Revising Full Year 2024 Guidance Activated $3
million of ARR in 2Q, Representing +7% QoQ Growth Expect Full Year
Positive Operating Cash Flow Bill Bush to step down as CFO
effective September 2, 2024; Doran Hole to be named CFO as part of
planned succession
Second Quarter 2024 Financial and Operating
Highlights
Financial Highlights
- Revenue of $34.0 million, down from $93.0 million (-63%) in
2Q23
- GAAP gross profit of $9.4 million, down from $11.9 million in
2Q23
- GAAP gross margin of 28%, up from 13% in 2Q23
- Non-GAAP gross profit of $13.5 million, down from $16.4 million
in 2Q23
- Non-GAAP gross margin of 40%, up from 18% in 2Q23
- Net loss of $582.3 million versus net income of $19.1 million
in 2Q23, due to a one-time non-cash $547 million impairment of
goodwill
- Adjusted EBITDA of $(11.3) million versus $(9.5) million in
2Q23
- Operating cash flow of $(11.9) million versus
$(165.4) million in 2Q23.
- Ended 2Q24 with $89.6 million in cash and cash equivalents,
versus $112.8 million at the end of 1Q24
- Revising guidance for key metrics for full year 2024
Operating Highlights
- Bookings of $25.4 million, versus $236.4 million in 2Q23,
driven primarily by increased quarterly variability associated with
Stem’s continued expansion into large, utility-scale projects
- Contracted backlog of $1.6 billion, up from $1.4 billion (+14%)
at end of 2Q23
- Contracted storage assets under management (“AUM”) of 5.8
gigawatt hours (“GWh”), unchanged from 5.8 GWh at end of 1Q24
- Solar monitoring AUM of 26.9 gigawatts (“GW”), unchanged from
26.9 GW at the end of 1Q24
- Contracted annual recurring revenue (“CARR”) of $90.1 million,
up from $74.9 million (+20%) at end of 2Q23, and up from $89.3
million (+1%) at end of 1Q24
Stem, Inc. (“Stem,” “we” or the “Company”) (NYSE: STEM), a
global leader in artificial intelligence (AI)-driven clean energy
solutions and services, announced today its financial results for
the three and six months ended June 30, 2024.
“Our financial performance during the second quarter was a
disappointment,” said John Carrington, CEO of Stem. “Revenue during
the period was substantially lower than expected, primarily due to
unforeseen extensions of project timelines caused by certain
customers’ USDA-related project financing delays and protracted
interconnection timelines in the quarter. While our strategic
expansion into the large-scale storage market has resulted in
significantly larger average deal sizes, it has also led to
increased variability, greater project complexity, and longer sales
cycle than we anticipated, which negatively impacted our bookings
and operating cash in the quarter.
“We remain confident in the underlying business fundamentals and
we are encouraged by our significant operating leverage, as
evidenced by relatively flat adjusted EBITDA results despite a 63%
decline in revenue compared to the same quarter last year. During
the quarter, we accelerated the pace of software activations,
delivered continued strong performance across our solar asset
performance management business and drove a greater mix of software
services revenue, as evidenced by a material improvement in GAAP
gross margins of 28% and non-GAAP gross margins of 40%, a 1500 and
2200 basis point improvement, respectively, relative to Q2 2023. In
addition, we continue to drive reductions in net working capital
with a $79 million decline in 1H 2024.
“We are adjusting our full year 2024 guidance to account for our
latest financial results and the expected continuation of
interconnection and USDA funding delays. These factors have
negatively impacted our financial performance including revenue,
bookings and cash, and are expected to push certain projects from
the second half of 2024 into 2025. Partially offsetting the revenue
decrease is an improvement in non-GAAP gross margins, which are
benefiting from project mix and a proactive focus on driving
profitable projects. Importantly, we expect to generate positive
operating cash flow this year. We do not anticipate the need to
raise additional equity, largely owing to our continued reduction
in working capital intensity.
“While many of the issues we are facing are beyond our direct
control, we are disappointed in revising our guidance. Nonetheless,
we remain relentlessly focused on reducing costs, managing cash,
and building free cash flow to drive resiliency over the long-term.
This, coupled with our focus on our guiding principles for 2024,
cash flow generation, building software services revenue, and
extending our technology leadership position, is expected to drive
value over the long-term.”
Key Financial Results and Operating Metrics (in $
millions unless otherwise noted):
Three Months Ended June
30,
Six Months Ended June
30,
2024
2023
2024
2023
Key Financial Results
Revenue
$
34.0
$
93.0
$
59.5
$
160.4
GAAP Gross Profit (Loss)
$
9.4
$
11.9
$
(14.8
)
$
12.9
GAAP Gross Margin (%)
28
%
13
%
(25
)%
8
%
Non-GAAP Gross Profit*
$
13.5
$
16.4
$
27.3
$
31.5
Non-GAAP Gross Margin (%)*
40
%
18
%
30
%
18
%
Net (Loss) Income
$
(582.3
)
$
19.1
$
(654.6
)
$
(25.7
)
Adjusted EBITDA*
$
(11.3
)
$
(9.5
)
$
(23.6
)
$
(23.2
)
Key Operating Metrics
Bookings
$
25.4
$
236.4
$
49.2
$
599.9
Contracted Backlog**
$
1,578.5
$
1,364.3
$
1,578.5
$
1,364.3
Contracted Storage AUM (in GWh)**
5.8
3.8
5.8
3.8
Solar Monitoring AUM (in GW)**
26.9
26.0
26.9
26.0
CARR**
$
90.1
$
74.9
$
90.1
$
74.9
*Non-GAAP financial measures. See the
section below titled “Use of Non-GAAP Financial Measures” for
details and the section below titled “Reconciliations of Non-GAAP
Financial Measures” for reconciliations.
** At period end.
Second Quarter 2024 Financial and Operating Results
Financial Results
Revenue decreased 63% year-over-year to $34.0 million, versus
$93.0 million in the second quarter of 2023. The decrease was
largely driven by lower hardware revenue primarily due to a
decrease in demand for hardware systems from the extension of
certain project-related timelines.
GAAP gross profit (loss) was $9.4 million, or 28%, versus $11.9
million, or 13%, in the second quarter of 2023. The year-over-year
increase in GAAP gross margin (%) was primarily driven by a higher
mix of Services revenue in the quarter.
Non-GAAP gross profit was $13.5 million, or 40%, versus $16.4
million, or 18%, in the second quarter of 2023. The year-over-year
decrease in non-GAAP gross profit ($) was largely due to lower
storage hardware revenue.
Net loss was $582.3 million versus second quarter 2023 net
income of $19.1 million. The year-over-year change was primarily
driven by lower revenues in the current quarter and a one-time
impairment of goodwill in the quarter. The impairment charge
represents 100% of the total amount of goodwill previously recorded
on the balance sheet of the Company.
Adjusted EBITDA was $(11.3) million compared to $(9.5) million
in the second quarter of 2023.
The Company ended the quarter with $89.6 million in cash and
cash equivalents, as compared to $112.8 million in cash and cash
equivalents at the end of the first quarter 2024.
Operating Results
Contracted backlog was $1.58 billion at the end of the second
quarter of 2024, compared to $1.64 billion as of the end of the
first quarter of 2024, representing a 4% sequential decrease. The
slight decrease in contracted backlog in the quarter was driven by
the conversion of backlog to revenue and low bookings additions in
the quarter.
Bookings were $25.4 million in the second quarter of 2024 versus
$236.4 million in the second quarter of 2023. Bookings remain
highly variable due to the Company’s expansion into large
front-of-the-meter (FTM) storage projects, combined with delays in
customer receipt of IRA-related funding.
Contracted storage AUM was effectively unchanged sequentially to
5.8 GWh for the second quarter of 2024. Solar monitoring AUM of
26.9 GW for the second quarter of 2024 was also unchanged
sequentially.
CARR increased 1% to $90.1 million at the end of the first
quarter of 2024 versus $89.3 million at the end of the first
quarter of 2024.
The following table provides a summary of backlog at the end of
the second quarter of 2024, compared to backlog at the end of the
first quarter of 2024 ($ in millions):
End of 1Q24
$
1,639.6
Add: Bookings
25.4
Less: Hardware revenue
(18.9
)
Software/services activations
(46.8
)
Amendments/Cancellations
(20.8
)
End of 2Q24
$
1,578.5
Management and Board Updates
Today the Company announced that Doran Hole has been appointed
as Executive Vice President and Chief Financial Officer of the
Company, succeeding Bill Bush, who will be stepping down as Chief
Financial Officer effective September 2, 2024. Mr. Bush will
continue to serve as CFO until September 2, 2024 and will continue
to lead our strategy targeting public power and large scale FTM
projects along with the supply chain team. In addition to the CFO
role, Mr. Hole will oversee the Company’s software and services
group, focused on delivering high quality customer relevant
software and service solutions, including the recently announced
Athena® PowerBidder™ Pro product. David Buzby, current Chairman of
the Board of Directors, has also been appointed Executive Chair of
the Board. We are also commencing a strategic review of our
business. Our newest Board member, Gerard Cunningham, has been
appointed Chair of an ad hoc Software Strategy Working Group that
will work closely with the management team to develop this
strategy. The Company also announced today that Stem is
streamlining its management structure by eliminating the Chief
Strategy Officer role. Prakesh Patel is departing from the Company,
effective immediately, with his responsibilities assumed by
existing members of the management team.
Recent Business Highlights
On July 29, 2024, Ameresco announced the successful completion
of construction of multiple battery energy storage systems in
collaboration with United Power, an electric cooperative in
Colorado. The assets are designed to provide 313 MWh of battery
storage capacity to the United Power electric distribution system
across multiple sites. Ameresco integrated Stem’s AI-driven clean
energy software to efficiently operate and maintain the
systems.
On June 11, 2024, Stem and Arizona Electric Power Cooperative
(AEPCO), a not-for-profit, member-owned electric generation and
transmission (G&T) cooperative, in partnership with Prometheus
Power (Prometheus), a national renewable energy developer,
announced the deployment of a co-located storage and solar project
to help deliver clean, reliable power to its distribution co-ops
and public power members. The project for Sulphur Springs Valley
Electric Co-op (SSVEC), an AEPCO member co-op, includes a 40-MWh
energy storage system and an existing 20-MW photovoltaic system
that will integrate Athena®, Stem’s award-winning AI-driven clean
energy software, to continuously operate and monitor the storage
system for maximized performance on a single, unified platform. The
SSVEC project is the first of three similarly sized deployments
that Stem will collaborate on with Prometheus to provide Stem’s
services for AEPCO’s other managing co-ops. All three projects are
expected to come online by the end of the year.
Outlook
The Company is updating its full year 2024 guidance ranges as
follows ($ millions, unless otherwise noted):
Previous
Updated
Revenue
$567 - $667
$200 - $270
Non-GAAP Gross Margin (%)
15% - 20%
25% - 30%
Adjusted EBITDA
$5 - $20
($30) - ($20)
Bookings
$1,500 - $2,000
$600 - $1,100
CARR (year-end)
$115 - $130
$100 - $110
Operating Cash Flow
Greater than $50
Greater than $15
See the section below titled “Reconciliations of Non-GAAP
Financial Measures” for information regarding why Stem is unable to
reconcile Non-GAAP Gross Margin and Adjusted EBITDA guidance to
their most comparable financial measures calculated in accordance
with GAAP.
The Company is updating its full year 2024 revenue projected
quarterly performance as follows:
1QA
2QA
3QE
4QE
Revenue
$25M
$34M
$30M-$50M
$110M-$160M
Some Factors Affecting our Business and Operations
As previously disclosed, the Company entered into certain
contractual guarantees pursuant to which, if a customer were unable
to install or designate hardware to a specified project within a
specified period of time, the Company would be required to assist
the customer in re-marketing the hardware for resale by the
customer. Such guarantees provide that, in such cases, if the
customer resold the hardware for less than the amount initially
sold to the customer, the Company would be required to compensate
the customer for any shortfall in fair value for the hardware from
the initial contract price. The Company accounts for specified
contractual guarantees as variable consideration. The Company
reviews its estimate of variable consideration, including changes
in estimates related to such guarantees, each quarter for facts or
circumstances that have changed from the time of the initial
estimate. Due to recent market conditions, the Company recorded a
net revenue reduction of $33 million in hardware revenue during the
three months ended March 31, 2024, and no such net revenue
reduction during the three months ended June 30, 2024. The
reduction in revenue was related to deliveries that occurred prior
to the current fiscal year.
The Company has not issued such guarantees since June 2023, and
does not intend to issue any new guarantees in the future.
The Company is actively advancing projects under fixed price
contracts that it expects will consume approximately 50% of the
remaining hardware subject to guarantees, based on current market
conditions. It is anticipated that these transactions will close in
the second and third quarters of 2024, at which point they will not
be subject to future adjustment. The Company believes that these
transactions will enable it to convert accounts receivable into
cash more quickly. The remaining hardware subject to guarantees are
currently valued at approximately $50 million, after giving effect
to the $33 million adjustment. The Company intends to integrate
this hardware into development projects, which are expected to be
available for sale late in the second half of 2024 and to be
operational in the second half of 2025. The Company will continue
to evaluate the economics of these transactions based on
then-current conditions. Any remaining hardware that is not
integrated into future projects remain subject to potential future
updates to estimates of variable consideration, which may result in
one or more future impairments.
Stem continues to diversify its supply chain, integrate
additional energy technologies, and deploy a portion of its balance
sheet to help position the Company to meet the expected significant
growth in customer demand. We are subject to risk and exposure from
the evolving macroeconomic, geopolitical and business environment,
including the effects of increased global inflationary pressures
and interest rates, potential import tariffs, potential economic
slowdowns or recessions, and geopolitical pressures, including the
armed conflicts between Russia and Ukraine, and in the Gaza Strip
and nearby areas, as well as tensions between China and the United
States, and unknown effects of current and future trade and other
regulations. We regularly monitor the direct and indirect effects
of these circumstances on our business and financial results,
although there is no guarantee of the extent to which we will be
successful in these efforts.
Use of Non-GAAP Financial Measures
In addition to financial results determined in accordance with
U.S. generally accepted accounting principles (“GAAP”), this
earnings press release contains the following non-GAAP financial
measures: adjusted EBITDA, non-GAAP gross profit and non-GAAP gross
margin.
We use these non-GAAP financial measures for financial and
operational decision-making and to evaluate our operating
performance and prospects, develop internal budgets and financial
goals, and to facilitate period-to-period comparisons. Management
believes that these non-GAAP financial measures provide meaningful
supplemental information regarding our performance and liquidity by
excluding certain expenses and expenditures that may not be
indicative of our operating performance, such as stock-based
compensation and other non-cash charges, as well as discrete cash
charges that are infrequent in nature. We believe that both
management and investors benefit from referring to these non-GAAP
financial measures in assessing our performance and when planning,
forecasting, and analyzing future periods. These non-GAAP financial
measures also facilitate management’s internal comparisons to our
historical performance and liquidity as well as comparisons to our
competitors’ operating results, to the extent that competitors
define these metrics in the same manner that we do. We believe
these non-GAAP financial measures are useful to investors both
because they (1) allow for greater transparency with respect to key
metrics used by management in its financial and operational
decision-making and (2) are used by investors and analysts to help
them analyze the health of our business. Our calculation of these
non-GAAP financial measures may differ from similarly-titled
non-GAAP measures, if any, reported by other companies. In
addition, other companies may not publish these or similar
measures. These non-GAAP financial measures should be considered in
addition to, not as a substitute for, or superior to, other
measures of financial performance prepared in accordance with GAAP.
For reconciliation of adjusted EBITDA and non-GAAP gross profit and
margin to their most comparable GAAP measures, see the section
below entitled “Reconciliations of Non-GAAP Financial
Measures.”
Definitions of Non-GAAP Financial Measures
We define adjusted EBITDA as net income (loss) attributable to
Stem before depreciation and amortization, including amortization
of internally developed software, net interest expense, further
adjusted to exclude stock-based compensation and other income and
expense items, including gain (loss) on the extinguishment of debt,
revenue constraint, reduction in revenue, excess supplier costs,
change in fair value of derivative liability, transaction and
acquisition-related charges, litigation expense, restructuring
costs, and income tax provision or benefit. The expenses and other
items that we exclude in our calculation of adjusted EBITDA may
differ from the expenses and other items, if any, that other
companies may exclude when calculating adjusted EBITDA.
We define non-GAAP gross profit as gross profit excluding
amortization of capitalized software, impairments related to
decommissioning of end-of-life systems, excess supplier costs,
reduction in revenue, and including revenue constraint. Non-GAAP
gross margin is defined as non-GAAP gross profit as a percentage of
revenue.
The Company generally records the full purchase order value as
revenue at the time of hardware delivery; however, for certain
non-cancelable purchase orders entered into during the first
quarter of 2023, the final settlement amount payable to the Company
is variable and indexed to the price per ton of lithium carbonate
in the first quarter of 2024 such that the Company may increase or
decrease the final prices in such purchase orders based on the
price per ton of lithium carbonate at final settlement. Lithium
carbonate is a key raw material used in the production of hardware
systems that the Company ultimately sells to customers. The total
dollar amount of such purchase orders for the indexed contracts is
approximately $52 million. However, as a result of the pricing
structure in such purchase orders, the Company recorded revenue in
the first quarter of 2023 of approximately $42 million in
accordance with GAAP, net of a $10 million revenue constraint,
using a third party forecast of the lithium carbonate trading value
in the first quarter of 2024. Because the Company had not before
used indexed pricing in its customer contracts or purchase orders
and had not previously constrained revenue related to forecasted
inputs of its hardware systems, the Company believes that including
the $10.2 million revenue constraint from the first quarter of 2023
into non-GAAP gross profit enhances the comparability to the
Company’s non-GAAP gross profit in prior periods. The Company
expects to receive, pursuant to such purchase orders, final
consideration of at least $34 million. The Company recorded the
full cost of hardware revenue for these indexed contracts in the
first quarter of 2023.
As stated above, in certain customer contracts, the Company
previously agreed to provide a guarantee that the value of
purchased hardware will not decline for a certain period of time.
The Company accounts for such contractual terms and guarantees as
variable consideration at each measurement date. The Company
reviews its estimate of variable consideration each quarter,
including changes in estimates related to such guarantees, for
facts or circumstances that have changed from the time of the
initial estimate.
See the section below entitled “Reconciliations of Non-GAAP
Financial Measures.”
Conference Call Information
Stem will hold a conference call to discuss this earnings press
release and business outlook on Tuesday, August 6, 2024, beginning
at 5:00 p.m. Eastern Time. The conference call and accompanying
slides may be accessed via a live webcast on a listen-only basis on
the Events & Presentations page of the Investor Relations
section of the Company’s website at
https://investors.stem.com/events-and-presentations. The call can
also be accessed live over the telephone by dialing (877) 407-3982,
or for international callers, (201) 493-6780 and referencing Stem.
An audio replay will be available shortly after the call, and can
be accessed by dialing (844) 512-2921 or for international callers
by dialing (412) 317-6671. The passcode for the replay is 10191244.
The replay will be available until Friday, September 6, 2024. An
archive of the webcast will be available shortly after the call on
Stem’s website at https://investors.stem.com/overview for 12 months
following the call.
About Stem
Stem provides clean energy solutions and services designed to
maximize the economic, environmental, and resiliency value of
energy assets and portfolios. Stem’s leading AI-driven enterprise
software platform, Athena® enables organizations to deploy and
unlock value from clean energy assets at scale. Powerful
applications, including AlsoEnergy’s PowerTrack, simplify and
optimize asset management and connect an ecosystem of owners,
developers, assets, and markets. Stem also offers integrated
partner solutions to help improve returns across energy projects,
including storage, solar, and EV fleet charging. For more
information, visit www.stem.com.
Forward-Looking Statements
This earnings press release, as well as other statements we
make, contains “forward-looking statements” within the meaning of
the federal securities laws, which include any statements that are
not historical facts. Such statements often contain words such as
“expect,” “may,” “can,” “believe,” “predict,” “plan,” “potential,”
“projected,” “projections,” “forecast,” “estimate,” “intend,”
“anticipate,” “ambition,” “goal,” “target,” “think,” “should,”
“could,” “would,” “will,” “hope,” “see,” “likely,” and other
similar words. Forward-looking statements address matters that are,
to varying degrees, uncertain, such as statements about our
financial and performance targets and other forecasts or
expectations regarding, or dependent on, our business outlook; our
expectations around future estimates of variable consideration in
connection with guarantees of certain customer contracts, and the
resulting effects on revenue; our ability to secure sufficient and
timely inventory from suppliers; our ability to meet contracted
customer demand; our ability to manage our supply chains and
distribution channels; our joint ventures, partnerships and other
alliances; forecasts or expectations regarding energy transition
and global climate change; reduction of greenhouse gas (“GHG”)
emissions; the integration and optimization of energy resources;
our business strategies and those of our customers; our ability to
retain or upgrade current customers, further penetrate existing
markets or expand into new markets; our ability to manage our
supply chains and distribution channels; the effects of natural
disasters and other events beyond our control; the direct or
indirect effects on our business of macroeconomic factors and
geopolitical instability, such as the ongoing conflict in Ukraine;
the expected benefits of the Inflation Reduction Act of 2022 on our
business; and our future results of operations, including adjusted
EBITDA and the other metrics presented under Outlook. Such
forward-looking statements are subject to risks, uncertainties, and
other factors that could cause actual results to differ materially
from those expressed or implied by such forward-looking statements,
including but not limited to our inability to execute on, and
achieve the expected benefits from, our operational and strategic
initiatives; our inability to secure sufficient and timely
inventory from our suppliers, as well as contracted quantities of
equipment; our inability to meet contracted customer demand; supply
chain interruptions and manufacturing or delivery delays;
disruptions in sales, production, service or other business
activities; general macroeconomic and business conditions in key
regions of the world, including inflationary pressures, general
economic slowdown or a recession, rising interest rates, changes in
monetary policy, instability in financial institutions, and the
prospect of a shutdown of the U.S. federal government; the direct
and indirect effects of widespread health emergencies on our
workforce, operations, financial results and cash flows;
geopolitical instability, such as the ongoing conflicts in Ukraine
and the Gaza Strip and nearby areas; the results of operations and
financial condition of our customers and suppliers; pricing
pressures; severe weather and seasonal factors; our inability to
continue to grow and manage our growth effectively; our inability
to attract and retain qualified employees and key personnel; our
inability to comply with, and the effect on our business of,
evolving legal standards and regulations, including those
concerning data protection, consumer privacy, sustainability, and
evolving labor standards; risks relating to the development and
performance of our energy storage systems and software-enabled
services; our inability to retain or upgrade current customers,
further penetrate existing markets or expand into new markets; the
risk that our business, financial condition and results of
operations may be adversely affected by other political, economic,
business and competitive factors; and other risks and uncertainties
discussed in this release and in our most recent Forms 10-K, 10-Q
and 8-K filed with or furnished to the SEC. If one or more of these
or other risks or uncertainties materialize (or the consequences of
any such development changes), or should our underlying assumptions
prove incorrect, actual results or outcomes, or the timing of these
results or outcomes, may vary materially from those reflected in
our forward-looking statements. Forward-looking statements and
other statements in this release regarding our environmental,
social, and other sustainability plans and goals are not an
indication that these statements are necessarily material to
investors or required to be disclosed in our filings with the SEC.
In addition, historical, current, and forward-looking
environmental, social, and sustainability-related statements may be
based on standards for measuring progress that are still
developing, internal controls and processes that continue to
evolve, and assumptions that are subject to change in the future.
Statements in this earnings press release are made as of the date
of this release, and Stem disclaims any intention or obligation to
update publicly or revise such statements, whether as a result of
new information, future events, or otherwise, except as required by
law.
Source: Stem, Inc.
STEM, INC. CONDENSED CONSOLIDATED
BALANCE SHEETS (UNAUDITED) (in thousands, except share
and per share amounts)
June 30, 2024
December 31, 2023
ASSETS
Current assets:
Cash and cash equivalents
$
89,649
$
105,375
Short-term investments
—
8,219
Accounts receivable, net of allowances of
$4,155 and $4,904 as of June 30, 2024 and December 31, 2023,
respectively
206,351
302,848
Inventory
33,213
26,665
Deferred costs with suppliers
20,125
20,555
Other current assets
10,582
9,303
Total current assets
359,920
472,965
Energy storage systems, net
67,518
74,418
Contract origination costs, net
9,921
11,119
Goodwill
—
547,205
Intangible assets, net
152,144
157,146
Operating lease right-of-use assets
11,138
12,255
Other noncurrent assets
90,902
81,869
Total assets
$
691,543
$
1,356,977
LIABILITIES AND STOCKHOLDERS’ EQUITY
(DEFICIT)
Current liabilities:
Accounts payable
$
63,103
$
78,277
Accrued liabilities
63,362
76,873
Accrued payroll
10,719
14,372
Financing obligation, current portion
15,139
14,835
Deferred revenue, current portion
57,974
53,997
Other current liabilities
6,349
12,726
Total current liabilities
216,646
251,080
Deferred revenue, noncurrent
88,944
88,650
Asset retirement obligation
4,122
4,052
Convertible notes, noncurrent
524,771
523,633
Financing obligation, noncurrent
47,366
52,010
Lease liabilities, noncurrent
11,832
10,455
Other liabilities
599
416
Total liabilities
894,280
930,296
Stockholders’ equity (deficit):
Preferred stock, $0.0001 par value;
1,000,000 shares authorized as of June 30, 2024 and December 31,
2023; zero shares issued and outstanding as of June 30, 2024 and
December 31, 2023
—
—
Common stock, $0.0001 par value;
500,000,000 shares authorized as of June 30, 2024 and December 31,
2023; 162,587,526 and 155,932,880 issued and outstanding as of June
30, 2024 and December 31, 2023, respectively
16
16
Additional paid-in capital
1,223,739
1,198,716
Accumulated other comprehensive income
(loss)
94
(42
)
Accumulated deficit
(1,427,071
)
(772,494
)
Total Stem’s stockholders’ equity
(deficit)
(203,222
)
426,196
Non-controlling interests
485
485
Total stockholders’ equity (deficit)
(202,737
)
426,681
Total liabilities and stockholders’ equity
(deficit)
$
691,543
$
1,356,977
STEM, INC. CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED) (in thousands,
except share and per share amounts)
Three Months Ended June
30,
Six Months Ended June
30,
2024
2023
2024
2023
Revenue
Services and other revenue
$
15,103
$
16,360
$
29,943
$
31,033
Hardware revenue
18,896
76,586
29,525
129,318
Total revenue
33,999
92,946
59,468
160,351
Cost of revenue
Cost of services and other revenue
10,955
11,756
20,939
23,260
Cost of hardware revenue
13,669
69,319
53,345
124,226
Total cost of revenue
24,624
81,075
74,284
147,486
Gross profit (loss)
9,375
11,871
(14,816
)
12,865
Operating expenses:
Sales and marketing
10,944
13,680
22,070
26,086
Research and development
15,281
14,156
29,417
27,600
General and administrative
15,846
18,904
34,406
36,701
Impairment of goodwill
547,152
—
547,152
—
Total operating expenses
589,223
46,740
633,045
90,387
Loss from operations
(579,848
)
(34,869
)
(647,861
)
(77,522
)
Other (expense) income, net:
Interest expense, net
(4,631
)
(3,903
)
(9,338
)
(5,680
)
Gain on extinguishment of debt, net
—
59,121
—
59,121
Change in fair value of derivative
liability
1,477
(2,576
)
1,477
(2,576
)
Other income, net
794
1,840
1,360
1,401
Total other (expense) income, net
(2,360
)
54,482
(6,501
)
52,266
(Loss) income before provision for income
taxes
(582,208
)
19,613
(654,362
)
(25,256
)
Provision for income taxes
(62
)
(491
)
(215
)
(400
)
Net (loss) income
$
(582,270
)
$
19,122
$
(654,577
)
$
(25,656
)
Net (loss) income per share attributable
to common stockholders, basic
$
(3.59
)
$
0.12
$
(4.09
)
$
(0.17
)
Net loss per share attributable to common
stockholders, diluted
$
(3.59
)
$
(0.26
)
$
(4.09
)
$
(0.17
)
Numerator used to compute net (loss)
income per share:
Net (loss) income attributable to Stem
common stockholders, basic
$
(582,270
)
$
19,122
$
(654,577
)
$
(25,656
)
Net loss attributable to Stem common
stockholders, diluted
$
(582,270
)
$
(40,011
)
$
(654,577
)
$
(25,656
)
Weighted-average shares used in computing
net (loss) income per share to common stockholders, basic
162,158,936
155,619,179
160,169,536
155,294,475
Weighted-average shares used in computing
net loss per share to common stockholders, diluted
162,158,936
155,804,953
160,169,536
155,294,475
STEM, INC. CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands)
Six Months Ended June
30,
2024
2023
OPERATING ACTIVITIES
Net loss
$
(654,577
)
$
(25,656
)
Adjustments to reconcile net loss to net
cash used in operating activities:
Depreciation and amortization expense
22,217
22,376
Non-cash interest expense, including
interest expenses associated with debt issuance costs
984
1,586
Stock-based compensation
15,184
17,122
Change in fair value of derivative
liability
(1,477
)
2,576
Non-cash lease expense
1,533
1,406
Accretion of asset retirement
obligations
118
120
Impairment loss of energy storage
systems
102
2,069
Impairment loss of project assets
390
122
Impairment loss of right-of-use assets
2,096
—
Impairment of goodwill
547,152
—
Net accretion of discount on
investments
(29
)
(1,300
)
Income tax benefit from release of
valuation allowance
—
(335
)
Provision for accounts receivable
allowance
(1,462
)
1,734
Net loss on investments
—
1,561
Gain on extinguishment of debt, net
—
(59,121
)
Other
(138
)
(680
)
Changes in operating assets and
liabilities:
Accounts receivable
97,815
(72,187
)
Inventory
(6,548
)
(137,149
)
Deferred costs with suppliers
430
28,759
Other assets
719
(17,816
)
Contract origination costs, net
(683
)
(2,256
)
Project assets
(10,796
)
(2,834
)
Accounts payable
(14,923
)
19,049
Accrued expenses and other liabilities
(13,339
)
(35,087
)
Deferred revenue
4,270
56,043
Lease liabilities
(1,545
)
(1,341
)
Net cash used in operating activities
(12,507
)
(201,239
)
INVESTING ACTIVITIES
Acquisitions, net of cash acquired
—
(1,847
)
Purchase of available-for-sale
investments
—
(58,034
)
Proceeds from maturities of
available-for-sale investments
8,250
84,750
Proceeds from sales of available-for-sale
investments
—
73,917
Purchase of energy storage systems
—
(2,640
)
Capital expenditures on
internally-developed software
(6,608
)
(7,388
)
Purchase of property and equipment
(177
)
(289
)
Net cash provided by investing
activities
1,465
88,469
FINANCING ACTIVITIES
Proceeds from exercise of stock options
and warrants
—
229
Repayment of financing obligations
(4,185
)
(2,587
)
Proceeds from issuance of convertible
notes, net of issuance costs of $0 and $7,601 for the six months
ended June 30, 2024 and 2023, respectively
—
232,399
Repayment of convertible notes
—
(99,754
)
Purchase of capped call options
—
(27,840
)
Redemption of investment from
non-controlling interests, net
—
(67
)
Repayment of notes payable
—
(2,101
)
Net cash (used in) provided by financing
activities
(4,185
)
100,279
Effect of exchange rate changes on cash,
cash equivalents and restricted cash
187
(7
)
Net increase in cash, cash equivalents and
restricted cash
(15,040
)
(12,498
)
Cash, cash equivalents and restricted
cash, beginning of year
106,475
87,903
Cash, cash equivalents and restricted
cash, end of period
$
91,435
$
75,405
RECONCILIATION OF CASH, CASH
EQUIVALENTS, AND RESTRICTED CASH WITHIN THE UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS TO THE AMOUNTS SHOWN IN THE STATEMENTS
OF CASH FLOWS ABOVE:
Cash and cash equivalents
$
89,649
$
75,405
Restricted cash included in other
noncurrent assets
1,786
—
Total cash, cash equivalents, and
restricted cash
$
91,435
$
75,405
STEM, INC. RECONCILIATIONS OF
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
The following table provides a reconciliation of adjusted EBITDA
to net (loss) income:
Three Months Ended June
30,
Six Months Ended June
30,
2024
2023
2024
2023
(in thousands)
(in thousands)
Net (loss) income
$
(582,270
)
$
19,122
$
(654,577
)
$
(25,656
)
Adjusted to exclude the following:
Depreciation and amortization (1)
13,651
12,609
24,805
24,567
Interest expense, net
4,631
3,903
9,338
5,680
Gain on extinguishment of debt, net
—
(59,121
)
—
(59,121
)
Stock-based compensation
6,810
9,920
15,184
17,122
Revenue constraint (2)
—
—
—
10,200
Revenue reduction, net (3)
—
—
33,128
—
Excess supplier costs (4)
1,012
—
Change in fair value of derivative
liability
(1,477
)
2,576
(1,477
)
2,576
Impairment of goodwill
547,152
—
547,152
—
Provision for income taxes
62
491
215
400
Other expenses (5)
125
1,021
1,665
1,021
Adjusted EBITDA
$
(11,316
)
$
(9,479
)
$
(23,555
)
$
(23,211
)
Adjusted EBITDA, as used in the Company's
full year 2024 guidance, is a non-GAAP financial measure that
excludes or has otherwise been adjusted for items impacting
comparability. The Company is unable to reconcile projected
adjusted EBITDA to net income (loss), its most directly comparable
forward-looking GAAP financial measure, without unreasonable
effort, because the Company is unable to predict with a reasonable
degree of certainty its change in stock-based compensation expense,
depreciation and amortization expense, revenue constraint and other
items that may affect net loss. The unavailable information could
have a significant effect on the Company’s full year 2024 GAAP
financial results. (1) Depreciation and amortization includes
depreciation and amortization expense, impairment loss of energy
storage systems, impairment loss of project assets, and impairment
loss of right-of-use assets. (2) Refer to the discussion of revenue
constraint in the definition of non-GAAP gross profit provided
above. (3) Refer to the discussion of reduction in revenue in the
definition of non-GAAP gross profit provided above. (4) Refer to
the discussion of excess supplier costs in the definition of
non-GAAP gross profit provided above. (5) Adjusted EBITDA for the
six months ended June 30, 2024 reflects other expenses of $1.7
million. For the six months ended June 30, 2024, other expenses
include $0.6 million of other non-recurring expenses, and $1.1
million of expenses related to restructuring costs to pursue
greater efficiency and to realign our business and strategic
priorities. Restructuring expenses consisted of employee severance
and other exit costs.
The following table provides a reconciliation of non-GAAP gross
profit and margin to GAAP gross profit (loss) and margin ($ in
millions):
Three Months Ended June
30,
Six Months Ended June
30,
2024
2023
2024
2023
Revenue
$
34.0
$
93.0
$
59.5
$
160.4
Cost of revenue
(24.6
)
(81.1
)
(74.3
)
(147.5
)
GAAP gross profit (loss)
9.4
11.9
(14.8
)
12.9
GAAP gross margin (%)
28
%
13
%
(25
)%
8
%
Non-GAAP Gross Profit
GAAP Revenue
$
34.0
$
93.0
$
59.5
$
160.4
Add: Revenue constraint (1)
—
—
—
10.2
Add: Revenue reduction, net (2)
—
—
33.1
—
Subtotal
34.0
93.0
92.6
170.6
Less: Cost of revenue
(24.6
)
(81.1
)
(74.3
)
(147.5
)
Add: Amortization of capitalized software
& developed technology
4.0
3.3
7.9
6.3
Add: Impairments
0.1
1.2
0.1
2.1
Add: Excess supplier costs (3)
1.0
—
Non-GAAP gross profit
$
13.5
$
16.4
$
27.3
$
31.5
Non-GAAP gross margin (%)
40
%
18
%
30
%
18
%
Non-GAAP gross margin as used in the
Company's full year 2024 guidance, is a non-GAAP financial measure
that excludes or has otherwise been adjusted for items impacting
comparability. The Company is unable to reconcile projected
non-GAAP gross margin to GAAP gross margin, its most directly
comparable forward-looking GAAP financial measure, without
unreasonable efforts, because the Company is currently unable to
predict with a reasonable degree of certainty its change in
amortization of capitalized software, impairments, and other items
that may affect GAAP gross margin. The unavailable information
could have a significant effect on the Company’s full year 2024
GAAP financial results.
(1) Refer to the discussion of revenue
constraint in the definition of non-GAAP profit provided above.
(2) Refer to the discussion of reduction
in revenue in the definition of non-GAAP profit provided above.
(3) Refer to the discussion of excess
supplier costs in the definition of non-GAAP profit provided
above.
Key Definitions:
Item
Definition
Bookings
Total value of executed customer
agreements, as of the end of the relevant period (e.g. quarterly
bookings or annual bookings)
- Customer contracts are typically executed 6-24 months ahead of
installation
- Bookings amount typically includes: 1. Hardware revenue, which
is typically recognized at delivery of system to customer, 2.
Services revenue, which represents total nominal software and
services contract value recognized ratably over the contract
period,
- Market participation revenue is excluded from booking
value
Contracted Backlog
Total value of bookings in dollars, as of
a specific date
- Backlog increases as new contracts are executed (bookings)
- Backlog decreases as integrated storage systems are delivered
and recognized as revenue
Contracted Assets Under
Management (“AUM”)
Total GWh of storage systems in operation
or under contract
Solar Monitoring AUM
Total GW of solar systems in operation or
under contract
Contracted Annual Recurring
Revenue (CARR)
Annual run rate for all executed software
services contracts, including contracts signed in the applicable
period for systems that are not yet commissioned or operating
Project Services
Professional services and revenue tied to
Development Company investments
Operating Cash Flow
Net cash provided by (used in) operating
activities. Does not represent the change in balance sheet cash
which will be further impacted by investing and financing
activities
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240803751054/en/
Stem Investor Contacts Ted Durbin, Stem Marc Silverberg,
ICR IR@stem.com
Stem Media Contacts Suraya Akbarzad, Stem
press@stem.com
Grafico Azioni Stem (NYSE:STEM)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Stem (NYSE:STEM)
Storico
Da Dic 2023 a Dic 2024