TIDMVTU
RNS Number : 2066P
Vertu Motors PLC
09 October 2019
9 October 2019
Vertu Motors plc ("Vertu", "Group")
Unaudited interim results for the six months ended 31 August
2019
Resilient half year profits
Vertu Motors plc, the automotive retailer with a network of 123
sales and aftersales outlets across the UK, announces its interim
results for the six months ended 31 August 2019 ("the Period").
HIGHLIGHTS
Strategy
-- Values driven business with well invested systems
infrastructure and experienced leadership team
-- Financial position enables growth of franchised businesses with Manufacturer partners
-- Developing omni-channel retailing to be at the forefront of
the transformation of the automotive retail experience
-- Strong portfolio management and capital allocation including
divestment of sub-scale outlets, disposal of surplus properties,
share buyback programme and further acquisitions being assessed
Financial
-- GBP86.7m (5.6%) growth in total revenues to GBP1.6bn, with
like-for-like revenue growth of 2.3%
-- Strong cost disciplines exhibited, like-for-like operating
expense growth in the Period slowed to 1.0% (2018 H1: 7.0%)
-- Operating profit of GBP20.3m (2018 H1: GBP18.6m)
-- Adjusted(1) operating profit of GBP19.6m (2018 H1: GBP19.4m)
-- Profit before tax of GBP16.1m (2018 H1: GBP17.3m)
-- Adjusted(1) profit before tax of GBP17.1m (2018 H1: GBP18.1m)
-- Interim dividend of 0.6p per share, up 9.1% (2018 H1: 0.55p per share)
-- Excellent cash conversion of profits with Free Cash Flow(1)
of GBP14.6m generated (2018 H1: GBP1.9m)
(1) Adjusted to remove non-underlying items: including
share-based payments, amortisation of intangible assets and the
impact of adoption of IFRS 16 on the FY20 figures
Capital Structure
-- Significant increase in the level of Adjusted(2) Net Cash up
to GBP29.1m (2018 H1: GBP10.5m) reflecting strong focus on working
capital management
-- Strong balance sheet to fund future growth with real estate backing
-- Used car stocking funding utilised of GBP22.5m (cover of 4.7
times used car stock value) (H1 2018: GBP19.2m). Substantially
lower usage than industry peer group reflecting resilient balance
sheet
-- GBP2.7m of shares bought back in FY20, representing 2.0% of
the opening shares in issue, GBP1.3m of the GBP3m programme
announced at the AGM has been utilised to date.
(2) Adjusted to remove used car stocking loans and excludes IFRS
16 lease liabilities
Current Trading and Outlook
-- September like-for-like new retail volumes down 1.6%
-- Used car revenues and high margin service revenues continued growth on like-for-like basis
-- Used car values stable in volume franchises: premium
franchise residual values continue to be impacted by new car
oversupply in certain franchises
-- September profitability ahead of prior year levels
-- Continuing political uncertainty has potential to undermine
consumer demand notwithstanding continued UK economic growth and
record employment levels
-- New vehicle supply side issue considerations:
o Sterling fluctuations impacting Manufacturer margins and
consequent price changes to consumers
o EU emission legislation changes and targets may change supply
side model mix in late 2019 and 2020 as Manufacturers seek to hit
new emission targets
o Potential impact of UK departure from EU
-- The Board believes the Group remains on track to meet its
overall expectations for the full year
Six months ended 31 August 2019
Increase (decrease) period-on-period
Total Like-for-Like SMMT UK
Registrations
Group Revenues 5.6% 2.3%
Service Revenues(3) 12.2% 8.5%
Volumes:
Used retail vehicles 2.8% 1.6%
New retail vehicles (7.9%) (10.1%) (4.2%)
New Motability vehicles (2.3%) (3.0%) 6.6%
New fleet cars(4) 19.6% 13.8% (1.3%)
New commercial vehicles(4) 15.2% 2.0% 12.4%
(3) Includes internal and external revenues
(4) Includes agency volumes
Commenting on the results, Robert Forrester, Chief Executive,
said:
"The Group performed well in the first half against a more
challenging backdrop. We have an experienced leadership team, well
invested systems and operationally we are keeping our discipline by
doing all the basics very well, delivering a strong customer
experience, and leaving the Group in a position to outperform. The
Board is pleased to see continued growth in high margin aftersales
revenues and the continued growth in used car volumes. Cost and
excellent working capital control has again been exhibited.
Our omni-channel retailing strategy and discipline around the
allocation of capital, coupled with a net cash position, underpins
the Board's confidence in the future."
Webcast details
Vertu Management will host a webcast for analysts and investors
at 9.30am (BST) this morning. Please click here to register:
https://webcasting.brrmedia.co.uk/broadcast/5d8dd0dfcbe3ca44a572dc2d
A recording of the webcast will subsequently be uploaded to
Vertu's website.
For further information please contact:
Vertu Motors plc
Robert Forrester, CEO Tel: 0191 491 2111
Karen Anderson, CFO Tel: 0191 491 2112
Zeus Capital Limited
Jamie Peel Tel: 020 3829 5000
Andrew Jones
Dominic King
Camarco
Billy Clegg Tel: 020 3757 4983
Tom Huddart
CHAIRMAN'S STATEMENT
This is my first Chairman's statement since taking the role on
25 July. Peter Jones had a remarkable influence and impact on the
Group as Non-Executive Chairman and, as the sector undergoes a
period of transformation in the next few years, the Board is very
confident that the Group's strategy and execution will set it
apart. I am personally very excited to be involved with a Group
with a strong set of Values, well invested systems and much
potential.
I am pleased to report that the Group has delivered a resilient
result for the Period against a backdrop of continued Sterling
weakness, weaker consumer confidence and pricing instability in the
used vehicle market. Overall the Group has remarkably delivered
higher operating profits in the Period and the Board believes the
Group remains on track to meet its overall expectations for the
full year.
The Group generated higher levels of Free Cash Flow than the
prior year period, aided by the expected reduced capital
expenditure and robust control of cost and working capital in the
Period. The Group continued to buyback shares, purchasing 2.0% of
the share capital in the Period. A 9% increase in the interim
dividend to 0.6p per share is proposed as the Board recognises the
importance of dividends to Total Shareholder Returns.
The Group's core strategy remains unchanged, which is to grow a
scaled franchised automotive retail group, working in conjunction
with major Manufacturer partners. This will facilitate the
increasing growth of market leading retail brands in the sector
with strong, efficient marketing and digital scale to grow market
share in the UK. Investment in the development of omni-channel
retailing continues to be vital as customer behaviour and
expectations evolve. Our aim is to deliver outstanding customer
service and to build long term value through the delivery of
sustainable growth in cash flows and earnings per share.
Andy Goss, Chairman
CHIEF EXECUTIVE'S REVIEW
The purpose of this interim report is to inform all stakeholders
on how the Group has performed in the six-month Period to 31 August
2019, through the provision of a detailed analysis of financial
performance. It also appraises the challenges and opportunities the
Group faces and provides an update on progress towards the
strategic objectives of the Group, outlined in the last Annual
Report.
Strategic Overview
Economic Backdrop
UK employment remains at record levels and economic growth has
continued. The Period saw a softening in both consumer demand for
cars and a further weakening of the Sterling exchange rate against
the major currencies. A weak Sterling exchange rate both
discourages Manufacturer supply into the UK and inevitably
increases prices for consumers. This has impacted on retail vehicle
sales in the UK, with the SMMT reporting a fall in the number of
new retail vehicles registered in the Period compared to last year
of 4.2%.
The used vehicle market was also affected by demand and supply
imbalances, resulting in a more pronounced than normal decline in
values, particularly from April to June 2019. Prices in the used
vehicle market have now stabilised, in particular in volume used
cars, whilst values remain under pressure in the premium segment,
driven by continued oversupply of new vehicles in certain
franchises.
The clarification of the UK company vehicle tax regime, issued
in July and taking effect from 1 April 2020 now provides certainty
to the fleet and company car market, whilst potentially causing
demand shifts pre and post the implementation date as users will
seek to optimise their tax position.
Network Change - physical dealerships in an on-line world
The Group has established and maintains positive relationships
with its chosen Manufacturer partners, and therefore remains well
placed to benefit from the potential future changes in the
composition and structure of the UK franchise dealership network.
Physical dealership locations remain vital in the delivery of
convenient and localised customer service, whilst the Group also
continued to invest heavily in its on-line presence and the
development towards omni-channel retailing. Omni-channel retailing
is a multichannel approach to retailing that seeks to provide
customers with a seamless shopping experience, whether they're
shopping on-line from a desktop, mobile device, telephone or in a
bricks and mortar outlet.
The Board envisages a significant reduction in the number of
franchise outlets in the UK between now and 2023 as networks are
restructured, made fit for purpose for the digital age and reflect
the changing economics in the European automotive sector in
general. Given strong relationships with the Group's Manufacturer
partners, the Board is confident the Group will be a net
beneficiary of these changes, particularly if scale can be further
enhanced to drive cost and marketing efficiencies.
Technological change
Our Manufacturer partners continue to invest heavily in the
development of alternative power train vehicles, in order to meet
increasing EU regulatory standards on emissions. New emission
testing regimes came into force on 1 September 2019, namely the
'Real Driving Emissions' ("RDE") regulations for passenger vehicles
and the EU 'Worldwide Harmonised Light Vehicle Test Procedure'
("WLTP") regulations for commercial vehicles. As anticipated, the
overall impact of the introduction of these regulations on UK
vehicle supply was not as disruptive as the impact on cars seen in
FY19. The supply of commercial vehicles has been more challenging
as Manufacturers balance compliant and non-compliant supply.
New emissions targets in the EU for Manufacturers are set to
come in force from 1 January 2020. These complex regulations seek
to drive down CO(2) emissions from new vehicle registrations and
are likely to lead to a changing profile of vehicles sold, such as
an increase in pure electric (BEV) and hybrid vehicles. Potential
fines on Manufacturers who fail to meet targets will generate
significant supply changes, irrespective of consumer demand, and
automotive retailers will be expected to retail the correct mix and
are likely to be targeted to do so. In the medium term, margins on
new vehicles are likely to come under pressure due to the resulting
supply and demand potential imbalances and the higher production
cost of non-petrol/diesel powertrains. The impact on the supply of
small vehicles may be marked since this segment is
disproportionately affected by the costs of new technology and high
emissions to weight ratios.
Regulatory change
In addition to regulatory changes in respect of vehicle
emissions, the Financial Conduct Authority ("FCA") continues its
motor finance review and thematic review on general insurance
sales. The Group has been actively engaged in the consultation
process; however, we do not know what, if any, changes will arise
from the findings which are not expected to apply until 2020.
The Group has always considered regulatory compliance to be a
core operational competence and vital to putting the customer
first. Indeed it is central to the delivery of the longstanding
Mission Statement of the Group "to deliver an outstanding customer
motoring experience through honesty and trust". The Group has for
many years used one electronic showroom system to ensure
consistency of process in this important area of regulatory
compliance, as well as to provide customers with the right
information to select the financial and other products which best
suit their needs. The Group has a long-established Compliance
Committee (with independent representation) which regularly reviews
the Group's sales process, key performance metrics and real time
customer feedback to ensure that the Group continues to demonstrate
appropriate compliance with all the relevant legislation. For
example, used car customers are surveyed on their views on their
experience including the explanation of finance and an extensive
mystery shopping programme is in place providing data on the
adherence to the Group sales process. The Group benefits from
uniformity of its core systems platforms and its core sales and
administration processes. The Group has an excellent, internally
developed in-house management information system providing a
holistic view to management on activity including customer
outcomes. Acquisitions are brought on to these platforms
quickly.
Importance of Management, Colleagues and Culture
The Group recognises the vital importance of its management and
colleagues in the delivery of the Group's Mission Statement and its
strategic objectives. The Group seeks to maintain a consistent
culture across all of its businesses and tests the application of
the Group's core values and processes through both an annual
colleague satisfaction survey and the extensive mystery shopping
programme. The latest annual colleague survey, completed in August
2019 by over 80% of the Group's 5,500 colleagues, confirmed that
97% knew the Values and 90% believed the directors actively
demonstrated them. In evidence of the Group's commitment to the
delivery of excellent customer service, the Group was delighted to
be recognised in July by AutoTrader in winning their externally
verified Customer Experience award.
The Group's key long-term strategic objectives were summarised
in the Annual Report and are re-iterated below:
1. Continue to focus on capital allocation including the share buyback programme
2. Build a scaled automotive retail group through targeted acquisitions
3. Invest and develop on-line capability to deliver a seamless omni-channel retailing experience
4. Manage costs
5. Increase colleague retention to enhance productivity and customer experience
An update on the progress on these objectives is set out
below:
1. Capital Allocation
At the AGM in July, the Group announced a further share buy-back
programme committing an additional GBP3m for this purpose. Since 1
March, the Group has repurchased 7.4m shares for cancellation,
representing 2.0% of shares in issue. The average price of shares
purchased was 36.89p and GBP1.7m of the further GBP3m so earmarked
remains. The Board intends to continue to buy-back shares at prices
considered to be well below intrinsic value.
The Group continues to actively manage its dealership and asset
portfolio. Since 1 March the Group has sold two surplus freehold
dealership properties at above net book value as well as exiting
two sub-scale dealership operations, one through sale and one
through closure, in the Period. These activities have generated
GBP3.0m of cash in the financial year to date, yielding a profit to
net book value. Further surplus property asset disposals are in the
process of being made. The Board continues to review the portfolio
of dealerships operated by the Group to ensure appropriate
allocation of capital and returns.
2. Growth
The Group continues to pursue acquisition opportunities. Strict
investment hurdle rates are rigorously applied in each case to
ensure that the Group does not pay excessive consideration and
capital allocation disciplines are applied. The Group's acquisition
pipeline is currently strong, including a number of Manufacturer
led introductions.
3. Omni-channel retailing
The Group continues to invest in digital marketing/e-commerce
expertise in order to ensure the business is at the forefront of
the development of omni-channel retailing in the sector. Key
developments in the period include:
-- Buy-online functionality for used vehicles extended to all Group based websites
-- Page load times of web pages significantly reduced to sector leading levels
-- Attribution modelling capability increasingly developed to
ensure marketing spend is targeted to high return on investment
channels
-- Development of chatbot functionality (Leo) now taking service
bookings alongside on-line service booking capability
The Group continues to invest in brand-building marketing
activity to encourage customers to engage with the Group's websites
A TV, cinema and radio campaign entitled "Upside down" has been
launched to inform customers as to the omni-channel retailing
options of the Group.
4. Cost management
In an environment of constrained margins and sales volumes, the
Group continues to prioritise cost management whilst seeking to
deliver gross profit growth and outstanding customer experiences.
In the Period, the rate of operating expense increase slowed to
1.0% on a like-for-like basis, with this increase predominantly
arising from investment in the Group's aftersales capacity. The
higher cost base contributed to the strong aftersales growth in the
Period. Ensuring that the Group invests only in those costs which
will bring incremental benefit to Group profitability remains a
continued focus of management and the Board is very pleased with
the progress to date. Operating expenses as a percentage of revenue
consequently fell from 9.4% to 9.3%.
5. Colleague retention
The retention of high performing colleagues within the Group is
key to the delivery of both customer experience and financial
performance. The Group has set a goal of 80% of all colleagues
having 12 months or more of continuous service by February 2020. As
at 31 August, the Group has colleague stability of 75%. Stability
within the Group's management colleagues has long exceeded this
figure, whilst historically, greater turnover has been experienced
in the roles of sales executive and service advisors. During the
Period, the Group saw significantly reduced colleague turnover
within these key roles, following a number of specific initiatives.
Technician stability is at a high level and has returned to more
normalised levels following increased turnover of technician
colleagues in recent years. Further work remains to achieve the
Group's stated target, and this remains a major priority.
Robert Forrester, CEO
FINANCIAL REVIEW
The Group's income statement for the Period is summarised
below
Like-for-like
H1 H1 Change
FY20 Mix FY19 Mix % %
GBP'000 % GBP'000 % change
Revenue
New 472,102 28.7 468,730 30.0 0.7 (2.2)
Fleet & Commercial 390,480 23.7 347,906 22.3 12.2 6.6
Used 653,787 39.7 616,531 39.5 6.0 3.3
Aftersales 130,739 7.9 127,204 8.2 2.8 2.7
---------- ------ ---------- ------ --------- --------------
Total Group
Revenue 1,647,108 100.0 1,560,371 100.0 5.6 2.3
Gross Like-for-like
H1 H1 profit Gross
FY20 Margin(5) FY19 Margin(5) change Profit
%
GBP'000 % GBP'000 GBP'000 change
%
Gross profit
New 33,654 7.1 34,687 7.4 (1,033) (5.4)
Fleet & Commercial 13,137 3.4 9,798 2.8 3,339 11.7
Used 52,793 8.1 54,038 8.8 (1,245) (3.5)
Aftersales 73,113 47.1 67,429 43.5 5,684 7.2
---------- ----------- ---------- ----------- --------- --------------
Total gross
profit 172,697 10.5 165,952 10.6 6,745 1.2
Operating expenses (153,111) (146,552)
---------- ----------
Adjusted operating
profit 19,586 19,400
Net finance
charges (2,486) (1,323)
---------- ----------
Adjusted PBT 17,100 18,077
Non-underlying
items (1,001) (752)
---------- ----------
Profit before
tax 16,099 17,325
Taxation (3,100) (3,294)
---------- ----------
Profit after
tax 12,999 14,031
---------- ----------
Earnings per
share (p) 3.48 3.71
Interim Ordinary
dividend per
share (p) 0.60 0.55
(5) Calculated on internal and external revenues in the case of
aftersales
Volumes of vehicles sold on a Total and like-for-like basis:
H1 H1 H1 H1 H1 Total Like-for-like
2019 2019 2019 2018 2018 % % SMMT
Core Acquired(6) Total Total(7) Core Variance Variance % Variance
Used retail
vehicles 43,786 1,250 45,036 43,823 43,092 2.8 1.6 -
New retail cars 17,718 625 18,343 19,908 19,713 (7.9) (10.1) (4.2)
Motability cars 5,046 150 5,196 5,321 5,202 (2.3) (3.0) 6.6
-------------------- ------- ------------ ------- --------- ------ --------- --------------
Direct fleet
sales 8,844 73 8,917 8,459 8,454 5.4 4.6 -
Agency fleet
sales 2,018 484 2,502 1,087 1,087 130.2 85.6 -
-------------------- ------- ------------ ------- --------- ------ --------- --------------
Total fleet
sales 10,862 557 11,419 9,546 9,541 19.6 13.8 (1.3)
Commercial sales 8,948 1,326 10,274 8,922 8,769 15.2 2.0 12.4
Total New vehicles 42,574 2,658 45,232 43,697 43,225 3.5 (1.5)
------- ------------ ------- --------- ------ --------- --------------
Total vehicles 86,360 3,908 90,268 87,520 86,317 3.1 0.1
------- ------------ ------- --------- ------ --------- --------------
(6) Relates to businesses acquired or developed subsequent to 1
March 2018 with businesses migrating into core once they have been
in the Group for over 12 months
(7) H1 2018 volumes include businesses acquired in the year
ended 28 February 2018
New retail cars and Motability sales
The UK private new car market saw registrations fall by 4.2%
during the Period, with these registration statistics undoubtedly
aided by increased pre-registration in the market year-on-year as
underlying retail demand fell. Continued Sterling weakness driving
price rises and declining used car residual values have led to an
increase in the cost to change for consumers seeking a new car.
This has reduced demand with change cycles lengthening. The Group
saw like-for-like new vehicle volumes decline 10.1% in the Period
reflecting the Group's franchise mix, with some of the Group's
volume Manufacturers seeing significant contractions in volume.
These Manufacturers tend to be more exposed to the impact of
currency weakness. In contrast, premium franchises saw continued
increasing registrations and the Group saw increased volumes in
these franchises on a like-for-like basis. The Group was keen to
balance volume and margin in the period through the exercise of
strong pricing disciplines which led to a decline in volume and
strengthening in gross profit per unit.
Motability volumes declined 3% on a like-for-like basis,
compared to a rise in UK registrations in the channel of 6.6%. The
Group's Motability volumes are heavily weighted to volume
franchises which, due to pricing and supply actions, saw reduced
market share in the UK compared to premium franchises.
Gross profit per unit rose 3.3% on a like-for-like basis
reflecting the above pricing disciplines and the Group hitting
Manufacturer targets and earning volume bonuses at a high level.
Margin percentages declined from 7.4% to 7.2% on a like-for-like
basis due to the impact of price inflation on new vehicle sales and
the enhanced premium mix which has inherently lower margin
percentages. Like-for-like gross profits from the sale of new
retail and Motability vehicles by the Group fell GBP1.9m year on
year driven by the reduced volume of new vehicles sold.
Fleet & Commercial vehicle sales
The Group outperformed the market in new fleet cars, growing
like-for-like volumes including agency volumes by 13.8% against a
decline of 1.3% in the UK fleet market. Agency volumes in the fleet
channel relate to vehicles where the Group receives a handling fee
for the registration, preparation and delivery of the vehicle, but
where no vehicle sales revenue is recorded. The Group continues to
see considerable success in developing its fleet capacity in both
the premium and volume markets, with 11,419 cars delivered in the
Period.
The UK commercial vehicle market experienced considerable
strength in the Period, driven by the prospect of WLTP regulations
which came into force for vans on 1 September 2019. The SMMT
reported a 12.4% growth in vans registered in the UK in the Period
with this figure boosted by increases in pre-registration and
significant fleet supply prior to the September deadline of
non-compliant vehicles. Total Group sales volumes of commercial
vehicles increased 15.2% in the Period boosted by the additional
volume of the Vans Direct business acquired in January 2019. The
Group's like-for-like sales volumes of new commercial vans
increased by 2.0% in the Period. This growth was below the market
trends, reflective of the performance of the Group's van franchises
compared to the market and a purposeful move away from certain low
margin supply arrangements, to enhance margins.
The Group grew like-for-like gross profit per unit in the Fleet
and Commercial channel by 3.4% to GBP551 (H1 2018: GBP533).
Like-for-like gross profit generation rose GBP1.2m in the Period
reflecting both the strong performance in the Period and the
Group's strength in this segment.
Used retail vehicles
During the Period, the Group continued to grow volumes of used
vehicles sold with like-for-like volumes and revenues up 1.6% and
3.3% respectively. These increases were achieved despite a
softening consumer demand environment. Overall, used car sales
volumes in the UK are likely to have fallen in the Period.
The used vehicle market in the UK experienced higher than normal
seasonal price drops, in particular from April to June. Strong
supply of vehicles following a reasonably strong March market
coincided with a period of reduced consumer demand, causing
oversupply relative to demand. Auction conversions and trade
profits fell, and overall prices fell at the fastest rate since
2014 for a short period until early July. Subsequent to this, used
vehicle values have stabilised, particularly volume franchise used
cars. High levels of new vehicle supply into the premium market
continue to impact upon premium used vehicle residuals and
margins.
Core gross profit generated from used vehicle sales in the
Period fell GBP1.9m compared to the prior year, due principally to
the lower margins being earned. The bulk of the Group's used car
margin reduction (GBP1.6m) can actually be attributed to an
increase at the start of the financial year in the internal labour
rate charged by the Group's service operations in the preparation
of used vehicles for sale. This increase has effectively
transferred gross profit from the Group's vehicle departments into
the aftersales channel. If the impact of this change is excluded,
used car margins were remarkably resilient overall given market
trends. The Group has consistent policies around disposal and
pricing of ageing used vehicle stock and this, together with
advanced stock management systems, leads to lean stock management
and high stock turns. This aids tight control of working capital
and such an environment also limits the Group's exposure to
periodic market wide used vehicle valuation movements.
Gross profit per unit on a like-for-like basis declined from
GBP1,235 to GBP1,172 (5.1%). Volume franchises saw gross profit per
unit decline by only 1.1% whilst premium franchises declined 10.8%.
Given the higher preparation costs charged due to the increase in
internal rates charged, volume franchise used car profits were
surprisingly resilient given the market backdrop. The pressure on
used car margins in premium franchises is clearly evident and
continues.
Lower margins, increased sales prices and a higher premium mix
contributed to gross margin percentages declining from 8.8% to 8.3%
on a like-for-like basis. This decline includes the impact of the
higher internal service rates on preparation costs.
Aftersales
In the Period, the Group continued its focus on driving growth
in its vehicle servicing departments, achieving an 8.5% increase in
the Group's like-for-like service revenues in the Period. The
like-for-like gross margin percentage on vehicle servicing rose to
76.9% (H1 2018: 75.8%). As noted above, the Group has increased
hourly rates charged on internal work undertaken for sales
departments and this aided like-for-like aftersales margins by
0.8%. Technician salary levels stabilised, and the Group also drove
higher average invoice values on retail work through pricing
actions and more effective vehicle health check processes. These
trends all aided margin expansion. Overall, like-for-like gross
profits in aftersales rose GBP4.6m in the Period year on year with
the increase in internal rates accounting for GBP2.2m of this
improvement.
The like-for-like numbers above exclude the impact of the Ford
parts reorganisation previously announced. This reduced Group
profitability by GBP0.6m compared to the prior year period. This is
anticipated to be the bulk of the impact of the reorganisation for
the full financial year.
Acquisitions
Acquisitions in the Period contributed an additional GBP0.2m.
The Vans Direct business made a positive contribution, despite
reduced supply of a number of core van product lines ahead of the
introduction of WLTP. These supply constraints had a material
impact which is expect to reverse in the remainder of 2019. The
Hughes acquisition of the Mercedes-Benz market area made an
additional positive contribution (it was acquired on 30 June 2018).
The Board believes there is significant scope to increase the
profitability of both these businesses in future periods. The
Hughes Mercedes-Benz business in Beaconsfield and Aylesbury has
been fully integrated under a single management structure with the
Group's adjacent market area in Slough, Reading and Ascot,
resulting in significant synergies being obtained.
Operating expenses
The ratio of operating expenses to revenues reduced slightly to
9.3% (H1 2018: 9.4%) during the Period, despite well-publicised
cost headwinds. This reflects the continued focus on the management
of costs throughout the business. Like-for-like operating expenses
rose 1% in the Period year on year compared to a 7% increase in the
prior year period. Like-for-like operating expenses rose GBP1.5m
overall in the Period, predominantly due to investment in
additional aftersales colleagues, courtesy vehicles and investment
in enlarged properties. These higher costs have aided the creation
of incremental aftersales profits.
Interest costs
Net finance expenses rose GBP1.2m year on year. This was a
result of both higher levels of bank borrowing due to acquisitions,
and higher vehicle stocking charges, with comparatives anticipated
to ease in this regard for H2 2019.
Higher year on year new vehicle stocking charges were incurred,
driven by both an increase in interest rates being charged by
Manufacturers, as well as higher levels of funded consignment
stock. This is partly due to greater volumes of consignment new
vehicle inventory brought into the Period as Manufacturers built up
stock levels in advance of the original Brexit deadline of 29 March
2019 and partly due to increased vehicle cost per unit as vehicle
prices rose on currency impacts.
Pension Costs
The accounting surplus on the Group's closed defined benefit
pension scheme rose to GBP7.8m during the Period (2018 H1: GBP6.9m)
due to the actual investment return achieved on the assets being
higher than that required to match the expected increase in defined
benefit obligations in the Period. This was partially offset by
changes in assumptions increasing the value of the defined benefit
obligations, primarily caused by a lower discount rate following
falls in UK corporate bond yields over the Period. The 2018
triennial valuation of the scheme was completed in the Period and
showed that the scheme was fully funded on an actuarial funding
basis, and as such, no cash contributions to the scheme are
required. The Trustees are working with Vertu to ensure that this
position is protected through a review of the scheme's investment
strategy.
Tax payments
As the UK corporation tax rate declines to 17% by 2020, the
Group's effective tax rate should also decrease. The underlying
rate of corporation tax for the Period was 19.0% and the Group's
effective rate of tax was stable at 19.2% (2018 H1: 19.0%),
continuing to track the headline rate. The Group is currently
classified as "low risk" by HMRC and takes a pro-active approach to
minimising tax liabilities whilst ensuring it pays the appropriate
level of tax to the UK Government.
Managing working capital
The Group generated cash from operating activities of GBP28.4m
from an operating profit of GBP20.3m. This performance therefore
reflects excellent conversion of profits into cash.
The Group has significant levels of working capital in the form
of inventory, receivables and payables. These are subject to
significant, yet predictable, seasonal fluctuations which coincide
with plate change months and quarterly Manufacturer new car
campaigns. In addition, Manufacturer new vehicle supply levels and
financing changes can also impact working capital patterns over
time. The Group benefits from VAT reclaimed on new vehicle
inventory invoiced from certain Manufacturers which have yet to be
paid for in cash.
New vehicle inventory declined in the Period by GBP52.4m as high
inventory levels at 28 February 2019, driven by Manufacturers
planning towards the original Brexit date, unwound with a
corresponding decrease in trade creditors. The Group's other
working capital elements remained at similar levels seen at the
year-end as strong working capital control disciplines
continued.
Property and dealership portfolio management
The Group has continued to actively manage its property and
dealership portfolio during the Period:
-- On 26 March 2019 the Group disposed of a surplus dealership
property in Barnsley realising GBP0.6m of cash and generating a
profit of GBP50,000.
-- On 31 March 2019 the Group disposed of its Peugeot operation
in High Wycombe, which had been acquired in the year ended 28
February 2019 as part of the Hughes acquisition. This disposal
generated GBP0.8m of cash including GBP0.7m in relation to freehold
property.
-- In April 2019 the Group ceased its Honda operation in
Retford, Lincolnshire. The Group expects to exchange shortly on the
disposal of the related freehold property subject to planning for
alternative use.
-- On 30 September 2019 the Group disposed of a surplus former
dealership freehold property in Cheltenham realising cash of
GBP1.6m and generating a profit on disposal of GBP161,000. This
asset has been classified as held for resale in the balance sheet
as at 31 August 2019.
Additional property disposals of surplus assets have been agreed
subject to planning and other conditions.
The cash impact of capital expenditure and disposals during the
Period, along with the anticipated spend in future periods, is set
out below:
Actual Estimate
---------------------------- ----------------------
FY FY H1 FY FY 2020 FY 2021
2018 2019 2020
GBP'm GBP'm GBP'm GBP'm GBP'm
Purchase of property 4.3 9.0 1.4 1.4 1.0
New dealership build 4.3 6.7 1.7 3.1 -
Existing dealership capacity
increases 8.2 11.9 0.6 10.2 4.5
Manufacturer led refurbishment
projects 3.0 1.0 0.2 0.1 4.5
IT and other ongoing capital
expenditure 4.9 4.2 2.6 4.2 5.0
Movement on capital creditor (0.6) 0.9 1.8 - -
-------- -------- -------- ---------- ----------
24.1 33.7 8.3 19.0 15.0
Proceeds from property sales (14.3) (4.0) (1.4) (3.0) -
-------- -------- -------- ---------- ----------
Net capital investment 9.8 29.7 6.9 16.0 15.0
-------- -------- -------- ---------- ----------
The significant decline in capital expenditure anticipated in
the current financial year is being delivered. In addition, further
realisations of surplus property are expected over the next 12
months.
Adoption of IFRS 16 Leases
The Group has applied IFRS 16 for the first time in this Interim
Report and Accounts for the six months ended 31 August 2019. The
standard has been adopted using the modified retrospective
approach, with consequently no restatement of prior year
comparatives. The standard has no effect on the Group's commercial
activity, nor does it impact on cash flows nor any of the Group's
financing arrangements.
This standard removes the distinction between an operating lease
and finance lease and instead requires that a 'right of use' asset
and lease liability are recognised in the Consolidated Balance
Sheet in respect of all leases. Operating lease rental expenses are
replaced by an interest charge on the lease liability and a
depreciation charge on the right of use asset.
In the Group's full year results announcement released in May
2019 the Group provided an estimate of the impact of adoption of
this standard. Full details of the actual impact are set out in
Note 3 of the Interim Financial Statements. To aid comparison,
figures for the Period have also been presented excluding the IFRS
16 adjustments.
Financing and capital structure
The Group has a balance sheet with shareholders' funds of
GBP275.3m (2018 H1: GBP273.2m) underpinned by a freehold and long
leasehold portfolio of GBP209.1m (2018 H1: GBP202.9m) and net cash.
As at 31 August 2019, freehold locations represented 53% of
dealerships (2019 H1: 54%).
The Group has a committed acquisition debt facility of GBP62m,
maturing in February 2024, with the potential to add a further
GBP15m which is currently uncommitted. GBP44m of this committed
facility was drawn at 31 August 2019.
The Group's Adjusted net cash position of GBP29.1m is stated
excluding GBP22.5m of used car stocking loans. These loans with
third party banks are subject to interest and are secured on the
related used vehicle inventories. These facilities can be requested
to be repaid on short notice periods. As a consequence, the Group
only uses these facilities selectively. The Group had GBP105.4m of
used vehicle inventory at 31 August 2019 (2018 H1: GBP104.8m).
The Group's conservative financing and capital structure results
in a strong tangible net assets position.
Shareholder returns
The Group continued its programme of share buy-backs under which
7.4m shares have been purchased since 1 March 2019 at an average
price of 36.89p, deploying GBP2.7m of cash. This purchase price
level was therefore below tangible net assets per share. At the
Annual General Meeting in July 2019, the Group renewed its approval
to repurchase its own shares up to 10% of the Company's issued
share capital and flagged that GBP3m of cash had been earmarked for
a new programme of buy-backs, GBP1.3m of this total has been
utilised to date.
An interim dividend of 0.6 pence per share (2018 H1: 0.55p) will
be paid on 17 January 2020. The ex-dividend date will be 5 December
2019 and the associated record date will be 6 December 2019.
Current trading and outlook
The Board is confident in the future prospects for the Group.
With its strong balance sheet and experienced leadership team, the
Board believes that the Group is strategically very well placed to
capitalise on the challenges and consequent opportunities in the UK
motor retail sector. The Board considers that there will be
significant consolidation opportunities in the coming few years
whilst, at the same time, dealership numbers in the UK are likely
to face downward pressure. This should improve the profit potential
of those that remain, with more scaled operations gaining from cost
and marketing synergies.
The Group's trading performance in September was ahead of prior
year levels. September like-for-like new retail volumes were down
1.6% with UK private retail registrations stable. Used vehicle
like-for-like volumes rose 3.5% and service revenues grew 11.4% on
a like-for-like basis. Used vehicle residual values have remained
stable in volume franchises, whilst oversupply in certain premium
franchises continues to impact on vehicle values. The Group
significantly outperformed in the fleet car sector with a 42.8%
rise in volumes (SMMT registrations up 8.6%). The commercial
vehicle market saw a significant reduction in volumes as new WLTP
regulations were introduced on 1 September compared to significant
growth prior to this date. UK commercial vehicle registrations
reduced 23.5% with Group volumes down 41.0% on a like-for-like
basis reflecting franchise mix.
The UK economy is growing and has record levels of employment,
albeit ongoing uncertainty over the UK's departure from the EU may
be met with caution from consumers. New vehicle supply may be
affected by Sterling exchange rate fluctuations which impact
Manufacturer margins and prices to consumers EU emissions
legislation changes may impact future new vehicle model mix.
The Board believes the Group remains on track to meet its
overall expectations for the full year.
CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED)
For the six months ended 31 August 2019
Six months ended 31 Six months ended 31 August Year ended 28 February
August 2019 2018 2019
Note Underlying Non-underlying Total Underlying Non-underlying Total Underlying Non-underlying Total
items items items items items items
(Note 5) (Note 5) (Note
5)
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Revenue 1,647,108 - 1,647,108 1,560,371 - 1,560,371 2,982,200 - 2,982,200
Cost of sales (1,474,411) - (1,474,411) (1,394,419) - (1,394,419) (2,660,095) - (2,660,095)
----------- -------------- ----------- ----------- -------------- ----------- -------------- -----------
Gross profit 172,697 - 172,697 165,952 - 165,952 322,105 - 322,105
Operating
expenses (153,111) 760 (152,351) (146,552) (752) (147,304) (294,714) 1,622 (293,092)
----------- -------------- ----------- ----------- -------------- ----------- -------------- -----------
Operating
profit 19,586 760 20,346 19,400 (752) 18,648 27,391 1,622 29,013
Finance
income 6 216 - 216 134 - 134 276 - 276
Finance costs 6 (2,702) (1,761) (4,463) (1,457) - (1,457) (3,957) - (3,957)
----------- -------------- ----------- ----------- -------------- ----------- -------------- -----------
Profit before
tax 17,100 (1,001) 16,099 18,077 (752) 17,325 23,710 1,622 25,332
Taxation 7 (3,161) 61 (3,100) (3,346) 52 (3,294) (4,470) (326) (4,796)
----------- -------------- ----------- ----------- -------------- ----------- ----------- -------------- -----------
Profit for
the year
attributable
to equity
holders 13,939 (940) 12,999 14,731 (700) 14,031 19,240 1,296 20,536
=========== ============== =========== =========== ============== =========== ============== ===========
Basic
earnings
per share
(p) 8 3.48 3.71 5.45
Diluted
earnings
per share
(p) 8 3.45 3.65 5.37
----------- -------------- --------------
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)
For the six months ended 31 August 2019
Six months Six months
ended ended Year ended
31 August 31 August 28 February
2019 2018 2019
Note GBP'000 GBP'000 GBP'000
Profit for the period 12,999 14,031 20,536
Other comprehensive income
Items that will not be reclassified
to profit or loss:
Actuarial gain / (loss) on retirement
benefit obligations 10 1,377 236 (269)
Deferred tax relating to actuarial
(gain) / loss on retirement benefit
obligations (234) (40) 46
Items that may be reclassified subsequently
to profit or loss:
Cash flow hedges (429) 93 67
Deferred tax relating to cash
flow hedges 73 (18) (11)
Other comprehensive income for
the period, net of tax 787 271 (167)
----------- ----------- -------------
Total comprehensive income for the
period attributable to equity holders 13,786 14,302 20,369
=========== =========== =============
CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
As at 31 August 2019
31 August 31 August 28 February
2019 2018 2019
Note GBP'000 GBP'000 GBP'000
Non-current assets
Goodwill and other indefinite
life assets 12 109,729 105,564 112,229
Other intangible assets 2,330 1,086 2,599
Retirement benefit asset 10 7,840 6,887 6,430
Property, plant and equipment 224,391 218,798 224,818
Right of use assets 3 78,557 - -
Derivative financial instruments - 63 44
422,847 332,398 346,120
---------- ---------- ------------
Current assets
Inventories 566,037 507,662 618,628
Trade and other receivables 60,131 46,698 62,940
Cash and cash equivalents 72,679 46,912 66,519
---------- ---------- ------------
698,847 601,272 748,087
---------- ---------- ------------
Property assets held for sale 1,401 1,079 1,324
---------- ----------
Total current assets 700,248 602,351 749,411
---------- ---------- ------------
Total assets 1,123,095 934,749 1,095,531
========== ========== ============
Current liabilities
Trade and other payables (660,673) (573,446) (717,204)
Deferred consideration (100) (1,500) (1,500)
Current tax liabilities (6,459) (5,436) (3,742)
Contract liabilities (10,085) (8,897) (9,590)
Borrowings (22,488) (19,153) (23,166)
Lease liabilities 3 (15,426) - -
---------- ---------- ------------
Total current liabilities (715,231) (608,432) (755,202)
---------- ---------- ------------
Non-current liabilities
Borrowings (43,571) (36,426) (43,600)
Lease liabilities 3 (72,516) - -
Derivative financial instruments (454) (63) (69)
Deferred consideration - (100) (2,600)
Deferred income tax liabilities (5,636) (7,069) (7,594)
Contract Liabilities (10,341) (9,507) (9,823)
---------- ---------- ------------
Total non-current liabilities (132,518) (53,165) (63,686)
---------- ---------- ------------
Total liabilities (847,749) (661,597) (818,888)
---------- ---------- ------------
Net assets 275,346 273,152 276,643
========== ========== ============
Capital and reserves attributable to
equity holders of the Group
Ordinary shares 37,042 37,929 37,661
Share premium 124,939 124,939 124,939
Other reserve 10,645 10,645 10,645
Hedging reserve (375) - (19)
Treasury share reserve (602) (645) (602)
Capital redemption reserve 2,685 1,798 2,066
Retained earnings 101,012 98,486 101,953
---------- ---------- ------------
Shareholders' equity 275,346 273,152 276,643
========== ========== ============
CONDENSED CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)
For the six months ended 31 August 2019
Six months Six months
ended ended Year ended
31 August 31 August 28 February
2019 2018 2019
Note GBP'000 GBP'000 GBP'000
Operating profit 20,346 18,648 29,013
Profit on sale of property, plant
and equipment (34) (564) (520)
Amortisation of intangible assets 321 275 543
Depreciation of property, plant
and equipment 12,342 5,515 10,722
Movement in working capital 11 1,791 552 18,861
Share based payments charge 416 429 904
----------- --------------
Cash generated from operations 35,182 24,855 59,523
Tax received 362 69 157
Tax paid (2,857) (2,336) (4,860)
Finance income received 132 46 99
Finance costs paid (4,466) (1,605) (3,953)
----------- --------------
Net cash inflow from operating
activities 28,353 21,029 50,966
----------- ----------- --------------
Cash flows from investing activities
Acquisition of businesses, net
of cash, overdrafts and borrowings
acquired (1,547) (23,739) (31,514)
Acquisition of freehold land and
buildings (1,421) (8,982) (9,008)
Purchases of intangible assets (54) (44) (150)
Purchases of property, plant and
equipment (7,058) (13,516) (24,681)
Proceeds from disposal of property,
plant and equipment 1,374 3,285 3,964
----------- --------------
Net cash outflow from investing
activities (8,706) (42,996) (61,389)
----------- ----------- --------------
Cash flows from financing activities
Proceeds from borrowings 9 - 33,342 44,455
Repayment of borrowings 9 (678) - -
Principal elements of lease repayments (6,577) - -
Sale of treasury shares - 49 64
Repurchase of own shares (2,319) (2,634) (3,629)
Dividends paid to equity shareholders (3,913) (3,587) (5,657)
--------------
Net cash (outflow)/inflow from
financing activities (13,487) 27,170 35,233
----------- ----------- --------------
Net increase in cash and cash equivalents 9 6,160 5,203 24,810
Cash and cash equivalents at beginning
of period 66,519 41,709 41,709
----------- ----------- --------------
Cash and cash equivalents at end
of period 72,679 46,912 66,519
=========== =========== ==============
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(UNAUDITED)
For the six months ended 31 August 2019
Treasury Capital
Ordinary Share Other Hedging share redemption Retained Total
share capital premium reserve reserve reserve reserve earnings Equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
As at 1 March 2019 37,661 124,939 10,645 (19) (602) 2,066 101,953 276,643
Change in accounting
policy (note 3) - - - - - - (9,167) (9,167)
--------- ---------- ---------- ---------- --------- ------------ ----------- ----------
Restated total as
at 1 March 2019 37,661 124,939 10,645 (19) (602) 2,066 92,786 267,476
Profit for the
period - - - - - - 12,999 12,999
Actuarial gain on
retirement benefit
obligations - - - - - - 1,377 1,377
Tax on items taken
directly to equity - - - 73 - - (234) (161)
Fair value losses - - - (429) - - - (429)
--------- ---------- ---------- ---------- --------- ------------ ----------- ----------
Total comprehensive
income for the
period - - - (356) - - 14,142 13,786
--------- ---------- ---------- ---------- --------- ------------ ----------- ----------
Repurchase of own
shares - - - - - - (2,420) (2,420)
Cancellation of
shares (619) - - - - 619 - -
Dividends paid - - - - - - (3,912) (3,912)
Share based payments
charge - - - - - - 416 416
----------
As at 31 August
2019 37,042 124,939 10,645 (375) (602) 2,685 101,012 275,346
========= ========== ========== ========== ========= ============ =========== ==========
The purchase of own shares in the period was made pursuant to
the share buyback programme previously announced. Ordinary shares
to the value of GBP2,420,000 were repurchased in the six months to
31 August 2019. 6,191,984 of repurchased shares were cancelled in
the six months ended 31 August 2019 and accordingly, the nominal
value of these shares has been transferred to the capital
redemption reserve.
The Other reserve is a merger reserve, arising from shares
issued for shares as consideration to the former shareholders of
acquired companies.
For the six months ended 31 August 2018
Treasury Capital
Ordinary Share Other Hedging share redemption Retained Total
share capital premium reserve reserve reserve reserve earnings Equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
As at 1 March 2018 38,552 124,934 10,645 (75) (690) 1,175 89,877 264,418
Profit for the period - - - - - - 14,031 14,031
Actuarial gain on
retirement benefit
obligations - - - - - - 236 236
Tax on items taken
directly to equity - - - (18) - - (40) (58)
Fair value gains - - - 93 - - - 93
-------- ---------- ---------- ---------- --------- ------------ ----------- ---------
Total comprehensive
income for the period - - - 75 - - 14,227 14,302
-------- ---------- ---------- ---------- --------- ------------ ----------- ---------
Repurchase of own
shares - - - - - - (2,460) (2,460)
Sale of treasury
shares - 5 - - 45 - - 50
Cancellation of
shares (623) - - - - 623 - -
Dividends paid - - - - - - (3,587) (3,587)
Share based payments
charge - - - - - - 429 429
----------
As at 31 August
2018 37,929 124,939 10,645 - (645) 1,798 98,486 273,152
======== ========== ========== ========== ========= ============ =========== =========
For the year ended 28 February 2019
Ordinary Treasury Capital
share Share Other Hedging share redemption Retained Total
capital premium reserve reserve reserve reserve earnings Equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
As at 1 March 2018 38,552 124,934 10,645 (75) (690) 1,175 89,877 264,418
Profit for the year - - - - - - 20,536 20,536
Actuarial losses
on retirement benefit
obligations - - - - - - (269) (269)
Tax on items taken
directly to equity - - - (11) - - 46 35
Fair value gains - - - 67 - - - 67
--------- --------- --------- --------- --------- ------------ ---------- ---------
Total comprehensive
income for the year - - - 56 - - 20,313 20,369
--------- --------- --------- --------- --------- ------------ ---------- ---------
Sale of treasury
shares - 5 - - 88 - (29) 64
Repurchase of own
shares - - - - - - (3,455) (3,455)
Cancellation of
repurchased shares (891) - - - - 891 - -
Dividend paid - - - - - - (5,657) (5,657)
Share based payments
charge - - - - - - 904 904
--------- --------- --------- --------- --------- ------------ ---------- ---------
As at 28 February
2019 37,661 124,939 10,645 (19) (602) 2,066 101,953 276,643
========= ========= ========= ========= ========= ============ ========== =========
NOTES
For the six months ended 31 August 2019
1. Basis of Preparation
Vertu Motors plc is a Public Limited Company which is quoted on
the AiM Market and is incorporated and domiciled in the United
Kingdom. The address of the registered office is Vertu House, Fifth
Avenue Business Park, Team Valley, Gateshead, Tyne and Wear, NE11
0XA. The registered number of the Company is 05984855.
The financial information for the period ended 31 August 2019
and similarly the period ended 31 August 2018 has neither been
audited nor reviewed by the auditors. The financial information for
the year ended 28 February 2019 has been based on information in
the audited financial statements for that period.
The information for the year ended 28 February 2019 does not
constitute statutory accounts as defined in section 434 of the
Companies Act 2006. A copy of the statutory accounts for that
period has been delivered to the Registrar of Companies. The
Auditors' Report on those accounts was not qualified and did not
contain an emphasis of matter statement under section 498 of the
Companies Act 2006.
2. Accounting policies
In line with International Accounting Standard 34 and the
Disclosure and Transparency Rules of the Financial Conduct
Authority, these condensed interim financial statements have been
prepared applying the accounting policies and presentation that
were applied in the preparation of the Company's published
consolidated financial statements for the year ended 28 February
2019, except as explained in note 3 below.
3. Change in accounting policies
IFRS 16 'Leases'
In the period ended 31 August 2019, the Group has applied IFRS
16 'Leases', for the first time.
The Group has adopted IFRS 16 retrospectively from 1 March 2019
but has not restated comparatives for the 2018 reporting period, as
permitted under the specific transitional provisions in the
standard. The reclassifications and adjustments arising from the
adoption of IFRS 16 have therefore been recognised in the opening
balance sheet on 1 March 2019.
On adoption of IFRS 16, the Group recognised lease liabilities
in relation to leases which had previously been classified as
operating leases. These liabilities were measured at the present
value of the remaining lease payments, discounted using the Group's
incremental borrowing rate as of 1 March 2019. The incremental
borrowing rate applied to the lease liabilities on 1 March 2019 was
4.15% in respect of the Group's property leases, and 2.25% in
respect of the Group's vehicle leases.
The associated right-of-use assets were measured on a
retrospective basis as if the new rules had always been
applied.
The change in accounting policy affected the following items in
the balance sheet on 1 March 2019:
- Right-of-use assets - increased by GBP78,861,000
- Current lease liabilities - increased by GBP15,286,000
- Non-current lease liabilities - increased by GBP72,742,000
The net impact on retained earnings on 1 March 2019 was a
decrease of GBP9,167,000.
In applying IFRS 16 for the first time, the Group has used the
following practical expedients permitted by the standard:
- The use of a single discount rate to a portfolio of leases
with reasonably similar characteristics,
- Reliance on previous assessment of whether leases are onerous,
- The accounting for operating leases with a remaining lease
term of less than 12 months as at 1 March 2019 as short-term
leases,
- The exclusion of initial direct costs for the measurement of
the right-of-use asset at the date of initial application; and
- The use of hindsight in determining the lease term where the
contract contains options to extend or terminate the lease.
Until the year ended 28 February 2019, leases of property, plant
and equipment were classified as either finance or operating
leases. Payments made under operating leases were charged to profit
or loss on a straight-line basis over the period of the lease.
From 1 March 2019, leases are recognised as a right-of-use asset
and a corresponding lease liability at the date at which the leased
asset is available for use by the Group. Each lease payment is
allocated between the liability and finance cost. The finance cost
is charged to profit or loss over the lease period so as to produce
a constant periodic rate of interest on the remaining balance of
the liability for each period. The right-of-use asset is
depreciated over the shorter of the asset's useful life and the
lease term on a straight-line basis.
Assets and liabilities arising from a lease are initially
measured on a present value basis. Lease liabilities include the
net present value of the following lease payments:
- Fixed payments, less any incentives receivable,
- Variable lease payments that are based on an index or a rate,
- Amounts expected to be payable by the lessee under residual value guarantees,
- The exercise price of a purchase option if the lessee is
reasonably certain to exercise that option; and
- Payment of penalties for terminating the lease, if the lease
term reflects the lessee exercising that option.
The lease payments are discounted using the interest rate
implicit in the lease. If that rate cannot be determined, the
lessee's incremental borrowing rate is used, being the rate that
the lessee would have to pay to borrow the funds necessary to
obtain an asset of similar value in a similar economic environment
with similar terms and conditions.
Right-of-use assets are measured at cost comprising the
following:
- The amount of the initial measurement of the lease liability,
- Any lease payments made at or before the commencement date,
less any lease incentives received,
- Any initial direct costs; and
- Restoration costs.
Payments associated with short-term leases and leases of
low-value assets are recognised on a straight-line basis as an
expense in profit or loss. Short-term leases are leases with a
lease term of 12 month or less. Low-value assets comprise small
items of furniture or equipment.
Extension and termination options are included in a number of
property leases across the Group and are used to maximise
flexibility to respond to the changing retail environment in the
years ahead. Approximately one third of the Group's property leases
have the benefit of a tenant break clause.
A reconciliation of total operating lease commitments to the
IFRS 16 lease liability at 1 March 2019 is as follows:
GBP'000
Operating lease commitments disclosed at 28 February
2019 104,375
Effect of discounting using incremental borrowing
rate at the date of initial application (19,799)
Impact of IFRS 16 data review (8) 3,452
Lease liability recognised at 1 March 2019 88,028
=========
Of which:
Current lease liabilities 15,286
Non-current lease liabilities 72,742
---------
88,028
=========
(8) When producing transition calculations for IFRS 16, the
calculations underlying the operating lease commitments note have
been refined, with GBP3,452,000 additional present value of lease
liabilities on transition identified as a result.
The impact on profit or loss for the six-month period ended 31
August 2019 was the following:
- Depreciation charge - increase by GBP6,796,000
- Finance costs - increase by GBP1,761,000
- Lease rental expense - decrease by GBP8,338,000
As the Group has adopted this accounting policy change using the
modified retrospective approach in the current period and therefore
comparatives have not been restated, the profit or loss impact has
been presented within non-underlying items (note 5) to enhance
comparability with the previous period.
The adoption of IFRS 16 has also had an impact on the
presentation of the payment of lease rentals in the cash flow
statement. In the comparative periods, lease rentals were included
in operating expenses and therefore operating cash flows. In the
six months ended 31 August 1019, operating expenses instead
includes a depreciation charge which has subsequently been added
back to cash generated from operations. The interest element of
lease repayments is presented within finance costs paid and the
principal element has been included within cash flows from
financing activities.
As the Group has used the modified retrospective approach in
adopting IFRS 16, comparatives have not been restated. The impact
on the cash flow statement for the six months ended 31 August 2019
is as follows:
- Operating profit - increase by GBP1,542,000
- Depreciation of property plant and equipment - increase by GBP6,796,000
- Finance costs paid - increase by GBP1,761,000
Net cash inflow from operating activities - increase by
GBP6,577,000
- Principal elements of lease repayments - increase by GBP6,577,000
Net cash outflow from financing activities - increase by
GBP6,577,000
4. Segmental information
The Group adopts the IFRS 8 "Operating Segments", which
determines and presents operating segments based on information
provided to the Group's Chief Operating Decision Maker ("CODM"),
Robert Forrester, Chief Executive. The CODM receives information
about the Group overall and therefore there is one operating
segment.
The CODM assesses the performance of the operating segment based
on a measure of both revenue and gross margin. Therefore, to
increase transparency, the Group has included below an additional
voluntary disclosure analysing revenue and gross margin within the
reportable segment.
Six Months ended Revenue Revenue Gross Profit Gross Profit Gross Margin
31 August 2019 GBP'm Mix % GBP'm Mix % %
Aftersales(9) 130.7 7.9 73.1 42.3 47.1
Used vehicles 653.8 39.7 52.8 30.6 8.1
New car retail and
Motability 472.1 28.7 33.7 19.5 7.1
New fleet & commercial 390.5 23.7 13.1 7.6 3.4
-------- -------- ------------- ------------- -------------
Total 1,647.1 100.0 172.7 100.0 10.5
======== ======== ============= ============= =============
Six Months ended Revenue Revenue Gross Profit Gross Profit Gross Margin
31 August 2018 GBP'm Mix % GBP'm Mix % %
Aftersales(9) 127.2 8.2 67.4 40.6 43.5
Used vehicles 616.6 39.5 54.0 32.6 8.8
New car retail and
Motability 468.7 30.0 34.7 20.9 7.4
New fleet & commercial 347.9 22.3 9.8 5.9 2.8
-------- -------- ------------- ------------- -------------
Total 1,560.4 100.0 165.9 100.0 10.6
======== ======== ============= ============= =============
Year ended 28 February Revenue Revenue Gross Profit Gross Profit Gross Margin
2019 GBP'm Mix % GBP'm Mix % %
Aftersales(9) 257.1 8.6 136.0 42.2 43.9
Used vehicles 1,217.6 40.9 102.0 31.7 8.4
New car retail and
Motability 862.8 28.9 63.9 19.8 7.4
New fleet & commercial 644.7 21.6 20.2 6.3 3.1
-------- -------- ------------- ------------- -------------
Total 2,982.2 100.0 322.1 100.0 10.8
======== ======== ============= ============= =============
(9) Margin in aftersales expressed on internal and external
turnover
5. Non-underlying items
Six months Six months
ended ended Year ended
31 August 31 August 28 February
2019 2018 2019
GBP'000 GBP'000 GBP'000
VAT reclaim on dealer deposit
contribution - - 3,069
Share based payment charge (461) (478) (904)
Amortisation (321) (274) (543)
Impact of change in accounting
policy (note 3):
-
* Depreciation (6,796) -
-
* Operating lease rentals 8,338 -
----------- ----------- --------------
Non-underlying operating expenses 760 (752) 1,622
Impact of change in accounting
policy (note 3):
-
* Finance cost (1,761) -
----------- ----------- --------------
Non-underlying (loss)/profit
before tax (1,001) (752) 1,622
----------- ----------- --------------
Tax on non-underlying items above 61 52 (326)
----------- ----------- --------------
Non-underlying (loss)/profit
after tax (940) (700) 1,296
=========== =========== ==============
6. Finance income and costs
Six months Six months
ended ended Year ended
31 August 31 August 28 February
2019 2018 2019
GBP'000 GBP'000 GBP'000
Interest on short-term bank deposits 132 46 99
Net finance income relating to
Group pension scheme 84 88 177
----------- ----------- --------------
Finance income 216 134 276
=========== =========== ==============
Bank loans and overdrafts (739) (404) (1,063)
Vehicle stocking interest (1,963) (1,053) (2,894)
Lease liability interest (1,761) - -
----------- ----------- --------------
Finance costs (4,463) (1,457) (3,957)
=========== =========== ==============
7. Taxation
The tax charge for the six months ended 31 August 2019 has been
provided at the effective rate of 19.2% (Six months ended 31 August
2018: 19%).
8. Earnings per share
Basic and diluted earnings per share are calculated by dividing
the earnings attributable to equity shareholders by the weighted
average number of ordinary shares during the period or the diluted
weighted average number of ordinary shares in issue in the
period.
The Group only has one category of potentially dilutive ordinary
shares, which are share options. A calculation has been undertaken
to determine the number of shares that could have been acquired at
fair value (determined as the average annual market price of the
Group's shares) based on the monetary value of the subscription
rights attached to the outstanding share options. The number of
shares calculated as above is compared with the number of shares
that would have been issued assuming the exercise of the share
options.
Adjusted earnings per share is calculated by dividing the
adjusted earnings attributable to equity shareholders by the
weighted average number of ordinary shares in issue during the
period.
Six months Six months Year
ended ended ended
31 August 31 August 28 February
2019 2018 2019
GBP'000 GBP'000 GBP'000
Profit attributable to equity shareholders 12,999 14,031 20,536
Non-underlying items (note 5) 940 700 (1,296)
Adjusted earnings attributable to
equity shareholders 13,939 14,731 19,240
=========== =========== =============
Weighted average number of shares
in issue ('000s) 373,195 378,058 377,024
Potentially dilutive shares ('000s) 3,809 5,931 5,512
----------- ----------- -------------
Diluted weighted average number of
shares in issue ('000s) 377,004 383,989 382,536
=========== =========== =============
Basic earnings per share 3.48p 3.71p 5.45p
=========== =========== =============
Diluted earnings per share 3.45p 3.65p 5.37p
=========== =========== =============
Adjusted earnings per share 3.74p 3.90p 5.10p
=========== =========== =============
Diluted adjusted earnings per share 3.70p 3.84p 5.03p
=========== =========== =============
At 31 August 2019, there were 370,413,984 shares in issue
(including 1,582,786 held in Treasury).
9. Reconciliation of net cash flow to movement in net cash
31 August 31 August 28 February
2019 2018 2019
GBP'000 GBP'000 GBP'000
Net increase in cash and cash
equivalents 6,160 5,203 24,810
Cash inflow from increase in
borrowings - (33,342) (44,455)
Cash outflow from repayment of 678 - -
borrowings
---------- ---------- ------------
Cash movement in net cash 6,838 (28,139) (19,645)
Capitalisation of loan arrangement
fees 117 214 214
Amortisation of loan arrangement
fee (88) (55) (129)
---------- ---------- ------------
Non cash movement in net cash 29 159 85
Movement in net cash 6,867 (27,980) (19,560)
Opening net cash (247) 19,313 19,313
---------- ---------- ------------
Closing net cash/(debt) 6,620 (8,667) (247)
========== ========== ============
Lease liabilities (87,942) - -
---------- ---------- ------------
Closing net cash/(debt) following
adoption of IFRS 16 (81,322) (8,667) (247)
========== ========== ============
10. Retirement benefits
The Group operates a defined benefit pension scheme in which
accrual ceased on 31 May 2003. The Group has applied IAS 19
(revised) to the scheme. During the six month period ended 31
August 2019, there was a gain on assets of GBP8,364,000. There have
also been changes in the financial and demographic assumptions
underlying the calculation of the liabilities. In particular, the
discount rate has fallen over the six month period due to
reductions in corporate bond yields, and the expectation of future
mortality improvements has slightly reduced. The effect of these
changes in assumptions was an increase in liabilities of
GBP6,987,000. In total, there was an actuarial gain of GBP1,377,000
recognised in the Statement of Comprehensive Income in the period,
before deferred taxation.
11. Cash flow from movement in working capital
The following adjustments have been made to reconcile from the
movement in working capital balance sheet headings to the amount
presented in the cash flow as the movement in working capital. This
is in order to more appropriately reflect the cash impact of the
underlying transactions.
For the six months ended
31 August 2019
Trade and Trade and Total working
other receivables other payables capital
Inventories movement
GBP'000 GBP'000 GBP'000 GBP'000
Trade and other payables (660,673)
Deferred consideration (100)
Contract liabilities (20,426)
----------------
At 31 August 2019 566,037 60,131 (681,199)
At 28 February 2019 618,628 62,940 (740,717)
Balance sheet movement 52,591 2,809 (59,518)
Acquisitions (note 12) 47 - -
Deferred consideration paid
on acquisitions - - 1,500
Reassessment of contingent
deferred consideration on
acquisitions (note 12) - - 2,500
-------------- ------------------- ----------------
Movement excluding business
combinations 52,638 2,809 (55,518) (71)
============== =================== ================
Pension related balances 51
Decrease in capital creditor 1,938
Increase in interest accrual (26)
Increase in share repurchase
accrual (101)
Movement in working capital 1,791
==============
For the six months ended 31
August 2018
Trade and Trade Total working
other receivables and other capital movement
Inventories payables
GBP'000 GBP'000 GBP'000 GBP'000
Trade and other payables (573,446)
Deferred consideration (1,600)
Contract liabilities (18,404)
-----------
At 31 August 2018 507,662 46,698 (593,450)
At 28 February 2018 558,386 66,272 (672,381)
-------------- ------------------- -----------
Balance sheet movement 50,724 19,574 (78,931)
-------------- ------------------- -----------
Acquisitions 21,826 10,017 (23,040)
Deferred consideration on
acquisitions - - (1,500)
-------------- ------------------- -----------
Movement excluding business
combinations 72,550 29,591 (103,471) (1,330)
============== =================== ===========
Pension related balances (12)
Decrease in capital creditor 1,732
Increase in interest accrual (12)
Decrease in share repurchase
accrual 174
Movement in working capital 552
==================
For the year ended 28 February
2019
Total working
Current Trade and capital movement
trade and other payables GBP'000
Inventories other receivables GBP'000
GBP'000 GBP'000
Trade and other payables (717,204)
Deferred consideration (4,100)
Contract liabilities (19,413)
----------------
At 28 February 2019 618,628 62,940 (740,717)
At 28 February 2018 558,386 66,272 (672,381)
------------- ------------------- ----------------
Balance sheet movement (60,242) 3,332 68,336
------------- ------------------- ----------------
Acquisitions 27,604 8,398 (25,575)
Deferred consideration on acquisitions - - (4,000)
Movement excluding business
combinations (32,638) 11,730 38,761 17,853
============= =================== ================
Pension related balances 29
Decrease in capital creditor 894
Increase in interest accrual (89)
Decrease in share repurchase
accrual 174
-----------------
Movement in working capital 18,861
=================
12. Goodwill and other indefinite life assets
31 August 31 August 28 February
2019 2018 2019
GBP'000 GBP'000 GBP'000
Goodwill 83,319 79,154 85,819
Other indefinite life assets - Franchise
relationships 26,410 26,410 26,410
At end of period 109,729 105,564 112,229
========== ========== ============
On 4 January 2019, the Group acquired the entire issued share
capital of Vans Direct Limited ("Vans Direct").
The purchase price for this acquisition included deferred
consideration up to a maximum of GBP2,500,000 as a result of an
earn-out arrangement subject to Vans Direct achieving specific
performance criteria over a period of two financial years following
acquisition. The maximum payable under this arrangement was
recognised in deferred consideration, and goodwill, at 28 February
2019.
Subsequent to the 28 February 2019, the Group has reviewed the
likelihood of this consideration being payable based on the terms
of the earn-out and the performance against the earn-out criteria
post year-end. As a result, the fair value of the deferred
consideration in respect of the Vans Direct acquisition has been
reassessed at 31 August 2019 as nil, with the change in fair value
being recognised in profit or loss in accordance with IFRS 9.
Consequently, there has been a corresponding GBP2,500,000
impairment in the value of goodwill recognised in profit or loss in
respect of Vans Direct on acquisition.
Measurement period adjustment
Within the measurement period following the acquisition of Vans
Direct and in accordance with IFRS 3, the purchase price allocation
was finalised which resulted in a GBP47,000 reduction in the fair
value of stock acquired and a corresponding increase in the fair
value of goodwill on acquisition.
In accordance with IFRS 3, measurement period adjustments are
reflected in the financial statements as if the final purchase
price allocation had been completed at the balance sheet date.
13. Risks and uncertainties
There are certain risk factors which could result in the actual
results of the Group differing materially from expected results.
These factors include: failure to deliver on the strategic goal of
the Group to acquire and consolidate UK motor retail businesses,
failure to meet competitive challenges to our business model or
sector, advances in vehicle technology providing customers with
mobility solutions which bypass the dealer network, inability to
maintain current high quality relationships with manufacturer
partners, economic conditions, including the potential consequences
of the UK decision to leave the EU, impacting trading, market
driven fluctuations in used vehicle values, litigation and
regulatory risk, failure to comply with health and safety policy,
failure to attract, develop and retain talent, failure of Group
information and telecommunication systems, malicious cyber-attack,
availability of credit and vehicle financing, use of estimates and
currency risk.
All of the above principal risks are consistent with those
detailed in the Annual Report for the year ended 28 February
2019.
The Board continually review the risk factors which could impact
on the Group achieving its expected results and confirm that the
above principal factors will remain relevant for the final six
months of the financial year ending 29 February 2020.
ALTERNATIVE PERFORMANCE MEASURES
Set out below are the definitions and sources of various
alternative performance measures which are referred to throughout
the Interim Financial Report. All financial information provided is
in respect of the Vertu Motors plc Group.
Definitions
Like-for-like Dealerships that have comparable trading periods
in two consecutive financial years, only the comparable period is
measured as "like-for-like"
2019 H1 The six month period ended 31 August 2019
2018 H1 The six month period ended 31 August 2018
Adjusted Adjusted for exceptional items, amortisation of
intangible assets and share based payments, as these are
unconnected with the ordinary business of the Group, and the
adoption of IFRS 16 to aid comparability with the prior period.
Aftersales gross margin Aftersales gross margin compares the
gross profit earned from aftersales activities to total aftersales
revenues, including internal revenue relating to service and
vehicle preparation work performed on the Group's own vehicles.
This is to properly reflect the real activity of the Group's
aftersales departments.
Alternative Performance Measures
Adjusted Profit Before Tax (PBT) Six months Six months
ended ended
31 August 31 August
2019 2018
GBP'000 GBP'000
Profit before tax 16,099 17,325
Amortisation 321 274
Share based payment charge 461 478
Impact on change in accounting policy (note
3):
6,796 -
* Depreciation
1,761 -
* Finance cost
(8,338) -
* Operating lease rentals
Adjusted PBT 17,100 18,077
=========== ===========
Like-for-like reconciliations:
Revenue by department
2019 2019 H1
2019 H1 Acquisitions Disposals Like-for-like
Group revenue revenue revenue revenue
GBP'm GBP'm GBP'm GBP'm
New car retail and
Motability 472.1 (17.3) (1.1) 453.7
New fleet and commercial 390.5 (21.2) (0.1) 369.2
Used cars 653.8 (30.2) (0.7) 622.9
Aftersales 130.7 (8.7) (0.2) 121.8
---------------- --------------- ------------ ---------------
Total revenue 1,647.1 (77.4) (2.1) 1,567.6
================ =============== ============ ===============
2018 2018 H1 2018 H1
Group revenue Acquisitions Disposals Ford Parts Like-for-like
GBP'm revenue revenue Revenue revenue
GBP'm GBP'm GBP'm GBP'm
New car retail and
Motability 468.7 (2.6) (2.4) - 463.7
New fleet and commercial 347.9 (1.1) (0.3) - 346.5
Used cars 616.6 (10.0) (3.4) - 603.2
Aftersales 127.2 (3.1) (0.5) (5.0) 118.6
--------------- --------------- ------------ ------------- ---------------
Total revenue 1,560.4 (16.8) (6.6) (5.0) 1,532.0
=============== =============== ============ ============= ===============
Aftersales revenue by department
2019 2019 H1 2019 H1
Group revenue Acquisitions Disposals Like-for-like
GBP'm revenue revenue revenue
GBP'm GBP'm GBP'm
Parts 83.4 (5.0) (0.1) 78.3
Accident repair 3.1 (0.5) - 2.6
--------------- --------------- ------------ ---------------
Parts and accident
repair 86.5 (5.5) (0.1) 80.9
Service 68.8 (4.2) (0.1) 64.5
--------------- --------------- ------------ ---------------
Total revenue (10) 155.3 (9.7) (0.2) 145.4
=============== =============== ============ ===============
2018 2018 H1 2018 H1
Group revenue Acquisitions Disposals Ford Parts Like-for-like
GBP'm revenue revenue revenue revenue
GBP'm GBP'm GBP'm GBP'm
Parts 90.6 (1.7) (0.3) (9.8) 78.8
Accident repair 3.0 (0.1) - - 2.9
--------------- --------------- ------------ ------------- ---------------
Parts and accident
repair 93.6 (1.8) (0.3) (9.8) 81.7
Service 61.3 (1.5) (0.3) - 59.5
--------------- --------------- ------------ ------------- ---------------
Total revenue (10) 154.9 (3.3) (0.6) (9.8) 141.2
=============== =============== ============ ============= ===============
(10) Inclusive of both internal and external revenue
Gross profit by department
2019 2019 H1 2019 H1
Group gross Acquisitions Disposals Ford Parts Like-for-like
profit gross profit gross profit gross profit gross profit
GBP'm GBP'm GBP'm GBP'm GBP'm
New car retail and
Motability 33.7 (1.2) - - 32.5
New fleet and commercial 13.1 (2.1) - - 11.0
Used cars 52.8 (1.4) - - 51.4
Aftersales 73.1 (4.4) (0.1) (0.3) 68.3
------------- --------------- --------------- --------------- ---------------
Total gross profit 172.7 (9.1) (0.1) (0.3) 163.2
============= =============== =============== =============== ===============
2018 2018 H1 2018 H1
Group gross Acquisitions Disposals Ford Parts Like-for-like
profit gross profit gross profit gross profit gross profit
GBP'm GBP'm GBP'm GBP'm GBP'm
New car retail and
Motability 34.7 (0.2) (0.1) - 34.4
New fleet and commercial 9.8 - - - 9.8
Used cars 54.0 (0.5) (0.2) - 53.3
Aftersales 67.5 (1.4) (0.3) (2.1) 63.7
------------- --------------- --------------- --------------- ---------------
Total gross profit 166.0 (2.1) (0.6) (2.1) 161.2
============= =============== =============== =============== ===============
Aftersales gross profit by department
2019 2019 H1 2019 H1
Group Acquisitions Disposals Ford Parts Like-for-like
gross gross profit Gross profit gross profit gross profit
profit GBP'm GBP'm GBP'm GBP'm
GBP'm
Parts 18.3 (1.1) - (0.3) 16.9
Accident repair 2.1 (0.4) - - 1.7
-------- --------------- --------------- --------------- ---------------
Parts and accident
repair 20.4 (1.5) - (0.3) 18.6
Service 52.7 (2.9) (0.1) - 49.7
-------- --------------- --------------- --------------- ---------------
Total gross profit 73.1 (4.4) (0.1) (0.3) 68.3
======== =============== =============== =============== ===============
2018 2018 H1 2018 H1
Group Acquisitions Disposals Ford Parts Like-for-like
gross gross profit Gross profit gross profit gross profit
profit GBP'm GBP'm GBP'm GBP'm
GBP'm
Parts 19.1 (0.3) - (2.1) 16.7
Accident repair 2.0 (0.1) - - 1.9
-------- --------------- --------------- --------------- ---------------
Parts and accident
repair 21.1 (0.4) - (2.1) 18.6
Service 46.3 (1.0) (0.2) - 45.1
-------- --------------- --------------- --------------- ---------------
Total gross profit 67.4 (1.4) (0.2) (2.1) 63.7
======== =============== =============== =============== ===============
Number of units sold by department
2019 2019 H1 2019 H1
Group Acquisitions Disposals Like-for-like
New car retail 18,343 (584) (41) 17,718
New car Motability 5,196 (142) (8) 5,046
New fleet(11) 11,419 (555) (2) 10,862
New commercial(11) 10,274 (1,326) - 8,948
Used cars 45,036 (1,199) (51) 43,786
-------- --------------- ------------ ---------------
Total units 90,268 (3,806) (102) 86,360
======== =============== ============ ===============
2018 2018 H1 2018 H1
Group Acquisitions Disposals Like-for-like
New car retail 19,908 (90) (105) 19,713
New car Motability 5,321 (89) (30) 5,202
New fleet(11) 9,546 - (5) 9,541
New commercial(11) 8,922 (138) (15) 8,769
Used cars 43,823 (490) (241) 43,092
-------- --------------- ------------ ---------------
Total units 87,520 (807) (396) 86,317
======== =============== ============ ===============
(11) Includes agency volumes.
Average selling price by department
2019 2019 H1
2019 H1 Acquisitions Disposals Like-for-like
New car retail and
Motability(12) 18,355 28,716 20,774 18,100
New fleet and commercial(12) 20,630 15,177 38,482 20,638
Used cars 14,517 28,235 13,780 14,184
2018 2018 H1
2018 H1 Acquisitions Disposals Like-for-like
New car retail and
Motability(12) 16,829 29,143 13,925 16,808
New fleet and commercial(12) 19,901 8,219 17,125 19,997
Used cars 14,069 26,276 13,997 13,962
(12) Average selling price is stated inclusive of wholesale
units
Average gross profit by department
2019 2019 H1
2019 H1 Acquisitions Disposals Like-for-like
New car retail and
Motability(13) 1,418 1,780 972 1,410
New fleet and commercial(13) 603 1,157 (401) 551
Used cars 1,172 1,250 (376) 1,172
2018 2018 H1
2018 H1 Acquisitions Disposals Like-for-like
New car retail and
Motability(13) 1,365 1,646 1,094 1,365
New fleet and commercial(13) 528 (136) (55) 533
Used cars 1,233 1,446 605 1,235
(13) Average gross profit is stated inclusive of wholesale and
agency units
Operating expenses
2019 2019 H1
2019 Acquisitions Disposals Like-for-like
H1 GBP'm GBP'm GBP'm
GBP'm
Adjusted operating
expenses (153.1) 9.0 0.2 (143.9)
2018 2018 H1
2018 Acquisitions Disposals Ford Parts Like-for-like
H1 GBP'm GBP'm GBP'm GBP'm
GBP'm
Adjusted operating
expenses (146.6) 2.3 0.7 1.2 (142.4)
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR UWSBRKRARRAA
(END) Dow Jones Newswires
October 09, 2019 02:00 ET (06:00 GMT)
Grafico Azioni Vertu Motors (LSE:VTU)
Storico
Da Mar 2024 a Apr 2024
Grafico Azioni Vertu Motors (LSE:VTU)
Storico
Da Apr 2023 a Apr 2024