Form 8-K - Current report
06 Novembre 2024 - 1:11PM
Edgar (US Regulatory)
false000010373000001037302024-11-062024-11-06
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
|
Date of Report (date of earliest event reported) November 6, 2024
|
|
|
Vishay Intertechnology, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
1-7416
|
38-1686453
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
|
|
63 Lancaster Avenue
Malvern, PA
|
19355-2143
|
(Address of Principal Executive Offices)
|
Zip Code
|
|
Registrant's telephone number, including area code 610-644-1300
|
|
(Former name or former address, if changed since last report.)
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934
(§240.12b-2 of this chapter).
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to
Section 13(a) of the Exchange Act. ☐
Securities registered pursuant to Section 12(b) of the Act:
|
|
Name of exchange on which registered
|
Common stock, par value $0.10 per share
|
VSH
|
|
Item 2.02 – Results of Operations and Financial Condition
On November 6, 2024, Vishay Intertechnology, Inc. issued a press release announcing its financial results for the fiscal quarter
and nine fiscal months ended September 28, 2024. A copy of the press release is attached as Exhibit 99.1 to this report.
Item 9.01 – Financial Statements and Exhibits
(d) Exhibits
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.
Date: November 6, 2024
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
|
By:
|
|
/s/ David L. Tomlinson
|
|
|
|
|
|
|
Name:
|
|
David L. Tomlinson
|
|
Title:
|
|
Senior Vice President – Chief Accounting Officer
|
Exhibit 99.1
Vishay Intertechnology Reports Fiscal Third Quarter 2024 Results
Malvern, PA, November 6, 2024 – Vishay Intertechnology, Inc., (NYSE: VSH), one of the world's largest manufacturers
of discrete semiconductors and passive electronic components, today announced results for the fiscal third quarter ended September 28, 2024.
Highlights
•
|
3Q 2024 revenues of $735.4 million
|
•
|
Gross margin was 20.5% and included the negative impact of approximately 150 basis points related to the addition of Newport
|
•
|
GAAP loss per share of ($0.14); adjusted EPS of $0.08 per share
|
•
|
3Q 2024 book-to-bill of 0.88 with book-to-bill of 0.79 for semiconductors and 0.97 for passive components
|
•
|
Backlog at quarter end was 4.4 months
|
“For the third consecutive quarter this year, revenue has held fairly constant, reflecting a prolonged period of inventory de-stocking as the pace of
consumption by industrial customers remains slow, backlogs are pushed out and macroeconomic conditions in Europe worsen,” said Joel Smejkal, President and CEO. “While the industry remains in a downcycle, we are making the necessary
adjustments to manage costs while continuing to execute our five-year strategic plan. We are preparing to participate fully in the next industry up-cycle and we are putting the foundation in place to capitalize on the longer term demand
catalysts of e-mobility and sustainability to drive faster revenue growth, and improve profitability and returns on invested capital.”
4Q 2024 Outlook
For the fourth quarter of 2024, management expects revenues in the range of $720 million +/- $20 million, with gross profit margin in the range of
20.0% +/- 50 basis points, including the negative impact of approximately 175 to 200 basis points from the addition of Newport.
Conference Call
A conference call to discuss Vishay’s third quarter financial results is scheduled for Wednesday, November 6, 2024 at 9:00 a.m. ET. To participate in the
live conference call, please pre-register at https://register.vevent.com/register/BI24b8e37c574c42d897f4df9a7a5aa306. Upon registering, you will be emailed a dial-in number, and unique PIN.
A live audio webcast of the conference call and a PDF copy of the press release and the quarterly presentation will be accessible
directly from the Investor Relations section of the Vishay website at http://ir.vishay.com.
There will be a replay of the conference call available on the Investor Relations website approximately one hour following the call and
will remain available for 30 days.
Vishay manufactures one of the world’s largest portfolios of discrete semiconductors and passive electronic components that are essential to innovative
designs in the automotive, industrial, computing, consumer, telecommunications, military, aerospace, and medical markets. Serving customers worldwide, Vishay is The DNA of tech®. Vishay Intertechnology, Inc. is a Fortune 1,000 Company listed on the NYSE (VSH). More on Vishay at www.Vishay.com.
This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles
("GAAP"), including free cash; earnings before interest, taxes, depreciation and amortization ("EBITDA"); and EBITDA margin; which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These
non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as free cash, EBITDA, and EBITDA margin do not have uniform
definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to
intrinsic operating results of the Company. Although the terms "free cash" and "EBITDA" are not defined in GAAP, the measures are derived using various line items measured in accordance with GAAP. The calculations of these measures are indicated
on the accompanying reconciliation schedules and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.
Statements contained herein that relate to the Company's future performance, including forecasted revenues and margins, capital investment, capacity
expansion, returns on invested capital, stockholder returns, and the performance of the economy in general, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words and
expressions such as "intend," "suggest," "guide," "will," "expect," or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks,
uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary
materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; manufacturing or supply chain interruptions or changes in
customer demand (including due to political, economic, and health instability and military conflicts and hostilities); delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing
capacities; an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our
industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; that the
Newport wafer fab will not be integrated successfully into the Company’s overall business; that the expected benefits of the acquisition may not be realized; that the fab’s standards, procedures and controls will not be brought into conformance
within the Company’s operation; difficulties in transitioning and retaining fab employees following the acquisition; difficulties in consolidating facilities and transferring processes and know-how; the diversion of our management’s attention
from the management of our current business; changes in U.S. and foreign trade regulations and tariffs, and uncertainty regarding the same; changes in applicable domestic and foreign tax regulations, and uncertainty regarding the same; changes in
applicable accounting standards and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We
undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
The DNA of tech™ is a trademark
of Vishay Intertechnology.
Contact:
Vishay Intertechnology, Inc.
Peter Henrici
Executive Vice President, Corporate Development
+1-610-644-1300
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
|
|
|
|
Summary of Operations
|
|
|
|
|
|
|
|
|
|
(Unaudited - In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal quarters ended
|
|
|
|
September 28, 2024
|
|
|
June 29, 2024
|
|
|
September 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
735,353
|
|
|
$
|
741,239
|
|
|
$
|
853,653
|
|
Costs of products sold
|
|
|
584,470
|
|
|
|
578,369
|
|
|
|
616,010
|
|
Gross profit
|
|
|
150,883
|
|
|
|
162,870
|
|
|
|
237,643
|
|
Gross margin
|
|
|
20.5
|
%
|
|
|
22.0
|
%
|
|
|
27.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
128,545
|
|
|
|
124,953
|
|
|
|
122,513
|
|
Restructuring and severance costs
|
|
|
40,614
|
|
|
|
-
|
|
|
|
-
|
|
Operating income (loss)
|
|
|
(18,276
|
)
|
|
|
37,917
|
|
|
|
115,130
|
|
Operating margin
|
|
|
-2.5
|
%
|
|
|
5.1
|
%
|
|
|
13.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(6,596
|
)
|
|
|
(6,657
|
)
|
|
|
(7,153
|
)
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
(18,874
|
)
|
Other
|
|
|
803
|
|
|
|
5,011
|
|
|
|
7,409
|
|
Total other income (expense) - net
|
|
|
(5,793
|
)
|
|
|
(1,646
|
)
|
|
|
(18,618
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
(24,069
|
)
|
|
|
36,271
|
|
|
|
96,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
(5,076
|
)
|
|
|
12,391
|
|
|
|
30,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
(18,993
|
)
|
|
|
23,880
|
|
|
|
65,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: net earnings attributable to noncontrolling interests
|
|
|
306
|
|
|
|
347
|
|
|
|
426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to Vishay stockholders
|
|
$
|
(19,299
|
)
|
|
$
|
23,533
|
|
|
$
|
65,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share attributable to Vishay stockholders
|
|
$
|
(0.14
|
)
|
|
$
|
0.17
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share attributable to Vishay stockholders
|
|
$
|
(0.14
|
)
|
|
$
|
0.17
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
136,793
|
|
|
|
137,326
|
|
|
|
139,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
|
136,793
|
|
|
|
138,084
|
|
|
|
140,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
|
Summary of Operations
|
|
|
|
|
|
|
(Unaudited - In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine fiscal months ended
|
|
|
|
September 28, 2024
|
|
|
September 30, 2023
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
2,222,871
|
|
|
$
|
2,616,809
|
|
Costs of products sold
|
|
|
1,738,711
|
|
|
|
1,842,980
|
|
Gross profit
|
|
|
484,160
|
|
|
|
773,829
|
|
Gross margin
|
|
|
21.8
|
%
|
|
|
29.6
|
%
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
381,234
|
|
|
|
365,515
|
|
Restructuring and severance costs
|
|
|
40,614
|
|
|
|
-
|
|
Operating income
|
|
|
62,312
|
|
|
|
408,314
|
|
Operating margin
|
|
|
2.8
|
%
|
|
|
15.6
|
%
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(19,749
|
)
|
|
|
(18,677
|
)
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
|
(18,874
|
)
|
Other
|
|
|
13,901
|
|
|
|
15,995
|
|
Total other income (expense) - net
|
|
|
(5,848
|
)
|
|
|
(21,556
|
)
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
56,464
|
|
|
|
386,758
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
20,134
|
|
|
|
113,199
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
36,330
|
|
|
|
273,559
|
|
|
|
|
|
|
|
|
|
|
Less: net earnings attributable to noncontrolling interests
|
|
|
1,172
|
|
|
|
1,211
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Vishay stockholders
|
|
$
|
35,158
|
|
|
$
|
272,348
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to Vishay stockholders
|
|
$
|
0.26
|
|
|
$
|
1.95
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to Vishay stockholders
|
|
$
|
0.25
|
|
|
$
|
1.94
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
137,281
|
|
|
|
139,828
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
|
138,039
|
|
|
|
140,577
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share
|
|
$
|
0.30
|
|
|
$
|
0.30
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
|
Consolidated Condensed Balance Sheets
|
|
|
|
|
|
|
(Unaudited - In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 28, 2024
|
|
|
December 31, 2023
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
643,771
|
|
|
$
|
972,719
|
|
Short-term investments
|
|
|
13,491
|
|
|
|
35,808
|
|
Accounts receivable, net
|
|
|
428,558
|
|
|
|
426,674
|
|
Inventories:
|
|
|
|
|
|
|
|
|
Finished goods
|
|
|
173,353
|
|
|
|
167,083
|
|
Work in process
|
|
|
290,597
|
|
|
|
267,339
|
|
Raw materials
|
|
|
223,254
|
|
|
|
213,098
|
|
Total inventories
|
|
|
687,204
|
|
|
|
647,520
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
237,749
|
|
|
|
214,443
|
|
Total current assets
|
|
|
2,010,773
|
|
|
|
2,297,164
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
|
Land
|
|
|
84,851
|
|
|
|
77,006
|
|
Buildings and improvements
|
|
|
769,865
|
|
|
|
719,387
|
|
Machinery and equipment
|
|
|
3,291,983
|
|
|
|
3,053,868
|
|
Construction in progress
|
|
|
295,147
|
|
|
|
290,593
|
|
Allowance for depreciation
|
|
|
(2,963,103
|
)
|
|
|
(2,846,208
|
)
|
|
|
|
1,478,743
|
|
|
|
1,294,646
|
|
|
|
|
|
|
|
|
|
|
Right of use assets
|
|
|
125,969
|
|
|
|
126,829
|
|
Deferred income taxes
|
|
|
160,900
|
|
|
|
137,394
|
|
Goodwill
|
|
|
255,323
|
|
|
|
201,416
|
|
Other intangible assets, net
|
|
|
83,427
|
|
|
|
72,333
|
|
Other assets
|
|
|
105,223
|
|
|
|
110,141
|
|
Total assets
|
|
$
|
4,220,358
|
|
|
$
|
4,239,923
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
|
Consolidated Condensed Balance Sheets (continued)
|
|
|
|
|
|
|
(Unaudited - In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 28, 2024
|
|
|
December 31, 2023
|
|
|
|
|
|
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
209,864
|
|
|
$
|
191,002
|
|
Payroll and related expenses
|
|
|
150,726
|
|
|
|
161,940
|
|
Lease liabilities
|
|
|
27,625
|
|
|
|
26,485
|
|
Other accrued expenses
|
|
|
275,159
|
|
|
|
239,350
|
|
Income taxes
|
|
|
51,052
|
|
|
|
73,098
|
|
Total current liabilities
|
|
|
714,426
|
|
|
|
691,875
|
|
|
|
|
|
|
|
|
|
|
Long-term debt less current portion
|
|
|
820,799
|
|
|
|
818,188
|
|
U.S. transition tax payable
|
|
|
-
|
|
|
|
47,027
|
|
Deferred income taxes
|
|
|
112,110
|
|
|
|
95,776
|
|
Long-term lease liabilities
|
|
|
101,012
|
|
|
|
102,830
|
|
Other liabilities
|
|
|
105,834
|
|
|
|
87,918
|
|
Accrued pension and other postretirement costs
|
|
|
192,614
|
|
|
|
195,503
|
|
Total liabilities
|
|
|
2,046,795
|
|
|
|
2,039,117
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
Vishay stockholders' equity
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
13,358
|
|
|
|
13,319
|
|
Class B convertible common stock
|
|
|
1,210
|
|
|
|
1,210
|
|
Capital in excess of par value
|
|
|
1,302,335
|
|
|
|
1,291,499
|
|
Retained earnings
|
|
|
1,035,395
|
|
|
|
1,041,372
|
|
Treasury stock (at cost)
|
|
|
(199,440
|
)
|
|
|
(161,656
|
)
|
Accumulated other comprehensive income
|
|
|
14,808
|
|
|
|
10,337
|
|
Total Vishay stockholders' equity
|
|
|
2,167,666
|
|
|
|
2,196,081
|
|
Noncontrolling interests
|
|
|
5,897
|
|
|
|
4,725
|
|
Total equity
|
|
|
2,173,563
|
|
|
|
2,200,806
|
|
Total liabilities and equity
|
|
$
|
4,220,358
|
|
|
$
|
4,239,923
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
|
Consolidated Condensed Statements of Cash Flows
|
|
|
|
|
|
|
(Unaudited - In thousands)
|
|
|
|
|
|
|
|
|
Nine fiscal months ended
|
|
|
|
September 28, 2024
|
|
|
September 30, 2023
|
|
Operating activities
|
|
|
|
|
|
|
Net earnings
|
|
$
|
36,330
|
|
|
$
|
273,559
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
155,272
|
|
|
|
133,910
|
|
Gain on disposal of property and equipment
|
|
|
(1,168
|
)
|
|
|
(495
|
)
|
Inventory write-offs for obsolescence
|
|
|
27,163
|
|
|
|
27,469
|
|
Deferred income taxes
|
|
|
(13,667
|
)
|
|
|
20,654
|
|
Stock compensation expense
|
|
|
14,928
|
|
|
|
11,610
|
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
|
18,874
|
|
Other
|
|
|
14,506
|
|
|
|
7,574
|
|
Change in U.S. transition tax liability
|
|
|
(37,622
|
)
|
|
|
(27,670
|
)
|
Change in repatriation tax liability
|
|
|
(15,000
|
)
|
|
|
-
|
|
Changes in operating assets and liabilities, net of effects of businesses acquired
|
|
|
(74,696
|
)
|
|
|
(106,050
|
)
|
Net cash provided by operating activities
|
|
|
106,046
|
|
|
|
359,435
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(175,175
|
)
|
|
|
(184,079
|
)
|
Proceeds from sale of property and equipment
|
|
|
1,397
|
|
|
|
1,034
|
|
Purchase of businesses, net of cash acquired
|
|
|
(200,185
|
)
|
|
|
(5,003
|
)
|
Purchase of short-term investments
|
|
|
(101,263
|
)
|
|
|
(82,166
|
)
|
Maturity of short-term investments
|
|
|
123,561
|
|
|
|
308,021
|
|
Other investing activities
|
|
|
(1,220
|
)
|
|
|
(1,219
|
)
|
Net cash provided by (used in) investing activities
|
|
|
(352,885
|
)
|
|
|
36,588
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Proceeds from long-term borrowings
|
|
|
-
|
|
|
|
750,000
|
|
Repurchase of convertible senior notes due 2025
|
|
|
-
|
|
|
|
(386,745
|
)
|
Net payments on revolving credit facility
|
|
|
-
|
|
|
|
(42,000
|
)
|
Debt issuance and amendment costs
|
|
|
(1,062
|
)
|
|
|
(26,547
|
)
|
Cash paid for capped call
|
|
|
-
|
|
|
|
(94,200
|
)
|
Dividends paid to common stockholders
|
|
|
(37,467
|
)
|
|
|
(38,207
|
)
|
Dividends paid to Class B common stockholders
|
|
|
(3,629
|
)
|
|
|
(3,629
|
)
|
Repurchase of common stock held in treasury
|
|
|
(37,784
|
)
|
|
|
(57,661
|
)
|
Distributions to noncontrolling interests
|
|
|
-
|
|
|
|
(867
|
)
|
Cash withholding taxes paid when shares withheld for vested equity awards
|
|
|
(4,092
|
)
|
|
|
(3,994
|
)
|
Net cash provided by (used in) financing activities
|
|
|
(84,034
|
)
|
|
|
96,150
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
1,925
|
|
|
|
(7,879
|
)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(328,948
|
)
|
|
|
484,294
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
972,719
|
|
|
|
610,825
|
|
Cash and cash equivalents at end of period
|
|
$
|
643,771
|
|
|
$
|
1,095,119
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited - In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal quarters ended
|
|
|
Nine fiscal months ended
|
|
|
|
September 28, 2024
|
|
|
June 29, 2024
|
|
|
September 30, 2023
|
|
|
September 28, 2024
|
|
|
September 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net earnings (loss) attributable to Vishay stockholders
|
|
$
|
(19,299
|
)
|
|
$
|
23,533
|
|
|
$
|
65,529
|
|
|
$
|
35,158
|
|
|
$
|
272,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items affecting operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and severance costs
|
|
$
|
40,614
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
40,614
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items affecting other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
18,874
|
|
|
$
|
-
|
|
|
$
|
18,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items affecting tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax effects of pre-tax items above
|
|
|
(10,299
|
)
|
|
|
-
|
|
|
|
(498
|
)
|
|
|
(10,299
|
)
|
|
|
(498
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings
|
|
$
|
11,016
|
|
|
$
|
23,533
|
|
|
$
|
83,905
|
|
|
$
|
65,473
|
|
|
$
|
290,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average diluted shares outstanding
|
|
|
137,558
|
|
|
|
138,084
|
|
|
|
140,001
|
|
|
|
138,039
|
|
|
|
140,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per diluted share
|
|
$
|
0.08
|
|
|
$
|
0.17
|
|
|
$
|
0.60
|
|
|
$
|
0.47
|
|
|
$
|
2.07
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Free Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited - In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal quarters ended
|
|
|
Nine fiscal months ended
|
|
|
|
September 28, 2024
|
|
|
June 29, 2024
|
|
|
September 30, 2023
|
|
|
September 28, 2024
|
|
|
September 30, 2023
|
|
Net cash provided by (used in) operating activities
|
|
$
|
50,565
|
|
|
$
|
(24,730
|
)
|
|
$
|
122,303
|
|
|
$
|
106,046
|
|
|
$
|
359,435
|
|
Proceeds from sale of property and equipment
|
|
|
132
|
|
|
|
514
|
|
|
|
21
|
|
|
|
1,397
|
|
|
|
1,034
|
|
Less: Capital expenditures
|
|
|
(59,527
|
)
|
|
|
(62,564
|
)
|
|
|
(66,829
|
)
|
|
|
(175,175
|
)
|
|
|
(184,079
|
)
|
Free cash
|
|
$
|
(8,830
|
)
|
|
$
|
(86,780
|
)
|
|
$
|
55,495
|
|
|
$
|
(67,732
|
)
|
|
$
|
176,390
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA and Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited - In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal quarters ended
|
|
|
Nine fiscal months ended
|
|
|
|
September 28, 2024
|
|
|
June 29, 2024
|
|
|
September 30, 2023
|
|
|
September 28, 2024
|
|
|
September 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net earnings (loss) attributable to Vishay stockholders
|
|
$
|
(19,299
|
)
|
|
$
|
23,533
|
|
|
$
|
65,529
|
|
|
$
|
35,158
|
|
|
$
|
272,348
|
|
Net earnings attributable to noncontrolling interests
|
|
|
306
|
|
|
|
347
|
|
|
|
426
|
|
|
|
1,172
|
|
|
|
1,211
|
|
Net earnings (loss)
|
|
$
|
(18,993
|
)
|
|
$
|
23,880
|
|
|
$
|
65,955
|
|
|
$
|
36,330
|
|
|
$
|
273,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
6,596
|
|
|
$
|
6,657
|
|
|
$
|
7,153
|
|
|
$
|
19,749
|
|
|
$
|
18,677
|
|
Interest income
|
|
|
(5,230
|
)
|
|
|
(6,663
|
)
|
|
|
(9,183
|
)
|
|
|
(20,946
|
)
|
|
|
(21,419
|
)
|
Income taxes
|
|
|
(5,076
|
)
|
|
|
12,391
|
|
|
|
30,557
|
|
|
|
20,134
|
|
|
|
113,199
|
|
Depreciation and amortization
|
|
|
53,595
|
|
|
|
52,150
|
|
|
|
46,216
|
|
|
|
155,272
|
|
|
|
133,910
|
|
EBITDA
|
|
$
|
30,892
|
|
|
$
|
88,415
|
|
|
$
|
140,698
|
|
|
$
|
210,539
|
|
|
$
|
517,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and severance costs
|
|
|
40,614
|
|
|
|
-
|
|
|
|
-
|
|
|
|
40,614
|
|
|
|
-
|
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
18,874
|
|
|
|
-
|
|
|
|
18,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
71,506
|
|
|
$
|
88,415
|
|
|
$
|
159,572
|
|
|
$
|
251,153
|
|
|
$
|
536,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin**
|
|
|
9.7
|
%
|
|
|
11.9
|
%
|
|
|
18.7
|
%
|
|
|
11.3
|
%
|
|
|
20.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
** Adjusted EBITDA as a percentage of net revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Grafico Azioni Vishay Intertechnology (NYSE:VSH)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Vishay Intertechnology (NYSE:VSH)
Storico
Da Dic 2023 a Dic 2024