/NOT FOR DISTRIBUTION TO U.S. NEWSWIRE
SERVICES OR FOR DISSEMINATION IN THE
UNITED STATES/
Stelco Holdings Inc. third quarter 2020 highlights
include:
- Revenue of $237
million
- Adjusted EBITDA* loss of $39
million
- Shipments of 334,000 tons
- Successful completion of the Blast Furnace Upgrade
Project
HAMILTON, ON, Nov. 11, 2020 /CNW/ - Stelco Holdings Inc.
("Stelco Holdings" or the "Company"), (TSX: STLC), a
low cost, integrated and independent steelmaker with one of the
newest and most technologically advanced integrated steelmaking
facilities in North America, today
announced financial results of the Company for the three and nine
months ended September 30, 2020.
Stelco Holdings is the 100% owner of Stelco Inc. ("Stelco"),
the operating company.
Selected Financial Information
|
(in millions Canadian
dollars, except volume, per share and nt figures)
|
Q3
2020
|
Q3 2019
|
Change
|
Q2 2020
|
Change
|
YTD
2020
|
YTD 2019
|
Change
|
Revenue ($)
1
|
237
|
464
|
(49)%
|
411
|
(42)%
|
1,093
|
1,406
|
(22)%
|
Operating income
(loss) ($)
|
(69)
|
9
|
(867)%
|
16
|
(531)%
|
(46)
|
56
|
(182)%
|
Net income (loss)
($)
|
(88)
|
—
|
NM2
|
—
|
NM2
|
(112)
|
44
|
(355)%
|
Adjusted net income
(loss) ($) *
|
(81)
|
(11)
|
(636)%
|
10
|
(910)%
|
(97)
|
55
|
(276)%
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
common share (diluted) ($)
|
(0.99)
|
—
|
NM2
|
—
|
NM2
|
(1.26)
|
0.50
|
(352)%
|
Adjusted net income
(loss) per common share (diluted) ($) *
|
(0.91)
|
(0.12)
|
(658)%
|
0.11
|
(927)%
|
(1.09)
|
0.62
|
(276)%
|
|
|
|
|
|
|
|
|
|
Average selling price
per nt ($) 1, *
|
683
|
688
|
(1)%
|
700
|
(2)%
|
698
|
754
|
(7)%
|
Shipping volume (in
thousands of nt) *
|
334
|
654
|
(49)%
|
576
|
(42)%
|
1,531
|
1,811
|
(15)%
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
(loss) ($) *
|
(39)
|
23
|
(270)%
|
34
|
(215)%
|
15
|
131
|
(89)%
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
(loss) per nt ($) *
|
(117)
|
35
|
(434)%
|
59
|
(298)%
|
10
|
72
|
(86)%
|
|
1
|
Certain comparative
results have been adjusted to conform to the Q3 2020 presentation
of revenue.
|
|
2
|
Not
meaningful
|
*
|
See "Non-IFRS
measures" for a description of certain Non-IFRS measures used in
this Press Release and "Non-IFRS Measures Reconciliation"
below.
|
"Our third quarter was highlighted by the successful completion
and commissioning of our blast furnace upgrade project," said
Alan Kestenbaum, Executive Chairman
and Chief Executive Officer. "As a result we will lower our already
industry leading cost structure by up to an additional $30 per net ton and increase our output by as
much as 300,000 net tons. The fact that we were able to accomplish
this feat in the face of challenges presented by the ongoing
COVID-19 pandemic is a testament to the dedication of our employees
and business partners. I want to personally commend our Chief
Operating Officer, Sujit Sanyal, for
the success of this project and for his expert guidance of all the
contractors and his very capable leadership team."
"This latest achievement builds upon momentum created by our
success earlier in the year," continued Kestenbaum. "To date in
2020 we have increased our penetration in value-added markets,
thanks in part to our earlier investment in new state-of-the-art
batch annealing technology, and we have secured a long-term,
competitively priced supply of iron ore along with an option to
acquire a stake in the Minntac mine. With the fulfillment of our
strategic objectives in 2020, we believe Stelco is well positioned
as a low-cost steel producer with the capability to deliver
positive returns to our shareholders at every point in the market
cycle. In the coming months, we expect to commission our pig iron
casting facility, which will increase our tactical flexibility and
further diversify our product mix."
"While our strategic blast furnace upgrade project resulted in
lower shipments in the quarter, we once again successfully sold out
our available production capacity. Our achievements this quarter
have set the stage for us to effectively deploy our tactical
flexibility model and fully capitalize on the emerging recovery in
the steel market where prices are now about 50% higher than we saw
during the third quarter. The timing of our outage could not have
been better as we completed the upgrade project during the period
of lower prices in Q3, and are now poised to take full advantage of
the current strong pricing and demand environment." said
Kestenbaum.
Third Quarter 2020 Financial Review
Compared to Q3 2019
Q3 2020 revenue decreased $227 million, or 49%, from
$464 million in Q3 2019, primarily due to a 49% decrease in
steel shipping volumes. Our shipping volumes decreased
320 thousand nt, from 654 thousand nt in Q3 2019 to
334 thousand nt in Q3 2020, mainly due to the impact of the
Company's now completed blast furnace upgrade project, resulting in
significantly lower steel inventory available for sale during the
period. The average selling price of our steel products decreased
from $688 per nt in Q3 2019 to
$683 per nt in Q3 2020.
The Company realized an operating loss of $69 million for the quarter, compared to
operating income of $9 million in Q3 2019, a decrease of
$78 million consisting of a decrease in revenue of
$227 million, partly offset by lower cost of goods sold of
$149 million.
Finance costs increased by $7
million, from $9 million in Q3
2019, due to the following: $11 million related to the
remeasurement impact from our employee benefit commitment, partly
offset by $4 million related to the period-over-period impact
of foreign exchange translation on U.S. dollar denominated working
capital and foreign exchange loss associated with foreign exchange
forward contracts entered during 2020.
The Company realized a net loss of $88 million for the
quarter, compared to nil in the third quarter of 2019, a change of
$88 million primarily due to the following: $78 million
decrease in gross profit, $7 million in higher finance costs
and $5 million lower finance and other income. Adjusted net
loss increased by $70 million from $11 million in Q3 2019
to $81 million in Q3 2020.
Adjusted EBITDA loss in Q3 2020 totaled $39 million, a
change of $62 million from adjusted EBITDA of $23 million
in Q3 2019, which reflects the decrease in revenue from lower
shipping volumes and the impact of the Company's blast furnace
upgrade project during the period.
Compared to Q2 2020
Q3 2020 revenue decreased $174 million, or 42%, from
$411 million in Q2 2020, primarily
due to a 242 thousand nt or 42% decrease in steel shipping
volumes, from 576 thousand nt in Q2 2020 to 334 thousand
nt in Q3 2020.
The Company realized an operating loss of $69 million in Q3 2020 compared to operating
income of $16 million in Q2 2020, and an adjusted EBITDA loss
of $39 million compared to adjusted
EBITDA of $34 million during Q2 2020, which also reflects the
impact of the Company's blast furnace upgrade project during the
period.
Summary of Net Tons Shipped by Product
(in thousands of
nt)
|
|
Tons Shipped by
Product
|
Q3
2020
|
Q3 2019
|
Change
|
Q2 2020
|
Change
|
YTD
2020
|
YTD 2019
|
Change
|
Hot-rolled
|
211
|
425
|
(50)%
|
423
|
(50)%
|
1,081
|
1,317
|
(18)%
|
Coated
|
76
|
87
|
(13)%
|
109
|
(30)%
|
297
|
220
|
35%
|
Cold-rolled
|
16
|
26
|
(38)%
|
15
|
7%
|
66
|
49
|
35%
|
Other
1
|
31
|
116
|
(73)%
|
29
|
7%
|
87
|
225
|
(61)%
|
Total
|
334
|
654
|
(49)%
|
576
|
(42)%
|
1,531
|
1,811
|
(15)%
|
|
|
|
|
|
|
|
|
|
Shipments by
Product (%)
|
|
|
|
|
|
|
|
|
Hot-rolled
|
63%
|
65%
|
|
73%
|
|
71%
|
73%
|
|
Coated
|
23%
|
13%
|
|
19%
|
|
19%
|
12%
|
|
Cold-rolled
|
5%
|
4%
|
|
3%
|
|
4%
|
3%
|
|
Other
1
|
9%
|
18%
|
|
5%
|
|
6%
|
12%
|
|
Total
|
100%
|
100%
|
|
100%
|
|
100%
|
100%
|
|
1
|
Includes slabs and
non-prime steel shipments.
|
Statement of Financial Position and Liquidity
On a consolidated basis, Stelco Holdings ended Q3 2020 with cash
of $106 million and $31 million of borrowing capacity
under its ABL revolver at September 30,
2020. The following table shows selected information
regarding the Stelco Holdings' consolidated balance sheet as at the
noted dates:
(millions of Canadian
dollars)
|
|
|
|
As at
|
September 30,
2020
|
|
December 31,
2019
|
ASSETS
|
|
|
|
Cash
|
106
|
|
257
|
Restricted
Cash
|
68
|
|
8
|
Trade and other
receivables
|
56
|
|
158
|
Inventories
|
470
|
|
483
|
Total current
assets
|
710
|
|
914
|
|
|
|
|
Derivative
asset
|
81
|
|
—
|
Total
assets
|
1,603
|
|
1,594
|
|
|
|
|
LIABILITIES
|
|
|
|
Trade and other
payables
|
565
|
|
444
|
Asset-based lending
facility
|
12
|
|
8
|
Obligations to
independent employee trusts
|
36
|
|
35
|
Total current
liabilities
|
645
|
|
521
|
|
|
|
|
Asset-based lending
facility
|
87
|
|
90
|
Obligations to
independent employee trusts
|
472
|
|
472
|
Total non-current
liabilities
|
629
|
|
623
|
Total
liabilities
|
1,274
|
|
1,144
|
|
|
|
|
Total
equity
|
329
|
|
450
|
Stelco Holdings and its subsidiaries ended Q3 2020 with current
assets of $710 million, which exceeded current liabilities of
$645 million by $65 million. Non-current assets include
the derivative asset representing the US$60
million in installment payments made for the Minntac option.
Stelco Holdings' liabilities include $508 million of
obligations to independent pension and OPEB trusts, which include
$397 million of employee benefit commitments and
$111 million under a mortgage payable associated with the
June 2018 land purchase. Non-current
liabilities of $629 million as at September 30, 2020 include $472 million of
obligations to independent pension and OPEB trusts. Stelco
Holdings' consolidated equity totaled $329 million at
September 30, 2020.
Cybersecurity Attack
On October 25, 2020, Stelco
announced that it was subject to a criminal attack on its
information systems. In response, Stelco immediately implemented
countermeasures in accordance with established cybersecurity
procedures and policies that have been developed in collaboration
with expert external advisors. The countermeasures taken were
effective and limited the scope of the attack. Certain operations,
including steel production, were temporarily suspended as a
precautionary measure but quickly resumed operations.
Stelco's team, in conjunction with industry-leading
cybersecurity specialists and other advisors, continues to
investigate the incident and extent of the impact on its systems.
Stelco implemented its back-up and recovery plans to fully
re-establish its systems as quickly as possible though certain
business functions may be adversely affected during this recovery
process.
Criminal cyberattacks on businesses and other organizations
around the world are increasingly prevalent in the 21st century,
and Stelco will be cooperating with law enforcement authorities to
investigate this crime.
In addition to the continued development of industry-leading
cybersecurity practices, Stelco is committed to utilizing all
available means to protect its operations and customer, employee
and business information. Stelco will continue to invest in its
information technology networks and security to detect and minimize
the risk of unauthorized activity in this age of ever-increasing
and highly sophisticated information security threats.
Quarterly Results Conference Call
Stelco management will host a conference call to discuss its
results tomorrow, Thursday, November 12,
2020, at 9:00 a.m. ET. To
access the call, please dial 1 (888) 390-0546 or 1 (416) 764-8688
and reference "Stelco". The conference call will also be webcasted
live on the Investor Relations section of Stelco's web site at
https://www.stelco.com/investors. A presentation that will
accompany the conference call will also be available on the website
prior to the conference call. Following the conclusion of the live
call, a replay of the webcast will be available on the Investor
Relations section of the Company's website for at least 90 days. A
telephonic replay of the conference call will also be available
from 12:00 p.m. ET on November 12, 2020 until 11:59 p.m. ET on November
26, 2020 by dialing 1 (888) 390-0541 or 1 (416) 764-8677 and
using the PIN 397880#.
Consolidated Financial Statements and Management's Discussion
and Analysis
The Company's unaudited interim condensed consolidated financial
statements for the period ended September
30, 2020, and Management's Discussion & Analysis thereon
are available under the Company's profile on SEDAR at
www.sedar.com.
About Stelco
Stelco is a low cost, integrated and independent steelmaker with
one of the newest and most technologically advanced integrated
steelmaking facilities in North America. Stelco produces
flat-rolled value-added steels, including premium-quality coated,
cold-rolled and hot-rolled steel products. With first-rate gauge,
crown, and shape control, as well as reliable uniformity of
mechanical properties, our steel products are supplied to customers
in the construction, automotive and energy industries
across Canada and the United States as well as
to a variety of steel services centres, which are regional
distributers of steel products.
Non-IFRS Measures
This news release refers to certain non-IFRS measures that are
not recognized under International Financial Reporting Standards
("IFRS") and do not have a standardized meaning prescribed by IFRS.
These measures are not recognized measures under IFRS, do not have
a standardized meaning prescribed by IFRS and therefore may not be
comparable to similar measures presented by other companies.
Rather, these measures are provided as additional information to
complement those IFRS measures by providing further understanding
of our results of operations from management's perspective.
Accordingly, these measures should not be considered in isolation
nor as a substitute for analysis of our financial information
reported under IFRS. We use non-IFRS measures including "adjusted
net income", "adjusted net income per share", ''adjusted EBITDA'',
''adjusted EBITDA per nt'', ''selling price per nt'', and
''shipping volume'' to provide supplemental measures of our
operating performance and thus highlight trends in our core
business that may not otherwise be apparent when relying solely on
IFRS financial measures. We also believe that securities analysts,
investors and other interested parties frequently use non-IFRS
measures in the evaluation of issuers. Our management uses these
non-IFRS financial measures to facilitate operating performance
comparisons from period-to-period, to prepare annual operating
budgets and forecasts, and drive performance through our management
compensation program. For a reconciliation of these non-IFRS
measures, refer to the Company's "Non-IFRS Measures Reconciliation"
section below. For a definition of these non-IFRS measures, refer
to the Company's MD&A for the period ended September 30, 2020 available under the Company's
profile on SEDAR at www.sedar.com.
Forward-Looking Information
This release contains ''forward-looking information'' within the
meaning of applicable securities laws. Forward-looking information
may relate to our future outlook and anticipated events or results
and may include information regarding our financial position,
business strategy, growth strategy, acquisition opportunities,
budgets, operations, financial results, taxes, dividend policy,
plans and objectives of our Company. Particularly, information
regarding our expectations of future results, performance,
achievements, prospects or opportunities is forward-looking
information. In some cases, forward-looking information can be
identified by the use of forward-looking terminology such as
''plans'', ''targets'', ''expects'' or ''does not expect'', ''is
expected'', ''an opportunity exists'', ''budget'', ''scheduled'',
''estimates'', ''outlook'', ''forecasts'', ''projection'',
''prospects'', ''strategy'', ''intends'', ''anticipates'', ''does
not anticipate'', ''believes'', or variations of such words and
phrases or state that certain actions, events or results ''may'',
''could'', ''would'', ''might'', ''will'', ''will be taken'',
''occur'' or ''be achieved''. In addition, any statements that
refer to expectations, intentions, projections or other
characterizations of future events or circumstances may be forward
looking statements. Forward-looking statements are not historical
facts but instead represent management's expectations, estimates
and projections regarding future events or circumstances. The
forward-looking statements contained herein are presented for the
purpose of assisting the holders of our securities and financial
analysts in understanding our financial position and results of
operations as at and for the periods ended on the dates presented,
as well as our financial performance objectives, vision and
strategic goals, and may not be appropriate for other purposes.
Forward-looking information in this news release includes: our
ability to successfully adapt to changing market conditions; our
ability to continue to operate the business as one of the
lowest-cost integrated steel producers in North America; our advancement of strategic
initiatives and our intention to continue making strategic
investments in our business; expectations that we will achieve
a lower cost operating structure, increase our steelmaking
capacity and improve our product quality as a result of the
recently completed blast furnace reline and upgrade; expectations
that we will fulfill all of our strategic objectives for 2020;
expectations that the fulfillment of our strategic objectives in
2020 will further position the Company as a low-cost steel producer
with the capability to deliver positive returns to our shareholders
at every point in the market cycle; expectations that we will
successfully commission our new pig iron casting facility in the
coming months and that this will increase our tactical flexibility;
expectations that the agreed upon pricing provisions in our iron
ore supply agreement will remain competitively priced during the
term of the agreement; expectations that we will be able to fully
capitalize on a recovery in the steel market and that we will be
able to take advantage of the current pricing and demand
environment; statements regarding cybersecurity crimes and threats
and our plans to further invest in our information technology
systems; and expectations regarding the ongoing diversification of
our product mix with respect to value-added products. Undue
reliance should not be placed on forward-looking information. The
forward-looking information in this press release is based on our
opinions, estimates and assumptions in light of our experience and
perception of historical trends, current conditions and expected
future developments, as well as other factors that we currently
believe are appropriate and reasonable in the circumstances.
Despite a careful process to prepare and review the forward-looking
information, there can be no assurance that the underlying
opinions, estimates and assumptions will prove to be correct.
Certain assumptions in respect of our ability to complete new
capital projects on schedule and within budget and their
anticipated effect on revenue and costs; our ability to source raw
materials and other inputs; our ability to supply to new customers
and markets; our ability to effectively manage costs; our ability
to attract and retain key personnel and skilled labour; our ability
to obtain and maintain existing financing on acceptable terms;
currency exchange and interest rates; the impact of competition;
changes in laws, rule, and regulations, including international
trade regulations; our ability to continue to access the U.S.
market without any adverse trade restrictions; upgrades to existing
facilities remaining on schedule and on budget and their
anticipated effect on revenue and costs; and growth in steel
markets and industry trends, as well as those set out in this press
release, are material factors made in preparing the forward-looking
information and management's expectations contained in this press
release.
Key Assumptions Underlying the Anticipated Cost Savings and
Increased Production Resulting From the Blast Furnace
Project
Statements with respect to the expected increased production
volumes and cost savings regarding the upgrade and reline of our
blast furnace at Lake Erie Works referenced in this press release
are based on a number of assumptions, including, but not limited
to, the following material assumptions: third party contractors and
suppliers delivering, constructing and performing in accordance
with agreed upon budgets, schedules and applicable performance
guarantees; expectations that our facilities will produce in
accordance with anticipated design capacity; expectations that the
market for steel does not experience a material adverse change in
the short to medium term; expectations that our customers will
continue to purchase material volumes of production; the blast
furnace performing in such a manner so as to provide molten metal
to meet our production needs; and expectations that we will fully
realize production levels at our Lake Erie Works facility that are
equal to or better than production levels existing at our Lake Erie
Works facility prior to the commencement of the blast furnace
upgrade and reline project.
Such forward-looking information is subject to known and unknown
risks, uncertainties, assumptions and other factors that may cause
the actual results, level of activity, performance or achievements
to be materially different from those expressed or implied by such
forward-looking information, including: North American and global
steel overcapacity; imports and trade remedies; competition from
other producers, imports or alternative materials; and the
availability and cost of inputs placing downward pressure on steel
prices or increasing our costs; as well as those described in the
Company's annual information form dated February 18, 2020 and the Company's MD&A for
the period ended September 30, 2020
available under the Company's profile on SEDAR at
www.sedar.com.
There can be no assurance that such information will prove to be
accurate, as actual results and future events could differ
materially from those anticipated in such information. Accordingly,
readers should not place undue reliance on forward looking
information, which speaks only as of the date made. The
forward-looking information contained in this press release
represents our expectations as of the date of this news release and
are subject to change after such date. Stelco Holdings disclaims
any intention or obligation or undertaking to update publicly or
revise any forward-looking statements, whether written or oral,
whether as a result of new information, future events or otherwise,
except as required by law.
Selected Financial Information
The following includes financial information prepared by
management in accordance with IFRS. This financial information does
not contain all disclosures required by IFRS, and accordingly
should be read in conjunction with Stelco Holdings Inc.'s
Consolidated Financial Statements and MD&A for the period ended
September 30, 2020, which is
available on the Company's website and on SEDAR
(www.sedar.com).
Stelco Holdings Inc.
Consolidated Statements of
Income (Loss)
(unaudited)
|
Three months
ended
September 30,
|
|
Nine months ended
September 30,
|
(millions of Canadian
dollars)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Revenue from sale of
goods
|
$
|
237
|
|
$
|
464
|
|
$
|
1,093
|
|
$
|
1,406
|
Cost of goods
sold
|
297
|
|
446
|
|
1,109
|
|
1,315
|
Gross profit
(loss)
|
(60)
|
|
18
|
|
(16)
|
|
91
|
Selling, general and
administrative expenses
|
9
|
|
9
|
|
30
|
|
35
|
Operating income
(loss)
|
(69)
|
|
9
|
|
(46)
|
|
56
|
|
|
|
|
|
|
|
|
Other income
(loss) and (expenses)
|
|
|
|
|
|
|
|
Finance and other
income (loss)
|
(4)
|
|
1
|
|
2
|
|
6
|
Finance
costs
|
(16)
|
|
(9)
|
|
(61)
|
|
(15)
|
Share of income (loss)
from joint ventures
|
1
|
|
—
|
|
(1)
|
|
(2)
|
Other costs
|
—
|
|
(1)
|
|
(6)
|
|
(1)
|
Income (loss)
before income taxes
|
(88)
|
|
—
|
|
(112)
|
|
44
|
Income tax
expense
|
—
|
|
—
|
|
—
|
|
—
|
Net income
(loss)
|
$
|
(88)
|
|
$
|
—
|
|
$
|
(112)
|
|
$
|
44
|
Stelco Holdings Inc.
Consolidated Balance Sheets
(In millions of Canadian
dollars) (unaudited)
|
|
As at
|
September 30,
2020
|
December 31,
2019
|
ASSETS
|
|
|
|
|
Current
assets
|
|
|
Cash
|
$
|
106
|
$
|
257
|
Restricted
cash
|
68
|
8
|
Trade and other
receivables
|
56
|
158
|
Inventories
|
470
|
483
|
Prepaid
expenses
|
10
|
8
|
Total current
assets
|
$
|
710
|
$
|
914
|
|
|
|
Non-current
assets
|
|
|
Derivative
asset
|
81
|
—
|
Property, plant and
equipment, net
|
802
|
670
|
Intangible
assets
|
8
|
7
|
Investment in joint
ventures
|
2
|
3
|
Total non-current
assets
|
$
|
893
|
$
|
680
|
Total
assets
|
$
|
1,603
|
$
|
1,594
|
|
|
|
LIABILITIES
|
|
|
Current
liabilities
|
|
|
Trade and other
payables
|
$
|
565
|
$
|
444
|
Other
liabilities
|
32
|
34
|
Asset-based lending
facility
|
12
|
8
|
Obligations to
independent employee trusts
|
36
|
35
|
Total current
liabilities
|
$
|
645
|
$
|
521
|
|
|
|
Non-current
liabilities
|
|
|
Provisions
|
6
|
6
|
Pension
benefits
|
9
|
7
|
Other
liabilities
|
55
|
48
|
Asset-based lending
facility
|
87
|
90
|
Obligations to
independent employee trusts
|
472
|
472
|
Total non-current
liabilities
|
$
|
629
|
$
|
623
|
Total
liabilities
|
$
|
1,274
|
$
|
1,144
|
|
|
|
EQUITY
|
|
|
Common
shares
|
512
|
512
|
Accumulated
deficit
|
(183)
|
(62)
|
Total
equity
|
$
|
329
|
$
|
450
|
Total liabilities
and equity
|
$
|
1,603
|
$
|
1,594
|
Non-IFRS Measures Results
The following table provide a reconciliation of net income
(loss) to adjusted net income (loss) for the period indicated:
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
(millions of Canadian
dollars)
|
2020
|
2019
|
|
2020
|
2019
|
Net income
(loss)
|
$
|
(88)
|
$
|
—
|
|
$
|
(112)
|
$
|
44
|
Add
back/(Deduct):
|
|
|
|
|
|
Other costs
1
|
—
|
1
|
|
6
|
1
|
Unrealized loss from
commodity-based swaps
|
4
|
—
|
|
4
|
—
|
Transaction-based and
other corporate-related costs 2
|
1
|
1
|
|
4
|
3
|
Share-based
compensation expense (recovery) 3
|
2
|
(2)
|
|
2
|
1
|
Remeasurement of
employee benefit commitment 4
|
—
|
(11)
|
|
(1)
|
(27)
|
Tariff related costs
(recovery)
|
—
|
(1)
|
|
—
|
19
|
Separation costs
related to USS support services
|
—
|
2
|
|
—
|
9
|
Carbon tax expense
(recovery)
|
—
|
(2)
|
|
—
|
1
|
Batch annealing
facility startup related costs
|
—
|
—
|
|
—
|
1
|
Property related idle
costs included in cost of goods sold
|
—
|
1
|
|
—
|
3
|
Adjusted net
income (loss)
|
$
|
(81)
|
$
|
(11)
|
|
$
|
(97)
|
$
|
55
|
1
|
Other costs primarily
includes the write-down of certain capital projects that are no
longer being pursued by the Company, representing aborted
construction in progress costs without future benefit to
Stelco.
|
2
|
Represents certain
non-routine items that include, but are not limited to,
professional fees, including those connected with the acquisition
of the Option during Q2 2020 and Stelco Inc.'s withdrawn proposed
senior secured notes offering during September 2019.
|
3
|
Share-based
compensation consists of costs connected with the Company's
long-term incentive plan for certain employees (including members
of the Company's executive senior leadership team), during the
period.
|
4
|
Remeasurement of
employee benefit commitment for change in the timing of estimated
cash flows and future funding requirements.
|
The following table provides a reconciliation of net income
(loss) to adjusted EBITDA (loss) for the periods indicated:
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
(millions of Canadian
dollars, except where otherwise noted)
|
2020
|
2019
|
|
2020
|
2019
|
Net income
(loss)
|
$
|
(88)
|
$
|
—
|
|
$
|
(112)
|
$
|
44
|
Add
back/(Deduct):
|
|
|
|
|
|
Finance
costs
|
16
|
9
|
|
61
|
15
|
Depreciation
|
27
|
15
|
|
52
|
38
|
Other costs
1
|
—
|
1
|
|
6
|
1
|
Transaction-based and
other corporate-related costs 2
|
1
|
1
|
|
4
|
3
|
Unrealized loss from
commodity-based swaps
|
4
|
—
|
|
4
|
—
|
Share-based
compensation expense (recovery) 3
|
2
|
(2)
|
|
2
|
1
|
Finance
income
|
(1)
|
(1)
|
|
(2)
|
(4)
|
Tariff related costs
(recovery)
|
—
|
(1)
|
|
—
|
19
|
Separation costs
related to USS support services
|
—
|
2
|
|
—
|
9
|
Carbon tax expense
(recovery)
|
—
|
(2)
|
|
—
|
1
|
Property related idle
costs included in cost of goods sold
|
—
|
1
|
|
—
|
3
|
Batch annealing
facility startup related costs
|
—
|
—
|
|
—
|
1
|
Adjusted EBITDA
(loss)
|
$
|
(39)
|
$
|
23
|
|
$
|
15
|
$
|
131
|
|
|
|
|
|
|
Adjusted EBITDA
(loss) as a percentage of total revenue
|
(16)%
|
5%
|
|
1%
|
9%
|
1
|
Other costs primarily
includes the write-down of certain capital projects that are no
longer being pursued by the Company, representing aborted
construction in progress costs without future benefit to
Stelco.
|
2
|
Represents certain
non-routine items that include, but are not limited to,
professional fees, including those connected with the acquisition
of the Option during Q2 2020 and Stelco Inc.'s withdrawn proposed
senior secured notes offering during September 2019.
|
3
|
Share-based
compensation consists of costs connected with the Company's
long-term incentive plan for certain employees (including members
of the Company's executive senior leadership team), during the
period.
|
SOURCE Stelco