1, 2024, with two options for an additional five years. The costs of renovations for this tenant are expected to be approximately $1,000,000. Brokerage commissions were $95,760.

In December 2023, the Company leased approximately 4,000 square feet at the Company’s Fishkill, New York building for use as a cross-fit gym. Rent commencement is expected in the summer of 2024 for a term of ten years from rent commencement. The costs of renovations for this tenant are anticipated to be completed by summer 2024 for approximately $100,000. Brokerage commissions were $48,532.

In December 2023, the Company extended a lease with an office tenant at the Company’s Jamaica, New York premises for ten years expiring November 30, 2033, including a space reduction from 46,421 to 23,210 square feet. The annual base rent of $653,968 (reduced from $1,098,500) commences after renovations are complete. Renovations are expected to be completed in the summer of 2024 at an approximate cost of $1,300,000. Once renovations are complete, additional rent of $156,000 will be paid annually over ten years. Brokerage commissions were $365,755.

In December 2023, the Company leased approximately 5,632 square feet at the Company’s 9 Bond Street building in Brooklyn, New York to an office tenant, rent commencing on May 1, 2024 for a term of ten years through May 1, 2034. There are two renewal options for an additional five years. The costs of renovations for this tenant were approximately $100,000. Brokerage commissions were $50,714.

 -17- 

In March 2024, the Company leased 5,800 square feet to an office tenant at the Company’s Jowein building in Brooklyn, New York for a term of eighteen months with monthly rent of $17,833 commenced April 1, 2024 through March 31, 2025; increasing to monthly payments of $18,420 beginning April 1, 2025 through August 31, 2025. There is a renewal option for six months. Brokerage commissions were $10,730.

In April 2024, a tenant who occupies warehouse space at the Company’s building in Circleville, Ohio, exercised its option to reduce the size of the leased premises from 84,000 to 72,000 square feet with an annual rent reduction of approximately $37,000.

Cash Flows From Operating Activities

Accounts Payable and Accrued Expenses: The Company had a balance due on April 30, 2024 for brokerage commissions of $654,279.

Cash Flows From Investing Activities

During the nine months ended April 30, 2024, the Company had expenditures at its:

Fishkill, New York building of:

-$99,130 for a store front which was completed in August 2023.
-$87,819 for elevators.

9 Bond Street building in Brooklyn, New York of:

-$702,480 for façade restoration completed in April 2024.
-$98,794 for a new tenant’s improvements which are complete as of April 30, 2024.
-$809,474 for another new tenant’s improvements as of April 30, 2024. Total improvements are expected to approximate $1,000,000 when complete.

During the nine months ended April 30, 2024, the Company had expenditures of $64,573 for roof work at its 25 Bond Street building in Brooklyn, New York, and $6,819 of steel work at the Company’s Jowein building in Brooklyn, New York.

Costs incurred for tenant improvements at the Company’s Jamaica, New York premises were $193,729 as of April 30, 2024, including:

-Improvements of $20,729 anticipated to be completed in the summer 2024 at a total cost of approximately $1,300,000.
-Improvements of $173,000 complete as of April 30, 2024.

Source of Funds

Including the estimated costs to complete improvements mentioned above, the Company anticipates incurring an additional $2 million in capital expenditures over the next twelve months ending April 30, 2025. The Company’s primary source of liquidity is 1) cash provided by operations, 2) marketable securities, and 3) borrowings. Total liquidity as of April 30, 2024 was $3,321,117, which consists of cash and cash equivalents of $1,171,121 and the fair value of marketable securities of $2,149,996. Total liquidity includes proceeds from fixed rate borrowings as of April 30, 2024. In addition, the Company’s plans include securing an additional line of credit, if needed, with an affiliated entity, Weinstein Enterprises, Inc. (“Weinstein”), principally owned by the Chairman of the Board of Directors of both the Company and Weinstein.

We believe our sources of liquidity described above will be sufficient to meet our obligations as of April 30, 2024, and over the next 12 months.

Future Liquidity

The Company’s ability to increase cash flows from operations, and to obtain additional sources of borrowings is dependent on many factors such as the continuously evolving local and macroeconomic commercial real estate markets, the effects of the overall economy, fluctuating interest rates, inflation, trends of office versus remote work practices, City & State regulations, and increasing real estate tax assessments. There is no assurance the Company will be successful in securing additional sources of financing when needed.

Related Party Transactions:

The Company has two operating leases with Weinstein Enterprises, Inc. (“Landlord”), an affiliated company, principally owned by the Chairman of the Board of Directors of both the Company and Landlord. One lease is for building, improvements, and land located at Jamaica Avenue at 169th Street, Jamaica, New York. Another lease is for Premises located at 504-506 Fulton Street, Brooklyn, New York.

 -18- 

In July 2022, the Company entered into lease agreements with Landlord as follows:

(1)Jamaica Avenue at 169th Street, Jamaica, New York - Giving the Company four five-year option periods to extend its lease beyond May 31, 2030 for a total of twenty years through May 31, 2050. In April 2023, the Company exercised the first five-year option period, extending the lease expiration date to May 31, 2035. As of April 30, 2024, it is not reasonably certain the remaining three options to extend the lease will be exercised by the Company.
(2)504-506 Fulton Street, Brooklyn, New York – Modification of the lease agreement to increase monthly lease payments from $30,188 per month to $34,716 per month commencing on May 1, 2026 through April 30, 2031.

Rent payments and expense relating to these two operating leases with Landlord follow:

    Rent Payments
Three Months Ended
April 30
    Rent Payments
Nine Months Ended
April 30
    Rent Expense
Three Months Ended
April 30
    Rent Expense
Nine Months Ended
April 30
 
Property   2024     2023     2024     2023     2024     2023     2024     2023  
Jamaica Avenue
at 169th Street
  $ 156,250     $ 156,250     $ 468,750     $ 468,750     $ 287,671     $ 348,796     $ 863,012     $ 1,107,515  
504-506 Fulton Street     90,564       90,564       271,692       271,692       95,299       95,299       285,896       285,896  
Total   $ 246,814     $ 246,814     $ 740,442     $ 740,442     $ 382,970     $ 444,095     $ 1,148,908     $ 1,393,411  

The following summarizes assets and liabilities related to these two leases:

    Right-Of-Use
Assets
    Liabilities        
Property   April 30
2024
    July 31
2023
    April 30
2024
    July 31
2023
    Expiration Date  
Jamaica Avenue at 169th Street   $ 10,809,677     $ 11,430,657     $ 4,983,368     $ 5,210,087       May 31, 2035  
504-506 Fulton Street     2,234,802       2,431,554       2,373,878       2,556,421       April 30, 2031  
Total   $ 13,044,479     $ 13,862,211     $ 7,357,246     $ 7,766,508          

Upon termination of the Jamaica, New York lease, currently in 2035, all premises included in operating lease right-of-use assets plus leasehold improvements will be turned over to the Landlord.

Cautionary Statement Regarding Forward-Looking Statements:

This section, Management’s Discussion and Analysis of Financial Condition and Results of Operations, other sections of this Report on Form 10-Q, and other reports and verbal statements made by our representatives from time to time may contain forward-looking statements that are based on our assumptions, expectations and projections about us and the real estate industry. These include statements regarding our expectations about revenues, our liquidity, our expenses, and our continued growth, among others. Such forward-looking statements by their nature involve a degree of risk and uncertainty. We caution that a variety of factors, including but not limited to the factors listed below, could cause business conditions and our results to differ materially from what is contained in forward-looking statements:

·changes in the rate of economic growth, or inflation, in the United States;
·the ability to obtain credit from financial institutions and the related costs;
·changes in the financial condition of our customers;
·changes in regulatory environment;
·lease cancellations;
·changes in our estimates of costs;
·war, terrorist attacks, or civil unrest effecting facilities where services are or may be provided;
·outcomes of pending and future litigation;
·increasing competition by other companies;
·compliance with our loan covenants;
·recoverability of claims against our customers and others by us and claims by third parties against us;
·changes in estimates used in our critical accounting policies; and
·pandemics and the related trends of office versus remote work practices.
 -19- 

Other factors and assumptions not identified above were also involved in the formation of these forward-looking statements and the failure of such other assumptions to be realized, as well as other factors, may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described above in connection with any forward-looking statements that may be made by us.

We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to review any additional disclosures we make in proxy statements, quarterly reports on Form 10-Q, annual reports on Form 10-K and any Form 8-K reports filed with the United States Securities and Exchange Commission.

Item 3. Quantitative and Qualitative Disclosures About Market Risk:

The Company uses fixed-rate debt to finance its capital requirements. These transactions do not expose the Company to market risk related to changes in interest rates. The Company does not use derivative financial instruments. On April 30, 2024, the Company had fixed-rate debt of $4,223,243.

Item 4. Controls and Procedures:

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded, as of the end of the period covered by this quarterly report, our disclosure controls and procedures were effective and provide reasonable assurance that the information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported accurately and within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting during the period covered by this report that have materially affected, or are likely to materially affect, our internal control over financial reporting.

 -20- 

Part II - Other Information

Item 1. Legal Proceedings

From time to time, we are involved in legal actions arising in the ordinary course of business. In our opinion, the outcome of such matters in the aggregate will not have a material adverse effect on our financial condition, results of operations or cash flows. See also Note 11 to the Company’s Consolidated Financial Statements.

Item 1A. Risk Factors

There have been no changes to our risk factors from those disclosed in our Annual Report on Form 10-K for our fiscal year ended July 31, 2023.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None

Item 6. Exhibits and Reports on Form 8-K

(a) List of Exhibits:

Exhibit
Number
  Exhibit   Sequentially
Numbered
Page
(3)   Articles of Incorporation and Bylaws.   N/A
(3ii)   By-laws, as amended – incorporated by reference   N/A
(10i)   Material contracts - Employment agreements   N/A
(10ii)   Material contracts - Retirement plan   N/A
(11)   Statement re computation of per share earnings   N/A
(12)   Statement re computation of ratios   N/A
(14)   Code of ethics   N/A
(15)   Letter re unaudited interim financial information.   N/A
(18)   Letter re change in accounting principles.   N/A
(19)   Report furnished to security holders.   N/A
(31)   Additional exhibits - Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.    
    (31.1) Chief Executive Officer   24
    (31.2) Chief Financial Officer   25
(32)   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.   26
(95)   Mine safety disclosure   N/A
101.INS   Inline XBRL Instance Document.    
101.SCH   Inline XBRL Taxonomy Extension Schema Document    
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document    
101.DEF   Inline Definition Taxonomy Extension Linkbase Document    
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document    
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document    
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).    
 -21- 

(b) Reports on Form 8-K – Three reports on Form 8-K were filed by the registrant for the period ended April 30, 2024.

Items reported:

The Company reported the death of a director, Mr. John Pearl.
Date of report filed – February 2, 2024.

The Company reported its financial results for the three and six months ended January 31, 2024.
Date of report filed – March 14, 2024.

The Company reported the election of Ms. Melinda Koster to the Board.
Date of report filed – March 13, 2024.

 -22- 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

      J.W. MAYS, Inc.
      (Registrant)
       
Date: June 13, 2024   Lloyd J. Shulman
      Lloyd J. Shulman
      Chairman of the Board,
Chief  Executive Officer and President 
       
Date: June 13, 2024   Ward L. Lyke, Jr.
      Ward L. Lyke, Jr.
      Vice President,
Chief Financial Officer and Treasurer
 -23- 

EXHIBIT 31.1

CERTIFICATION

I, Lloyd J. Shulman, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of J.W. Mays, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 13, 2024

  /s/ Lloyd J. Shulman  
  Lloyd J. Shulman  
  Chairman of the Board, Chief
Executive Officer and
President
 
 -24- 

EXHIBIT 31.2

CERTIFICATION

I, Ward L. Lyke, Jr., certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of J.W. Mays, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 13, 2024

  /s/ Ward L. Lyke, Jr.  
  Ward L. Lyke, Jr.  
  Vice President, Chief
Financial Officer and
Treasurer
 
 -25- 

EXHIBIT 32

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of J.W. Mays, Inc. (the “Company”) on Form 10-Q for the period ended April 30, 2024 as filed with the United States Securities and Exchange Commission (the “Report”), we, Lloyd J. Shulman and Mark S. Greenblatt, Chief Executive Officer and Chief Financial Officer, respectively, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to our knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: June 13, 2024

  /s/ Lloyd J. Shulman  
  Lloyd J. Shulman  
  Chairman of the Board, Chief
Executive Officer and
President
 
     
  /s/ Ward L. Lyke, Jr  
  Ward L. Lyke, Jr.  
  Vice President, Chief
Financial Officer and
Treasurer
 

A signed original of this written statement required by Section 906 has been provided to J.W. Mays, Inc. and will be retained by J.W. Mays, Inc. and furnished to the United States Securities and Exchange Commission or its staff upon request.

 -26- 
v3.24.1.1.u2
Cover - shares
9 Months Ended
Apr. 30, 2024
Jun. 13, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Apr. 30, 2024  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --07-31  
Entity File Number 1-3647  
Entity Registrant Name MAYS J W INC  
Entity Central Index Key 0000054187  
Entity Tax Identification Number 11-1059070  
Entity Incorporation, State or Country Code NY  
Entity Address, Address Line One 9 Bond Street  
Entity Address, City or Town  Brooklyn  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 11201  
City Area Code 718  
Local Phone Number 624-7400  
Title of 12(b) Security Common Stock, $1 par value  
Trading Symbol MAYS  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   2,015,780
v3.24.1.1.u2
Consolidated Balance Sheets (Unaudited) - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Property and Equipment-at cost:    
Land $ 6,067,805 $ 6,067,805
Buildings held for leasing:    
Buildings, improvements, and fixtures 78,826,842 77,703,358
Construction in progress 2,649,184 1,767,444
Property, Plant and Equipment, Gross 81,476,026 79,470,802
Accumulated depreciation (39,364,820) (38,123,199)
Buildings held for leasing - net 42,111,206 41,347,603
Property and equipment-net 48,179,011 47,415,408
Cash and cash equivalents 1,171,121 1,215,921
Restricted cash 1,040,761 1,001,814
Receivables, net 3,293,416 3,044,190
Marketable securities 2,149,996 2,300,441
Prepaids and other assets 1,595,361 2,773,004
Deferred charges, net 3,617,588 3,250,700
Operating lease right-of-use assets 29,383,660 30,913,904
TOTAL ASSETS 90,430,914 91,915,382
Liabilities:    
Mortgages payable 4,197,196 5,144,205
Accounts payable and accrued expenses 2,498,676 1,718,435
Security deposits payable 1,120,060 1,005,925
Operating lease liabilities 25,617,760 26,512,112
Deferred income taxes 4,068,000 4,230,000
Total Liabilities 37,501,692 38,610,677
Shareholders’ Equity:    
Common stock, par value $1 each share (shares - 5,000,000 authorized; 2,178,297 issued) 2,178,297 2,178,297
Additional paid in capital 3,346,245 3,346,245
Retained earnings 48,692,532 49,068,015
Stockholders' Equity before Treasury Stock 54,217,074 54,592,557
Common stock held in treasury, at cost - 162,517 shares at April 30, 2024 and July 31, 2023 (1,287,852) (1,287,852)
Total shareholders’ equity 52,929,222 53,304,705
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 90,430,914 $ 91,915,382
v3.24.1.1.u2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Apr. 30, 2024
Jul. 31, 2023
Statement of Financial Position [Abstract]    
Common stock par value $ 1 $ 1
Common stock, shares authorized 5,000,000 5,000,000
Common stock, shares issued 2,178,297 2,178,297
Common stock held in treasury, at cost 162,517 162,517
v3.24.1.1.u2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Revenues        
Rental income $ 5,364,324 $ 5,563,396 $ 16,102,968 $ 17,170,949
Total revenues 5,364,324 5,563,396 16,102,968 17,170,949
Expenses        
Real estate operating expenses 3,826,499 3,851,857 11,346,113 11,595,422
Administrative and general expenses 1,265,307 1,313,372 4,006,512 3,970,458
Depreciation 429,215 422,208 1,286,737 1,263,519
Total expenses 5,521,021 5,587,437 16,639,362 16,829,399
Income (loss) from operations (156,697) (24,041) (536,394) 341,550
Other income (loss) and interest expense:        
Dividend and interest income 7,617 5,846 74,053 89,653
Net realized gain on sale of marketable securities 149,260
Net unrealized gain (loss) on marketable securities (11,633) 4,769 (119,284) (176,672)
Interest expense, net of capitalized interest (35,167) (44,734) (105,118) (178,436)
Total other income (loss) and interest expense (39,183) (34,119) (1,089) (265,455)
Income (loss) from operations before income taxes (195,880) (58,160) (537,483) 76,095
Income taxes provided (benefit) (111,000) (19,000) (162,000) 11,000
Net income (loss) $ (84,880) $ (39,160) $ (375,483) $ 65,095
Income (loss) per common share, basic $ (0.04) $ (0.02) $ (0.19) $ 0.03
Dividends per share
Average common shares outstanding, basic 2,015,780 2,015,780 2,015,780 2,015,780
v3.24.1.1.u2
Consolidated Statements of Operations (Unaudited) (Parenthetical) - $ / shares
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Income Statement [Abstract]        
Income (loss) per common share, diluted $ (0.04) $ (0.02) $ (0.19) $ 0.03
Average common shares outstanding, diluted 2,015,780 2,015,780 2,015,780 2,015,780
v3.24.1.1.u2
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock
Additional Paid In Capital
Retained Earnings
Common Stock Held in Treasury
Total
Beginning balance, value at Jul. 31, 2022 $ 2,178,297 $ 3,346,245 $ 49,150,979 $ (1,287,852) $ 53,387,669
Net income (loss) 65,095 65,095
Ending balance, value at Apr. 30, 2023 2,178,297 3,346,245 49,216,074 (1,287,852) 53,452,764
Beginning balance, value at Jan. 31, 2023 2,178,297 3,346,245 49,255,234 (1,287,852) 53,491,924
Net income (loss) (39,160) (39,160)
Ending balance, value at Apr. 30, 2023 2,178,297 3,346,245 49,216,074 (1,287,852) 53,452,764
Beginning balance, value at Jul. 31, 2023 2,178,297 3,346,245 49,068,015 (1,287,852) 53,304,705
Net income (loss) (375,483) (375,483)
Ending balance, value at Apr. 30, 2024 2,178,297 3,346,245 48,692,532 (1,287,852) 52,929,222
Beginning balance, value at Jan. 31, 2024 2,178,297 3,346,245 48,777,412 (1,287,852) 53,014,102
Net income (loss) (84,880) (84,880)
Ending balance, value at Apr. 30, 2024 $ 2,178,297 $ 3,346,245 $ 48,692,532 $ (1,287,852) $ 52,929,222
v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Cash Flows From Operating Activities:    
Net income (loss) $ (375,483) $ 65,095
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Bad debt recoveries (37,573) (65,410)
Provision (benefit) for deferred income taxes (162,000) 11,000
Depreciation 1,286,737 1,263,519
Loss on asset disposal 12,478
Amortization of deferred charges 377,567 336,001
Deferred charges (744,455) (88,841)
Operating lease expense in excess of cash payments 635,892 893,203
Deferred finance costs included in interest expense 28,584 28,584
Net realized gain on marketable securities (149,260)
Net unrealized loss on marketable securities 119,284 176,672
Changes in Operating Assets and Liabilities:    
Receivables (211,653) 223,530
Prepaid expenses and other assets 1,177,643 1,347,964
Accounts payable and accrued expenses 780,241 (870,182)
Security deposits payable 114,135 (57,602)
Cash provided by operating activities 2,852,137 3,263,533
Cash Flows From Investing Activities:    
Acquisition of property and equipment (2,062,818) (987,104)
Marketable securities:    
Receipts from sales 300,000
Payments for purchases (119,579) (62,860)
Cash (used) in investing activities (1,882,397) (1,049,964)
Cash Flows From Financing Activities:    
Payments - mortgages (975,593) (933,912)
Net cash (used) in financing activities (975,593) (933,912)
Increase (decrease) in cash, cash equivalents and restricted cash (5,853) 1,279,657
Cash, cash equivalents and restricted cash at beginning of period 2,217,735 2,069,897
Cash, cash equivalents and restricted cash at end of period $ 2,211,882 $ 3,349,554
v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Pay vs Performance Disclosure [Table]        
Net Income (Loss) $ (84,880) $ (39,160) $ (375,483) $ 65,095
v3.24.1.1.u2
Insider Trading Arrangements
9 Months Ended
Apr. 30, 2024
Trading Arrangements, by Individual [Table]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Summary of Significant Accounting Policies
9 Months Ended
Apr. 30, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

1. Summary of Significant Accounting Policies:

Use of Estimates

The accounting records are maintained in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the Company’s financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, the disclosure of contingent assets and liabilities, incremental borrowing rates and recognition of renewal options for operating lease right-of-use assets and liabilities, and the reported amounts of revenues and expenses during the reporting period. The estimates that we make include allowance for doubtful accounts, depreciation, impairment analysis of long-lived assets, income tax assets and liabilities, fair value of marketable securities and revenue recognition. Estimates are based on historical experience where applicable or other assumptions that management believes are reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results may differ from those estimates under different assumptions or conditions.

Basis of Presentation

The interim financial statements are prepared pursuant to the instructions for reporting on Form 10-Q and Article 8 of Regulations S-X of the SEC Rules and Regulations. The July 31, 2023 consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by GAAP. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes included in the Company’s latest Form 10-K Annual Report for the fiscal year ended July 31, 2023. In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. The results of operations for the current period are not necessarily indicative of the results for the entire fiscal year ending July 31, 2024 or any other period.

Restricted Cash

Restricted cash primarily consists of cash held in bank accounts for tenant security deposits and other amounts required under certain loan agreements.

Accounts Receivable

Generally, rent is due from tenants at the beginning of the month in accordance with terms of each lease. Based upon its periodic assessment of the quality of the receivables, management uses its historical knowledge of the tenants and industry experience to determine whether a reserve or write-off is required. The Company uses specific identification to write-off receivables to bad debt expense in the period when issues of collectibility become known. Collectibility issues include late rent payments, circumstances when a tenant indicates their intention to vacate the property without paying, or when tenant litigation or bankruptcy proceedings are not expected to result in full payment. Management also assesses collectibility by reviewing accounts receivable on an aggregate basis where similar characteristics exist. In determining the amount of the allowance for credit losses, the Company considers past due status and a tenant’s payment history. We also consider current market conditions and reasonable and supportable forecasts of future economic conditions. Our assessment considers volatility in market conditions and evolving shifts in credit trends that may have a material impact on our allowance for uncollectible accounts receivable in future periods. The Company’s allowance for uncollectible receivables is recorded as an offset to receivables. Activity in the allowance for uncollectible receivables and bad debt expense for each period follows:

  Allowance for
Uncollectible
Accounts Receivables
   Bad Debt Expense 
   Period Ended   Three Months Ended   Nine Months Ended 
   April 30   July 31   April 30   April 30 
   2024   2023   2024   2023   2024   2023 
Beginning balance  $115,000   $393,000   $   $   $   $ 
Charge-offs   (112,552)   (149,337)               43,253 
Recoveries           (5,000)       (23,000)    
Reserve Adjustments   37,964    (128,663)       (24,000)   (14,573)   (108,663)
Ending balance  $40,412   $115,000   $(5,000)  $(24,000)  $(37,573)  $(65,410)

Property and Equipment

Property and equipment are stated at cost. Depreciation is calculated using the straight-line method. Amortization of improvements to leased property is calculated over the life of the lease. Lives used to determine depreciation and amortization are generally as follows:

   
Buildings and improvements   18-40 years
Improvements to leased property   3-40 years
Fixtures and equipment   7-12 years
Other   3-5 years

Maintenance, repairs, renewals and improvements of a non-permanent nature are charged to expense when incurred. Expenditures for additions and major renewals or improvements are capitalized along with the associated interest cost during construction. The cost of assets sold or retired, and the accumulated depreciation or amortization thereon are eliminated from the respective accounts in the year of disposal, and the resulting gain or loss is credited or charged to income. Capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset’s estimated useful life.

Impairment

The Company reviews property and equipment for possible impairment when certain events or changes in circumstances indicate the carrying amount of the asset may not be recoverable through operations plus estimated disposition proceeds. Events or changes in circumstances that may occur include, but are not limited to, significant changes in real estate market conditions, estimated residual values, and an expectation to sell assets before the end of the previously estimated life. Impairments are measured to the extent the current book value exceeds the estimated fair value of the asset less disposition costs for any assets classified as held for sale. As of April 30, 2024 and July 31, 2023, the Company has determined there was no impairment of its property and equipment.

Deferred Charges

Deferred charges consist principally of costs incurred in connection with the leasing of property to tenants. Such costs are amortized over the related lease periods, ranging from 5 to 21 years, using the straight-line method. If a lease is terminated early, such costs are expensed.

Leases - Lessor Revenue

Rental income is recognized from tenants under executed leases no later than on an established date or on an earlier date if the tenant should commence conducting business. Unbilled receivables are included in accounts receivable and represent the excess of scheduled rental income recognized on a straight-line basis over rental income as it becomes receivable according to the provisions of the lease. The effect of lease modifications that result in rent relief or other credits to tenants, including any retroactive effects relating to prior periods, are recognized in the period when the lease modification is signed. At the time of the lease modification, we assess the realizability of any accrued but unpaid rent and amounts that had been recognized as revenue in prior periods. As lessor, we have elected to combine the lease components (base rent), non-lease components (reimbursements of common area maintenance expenses) and reimbursements of real estate taxes and account for the components as a single lease component in accordance with ASC 842. If the amounts are not determined to be realizable, the accrued but unpaid rent is written off. Accounts receivable are recognized in accordance with lease agreements at its net realizable value. Rental payments received in advance are deferred until earned.

In April 2020, the Financial Accounting Standards Board issued a Staff Q&A on accounting for leases during the COVID-19 pandemic, focused on the application of lease guidance in ASC Topic 842, Leases (“ASC 842”). The Q&A states that it would be acceptable to make a policy election regarding rent concessions resulting from COVID-19, which would not require entities to account for these rent concessions as lease modifications under certain conditions. Entities making the election will continue to recognize rental revenue on a straight-line basis for qualifying concessions. Rent deferrals would result in an increase to accounts receivable during the deferral period with no impact on rental revenue recognition. The Company elected this policy during the year ended July 31, 2020. Rent deferrals included in receivables were $0 and $50,000 as of April 30, 2024 and July 31, 2023, respectively.

Leases - Lessee

The Company determines if an arrangement is a lease at inception. With the adoption of ASC 842, operating leases are included in operating lease right-of-use assets, and operating lease liabilities on the Company’s balance sheet.

Operating lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make payments arising from the lease. Operating lease right-of-use assets and liabilities are

recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Taxes

The computation of the annual expected effective tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected operating income for the year and future periods, projections of the proportion of income (or loss), and permanent and temporary differences. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is acquired, or as additional information is obtained. To the extent the estimated annual effective tax rate changes during a quarter, the effect of the change on prior quarters is included in tax expense for the current quarter.

The Company had a federal net operating loss carryforward approximating $9,172,000 as of July 31, 2023 available to offset future taxable income. As of July 31, 2023, the Company had unused state and city net operating loss carryforwards of approximately $12,420,000 for state and $10,218,000 for city, available to offset future state and city taxable income. The net operating loss carryforwards will begin to expire, if not used, in 2035.

New York State and New York City taxes are calculated using the higher of taxes based on income or the respective capital- based franchise taxes. Beginning with the Company’s tax year ended July 31, 2025, changes in the law required the state capital-based tax will be phased out. New York City taxes will be based on capital for the foreseeable future. Capital-based franchise taxes are recorded to administrative and general expense. State tax amounts in excess of the capital-based franchise taxes are recorded to income tax expenses. Due to both the application of the capital-based tax and due to the possible absence of city taxable income, the Company does not record city deferred taxes.

v3.24.1.1.u2
Income (Loss) Per Share of Common Stock
9 Months Ended
Apr. 30, 2024
Earnings Per Share [Abstract]  
Income (Loss) Per Share of Common Stock

2.Income (Loss) Per Share of Common Stock:

Income (loss) per share has been computed by dividing the net income (loss) for the periods by the weighted average number of shares of common stock outstanding during the periods, adjusted for the purchase of treasury stock. Shares used in computing income (loss) per share were 2,015,780 for the three and nine months ended April 30, 2024 and 2023, respectively.

v3.24.1.1.u2
Marketable Securities
9 Months Ended
Apr. 30, 2024
Marketable securities:  
Marketable Securities

3.Marketable Securities:

The Company’s marketable securities consist of investments in equity securities. Dividends and interest income are accrued as earned. Realized gains and losses are determined on a specific identification basis. The Company reviews marketable securities for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. The changes in the fair value of these securities are recognized in current period earnings in accordance with ASC 825.

The Company follows GAAP which establishes a fair value hierarchy that prioritizes the valuation techniques and creates the following three broad levels, with Level 1 valuation being the highest priority:

Level 1 valuation inputs are quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date (e.g., equity securities traded on the New York Stock Exchange).

Level 2 valuation inputs are from other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted market prices of similar assets or liabilities in active markets, or quoted market prices for identical or similar assets or liabilities in markets that are not active).

Level 3 valuation inputs are unobservable (e.g., an entity’s own data) and should be used to measure fair value to the extent that observable inputs are not available.

Following is a description of the valuation methodologies used for assets measured at fair value on a recurring basis. There have been no changes in the methodologies used at April 30, 2024 and July 31, 2023:

Equity securities are valued at the closing price reported on the active market on which the individual securities are traded that the Company has access to.

Mutual funds are valued at the daily closing price as reported by the fund. Mutual funds held by the Company are open-end mutual funds that are registered with the Securities and Exchange Commission. These funds are required to publish their daily net asset value (“NAV”) and to transact at that price. The mutual funds held by the Company are deemed to be actively traded.

Schedule of provisions of fair value measurements                                                
   Fair value measurements at reporting date 
Description  Total
April 30,
2024
   Level 1   Level 2   Level 3   Total
July 31,
2023
   Level 1   Level 2   Level 3 
Assets:                                        
Marketable securities  $ 2,149,996   $ 2,149,996   $              $              $ 2,300,441   $ 2,300,441   $            $           

As of April 30, 2024 and July 31, 2023, the Company’s marketable securities were classified as follows:

Schedule of classified marketable securities                                                              
   April 30, 2024   July 31, 2023 
   Cost   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
   Cost   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
Mutual funds  $567,463   $161,685   $   $729,148   $595,166   $301,007   $               $896,173 
Equity securities   901,523    519,325        1,420,848    904,981    499,287        1,404,268 
  $ 1,468,986   $681,010   $               $ 2,149,996   $ 1,500,147   $800,294   $   $ 2,300,441 

Investment income (loss) consists of the following:

Schedule of investment income (loss)                        
   Three Months Ended
April 30
   Nine Months Ended
April 30
 
   2024   2023   2024   2023 
Dividend and interest income  $7,617   $5,846   $74,053   $89,653 
Net realized gain on sale of marketable securities           149,260     
Net unrealized gain (loss) on marketable securities   (11,633)   4,769    (119,284)   (176,672)
Total  $(4,016)  $10,615   $104,029   $(87,019)

v3.24.1.1.u2
Financial Instruments and Credit Risk Concentrations
9 Months Ended
Apr. 30, 2024
Investments, All Other Investments [Abstract]  
Financial Instruments and Credit Risk Concentrations

4.Financial Instruments and Credit Risk Concentrations:

Financial instruments that are potentially subject to concentrations of credit risk consist principally of marketable securities, restricted cash, cash and cash equivalents, and receivables. Marketable securities, restricted cash, cash, and cash equivalents are placed with multiple financial institutions and instruments to minimize risk. No assurance can be made that such financial institutions and instruments will minimize all such risk.

Three tenants accounted for approximately 53% of receivables as of April 30, 2024, and four tenants accounted for 61% of receivables as of July 31, 2023. During the three and nine months ended April 30, 2024, two tenants accounted for 27% of total rental revenue. During the three and nine months ended April 30, 2023, two tenants accounted for 30% of total rental revenue.

v3.24.1.1.u2
Long-Term Debt - Mortgages
9 Months Ended
Apr. 30, 2024
Debt Disclosure [Abstract]  
Long-Term Debt - Mortgages

5.Long-Term Debt – Mortgages:
                               
   Current
Annual
Interest
Rate
   Final
Payment
Date
  April 30,
2024
   July 31,
2023
 
(1) Bond St. building, Brooklyn, NY   4.375%  12/1/2024  $790,956   $1,653,117 
(2) Fishkill building   3.98%  4/1/2025   3,432,287    3,545,719 
Deferred financing costs           (26,047)   (54,631)
Net          $4,197,196   $5,144,205 
(1) In November 2019, the Company refinanced the remaining balance of a $6,000,000, 3.54% interest rate loan with another bank for $5,255,920 plus an additional $144,080 for a total of $5,400,000. The interest rate on the new loan is fixed at 4.375%. The loan is self-liquidating over a period of five years and secured by the Nine Bond Street land and building in Brooklyn, New York.
(2) In March 2020, the Company obtained a loan with a bank in the amount of $4,000,000 to finance renovations and brokerage commissions relating to space leased to a community college at the Fishkill, New York building. The loan is secured by the Fishkill, New York land and building; amortized over a 20-year period with a fixed interest rate of 3.98% and is due in five years.

Expenditures for additions and major renewals or improvements are capitalized along with the associated interest cost during construction. Interest expense, net of capitalized interest follows:

                       
   Three Months Ended
April 30
   Nine Months Ended
April 30
 
   2024   2023   2024   2023 
Interest expense  $(53,634)  $(66,227)  $(171,949)  $(213,781)
Capitalized interest   18,467    21,493    66,831    35,345 
Interest expense, net of capitalized interest  $(35,167)  $(44,734)  $(105,118)  $(178,436)
v3.24.1.1.u2
Operating Leases
9 Months Ended
Apr. 30, 2024
Operating Leases  
Operating Leases

6.Operating Leases:

Lessor

The Company leases office and retail space to tenants under operating leases in commercial buildings. Most rental terms range from approximately 5 to 49 years. The leases provide for the payment of fixed base rent payable monthly in advance as well as reimbursements of real estate taxes and common area costs. The Company has elected to account for lease revenues and the reimbursements of common area costs as a single component included as rental income in our consolidated statements of operations.

The following table disaggregates the Company’s revenues by lease and non-lease components:

                       
   Three Months Ended
April 30
   Nine Months Ended
April 30
 
   2024   2023   2024   2023 
Base rent - fixed  $4,897,366   $5,011,464   $14,773,886   $15,674,292 
Reimbursements of common area costs   201,494    271,433    548,048    674,759 
Non-lease components (real estate taxes)   265,464    280,499    781,034    821,898 
Rental income  $5,364,324   $5,563,396   $16,102,968   $17,170,949 

Future minimum non-cancelable rental income for leases with initial or remaining terms of one year or more is as follows:

                 
   As of April 30, 2024 
Fiscal Year  Company
Owned
Property
   Leased
Property
   Total 
For the remainder of 2024  $3,249,942   $1,636,452   $4,886,394 
2025   10,002,345    4,703,972    14,706,317 
2026   8,412,873    4,258,525    12,671,398 
2027   7,264,152    4,114,812    11,378,964 
2028   6,426,581    4,068,938    10,495,519 
2029   5,833,371    3,243,914    9,077,285 
After 2029   22,485,794    6,420,696    28,906,490 
Total  $63,675,058   $28,447,309   $92,122,367 

Lessee

The Company’s real estate operations include leased properties under long-term, non-cancelable operating lease agreements. The leases expire at various dates through 2073, including options to extend or terminate the lease when it is reasonably certain the Company will exercise that option. Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements.

In July 2022, the Company entered into lease agreements with its landlord for two of its properties as follows:

1)Jamaica Avenue at 169th Street, Jamaica, New York - Giving the Company four five-year option periods to extend its lease beyond May 31, 2030 for a total of twenty years through May 31, 2050. In April 2023, the Company exercised the first five-year option period, extending the lease expiration date to May 31, 2035. The effect of the lease extension on the measurement of operating right-of-use assets, liabilities, and monthly rent expense follows:
                 
  Jamaica Avenue at 169th Street   
  Increase in
Operating
Lease Right-
of-Use Asset
  Increase in
Operating
Lease
Liability
  Decrease in
Monthly
Rent
Expense
 
Remeasurement change resulting from April 2023 lease extension $ 1,201,952   $ 1,201,952   $ (30,563 )

As of April 30, 2024, it is not reasonably certain the remaining three options to extend the lease will be exercised by the Company.

2)504-506 Fulton Street, Brooklyn, New York – In July, 2022 the lease agreement was modified to increase monthly lease payments from $30,188 per month to $34,716 per month commencing on May 1, 2026 through April 30, 2031. The effect of the lease modification on the measurement of operating right-of-use assets, liabilities, and monthly rent expense follows:
                 
  504-506 Fulton Street   
  Increase in
Operating
Lease Right-
of-Use Asset
  Increase in
Operating
Lease
Liability
  Increase in
Monthly
Rent
Expense
 
Remeasurement change resulting from July 2022 lease modification $ 94,412   $ 94,412   $ 2,563  

The landlord is Weinstein Enterprises, Inc., an affiliated company principally owned by the Chairman of the Board of Directors who also principally owns the Company.

Operating lease costs for leased real property was exceeded by sublease rental income from the Company’s real estate operations as follows:

                       
    Three Months Ended
April 30
    Nine Months Ended
April 30
 
    2024     2023     2024     2023  
Sublease income   $ 1,813,879     $ 1,821,446     $ 5,485,078     $ 5,511,702  
Operating lease cost     (749,180 )     (809,837 )     (2,246,875 )     (2,490,637 )
Excess of sublease income over lease cost   $ 1,064,699     $ 1,011,609     $ 3,238,203     $ 3,021,065  

 

                       
    Three Months Ended
April 30
    Nine Months Ended
April 30
 
Other information:   2024     2023     2024     2023  
Operating cash flows from operating leases   $ 538,294     $ 533,965     $ 1,610,243     $ 1,597,434  
                                 

The following is a maturity analysis of the annual undiscounted cash flows of the operating lease liabilities as of April 30, 2024:

     
Period Ended April 30,   Operating
Leases
 
2025   $ 2,163,029  
2026     2,201,559  
2027     2,323,725  
2028     2,343,903  
2029     2,364,753  
Thereafter     22,258,190  
Total undiscounted cash flows     33,655,159  
Less: present value discount     (8,037,399 )
Total Lease Liabilities   $ 25,617,760  

As of April 30, 2024, our operating leases had a weighted average remaining lease term of 16.05 years and a weighted average discount rate of 3.68%.

v3.24.1.1.u2
Employees' Retirement Plan
9 Months Ended
Apr. 30, 2024
Retirement Benefits [Abstract]  
Employees' Retirement Plan

7.Employees’ Retirement Plan:

The Company sponsors a noncontributory Money Purchase Plan covering substantially all its non-union employees. Operations were charged $116,272 and $357,251 as contributions to the Plan for the three and nine months ended April 30, 2024, respectively, and $126,250 and $353,250 as contributions to the plan for the three and nine months ended April 30, 2023, respectively.

Multi-employer plan:

The Company contributes to a union sponsored multi-employer pension plan covering its union employees. Company contributions to the pension plan were $20,880 and $72,490 for the three and nine months ended April 30, 2024, respectively, and $26,788 and $86,529 for the three and nine months ended April 30, 2023, respectively. Contributions and costs are determined in accordance with the provisions of negotiated labor contracts or terms of the plans. The Company also contributes to union sponsored health benefit plans.

Contingent Liability for Pension Plan:

Information as to the Company’s portion of accumulated plan benefits and plan assets is not reported separately by the pension plan. Under the Employee Retirement Income Security Act, upon withdrawal from a multi-employer benefit plan, an employer is required to continue to pay its proportionate share of the plan’s unfunded vested benefits, if any. Any liability under this provision cannot be determined: however, the Company has not made a decision to withdraw from the plan.

Information for contributing employer’s participation in the multi-employer plan:

Legal name of Plan:   United Food and Commercial
Workers Local 888 Pension Fund
Employer identification number:   13-6367793
Plan number:   001
Date of most recent Form 5500:   December 31, 2022
Certified zone status:   Critical and declining status
Status determination date:   January 1, 2022
Plan used extended amortization provisions in status calculation:   Yes
Minimum required contribution:   Yes
Employer contributing greater than 5% of Plan contributions for year ended December 31, 2022:   Yes
Rehabilitation plan implemented:   Yes
Employer subject to surcharge:   Yes
Contract expiration date:   November 30, 2025

For the plan years 2019 through November 30, 2021, under the pension fund’s rehabilitation plan, the Company agreed to pay a minimum contribution rate equal to a 9% increase over the prior year total contribution rate. Effective December 1, 2022 through the contract expiration date of November 30, 2025, the Company’s contribution rate is 20.16% of each covered employee’s pay. The contract also covers rates of pay, hours of employment and other conditions of employment for approximately 27% of the Company’s 30 employees. The Company considers that its labor relations with its employees and union are good.

v3.24.1.1.u2
Cash Flow Information
9 Months Ended
Apr. 30, 2024
Supplemental Cash Flow Elements [Abstract]  
Cash Flow Information

 

8.Cash Flow Information:

For purposes of reporting cash flows, the Company considers cash equivalents to consist of short-term highly liquid investments with maturities of three months or less, which are readily convertible into cash. The following is a reconciliation of the Company’s cash and cash equivalents and restricted cash to the total presented on the consolidated statement of cash flows:

           
    April 30  
    2024     2023  
Cash and cash equivalents   $ 1,171,121     $ 2,359,860  
Restricted cash, tenant security deposits     937,738       886,692  
Restricted cash, escrow     71,763       71,742  
Restricted cash, other     31,260       31,260  
    $ 2,211,882     $ 3,349,554  

Amounts in restricted cash primarily consist of cash held in bank accounts for tenant security deposits, amounts set aside in accordance with certain loan agreements, and security deposits with landlords and utility companies.

           
Supplemental disclosure:   Nine Months Ended
April 30
 
    2024     2023  
Cash Flow Information                
Interest paid, net of capitalized interest of $66,831 (2024) and $35,345 (2023)   $ 109,663     $ 182,140  
Income taxes paid (refunded)            
                 
Non-cash information                
Recognition of operating lease right-of-use assets   $     $ 1,201,952  
Recognition of operating lease liabilities           1,201,952  

v3.24.1.1.u2
Capitalization
9 Months Ended
Apr. 30, 2024
Equity [Abstract]  
Capitalization

9.Capitalization:

The Company is capitalized entirely through common stock with identical voting rights and rights to liquidation. Treasury stock is recorded at cost and consists of 162,517 shares at April 30, 2024 and at July 31, 2023.

v3.24.1.1.u2
Related Party Transactions
9 Months Ended
Apr. 30, 2024
Related Party Transactions [Abstract]  
Related Party Transactions

10.Related Party Transactions:

The Company has two operating leases with Weinstein Enterprises, Inc. (“Landlord”), an affiliated company, principally owned by the Chairman of the Board of Directors of both the Company and Landlord. One lease is for building, improvements, and land located at Jamaica Avenue at 169th Street, Jamaica, New York. Another lease is for Premises located at 504-506 Fulton Street, Brooklyn, New York.

In July 2022, the Company entered into lease agreements with Landlord as follows:

(1)Jamaica Avenue at 169th Street, Jamaica, New York - Giving the Company four five-year option periods to extend its lease beyond May 31, 2030 for a total of twenty years through May 31, 2050. In April 2023, the Company exercised the first five-year option period, extending the lease expiration date to May 31, 2035. As of April 30, 2024, it is not reasonably certain the remaining three options to extend the lease will be exercised by the Company.
(2)504-506 Fulton Street, Brooklyn, New York – Modification of the lease agreement to increase monthly lease payments from $30,188 per month to $34,716 per month commencing on May 1, 2026 through April 30, 2031.

Rent payments and expense relating to these two operating leases with Landlord follow:

                                                               
    Rent Payments
Three Months Ended
April 30
    Rent Payments
Nine Months Ended
April 30
    Rent Expense
Three Months Ended
April 30
    Rent Expense
Nine Months Ended
April 30
 
Property   2024     2023     2024     2023     2024     2023     2024     2023  
Jamaica Avenue
at 169th Street
  $ 156,250     $ 156,250     $ 468,750     $ 468,750     $ 287,671     $ 348,796     $ 863,012     $ 1,107,515  
504-506 Fulton Street     90,564       90,564       271,692       271,692       95,299       95,299       285,896       285,896  
Total   $ 246,814     $ 246,814     $ 740,442     $ 740,442     $ 382,970     $ 444,095     $ 1,148,908     $ 1,393,411  

The following summarizes assets and liabilities related to these two leases:

                                       
  Right-Of-Use
Assets
    Liabilities        
Property   April 30
2024
    July 31
2023
    April 30
2024
    July 31
2023
    Expiration Date  
Jamaica Avenue at 169th Street $ 10,809,677     $ 11,430,657     $ 4,983,368     $ 5,210,087       May 31, 2035  
504-506 Fulton Street   2,234,802       2,431,554       2,373,878       2,556,421       April 30, 2031  
Total   $ 13,044,479     $ 13,862,211     $ 7,357,246     $ 7,766,508          

Upon termination of the Jamaica, New York lease, currently in 2035, all premises included in operating lease right-of-use assets plus leasehold improvements will be turned over to the Landlord.

v3.24.1.1.u2
Contingencies
9 Months Ended
Apr. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Contingencies

11.Contingencies:

There are various lawsuits and claims pending against the Company. It is the opinion of management that the resolution of these matters will not have a material adverse effect on the Company’s Consolidated Financial Statements.

If the Company sells, transfers, disposes of, or demolishes 25 Elm Place, Brooklyn, New York, then the Company may be liable to create a condominium unit for the loading dock. The necessity of creating the condominium unit and the cost of such condominium unit has not been determined at this time.

v3.24.1.1.u2
Summary of Significant Accounting Policies (Policies)
9 Months Ended
Apr. 30, 2024
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

The accounting records are maintained in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the Company’s financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, the disclosure of contingent assets and liabilities, incremental borrowing rates and recognition of renewal options for operating lease right-of-use assets and liabilities, and the reported amounts of revenues and expenses during the reporting period. The estimates that we make include allowance for doubtful accounts, depreciation, impairment analysis of long-lived assets, income tax assets and liabilities, fair value of marketable securities and revenue recognition. Estimates are based on historical experience where applicable or other assumptions that management believes are reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results may differ from those estimates under different assumptions or conditions.

Basis of Presentation

Basis of Presentation

The interim financial statements are prepared pursuant to the instructions for reporting on Form 10-Q and Article 8 of Regulations S-X of the SEC Rules and Regulations. The July 31, 2023 consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by GAAP. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes included in the Company’s latest Form 10-K Annual Report for the fiscal year ended July 31, 2023. In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. The results of operations for the current period are not necessarily indicative of the results for the entire fiscal year ending July 31, 2024 or any other period.

Restricted Cash

Restricted Cash

Restricted cash primarily consists of cash held in bank accounts for tenant security deposits and other amounts required under certain loan agreements.

Accounts Receivable

Accounts Receivable

Generally, rent is due from tenants at the beginning of the month in accordance with terms of each lease. Based upon its periodic assessment of the quality of the receivables, management uses its historical knowledge of the tenants and industry experience to determine whether a reserve or write-off is required. The Company uses specific identification to write-off receivables to bad debt expense in the period when issues of collectibility become known. Collectibility issues include late rent payments, circumstances when a tenant indicates their intention to vacate the property without paying, or when tenant litigation or bankruptcy proceedings are not expected to result in full payment. Management also assesses collectibility by reviewing accounts receivable on an aggregate basis where similar characteristics exist. In determining the amount of the allowance for credit losses, the Company considers past due status and a tenant’s payment history. We also consider current market conditions and reasonable and supportable forecasts of future economic conditions. Our assessment considers volatility in market conditions and evolving shifts in credit trends that may have a material impact on our allowance for uncollectible accounts receivable in future periods. The Company’s allowance for uncollectible receivables is recorded as an offset to receivables. Activity in the allowance for uncollectible receivables and bad debt expense for each period follows:

  Allowance for
Uncollectible
Accounts Receivables
   Bad Debt Expense 
   Period Ended   Three Months Ended   Nine Months Ended 
   April 30   July 31   April 30   April 30 
   2024   2023   2024   2023   2024   2023 
Beginning balance  $115,000   $393,000   $   $   $   $ 
Charge-offs   (112,552)   (149,337)               43,253 
Recoveries           (5,000)       (23,000)    
Reserve Adjustments   37,964    (128,663)       (24,000)   (14,573)   (108,663)
Ending balance  $40,412   $115,000   $(5,000)  $(24,000)  $(37,573)  $(65,410)

Property and Equipment

Property and Equipment

Property and equipment are stated at cost. Depreciation is calculated using the straight-line method. Amortization of improvements to leased property is calculated over the life of the lease. Lives used to determine depreciation and amortization are generally as follows:

   
Buildings and improvements   18-40 years
Improvements to leased property   3-40 years
Fixtures and equipment   7-12 years
Other   3-5 years

Maintenance, repairs, renewals and improvements of a non-permanent nature are charged to expense when incurred. Expenditures for additions and major renewals or improvements are capitalized along with the associated interest cost during construction. The cost of assets sold or retired, and the accumulated depreciation or amortization thereon are eliminated from the respective accounts in the year of disposal, and the resulting gain or loss is credited or charged to income. Capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset’s estimated useful life.

Impairment

Impairment

The Company reviews property and equipment for possible impairment when certain events or changes in circumstances indicate the carrying amount of the asset may not be recoverable through operations plus estimated disposition proceeds. Events or changes in circumstances that may occur include, but are not limited to, significant changes in real estate market conditions, estimated residual values, and an expectation to sell assets before the end of the previously estimated life. Impairments are measured to the extent the current book value exceeds the estimated fair value of the asset less disposition costs for any assets classified as held for sale. As of April 30, 2024 and July 31, 2023, the Company has determined there was no impairment of its property and equipment.

Deferred Charges

Deferred Charges

Deferred charges consist principally of costs incurred in connection with the leasing of property to tenants. Such costs are amortized over the related lease periods, ranging from 5 to 21 years, using the straight-line method. If a lease is terminated early, such costs are expensed.

Leases - Lessor Revenue

Leases - Lessor Revenue

Rental income is recognized from tenants under executed leases no later than on an established date or on an earlier date if the tenant should commence conducting business. Unbilled receivables are included in accounts receivable and represent the excess of scheduled rental income recognized on a straight-line basis over rental income as it becomes receivable according to the provisions of the lease. The effect of lease modifications that result in rent relief or other credits to tenants, including any retroactive effects relating to prior periods, are recognized in the period when the lease modification is signed. At the time of the lease modification, we assess the realizability of any accrued but unpaid rent and amounts that had been recognized as revenue in prior periods. As lessor, we have elected to combine the lease components (base rent), non-lease components (reimbursements of common area maintenance expenses) and reimbursements of real estate taxes and account for the components as a single lease component in accordance with ASC 842. If the amounts are not determined to be realizable, the accrued but unpaid rent is written off. Accounts receivable are recognized in accordance with lease agreements at its net realizable value. Rental payments received in advance are deferred until earned.

In April 2020, the Financial Accounting Standards Board issued a Staff Q&A on accounting for leases during the COVID-19 pandemic, focused on the application of lease guidance in ASC Topic 842, Leases (“ASC 842”). The Q&A states that it would be acceptable to make a policy election regarding rent concessions resulting from COVID-19, which would not require entities to account for these rent concessions as lease modifications under certain conditions. Entities making the election will continue to recognize rental revenue on a straight-line basis for qualifying concessions. Rent deferrals would result in an increase to accounts receivable during the deferral period with no impact on rental revenue recognition. The Company elected this policy during the year ended July 31, 2020. Rent deferrals included in receivables were $0 and $50,000 as of April 30, 2024 and July 31, 2023, respectively.

Leases - Lessee

Leases - Lessee

The Company determines if an arrangement is a lease at inception. With the adoption of ASC 842, operating leases are included in operating lease right-of-use assets, and operating lease liabilities on the Company’s balance sheet.

Operating lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make payments arising from the lease. Operating lease right-of-use assets and liabilities are

recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Taxes

Taxes

The computation of the annual expected effective tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected operating income for the year and future periods, projections of the proportion of income (or loss), and permanent and temporary differences. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is acquired, or as additional information is obtained. To the extent the estimated annual effective tax rate changes during a quarter, the effect of the change on prior quarters is included in tax expense for the current quarter.

The Company had a federal net operating loss carryforward approximating $9,172,000 as of July 31, 2023 available to offset future taxable income. As of July 31, 2023, the Company had unused state and city net operating loss carryforwards of approximately $12,420,000 for state and $10,218,000 for city, available to offset future state and city taxable income. The net operating loss carryforwards will begin to expire, if not used, in 2035.

New York State and New York City taxes are calculated using the higher of taxes based on income or the respective capital- based franchise taxes. Beginning with the Company’s tax year ended July 31, 2025, changes in the law required the state capital-based tax will be phased out. New York City taxes will be based on capital for the foreseeable future. Capital-based franchise taxes are recorded to administrative and general expense. State tax amounts in excess of the capital-based franchise taxes are recorded to income tax expenses. Due to both the application of the capital-based tax and due to the possible absence of city taxable income, the Company does not record city deferred taxes.

v3.24.1.1.u2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Apr. 30, 2024
Accounting Policies [Abstract]  
Schedule of allowance for uncollectible receivables and bad debt expense
  Allowance for
Uncollectible
Accounts Receivables
   Bad Debt Expense 
   Period Ended   Three Months Ended   Nine Months Ended 
   April 30   July 31   April 30   April 30 
   2024   2023   2024   2023   2024   2023 
Beginning balance  $115,000   $393,000   $   $   $   $ 
Charge-offs   (112,552)   (149,337)               43,253 
Recoveries           (5,000)       (23,000)    
Reserve Adjustments   37,964    (128,663)       (24,000)   (14,573)   (108,663)
Ending balance  $40,412   $115,000   $(5,000)  $(24,000)  $(37,573)  $(65,410)
Schedule of property and equipment depreciation and amortization period
   
Buildings and improvements   18-40 years
Improvements to leased property   3-40 years
Fixtures and equipment   7-12 years
Other   3-5 years
v3.24.1.1.u2
Marketable Securities (Tables)
9 Months Ended
Apr. 30, 2024
Marketable securities:  
Schedule of provisions of fair value measurements
Schedule of provisions of fair value measurements                                                
   Fair value measurements at reporting date 
Description  Total
April 30,
2024
   Level 1   Level 2   Level 3   Total
July 31,
2023
   Level 1   Level 2   Level 3 
Assets:                                        
Marketable securities  $ 2,149,996   $ 2,149,996   $              $              $ 2,300,441   $ 2,300,441   $            $           
Schedule of classified marketable securities
Schedule of classified marketable securities                                                              
   April 30, 2024   July 31, 2023 
   Cost   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
   Cost   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
Mutual funds  $567,463   $161,685   $   $729,148   $595,166   $301,007   $               $896,173 
Equity securities   901,523    519,325        1,420,848    904,981    499,287        1,404,268 
  $ 1,468,986   $681,010   $               $ 2,149,996   $ 1,500,147   $800,294   $   $ 2,300,441 
Schedule of investment income (loss)
Schedule of investment income (loss)                        
   Three Months Ended
April 30
   Nine Months Ended
April 30
 
   2024   2023   2024   2023 
Dividend and interest income  $7,617   $5,846   $74,053   $89,653 
Net realized gain on sale of marketable securities           149,260     
Net unrealized gain (loss) on marketable securities   (11,633)   4,769    (119,284)   (176,672)
Total  $(4,016)  $10,615   $104,029   $(87,019)
v3.24.1.1.u2
Long-Term Debt - Mortgages (Tables)
9 Months Ended
Apr. 30, 2024
Debt Disclosure [Abstract]  
Schedule of long-term debt
                               
   Current
Annual
Interest
Rate
   Final
Payment
Date
  April 30,
2024
   July 31,
2023
 
(1) Bond St. building, Brooklyn, NY   4.375%  12/1/2024  $790,956   $1,653,117 
(2) Fishkill building   3.98%  4/1/2025   3,432,287    3,545,719 
Deferred financing costs           (26,047)   (54,631)
Net          $4,197,196   $5,144,205 
(1) In November 2019, the Company refinanced the remaining balance of a $6,000,000, 3.54% interest rate loan with another bank for $5,255,920 plus an additional $144,080 for a total of $5,400,000. The interest rate on the new loan is fixed at 4.375%. The loan is self-liquidating over a period of five years and secured by the Nine Bond Street land and building in Brooklyn, New York.
(2) In March 2020, the Company obtained a loan with a bank in the amount of $4,000,000 to finance renovations and brokerage commissions relating to space leased to a community college at the Fishkill, New York building. The loan is secured by the Fishkill, New York land and building; amortized over a 20-year period with a fixed interest rate of 3.98% and is due in five years.
Schedule of interest expense, net of capitalized interest
                       
   Three Months Ended
April 30
   Nine Months Ended
April 30
 
   2024   2023   2024   2023 
Interest expense  $(53,634)  $(66,227)  $(171,949)  $(213,781)
Capitalized interest   18,467    21,493    66,831    35,345 
Interest expense, net of capitalized interest  $(35,167)  $(44,734)  $(105,118)  $(178,436)
v3.24.1.1.u2
Operating Leases (Tables)
9 Months Ended
Apr. 30, 2024
Lessee, Lease, Description [Line Items]  
Schedule of revenues by lease and non-lease components
                       
   Three Months Ended
April 30
   Nine Months Ended
April 30
 
   2024   2023   2024   2023 
Base rent - fixed  $4,897,366   $5,011,464   $14,773,886   $15,674,292 
Reimbursements of common area costs   201,494    271,433    548,048    674,759 
Non-lease components (real estate taxes)   265,464    280,499    781,034    821,898 
Rental income  $5,364,324   $5,563,396   $16,102,968   $17,170,949 
Schedule of future minimum non-cancelable rental income
                 
   As of April 30, 2024 
Fiscal Year  Company
Owned
Property
   Leased
Property
   Total 
For the remainder of 2024  $3,249,942   $1,636,452   $4,886,394 
2025   10,002,345    4,703,972    14,706,317 
2026   8,412,873    4,258,525    12,671,398 
2027   7,264,152    4,114,812    11,378,964 
2028   6,426,581    4,068,938    10,495,519 
2029   5,833,371    3,243,914    9,077,285 
After 2029   22,485,794    6,420,696    28,906,490 
Total  $63,675,058   $28,447,309   $92,122,367 
Schedule of rental expense
                       
    Three Months Ended
April 30
    Nine Months Ended
April 30
 
    2024     2023     2024     2023  
Sublease income   $ 1,813,879     $ 1,821,446     $ 5,485,078     $ 5,511,702  
Operating lease cost     (749,180 )     (809,837 )     (2,246,875 )     (2,490,637 )
Excess of sublease income over lease cost   $ 1,064,699     $ 1,011,609     $ 3,238,203     $ 3,021,065  
Schedule of additional information related to leases
                       
    Three Months Ended
April 30
    Nine Months Ended
April 30
 
Other information:   2024     2023     2024     2023  
Operating cash flows from operating leases   $ 538,294     $ 533,965     $ 1,610,243     $ 1,597,434  
                                 
Schedule of annual undiscounted cash flows of the operating lease liabilities
     
Period Ended April 30,   Operating
Leases
 
2025   $ 2,163,029  
2026     2,201,559  
2027     2,323,725  
2028     2,343,903  
2029     2,364,753  
Thereafter     22,258,190  
Total undiscounted cash flows     33,655,159  
Less: present value discount     (8,037,399 )
Total Lease Liabilities   $ 25,617,760  
April 2023 [Member]  
Lessee, Lease, Description [Line Items]  
Schedule of operating lease right-of-use assets, liabilities and rent expense
                 
  Jamaica Avenue at 169th Street   
  Increase in
Operating
Lease Right-
of-Use Asset
  Increase in
Operating
Lease
Liability
  Decrease in
Monthly
Rent
Expense
 
Remeasurement change resulting from April 2023 lease extension $ 1,201,952   $ 1,201,952   $ (30,563 )
July 2022 [Member]  
Lessee, Lease, Description [Line Items]  
Schedule of operating lease right-of-use assets, liabilities and rent expense
                 
  504-506 Fulton Street   
  Increase in
Operating
Lease Right-
of-Use Asset
  Increase in
Operating
Lease
Liability
  Increase in
Monthly
Rent
Expense
 
Remeasurement change resulting from July 2022 lease modification $ 94,412   $ 94,412   $ 2,563  
v3.24.1.1.u2
Cash Flow Information (Tables)
9 Months Ended
Apr. 30, 2024
Supplemental Cash Flow Elements [Abstract]  
Schedule of cash and cash equivalents and restricted cash
           
    April 30  
    2024     2023  
Cash and cash equivalents   $ 1,171,121     $ 2,359,860  
Restricted cash, tenant security deposits     937,738       886,692  
Restricted cash, escrow     71,763       71,742  
Restricted cash, other     31,260       31,260  
    $ 2,211,882     $ 3,349,554  
Schedule of supplemental disclosure
           
Supplemental disclosure:   Nine Months Ended
April 30
 
    2024     2023  
Cash Flow Information                
Interest paid, net of capitalized interest of $66,831 (2024) and $35,345 (2023)   $ 109,663     $ 182,140  
Income taxes paid (refunded)            
                 
Non-cash information                
Recognition of operating lease right-of-use assets   $     $ 1,201,952  
Recognition of operating lease liabilities           1,201,952  
v3.24.1.1.u2
Related Party Transactions (Tables)
9 Months Ended
Apr. 30, 2024
Related Party Transactions [Abstract]  
Schedule of rent payments expenses
                                                               
    Rent Payments
Three Months Ended
April 30
    Rent Payments
Nine Months Ended
April 30
    Rent Expense
Three Months Ended
April 30
    Rent Expense
Nine Months Ended
April 30
 
Property   2024     2023     2024     2023     2024     2023     2024     2023  
Jamaica Avenue
at 169th Street
  $ 156,250     $ 156,250     $ 468,750     $ 468,750     $ 287,671     $ 348,796     $ 863,012     $ 1,107,515  
504-506 Fulton Street     90,564       90,564       271,692       271,692       95,299       95,299       285,896       285,896  
Total   $ 246,814     $ 246,814     $ 740,442     $ 740,442     $ 382,970     $ 444,095     $ 1,148,908     $ 1,393,411  
Schedule of assets and liabilities
                                       
  Right-Of-Use
Assets
    Liabilities        
Property   April 30
2024
    July 31
2023
    April 30
2024
    July 31
2023
    Expiration Date  
Jamaica Avenue at 169th Street $ 10,809,677     $ 11,430,657     $ 4,983,368     $ 5,210,087       May 31, 2035  
504-506 Fulton Street   2,234,802       2,431,554       2,373,878       2,556,421       April 30, 2031  
Total   $ 13,044,479     $ 13,862,211     $ 7,357,246     $ 7,766,508          
v3.24.1.1.u2
Summary of Significant Accounting Policies (Details) - Schedule of allowance for uncollectible receivables and bad debt expense - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Jul. 31, 2023
Allowance for Uncollectible Accounts Receivables [Member]          
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]          
Beginning balance     $ 115,000 $ 393,000 $ 393,000
Charge-offs     (112,552)   (149,337)
Reserve adjustments     37,964   (128,663)
Ending Balance $ 40,412   40,412   $ 115,000
Bad Debt Expense [Member]          
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]          
Charge-offs 43,253  
Recoveries (5,000)   (23,000)    
Reserve adjustments (24,000) (14,573) (108,663)  
Ending balance $ (5,000) $ (24,000) $ (37,573) $ (65,410)  
v3.24.1.1.u2
Summary of Significant Accounting Policies (Details) - Schedule of property and equipment depreciation and amortization period
Apr. 30, 2024
Buildings and improvements [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 18 years
Buildings and improvements [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 40 years
Improvements to leased property [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 3 years
Improvements to leased property [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 40 years
Fixtures and equipment [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 7 years
Fixtures and equipment [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 12 years
Other [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 3 years
Other [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Useful life 5 years
v3.24.1.1.u2
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Apr. 30, 2024
Jul. 31, 2023
Property, Plant and Equipment [Line Items]    
Rent deferrals $ 0 $ 50,000
Federal operating loss carryforward   9,172,000
State taxable income   12,420,000
City taxable income   $ 10,218,000
Minimum [Member]    
Property, Plant and Equipment [Line Items]    
Deferred charges amortization period 5 years  
Maximum [Member]    
Property, Plant and Equipment [Line Items]    
Deferred charges amortization period 21 years  
v3.24.1.1.u2
Income (Loss) Per Share of Common Stock (Details Narrative) - shares
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Earnings Per Share [Abstract]        
Average common shares outstanding 2,015,780 2,015,780 2,015,780 2,015,780
v3.24.1.1.u2
Marketable Securities (Details) - Schedule of provisions of fair value measurements - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Assets:    
Marketable securities $ 2,149,996 $ 2,300,441
Fair Value, Inputs, Level 1 [Member]    
Assets:    
Marketable securities 2,149,996 2,300,441
Fair Value, Inputs, Level 2 [Member]    
Assets:    
Marketable securities
Fair Value, Inputs, Level 3 [Member]    
Assets:    
Marketable securities
v3.24.1.1.u2
Marketable Securities (Details) - Schedule of classified marketable securities - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Marketable Securities [Line Items]    
Cost $ 1,468,986 $ 1,500,147
Gross Unrealized Gains 681,010 800,294
Gross Unrealized Losses
Fair Value 2,149,996 2,300,441
Mutual funds [Member]    
Marketable Securities [Line Items]    
Cost 567,463 595,166
Gross Unrealized Gains 161,685 301,007
Gross Unrealized Losses
Fair Value 729,148 896,173
Equity securities [Member]    
Marketable Securities [Line Items]    
Cost 901,523 904,981
Gross Unrealized Gains 519,325 499,287
Gross Unrealized Losses
Fair Value $ 1,420,848 $ 1,404,268
v3.24.1.1.u2
Marketable Securities (Details) - Schedule of investment income (loss) - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Marketable securities:        
Dividend and interest income $ 7,617 $ 5,846 $ 74,053 $ 89,653
Net realized gain on sale of marketable securities 149,260
Net unrealized gain (loss) on marketable securities (11,633) 4,769 (119,284) (176,672)
Total $ (4,016) $ 10,615 $ 104,029 $ (87,019)
v3.24.1.1.u2
Financial Instruments and Credit Risk Concentrations (Details Narrative)
3 Months Ended 9 Months Ended 12 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Jul. 31, 2023
Accounts Receivable [Member] | Three Tenants [Member]          
Product Information [Line Items]          
Concentration risk, percentage     53.00%    
Accounts Receivable [Member] | Four Tenants [Member]          
Product Information [Line Items]          
Concentration risk, percentage         61.00%
Revenue [Member] | Two Tenants [Member]          
Product Information [Line Items]          
Concentration risk, percentage 27.00% 30.00% 27.00% 30.00%  
v3.24.1.1.u2
Long-Term Debt - Mortgages (Details) - Schedule of long-term debt - USD ($)
9 Months Ended
Apr. 30, 2024
Jul. 31, 2023
Extinguishment of Debt [Line Items]    
Deferred financing costs $ (26,047) $ (54,631)
Net $ 4,197,196 5,144,205
Long-Term Debt [Member] | Bond St. building, Brooklyn, NY [Member]    
Extinguishment of Debt [Line Items]    
Current Annual Interest Rate [1] 4.375%  
Final Payment Date [1] Dec. 01, 2024  
Long term loan [1] $ 790,956 1,653,117
Long-Term Debt [Member] | Fishkill building [Member]    
Extinguishment of Debt [Line Items]    
Current Annual Interest Rate [2] 3.98%  
Final Payment Date [2] Apr. 01, 2025  
Long term loan [2] $ 3,432,287 $ 3,545,719
[1] In November 2019, the Company refinanced the remaining balance of a $6,000,000, 3.54% interest rate loan with another bank for $5,255,920 plus an additional $144,080 for a total of $5,400,000. The interest rate on the new loan is fixed at 4.375%. The loan is self-liquidating over a period of five years and secured by the Nine Bond Street land and building in Brooklyn, New York.
[2] In March 2020, the Company obtained a loan with a bank in the amount of $4,000,000 to finance renovations and brokerage commissions relating to space leased to a community college at the Fishkill, New York building. The loan is secured by the Fishkill, New York land and building; amortized over a 20-year period with a fixed interest rate of 3.98% and is due in five years.
v3.24.1.1.u2
Long-Term Debt - Mortgages (Details) - Schedule of interest expense, net of capitalized interest - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Debt Disclosure [Abstract]        
Interest expense $ (53,634) $ (66,227) $ (171,949) $ (213,781)
Capitalized interest 18,467 21,493 66,831 35,345
Interest expense, net of capitalized interest $ (35,167) $ (44,734) $ (105,118) $ (178,436)
v3.24.1.1.u2
Long-Term Debt - Mortgages (Details Narrative) - USD ($)
1 Months Ended
Mar. 31, 2020
Nov. 30, 2019
Debt Instrument [Line Items]    
Debt instrument face amount   $ 5,255,920
Bond St. building, Brooklyn, NY [Member]    
Debt Instrument [Line Items]    
Debt instrument face amount   6,000,000
Additional loans   144,080
Amount outstanding   $ 5,400,000
Term of loan   5 years
Bond St. building, Brooklyn, NY [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate, percent   3.54%
Bond St. building, Brooklyn, NY [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate, percent   4.375%
Fishkill building [Member]    
Debt Instrument [Line Items]    
Debt instrument face amount $ 4,000,000  
Interest rate, percent 3.98%  
Term of loan 20 years  
Maturity period of loan 5 years  
v3.24.1.1.u2
Operating Leases (Details) - Schedule of revenues by lease and non-lease components - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Operating Leases        
Base rent - fixed $ 4,897,366 $ 5,011,464 $ 14,773,886 $ 15,674,292
Reimbursements of common area costs 201,494 271,433 548,048 674,759
Non-lease components (real estate taxes) 265,464 280,499 781,034 821,898
Rental income $ 5,364,324 $ 5,563,396 $ 16,102,968 $ 17,170,949
v3.24.1.1.u2
Operating Leases (Details) - Schedule of future minimum non-cancelable rental income
Apr. 30, 2024
USD ($)
Property, Plant and Equipment [Line Items]  
For the remainder of 2024 $ 4,886,394
2025 14,706,317
2026 12,671,398
2027 11,378,964
2028 10,495,519
2029 9,077,285
After 2029 28,906,490
Total 92,122,367
Company Owned Property [Member]  
Property, Plant and Equipment [Line Items]  
For the remainder of 2024 3,249,942
2025 10,002,345
2026 8,412,873
2027 7,264,152
2028 6,426,581
2029 5,833,371
After 2029 22,485,794
Total 63,675,058
Leased Property [Member]  
Property, Plant and Equipment [Line Items]  
For the remainder of 2024 1,636,452
2025 4,703,972
2026 4,258,525
2027 4,114,812
2028 4,068,938
2029 3,243,914
After 2029 6,420,696
Total $ 28,447,309
v3.24.1.1.u2
Operating Leases (Details) - Schedule of operating lease right-of-use assets, liabilities and rent expense - USD ($)
9 Months Ended
Apr. 30, 2024
Jul. 31, 2023
Lessee, Lease, Description [Line Items]    
Increase in Operating Lease Right-of-Use Asset $ 29,383,660 $ 30,913,904
Increase in Operating Lease Liability 25,617,760 $ 26,512,112
April 2023 [Member]    
Lessee, Lease, Description [Line Items]    
Increase in Operating Lease Right-of-Use Asset 1,201,952  
Increase in Operating Lease Liability 1,201,952  
Increase (Decrease) in Monthly Rent Expense (30,563)  
July 2022 [Member]    
Lessee, Lease, Description [Line Items]    
Increase in Operating Lease Right-of-Use Asset 94,412  
Increase in Operating Lease Liability 94,412  
Increase (Decrease) in Monthly Rent Expense $ 2,563  
v3.24.1.1.u2
Operating Leases (Details) - Schedule of rental expense - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Operating Leases        
Sublease income $ 1,813,879 $ 1,821,446 $ 5,485,078 $ 5,511,702
Operating lease cost (749,180) (809,837) (2,246,875) (2,490,637)
Excess of sublease income over lease cost $ 1,064,699 $ 1,011,609 $ 3,238,203 $ 3,021,065
v3.24.1.1.u2
Operating Leases (Details) - Schedule of additional information related to leases - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Operating Leases        
Operating cash flows from operating leases $ 538,294 $ 533,965 $ 1,610,243 $ 1,597,434
v3.24.1.1.u2
Operating Leases (Details) - Schedule of annual undiscounted cash flows of the operating lease liabilities - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Property, Plant and Equipment [Line Items]    
Total Lease Liabilities $ 25,617,760 $ 26,512,112
Operating Lease [Member]    
Property, Plant and Equipment [Line Items]    
2025 2,163,029  
2026 2,201,559  
2027 2,323,725  
2028 2,343,903  
2029 2,364,753  
Thereafter 22,258,190  
Total undiscounted cash flows 33,655,159  
Less: present value discount (8,037,399)  
Total Lease Liabilities $ 25,617,760  
v3.24.1.1.u2
Operating Leases (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Apr. 30, 2023
Jul. 31, 2022
Apr. 30, 2024
Weighted average remaining lease term     16 years 18 days
Weighted average discount rate     3.68%
Jamaica Avenue 169th Street [Member]      
Lease expiration date May 31, 2035    
504-506 Fulton Street [Member]      
Lease expiration date     Apr. 30, 2031
Minimum [Member]      
Operating leases extended period     5 years
Lease payments   $ 30,188  
Maximum [Member]      
Operating leases extended period     49 years
Lease payments   $ 34,716  
v3.24.1.1.u2
Employees' Retirement Plan (Details Narrative)
1 Months Ended 3 Months Ended 9 Months Ended
Nov. 30, 2021
Apr. 30, 2024
USD ($)
Apr. 30, 2023
USD ($)
Apr. 30, 2024
USD ($)
Integer
Apr. 30, 2023
USD ($)
Defined Benefit Plan Disclosure [Line Items]          
Employer contributions   $ 116,272 $ 126,250 $ 357,251 $ 353,250
Pension contributions   $ 20,880 $ 26,788 $ 72,490 $ 86,529
Expire date       Nov. 30, 2025  
Number of employees | Integer       30  
Pension Plan [Member]          
Defined Benefit Plan Disclosure [Line Items]          
Contribution rate, percentage 9.00%     20.16%  
Percentage of other condition of employment       27.00%  
v3.24.1.1.u2
Cash Flow Information (Details) - Schedule of cash and cash equivalents and restricted cash - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Apr. 30, 2023
Jul. 31, 2022
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents $ 1,171,121 $ 1,215,921 $ 2,359,860  
Restricted cash, tenant security deposits 937,738   886,692  
Restricted cash, escrow 71,763   71,742  
Restricted cash, other 31,260   31,260  
Cash flow information $ 2,211,882 $ 2,217,735 $ 3,349,554 $ 2,069,897
v3.24.1.1.u2
Cash Flow Information (Details) - Schedule of supplemental disclosure - USD ($)
9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Cash Flow Information    
Interest paid, net of capitalized interest of $66,831 (2024) and $35,345 (2023) $ 109,663 $ 182,140
Income taxes paid (refunded)
Non-cash information    
Recognition of operating lease right-of-use assets 1,201,952
Recognition of operating lease liabilities $ 1,201,952
v3.24.1.1.u2
Cash Flow Information (Details) - Schedule of supplemental disclosure (Parenthetical) - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Supplemental Cash Flow Elements [Abstract]        
Interest paid, net of capitalized interest $ 18,467 $ 21,493 $ 66,831 $ 35,345
v3.24.1.1.u2
Capitalization (Details Narrative) - shares
Apr. 30, 2024
Jul. 31, 2023
Equity [Abstract]    
Shares of treasury stock 162,517 162,517
v3.24.1.1.u2
Related Party Transactions (Details) - Schedule of rent payments expenses - Board of Directors Chairman [Member] - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Related Party Transaction [Line Items]        
Rent Payments $ 246,814 $ 246,814 $ 740,442 $ 740,442
Rent Expense 382,970 444,095 1,148,908 1,393,411
Jamaica Avenue At 169th Street [Member]        
Related Party Transaction [Line Items]        
Rent Payments 156,250 156,250 468,750 468,750
Rent Expense 287,671 348,796 863,012 1,107,515
504-506 Fulton Street [Member]        
Related Party Transaction [Line Items]        
Rent Payments 90,564 90,564 271,692 271,692
Rent Expense $ 95,299 $ 95,299 $ 285,896 $ 285,896
v3.24.1.1.u2
Related Party Transactions (Details) - Schedule of assets and liabilities - USD ($)
9 Months Ended
Apr. 30, 2024
Jul. 31, 2023
Right-Of-Use Assets [Member]    
Related Party Transaction [Line Items]    
Finance Lease, Right-of-Use Asset, after Accumulated Amortization $ 13,044,479 $ 13,862,211
Liabilities [Member]    
Related Party Transaction [Line Items]    
Finance Lease, Liability, Noncurrent $ 7,357,246 7,766,508
Jamaica Avenue At 169th Street [Member]    
Related Party Transaction [Line Items]    
Expiration Date May 31, 2035  
Jamaica Avenue At 169th Street [Member] | Right-Of-Use Assets [Member]    
Related Party Transaction [Line Items]    
Finance Lease, Right-of-Use Asset, after Accumulated Amortization $ 10,809,677 11,430,657
Jamaica Avenue At 169th Street [Member] | Liabilities [Member]    
Related Party Transaction [Line Items]    
Finance Lease, Liability, Noncurrent $ 4,983,368 5,210,087
504-506 Fulton Street [Member]    
Related Party Transaction [Line Items]    
Expiration Date Apr. 30, 2031  
504-506 Fulton Street [Member] | Right-Of-Use Assets [Member]    
Related Party Transaction [Line Items]    
Finance Lease, Right-of-Use Asset, after Accumulated Amortization $ 2,234,802 2,431,554
504-506 Fulton Street [Member] | Liabilities [Member]    
Related Party Transaction [Line Items]    
Finance Lease, Liability, Noncurrent $ 2,373,878 $ 2,556,421
v3.24.1.1.u2
Related Party Transactions (Details Narrative)
9 Months Ended
Apr. 30, 2024
Related Party Transactions [Abstract]  
Lease payments description 504-506 Fulton Street, Brooklyn, New York – Modification of the lease agreement to increase monthly lease payments from $30,188 per month to $34,716 per month commencing on May 1, 2026 through April 30, 2031.

Grafico Azioni J W Mays (NASDAQ:MAYS)
Storico
Da Ott 2024 a Nov 2024 Clicca qui per i Grafici di J W Mays
Grafico Azioni J W Mays (NASDAQ:MAYS)
Storico
Da Nov 2023 a Nov 2024 Clicca qui per i Grafici di J W Mays