UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10
Amendment No. 2
GENERAL FORM FOR
REGISTRATION OF SECURITIES
Pursuant to Section 12(b) or (g) of the Securities Exchange Act of 1934
Commission file number
000-56010
MESO
NUMISMATICS, INC.
(Exact Name of Registrant
as specified in its charter)
Nevada
|
|
88-0492191
|
(State of Incorporation)
|
|
(IRS Employer ID No.)
|
433 Plaza Real Suite 275
Boca Raton, Florida 33432
(Address of principal executive offices)
(800) 889-9509
(Registrant’s telephone number, including area code)
Securities to be
registered under Section 12(b) of the Act:
None
Securities to be
registered under Section 12(g) of the Act:
Common Stock,
$0.001 par value per share
(Title of each class
to be so registered)
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting Company. See definitions of
“large accelerated filer,” “accelerated filer,” and “smaller reporting Company” in Rule 12b-2
of the Exchange Act:
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting Company
|
☒
|
|
|
|
Emerging Growth Company
|
☐
|
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
We are filing this Amendment No. 1 (the
“Amendment”) to our registration statement on Form 10, which was originally filed with the Securities and Exchange
Commission on December 12, 2018 (“Original Filing”). This Amendment amends the Original Filing in its entirety to
add additional disclosure in response to comments received from the Staff of the U.S. Securities and Exchange Commission.
Table of Contents
The cross-reference table
below identifies where the items required by Form 10 can be found in the statement.
EXPLANATORY NOTE
You should rely only on the information
contained in this registration statement or in a document referenced herein. We have not authorized anyone to provide you with
any other information that is different. You should assume that the information contained in this registration statement is accurate
only as of the date hereof except where a different specific date is set forth.
As used in this registration statement,
unless the context otherwise requires, the terms the “Company,” “Registrant,” “we,” “us,”
“our,” or “Meso” refer to Meso Numismatics, Inc., a Nevada corporation.
FORWARD-LOOKING
STATEMENTS
Except for statements of historical fact,
some information in this document contains “forward-looking statements” that involve substantial risks and uncertainties.
You can identify these forward-looking statements by words such as “may,” “will,” “should,”
“anticipate,” “estimate,” “plans,” “potential,” “projects,” “continuing,”
“ongoing,” “expects,” “management believes,” “we believe,” “we intend”
or the negative of these words or other variations on these words or comparable terminology. The statements that contain these
or similar words should be read carefully because these statements discuss our future expectations, contain projections of our
future results of operations or of our financial position, or state other forward-looking information. We believe that it is important
to communicate our future expectations to our investors. However, there may be events in the future that we are not able accurately
to predict or control. Further, we urge you to be cautious of the forward-looking statements which are contained in this registration
statement because they involve risks, uncertainties and other factors affecting our operations, market growth, service, products
and licenses. The factors listed in the sections captioned “Risk Factors” and “Description of Business,”
as well as other cautionary language in this registration statement and events in the future may cause our actual results and
achievements, whether expressed or implied, to differ materially from the expectations we describe in our forward-looking statements.
We operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for
us to predict all of those risks, nor can we assess the impact of all of those risks on our business or the extent to which any
factor may cause actual results to differ materially from those contained in any forward-looking statement. The forward-looking
statements in this registration statement are based on assumptions management believes are reasonable. However, due to the uncertainties
associated with forward-looking statements, you should not place undue reliance on any forward-looking statements. Further, forward-looking
statements speak only as of the date they are made, and unless required by law, we expressly disclaim any obligation or undertaking
to publicly update any of them in light of new information, future events, or otherwise. The occurrence of any of the events described
as risk factors or other future events could have a material adverse effect on our business, results of operations and financial
position. Since our common stock is considered a “penny stock,” we are ineligible to rely on the safe harbor for forward-looking
statements provided in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E
of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”).
WHERE YOU CAN FIND MORE INFORMATION
ABOUT US
When this registration statement becomes
effective, we will begin to file reports, proxy statements, information statements and other information with the United States
Securities and Exchange Commission (the “SEC”). You may read and copy this information, for a copying fee, at the
SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for more
information on its Public Reference Room. Our SEC filings will also be available to the public from commercial document retrieval
services, and at the Web site maintained by the SEC at http://www.sec.gov.
When this registration statement is
effective, we will make available, through a link to the SEC’s Web site, electronic copies of the materials we file with
the SEC (including our annual reports on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, the Section
16 reports filed by our executive officers, directors and 10% stockholders and amendments to those reports). To receive paper
copies of our SEC filings, please contact us by mail addressed to Investor Relations, Meso Numismatics, Inc., 433 Plaza Real Suite
275, Boca Raton, Florida 33432.
Item 1. Business.
General Information
Our business address is 433 Plaza Real
Suite 275, Boca Raton, Florida 33432. Our phone number is (800) 889-9509. The information contained in, or that can be accessed
through, our website is not part of this registration statement.
History
The
Company was originally founded in 1999 as Spectrum Ventures LLC, a private company, registered in Tacoma, WA, for the purpose
of developing, marketing and selling voice over IP products and services.
I
n
2002, the Company changed its name to Nxtech Wireless Cable Systems, Inc. In August 2007, the Company changed its name to Oriens
Travel & Hotel Management Corp. In November 2014, the Company changed its name to Pure Hospitality Solutions, Inc. During
2014, the Board of Directors of the Company deemed it in the best interests of the Company and its shareholders to switch directions
and become involved in the business of numismatics, specifically the collection and ultimately the sale of coins, paper currency,
bullion and medals. On November 21, 2016 the Company (formerly known as Pure Hospitality Solutions, Inc. a Nevada corporation)
entered into an agreement with Meso Numismatics, Corp., a Florida corporation. The respective Boards of Directors of the Pure
Hospitality Solutions, Inc. and Meso Numismatics, Corp., at that time, determined that it was advisable and to the advantage of
and the best interests of Pure Hospitality Solutions, Inc. and its shareholders and Meso Numismatics, Corp. and its stockholders
that Meso Numismatics, Corp. merge with and into Pure Hospitality Solutions, Inc. (the “Merger”). It was at that time,
Mr. Melvin Pereira, our current Chief Executive Officer, who controlled both Pure Hospitality Solutions, Inc. and Meso Numismatics,
Corp. that the Company acquired common control of Meso Numismatics, Corp. and the assets there held. At the completion of the
Merger, Meso Numismatics Corp. ceased to exist. In September of 2018 the Company effected a name change and changed its name from
Pure Hospitality Solutions, Inc. to Meso Numismatics, Inc.
Led by the Company’s Chief Executive
Officer, an avid numismatist, the goal of the Company is to generate continuous, scalable and growing revenues from the sale of
its coins, paper currency, bullion and medals, while also teaching those interested in learning about numismatics. The Company
intends to produce numismatic whitepapers in addition to holding seminars throughout the region. Within the U.S. operations, the
Company regularly visits coin shows and other dealers throughout the country, providing information about the Meso region. The
Company regularly acquires new customers through this approach, by bringing inventory that certain dealers do not have regular
access to. The Company regularly engages in transactions with other numismatic dealers and brings U.S. numismatic goods back to
the Meso region for sale, while simultaneously making sales in the U.S. This ‘Ox Cart Phenomenon’, which is essentially
the efficient use of a transport and distribution vehicle, helps the Company keep its first-mover, on-the-ground advantage within
the industry. Items are sent from Costa Rica to the U.S. and merchandise is simultaneously sent from the U.S. to Costa Rica, creating
multiple sales streams.
Recent Developments
Name Change and Symbol Change
Effective September 26, 2018 the Company
changed its name from Pure Hospitality Solutions, Inc. to Meso Numismatics, Inc. All references to the “Company” or
“Pure Hospitality Solutions” or “PNOW” in this Registration Statement on Form 10 refer to Meso Numismatics,
Inc., unless stated otherwise. Further, in connection with changing its name, the Company changed its trading symbol to MSSV.
A 1:1000 reverse stock split of the Common
Stock (the “Reverse Stock Split”) was effected on September 26, 2018 for shareholders of record as of September 26,
2018. The number of authorized shares remains unchanged. All share and per share information in this Registration Statement on
Form 10 have been retroactively adjusted for all periods presented, unless otherwise indicated, to give effect to the Reverse
Stock Split, including the financial statements and notes thereto.
Overview
Meso Numismatics, Inc., has established
a growing numismatics operation Meso Numismatics focuses on the Central American Caribbean region with a concentration of products
surrounding Mesoamerica (Mexico to Panama).
Having locations in Costa Rica and Florida
for the purposes of conveniently shipping products, the Company has the ability to export its inventory of coins, paper currency,
bullion and medals from Costa Rica, to be sold in the U.S. and around the world. Likewise, the Company also imports such products
back to Costa Rica, to be sold throughout the local markets.
The Company adheres to strict processes
related to acquisition and sale of its products. It begins by selecting the best inventory, be it a rare coin from Latin America,
or a banknote with an error from the United States. All inventory is carefully screened by management, then sent to be graded
by the proper grading authority. For all coins, medals and bullion, the Company’s inventory is sent to the Numismatic Guaranty
Corporation for authentication and grading. For all banknotes, the Company utilizes the services of Paper Money Guaranty, LLC
for authentication and grading, both Florida-based companies. Once graded, the inventory is sent to the Company’s Florida-based
location prior to being sent to one of the Company’s many customers around the world.
We maintain an online store with eBay
(www.mesocoins.com) and participate in live auctions with major companies such as Heritage Auctions, Stacks Bowers Auctions, Lyn
Knight Auctions and Sedwick Coins for the sale of its coins, paper currency, bullion and medals. The Company also launched a new
application technology available on the Google Play Store, as well as the Apple App Store. The Application is a banknote scanner
which instantly identifies key characteristics of a banknote. This includes the catalog reference number of the note, the value,
which entity it was issued by, the country of origin and the printer that printed the note. A picture of each note from our database
of more than 61,000 banknotes from a combined 750 countries and regions will also be included with the information. For the numismatic
industry in particular, this application eliminates the need for reference books, as well as the hours of time it takes to reference
all the information about banknotes. With a simple snap of a picture, information is provided to the end-user almost instantaneously.
Meso continues to acquire rare
inventory at market rates, from throughout the Meso Region (including Central America and the Caribbean). The inventory is then
sent for authentication and grading, followed by said items being sold throughout Meso’s sales outlets. This includes an
eBay store with up to, but not limited to, $50,000 in items for sale at any one time. For some of the Company’s rarer inventory,
items are sent to major auction houses around the world for sale.
Coins / Medals
The Company’s inventory is comprised
of roughly 50% coins / medals and 50% paper money. The Company has a meticulous process for the acquisition and sales process
for each coin item. The Company specializes in coins from the Meso region, but also acquires coins and medals from elsewhere around
the world.
The process starts by visiting local shops
and establishments throughout the Meso region to gather information about the coins that Company’s management is considering
for acquisition. Once an item has been selected, it is paid for, then packaged and sent from Meso’s Costa Rica location
to the Company’s Florida location. From there, the merchandise is once again examined, then sent to NGC (the Numismatic
Guaranty Corporation) for grading and authentication. After approximately three weeks, the items are sent back to Meso’s
Florida location for storage, safekeeping and subsequent distribution to its respective destinations.
Management carefully evaluates the grades
assigned to each piece of merchandise and then decides which items will be sold through its eBay store, which items will be sold
at live auction and which items will be traded for other items. Some pieces are also sent back to Costa Rica for trading, some
are sold on eBay and some go to auction powerhouses around the globe.
Meso also acquires ungraded coins / medals
from eBay, as well as at specialty shops throughout the Meso region and during certain U.S. shows. Those items are taken through
the same aforementioned process.
Paper Money
As indicated above, paper money makes
up approximately 50% of Meso’s inventory. The process of acquiring paper money almost mirrors that of coins / medals.
Meso’s management often visits local
banks and central banks throughout the Meso region. Management selects banknotes within bundles, aiming to acquire rare and exceptional
notes. This includes RADARS (the same serial number back-and-forth), errors and uncirculated rarities.
The note is then sent from Costa Rica
to Florida for grading and authentication. For this service, the Company utilizes the Paper Money Guaranty, which is expected
to examine the note in great detail, then offers a grade for its condition. The note is encased, then sent back to Meso’s
Florida location for distribution to its final destination. Similarly to coins, management inspects each note, then decides whether
it will be sold on eBay, at a specialty auction, or traded for other merchandise in the Meso Region.
Similar to coins, Meso also purchases
ungraded notes on eBay or at other stores, has them graded through the same process, then decides where to sell it at the end.
Industry Overview
Numismatics itself is the study or collecting
of currency, including but not limited to paper money, coins, medals, tokens and other objects. Numismatics is often associated
with stamp collecting, philately, and is equally as popular when it comes to hobbies around the world.
The numismatic industry is a multi-billion-dollar
market that continues to grow year-over-year. Estimates provided by PNG (The Professional Numismatists Guild) placed the U.S.
rare coin market at between $3.4 and $3.8 billion in 2017.
At the forefront of the numismatic industry
is NGC (The Numismatics Guaranty Corporation) and PMG (The Paper Money Guaranty). These two organizations, with locations around
the world, are responsible for the majority of authenticating and grading various forms of currency. Since its inception in 1987,
NGC has graded more than 42 million coins, with 61% representing the US, 16% representing Asia, $13% representing Europe, and,
a combined 8% representing Africa, South America and Australia.
Growth Strategy
According to an article published in a
May 2017 edition of The Economist, the global numismatic market has a value between $5 Billion and $8 Billion per year. It has
been noted that out of all the global numismatic sales around the world, the United States is responsible for roughly 85% of the
market, further depicted in the chart below. We believe we can capture market share in the U.S. market and we believe we are well
positioned to take advantage of, As indicated by the following chart, the Company has the opportunity for growth within the U.S.
and the Latin American region as well. The Company has the opportunity for growth within the Latin American region as well. The
Company also expects to perform outreach and educate Latin America and Australia about the value of numismatics.
Many Latin American countries postal services
are difficult to navigate due to political unrest and corruption. We believe we have an advantage by having boots on the ground
in Costa Rica, and associates throughout all of Latin America, which affords us the opportunity to procure almost any type of
item and safely have it graded and then sold.
Successful importation and exportation
of merchandise between Central America and the United States is crucial for the Company. Being able to acquire inventory at reduced
costs, then selling the items for healthy profits, once graded, continues to be the key to growth.
The Company anticipates organic growth
as well growth through acquisitions, as the right opportunities present themselves. The Company has and will continue to reinvest
capital in new inventory, further supporting its long-term goal of becoming a recognized, global numismatic brand. Possible future
acquisitions include websites / social media pages, in addition to physical numismatic businesses that could become available.
These acquisitions could be solely of a company’s inventory, or their physical location and assets as well.
Further, the Company anticipates monetization
of its mobile application in 2019. This could be through the use of third-party advertisements, or charging for the application
to future users. Management is still working to define the best course of action for maximum monetization of its mobile application.
Competitive Strengths
Technology
To our knowledge, Meso Numismatics has
the only banknote scanner on the market. The technology, mostly utilized by numismatists, quickly assesses all the information
about a banknote and almost instantly displays the information, along with a replica banknote from the database.
The Meso App, available on the Google
Play Store and the Apple App Store, is expected to eventually be transitioned into a platform to buy, sell, and trade banknotes.
Monetization is expected come from advertisers displaying banner ads, as well as transactional fees from the sales of items. The
Company also has the ability, although it does not do so yet, to charge the user for general use of the App.
Location
Meso Numismatics has office locations
in San Jose, Costa Rica and Boca Raton, Florida. Having dual locations, especially in these two areas in particular, is extremely
advantageous to the Company.
The Costa Rican location of Meso is pivotal
for the Company. Management in this location is able to obtain some items, below-market prices due to relationships made within
the industry. While a US collector must pay for an item (usually with a premium) plus shipping and handling, having management
on the ground allows the Company to acquire items without the extra costs. Management also has relationships with dealers throughout
the region and trades / exchanges merchandise for better items. The majority of the Company’s inventory originates in Costa
Rica, then is shipped to Florida for grading and authentication.
The Boca Raton location of Meso is almost
as pivotal as the Costa Rican location, as the leading grader and authenticator of merchandise (PMG and NGC) also has locations
in Florida. Merchandise is sent from Costa Rica to Boca Raton. Once inventoried, merchandise is sent to PMG or NGC for grading
and authenticating. Once complete, the inventory is returned to the Boca Raton location where it is safely housed and distributed
to its final location. Having this location allows the Company to ship items globally at significantly lower rates than shipping
from Costa Rica.
Management
The Management of Meso Numismatics has
over 40 years of experience in numismatics. Due to Mr. Pereira’s knowledge of the industry, NGC and PMG have allowed Meso
Numismatics to become an authorized dealer of their companies. In addition, under the direction of Mr. Pereira, Meso Numismatics
won the coveted 2018 PMG Registry Award for the Best Presented Set, displaying the Company’s nearly flawless collection
of Costa Rican Banknotes from 1950 to present. Mr. Pereira continues to be a resource for U.S. collectors who are seeking Latin
American inventory.
Prior to his career in numismatics, Mr.
Pereira owned a technology consulting company, after attending a social media program from MIT. Mr. Pereira was responsible for
the infrastructure, the IT, and internet engineering for several of his client companies.
Management also has close relationships
with the grading agencies, as a Registered Dealer with PMG and NGC. The Company is able to submit inventory on the behalf of others;
and receives discounts as a Registered Dealer.
Strategic Partnerships
Meso has strategically partnered with
Softon Digital (“Softon”) of Costa Rica, in addition to the above relationships with PMG and NGC. Softon assisted
in the development and creation of the Meso App and it is expected that Softon will continue to help the Company evolve the technological
portion of the business, with their team of programmers and engineers.
Competition
In the coins and other collectibles business,
we will compete with a number of comparably sized and smaller firms, as well as a number of larger firms throughout the United
States. Our primary competitors are American Numismatic Rarities, a comparably-sized coin auctioneer. Many of our competitors
have the ability to attract customers as a result of their reputation and the quality collectibles they obtain through their industry
connections. Additionally, other reputable companies that sell rare coins and other collectibles may decide to enter our markets
to compete with us. These companies have greater name recognition and have greater financial and marketing resources than we do.
If these auction companies are successful in entering the specialized market for premium collectibles in which we participate
or if dealers and sellers participate less in our auctions, we may attract fewer buyers and our revenue could decrease.
Employees
As of March 28, 2019, the Company had
2 full-time employees and 2 part-time employees. None of our employees are subject to a collective bargaining agreement, and we
believe that our relationship with our employees is good.
Reports to Security Holders.
The Company will file reports with the
SEC. The Company will be a reporting company and will comply with the requirements of the Exchange Act.
The public may read and copy any materials
the Company files with the SEC in the SEC’s Public Reference Section, Room 1580, 100 F Street N.E., Washington, D.C. 20549.
The public may obtain information on the operation of the Public Reference Section by calling the SEC at 1-800-SEC-0330. Additionally,
the SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers
that file electronically with the SEC, which can be found at http://www.sec.gov.
Item 1A. Risk Factors.
You should carefully consider the risks
described below together with all of the other information included in this registration statement before making an investment
decision with regard to our securities. The statements contained in or incorporated herein that are not historic facts are forward-looking
statements that are subject to risks and uncertainties that could cause actual results to differ materially from those set forth
in or implied by forward-looking statements. If any of the following risks actually occurs, our business, financial condition
or results of operations could be harmed. In that case, you may lose all or part of your investment. In addition to other information
in this registration statement and in other filings we make with the Securities and Exchange Commission, the following risk factors
should be carefully considered in evaluating our business as they may have a significant impact on our business, operating results
and financial condition. If any of the following risks actually occurs, our business, financial condition, results of operations
and future prospects could be materially and adversely affected. Because of the following factors, as well as other variables
affecting our operating results, past financial performance should not be considered as a reliable indicator of future performance
and investors should not use historical trends to anticipate results or trends in future periods.
Risks Related to Our Business
We
have a limited operating history.
The Company was incorporated under the
laws of the State of Nevada in 2001 and has engaged in limited operations to date. Accordingly, the Company has only a limited
operating history with which you can evaluate its business and prospects. An investor in the Company must consider its business
and prospects in light of the risks, uncertainties and difficulties frequently encountered by early-stage companies, including
limited capital, delays in product development, possible marketing and sales obstacles and delays, inability to gain customer
and merchant acceptance or inability to achieve significant distribution of our products and services to customers. The Company
cannot be certain that it will successfully address these risks. Its failure to address any of these risks could have a material
adverse effect on its business.
THE REPORT OF OUR INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM CONTAINS AN EXPLANATORY PARAGRAPH THAT EXPRESSES SUBSTANTIAL DOUBT ABOUT OUR ABILITY TO CONTINUE AS A GOING
CONCERN.
The report of our independent registered
public accounting firm with respect to our financial statements as of December 31, 2017 and for the year then ended indicates
that our financial statements have been prepared assuming that we will continue as a going concern. The report states that, he
Company suffered a net loss from operations and has a net capital deficiency, which raises substantial doubt about its ability
to continue as a going concern. Our plans in regard to these matters are described in Note 2 to our audited financial statements
as of December 31, 2017 and 2016 and for the years then ended.
WE COMPETE WITH A NUMBER OF NUMISMATIC
COMPANIES AND FACE INCREASED COMPETITION FROM SUCH COMPANIES.
In the coins and other collectibles business,
we will compete with a number of comparably sized and smaller firms, as well as a number of larger firms throughout the United
States. Our primary competitors are American Numismatic Rarities, a comparably-sized coin auctioneer. Many of our competitors
have the ability to attract customers as a result of their reputation and the quality collectibles they obtain through their industry
connections. Additionally, other reputable companies that sell rare coins and other collectibles may decide to enter our markets
to compete with us. These companies have greater name recognition and have greater financial and marketing resources than we do.
If these auction companies are successful in entering the specialized market for premium collectibles in which we participate
or if dealers and sellers participate less in our auctions, we may attract fewer buyers and our revenue could decrease.
MARKET PRICE FLUCTUATION OF THE
COIN MARKET MAY AFFECT INTEREST IN OUR PRODUCTS, SERVICES AND PROFITABILITY
The profitability of our operations is
directly related to the market price of metals and the numismatic coin market. The market prices of metals and the numismatic
coin market fluctuate significantly and are affected by a number of factors beyond our control, including, but not limited to,
the rate of inflation, the exchange rate of the dollar to other currencies, interest rates, global economic and political conditions,
and the collector’s market. Price fluctuations in the metals and numismatic market from the conception of a potential target
to the conclusion of operations can significantly affect profitability. We may begin one or more operations at a time when the
price of metals or numismatic coins make operations economically feasible and subsequently incur losses due to market decreases.
Adverse fluctuations in the metals or numismatic market may force us to curtail or cease our business operations.
CHANGES IN APPLE APP STORE AND GOOGLE
PLAY STORE POLICIES COULD RESULT IN OUR MOBILE APPLICATIONS BEING DE-LISTED. IN ADDITION, OUR THIRD PARTY SERVICE PROVIDERS MAY
DECLINE TO PROVIDE SERVICES DUE TO THEIR POLICIES, OR CEASE TO PROVIDE SERVICES PREVIOUSLY PROVIDED TO US DUE TO A CHANGE OF POLICY.
IN ADDITION TO CHALLENGES WE FACE WITH RESPECT TO COMPLIANCE WITH THE APPLE APP STORE AND GOOGLE PLAY STORE GUIDELINES.
The company’s application was developed
for the numismatic industry as, what we believe is the world’s first banknote recognition scanner. Any user with a smartphone
can simply snap and submit a picture of any banknote and they are quickly greeted with information about the note, such as its
reference number, the value of the note, which entity it was issued by, the country of origin, and the exact printing company
which printed the note. If this application is removed from the apple app store or the google play store, the company would lose
the technology side of the business. The company would still be a numismatic company, but would not have any technology associated
with the company.
Failure
to attract clients could greatly harm our ability to generate revenue.
Our ability to generate revenue is dependent
on the continued growth of our sales and technology application. If we are unable to continue to grow our network or bring new
clients to our network, our ability to generate revenue would be greatly compromised. There is no guarantee that individuals and
businesses will want to join our platform, or that we will be able to generate revenue from the existing clients of the Company.
The
value of our inventory is subject to volatility in the price of gold and any other precious metal The Company has two types of
inventory -- paper money and coin currency. The majority of coins are made of either silver, gold, nickel, platinum, etc. Should
the price of these metals decline, we would experience a decline in the value of our inventory.
Our operations will be significantly affected
by changes in the market price of gold, silver, other precious metals and the valuation of currencies. The prices of these metals
and currencies fluctuate widely and are affected by numerous factors, all of which are beyond our control. Some of these factors
include the sale or purchase of gold by central banks and financial institutions; interest rates; currency exchange rates; inflation
or deflation; fluctuation in the value of the United States dollar and other currencies; speculation; global and regional supply
and demand, including investment, industrial and jewelry demand; and the political and economic conditions of major gold or other
mineral producing countries throughout the world, such as Russia and South Africa. The price of gold or other minerals have fluctuated
widely in recent years, and a decline in the price of gold could cause a significant decrease in the value of our properties,
limit our ability to raise money, and render continued exploration and development of our properties impracticable. If that happens,
then we could lose our rights to our properties and be compelled to sell some or all of these rights. Additionally, the future
development of our properties beyond the exploration stage is heavily dependent upon the level of gold prices remaining sufficiently
high to make the development of our properties economically viable. You may lose your investment if the price of gold decreases.
The greater the decrease in the price of gold, the more likely it is to have a material adverse impact on our business.
WE ARE REQUIRED TO COMPLY WITH A
WIDE VARIETY OF LAWS AND REGULATIONS, AND ARE SUBJECT TO REGULATION BY VARIOUS FEDERAL, STATE AND FOREIGN AGENCIES.
We are subject to various local, state,
federal, foreign and transnational laws and regulations, particularly those relating to the importation and exportation of coins
and paper money, tariffs and trade barriers, taxation, exchange controls, current good manufacturing practices, health and safety
and our business practices in the U.S. and abroad, such as anti-corruption and anti-competition laws, and, in the future, any
changes to such laws and regulations could adversely affect us. Any noncompliance by us with applicable laws and regulations or
the failure to maintain, renew or obtain necessary permits and licenses could result in criminal, civil and administrative penalties
and could have an adverse effect on our results of operations.
WE ARE SUBJECT TO A VARIETY OF LITIGATION
THAT COULD ADVERSELY AFFECT OUR RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
The improper handling of coins and paper money or accidents involving the transportation
of such materials could subject us to liability. In addition, our reputation could be adversely affected by negative publicity
surrounding such events regardless of whether or not claims against us are successful. Defending against such claims may divert
our management’s attention, may be expensive, and may require that we pay damage awards or settlements or become subject
to equitable remedies that could adversely affect our financial condition and results of operations. A successful claim brought
against us in excess of available insurance or not covered by insurance or indemnification agreements, or any claim that results
in significant adverse publicity against us, could have a material adverse effect on our business and our reputation. Furthermore,
the outcome of litigation is inherently uncertain.
Risks
and Uncertainties Associated with Our Expansion Into and Our Operations Outside of the United States May Adversely Affect Our
Results of Operations, Cash Flow, Liquidity or Financial Condition
These challenges include: (1) compliance
with complex and changing laws, regulations and policies of governments that may impact our operations, such as foreign ownership
restrictions, import and export controls, tariffs, and trade restrictions; (2) compliance with U.S. and foreign laws that affect
the activities of companies abroad, such as anti-corruption laws, competition laws, currency regulations, and laws affecting dealings
with certain nations; (3) the difficulties involved in managing an organization doing business in many different countries; (4)
rapid changes in government policy, acts of terrorism, or the threat of international boycotts or U.S. anti-boycott legislation;
and (5) currency exchange rate fluctuations.
Fluctuations
in Foreign Currency Exchange Rates May Adversely Affect Our Results of Operations, Cash Flow, Liquidity or Financial Condition.
As a numismatic company, the value of
the inventory is not only tied to the price of a metal, but the actual numismatic piece. Since the company has banknotes and coins
from around the world, if the price of a foreign currency declines, the value of the inventory may decline as well. In addition,
since the Company is able to procure items at discounted rates from the Meso region, if the exchange rates change, the company
may be unable to acquire inventory at such discounted costs
.
We
may become subject to legal proceedings that could have a material adverse impact on our financial position and results of operations.
From time to time and in the ordinary
course of our business, we may become involved in various legal proceedings. All such legal proceedings are inherently unpredictable
and, regardless of the merits of the claims, litigation may be expensive, time-consuming and disruptive to our operations and
distracting to management. If resolved against us, such legal proceedings could result in excessive verdicts, injunctive relief
or other equitable relief that may affect how we operate our business. Similarly, if we settle such legal proceedings, it may
affect how we operate our business. Future court decisions, alternative dispute resolution awards, business expansion or legislative
activity may increase our exposure to litigation and regulatory investigations. In some cases, substantial noneconomic remedies
or punitive damages may be sought. Although we maintain liability insurance coverage, there can be no assurance that such coverage
will cover any particular verdict, judgment or settlement that may be entered against us, that such coverage will prove to be
adequate or that such coverage will continue to remain available on acceptable terms, if at all. If we incur liability that exceeds
our insurance coverage or that is not within the scope of the coverage in legal proceedings brought against us, it could have
an adverse effect on our business, financial condition and results of operations.
|
●
|
Certification,
licensing or regulatory requirements;
|
|
●
|
Unexpected
changes in regulatory requirements;
|
|
●
|
Changes
to or reduced protection of intellectual property rights in some countries.
|
We
intend to continue strategic business acquisitions and other combinations, which are subject to inherent risks.
In order to expand our solutions, services,
and grow our market and client base, we may continue to seek and complete strategic business acquisitions and other combinations
that we believe are complementary to our business. Acquisitions have inherent risks which may have a material adverse effect on
our business, financial condition, operating results or prospects, including, but not limited to: 1) failure to successfully integrate
the business and financial operations, services, intellectual property, solutions or personnel of an acquired business and to
maintain uniform standard controls, policies and procedures; 2) diversion of management’s attention from other business
concerns; 3) entry into markets in which we have little or no direct prior experience; 4) failure to achieve projected synergies
and performance targets; 5) loss of clients or key personnel; 6) incurrence of debt or assumption of known and unknown liabilities;
7) write-off of software development costs, goodwill, client lists and amortization of expenses related to intangible assets;
8) dilutive issuances of equity securities; and, 9) accounting deficiencies that could arise in connection with, or as a result
of, the acquisition of an acquired company, including issues related to internal control over financial reporting and the time
and cost associated with remedying such deficiencies. If we fail to successfully integrate acquired businesses or fail to implement
our business strategies with respect to these acquisitions, we may not be able to achieve projected results or support the amount
of consideration paid for such acquired businesses.
Volatility
and disruption resulting from global economic conditions could negatively affect our business, results of operations and financial
condition.
Although certain indices and economic
data have shown signs of stabilization in the United States and certain global markets, there can be no assurance that these improvements
will be broad-based or sustainable, nor is it clear how, if at all, they will affect the markets relevant to us. As a result,
our operating results may be impacted by the health of the global economy. Volatility and disruption in global capital and credit
markets may lead to slowdowns or declines in client spending which could adversely affect our business and financial performance.
Our business and financial performance, including new business bookings and collection of our accounts receivable, may be adversely
affected by current and future economic conditions (including a reduction in the availability of credit, higher energy costs,
rising interest rates, financial market volatility and lower than expected economic growth) that cause a slowdown or decline in
client spending. Reduced purchases by our clients or changes in payment terms could adversely affect our revenue growth and cause
a decrease in our cash flow from operations. Bankruptcies or similar events affecting clients may cause us to incur bad debt expense
at levels higher than historically experienced. Further, volatility and disruption in global financial markets may also limit
our ability to access the capital markets at a time when we would like, or need, to raise capital, which could have an impact
on our ability to react to changing economic and business conditions. Accordingly, if global financial and economic volatility
continues or worsens, our business, results of operations and financial condition could be materially and adversely affected.
If
we are unable to manage our growth in the new markets in which we offer solutions or services, our business and financial results
could suffer.
Our future financial results will depend
in part on our ability to profitably manage our business in the new markets that we enter. Difficulties in managing future growth
in new markets could have a significant negative impact on our business, financial condition and results of operations.
We
rely heavily on our management, and the loss of their services could adversely affect our business.
Our success is highly dependent upon the
continued services of our Chief Executive Officer, Melvin Pereira. The loss of Mr. Pereira’s services would have a material
adverse effect on the Company and its business operations.
WE MAY NOT BE ABLE TO IMPLEMENT
OUR GROWTH AND MARKETING STRATEGY SUCCESSFULLY OR ON A TIMELY BASIS OR AT ALL.
Our future success depends, in large part,
on our ability to implement our growth strategy of expanding distribution and sales of our product portfolio, attracting new consumers
and introducing new product lines and product extensions.
Our sales and operating results will be
adversely affected if we fail to implement our growth strategy or if we invest resources in a growth strategy that ultimately
proves unsuccessful.
Risks Related to Our Common Stock
If
our ability to register our Common Stock is limited, your ability to sell such shares may be subject to substantial restrictions,
and you may be required to hold such shares for a period of time prior to sale, in which case you could suffer a substantial loss
on such shares.
If our ability to register the resale
of shares of our Common Stock is limited, you may not be able to sell your Common shares. There will be substantial restrictions
on your ability to transfer any shares which are not registered for resale, and you may be required to hold the shares for some
period of time.
OUR STOCK PRICE MAY BE VOLATILE
OR MAY DECLINE REGARDLESS OF OUR OPERATING PERFORMANCE, AND YOU MAY LOSE PART OR ALL OF YOUR INVESTMENT.
The market price of our common stock may
fluctuate widely in response to various factors, some of which are beyond our control, including:
|
●
|
market
conditions or trends in the dietary supplement industry or in the economy as a whole;
|
|
●
|
actions
by competitors;
|
|
●
|
actual
or anticipated growth rates relative to our competitors;
|
|
●
|
the
public’s response to press releases or other public announcements by us or third
parties, including our filings with the SEC;
|
|
●
|
economic,
legal and regulatory factors unrelated to our performance;
|
|
●
|
any
future guidance we may provide to the public, any changes in such guidance or any difference
between our guidance and actual results;
|
|
●
|
changes
in financial estimates or recommendations by any securities analysts who follow our common
stock;
|
|
●
|
speculation
by the press or investment community regarding our business;
|
|
●
|
changes
in key personnel; and
|
|
●
|
future
sales of our common stock by our officers, directors and significant shareholders.
|
In addition, the stock markets, including
the over-the-counter markets where we are quoted, have experienced extreme price and volume fluctuations that have affected and
continue to affect the market prices of equity securities of many companies. These broad market fluctuations may materially affect
our stock price, regardless of our operating results. Furthermore, the market for our common stock historically has been limited
and we cannot assure you that a larger market will ever be developed or maintained. The price at which investors purchase shares
of our common stock may not be indicative of the price that will prevail in the trading market. Market fluctuations and volatility,
as well as general economic, market and political conditions, could reduce our market price. As a result, these factors may make
it more difficult or impossible for you to sell our common stock for a positive return on your investment. In the past, shareholders
have instituted securities class action litigation following periods of market volatility. If we were involved in securities litigation,
we could incur substantial costs and our resources and the attention of management could be diverted from our business.
FUTURE SALES OF SHARES OF OUR COMMON
STOCK, OR THE PERCEPTION IN THE PUBLIC MARKETS THAT THESE SALES MAY OCCUR, MAY DEPRESS OUR STOCK PRICE.
The market price of our common stock could
decline significantly as a result of sales of a large number of shares of our common stock. In addition, if our significant shareholders
sell a large number of shares, or if we issue a large number of shares, the market price of our stock could decline. Any issuance
of additional common stock by us in the future, or warrants or options to purchase our common stock, if exercised, would result
in dilution to our existing shareholders. Such issuances could be made at a price that reflects a discount or a premium to the
then-current trading price of our common stock. Moreover, the perception in the public market that shareholders might sell shares
of our stock or that we could make a significant issuance of additional common stock in the future could depress the market for
our shares. These sales, or the perception that these sales might occur, could depress the market price of our common stock or
make it more difficult for us to sell equity securities in the future at a time and at a price that we deem appropriate.
We have issued shares of common stock,
options and convertible notes which are convertible into shares of our common stock in connection with our private placements
and certain employment, director and consultant agreements. In addition, we issued shares of our common stock and convertible
notes which are convertible into shares of our common stock, in financing transactions and pursuant to employment agreements that
are deemed to be “restricted securities,” as that term is defined in Rule 144 promulgated under the Securities Act.
From time to time, certain of our shareholders may be eligible to sell all or some of their restricted shares of common stock
by means of ordinary brokerage transactions in the open market pursuant to Rule 144, subject to certain limitations. The resale
pursuant to Rule 144 of shares acquired from us in private transactions could cause our stock price to decline significantly.
“PENNY STOCK” RULES
MAY MAKE BUYING OR SELLING OUR COMMON STOCK DIFFICULT.
If the market price for our common stock
is below $5.00 per share, trading in our common stock may be subject to the “penny stock” rules. The SEC has adopted
regulations that generally define a penny stock to be any equity security that has a market price of less than $5.00 per share,
subject to certain exceptions. These rules would require that any broker-dealer that would recommend our common stock to persons
other than prior customers and accredited investors, must, prior to the sale, make a special written suitability determination
for the purchaser and receive the purchaser’s written agreement to execute the transaction. Unless an exception is available,
the regulations would require the delivery, prior to any transaction involving a penny stock, of a disclosure schedule explaining
the penny stock market and the risks associated with trading in the penny stock market. In addition, broker-dealers must disclose
commissions payable to both the broker-dealer and the registered representative and current quotations for the securities they
offer. The additional burdens imposed upon broker-dealers by such requirements may discourage broker-dealers from effecting transactions
in our common stock, which could severely limit the market price and liquidity of our common stock.
POTENTIAL FUTURE FINANCINGS MAY
DILUTE THE HOLDINGS OF OUR CURRENT SHAREHOLDERS.
In order to provide capital for the operation
of our business, in the future we may enter into financing arrangements. These arrangements may involve the issuance of new shares
of common stock, preferred stock that is convertible into common stock, debt securities that are convertible into common stock
or warrants for the purchase of common stock. Any of these items could result in a material increase in the number of shares of
common stock outstanding, which would in turn result in a dilution of the ownership interests of existing common shareholders.
In addition, these new securities could contain provisions, such as priorities on distributions and voting rights, which could
affect the value of our existing common stock.
WE CURRENTLY DO NOT INTEND TO PAY
DIVIDENDS ON OUR COMMON STOCK. AS A RESULT, YOUR ONLY OPPORTUNITY TO ACHIEVE A RETURN ON YOUR INVESTMENT IS IF THE PRICE OF OUR
COMMON STOCK APPRECIATES
.
We currently do not expect to declare
or pay dividends on our common stock. In addition, in the future we may enter into agreements that prohibit or restrict our ability
to declare or pay dividends on our common stock. As a result, your only opportunity to achieve a return on your investment will
be if the market price of our common stock appreciates and you sell your shares at a profit.
YOU MAY EXPERIENCE DILUTION OF YOUR
OWNERSHIP INTEREST DUE TO THE FUTURE ISSUANCE OF ADDITIONAL SHARES OF OUR COMMON STOCK.
We are in a capital intensive business
and we do not have sufficient funds to finance the growth of or to support our projected capital expenditures. As a result, we
will require additional funds from future equity or debt financings, including tax equity financing transactions or sales of preferred
shares or convertible debt, to complete the development of new projects and pay the general and administrative costs of our business.
We may in the future issue our previously authorized and unissued securities, resulting in the dilution of the ownership interests
of holders of our common stock. We are currently authorized to issue 6,500,000,000 shares of common stock. The potential issuance
of such additional shares of common stock or preferred stock or convertible debt may create downward pressure on the trading price
of our common stock. We may also issue additional shares of common stock or other securities that are convertible into or exercisable
for common stock in future public offerings or private placements for capital raising purposes or for other business purposes.
The future issuance of a substantial number of common shares into the public market, or the perception that such issuance could
occur, could adversely affect the prevailing market price of our common shares. A decline in the price of our common shares could
make it more difficult to raise funds through future offerings of our common shares or securities convertible into common shares.
WE HAVE A SIGNIFICANT NUMBER OF
SHARES OF OUR COMMON STOCK ISSUABLE UPON CONVERSION OF CERTAIN OUTSTANDING OPTIONS, WARRANTS AND CONVERTIBLE NOTES, AND THE ISSUANCE
OF SUCH SHARES UPON EXERCISE OR CONVERSION WILL HAVE A SIGNIFICANT DILUTIVE IMPACT ON OUR STOCKHOLDERS. SALES OF A SUBSTANTIAL
NUMBER OF SHARES OF OUR COMMON STOCK FOLLOWING THE EXPIRATION OF LOCK-UPS MAY ADVERSELY AFFECT THE MARKET PRICE OF OUR COMMON
STOCK AND THE ISSUANCE OF ADDITIONAL SHARES WILL DILUTE ALL OTHER STOCKHOLDERS.
As of March 28, 2019, the Company does
not have any options outstanding. As of March 28, 2019, there are 2,000,000 shares of Common Stock issuable upon conversion of
our convertible notes and 5,079,004, shares of Common Stock issuable upon conversion of our outstanding shares of Series BB Convertible
Preferred Stock.
In addition, our articles of incorporation,
as amended, permits the issuance of up to 6,500,000,000 million shares of Common Stock. Thus, we have the ability to issue substantial
amounts of Common Stock in the future, which would dilute the percentage ownership held by stockholders.
FUTURE ISSUANCE OF OUR COMMON STOCK,
PREFERRED STOCK, OPTIONS AND WARRANTS COULD DILUTE THE INTERESTS OF EXISTING STOCKHOLDERS.
We may issue additional shares of our
common stock, preferred stock, options and warrants in the future. The issuance of a substantial amount of common stock, options
and warrants could have the effect of substantially diluting the interests of our current stockholders. In addition, the sale
of a substantial amount of common stock or preferred stock in the public market, or the exercise of a substantial number of warrants
and options either in the initial issuance or in a subsequent resale by the target company in an acquisition which received such
common stock as consideration or by investors who acquired such common stock in a private placement could have an adverse effect
on the market price of our common stock.
OUR EXECUTIVE OFFICERS AND DIRECTORS,
INCLUDING OUR EXECUTIVE CHAIRMAN MR. PERRIERA AND HIS AFFILIATES, POSSESS SIGNIFICANT VOTING POWER WITH RESPECT TO OUR COMMON
STOCK, WHICH WILL LIMIT YOUR INFLUENCE ON CORPORATE MATTERS.
As of March 28, 2019, our directors and
executive officers collectively beneficially own approximately 100% of the Preferred AA Shares. As of March 28, 2019, our directors
and executive officers collectively beneficially own approximately 6% of the Preferred BB shares voting equity of the Company.
Collectively, our directors and executive officers own approximately 99.95% of the voting equity of the Company.
As a result, our insiders have the ability
to significantly influence our management and affairs through the election and removal of our Board and all other matters requiring
stockholder approval, including any future merger, consolidation or sale of all or substantially all of our assets. This concentrated
voting power could discourage others from initiating any potential merger, takeover or other change-of-control transaction that
may otherwise be beneficial to our stockholders. Furthermore, this concentrated control will limit the practical effect of your
influence over our business and affairs, through any stockholder vote or otherwise. Any of these effects could depress the price
of our common stock.
OUR ARTICLES OF INCORPORATION GRANTS
OUR BOARD THE POWER TO ISSUE ADDITIONAL SHARES OF COMMON AND PREFERRED SHARES AND TO DESIGNATE OTHER CLASSES OF PREFERRED SHARES,
ALL WITHOUT STOCKHOLDER APPROVAL.
Our authorized capital consists of 6,500,000,000
shares of common stock and 11,000,000 shares are authorized as preferred stock. Our Board, without any action by our stockholders,
may designate and issue shares of preferred stock in such series as it deems appropriate and establish the rights, preferences
and privileges of such shares, including dividends, liquidation and voting rights, provided it is consistent with Delaware law.
The rights of holders of our preferred
stock that may be issued could be superior to the rights of holders of our shares of common stock. The designation and issuance
of shares of capital stock having preferential rights could adversely affect other rights appurtenant to shares of our common
stock. Furthermore, any issuances of additional stock (common or preferred) will dilute the percentage of ownership interest of
then-current holders of our capital stock and may dilute our book value per share.
Item 2. Financial
Information.
Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
This registration statement
on Form 10 and other reports filed by the Company from time to time with the SEC (collectively, the “Filings”) contain
or may contain forward-looking statements and information that are based upon beliefs of, and information currently available
to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned
not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof.
When used in the Filings, the words “anticipate,” “believe,” “estimate,” “expect,”
“future,” “intend,” “plan,” or the negative of these terms and similar expressions as they
relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current
view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors, including
the risks relating to the Company’s business, industry, and the Company’s operations and results of operations. Should
one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results
may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.
Although the Company believes
that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results,
levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United
States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.
Our financial statements are
prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting
principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions
upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions
are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date
of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial
statements would be affected to the extent there are material differences between these estimates and actual results. In many
cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s
judgment in its application. There are also areas in which management’s judgment in selecting any available alternative
would not produce a materially different result. The following discussion should be read in conjunction with our financial statements
and notes thereto appearing elsewhere in this report.
General
The following is a discussion
by management of its view of the Company’s business, financial condition, and corporate performance for the past year. The
purpose of this information is to give management’s recap of the past year, and to give an understanding of management’s
current outlook for the near future. This section is meant to be read in conjunction with the Financial Statements of this Registration
Statement.
Overview
We intend for this discussion
to provide information that will assist in understanding our financial statements, the changes in certain key items in those financial
statements, and the primary factors that accounted for those changes, as well as how certain accounting principles affect our
financial statements.
The Company was originally founded
in 1999 as Spectrum Ventures LLC, a private company, registered in Tacoma, WA, for the purpose of developing, marketing and selling
voice over IP products and services. In 2002, the Company changed its name to Nxtech Wireless Cable Systems, Inc. In August 2007,
the Company changed its name to Oriens Travel & Hotel Management Corp. In November 2014, the Company changed its name to Pure
Hospitality Solutions, Inc. During 2014, the Board of Directors of the Company deemed it in the best interests of the Company
and its shareholders to switch directions and become involved in the business of numismatics, specifically the collection and
ultimately the sale of coins, paper currency, bullion and medals.
Meso Numismatics, Inc., has established
a growing numismatics operation Meso Numismatics focuses on the Central American Caribbean region with a concentration of products
surrounding Mesoamerica (Mexico to Panama).
Having locations in Costa Rica
and Florida for the purposes of conveniently shipping products, the Company has the ability to export its inventory of coins,
paper currency, bullion and medals from Costa Rica, to be sold in the U.S. and around the world. Likewise, the Company also imports
such products back to Costa Rica, to be sold throughout the local markets.
The Company adheres to strict
processes related to acquisition and sale of its products. It begins by selecting the best inventory, be it a rare coin from Latin
America, or a banknote with an error from the United States. All inventory is carefully screened by management, then sent to be
graded by the proper grading authority. For all coins, medals and bullion, the Company’s inventory is sent to the Numismatic
Guaranty Corporation for authentication and grading. For all banknotes, the Company utilizes the services of Paper Money Guaranty,
LLC for authentication and grading, both Florida-based companies. Once graded, the inventory is sent to the Company’s Florida-based
location prior to being sent to one of the Company’s many customers around the world.
We maintain an online store with
eBay (www.mesocoins.com) and participate in live auctions with major companies such as Heritage Auctions, Stacks Bowers Auctions,
Lyn Knight Auctions and Sedwick Coins for the sale of its coins, paper currency, bullion and medals. The Company also launched
a new application technology available on the Google Play Store, as well as the Apple App Store. The Application is a banknote
scanner which instantly identifies key characteristics of a banknote. This includes the catalog reference number of the note,
the value, which entity it was issued by, the country of origin and the printer that printed the note. A picture of each note
from our database of more than 61,000 banknotes from a combined 750 countries and regions will also be included with the information.
For the numismatic industry in particular, this application eliminates the need for reference books, as well as the hours of time
it takes to reference all the information about banknotes. With a simple snap of a picture, information is provided to the end-user
almost instantaneously.
Meso continues to acquire rare inventory at market rates, from throughout the Meso
Region (including Central America and the Caribbean). The inventory is then sent for authentication and grading, followed by said
items being sold throughout Meso’s sales outlets. This includes an eBay store with up to, but not limited to, $50,000 in
items for sale at any one time. For some of the Company’s rarer inventory, items are sent to major auction houses around
the world for sale.
Results of Operations
Below is a summary of the results of operations
for the nine months ended September 30, 2018 and 2017.
Results of Operations for the Nine
Months Ended September 30, 2018 Compared to the Nine Months Ended September 30, 2017
Prior to the acquisition of Meso Numismatics, Pure Hospitality Solutions, Inc. had
no revenue. Revenue for the year ended December 31, 2017 included revenue of Meso Numismatics starting with June 30, 2017 when
the companies first came under common control until August 14, 2017 the acquisition date. Revenue from the sale of coins, metals
and paper money for the year ended December 31, 2017 was $29,241 compared to $0.00 for the same period in 2016. Revenue for the
nine months ended September 30, 2017 included only three months of revenue starting with June 30, 2017 when the companies first
came under common control. Revenue from the sale of coins, metals and paper money for the nine months ended September 30, 2018
was $38,299 compared to $14,901 of revenue for the same period in 2017.
Gross profit
-
Prior to the acquisition of Meso Numismatics,
Pure Hospitality Solutions, Inc. had no revenue. Revenue for the nine months ended September 30, 2017 included only three months
of revenue starting with June 30, 2017 when the companies first came under common control. Revenue from the sale of coins, metals
and paper money for the nine months ended September 30, 2018 was $38,299 compared to $14,901 of revenue for the same period in
2017. As a result of the grading process, which is the key factor in determining value and ultimately gross profit on the sale
of products the company generated a 55% gross profit of $21,376 for the nine months ended September 30, 2018 compared to a 65%
gross profit of $9,282 for the same period in 2017. The key reason for the 10% decrease in gross profit was a result of the grade
of the products sold.
Operating expenses
Operating expenses increased by $46,422
for the nine months ended September 30, 2018, compared to the same period in 2017, listed below are the major changes to operating
expenses:
Professional fees increased by $58,008
for the nine months ended September 30, 2018, compared to the same period in 2017, primarily due to increase in legal cost associated
with additional filings during 2018.
General and administrative expenses decreased
by $13,345 for the nine months ended September 30, 2018, compared to the same period in 2017, primarily due to less outside services
and organizational expenses during 2018.
Other income (expense)
Other income (expense) increased by $285,993
for the nine months ended September 30, 2018, compared to the same period in 2017, primarily as a result of increase in amortization
of discount on notes of $166,823 and increase due to derivative valuation on notes of $416,904 offset by decrease of loss on debt
settlement of $310,673.
Liquidity and Capital Resources
Since inception, the Company has financed
its operations through private placements and convertible notes. The following is a summary of the cash and cash equivalents as
of September 30, 2018 and 2017.
|
|
As of September 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
$ Change
|
|
|
% Change
|
|
Cash and cash equivalents
|
|
$
|
30,311
|
|
|
$
|
19,028
|
|
|
$
|
11,283
|
|
|
|
59.30
|
%
|
To fund basic operations for the next
twelve months, the Company projects a need for $750,000 that will have to be raised through debt or equity. In addition to the
estimated $300,000 for operating expenses the Company is budgeting $180,000 for advertising and marketing and $90,000 for new
technology. To attract more customers to Meso Numismatics, the Company plans on hiring an advertising firm and placing more ads
on sites such as NGC and PMG. Along with the advertising program the Company plans on investing in upgrading and expanding the
Meso App. To continue expanding sales the Company plans to invest $90,000 to acquire additional inventory along with exploring
possible acquisitions, which the Company estimates it will need approximately $100,000.
Summary of Cash Flows
Below is a summary of the Company’s
cash flows for the nine months ended September 30, 2018 and 2017.
|
|
For the Nine Months ended
September 30,
|
|
|
|
2018
|
|
|
2017
|
|
Net cash provided (used) in operating activities
|
|
$
|
(170,771
|
)
|
|
$
|
5,162
|
|
Net cash provided (used) by investing activities
|
|
|
(4,000
|
)
|
|
|
5
|
|
Net cash provided by financing activities
|
|
|
197,332
|
|
|
|
7,213
|
|
Net increase in cash and cash equivalents
|
|
$
|
22,561
|
|
|
$
|
12,380
|
|
Operating activities
Net cash used in operating activities
was $170,771 during the nine months ended September 30, 2018 and consisted of a net loss of $732,727, which was offset by a net
change in operating assets and liabilities of $55,953 offset by non-cash items of $506,003. Non-cash items for the nine months
ended September 30, 2018, consisted of amortization of debt discount of $387,897, shares issued for services of $3 and change
in derivative liabilities of $118,103. The significant item in the change in operating assets and liabilities was an increase
of $56,532 in accounts payable.
Net cash provided in operating activities
was $5,162 during the nine months ended September 30, 2017 and consisted of a net loss of $412,405, which was offset by a net
change in operating assets and liabilities of $184,606 offset by non-cash items of $232,961. Non-cash items for the nine months
ended September 30, 2017, consisted of amortization of debt discount of $221,074, loss on debt settlement of $310,673 and shares
issued for services of $15 offset by change in derivative liabilities of $298,801. The significant item in the change in operating
assets and liabilities was an increase of $176,234 in accounts payable.
Investing activities
Net cash used by investing activities
was approximately $4,000 for the nine months ended September 30, 2018, as compared to net cash provided by investing activities
of $5 during the same period in 2017. In 2018 $4,000 was used to purchase equipment whereas, in 2017, $5 was utilized towards
the acquisition of Meso Numismatics.
Financing activities
Net cash provided by financing
activities was approximately $197,332 for the nine months ended September 30, 2018, as compared to net cash provided by investing
activities of $7,213 during the same period in 2017. In 2018, $197,332 consisted of proceeds received from the issuance of convertible
notes. In 2017, $57,919 consisted of proceeds received from the issuance of convertible notes offset by $50,706 paid by the Company
on convertible notes.
Going Concern
The ability of the Company to continue
its operations as a going concern is dependent on management’s plans, which include the raising of capital through debt
and/or equity markets with some additional funding from other traditional financing sources, including term notes, until such
time that funds provided by operations are sufficient to fund working capital requirements.
The Company will require additional funding
to finance the growth of its current and expected future operations as well as to achieve its strategic objectives. The Company
believes its current available cash along with anticipated revenues may be insufficient to meet its cash needs for the near future.
There can be no assurance that financing will be available in amounts or terms acceptable to the Company, if at all. The accompanying
financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery
of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue
as a going concern.
Off-Balance Sheet Arrangements
As of September 30, 2018, the
Company had no off-balance sheet arrangements.
Results of Operations
Below is a summary of the results of operations
for the years ended December 31, 2017 and 2016.
|
|
For the Year ended December
31,
|
|
|
|
2017
|
|
|
2016
|
|
|
$ Change
|
|
|
% Change
|
|
Revenue
|
|
$
|
29,241
|
|
|
$
|
-
|
|
|
$
|
29,241
|
|
|
|
100.00
|
%
|
Cost of revenue
|
|
|
4,810
|
|
|
|
-
|
|
|
|
4,810
|
|
|
|
100.00
|
%
|
Gross profit
|
|
|
24,431
|
|
|
|
-
|
|
|
|
24,431
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising & marketing
|
|
|
2,719
|
|
|
|
14,864
|
|
|
|
(12,145
|
)
|
|
|
-81.71
|
%
|
Professional fees
|
|
|
358,696
|
|
|
|
76,406
|
|
|
|
282,290
|
|
|
|
369.46
|
%
|
Officer compensation
|
|
|
64,679
|
|
|
|
-
|
|
|
|
64,679
|
|
|
|
100.00
|
%
|
Rent
|
|
|
-
|
|
|
|
12,000
|
|
|
|
(12,000
|
)
|
|
|
-100.00
|
%
|
Investor relations
|
|
|
7,000
|
|
|
|
97,450
|
|
|
|
(90,450
|
)
|
|
|
-92.82
|
%
|
General & administrative
|
|
|
91,979
|
|
|
|
347,782
|
|
|
|
(255,803
|
)
|
|
|
-73.55
|
%
|
Total operating expenses
|
|
|
525,073
|
|
|
|
548,502
|
|
|
|
(23,429
|
)
|
|
|
-4.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(383,656
|
)
|
|
|
(3,359,147
|
)
|
|
|
2,975,491
|
|
|
|
-88.58
|
%
|
Gain (loss) on debt settlement
|
|
|
106,664
|
|
|
|
(205,048
|
)
|
|
|
311,712
|
|
|
|
-152.02
|
%
|
Derivative financial instruments
|
|
|
398,401
|
|
|
|
(89,831
|
)
|
|
|
488,232
|
|
|
|
-543.50
|
%
|
Other income (expense)
|
|
|
2,226
|
|
|
|
(3,764
|
)
|
|
|
5,990
|
|
|
|
-159.14
|
%
|
Net income (loss)
|
|
$
|
(377,007
|
)
|
|
$
|
(4,206,292
|
)
|
|
$
|
3,829,285
|
|
|
|
-91.04
|
%
|
Results of Operations for the Year Ended
December 31, 2017 Compared to the Year Ended December 31, 2016
The relationship between gross profit and
revenue is affected by the grade assigned to each coin or banknote. Once an item has been acquired it is sent for grading and
authentication. Grading is the process of determining the grade or condition of the coin and banknote, which is the key factor
in determining its value. Management carefully evaluates the grades assigned to each piece of merchandise and then decides which
items will be sold through its eBay store, which items will be sold at live auction and which items will be traded for other items.
Grade assigned will ultimately determine the sales price and gross profit the company will record when the items are sold.
Gross profit
Prior to the acquisition of Meso Numismatics,
Pure Hospitality Solutions, Inc. had no revenue. Revenue for the year ended December 31, 2017 included revenue of Meso Numismatics
starting with June 30, 2017 when the companies first came under common control. Revenue from the sale of coins, metals and paper
money for the year ended December 31, 2017 was $29,241. As a result of the grading process, which is the key factor in determining
value and ultimately gross profit on the sale of products the company generated gross profit of $24,431 for the year ended December
31, 2017 compared to $0.00 for the same period in 2016.
Operating expenses
Operating expenses decreased by
$23,429 for the year ended December 31, 2017, compared to the same period in 2016, listed below are the major changes to operating
expenses:
Professional fees increased by
$282,290 for the year ended December 31, 2017, compared to the same period in 2016, primarily due to an Order of Judgement in
the Canouse Lawsuit in the amount of $282,500.
Officer compensation increased
by $64,679 for the year ended December 31, 2017, compared to the same period in 2016, primarily due to amounts paid to Melvin
Pereira, CEO of Pure Hospitality Solutions.
Investor relations expenses decreased
by $90,450 for the year ended December 31, 2017, compared to the same period in 2016, primarily due to amounts paid to Heritage
Corporate Services during 2016 in the amount of $75,000 per their agreement.
General and administrative expenses
decreased by $255,803 for the year ended December 31, 2017, compared to the same period in 2016, primarily due to expenses relating
to the travel system software during 2016 in the amount of $255,000.
Other income (expense)
Other income (expense) increased
by $3,781,425 for the year ended December 31, 2017, compared to the same period in 2016, primarily as a result of debt settlement
agreement with Wanda Chan on July 27, 2016 and conversion of convertible notes by Union Capital in 2016, which resulted in an
expense of unamortized discount on debt in 2016 along with ceasing interest on $3.3M of debt.
Liquidity and Capital Resources
Since inception, the Company has financed
its operations through private placements and convertible notes. The following is a summary of the cash and cash equivalents as
of December 31, 2017 and 2016.
|
|
As of December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
$ Change
|
|
|
% Change
|
|
Cash and cash equivalents
|
|
$
|
7,750
|
|
|
$
|
6,648
|
|
|
$
|
1,102
|
|
|
|
16.58
|
%
|
To fund basic operations for the next
twelve months, the Company projects a need for $750,000 that will have to be raised through debt or equity. In addition to the
estimated $300,000 for operating expenses the Company is budgeting $180,000 for advertising and marketing and $90,000 for new
technology. To attract more customers to Meso Numismatics, the Company plans on hiring an advertising firm and placing more ads
on sites such as NGC and PMG. Along with the advertising program the Company plans on investing in upgrading and expanding the
Meso App. To continue expanding sales the Company plans to invest $90,000 to acquire additional inventory along with exploring
possible acquisitions, which the Company estimates it will need approximately $100,000.
Summary of Cash Flows
Below is a summary of the Company’s
cash flows for the years ended December 31, 2017 and 2016.
|
|
For the Year ended
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Net cash used in operating activities
|
|
$
|
(6,116
|
)
|
|
$
|
(380,925
|
)
|
Net cash provided by investing activities
|
|
|
5
|
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
7,213
|
|
|
|
376,715
|
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
1,102
|
|
|
$
|
(4,210
|
)
|
Operating activities
Net cash used in operating activities
was $6,116 during the year ended December 31, 2017 and consisted of a net loss of $377,007, which was offset by a net change in
operating assets and liabilities of $246,020 offset by non-cash items of $616,911. Non-cash items for the year ended December
31, 2017, consisted of amortization of debt discount of $300,324 and change in derivative liabilities of $398,401 offset by loss
of $81,829 on conversion of convertible debt. The significant items in the change in operating assets and liabilities was a decrease
of $434,813 in accounts payable and prepaid expenses offset by gain on settlement of vendor payables of $188,493.
Net cash used in operating activities
was $380,925 during the year ended December 31, 2016 and consisted of a net loss of $4,206,292, which was offset by a net change
in operating assets and liabilities of $1,902,291 offset by non-cash items of $5,727,658. Non-cash items for the year ended December
31, 2016, consisted of amortization of debt discount of $335,441, discount on debt of $5,507,833 and change in derivative liabilities
of $89,831 offset by loss on debt settlement of $205,447. The significant items in the change in operating assets and liabilities
was an increase of $110,700 in accounts payable offset by decrease in notes payable and accrued interest of $2,004,440 resulting
primarily from settlement of debt with Wanda Chan.
Investing activities
Net cash provided by investing
activities was approximately $5 for the year ended December 31, 2017, as compared to net cash provided by investing activities
of $0 during the same period in 2016. In 2017, $5 was utilized towards the acquisition of Meso Numismatics.
Financing activities
Net cash provided by financing
activities was approximately $7,213 for the year ended December 31, 2017, as compared to net cash provided by investing activities
of $376,715 during the same period in 2016. In 2017, $57,919 consisted of proceeds received from the issuance of convertible notes
offset by $50,706 paid by the Company on convertible notes. In 2016, $669,999 consisted of proceeds received from the issuance
of convertible notes offset by $293,284 paid by the Company on convertible notes.
Unrecognized Tax Benefits
The Company has not recorded a
provision for income taxes in our financial statements as we have been in a loss position since inception and we cannot be more
certain than not that we will be able to recognize the income tax benefit from our NOL carry forward within the next three years.
Off-balance Sheet Arrangements
As of December 31, 2017 and 2016,
the Company did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred
to as structured finance or special purpose entities, established for the purpose of facilitating off-balance sheet arrangements
or other contractually narrow or limited purposes.
Critical Accounting Policies
Our critical accounting policies
have not materially changed during the year ended December 31, 2017. Furthermore, the preparation of our financial statements
is in conformity with generally accepted accounting principles in the United States of America, or GAAP. The preparation of our
financial statements requires management to make judgments and estimates that affect the reported amounts of assets and liabilities,
the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses
during the reporting period. Our management believes that we consistently apply these judgments and estimates, and the financial
statements fairly represent all periods presented. However, any differences between these judgments and estimates and actual results
could have a material impact on our statements of income and financial position.
Derivative Instruments
The derivative instruments are
accounted for as liabilities, the derivative instrument is initially recorded at its fair market value and is then re-valued at
each reporting date, with changes in fair value recognized in operations for each reporting period. The Company uses the Binomial
option pricing model to value the derivative instruments.
Stock Based Compensation
Stock based compensation costs
are measured at fair value on date of grant and recognition of compensation over the service period for awards expected to vest.
The Company determines the fair value of awards using the Black - Scholes valuation model.
New Accounting Pronouncements
In May 2014, ASU 2014-09 was issued
related to revenue from contracts with customers. The ASU was further amended in August 2015, March 2016, April 2016, and May
2016 by ASU 2015-14, 2016-08, 2016-10 and 2016-
In August 2015, the effective
date was deferred to reporting periods, including interim periods, beginning after December 31, 2017, and will be applied
retrospectively. Early adoption is not permitted.
Since ASU 2014-09 was issued,
several additional ASUs have been issued to clarify various elements of the guidance. These standards provide guidance on recognized
revenue, including a five-step model to determine when revenue recognition is appropriate. The standard requires that an entity
recognize revenue to depict the transfer of control of promised goods or services to customer in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. Effective January 1, 2018, the Company will
adopt ASU 2014-09, “Revenue from Contracts with Customers”. The results of operations for the reported periods after
January 1, 2018 will be presented under this amended guidance, while prior period amounts are reported in accordance with ASC
605-Revenue Recognition.
The Company has completed its
assessment of the impact of the new revenue standard on the Company’s financial position, results of operations, or cash
flows and believes the new standard will not have a material impact. The Company will adopt the standard using the modified retrospective
method of adoption. The Company’s revenue arises from contracts with customers in which the sale of coins is the single
performance obligation under the customer contract. Accordingly, revenue will continue to be recognized at a point in time when
control of the asset is transferred to the customer, which is generally consistent with the Company’s current accounting
policies.
ASU 2014-09 provides presentation
and disclosure requirements which are more detailed than under current GAAP.
In February 2016, FASB issued
ASC 842 that requires lessees to recognize lease assets and corresponding lease liabilities on the balance sheet for all leases
with terms of more than 12 months. The update, which supersedes existing lease guidance, will continue to classify leases as either
finance or operating, with the classification determining the pattern of expense recognition in the income statement.
The ASU will be effective for
annual and interim periods beginning January 1, 2019, with early adoption permitted, and is applicable on a modified retrospective
basis with various optional practical expedients. The Company is assessing the impact of this standard.
The Company reviews new accounting
standards as issued. No new standards had any material effect on these financial statements. The accounting pronouncements issued
subsequent to the date of these financial statements that were considered significant by management were evaluated for the potential
effect on these consolidated financial statements. Management does not believe any of the subsequent pronouncements will have
a material effect on these consolidated financial statements as presented and does not anticipate the need for any future restatement
of these consolidated financial statements because of the retro-active application of any accounting pronouncements issued subsequent
to December 31, 2017 through the date these financial statements were issued.
Revenue Recognition
Effective January 1, 2018, the Company
adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial
sales of products by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations
in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the
contract; and (5) recognize revenue when each performance obligation is satisfied. For the comparative periods, revenue has not
been adjusted and continues to be reported under ASC 605 — Revenue Recognition. Under ASC 605, revenue is recognized when
the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the performance of service has been rendered
to a customer or delivery has occurred; (3) the amount of fee to be paid by a customer is fixed and determinable; and (4) the
collectability of the fee is reasonably assured. The Company recognizes revenues and the related costs when persuasive evidence
of an arrangement exists, delivery and acceptance has occurred, or service has been rendered, the price is fixed or determinable,
and collection of the resulting receivable is reasonably assured. Amounts invoiced or collected in advance of product delivery
or providing services are recorded as deferred revenue. The Company accrues for sales returns, bad debts, and
other allowances based on its historical experience.
Pursuant to ASC 605: revenues were recognized
when the four basic criteria for recognition were met: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred
or services have been rendered; (3) consideration is fixed or determinable; and (4) collectability is reasonably assured.
The Company acquires rare coins
from Latin America at reduced costs then sends to Numismatic Guaranty Corporation for authentication and grading. Once graded,
the inventory is sent to Meso’s Florida-based location to then be sent around the world to one of the Company’s many
customers with sales recorded net of fees.
Use of Estimates
The preparation of these financial
statements in conformity with accounting principles generally accepted in the United States of America requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value of Financial Instruments
The fair value of financial instruments,
which include cash, accounts payable and accrued expenses and advances from related parties were estimated to approximate their
carrying values due to the immediate or short-term maturity of these financial instruments. Management is of the opinion that
the Company is not exposed to significant interest, currency or credit risks arising from financial instruments.
Fair value is defined as the price
which would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. A three-tier fair value hierarchy which prioritizes the inputs used in the valuation methodologies, as
follows:
Level 1 Inputs - Unadjusted quoted
prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement
date.
Level 2 Inputs - Inputs other
than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might
include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities
in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest
rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market
data by correlation or other means.
Level 3 Inputs - Unobservable
inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions
that market participants would use in pricing the assets or liabilities.
At September 30, 2018 and December
31, 2017, the carrying amounts of the Company’s financial instruments, including cash, accounts payable and accrued expenses,
approximate their respective fair value due to the short-term nature of these instruments.
At September 30, 2018 and December
31, 2017, the Company does not have any assets or liabilities required to be measured at fair value in accordance with FASB ASC
Topic 820, Fair Value Measurement.
Item 3. Properties.
We maintain our current principal office
at 433 Plaza Real Suite 275, Boca Raton, Florida 33432. Our telephone number at this office is (800) 889-9509. This is a shared
workspace, owned by a shareholder of the Company, of approximately 200 sq. ft. that the Company is not required to pay for.
Item 4. Security
Ownership of Certain Beneficial Owners and Management.
(a) Security ownership of certain beneficial
owners.
The following table sets forth, as
of March 28, 2019, the number of shares of common stock owned of record and beneficially by our executive officers, directors
and persons who hold 5% or more of the outstanding shares of common stock of the Company.
The amounts and percentages of our
common stock beneficially owned are reported on the basis of SEC rules governing the determination of beneficial ownership of
securities. Under the SEC rules, a person is deemed to be a “beneficial owner” of a security if that person has or
shares “voting power,” which includes the power to vote or to direct the voting of such security, or “investment
power,” which includes the power to dispose of or to direct the disposition of such security. A person is also deemed to
be a beneficial owner of any securities of which that person has the right to acquire beneficial ownership within 60 days through
the exercise of any stock option, warrant or other right. Under these rules, more than one person may be deemed a beneficial owner
of the same securities and a person may be deemed to be a beneficial owner of securities as to which such person has no economic
interest. Unless otherwise indicated, each of the shareholders named in the table below, or his or her family members, has sole
voting and investment power with respect to such shares of our common stock. Except as otherwise indicated, the address of each
of the shareholders listed below is: c/o Meso Numismatics, Inc., 433 Plaza Real Suite 275, Boca Raton, Florida 33432.
Applicable percentage ownership is
based on 4,067,660 shares of Common Stock outstanding as of March 28, 2019. In computing the number of shares of Common Stock
beneficially owned by a person and the percentage ownership of that person, we deemed to be outstanding all shares of Common Stock
subject to options held by that person or entity that are currently exercisable or that will become exercisable within 60 days
of March 28, 2019. In addition, as of March 28, 2019, 1,000,000 shares of Series AA Preferred Stock and 425,294 shares of Series
BB Preferred Stock were outstanding.
Name and Address of Beneficial Owner
|
|
Common Stock Owned Beneficially
|
|
|
Percent of Class
|
|
|
Series AA Preferred Stock
Owned Beneficially
|
|
|
Percent of Class
|
|
|
Series BB Preferred Stock
Owned Beneficially
|
|
|
Percent of Class
|
|
|
Named Executive Officers and Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Melvin Pereira President, Chief Executive Officer, and Chairman 2011 NW 79tth Avenue,
Suite 380, Doral FL 33122 (1)
|
|
|
1,500
|
|
|
|
*
|
%
|
|
|
500,000
|
|
|
|
50.0
|
%
|
|
|
25,000
|
|
|
|
5.63
|
|
|
S&M Chuah Enterprises Ltd. (Martin Chuah), Director (2)
|
|
|
84
|
|
|
|
*
|
%
|
|
|
500,000
|
|
|
|
50.0
|
%
|
|
|
|
|
|
|
|
|
|
All directors and officers as a group (5 persons)
|
|
|
1,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5% or greater shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ajene Watson, LLC (3)
|
|
|
350,022
|
|
|
|
8.60
|
%
|
|
|
|
|
|
|
|
|
|
|
62,094
|
|
|
|
13.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
351,606
|
|
|
|
8.61
|
|
|
|
100,000
|
|
|
|
100
|
%
|
|
|
87,094
|
|
|
|
19.61
|
%
|
|
* Less than 1%
(1) Melvin Pereira is the Principal of
E-Network De Costa Rica SA, the holder of 1,500 shares of common stock and 500,000 shares of Series AA Preferred Stock. Mr. Pereira
has investment and voting control over such shares. Melvin Pereira is the Principal of Meso Numismatics Corp., the holder of 25,000
shares of Series BB Preferred Stock. Mr. Pereira has investment and voting control over such shares.
(2) Martin Chuah is the Principal of S&M
Chuah Enterprises Ltd., the holder of 84 shares of common stock and 500,000 shares of Series AA Preferred Stock. Mr. Chuah has
investment and voting control over such shares.
(3) Ajene Watson LLC holds 350,002 shares
of common stock and Ajene Watson holds 20 shares of common stock. Ms. Ajene Watson has investment and voting control over such
shares.
Item 5. Directors,
Executive Officers.
The following table contains information
with respect to our directors and executive officers. To the best of our knowledge, none of our directors or executive officers
have an arrangement or understanding with any other person pursuant to which he or she was selected as a director or officer.
There are no family relationships between any of our directors or executive officers. Directors serve one-year terms. Our executive
officers are appointed by and serve at the pleasure of the board of directors.
Name
|
|
Current Age
|
|
Position
|
Melvin Pereira
|
|
53
|
|
Chairman of the Board of Directors, President, and Chief Executive Officer (Principal Executive
Officer)
|
Martin Chuah
|
|
68
|
|
Director
|
Melvin Pereira, Chairman, President
and Chief Executive Officer
-
Mr.
Pereira, age 53, combines over 40 years of experience in the numismatic industry, following a 7-year career as an executive in
the travel and hospitality industry. Previously, he had been involved in four companies within the travel and hospitality industry,
holding positions including President, CEO, Director and Consultant. From 2014 through 2018, Mr. Pereira was the Chief Executive
Officer for Pure Hospitality Solutions, Inc., a travel and hospitality company. From 2003 to 2014, he was President of Enetwork
De Costa Rica, a company involved in computer technology, software development and technology consulting. He has an undergraduate
degree from Colegio Seminario, Costa Rica, and a Law Degree from Universidad de Costa Rica.
Back in 1970 is when Mr. Pereira re-engaged
in his passion for numismatics, when his uncle was the Executive Administrator for the Costa Rican Central Bank. Under his uncle’s
mentorship, Mr. Pereira was introduced to the executives from Thomas De La Rue, the American Bank Note Company, and executives
from the Guatemalan and Brazilian Central Banks. This apprenticeship under his uncle continued, leading Mr. Pereira to start increasing
his own personal collection and learning the ins and the outs of the numismatic and banking industry.
Mr. Pereira has certified the largest
number of coins throughout Costa Rica (since 2016), utilizing NGC and the logistics that he created, giving him a first-mover,
on-the-ground presence in Central America as well as the United States. In addition, Mr. Pereira has introduced a plethora of
new variety of coins to NGC, including the only First Releases ever obtained and certified from Panama and Costa Rica. With this
relationship that Mr. Pereira has created with PMG and NGC, he is actively working on creating new technologies to greatly benefit
the numismatic industry.
Mr. Pereira was also awarded the Best Presented Set of 2018 from PMG, highlighting
the immense collection of highly-graded banknotes he procured from Costa Rica.
Martin Chuah, Director
Mr.
Chuah, age 68, combines over 30 years of experience in Business Management and Accounting, including a 14-year career as the Accountant
and Controller for a well-known hotel destination. Previously, he had been involved in three companies, holding positions including
Director and Controller. From 2014 through 2018, Mr. Chuah was the Director for Pure Hospitality Solutions, Inc., a travel and
hospitality company. From 2004 to 2018, he was the Accountant and Controller for the Holiday Inn Express, Calgary DT., a well-recognized
hotel brand. From 1984 to 2018, he was the Director of S & M Chuah Enterprises, Ltd. a Business Management company that focused
on Accounting and Investments. He received his Professional Level 3 Degree as a Management Accountant from The Institute of Management
Accountant of England.
Family Relationships.
There are no family relationships between
any of our directors or executive officers.
Involvement in Certain Legal Proceedings.
There have been no events under any bankruptcy
act, any criminal proceedings and any judgments, injunctions, orders or decrees material to the evaluation of the ability and
integrity of any director, executive officer, promoter or control person of the Company during the past five years.
The board of directors acts as the Audit
Committee and the board of directors has no separate committees. The Company has no qualified financial expert at this time because
it has not been able to hire a qualified candidate. The Company intends to continue to search for a qualified individual for hire.
Item 6. Executive
Compensation.
Summary Compensation Table
The following summary
compensation table sets forth all compensation awarded to, earned by, or paid to the named executive officers paid by us during
the years ended December 31, 2017 and 2016.
2018 EXECUTIVE OFFICER COMPENSATION
TABLE
Name
and Principal Position
|
|
Year
|
|
Salary
($)
|
|
|
Bonus
($)
|
|
|
Stock
Awards
($)
|
|
|
Option
Awards
($)
|
|
|
Non-Equity
Incentive Plan
Compensation
($)
|
|
|
Non-Qualified
Deferred
Compensation
Earnings
($)
|
|
|
All
Other
Compensation
($)
|
|
|
Total
($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Melvin
Pereira
|
|
2018
|
|
|
51,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief
Executive
|
|
2017
|
|
|
64,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Officer
(PEO/PFO)(1)
|
|
2016
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Mr. Melvin Pereira has cancelled and
forgiven an aggregate of $107,793.82 of accrued salary and severance payments, representing his work with the Company from January
1, 2016 through December 31, 2017.
Outstanding Equity Awards at the End
of the Fiscal Year
We do not have any equity compensation
plans and therefore no equity awards are outstanding as of December 31, 2018.
None of the members of the board of directors
of the Company were compensated for services in such capacity.
Bonuses and Deferred Compensation
We do not have any bonus, deferred compensation
or retirement plan. All decisions regarding compensation are determined by our board of directors.
Options and Stock Appreciation Rights
As of March 28, 2019, no options have
been issued.
Payment of Post-Termination Compensation
We do not have change-in-control agreements
with our director or executive officer, and we are not obligated to pay severance or other enhanced benefits to our executive
officer upon termination of her employment.
Employment Agreements
Currently, the Company has no employment
agreements but expects to enter into one with Chief Executive Officer in the near future.
Board of Directors
Our directors hold office until the next
annual meeting of shareholders and until their successors have been duly elected and qualified. Our officers are elected by and
serves at the discretion of the board of directors.
Item 7. Certain
Relationships and Related Transactions, and Director Independence.
Other
than as disclosed below, there have been no transactions involving the Company since the beginning of the last fiscal year, or
any currently proposed transactions, in which the Company was or is to be a participant and the amount involved exceeds $120,000
or one percent of the average of the Company’s total assets at year-end for the last two completed fiscal years, and in
which any related person had or will have a direct or indirect material interest.
In connection with the $1,711,000 the
Company loaned to various consultants / executives to purchase shares of common stock from Treasury, Ms. Wanda Chen, a relative
of the Company’s Treasurer received approximately 40,084,000 shares of common stock (estimated value $615,000 at date of
issuance) which has not yet been collected. In lieu of issuing the 40,084,000 shares of common stock, the Company issued 170,000
shares of Series BB Preferred Stock to Ms. Chen.
The Company shared its corporate registered
offices with Ajene Watson LLC at 3265 Johnson Avenue, Suite 213, Riverdale, NY 10463. The lease is for a year to year term.
Item 8. Legal Proceedings.
Other than described below, to the Company’s
knowledge, there is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency,
self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or any of our subsidiaries,
threatened against or affecting our Company, our common stock, any of our subsidiaries or of our Company’s or our Company’s
subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse
effect.
On May 12, 2015, the Company issued a
convertible promissory Note (the “Note”) in the principal amount of $25,000 to Tarpon Bay Partners, LLC (“Tarpon
Bay”), who’s principal at the time, is now known as a “Bad Actor” under SEC rules. On or about January
23, 2017, Tarpon Bay elected to convert principal and interest under the Note into shares of the Company’s common stock.
On or about June 6, 2017 the Note was assigned to J.P. Carey Enterprises, Inc. (“J.P.”). On or about June 7, 2017,
J.P. elected to convert principal and interest under the Note into shares of the Company’s common stock. Joseph Canouse,
a principal at J.P. initiated a lawsuit against the Company in Fulton County Court, in Georgia for, amongst other things, breach
of contract. A default judgment was entered into against the Company for failure to response to these claims. The Company appealed
the Courts’ decision and in November 2018, while the Court of Appeals affirmed liability under the judgment, the Court of
Appeals vacated the award of the entire judgment amount and remanded the case back to the trial court with instructions.
Item 9. Market
Price of and Dividends on the Registrant’s Common Equity and Related Stockholder Matters.
Market Information.
Our common stock is qualified for quotation
on the OTC Markets-OTCPink under the symbol “MSSV” and has been quoted on the OTCPINK since October 16, 2018. Previously,
our common stock was quoted on the OTC Markets-OTC Pink Current-OTCPink, under the symbol “PNOW.” There currently
is no liquid trading market for our common stock. There can be no assurance that a significant active trading market in our common
stock will develop, or if such a market develops, that it will be sustained.
|
|
High
|
|
|
Low
|
|
First Quarter (through March 28, 2019)
|
|
$
|
0.0488
|
|
|
$
|
0.0113
|
|
|
|
2018
|
|
|
|
High
|
|
|
Low
|
|
First Quarter (through March 31)
|
|
$
|
0.30
|
|
|
$
|
0.10
|
|
Second Quarter (through June 30)
|
|
|
0.30
|
|
|
|
0.10
|
|
Third Quarter (through September 30)
|
|
|
0.30
|
|
|
|
0.0075
|
|
Fourth Quarter (through December 31)
|
|
|
0.197
|
|
|
|
0.025
|
|
|
|
2017
|
|
|
|
High
|
|
|
Low
|
|
First Quarter (through March 31)
|
|
$
|
0.80
|
|
|
$
|
0.10
|
|
Second Quarter (through June 30)
|
|
|
0.40
|
|
|
|
0.20
|
|
Third Quarter (through September 30)
|
|
|
0.40
|
|
|
|
0.10
|
|
Fourth Quarter (through December 31)
|
|
|
0.10
|
|
|
|
0.20
|
|
The ability of individual stockholders
to trade their shares in a particular state may be subject to various rules and regulations of that state. A number of states
require that an issuer’s securities be registered in their state or appropriately exempted from registration before the
securities are permitted to trade in that state. Presently, we have no plans to register our securities in any particular state.
Further, our shares may be subject to the provisions of Section 15(g) and Rule 15g-9 of the Exchange Act, commonly referred to
as the “penny stock” rule. Section 15(g) sets forth certain requirements for transactions in penny stocks and Rule
15g-9(d)(1) incorporates the definition of penny stock as that used in Rule 3a51-1 of the Exchange Act.
The SEC generally defines penny stock
to be any equity security that has a market price less than $5.00 per share, subject to certain exceptions. Rule 3a51-1 provides
that any equity security is considered to be a penny stock unless that security is: registered and traded on a national securities
exchange meeting specified criteria set by the SEC; authorized for quotation on The NASDAQ Stock Market; issued by a registered
investment company; excluded from the definition on the basis of price (at least $5.00 per share) or the issuer’s net tangible
assets; or exempted from the definition by the SEC. Broker-dealers who sell penny stocks to persons other than established customers
and accredited investors (generally persons with assets in excess of $1,000,000 or annual income exceeding $200,000 by an individual,
or $300,000 together with his or her spouse), are subject to additional sales practice requirements.
For transactions covered by these rules,
broker-dealers must make a special suitability determination for the purchase of such securities and must have received the purchaser’s
written consent to the transaction prior to the purchase. Additionally, for any transaction involving a penny stock, unless exempt,
the rules require the delivery, prior to the first transaction, of a risk disclosure document relating to the penny stock market.
A broker-dealer also must disclose the commissions payable to both the broker-dealer and the registered representative, and current
quotations for the securities. Finally, monthly statements must be sent to clients disclosing recent price information for the
penny stocks held in the account and information on the limited market in penny stocks. Consequently, these rules may restrict
the ability of broker-dealers to trade and/or maintain a market in our common stock and may affect the ability of stockholders
to sell their shares.
We have not previously filed a registration
statement under the Securities Act. Shares sold pursuant to exemptions from registration are deemed to be “restricted”
securities as defined by the Securities Act. As of 3, 2018, out of a total of 6,500,000,000 shares authorized, 49,323 shares
are issued as restricted securities and can only be sold or otherwise transferred pursuant to a registration statement under the
Securities Act or pursuant to an available exemption from registration. Of such restricted shares, 1584, (0.05%) shares are held
by affiliates (directors, officers and 10% holders), with the balance of 47,739 (99.5 %) shares being held by non-affiliates.
In general, under Rule 144 as currently
in effect, a person (or persons whose shares are aggregated) who has beneficially owned restricted shares of a reporting company
for at least six months, including any person who may be deemed to be an “affiliate” of the company (as the term “affiliate”
is defined under the Securities Act), is entitled to sell, within any three-month period, an amount of shares that does not exceed
the greater of (i) the average weekly trading volume in the company’s common stock, as reported through the automated quotation
system of a registered securities association, during the four calendar weeks preceding such sale or (ii) 1% of the shares then
outstanding. In order for a stockholder to rely on Rule 144, adequate current public information with respect to the company must
be available. A person who is not deemed to be an affiliate of the company and has not been an affiliate for the most recent three
months, and who has held restricted shares for at least one year is entitled to sell such shares without regard to the various
resale limitations under Rule 144. Under Rule 144, the requirements of paragraphs (c), (e), (f), and (h) of such Rule do not apply
to restricted securities sold for the account of a person who is not an affiliate of an issuer at the time of the sale and has
not been an affiliate during the preceding three months, provided the securities have been beneficially owned by the seller for
a period of at least one year prior to their sale. For purposes of this registration statement, a controlling stockholder is considered
to be a person who owns 10% or more of the company’s total outstanding shares, or is otherwise an affiliate of the Company.
No individual person owning shares that are considered to be not restricted owns more than 10% of the Company’s total outstanding
shares.
Disclosed below is the number of shares
of the Company’s common stock which we expect to be subject to any outstanding options, restricted stock units, or other
warrants, rights, or convertible securities:
Holders
As of March 28, 2019, we had 142 shareholders
of common stock per transfer agent’s shareholder list.
Dividends
The Company has not paid any cash dividends
to date and does not anticipate or contemplate paying any dividends in the foreseeable future. It is the present intention of
management to utilize all available funds for the growth of the Registrant’s business.
Equity Compensation Plan Information
The Company does not currently have an
equity compensation plan in place.
Item 10. Recent
Sales of Unregistered Securities.
|
1.
|
During the first quarter
of 2016, the Company entered into a Loan Agreement with Heritage Corporate Services (“HCS”)
whereby HCS agreed to lend up to $10,000 during 2016, to assist with operational capital
needs. Subsequently, this Loan Agreement was amended during the fourth quarter of 2016
to reflect an increase to the facility of $10,000 to $20,000. The advance does not bear
interest and has a one-year maturity date. The advance may be repaid in whole or in part
any time prior to maturity. There are no common shares issuable upon the execution of
this promissory note.
|
|
a.
|
The agreement was entered
into pursuant to Section 4(2) of the Securities Act of 1933, as amended, and Rule 506
promulgated thereunder;
|
|
b.
|
The transaction was unregistered;
|
|
c.
|
The transaction was executed
via a private agreement and not a public offering;
|
|
d.
|
The agreement called for
conversion, at the investor’s sole discretion, into common shares at a variable
conversion price;
|
|
e.
|
As of June 30, 2017, advances
under the Loan Agreement was approximately $13,230.7;1
|
|
f.
|
The Promissory Note Agreement
is not publicly traded;
|
|
g.
|
The Promissory Note Agreement
and any converted shares issued under this agreement contain the appropriate restrictive
legend.
|
|
2.
|
On January 18th, 2016,
Company entered into a $38,000 Promissory Note Agreement with Ajene Watson LLC., for
the purpose of funding the Company’s Debt Repurchase Program. The promissory note
agreement bears interest at eight (8%) percent and has a one (1) year maturity date.
The note may be repaid in whole or in part any time prior to maturity. There are no common
shares issuable upon the execution of this promissory note.
|
|
a.
|
The agreement was entered
into pursuant to Section 4(2) of the Securities Act of 1933, as amended, and Rule 506
promulgated thereunder;
|
|
b.
|
The transaction was unregistered;
|
|
c.
|
The transaction was executed
via a private agreement and not a public offering;
|
|
d.
|
The Issuer received no additional
proceeds;
|
|
e.
|
The Promissory Note Agreement
is not publicly traded;
|
|
f.
|
The Promissory Note Agreement
and any converted shares issued under this agreement contain the appropriate restrictive
legend.
|
During the fourth quarter of
2017, the Company settled the aggregate unpaid balance by authorizing the issuance of 62,094 Series BB Preferred Shares. The issuance
was completed in Q1 2018.
|
3.
|
On January 21st, 2016,
as part of a capital commitment of $632,100, the Company entered into a $45,465 Convertible
Debenture with Union Capital, LLC, for the purpose of funding the Company’s Debt
Repurchase Program and providing other operating capital. The promissory note agreement
bears interest at eight (8%) percent, has a one (1) year maturity date. The note may
be repaid in whole or in part any time prior to maturity. There are no common shares
issuable upon the execution of this promissory note.
|
|
a.
|
The agreement was entered
into pursuant to Section 4(2) of the Securities Act of 1933, as amended, and Rule 506
promulgated thereunder;
|
|
b.
|
The transaction was unregistered
|
|
c.
|
The transaction was executed
via a private agreement and not a public offering;
|
|
d.
|
The agreement called for
conversion, at the investor’s sole discretion, into common shares at a variable
conversion price;
|
|
e.
|
The Issuer received no additional
proceeds;
|
|
f.
|
The Promissory Note Agreement
is not publicly traded;
|
|
g.
|
The Promissory Note Agreement
and any converted shares issued under this agreement contain the appropriate restrictive
legend.
|
It should be further noted
that on the same date, both the Company and Union Capital, LLC entered into two corresponding notes of an equal amount of $45,465.
|
a.
|
The note issued by the Company
is a Convertible Debenture which matures on January 21st, 2017. The note does not require
the Company to establish any reserve shares until the note matures.
|
|
b.
|
Union Capital, LLC issued
the Company a note in lieu of cash, with the implicit requirement for Union Capital,
LLC to fund the Company in the expressed amount on January 21st, 2017, provided certain
events of cancelation were not triggered. If at any time the cancelation triggers in
this note become effective, the Company’s Note automatically becomes canceled and
void.
|
|
4.
|
On February 2nd, 2016,
as part of capital commitment of $632,100, the Company entered into a $73,500 Convertible
Debenture with Union Capital, LLC, for the purpose of funding the Company’s Debt
Repurchase Program. The promissory note agreement bears interest at eight (8%) percent,
has a one (1) year maturity date. The note may be repaid in whole or in part any time
prior to maturity. There are no common shares issuable upon the execution of this promissory
note.
|
|
a.
|
The agreement was entered
into pursuant to Section 4(2) of the Securities Act of 1933, as amended, and Rule 506
promulgated thereunder;
|
|
b.
|
The transaction was unregistered;
|
|
c.
|
The transaction was executed
via a private agreement and not a public offering;
|
|
d.
|
The agreement called for
conversion, at the investor’s sole discretion, into common shares at a variable
conversion price;
|
|
e.
|
The Issuer received no additional
proceeds;
|
|
f.
|
The Promissory Note Agreement
is not publicly traded;
|
|
g.
|
The Promissory Note Agreement
and any converted shares issued under this agreement contain the appropriate restrictive
legend.
|
It should be further noted
that on the same date, both the Company and Union Capital, LLC entered into two corresponding notes of an equal amount of $73,500.
|
a.
|
The note issued by the Company
is a Convertible Debenture which matures on February 2nd, 2017. The note does not require
the Company to establish any reserve shares until the note matures.
|
|
b.
|
Union Capital, LLC issued
the Company a note in lieu of cash, with the implicit requirement for Union Capital,
LLC to fund the Company in the expressed amount on February 2nd, 2017, provided certain
events of cancelation were not triggered. If at any time the cancelation triggers in
this note become effective, the Company’s Note automatically becomes canceled and
void.
|
|
5.
|
On March 21st, 2016, as
part of capital commitment of $632,100, the Company entered into a $63,000 Convertible
Debenture with Union Capital, LLC, for the purpose of funding the Company’s Debt
Repurchase Program. The promissory note agreement bears interest at eight (8%) percent,
has a one (1) year maturity date. The note may be repaid in whole or in part any time
prior to maturity. There are no common shares issuable upon the execution of this promissory
note.
|
|
a.
|
The agreement was entered
into pursuant to Section 4(2) of the Securities Act of 1933, as amended, and Rule 506
promulgated thereunder;
|
|
b.
|
The transaction was unregistered;
|
|
c.
|
The transaction was executed
via a private agreement and not a public offering;
|
|
d.
|
The agreement called for
conversion, at the investor’s sole discretion, into common shares at a variable
conversion price;
|
|
e.
|
The Issuer received no additional
proceeds;
|
|
f.
|
The Promissory Note Agreement
is not publicly traded;
|
|
g.
|
The Promissory Note Agreement
and any converted shares issued under this agreement contain the appropriate restrictive
legend.
|
It should be further noted
that on the same date, both the Company and Union Capital, LLC entered into two corresponding notes of an equal amount of $63,000.
|
a.
|
The note issued by the Company
is a Convertible Debenture which matures on March 21st, 2017. The note does not require
the Company to establish any reserve shares until the note matures.
|
|
b.
|
Union Capital, LLC issued
the Company a note in lieu of cash, with the implicit requirement for Union Capital,
LLC to fund the Company in the expressed amount on March 21st, 2017, provided certain
events of cancelation were not triggered. If at any time the cancelation triggers in
this note become effective, the Company’s Note automatically becomes canceled and
void.
|
|
6.
|
On May 4, 2016, as part
of a capital commitment of $632,100, the Company entered into a $134,085 Convertible
Debenture with Union Capital, LLC, for the purpose of funding the Company’s Debt
Repurchase Program and providing other operating capital. The promissory note agreement
bears interest at eight (8%) percent, has a one (1) year maturity date. The note may
be repaid in whole or in part any time prior to maturity. There are no common shares
issuable upon the execution of this promissory note.
|
It should be further noted
that on the same date, both the Company and Union Capital, LLC entered into two corresponding notes of an equal amount of $134,085.
|
a.
|
The note issued by the
Company is a Convertible Debenture which matures on May 4th, 2017. The note does not
require the Company to establish any reserve shares until the note matures.
|
|
b.
|
Union Capital, LLC issued
the Company a note in lieu of cash, with the implicit requirement for Union Capital,
LLC to fund the Company in the expressed amount on May 4th, 2017, provided certain events
of cancelation were not triggered. If at any time the cancelation triggers in this note
become effective, the Company’s Note automatically becomes canceled and void.
|
|
7.
|
On September 13, 2017,
the Company issued 42,862 Preferred BB Shares to qualifying shareholders as part of the
Common Stock incentive program that occurred during 2017. Each holder of outstanding
shares of Series BB Preferred Stock shall be entitled to convert any or all of their
shares of Series BB Preferred Stock after a minimum of six (6) months have elapsed from
the issuance of the preferred stock to the holder. The Series BB Preferred Stock has
no voting rights until the Holder redeems the preferred stock into the Company’s
common stock. The Series BB Preferred Stock shall not be adjusted by the Corporation.
These shares were valued on the date of the agreement, using the share price of $0.0002
per OTC Markets on that date.
|
|
8.
|
On September 26, 2017,
the Company issued 17,716 Preferred BB Shares to qualifying shareholders as part of the
Common Stock incentive program that occurred during 2017. Each holder of outstanding
shares of Series BB Preferred Stock shall be entitled to convert any or all of their
shares of Series BB Preferred Stock after a minimum of six (6) months have elapsed from
the issuance of the preferred stock to the holder. The Series BB Preferred Stock has
no voting rights until the Holder redeems the preferred stock into the Company’s
common stock. The Series BB Preferred Stock shall not be adjusted by the Corporation.
These shares were valued on the date of the agreement, using the share price of $0.0002
per OTC Markets on that date.
|
|
9.
|
On October 23, 2017, the
company issued 9,744 Preferred BB Shares to qualifying shareholders as part of the Preferred
BB Share dividend program. Each holder of outstanding shares of Series BB Preferred Stock
shall be entitled to convert any or all of their shares of Series BB Preferred Stock
after a minimum of six (6) months has elapsed from the issuance of the preferred stock
to the holder. Each share of Series BB Preferred Stock shall represent .035% of the Company’s
outstanding shares at any point in time in the future when converted by the holder. The
Series BB Preferred Stock has no voting rights until the Holder redeems the preferred
stock into the Company’s common stock. The Series BB Preferred Stock shall not
be adjusted by the Corporation.
|
|
10.
|
On December 19, 2017,
the company issued 12,608 Preferred BB Shares to qualifying shareholders as part of the
Preferred BB Share dividend program. Each holder of outstanding shares of Series BB Preferred
Stock shall be entitled to convert any or all of their shares of Series BB Preferred
Stock after a minimum of six (6) months has elapsed from the issuance of the preferred
stock to the holder. Each share of Series BB Preferred Stock shall represent .035% of
the Company’s outstanding shares at any point in time in the future when converted
by the holder. The Series BB Preferred Stock has no voting rights until the Holder redeems
the preferred stock into the Company’s common stock. The Series BB Preferred Stock
shall not be adjusted by the Corporation.
|
|
11.
|
On January 22, 2018, the
Company issued 3,073 Preferred Series BB shares to qualifying shareholders as part of
the Preferred BB Share dividend program. Each holder of outstanding shares of Series
BB Preferred Stock shall be entitled to convert any or all of their shares of Series
BB Preferred Stock after a minimum of six (6) months has elapsed from the issuance of
the preferred stock to the holder. Each share of Series BB Preferred Stock shall represent
.035% of the Company’s outstanding shares at any point in time in the future when
converted the holder. The Series BB Preferred Stock has no voting rights until the Holder
redeems the preferred stock into the Company’s common stock. The Series BB Preferred
Stock shall not be adjusted by the Corporation.
|
|
12.
|
During February 2018,
the Company issued 132,343 Preferred Series BB shares pertaining to the debt settlement
entered into in December 2017.
|
|
13.
|
On April 27, 2018, the
company issued 11,564 Preferred BB Shares to qualifying shareholders as part of the Preferred
BB Share dividend program. Each holder of outstanding shares of Series BB Preferred Stock
shall be entitled to convert any or all of their shares of Series BB Preferred Stock
after a minimum of six (6) months has elapsed from the issuance of the preferred stock
to the holder. Each share of Series BB Preferred Stock shall represent .035% of the Company’s
outstanding shares at any point in time in the future when converted by the holder. The
Series BB Preferred Stock has no voting rights until the Holder redeems the preferred
stock into the Company’s common stock. The Series BB Preferred Stock shall not
be adjusted by the Corporation.
|
|
14.
|
On June 11, 2018, the
company issued 384 Preferred BB Shares to qualifying shareholders as part of the Preferred
BB Share dividend program. Each holder of outstanding shares of Series BB Preferred Stock
shall be entitled to convert any or all of their shares of Series BB Preferred Stock
after a minimum of six (6) months has elapsed from the issuance of the preferred stock
to the holder. Each share of Series BB Preferred Stock shall represent .035% of the Company’s
outstanding shares at any point in time in the future when converted by the holder. The
Series BB Preferred Stock has no voting rights until the Holder redeems the preferred
stock into the Company’s common stock. The Series BB Preferred Stock shall not
be adjusted by the Corporation.
|
|
15.
|
On October 11, 2018, the
company issued 19,209 Preferred BB Shares to qualifying shareholders as part of the Common
Stock incentive program that occurred during 2017. Each holder of outstanding shares
of Series BB Preferred Stock shall be entitled to convert any or all of their shares
of Series BB Preferred Stock after a minimum of six (6) months have elapsed from the
issuance of the preferred stock to the holder. The Series BB Preferred Stock has no voting
rights until the Holder redeems the preferred stock into the Company’s common stock.
The Series BB Preferred Stock shall not be adjusted by the Corporation. These shares
were valued on the date of the agreement, using the share price of $0.09 per OTC Markets
on that date.
|
Item 11. Description
of Registrant’s Securities to be Registered.
The following is a summary of the rights
of our Common Stock and preferred stock and certain provisions of our articles of incorporation and bylaws which will be in effect
after the completion of this offering. This summary does not purport to be complete and is qualified in its entirety by the provisions
of our articles of incorporation, bylaws and the Certificates of Designation (as defined below) of our preferred stock, copies
of which are filed as exhibits to the registration statement, and to the applicable provisions of Nevada law.
The Company is authorized by its Certificate
of Incorporation to issue an aggregate of 6,500,000,000 shares of common stock, $0.001 par value per share (the “Common
Stock”), 1,000,000 shares of Series AA Preferred Stock (“Series AA Preferred”), 1,000,000 shares of Series BB
Preferred Stock (“Series BB Preferred”), and 9,000,000 shares of blank check preferred. As of March 28, 2019, 4,071,184
shares of Common Stock, 1,000,000 Shares of Series AA Preferred, and 444,135 shares of Series BB Preferred were issued and outstanding.
Common Stock
Dividend Rights
Subject to preferences that may apply
to any shares of preferred stock outstanding at the time, the holders of our Common Stock may, receive dividends out of funds
legally available if our Board, in its discretion, determines to issue dividends and then only at the times and in the amounts
that our Board may determine. We have not paid any dividends on our Common Stock and do not contemplate doing so in the foreseeable
future.
Voting Rights
In accordance with Nevada Revised Statute
(“NRS”) Section 78.350, holders of our Common Stock are entitled to one vote for each share held on all matters submitted
to a vote of stockholders. We have not provided for cumulative voting for the election of directors in our Articles of Incorporation.
No Preemptive or Similar Rights
In accordance with NRS Section 78.267,
our Common Stock is not entitled to preemptive rights and is not subject to conversion, redemption or sinking fund provisions.
Right to Receive Liquidation Distribution
In accordance with NRS Sections 78.565
to 78.620, if we become subject to a liquidation, dissolution or winding-up, the assets legally available for distribution to
our stockholders would be distributable among the holders of our Common Stock and our participating preferred stock outstanding
at that time, subject to prior satisfaction of all outstanding debt and liabilities and the preferential rights and payment of
liquidation preferences on any outstanding shares of preferred stock.
Fully Paid and Non-Assessable
In accordance with NRS Sections 78.195
and 78.211 and the assessment of our Board, all of the outstanding shares of our Common Stock are, fully paid and non-assessable.
Series AA Super Voting Preferred Stock
On June 30, 2014, the Company filed with
the Secretary of State with Nevada an amendment to the Company’s Articles of Incorporation, as amended (the “Articles
of Incorporation”), authorizing the issuance of up to eleven million (11,000,000) of preferred stock, par value $0.001 per
share.
On May 2, 2014, the Company filed with
the Secretary of State with Nevada in the form of a Certificate of Designation that authorized the issuance of up to one million
(1,000,000) shares of a new series of preferred stock, par value $0.001 per share, designated “Series AA Preferred,”
for which the board of directors established the rights, preferences and limitations thereof.
Each holder of outstanding shares of Series
AA Preferred shall be entitled to ten thousand (10,000) votes for each share of Series AA Preferred held on the record date for
the determination of stockholders entitled to vote at each meeting of stockholders of the Company.
The holders of the Series AA Preferred
shall not be entitled to receive dividends paid on the Company’s common stock. Upon liquidation, dissolution and winding
up of the affairs of the Company, whether voluntary or involuntary, the holders of the Series AA Preferred shall not be entitled
to receive out of the assets of the Company, whether from capital or earnings available for distribution, any amounts which will
be otherwise available to and distributed to the common shareholders.
The shares of the Series AA Preferred
will not be convertible into the shares of the Company’s common stock.
As of March 28, 2019, the Company had
1,000,000 preferred shares of Series AA Preferred issued and outstanding.
Series BB Preferred Stock
On March 29, 2017, the Company filed with
the Secretary of State with Nevada in the form of a Certificate of Designation that authorized the issuance of up to one million
(1,000,000) shares of a new series of preferred stock, par value $0.001 per share, designated “Series BB Preferred,”
for which the board of directors established the rights, preferences and limitations thereof.
Each holder of outstanding shares of Series
BB Preferred Stock shall be entitled to convert any or all of their shares of Series BB Preferred after a minimum of six (6) months
has elapsed from the issuance of the preferred stock to the holder. Each share of Series BB Preferred shall represent .035% of
the Company’s outstanding shares at any point in time in the future when converted by the holder. The Series BB Preferred
Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock. The Series BB Preferred
shall not be adjusted by the Corporation.
The holders of the Series BB Preferred
shall not be entitled to receive dividends paid on the Company’s common stock.
The Series BB Preferred has a liquidation
value of $1.00. Upon liquidation, dissolution and winding up of the affairs of the Company, whether voluntary or involuntary,
the holders of the Series BB Preferred shall be entitled to share equally and ratably in proportion to the preferred stock owned
by the holder to receive out of the assets of the Company, whether from capital or earnings available for distribution, any amounts
which will be otherwise available to and distributed to the common shareholders. The Company may redeem the Series BB Preferred
at 120% plus any accrued and unpaid dividends
As of March 28, 2019, the Company had
444,135 preferred shares of Series BB Preferred issued and outstanding.
Transfer Agent and Registrar
The transfer agent and registrar for our
Common Stock is Transfer Online, Inc. with an address at 512 SE Salmon Street, Portland, OR 97214. Their phone number is (503)
227-2950.
Item 12. Indemnification
of Directors and Officers.
Our directors and officers are indemnified
as provided by Nevada corporate law. We have agreed to indemnify each of our directors and certain officers against certain liabilities,
including liabilities under the Securities Act. Insofar as indemnification for liabilities arising under the Securities Act may
be permitted to our directors, officers and controlling persons pursuant to the provisions described above, or otherwise, we have
been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and
is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than our payment of
expenses incurred or paid by our director, officer or controlling person in the successful defense of any action, suit or proceeding)
is asserted by such director, officer or controlling person in connection with the securities being registered, we will, unless
in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed
by the final adjudication of such issue.
We have been advised that in the opinion
of the SEC indemnification for liabilities arising under the Securities Act is against public policy as expressed in the Securities
Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities is asserted by one
of our directors, officers, or controlling persons in connection with the securities being registered, we will, unless in the
opinion of our legal counsel the matter has been settled by controlling precedent, submit the question of whether such indemnification
is against public policy to a court of appropriate jurisdiction. We will then be governed by the court’s decision.
Item 13. Financial
Statements and Supplementary Data.
Meso Numismatics,
Inc.
MESO
NUMISMATICS, INC.
(Formerly
Pure Hospitality Solutions, Inc.)
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
September 30,
2018
|
|
|
December 31,
2017
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and restricted cash
|
|
$
|
30,311
|
|
|
$
|
7,750
|
|
Prepaid expenses and other current assets
|
|
|
688
|
|
|
|
109
|
|
Total current assets
|
|
|
30,999
|
|
|
|
7,859
|
|
Property, plant and equipment, net
|
|
|
4,000
|
|
|
|
-
|
|
Total assets
|
|
$
|
34,999
|
|
|
$
|
7,859
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Current note payable, net
|
|
$
|
751,913
|
|
|
$
|
378,013
|
|
Accrued interest
|
|
|
422,130
|
|
|
|
374,121
|
|
Derivative liability
|
|
|
1,737,110
|
|
|
|
1,449,389
|
|
Accounts payable and accrued liabilities
|
|
|
374,251
|
|
|
|
367,957
|
|
Total current liabilities
|
|
|
3,285,404
|
|
|
|
2,569,480
|
|
Total liabilities
|
|
$
|
3,285,404
|
|
|
$
|
2,569,480
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value per share; 6,500,000,000
and 1,500,000,000 shares authorized; 6,499,700,094 shares issued and 4,067,660 outstanding at September 30, 2018, and 3,743,105
outstanding at December 31, 2017, respectively
|
|
|
4,067
|
|
|
|
3,743
|
|
Preferred stock, $0.001 par value per share; 1,000,000
shares authorized of which 1,000,000 designated as Series AA; 1,000,000 shares issued and outstanding at September 30, 2018
and December 31, 2017, respectively
|
|
|
1,000
|
|
|
|
1,000
|
|
Preferred stock, $0.001 par value per share; 1,000,000
shares authorized of which 1,000,000 designated as Series BB; 627,343 shares issued and 425,294 shares outstanding at September
30, 2018 and 390,061 outstanding at December 31, 2017, respectively
|
|
|
425
|
|
|
|
390
|
|
Additional paid in capital
|
|
|
20,799,597
|
|
|
|
20,756,011
|
|
Stock payable
|
|
|
-
|
|
|
|
2
|
|
Accumulated deficit
|
|
|
(24,055,494
|
)
|
|
|
(23,322,767
|
)
|
Total stockholders’ equity
|
|
|
(3,250,405
|
)
|
|
|
(2,561,621
|
)
|
Total liabilities and stockholders’ equity
|
|
$
|
34,999
|
|
|
$
|
7,859
|
|
See accompanying
notes are an integral part of these consolidated financial statements.
PURE HOSPITALITY SOLUTIONS, INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
For the Nine Months ended
September 30,
|
|
|
|
2018
|
|
|
2017
|
|
Revenue
|
|
$
|
38,299
|
|
|
$
|
14,091
|
|
Cost of revenue
|
|
|
16,923
|
|
|
|
4,809
|
|
Gross profit
|
|
|
21,376
|
|
|
|
9,282
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Advertising & marketing
|
|
|
4,465
|
|
|
|
830
|
|
Professional fees
|
|
|
91,204
|
|
|
|
33,196
|
|
Officer compensation
|
|
|
33,594
|
|
|
|
30,427
|
|
Investor relations
|
|
|
1,958
|
|
|
|
7,000
|
|
General & administrative
|
|
|
38,428
|
|
|
|
51,773
|
|
Total operating expenses
|
|
|
169,649
|
|
|
|
123,226
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(438,134
|
)
|
|
|
(288,815
|
)
|
Loss on debt settlement
|
|
|
-
|
|
|
|
(310,673
|
)
|
Derivative financial instruments
|
|
|
(118,103
|
)
|
|
|
298,801
|
|
Other income (expense)
|
|
|
(28,217
|
)
|
|
|
2,226
|
|
Net loss
|
|
$
|
(732,727
|
)
|
|
$
|
(412,405
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted
|
|
$
|
(0.19
|
)
|
|
$
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding, basic and diluted
|
|
|
3,940,506
|
|
|
|
3,373,828
|
|
See accompanying
notes are an integral part of these consolidated financial statements.
MESO
NUMISMATICS, INC.
(Formerly
Pure Hospitality Solutions, Inc.)
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
|
For the Nine Months Ended September 30, 2018 and December 31,
2017
|
|
|
|
Common Stock
|
|
|
Series AA
Preferred Stock
|
|
|
Series BB
Preferred Stock
|
|
|
Additional
Paid In
|
|
|
Stock
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Payable
|
|
|
Deficit
|
|
|
Total
|
|
Balance, December 31, 2016
|
|
|
2,360,730
|
|
|
$
|
2,361
|
|
|
|
1,000,000
|
|
|
$
|
1,000
|
|
|
|
-
|
|
|
$
|
-
|
|
|
$
|
15,415,989
|
|
|
$
|
2,018,573
|
|
|
$
|
(22,945,760
|
)
|
|
$
|
(5,507,837
|
)
|
Conversion of debt
|
|
|
1,382,376
|
|
|
|
1,382
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
85,319
|
|
|
|
-
|
|
|
|
-
|
|
|
|
86,701
|
|
Loss on conversion of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(81,829
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(81,829
|
)
|
Debt settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
282,131
|
|
|
|
282
|
|
|
|
228,678
|
|
|
|
(109
|
)
|
|
|
-
|
|
|
|
228,851
|
|
Gain on debt settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,018,462
|
|
|
|
(2,018,462
|
)
|
|
|
-
|
|
|
|
-
|
|
Preferred issued for acquisition
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
25,000
|
|
|
|
25
|
|
|
|
(20
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
5
|
|
Preferred issued as part of incentive program
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
82,930
|
|
|
|
83
|
|
|
|
(68
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
15
|
|
Derivative adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,089,480
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,089,480
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(377,007
|
)
|
|
|
(377,007
|
)
|
Balance, December 31,2017
|
|
|
3,743,106
|
|
|
$
|
3,743
|
|
|
|
1,000,000
|
|
|
$
|
1,000
|
|
|
|
390,061
|
|
|
$
|
390
|
|
|
$
|
20,756,011
|
|
|
$
|
2
|
|
|
$
|
(23,322,767
|
)
|
|
$
|
(2,561,621
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of debt
|
|
|
324,554
|
|
|
|
324
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15,904
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16,228
|
|
Debt settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
20,212
|
|
|
|
20
|
|
|
|
(18
|
)
|
|
|
(2
|
)
|
|
|
-
|
|
|
|
-
|
|
Preferred issued as part of incentive program
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15,021
|
|
|
|
15
|
|
|
|
(12
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
Derivative adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
27,712
|
|
|
|
-
|
|
|
|
-
|
|
|
|
27,711
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(732,727
|
)
|
|
|
(732,727
|
)
|
Balance, September 30, 2018
|
|
|
4,067,660
|
|
|
$
|
4,067
|
|
|
|
1,000,000
|
|
|
$
|
1,000
|
|
|
|
425,294
|
|
|
$
|
425
|
|
|
$
|
20,799,597
|
|
|
$
|
-
|
|
|
$
|
(24,055,494
|
)
|
|
$
|
(3,250,405
|
)
|
See accompanying notes are an integral
part of these consolidated financial statements.
MESO
NUMISMATICS, INC.
(Formerly
Pure Hospitality Solutions, Inc.)
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
For
the Nine Months Ended
September
30,
|
|
|
|
2018
|
|
|
2017
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net loss
|
|
$
|
(732,727
|
)
|
|
$
|
(412,405
|
)
|
Non-cash adjustments to reconcile net loss to net
cash:
|
|
|
|
|
|
|
|
|
Amortization of debt discount
|
|
|
387,897
|
|
|
|
221,074
|
|
Change in derivative liabilities
|
|
|
118,103
|
|
|
|
(298,801
|
)
|
Shares issued for services
|
|
|
3
|
|
|
|
15
|
|
(Gain) loss on debt settlement
|
|
|
-
|
|
|
|
310,673
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
(579
|
)
|
|
|
8,372
|
|
Accounts payable and accrued liabilities
|
|
|
56,532
|
|
|
|
176,234
|
|
CASH PROVIDED/(USED) FOR OPERATING ACTIVITIES
|
|
|
(170,771
|
)
|
|
|
5,162
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Payment for purchase of properties and equipment
|
|
|
(4,000
|
)
|
|
|
-
|
|
Preferred stock issued for acquisition
|
|
|
-
|
|
|
|
5
|
|
CASH PROVIDED/(USED) BY INVESTING ACTIVITIES
|
|
|
(4,000
|
)
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Payments on note payable
|
|
|
-
|
|
|
|
(50,706
|
)
|
Proceeds from issuance of debt
|
|
|
197,332
|
|
|
|
57,919
|
|
CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
197,332
|
|
|
|
7,213
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
22,561
|
|
|
|
12,380
|
|
|
|
|
|
|
|
|
|
|
Cash, beginning of year
|
|
|
7,750
|
|
|
|
6,648
|
|
|
|
|
|
|
|
|
|
|
Cash, end of year
|
|
$
|
30,311
|
|
|
$
|
19,028
|
|
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Debt settlements with common stock
|
|
$
|
16,228
|
|
|
$
|
86,701
|
|
Settlement of derivative discounts
|
|
$
|
27,712
|
|
|
$
|
189,146
|
|
Discount on debt issued
|
|
$
|
197,332
|
|
|
$
|
57,919
|
|
Stock payable settled with preferred stock
|
|
$
|
20
|
|
|
$
|
2,018,403
|
|
See accompanying
notes are an integral part of these consolidated financial statements.
MESO
NUMISMATICS, INC.
(Formerly Pure
Hospitality Solutions, Inc.)
NOTES TO CONSOLDIATED
FINANCIAL STATEMENTS
Nine Months Ended
September 30, 2018
NOTE 1 - ORGANIZATION AND DESCRIPTION
OF BUSINESS
Nature of Business
Pure Hospitality Solutions, Inc. (the
“Company”) was originally organized under the laws of Washington State in 1999, as Spectrum Ventures, LLC to develop,
market and sell VOIP (Voice Over Internet Protocol) services. In 2002, the Company changed its name to Nxtech Wireless Cable Systems,
Inc. In August 2007, the Company changed its name to Oriens Travel & Hotel Management Corp. In November 2014, the Company
changed its name to Pure Hospitality Solutions, Inc.
On November 16, 2016, the Company entered
into an Agreement and Plan of Merger between the Company and Meso Numismatics Corp. (“Meso”). The acquisition of Meso
is to support the Company’s overall mission of specializing in ventures related to Central America and the Latin countries
of the Caribbean; not limited to tourism. Meso is a small but scalable numismatics operation that the Company can leverage for
low cost revenues and product marketing.
Meso Numismatics maintains an online store
with eBay (
www.mesocoins.com
) and participates in live auctions with major companies such as Heritage Auctions, Stacks
Bowers Auctions and Lyn Knight Auctions.
The acquisition was complete on August
4, 2017 following the Company issued 25,000 shares of Series BB preferred stock to Meso to acquire one-hundred (100%) percent
of Meso’s common stock.
On September 4, 2017, the Company decided
to suspend its booking operations, Oveedia, to focus on continuing to build its numismatic business, Meso Numismatics. The Company
did however use its footprint within the Latin American Region to expand Meso Numismatics at a much quicker rate.
In September 2018, the Company changed
its name to Meso Numismatics, Inc. and was approved by FINRA and on September 26, 2018, the new ticker symbol MSSV became effective
on October 16, 2018.
On July 2, 2018, the Board of Directors
authorized and shareholders approved a 1 for 1,000 reverse stock split of its issued and outstanding shares of common stock held
by the holders of record, June 30, 2018. The below transactions have been changed to reflect the 1 for 1,000 reverse stock split.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Principles of Consolidation and Basis
of Presentation
The audited consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries, E-Network de Costa Rica MA SA and Meso Numismatics Corp.
All intercompany transactions have been eliminated.
Use of Estimates in Financial Statement
Presentation
The preparation of these financial statements
in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Reclassifications
Certain amounts for the prior year have
been revised or reclassified to conform with the current year presentation.
Cash and Cash Equivalents
The Company considers all highly liquid
accounts with original maturities of three months or less to be cash equivalents. At September 30, 2018 and December 31, 2017,
all of the Company’s cash was deposited in major banking institutions. There were no cash equivalents as of September 30,
2018 and December 31, 2017.
Derivative Instruments
The derivative instruments are accounted
for as liabilities, the derivative instrument is initially recorded at its fair market value and is then re-valued at each reporting
date, with changes in fair value recognized in operations for each reporting period. The Company uses the Binomial option pricing
model to value the derivative instruments.
Revenue Recognition
Effective January 1, 2018, the Company
adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial
sales of products by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations
in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the
contract; and (5) recognize revenue when each performance obligation is satisfied. For the comparative periods, revenue has not
been adjusted and continues to be reported under ASC 605 — Revenue Recognition. Under ASC 605, revenue is recognized when
the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the performance of service has been rendered
to a customer or delivery has occurred; (3) the amount of fee to be paid by a customer is fixed and determinable; and (4) the
collectability of the fee is reasonably assured. The Company recognizes revenues and the related costs when persuasive evidence
of an arrangement exists, delivery and acceptance has occurred, or service has been rendered, the price is fixed or determinable,
and collection of the resulting receivable is reasonably assured. Amounts invoiced or collected in advance of product delivery
or providing services are recorded as deferred revenue. The Company accrues for sales returns, bad debts, and other allowances
based on its historical experience.
Pursuant to ASC 605: revenues were recognized
when the four basic criteria for recognition were met: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred
or services have been rendered; (3) consideration is fixed or determinable; and (4) collectability is reasonably assured.
The Company acquires rare coins from Latin
America at reduced costs then sends to Numismatic Guaranty Corporation for authentication and grading. Once graded, the inventory
is sent to Meso’s Florida-based location to then be sent around the world to one of the Company’s many customers with
sales recorded net of fees.
Income Taxes
The
Company uses the liability method to record income tax activity. Deferred taxes are determined based upon the estimated future
tax effects of differences between the financial reporting and tax reporting bases of assets and liabilities given the provisions
of currently enacted tax laws.
The accounting for uncertainty in income
taxes recognized in an enterprise’s financial statements uses the threshold of more-likely-than-not to be sustained upon
examination for inclusion or exclusion. Measurement of the tax uncertainty occurs if the recognition threshold has been met.
Net Earnings (Losses) Per Common Share
The Company computes earnings (loss) per
share by dividing net earnings (loss) by the weighted average number of shares of common stock and dilutive common stock equivalents
outstanding during the year. Dilutive common stock equivalents may consist of shares issuable upon conversion of convertible
preferred shares and the exercise of the Company’s stock options (calculated using the treasury stock method). Common stock
issuable is considered outstanding as of the original approval date for purposes of earnings per share computations.
Fair Value of Financial Instruments
The fair value of financial instruments,
which include cash, accounts payable and accrued expenses and advances from related parties were estimated to approximate their
carrying values due to the immediate or short-term maturity of these financial instruments. Management is of the opinion that
the Company is not exposed to significant interest, currency or credit risks arising from financial instruments.
Fair value is defined as the price which
would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the
measurement date. A three-tier fair value hierarchy which prioritizes the inputs used in the valuation methodologies, as follows:
Level 1 Inputs - Unadjusted quoted prices
in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs - Inputs other than quoted
prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include
quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities
in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest
rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market
data by correlation or other means.
Level 3 Inputs - Unobservable inputs for
determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that
market participants would use in pricing the assets or liabilities.
At September 30, 2018 and December 31,
2017, the carrying amounts of the Company’s financial instruments, including cash, accounts payable and accrued expenses,
approximate their respective fair value due to the short-term nature of these instruments.
At September 30, 2018 and December 31,
2017, the Company does not have any assets or liabilities required to be measured at fair value in accordance with FASB ASC Topic
820, Fair Value Measurement.
Comprehensive Income
The
Company records comprehensive income as the change in equity of a business during a period from transactions and other events
and circumstances from non-owner sources. It includes all changes in equity during a period except those resulting from investments
by owners and distributions to owners. Other comprehensive income (loss) includes foreign currency translation adjustments and
unrealized gains and losses on available-for-sale securities. As of
September 30, 2018 and 2017
,
the Company had no items that represent comprehensive loss and, therefore, has not included a schedule of comprehensive loss in
the financial statements.
Stock Based Compensation
Stock
based compensation costs are measured at fair value on date of grant and recognition of compensation over the service period for
awards expected to vest. The Company determines the fair value of awards using the Black - Scholes valuation model.
New Accounting Pronouncements
In May 2014, ASU 2014-09 was issued related
to revenue from contracts with customers. The ASU was further amended in August 2015, March 2016, April 2016, and May 2016 by
ASU 2015-14, 2016-08, 2016-10 and 2016-
In August 2015, the effective date was
deferred to reporting periods, including interim periods, beginning after December 31, 2017, and will be applied retrospectively.
Early adoption is not permitted.
Since ASU 2014-09 was issued, several
additional ASUs have been issued to clarify various elements of the guidance. These standards provide guidance on recognized revenue,
including a five-step model to determine when revenue recognition is appropriate. The standard requires that an entity recognize
revenue to depict the transfer of control of promised goods or services to customer in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. Effective January 1, 2018, the Company will
adopt ASU 2014-09, “Revenue from Contracts with Customers”. The results of operations for the reported periods after
January 1, 2018 will be presented under this amended guidance, while prior period amounts are reported in accordance with ASC
605-Revenue Recognition.
The Company has completed its assessment
of the impact of the new revenue standard on the Company’s financial position, results of operations, or cash flows and
believes the new standard will not have a material impact. The Company will adopt the standard using the modified retrospective
method of adoption. The Company’s revenue arises from contracts with customers in which the sale of coins is the single
performance obligation under the customer contract. Accordingly, revenue will continue to be recognized at a point in time when
control of the asset is transferred to the customer, which is generally consistent with the Company’s current accounting
policies.
ASU 2014-09 provides presentation and
disclosure requirements which are more detailed than under current GAAP.
In February 2016, FASB issued ASC 842
that requires lessees to recognize lease assets and corresponding lease liabilities on the balance sheet for all leases with terms
of more than 12 months. The update, which supersedes existing lease guidance, will continue to classify leases as either finance
or operating, with the classification determining the pattern of expense recognition in the income statement.
The ASU will be effective for annual and
interim periods beginning January 1, 2019, with early adoption permitted, and is applicable on a modified retrospective basis
with various optional practical expedients. The Company is assessing the impact of this standard.
The Company reviews new accounting standards
as issued. No new standards had any material effect on these financial statements. The accounting pronouncements issued subsequent
to the date of these financial statements that were considered significant by management were evaluated for the potential effect
on these consolidated financial statements. Management does not believe any of the subsequent pronouncements will have a material
effect on these consolidated financial statements as presented and does not anticipate the need for any future restatement of
these consolidated financial statements because of the retro-active application of any accounting pronouncements issued subsequent
to December 31, 2017 through the date these financial statements were issued.
Going Concern
The financial statements have been prepared
assuming the Company will continue as a going concern. The Company has incurred losses since inception, resulting in an accumulated
deficit of approximately $24,055,494 and negative working capital of $3,250,405 as of September 30, 2018 and future losses are
anticipated. These factors, among others, generally tend to raise substantial doubt as to its ability to obtain additional long-term
debt or equity financing in order to have the necessary resources to further design, develop and launch the website and market
the Company’s new service.
In order to continue as a going concern,
the Company needs to develop a reliable source of revenues, and achieve a profitable level of operations in the future and/or
to obtain the necessary financing to meet its obligations arising from normal business operations when they come due.
To fund basic operations for the next
twelve months, the Company projects a need for $750,000 that will have to be raised through debt or equity. In addition to the
estimated $300,000 for operating expenses the Company is budgeting $180,000 for advertising and marketing and $90,000 for new
technology. To attract more customers to Meso Numismatics, the Company plans on hiring an advertising firm and placing more ads
on sites such as NGC and PMG. Along with the advertising program the Company plans on investing in upgrading and expanding the
Meso App. To continue expanding sales the Company plans to invest $90,000 to acquire additional inventory along with exploring
possible acquisitions, which the Company estimates it will need approximately $100,000.
Accordingly, the unaudited financial statements
are accounted for as if the Company is a going concern and does not include any adjustments relating to the recoverability and
classification of recorded asset amounts or the amount and classification of liabilities or other adjustments that might be necessary
should be Company be unable to continue as a going concern.
Business Combinations
In the third quarter of 2017, the Company
issued 25,000 Series BB Preferred Stock to complete the acquisition of Meso Numismatics, which the Company accounted for the acquisition
as common control, as the CEO of the Company controls and owns both companies.
NOTE 3 – NOTES PAYABLE
Convertible Notes Payable
During 2003 through 2016, the Company
entered into a series of convertible debentures, which bear interest at a rate varying from 0 to 10 percent, due on an annual
basis. Any amount of interest which is not paid when due shall bear interest at 0 to 10 percent until paid in full.
It should be noted, that throughout 2014
& 2015, these particular convertible notes payable have been partitioned and sold in portions to multiple third parties in
a combined amount totaling in excess of $450,000. In the majority of cases, these convertible notes payable, because they were
in default, were subject to term adjustments at the note holders’ request. Thus, when the convertible notes payable were
purchased, the new debt holders (generally) negotiated new terms with the Company. To this end, the Company would issue new notes,
referred to as “replacement notes,” which more often resulted in slightly better terms.
These debentures are convertible, at the
investors’ sole option, into common shares at the following terms:
|
●
|
a 50 percent discount
to the lowest closing bid price during the 10 days immediately preceding the conversion
date as reported on the National Quotations Bureau OTCQB exchange;
|
|
●
|
a 50 percent discount
to the average of the three lowest traded price during the 20 days immediately preceding
the conversion date as quoted by Bloomberg LP;
|
|
●
|
either (i) a 50 percent
discount to the lowest closing bid price during the 10 days immediately preceding the
conversion date as reported on the National Quotations Bureau OTCQB exchange, or (ii)
a fixed conversion price of $0.00005 per share during any time whereby the current day
market price is at or greater than $0.01;
|
|
●
|
a 40 percent discount
to the average of the three lowest traded price during the 20 days immediately preceding
the conversion date as quoted by Bloomberg LP; or
|
|
●
|
either (i) a 40 percent
discount to the 10 days average daily trading price immediately preceding the conversion
date, or (ii) at a fixed conversion price of $0.001 per share during any time whereby
the current day market price is at or less than $0.075.
|
During the periods ending September 30,
2018 and December 31, 2017 the Company received $54,782 and $12,274, respectively in advances on existing convertible notes and
$142,550 and $45,645, respectively from funding on new convertible notes.
From 2016 to present, the Company has
entered into Convertible Debentures with Union Capital LLC. The promissory note agreements bears interest at eight (8%) percent,
has a one (1) year maturity date. The notes may be repaid in whole or in part any time prior to maturity. There are no common
shares issuable upon the execution of the promissory notes. The notes are convertible, at the investor’s sole discretion,
into common shares at variable conversion prices. As of September 30, 2018, Union Capital LLC had advanced a total of $825,347.
On June 27, 2016, the Company entered
into a debt settlement agreement with former management, Wanda Chan, to settle convertible promissory notes issued between 2003
and 2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a settlement amount
of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was recorded to paid
in capital due to Wanda being a related party. On the date of settlement, the Company and Wanda Chan agreed to a payment in the
mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the total
stock payable amount of $2,018,530. On July 20, 2017, the Company issued the mutually agreed upon number of shares of BB Preferred
Stock of the Corporation, par value $0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016.
The shares were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,530. The 170,000 shares were
valued on the date of the agreement at $.0004 per OTC Markets on that date, or $68, resulting in an additional gain during 2017
of $2,018,462 on the issuance of the shares, which was included under additional paid in capital.
On April 12, 2016, the Company entered
into a debt settlement agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued in 2014 for
the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in the mutually
agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the total stock
payable amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in a gain of
$9,557 in 2016, which was recorded under additional paid in capital as Ajene was considered a related party. On December 29, 2017,
the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value $0.001
per share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount of $43.
During the periods ending September 30,
2018 and December 31, 2017, the Company paid $0 and $50,706, respectively on the outstanding convertible notes, converted $16,228
and $86,701, respectively into 324,554 and 1,382,376 shares of common stock. During the periods ending September 30, 2018 and
December 31, 2017, $188,495 and $228,849, respectively of debt was converted into 20,212 and 282,131 shares of preferred series
BB stock of which 232,094 shares resulted from a debt settlement equity swap agreement entered into during 2016 with Wanda Chen
and Ajene Watson as discussed above. As of September 30, 2018 and December 31, 2017, the balance of outstanding notes payable
was $931,903 and $748,571, respectively.
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
Ajene Watson, LLC
|
|
$
|
3,182
|
|
|
$
|
3,182
|
|
Digital Arts Media Network
|
|
|
128,556
|
|
|
|
128,556
|
|
Union Capital, LLC
|
|
|
800,165
|
|
|
|
616,833
|
|
Current note payable
|
|
|
931,903
|
|
|
|
748,571
|
|
Less: Discount
|
|
|
179,990
|
|
|
|
370,558
|
|
Current note payable, net
|
|
$
|
751,913
|
|
|
$
|
378,013
|
|
Derivatives Liabilities
The Company determined that the convertible
notes outstanding as of September 30, 2018 and December 31, 2017 contained an embedded derivative instrument as the conversion
price was based on a variable that was not an input to the fair value of a “fixed-for-fixed” option as defined under
FASB ASC Topic No. 815 – 40.
The Company determined the fair values
of the embedded convertible notes derivatives and tainted convertible notes using the lattice valuation model.
The balance of the fair value of the derivative
liability as of September 30, 2018 and December 31, 2017 is as follows:
Balance at December 31, 2016
|
|
$
|
4,140,468
|
|
Additions
|
|
|
-
|
|
Fair value gain
|
|
|
398,401
|
|
Conversions
|
|
|
(3,089,480
|
)
|
Balance at December 31, 2017
|
|
|
1,449,389
|
|
Additions
|
|
|
197,332
|
|
Fair value gain
|
|
|
118,103
|
|
Conversions
|
|
|
(27,714
|
)
|
Balance at September 30, 2018
|
|
$
|
1,737,110
|
|
During the periods ending September 30,
2018 and December 31, 2017, the Company incurred losses of $0.00 and $81,829, respectively on the conversion of convertible notes
and gains of $0 and $2,018,462 respectively on settlement of debt. In connection with the convertible notes, the Company recorded
$50,237 and $83,332, respectively of interest expense and $387,897 and $300,324, respectively of debt discount amortization expense.
As of September 30, 2018 and December 31, 2017, the Company had approximately $422,130 and $374,121, respectively of accrued interest.
NOTE 4 – STOCKHOLDERS EQUITY
Common Shares
The Board of Directors was required to
increase the number of authorized shares of common stock from (a) 200,000,000 to 500,000,000 during June 2015, (b) 500,000,000
to 1,500,000,000 during July 2015, and (c) 1,500,000,000 to 6,500,000,000 during March 2016, to adhere to the Company’s
contractual obligation to maintain the required reserve share amount for debtholders.
On July 2, 2018, the Board of Directors
authorized and shareholders approved a 1 for 1,000 reverse stock split of its issued and outstanding shares of common stock held
by the holders of record, June 30, 2018. The below transactions have been changed to reflect the 1 for 1,000 reverse stock split.
2017 Transactions
On January 20, 2017, the Company issued
155,000 shares of common stock in conversion of $11,150 convertible notes payable at conversion price of $0.00008.
On February 7, 2017, the Company issued
191,391 shares of common stock in conversion of $9,570 convertible notes payable at conversion price of $0.00005.
On February 17, 2017, the Company issued
250,000 shares of common stock in conversion of $18,750 convertible notes payable at conversion price of $0.00008.
On March 6, 2017, the Company issued 195,618
shares of common stock in conversion of $9,781 convertible notes payable at conversion price of $0.00005.
On April 4, 2017, the Company issued 250,366
shares of common stock in conversion of $11,500 convertible notes payable at conversion price of $0.00005.
On May 4, 2017, the Company issued 340,000
shares of common stock in conversion of $25,950 convertible notes payable at conversion price of $0.00008.
The above debt conversions resulted in
a total loss on settlement and conversions of $81,829, included under additional paid in capital.
2018 Transactions
On February 20, 2018, the Company issued
324,554 shares of common stock in conversion of $16,228 convertible notes payable at conversion price of $0.00005.
As of September 30, 2018 and December
31, 2017, the Company has 4,067,660 and 3,743,106 common shares issued and outstanding, respectively.
Designation of Series AA Super Voting
Preferred Stock
On June 30, 2014, the Company filed with
the Secretary of State with Nevada an amendment to the Company’s Articles of Incorporation, as amended (the “Articles
of Incorporation”), authorizing the issuance of up to eleven million (11,000,000) of preferred stock, par value $0.001 per
share.
On May 2, 2014, the Company filed with
the Secretary of State with Nevada in the form of a Certificate of Designation that authorized the issuance of up to one million
(1,000,000) shares of a new series of preferred stock, par value $0.001 per share, designated “Series AA Super Voting Preferred
Stock,” for which the board of directors established the rights, preferences and limitations thereof.
Each holder of outstanding shares of Series
AA Super Voting Preferred Stock shall be entitled to ten thousand (10,000) votes for each share of Series AA Super Voting Preferred
Stock held on the record date for the determination of stockholders entitled to vote at each meeting of stockholders of the Company.
The holders of the Series AA Super Voting
Preferred Stock shall not be entitled to receive dividends paid on the Company’s common stock.
Upon liquidation, dissolution and winding
up of the affairs of the Company, whether voluntary or involuntary, the holders of the Series AA Super Voting Preferred Stock
shall not be entitled to receive out of the assets of the Company, whether from capital or earnings available for distribution,
any amounts which will be otherwise available to and distributed to the common shareholders.
The shares of the Series AA Super Voting
Preferred Stock will not be convertible into the shares of the Company’s common stock.
During 2014, the Company and S & M
Chuah Enterprises Ltd, agreed to an exchange of 900,000,000 common shares previously issued to S & M Chuah Enterprises Ltd,
entity controlled by Ken Chua, CEO & board member for 500,000 shares of Series AA Preferred Stock of the Corporation, par
value $0.001 per share. The 900,000,000 common shares were returned to the Company’s transfer agent for cancellation. The
shares were valued on the date of the agreement using the par value of $0.001, since the shares were non-convertible, non-tradable
super voting only.
During 2014, the Company and E-Network
de Costa Rica S.A., entity controlled by Melvin Pereira mutually agreed upon amount of 500,000 shares of Series AA Preferred Stock
of the Corporation, par value $0.001 per share, as a compensation for becoming the new CEO of Pure Hospitality Solutions Inc.
The shares were valued on the date of the agreement and are non-convertible, non-tradable super voting only.
As of September 30, 2018 and December
31, 2017, the Company had 1,000,000 preferred shares of Series AA Preferred Stock issued and outstanding.
Designation of Series BB Preferred
Stock
On March 29, 2017, the Company filed with
the Secretary of State with Nevada in the form of a Certificate of Designation that authorized the issuance of up to one million
(1,000,000) shares of a new series of preferred stock, par value $0.001 per share, designated “Series BB Preferred Stock,”
for which the board of directors established the rights, preferences and limitations thereof.
Each holder of outstanding shares of Series
BB Preferred Stock shall be entitled to convert on a 1 for 1 basis into shares of the Company’s common stock, any or all
of their shares of Series BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred
stock to the holder. The Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the
Company’s common stock. The Series BB Preferred Stock shall not be adjusted by the Corporation.
The holders of the Series BB Preferred
Stock shall not be entitled to receive dividends paid on the Company’s common stock.
The Series BB Preferred Stock has a liquidation
value of $1.00. Upon liquidation, dissolution and winding up of the affairs of the Company, whether voluntary or involuntary,
the holders of the Series BB Preferred Stock shall be entitled to share equally and ratably in proportion to the preferred stock
owned by the holder to receive out of the assets of the Company, whether from capital or earnings available for distribution,
any amounts which will be otherwise available to and distributed to the common shareholders.
2017 Transactions
On June 30, 2017, the Company and Meso
Numismatics have agreed to a payment in the mutually agreed upon amount of 25,000 shares of Series BB Preferred Stock of the Corporation,
par value $0.001 per share, which amounts to 2.5% of the authorized shares of this class of preferred, fully satisfying the Merger
Agreement, which was first entered into on November 16, 2016. These shares were issued on August 14, 2017, and were accounted
for under common control acquisition accounting. The shares were valued on the date of the agreement using the share price of
$0.0002 per OTC markets on that date.
On June 27, 2016, the Company entered
into a debt settlement agreement with former management, Wanda Chan, to settle convertible promissory notes issued between 2003
and 2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a settlement amount
of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was recorded to paid
in capital due to Wanda being a related party. On the date of settlement, the Company and Wanda Chan agreed to a payment in the
mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the total
stock payable amount of $2,018,530. On July 20, 2017, the Company issued the mutually agreed upon number of shares of BB Preferred
Stock of the Corporation, par value $0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016.
The shares were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,530. The 170,000 shares were
valued on the date of the agreement at $.0004 per OTC Markets on that date, resulting in an additional gain during 2017 of $2,018,462
on the issuance of the shares, which was included under additional paid in capital.
On September 13, 2017, the Company issued
42,862 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017.
Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series
BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The
Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock.
The Series BB Preferred Stock shall not be adjusted by the Corporation. These shares were valued on the date of the agreement,
using the share price of $0.0002 per OTC Markets on that date.
On September 26, 2017, the Company issued
17,716 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017.
Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series
BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The
Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock.
The Series BB Preferred Stock shall not be adjusted by the Corporation. These shares were valued on the date of the agreement,
using the share price of $0.0002 per OTC Markets on that date.
On October 23, 2017,
the company issued 9,744 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred
during 2017. Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares
of Series BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder.
The Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common
stock. The Series BB Preferred Stock shall not be adjusted by the Corporation. These shares were valued on the date of the agreement,
using the share price of $0.0002 per OTC Markets on that date.
On December 19, 2017,
the company issued 12,608 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred
during 2017. Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares
of Series BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder.
The Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common
stock. The Series BB Preferred Stock shall not be adjusted by the Corporation. These shares were valued on the date of the agreement,
using the share price of $0.0001 per OTC Markets on that date.
On April 12, 2016, the Company entered
into a debt settlement equity swap agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued
in 2014 for the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in
the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the
total stock payable amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in
a gain of $9,557 in 2016, which was recorded under additional paid in capital as Ajene was considered a related party. On December
29, 2017, the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value
$0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount
of $43.
On December 29, 2017, the Company entered
into certain Debt Settlement Agreements with three Note Holders to extinguish $228,849 of debts held by these Note Holders in
exchange for 50,037 shares of the Company’s Series BB Convertible Preferred Stock, par value $0.001 per share.
On December 29, 2017, the Company entered
into certain Debt Settlement Agreements with three vendors to extinguish $188,495 of debts held by these vendors. All parties
agreed to a total exchange of 20,212 of shares of BB Preferred Stock of the Corporation, par value $0.001 per share, as payment
for the settlement. The shares were valued using the stock price on the date of the agreement resulting in $2 recorded in equity
as stock payable and $188,493 recorded as a gain on settlement of debt. On February 08, 2018, the Company issued the mutually
agreed upon number of shares of BB Preferred Stock of the Corporation, par value $0.001 per share, releasing the total stock payable
in the amount of $2.
During the period ending December 31,
2017, the Company incurred losses of $81,829 from conversion of convertible debt, gains of $2,018,462 from settlement of debt
in connection with convertible notes and gains of $188,493 from settlement of debt with vendors.
Stock Payable
On June 27, 2016, the Company entered
into a debt settlement equity swap agreement with former management, Wanda Chan, to settle convertible promissory notes issued
between 2003 and 2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a
settlement amount of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was
recorded to paid in capital due to Wanda being a related party. On the date of settlement, the Company and Wanda Chan agreed to
a payment in the mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Corporation, par value $0.001 per
share, for the total stock payable amount of $2,018,530. On July 20, 2017, the Company issued the mutually agreed upon number
of shares of BB Preferred Stock of the Corporation, par value $0.001 per share, as part of a debt settlement agreement that was
agreed upon during 2016. The shares were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,530.
The 170,000 shares were valued on the date of the agreement at $.0004 per OTC Markets on that date, resulting in an additional
gain during 2017 of $2,018,462 on the issuance of the shares, which was included under additional paid in capital.
On April 12, 2016, the Company entered
into a debt settlement equity swap agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued
in 2014 for the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in
the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the
total stock payable amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in
a gain of $9,557 in 2016, which was recorded under additional paid in capital as Ajene was considered a related party. On December
29, 2017, the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value
$0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount
of $43.
On December 29, 2017, the Company entered
into certain Debt Settlement Agreements with three vendors to extinguish $188,495 of debts held by these vendors. All parties
agreed to a total exchange of 20,212 of shares of BB Preferred Stock of the Corporation, par value $0.001 per share, as payment
for the settlement. The shares were valued using the stock price on the date of the agreement resulting in $2 recorded in equity
as stock payable and $188,493 recorded as a gain on settlement of debt. On February 08, 2018, the Company issued the mutually
agreed upon number of shares of BB Preferred Stock of the Corporation, par value $0.001 per share, releasing the total stock payable
in the amount of $2.
NOTE 5 – RELATED PARTY TRANSACTIONS
The Company currently shares its corporate
registered offices with Ajene Watson LLC at 3265 Johnson Avenue, Suite 213, Riverdale, NY 10463. The lease is for a year to year
term. During the periods ending September 30, 2018 and December 31, 2017, the Company incurred no rent expenses.
On June 30, 2017, the Company and Meso
Numismatics have agreed to a payment in the mutually agreed upon amount of 25,000 shares of Series BB Preferred Stock of the Corporation,
par value $0.001 per share, which amounts to 2.5% of the authorized shares of this class of preferred, fully satisfying the Merger
Agreement, which was first entered into on November 16, 2016. These shares were issued on August 14, 2017, and were accounted
for under common control acquisition accounting, since both entities were controlled by Melvin Pereira, CEO of Pure Hospitality
Solutions. The shares were valued on the date of the agreement using the share price of $0.0002.
On June 27, 2016, the Company entered
into a debt settlement equity swap agreement with former management, Wanda Chan, to settle convertible promissory notes issued
between 2003 and 2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a
settlement amount of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was
recorded to paid in capital due to Wanda being a related party. On the date of settlement, the Company and Wanda Chan agreed to
a payment in the mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Corporation, par value $0.001 per
share, for the total stock payable amount of $2,018,530. On July 20, 2017, the Company issued the mutually agreed upon number
of shares of BB Preferred Stock of the Corporation, par value $0.001 per share, as part of a debt settlement agreement that was
agreed upon during 2016. The shares were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,530.
The 170,000 shares were valued on the date of the agreement at $.0004 per OTC Markets on that date, resulting in an additional
gain during 2017 of $2,018,462 on the issuance of the shares, which was included under additional paid in capital.
On April 12, 2016, the Company entered
into a debt settlement equity swap agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued
in 2014 for the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in
the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the
total stock payable amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in
a gain of $9,557 in 2016, which was recorded under additional paid in capital as Ajene was considered a related party. On December
29, 2017, the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value
$0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount
of $43.
A total gain on related party debt forgiveness
was $2,018,462 for the year ended December 31, 2017.
NOTE 6 – COMMITMENTS AND CONTINGENCIES
None.
NOTE 7 – RESTATEMENTS
Our financial statements have been restated
to recognize a debt settlement equity swap, dated December 29, 2017, with three vendors where mutually agreed upon number of shares
were issued on February 8, 2018. See below the effects of the adjustments on the Company’s previously filed financial statements
as of December 31, 2017. The amounts below have been further adjusted to reflect the 1 for 1,000 reverse stock split.
Consolidated Balance Sheets as of December 31, 2017
|
|
|
|
(As Filed)
|
|
|
Adjustments
|
|
|
(As Restated)
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Current note payable, net
|
|
$
|
378,013
|
|
|
$
|
-
|
|
|
$
|
378,013
|
|
Accrued interest
|
|
|
374,121
|
|
|
|
-
|
|
|
|
374,121
|
|
Derivative liability
|
|
|
1,449,389
|
|
|
|
-
|
|
|
|
1,449,389
|
|
Accounts payable and accrued liabilities
|
|
|
556,452
|
|
|
|
(188,495
|
)
|
|
|
367,957
|
|
Total current liabilities
|
|
|
2,757,975
|
|
|
|
(188,495
|
)
|
|
|
2,569,480
|
|
Total liabilities
|
|
$
|
2,757,975
|
|
|
$
|
(188,495
|
)
|
|
$
|
2,569,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value per share; 6,500,000,000
and 1,500,000,000 shares authorized; 6,499,700,094 shares issued and 3,742,994,858 outstanding for the year ended December
31, 2017
|
|
|
3,743
|
|
|
|
-
|
|
|
|
3,743
|
|
Preferred stock, $0.001 par value per share; 1,000,000
shares authorized of which 1,000,000 designated as Series AA; 1,000,000 shares issued and outstanding for the year ended December
31, 2017
|
|
|
1,000
|
|
|
|
-
|
|
|
|
1,000
|
|
Preferred stock, $0.001 par value per share; 1,000,000
shares authorized of which 1,000,000 designated as Series BB; 495,000 shares issued and 390,061 shares outstanding for the
year ended December 31, 2017
|
|
|
390
|
|
|
|
-
|
|
|
|
390
|
|
Additional paid in capital
|
|
|
20,756,011
|
|
|
|
-
|
|
|
|
20,756,011
|
|
Stock payable
|
|
|
-
|
|
|
|
2
|
|
|
|
2
|
|
Accumulated deficit
|
|
|
(23,511,260
|
)
|
|
|
188,493
|
|
|
|
(23,322,767
|
)
|
Total stockholders’ equity
|
|
|
(2,750,116
|
)
|
|
|
188,495
|
|
|
|
(2,561,621
|
)
|
Total liabilities and stockholders’ equity
|
|
$
|
7,859
|
|
|
$
|
-
|
|
|
$
|
7,859
|
|
Consolidated Statements of Operations for the year ended December
31, 2017
|
|
|
|
(As Filed)
|
|
|
Adjustments
|
|
|
(As Restated)
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
(383,656
|
)
|
|
|
-
|
|
|
$
|
(383,656
|
)
|
Gain (loss) on debt settlement
|
|
|
(81,829
|
)
|
|
|
188,493
|
|
|
|
106,664
|
|
Derivative financial instruments
|
|
|
398,401
|
|
|
|
-
|
|
|
|
398,401
|
|
Other income (expense)
|
|
|
2,226
|
|
|
|
-
|
|
|
|
2,226
|
|
Net income (loss)
|
|
$
|
(565,500
|
)
|
|
$
|
188,493
|
|
|
$
|
(377,007
|
)
|
NOTE 8 – SUBSEQUENT EVENTS
On October 11, 2018,
the company issued 19,209 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred
during 2017. Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares
of Series BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder.
The Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common
stock. The Series BB Preferred Stock shall not be adjusted by the Corporation. These shares were valued on the date of the agreement,
using the share price of $0.09 per OTC Markets on that date.
On November 2, 2018,
the company issued 2,449 shares of Common Stock in conversion of 258 shares of Series BB Preferred Stock. The shares were valued
on the date of conversion, using the share price of $0.09 per OTC Markets on that date.
On November 6, 2018,
the company issued 1,045 shares of Common Stock in conversion of 110 shares of Series BB Preferred Stock. The shares were valued
on the date of conversion, using the share price of $0.04405 per OTC Markets on that date.
Pure Hospitality
Solutions, Inc.
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Shareholders of Pure Hospitality Solutions, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Pure Hospitality Solutions, Inc. (the Company) as of December 31, 2017 and 2016, and the related statements
of operations, statements of stockholders’ deficit, and cash flows for each of the years in the two-year period ended December
31, 2017 and 2016, and the related notes and schedules (collectively referred to as the financial statements). In our opinion,
the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017
and 2016, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31,
2017 and 2016, in conformity with accounting principles generally accepted in the United States of America.
Restatement of the 2017 Financial Statements
As discussed in Note 8 to the consolidated
financial statements, the accompanying 2017 consolidated financial statements have been restated to correct a misstatement.
Basis for Opinion
These financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about
whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required
to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we
are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an
opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such
opinion.
Our audits included performing procedures
to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made
by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide
a reasonable basis for our opinion.
The accompanying financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements,
the Company suffered a net loss from operations and has a net capital deficiency, which raises substantial doubt about its ability
to continue as a going concern. Management’s plans regarding those matters are also described in Note 2. The financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
/s/ M&K CPAS, PLLC
We have served as the company’s auditor since 2016.
Houston, TX
August 27, 2018 (December 12, 2018 as to the effects of
the restatement discussed in Note 8)
PURE HOSPITALITY SOLUTIONS, INC.
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2017
|
|
|
2016
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and restricted cash
|
|
$
|
7,750
|
|
|
$
|
6,648
|
|
Other asset
|
|
|
109
|
|
|
|
8,552
|
|
Total assets
|
|
$
|
7,859
|
|
|
$
|
15,200
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Current note payable, net
|
|
$
|
378,013
|
|
|
$
|
432,884
|
|
Accrued interest
|
|
|
374,121
|
|
|
|
292,570
|
|
Derivative liability
|
|
|
1,449,389
|
|
|
|
4,140,468
|
|
Accounts payable and accrued liabilities
|
|
|
367,957
|
|
|
|
657,115
|
|
Total current liabilities
|
|
|
2,569,480
|
|
|
|
5,523,037
|
|
Total liabilities
|
|
$
|
2,569,480
|
|
|
$
|
5,523,037
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value per share; 6,500,000,000
and 1,500,000,000 shares authorized; 6,499,700,094 shares issued and 3,742,994,858 outstanding for the year ended December
31, 2017, 5,370,619,921 shares issued and 2,360,618,518 outstanding for the year ended December 31, 2016, respectively
|
|
|
3,742,995
|
|
|
|
2,360,619
|
|
Preferred stock, $0.001 par value per share; 1,000,000
shares authorized of which 1,000,000 designated as Series AA; 1,000,000 shares issued and outstanding for the year ended December
31, 2017 and December 31, 2016, respectively
|
|
|
1,000
|
|
|
|
1,000
|
|
Preferred stock, $0.001 par value per share; 1,000,000
shares authorized of which 1,000,000 designated as Series BB; 495,000 shares issued and 390,061 shares outstanding for the
year ended December 30, 2017
|
|
|
390
|
|
|
|
-
|
|
Additional paid in capital
|
|
|
17,016,759
|
|
|
|
13,057,731
|
|
Stock payable
|
|
|
2
|
|
|
|
2,018,573
|
|
Accumulated deficit
|
|
|
(23,322,767
|
)
|
|
|
(22,945,760
|
)
|
Total stockholders’ equity
|
|
|
(2,561,621
|
)
|
|
|
(5,507,837
|
)
|
Total liabilities and stockholders’ equity
|
|
$
|
7,859
|
|
|
$
|
15,200
|
|
See accompanying notes are an integral
part of these audited consolidated financial statements.
PURE HOSPITALITY SOLUTIONS, INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
For the Year ended
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Revenue
|
|
$
|
29,241
|
|
|
$
|
-
|
|
Cost of revenue
|
|
|
4,810
|
|
|
|
-
|
|
Gross profit
|
|
|
24,431
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Advertising & marketing
|
|
|
2,719
|
|
|
|
14,864
|
|
Professional fees
|
|
|
358,696
|
|
|
|
76,406
|
|
Officer compensation
|
|
|
64,679
|
|
|
|
-
|
|
Rent
|
|
|
-
|
|
|
|
12,000
|
|
Investor relations
|
|
|
7,000
|
|
|
|
97,450
|
|
General & administrative
|
|
|
91,979
|
|
|
|
347,782
|
|
Total operating expenses
|
|
|
525,073
|
|
|
|
548,502
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(383,656
|
)
|
|
|
(3,359,147
|
)
|
Gain (loss) on debt settlement
|
|
|
106,664
|
|
|
|
(205,048
|
)
|
Derivative financial instruments
|
|
|
398,401
|
|
|
|
(89,831
|
)
|
Other income (expense)
|
|
|
2,226
|
|
|
|
(3,764
|
)
|
Net loss
|
|
$
|
(377,007
|
)
|
|
$
|
(4,206,292
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding, basic and diluted
|
|
|
3,466,878,424
|
|
|
|
1,800,490,634
|
|
See accompanying
notes are an integral part of these audited consolidated financial statements.
PURE HOSPITALITY SOLUTIONS, INC.
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
|
For the Year Ended December 31, 2017 and 2016
|
|
|
|
Common Stock
|
|
|
Series AA
Preferred Stock
|
|
|
Series BB
Preferred Stock
|
|
|
Additional
Paid In
|
|
|
Stock
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Payable
|
|
|
Deficit
|
|
|
Total
|
|
Balance, December 31, 2015
|
|
|
1,426,976,457
|
|
|
$
|
1,426,977
|
|
|
|
1,000,000
|
|
|
$
|
1,000
|
|
|
|
-
|
|
|
$
|
-
|
|
|
$
|
11,377,147
|
|
|
$
|
-
|
|
|
$
|
(18,739,468
|
)
|
|
$
|
(5,934,344
|
)
|
Conversion of debt
|
|
|
933,642,061
|
|
|
|
933,642
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(893,167
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
40,475
|
|
Loss on conversion of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(205,048
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(205,048
|
)
|
Debt settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,018,573
|
|
|
|
-
|
|
|
|
2,018,573
|
|
Gain on debt settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,279,245
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,279,245
|
|
Derivative adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,499,554
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,499,554
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,206,292
|
)
|
|
|
(4,206,292
|
)
|
Balance, December 31, 2016
|
|
|
2,360,618,518
|
|
|
$
|
2,360,619
|
|
|
|
1,000,000
|
|
|
$
|
1,000
|
|
|
|
-
|
|
|
$
|
-
|
|
|
$
|
13,057,731
|
|
|
$
|
2,018,573
|
|
|
$
|
(22,945,760
|
)
|
|
$
|
(5,507,837
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of debt
|
|
|
1,382,376,340
|
|
|
|
1,382,376
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,295,675
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
86,701
|
|
Loss on conversion of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(81,829
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(81,829
|
)
|
Debt settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
282,131
|
|
|
|
282
|
|
|
|
228,678
|
|
|
|
(109
|
)
|
|
|
-
|
|
|
|
228,851
|
|
Gain on debt settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,018,462
|
|
|
|
(2,018,462
|
)
|
|
|
-
|
|
|
|
-
|
|
Preferred issued for acquisition
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
25,000
|
|
|
|
25
|
|
|
|
(20
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
5
|
|
Preferred issued as part of incentive program
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
82,930
|
|
|
|
83
|
|
|
|
(68
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
15
|
|
Derivative adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,089,480
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,089,480
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(377,007
|
)
|
|
|
(377,007
|
)
|
Balance, December 31,2017
|
|
|
3,742,994,858
|
|
|
$
|
3,742,995
|
|
|
|
1,000,000
|
|
|
$
|
1,000
|
|
|
|
390,061
|
|
|
$
|
390
|
|
|
$
|
17,016,759
|
|
|
$
|
2
|
|
|
$
|
(23,322,767
|
)
|
|
$
|
(2,561,621
|
)
|
See accompanying
notes are an integral part of these audited consolidated financial statements.
PURE HOSPITALITY SOLUTIONS, INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
For the Year Ended
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net loss
|
|
$
|
(377,007
|
)
|
|
$
|
(4,206,292
|
)
|
Non-cash adjustments to reconcile net loss to net
cash:
|
|
|
|
|
|
|
|
|
Amortization of debt discount
|
|
|
300,324
|
|
|
|
335,441
|
|
Discount on debt
|
|
|
-
|
|
|
|
5,507,833
|
|
Change in derivative liabilities
|
|
|
398,401
|
|
|
|
89,831
|
|
Shares issued for services
|
|
|
15
|
|
|
|
-
|
|
Gain (loss) on debt settlement
|
|
|
106,664
|
|
|
|
(205,447
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
8,443
|
|
|
|
(8,552
|
)
|
Accounts payable and accrued liabilities
|
|
|
(442,956
|
)
|
|
|
(1,893,739
|
)
|
CASH PROVIDED/(USED) FOR OPERATING ACTIVITIES
|
|
|
(6,116
|
)
|
|
|
(380,925
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Preferred stock issued for acquisition
|
|
|
5
|
|
|
|
-
|
|
CASH PROVIDEDBY INVESTING ACTIVITIES
|
|
|
5
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Payments
on note payable
|
|
|
(50,706
|
)
|
|
|
(293,284
|
)
|
Proceeds from issuance of debt
|
|
|
57,919
|
|
|
|
669,999
|
|
CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
7,213
|
|
|
|
376,715
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
1,102
|
|
|
|
(4,210
|
)
|
|
|
|
|
|
|
|
|
|
Cash, beginning of year
|
|
|
6,648
|
|
|
|
10,858
|
|
|
|
|
|
|
|
|
|
|
Cash, end of year
|
|
$
|
7,750
|
|
|
$
|
6,648
|
|
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Debt settlements with common stock
|
|
$
|
315,550
|
|
|
$
|
40,474
|
|
Debt settlements with stock payable
|
|
$
|
188,497
|
|
|
$
|
3,298,218
|
|
Settlement of derivative discounts
|
|
$
|
3,089,480
|
|
|
$
|
1,499,554
|
|
See accompanying
notes are an integral part of these audited consolidated financial statements.
PURE
HOSPITALITY SOLUTIONS, INC.
NOTES TO CONSOLDIATED
FINANCIAL STATEMENTS December 31, 2017
NOTE 1 - ORGANIZATION AND DESCRIPTION
OF BUSINESS
Nature of Business
Pure Hospitality Solutions, Inc. (the
“Company”) was originally organized under the laws of Washington State in 1999, as Spectrum Ventures, LLC to develop,
market and sell VOIP (Voice Over Internet Protocol) services. In 2002, the Company changed its name to Nxtech Wireless Cable Systems,
Inc. In August 2007, the Company changed its name to Oriens Travel & Hotel Management Corp. In November 2014, the Company
changed its name to Pure Hospitality Solutions, Inc.
On November 16, 2016, the Company entered
into an Agreement and Plan of Merger between the Company and Meso Numismatics Corp. (“Meso”). The acquisition of Meso
is to support the Company’s overall mission of specializing in ventures related to Central America and the Latin countries
of the Caribbean; not limited to tourism. Meso is a small but scalable numismatics operation that the Company can leverage for
low cost revenues and product marketing.
Meso Numismatics maintains an online store
with eBay (
www.mesocoins.com
) and participates in live auctions with major companies such as Heritage Auctions, Stacks
Bowers Auctions and Lyn Knight Auctions.
The acquisition was complete on August
4, 2017 following the Company issued 25,000 shares of Series BB preferred stock to Meso to acquire one-hundred (100%) percent
of Meso’s common stock.
On September 4, 2017, the Company decided
to suspend its booking operations, Oveedia, to focus on continuing to build its numismatic business, Meso Numismatics. The Company
did however use its footprint within the Latin American Region to expand Meso Numismatics at a much quicker rate.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Principles of Consolidation and Basis
of Presentation
The audited consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries, E-Network de Costa Rica MA SA and Meso Numismatics Corp.
All intercompany transactions have been eliminated.
Use of Estimates in Financial Statement
Presentation
The preparation of these financial statements
in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Reclassifications
Certain amounts for the prior year have
been revised or reclassified to conform with the current year presentation.
Cash and Cash Equivalents
The Company considers all highly liquid
accounts with original maturities of three months or less to be cash equivalents. At December 31, 2017 and 2016, all of the Company’s
cash was deposited in major banking institutions. There were no cash equivalents as of December 31, 2017 and 2016.
Derivative Instruments
The derivative instruments are accounted
for as liabilities, the derivative instrument is initially recorded at its fair market value and is then re-valued at each reporting
date, with changes in fair value recognized in operations for each reporting period. The Company uses the Binomial option pricing
model to value the derivative instruments.
Revenue Recognition
Pursuant to ASC 605: revenues were recognized
when the four basic criteria for recognition were met: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred
or services have been rendered; (3) consideration is fixed or determinable; and (4) collectability is reasonably assured.
The Company acquires rare coins from Latin
America at reduced costs then sends to Numismatic Guaranty Corporation for authentication and grading. Once graded, the inventory
is sent to Meso’s Florida-based location to then be sent around the world to one of the Company’s many customers with
sales recorded net of fees.
Income Taxes
The
Company uses the liability method to record income tax activity. Deferred taxes are determined based upon the estimated future
tax effects of differences between the financial reporting and tax reporting bases of assets and liabilities given the provisions
of currently enacted tax laws.
The accounting for uncertainty in income
taxes recognized in an enterprise’s financial statements uses the threshold of more-likely-than-not to be sustained upon
examination for inclusion or exclusion. Measurement of the tax uncertainty occurs if the recognition threshold has been met.
Net Earnings (Losses) Per Common Share
The Company computes earnings (loss) per
share by dividing net earnings (loss) by the weighted average number of shares of common stock and dilutive common stock equivalents
outstanding during the year. Dilutive common stock equivalents may consist of shares issuable upon conversion of convertible
preferred shares and the exercise of the Company’s stock options (calculated using the treasury stock method). Common stock
issuable is considered outstanding as of the original approval date for purposes of earnings per share computations.
Fair Value of Financial Instruments
The fair value of financial instruments,
which include cash, accounts payable and accrued expenses and advances from related parties were estimated to approximate their
carrying values due to the immediate or short-term maturity of these financial instruments. Management is of the opinion that
the Company is not exposed to significant interest, currency or credit risks arising from financial instruments.
Fair value is defined as the price which
would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the
measurement date. A three-tier fair value hierarchy which prioritizes the inputs used in the valuation methodologies, as follows:
Level 1 Inputs - Unadjusted quoted prices
in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs - Inputs other than quoted
prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include
quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities
in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest
rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market
data by correlation or other means.
Level 3 Inputs - Unobservable inputs for
determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that
market participants would use in pricing the assets or liabilities.
At December 31, 2017 and 2016, the carrying
amounts of the Company’s financial instruments, including cash, accounts payable, and accrued expenses, approximate their
respective fair value due to the short-term nature of these instruments.
At December 31, 2017 and 2016, the Company
does not have any assets or liabilities required to be measured at fair value in accordance with FASB ASC Topic 820, Fair Value
Measurement.
Comprehensive Income
The
Company records comprehensive income as the change in equity of a business during a period from transactions and other events
and circumstances from non-owner sources. It includes all changes in equity during a period except those resulting from investments
by owners and distributions to owners. Other comprehensive income (loss) includes foreign currency translation adjustments and
unrealized gains and losses on available-for-sale securities. As of December 31, 2017 and December 31, 2016, the Company had no
items that represent comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the financial statements.
Stock Based Compensation
Stock
based compensation costs are measured at fair value on date of grant and recognition of compensation over the service period for
awards expected to vest. The Company determines the fair value of awards using the Black - Scholes valuation model.
New Accounting Pronouncements
In May 2014, ASU 2014-09 was issued related
to revenue from contracts with customers. The ASU was further amended in August 2015, March 2016, April 2016, and May 2016 by
ASU 2015-14, 2016-08, 2016-10 and 2016-
In August 2015, the effective date was
deferred to reporting periods, including interim periods, beginning after December 31, 2017, and will be applied retrospectively.
Early adoption is not permitted.
Since ASU 2014-09 was issued, several
additional ASUs have been issued to clarify various elements of the guidance. These standards provide guidance on recognized revenue,
including a five-step model to determine when revenue recognition is appropriate. The standard requires that an entity recognize
revenue to depict the transfer of control of promised goods or services to customer in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. Effective January 1, 2018, the Company will
adopt ASU 2014-09, “Revenue from Contracts with Customers”. The results of operations for the reported periods after
January 1, 2018 will be presented under this amended guidance, while prior period amounts are reported in accordance with ASC
605-Revenue Recognition.
The Company has completed its assessment
of the impact of the new revenue standard on the Company’s financial position, results of operations, or cash flows and
believes the new standard will not have a material impact. The Company will adopt the standard using the modified retrospective
method of adoption. The Company’s revenue arises from contracts with customers in which the sale of coins is the single
performance obligation under the customer contract. Accordingly, revenue will continue to be recognized at a point in time when
control of the asset is transferred to the customer, which is generally consistent with the Company’s current accounting
policies.
ASU 2014-09 provides presentation and
disclosure requirements which are more detailed than under current GAAP.
In February 2016, FASB issued ASC 842
that requires lessees to recognize lease assets and corresponding lease liabilities on the balance sheet for all leases with terms
of more than 12 months. The update, which supersedes existing lease guidance, will continue to classify leases as either finance
or operating, with the classification determining the pattern of expense recognition in the income statement.
The ASU will be effective for annual and
interim periods beginning January 1, 2019, with early adoption permitted, and is applicable on a modified retrospective basis
with various optional practical expedients. The Company is assessing the impact of this standard.
The Company reviews new accounting standards
as issued. No new standards had any material effect on these financial statements. The accounting pronouncements issued subsequent
to the date of these financial statements that were considered significant by management were evaluated for the potential effect
on these consolidated financial statements. Management does not believe any of the subsequent pronouncements will have a material
effect on these consolidated financial statements as presented and does not anticipate the need for any future restatement of
these consolidated financial statements because of the retro-active application of any accounting pronouncements issued subsequent
to December 31, 2017 through the date these financial statements were issued.
Going Concern
The financial statements have been prepared
assuming the Company will continue as a going concern. The Company has incurred losses since inception, resulting in an accumulated
deficit of approximately $23,322,767 and negative working capital of $2,561,621 as of December 31, 2017 and future losses are
anticipated. These factors, among others, generally tend to raise substantial doubt as to its ability to obtain additional long-term
debt or equity financing in order to have the necessary resources to further design, develop and launch the website and market
the Company’s new service.
In order to continue as a going concern,
the Company needs to develop a reliable source of revenues, and achieve a profitable level of operations in the future and/or
to obtain the necessary financing to meet its obligations arising from normal business operations when they come due.
To fund basic operations for the next
twelve months, the Company projects a need for $750,000 that will have to be raised through debt or equity. In addition to the
estimated $300,000 for operating expenses the Company is budgeting $180,000 for advertising and marketing and $90,000 for new
technology. To attract more customers to Meso Numismatics, the Company plans on hiring an advertising firm and placing more ads
on sites such as NGC and PMG. Along with the advertising program the Company plans on investing in upgrading and expanding the
Meso App. To continue expanding sales the Company plans to invest $90,000 to acquire additional inventory along with exploring
possible acquisitions, which the Company estimates it will need approximately $100,000.
Accordingly, the audited financial statements
are accounted for as if the Company is a going concern and does not include any adjustments relating to the recoverability and
classification of recorded asset amounts or the amount and classification of liabilities or other adjustments that might be necessary
should be Company be unable to continue as a going concern.
Business Combinations
In the third quarter of 2017, the Company
issued 25,000 Series BB Preferred Stock per the terms of the June 30, 2017 Debt Settlement Agreement to complete the acquisition
of Meso Numismatics, fully satisfying the Merger Agreement, which was first entered into on November 16, 2016. The Company accounted
for the acquisition as common control, as Melvin Pereira, the CEO and principal shareholder of the Company controls, operates
and owns both companies. On November 16, 2016, the date of the Merger Agreement and June 30, 2017, the date of the Debt Settlement
Agreement Melvin Pereira, CEO of Pure Hospitality Solutions owned 100% of the stock of Meso Numismatics. Pure Hospitality Solutions,
Inc. and Meso Numismatics first came under common control on June 30, 2017.
NOTE 3 – NOTES PAYABLE
Convertible Notes Payable
During 2003 through 2016, the Company
entered into a series of convertible debentures, which bear interest at a rate varying from 0 to 10 percent, due on an annual
basis. Any amount of interest which is not paid when due shall bear interest at 0 to 10 percent until paid in full.
It should be noted, that throughout 2014
& 2015, these particular convertible notes payable have been partitioned and sold in portions to multiple third parties in
a combined amount totaling in excess of $450,000. In the majority of cases, these convertible notes payable, because they were
in default, were subject to term adjustments at the note holders’ request. Thus, when the convertible notes payable were
purchased, the new debt holders (generally) negotiated new terms with the Company. To this end, the Company would issue new notes,
referred to as “replacement notes,” which more often resulted in slightly better terms.
These debentures are convertible, at the
investors’ sole option, into common shares at the following terms:
|
●
|
a 50 percent discount
to the lowest closing bid price during the 10 days immediately preceding the conversion
date as reported on the National Quotations Bureau OTCQB exchange;
|
|
●
|
a 50 percent discount
to the average of the three lowest traded price during the 20 days immediately preceding
the conversion date as quoted by Bloomberg LP;
|
|
●
|
either (i) a 50 percent
discount to the lowest closing bid price during the 10 days immediately preceding the
conversion date as reported on the National Quotations Bureau OTCQB exchange, or (ii)
a fixed conversion price of $0.00005 per share during any time whereby the current day
market price is at or greater than $0.01;
|
|
●
|
a 40 percent discount
to the average of the three lowest traded price during the 20 days immediately preceding
the conversion date as quoted by Bloomberg LP; or
|
|
●
|
either (i) a 40 percent
discount to the 10 days average daily trading price immediately preceding the conversion
date, or (ii) at a fixed conversion price of $0.001 per share during any time whereby
the current day market price is at or less than $0.075.
|
During the periods ending December 31,
2017 and 2016 the Company received $12,274 and $41,984, respectively in advances on existing convertible notes and $45,645 and
$628,015, respectively from funding on new convertible notes.
During 2016, the Company entered into
a Convertible Debenture with Union Capital LLC with capital commitment of $632,100. The promissory note agreement bears interest
at eight (8%) percent, has a one (1) year maturity date. The note may be repaid in whole or in part any time prior to maturity.
There are no common shares issuable upon the execution of the promissory note. The note is convertible, at the investor’s
sole discretion, into common shares at variable conversion prices. As of December 31, 2016, Union Capital LLC had advanced a total
of $628,015.
On June 27, 2016, the Company entered
into a debt settlement agreement with former management, Wanda Chan, to settle convertible promissory notes issued between 2003
and 2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a settlement amount
of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was recorded to paid
in capital due to Wanda being a related party. On the date of settlement, the Company and Wanda Chan agreed to a payment in the
mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the total
stock payable amount of $2,018,530. On July 20, 2017, the Company issued the mutually agreed upon number of shares of BB Preferred
Stock of the Corporation, par value $0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016.
The shares were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,530. The 170,000 shares were
valued on the date of the agreement at $.0004 per OTC Markets on that date, or $68, resulting in an additional gain during 2017
of $2,018,462 on the issuance of the shares, which was included under additional paid in capital.
On April 12, 2016, the Company entered
into a debt settlement agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued in 2014 for
the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in the mutually
agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the total stock
payable amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in a gain of
$9,557 in 2016, which was recorded under additional paid in capital as Ajene was considered a related party. On December 29, 2017,
the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value $0.001
per share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount of $43.
During the periods ending December 31,
2017 and 2016, the Company paid $50,706 and $294,995, respectively on the outstanding convertible notes, converted $86,701 and
$40,474, respectively into 1,382,376,340 and 933,642,061 shares of common stock. During 2017, $228,849 of debt was converted into
282 shares of preferred series BB stock of which 232 shares resulted from a debt settlement equity swap agreement entered into
during 2016 with Wanda Chen and Ajene Watson as discussed above. As of December 31, 2017 and 2016, the balance of outstanding
notes payable was $748,571 and $1,103,766, respectively.
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Ajene Watson, LLC
|
|
$
|
3,182
|
|
|
$
|
97,464
|
|
Digital Arts Media Network
|
|
|
128,556
|
|
|
|
128,556
|
|
E-Network De Costa Rica S.A.
|
|
|
-
|
|
|
|
50,000
|
|
Heritage Corporate Services
|
|
|
|
|
|
|
141,050
|
|
I-Business Management
|
|
|
-
|
|
|
|
50,000
|
|
Juan Chang
|
|
|
-
|
|
|
|
37,799
|
|
Union Capital, LLC
|
|
|
616,833
|
|
|
|
598,897
|
|
Current note payable
|
|
|
748,571
|
|
|
|
1,103,766
|
|
Less: Discount
|
|
|
370,558
|
|
|
|
670,882
|
|
Current note payable, net
|
|
$
|
378,013
|
|
|
$
|
432,884
|
|
Derivatives Liabilities
The Company determined that the convertible
notes outstanding as of December 31, 2017 and 2016 contained an embedded derivative instrument as the conversion price was based
on a variable that was not an input to the fair value of a “fixed-for-fixed” option as defined under FASB ASC Topic
No. 815 – 40.
The Company determined the fair values
of the embedded convertible notes derivatives and tainted convertible notes using the lattice valuation model with the following
assumptions:
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Common stock issuable
|
|
|
14,646,673,333
|
|
|
|
|
14,531,132,785
|
|
|
Market value of common stock on measurement date
|
|
|
$0.0001
|
|
|
|
|
$0.97
- $1.28
|
|
|
Adjusted exercise price
|
|
|
$0.00005 - $0.00006
|
|
|
|
|
$0.00005
- $0.000169
|
|
|
Risk free interest rate
|
|
|
1.76
|
%
|
|
|
|
0.85-1.2
|
%
|
|
Instrument lives in years
|
|
|
1.00
|
Year
|
|
|
|
1.00-2.00
|
Years
|
|
Expected volatility
|
|
|
503
|
%
|
|
|
|
367%-397
|
%
|
|
Expected dividend yields
|
|
|
None
|
|
|
|
|
None
|
|
|
The balance of the fair value of the derivative
liability as of December 31, 2017 and 2016 is as follows:
Balance at December 31, 2015
|
|
$
|
42,358
|
|
Additions
|
|
|
5,687,485
|
|
Fair value (loss)
|
|
|
(89,831
|
)
|
Conversions
|
|
|
(1,499,544
|
)
|
Balance at December 31, 2016
|
|
|
4,140,468
|
|
Fair value gain
|
|
|
398,401
|
|
Conversions
|
|
|
(3,089,480
|
)
|
Balance at December 31, 2017
|
|
$
|
1,449,389
|
|
During the periods ending December 31,
2017 and 2016, the Company incurred losses of $81,829 and $205,048, respectively on the conversion of convertible notes and gains
of $2,206,955 and $1,279,245 respectively on settlement of debt. In connection with the convertible notes, the Company recorded
$83,332 and $300,324, respectively of interest expense and $250,603 and $335,441, respectively of debt discount amortization expense.
During 2016, the Company recorded $2,773,103 of debt discount amortization expense resulting from conversion and settlement of
debt and related derivatives. As of December 31, 2017 and 2016, the Company had approximately $374,121 and $292,570, respectively
of accrued interest.
NOTE 4 – STOCKHOLDERS EQUITY
Common Shares
The Board of Directors was required to
increase the number of authorized shares of common stock from (a) 200,000,000 to 500,000,000 during June 2015, (b) 500,000,000
to 1,500,000,000 during July 2015, and (c) 1,500,000,000 to 6,500,000,000 during March 2016, to adhere to the Company’s
contractual obligation to maintain the required reserve share amount for debtholders.
2016 Transactions
On January 8, 2016, the Company issued
63,900,000 shares of common stock in conversion of $3,195 convertible notes payable at conversion price of $0.00005.
During 2016, at various times during the
year the Company issued a cumulative 790,157,530 shares of common stock in conversion of $30,321 convertible notes payable at
conversion price ranging from $0.0000067 to $0.0002.
On December 1, 2016, the Company issued
79,584,531 shares of common stock in conversion of $6,958 convertible notes payable at conversion price of $0.0001.
The above debt conversions resulted in
a total loss on settlement and conversions of $205,048, included under additional paid in capital.
2017 Transactions
On January 20, 2017, the Company issued
155,000,000 shares of common stock in conversion of $11,150 convertible notes payable at conversion price of $0.00008.
On February 7, 2017, the Company issued
191,391,800 shares of common stock in conversion of $9,570 convertible notes payable at conversion price of $0.00005.
On February 17, 2017, the Company issued
250,000,000 shares of common stock in conversion of $18,750 convertible notes payable at conversion price of $0.00008.
On March 6, 2017, the Company issued 195,618,513
shares of common stock in conversion of $9,781 convertible notes payable at conversion price of $0.00005.
On April 4, 2017, the Company issued 250,366,027
shares of common stock in conversion of $11,500 convertible notes payable at conversion price of $0.00005.
On May 4, 2017, the Company issued 340,000,000
shares of common stock in conversion of $25,950 convertible notes payable at conversion price of $0.00008.
The above debt conversions resulted in
a total loss on settlement and conversions of $81,829, included under additional paid in capital.
As of December 31, 2017 and 2016, the
Company has 3,742,994,858 and 2,360,618,518 common shares issued and outstanding, respectively.
Designation of Series AA Super Voting
Preferred Stock
On June 30, 2014, the Company filed with
the Secretary of State with Nevada an amendment to the Company’s Articles of Incorporation, as amended (the “Articles
of Incorporation”), authorizing the issuance of up to eleven million (11,000,000) of preferred stock, par value $0.001 per
share.
On May 2, 2014, the Company filed with
the Secretary of State with Nevada in the form of a Certificate of Designation that authorized the issuance of up to one million
(1,000,000) shares of a new series of preferred stock, par value $0.001 per share, designated “Series AA Super Voting Preferred
Stock,” for which the board of directors established the rights, preferences and limitations thereof.
Each holder of outstanding shares of Series
AA Super Voting Preferred Stock shall be entitled to ten thousand (10,000) votes for each share of Series AA Super Voting Preferred
Stock held on the record date for the determination of stockholders entitled to vote at each meeting of stockholders of the Company.
The holders of the Series AA Super Voting
Preferred Stock shall not be entitled to receive dividends paid on the Company’s common stock.
Upon liquidation, dissolution and winding
up of the affairs of the Company, whether voluntary or involuntary, the holders of the Series AA Super Voting Preferred Stock
shall not be entitled to receive out of the assets of the Company, whether from capital or earnings available for distribution,
any amounts which will be otherwise available to and distributed to the common shareholders.
The shares of the Series AA Super Voting
Preferred Stock will not be convertible into the shares of the Company’s common stock.
During 2014, the Company and S & M
Chuah Enterprises Ltd, agreed to an exchange of 900,000,000 common shares previously issued to S & M Chuah Enterprises Ltd,
entity controlled by Ken Chua, CEO & board member for 500,000 shares of Series AA Preferred Stock of the Corporation, par
value $0.001 per share. The 900,000,000 common shares were returned to the Company’s transfer agent for cancellation. The
shares were valued on the date of the agreement using the par value of $0.001, since the shares were non-convertible, non-tradable
super voting only.
During 2014, the Company and E-Network
de Costa Rica S.A., entity controlled by Melvin Pereira mutually agreed upon amount of 500,000 shares of Series AA Preferred Stock
of the Corporation, par value $0.001 per share, as a compensation for becoming the new CEO of Pure Hospitality Solutions Inc.
The shares were valued on the date of the agreement and are non-convertible, non-tradable super voting only.
As of December 31, 2017 and 2016, the
Company had 1,000,000 preferred shares of Series AA Preferred Stock issued and outstanding.
Designation of Series BB Preferred
Stock
On March 29, 2017, the Company filed with
the Secretary of State with Nevada in the form of a Certificate of Designation that authorized the issuance of up to one million
(1,000,000) shares of a new series of preferred stock, par value $0.001 per share, designated “Series BB Preferred Stock,”
for which the board of directors established the rights, preferences and limitations thereof.
Each holder of outstanding shares of Series
BB Preferred Stock shall be entitled to convert on a 1 for 1 basis into shares of the Company’s common stock, any or all
of their shares of Series BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred
stock to the holder. The Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the
Company’s common stock. The Series BB Preferred Stock shall not be adjusted by the Corporation.
The holders of the Series BB Preferred
Stock shall not be entitled to receive dividends paid on the Company’s common stock.
The Series BB Preferred Stock has a liquidation
value of $1.00. Upon liquidation, dissolution and winding up of the affairs of the Company, whether voluntary or involuntary,
the holders of the Series BB Preferred Stock shall be entitled to share equally and ratably in proportion to the preferred stock
owned by the holder to receive out of the assets of the Company, whether from capital or earnings available for distribution,
any amounts which will be otherwise available to and distributed to the common shareholders.
On June 30, 2017, the Company and Meso
Numismatics have agreed to a payment in the mutually agreed upon amount of 25,000 shares of Series BB Preferred Stock of the Corporation,
par value $0.001 per share, which amounts to 2.5% of the authorized shares of this class of preferred, fully satisfying the Merger
Agreement, which was first entered into on November 16, 2016. These shares were issued on August 14, 2017, and were accounted
for under common control acquisition accounting. The shares were valued on the date of the agreement using the share price of
$0.0002 per OTC markets on that date.
On June 27, 2016, the Company entered
into a debt settlement agreement with former management, Wanda Chan, to settle convertible promissory notes issued between 2003
and 2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a settlement amount
of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was recorded to paid
in capital due to Wanda being a related party. On the date of settlement, the Company and Wanda Chan agreed to a payment in the
mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the total
stock payable amount of $2,018,530. On July 20, 2017, the Company issued the mutually agreed upon number of shares of BB Preferred
Stock of the Corporation, par value $0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016.
The shares were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,530. The 170,000 shares were
valued on the date of the agreement at $.0004 per OTC Markets on that date, resulting in an additional gain during 2017 of $2,018,462
on the issuance of the shares, which was included under additional paid in capital.
On September 13, 2017, the Company issued
42,862 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017.
Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series
BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The
Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock.
The Series BB Preferred Stock shall not be adjusted by the Corporation. These shares were valued on the date of the agreement,
using the share price of $0.0002 per OTC Markets on that date.
On September 26, 2017, the Company issued
17,716 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017.
Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series
BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The
Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock.
The Series BB Preferred Stock shall not be adjusted by the Corporation. These shares were valued on the date of the agreement,
using the share price of $0.0002 per OTC Markets on that date.
On October 23, 2017,
the company issued 9,744 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred
during 2017. Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares
of Series BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder.
The Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common
stock. The Series BB Preferred Stock shall not be adjusted by the Corporation. These shares were valued on the date of the agreement,
using the share price of $0.0002 per OTC Markets on that date.
On December 19, 2017,
the company issued 12,608 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred
during 2017. Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares
of Series BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder.
The Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common
stock. The Series BB Preferred Stock shall not be adjusted by the Corporation. These shares were valued on the date of the agreement,
using the share price of $0.0001 per OTC Markets on that date.
On April 12, 2016, the Company entered
into a debt settlement equity swap agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued
in 2014 for the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in
the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the
total stock payable amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in
a gain of $9,557 in 2016, which was recorded under additional paid in capital as Ajene was considered a related party. On December
29, 2017, the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value
$0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount
of $43.
On December 29, 2017, the Company entered
into certain Debt Settlement Agreements with three Note Holders to extinguish $228,849 of debts held by these Note Holders in
exchange for 50,037 shares of the Company’s Series BB Convertible Preferred Stock, par value $0.001 per share.
A total debt settlement loss of $81,829
from conversion of convertible debt was recognized in 2017 as discussed on page 15.
Stock Payable
On June 27, 2016, the Company entered
into a debt settlement equity swap agreement with former management, Wanda Chan, to settle convertible promissory notes issued
between 2003 and 2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a
settlement amount of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was
recorded to paid in capital due to Wanda being a related party. On the date of settlement, the Company and Wanda Chan agreed to
a payment in the mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Corporation, par value $0.001 per
share, for the total stock payable amount of $2,018,530. On July 20, 2017, the Company issued the mutually agreed upon number
of shares of BB Preferred Stock of the Corporation, par value $0.001 per share, as part of a debt settlement agreement that was
agreed upon during 2016. The shares were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,530.
The 170,000 shares were valued on the date of the agreement at $.0004 per OTC Markets on that date, resulting in an additional
gain during 2017 of $2,018,462 on the issuance of the shares, which was included under additional paid in capital.
On April 12, 2016, the Company entered
into a debt settlement equity swap agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued
in 2014 for the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in
the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the
total stock payable amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in
a gain of $9,557 in 2016, which was recorded under additional paid in capital as Ajene was considered a related party. On December
29, 2017, the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value
$0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount
of $43.
On December 29, 2017, the Company entered
into certain Debt Settlement Agreements with three vendors to extinguish $188,495 of payables held by these vendors. All parties
agreed to a total exchange of 20,212 of shares of BB Preferred Stock of the Corporation, par value $0.001 per share, as payment
for the settlement. The shares were valued using the stock price on the date of the agreement resulting in $2 recorded in equity
as stock payable and $188,493 recorded as a gain on settlement of debt. On February 08, 2018, the Company issued the mutually
agreed upon number of shares of BB Preferred Stock of the Corporation, par value $0.001 per share, releasing the total stock payable
in the amount of $2.
NOTE 5 – RELATED PARTY TRANSACTIONS
The Company currently shares its corporate
registered offices with Ajene Watson LLC at 3265 Johnson Avenue, Suite 213, Riverdale, NY 10463. The lease is for a year to year
term. During the year ended December 31, 2017 and 2016, the Company incurred $0 and $12,000 rent expenses, respectively.
On June 30, 2017, the Company and Meso
Numismatics have agreed to a payment in the mutually agreed upon amount of 25,000 shares of Series BB Preferred Stock of the Corporation,
par value $0.001 per share, which amounts to 2.5% of the authorized shares of this class of preferred, fully satisfying the Merger
Agreement, which was first entered into on November 16, 2016. These shares were issued on August 14, 2017, and were accounted
for under common control acquisition accounting, since both entities were controlled by Melvin Pereira, CEO of Pure Hospitality
Solutions. The shares were valued on the date of the agreement using the share price of $0.0002.
On June 27, 2016, the Company entered
into a debt settlement equity swap agreement with former management, Wanda Chan, to settle convertible promissory notes issued
between 2003 and 2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a
settlement amount of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was
recorded to paid in capital due to Wanda being a related party. On the date of settlement, the Company and Wanda Chan agreed to
a payment in the mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Corporation, par value $0.001 per
share, for the total stock payable amount of $2,018,530. On July 20, 2017, the Company issued the mutually agreed upon number
of shares of BB Preferred Stock of the Corporation, par value $0.001 per share, as part of a debt settlement agreement that was
agreed upon during 2016. The shares were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,530.
The 170,000 shares were valued on the date of the agreement at $.0004 per OTC Markets on that date, resulting in an additional
gain during 2017 of $2,018,462 on the issuance of the shares, which was included under additional paid in capital.
On April 12, 2016, the Company entered
into a debt settlement equity swap agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued
in 2014 for the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in
the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value $0.001 per share, for the
total stock payable amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in
a gain of $9,557 in 2016, which was recorded under additional paid in capital as Ajene was considered a related party. On December
29, 2017, the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Corporation, par value
$0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount
of $43.
A total gain on related party debt forgiveness
was $2,018,462 and $1,279,245 in the years ended December 31, 2017 and 2016, respectively.
On April 30, 2018, Melvin Pereira, CEO
of Pure Hospitality Solutions, forgave accrued salary and severance liability of $179,242, representing his work with the Company
from 2010 to 2017.
NOTE 6 – INCOME TAXES
Due to the Company’s net losses,
there were no provisions for income taxes for the years ended December 31, 2017 and 2016. The difference between the income tax
expense of zero shown in the statement of operations and pre-tax book net loss times the federal statutory rate of 35% is due
to the change in the valuation allowance.
Deferred income tax assets as of December
31, 2017 and 2016 were as follows:
|
|
December 31,
2017
|
|
|
December 31,
2016
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
Net operating losses
|
|
$
|
635,057
|
|
|
$
|
1,544,109
|
|
Less valuation allowance
|
|
|
(635,057
|
)
|
|
|
(1,544,109
|
)
|
Total deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
The Company has recorded a full allowance
against its deferred tax assets as of December 31, 2017 and 2016 because management determined that it is not more-likely-than
not that those assets will be realized. In assessing the realization of deferred tax assets, management considers whether it is
more likely than not that some portion or all of deferred assets will not be realized. The ultimate realization of the deferred
tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become
deductible.
For federal income tax purposes, the Company
has a net operating loss carry forward of approximately $1,814,448 million at December 31, 2017, which expires commencing in 2032.
NOTE 7 – COMMITMENTS AND CONTINGENCIES
None.
NOTE 8 – RESTATEMENTS
Our financial statements have been restated
to recognize a debt settlement equity swap, dated December 29, 2017, with three vendors where mutually agreed upon number of shares
were issued on February 8, 2018. See below the effects of the adjustments on the Company’s previously filed financial statements
as of December 31, 2017.
Consolidated Balance Sheets as of December 31, 2017
|
|
|
|
(As Filed)
|
|
|
Adjustments
|
|
|
(As Restated)
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Current note payable, net
|
|
$
|
378,013
|
|
|
$
|
-
|
|
|
$
|
378,013
|
|
Accrued interest
|
|
|
374,121
|
|
|
|
-
|
|
|
|
374,121
|
|
Derivative liability
|
|
|
1,449,389
|
|
|
|
-
|
|
|
|
1,449,389
|
|
Accounts payable and accrued liabilities
|
|
|
556,452
|
|
|
|
(188,495
|
)
|
|
|
367,957
|
|
Total current liabilities
|
|
|
2,757,975
|
|
|
|
(188,495
|
)
|
|
|
2,569,480
|
|
Total liabilities
|
|
$
|
2,757,975
|
|
|
$
|
(188,495
|
)
|
|
$
|
2,569,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value per share; 6,500,000,000
and 1,500,000,000 shares authorized; 6,499,700,094 shares issued and 3,742,994,858 outstanding for the year ended December
31, 2017
|
|
|
3,742,995
|
|
|
|
-
|
|
|
|
3,742,995
|
|
Preferred stock, $0.001 par value per share; 1,000,000
shares authorized of which 1,000,000 designated as Series AA; 1,000,000 shares issued and outstanding for the year ended December
31, 2017
|
|
|
1,000
|
|
|
|
-
|
|
|
|
1,000
|
|
Preferred stock, $0.001 par value per share; 1,000,000
shares authorized of which 1,000,000 designated as Series BB; 495,000 shares issued and 390,061 shares outstanding for the
year ended December 31, 2017
|
|
|
390
|
|
|
|
-
|
|
|
|
390
|
|
Additional paid in capital
|
|
|
17,016,759
|
|
|
|
-
|
|
|
|
17,016,759
|
|
Stock payable
|
|
|
-
|
|
|
|
2
|
|
|
|
2
|
|
Accumulated deficit
|
|
|
(23,511,260
|
)
|
|
|
188,493
|
|
|
|
(23,322,767
|
)
|
Total stockholders’ equity
|
|
|
(2,750,116
|
)
|
|
|
188,495
|
|
|
|
(2,561,621
|
)
|
Total liabilities and stockholders’ equity
|
|
$
|
7,859
|
|
|
$
|
-
|
|
|
$
|
7,859
|
|
Consolidated Statements of Operations for the year ended December
31, 2017
|
|
|
|
(As Filed)
|
|
|
Adjustments
|
|
|
(As Restated)
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
(383,656
|
)
|
|
|
-
|
|
|
$
|
(383,656
|
)
|
Gain (loss) on debt settlement
|
|
|
(81,829
|
)
|
|
|
188,493
|
|
|
|
106,664
|
|
Derivative financial instruments
|
|
|
398,401
|
|
|
|
-
|
|
|
|
398,401
|
|
Other income (expense)
|
|
|
2,226
|
|
|
|
-
|
|
|
|
2,226
|
|
Net income (loss)
|
|
$
|
(565,500
|
)
|
|
$
|
188,493
|
|
|
$
|
(377,007
|
)
|
Consolidated Statements of Shareholders’ Deficit for
the year ended December 31, 2017
|
|
|
|
(As Filed)
|
|
|
Adjustments
|
|
|
(As Restated)
|
|
Balance, December 31, 2016
|
|
$
|
(5,507,837
|
)
|
|
|
-
|
|
|
$
|
(5,507,837
|
)
|
Conversion of debt
|
|
|
86,701
|
|
|
|
-
|
|
|
|
86,701
|
|
Loss on conversion of debt
|
|
|
(81,829
|
)
|
|
|
-
|
|
|
|
(81,829
|
)
|
Debt settlement
|
|
|
228,849
|
|
|
|
2
|
|
|
|
228,851
|
|
Preferred issued for acquisition
|
|
|
5
|
|
|
|
-
|
|
|
|
5
|
|
Preferred issued as part of incentive
|
|
|
15
|
|
|
|
-
|
|
|
|
15
|
|
Derivative adjustment
|
|
|
3,089,480
|
|
|
|
-
|
|
|
|
3,089,480
|
|
Net loss
|
|
|
(565,500
|
)
|
|
|
188,493
|
|
|
|
(377,007
|
)
|
Balance, December 31, 2017
|
|
$
|
(2,750,116
|
)
|
|
$
|
188,495
|
|
|
$
|
(2,561,621
|
)
|
Consolidated Statements of Cash Flows for the year ended December
31, 2017
|
|
|
|
(As Filed)
|
|
|
Adjustments
|
|
|
(As Restated)
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(565,500
|
)
|
|
|
188,493
|
|
|
$
|
(377,007
|
)
|
Non-cash adjustments to reconcile net loss to net cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount
|
|
|
300,324
|
|
|
|
-
|
|
|
|
300,324
|
|
Change in derivative liabilities
|
|
|
398,401
|
|
|
|
-
|
|
|
|
398,401
|
|
Shares issued for services
|
|
|
15
|
|
|
|
-
|
|
|
|
15
|
|
Loss on debt settlement
|
|
|
(81,829
|
)
|
|
|
188,493
|
|
|
|
106,664
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
8,443
|
|
|
|
-
|
|
|
|
8,443
|
|
Accounts payable and accrued liabilities
|
|
|
(65,970
|
)
|
|
|
(376,986
|
)
|
|
|
(442,956
|
)
|
Cash Used for Operating Activities
|
|
$
|
(6,116
|
)
|
|
$
|
-
|
|
|
$
|
(6,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt settlement with common stock
|
|
$
|
315,550
|
|
|
$
|
(188,491
|
)
|
|
$
|
127,059
|
|
Debt settlement with stock payable
|
|
$
|
-
|
|
|
$
|
188,497
|
|
|
$
|
188,497
|
|
NOTE 9 – SUBSEQUENT EVENTS
On January 22, 2018, the Company issued
3,073 Preferred Series BB shares to qualifying shareholders as part of the Common Stock incentive program that occurred during
2017. Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of
Series BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder.
The Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common
stock. The Series BB Preferred Stock shall not be adjusted by the Corporation.
On February 08, 2018, the Company issued
20,212 of shares of BB Preferred Stock of the Corporation, par value $0.001 per share, as part of a debt settlement agreement
dated December 29, 2017, with three vendors to extinguish $188,495 of debts held by these vendors, releasing the total stock payable
in the amount of $2.
On February 20, 2018, the Company issued
324,554,521 shares of common stock in conversion of $16,228 convertible notes payable and accrued interest at conversion price
of $0.00005.
On April 27, 2018, the company issued
11,564 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017.
Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series
BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The
Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock.
The Series BB Preferred Stock shall not be adjusted by the Corporation.
On June 11, 2018, the company issued 384
Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017. Each holder
of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series BB Preferred
Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The Series BB Preferred
Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock. The Series BB Preferred
Stock shall not be adjusted by the Corporation.
Item 14. Changes
in and Disagreements with Accountants on Accounting and Financial Disclosure.
There have been no changes in or disagreements
with accountants on accounting or financial disclosure matters.
Item 15. Financial
Statements and Exhibits.
SIGNATURES
In accordance with Section 12 of the Securities
Exchange Act of 1934, the Registrant caused this registration statement to be signed on its behalf by the undersigned, thereunto
duly authorized.
Date: March 28, 2019
|
MESO NUMISMATICS, INC.
|
|
|
|
|
By:
|
/s/
Melvin Pereira
|
|
|
Name: Melvin Pereira
|
|
|
Title: Chief Executive Officer
|
Grafico Azioni Regenerative Medical Tec... (PK) (USOTC:MSSV)
Storico
Da Ott 2024 a Nov 2024
Grafico Azioni Regenerative Medical Tec... (PK) (USOTC:MSSV)
Storico
Da Nov 2023 a Nov 2024