TIDMTPOA TIDMTPOB

RNS Number : 5321P

Triple Point VCT 2011 PLC

10 October 2019

10 October 2019

Triple Point VCT 2011 plc

(the "Company")

RESULTS FOR THE SIX MONTHSED 31 AUGUST 2019

The directors of Triple Point VCT 2011 VCT plc are pleased to announce its unaudited results for the six months to 31 August 2019.

FOR FURTHER INFORMATION ON THE COMPANY, PLEASE CONTACT:

 
  Triple Point Investment Management    Tel: 020 7201 8989 
   LLP 
   (Investment Manager) 
  Ben Beaton 
   Belinda Thomas 
   Harry Penberthy 
 

The Company's LEI is 213800AOOAQA5XQDEA89

For further information please contact Triple Point Investment Management LLP on 020 7201 8989. The Interim report will be available in full at www.triplepoint.co.uk

NOTES:

The Company is a Venture Capital Trust incorporated in July 2010. The Investment Manager is Triple Point Investment Management LLP. The Company was established to fund small and medium sized enterprises (SMEs). The Company launched a new share class, known as The Venture Fund, in March 2019 which is mandated to invest in SMEs producing products or digital services that solve challenges faced by their larger corporate customers.

Financial Summary

 
  6 months ended 31 August 2019 
                                                                         Venture 
  Unaudited                                      A Shares    B Shares     Shares     Total 
  Net assets                         GBP'000       10,704       6,892      6,850    24,446 
  Net asset value per share          Pence        107.55p     100.95p         99       n/a 
                                               ----------  ----------             -------- 
  Profit/(loss) before tax           GBP'000          132        (13)       (70)        49 
  Earnings/(loss) per share          Pence          1.07p     (0.15p)    (1.16p)       n/a 
                                               ----------  ----------  ---------  -------- 
 
  Cumulative return to shareholders 
   (p) 
  Net asset value per share                       107.55p     100.95p     99.11p 
  Total dividends paid                             11.75p       5.00p          - 
  Net asset value plus dividends 
   paid                                           119.30p     105.95p     99.11p 
---------------------------------------------  ----------  ----------  ---------  -------- 
 
 
  Year ended 28 February 2019 
                                                                         Venture 
  Audited                                        A Shares    B Shares     Shares     Total 
  Net assets                         GBP'000       10,995       7,243          -    18,238 
  Net asset value per share          Pence        110.49p     106.10p          -       n/a 
                                               ----------  ----------             -------- 
  Profit before tax                  GBP'000          801         414          -     1,215 
  Earnings per share                 Pence          7.34p       6.10p          -       n/a 
                                               ----------  ----------  ---------  -------- 
 
  Cumulative return to shareholders 
   (p) 
  Net asset value per share                       110.49p     106.10p          - 
  Total dividends paid                              7.75p           -          - 
  Net asset value plus dividends 
   paid                                           118.24p     106.10p          - 
---------------------------------------------  ----------  ----------  ---------  -------- 
 
  6 months ended 31 August 2018 
                                                                         Venture 
  Unaudited                                      A Shares    B Shares     Shares     Total 
  Net assets                         GBP'000       10,524       6,823          -    17,347 
  Net asset value per share          Pence        105.77p      99.93p          -       n/a 
                                               ----------  ----------             -------- 
  Profit/(loss) before tax           GBP'000          198         (4)          -       194 
  Earnings/(loss) per share          Pence          1.62p     (0.07p)          -       n/a 
                                               ----------  ----------  ---------  -------- 
 
  Cumulative return to shareholders 
   (p) 
  Net asset value per share                       105.77p      99.93p          - 
  Total dividends paid                              6.75p           -          - 
  Net asset value plus dividends 
   paid                                           109.77p      99.93p          - 
---------------------------------------------  ----------  ----------  ---------  -------- 
 

Triple Point VCT 2011 plc ("the Company") is a Venture Capital Trust ("VCT"). The Investment Manager is Triple Point Investment Management LLP ("TPIM" and "Triple Point"). The Company was incorporated in July 2010.

-- A Shares: On 30 April 2015 the A Share Class offer closed having raised GBP10.3 million with a total of 9,951,133 A Shares being issued.

-- B Shares: On 29 April 2017 the B Share Class offer closed having raised GBP6.97 million with a total of 6,824,266 B Shares being issued.

-- Venture Fund: On 30 August 2019 the Venture Fund offer closed having raised gross proceeds of GBP7.1 million with a total of 6,912,338 Venture Fund Shares being issued.

Chairman's Statement

I am writing to present the unaudited Interim Financial Report for Triple Point VCT 2011 plc ("the Company") for the period ended 31 August 2019.

During the period the Company continued to monitor the ongoing operation of both the A and B Share Class investments.

We are pleased to report, both the A Share Class and the B Share Class portfolios remain fully invested and are performing in line with expectations.

Offer for Subscription

The recent Offer for Subscription of Venture Shares closed on 30 August 2019. The Board are pleased to announce the total raised, net of all costs, was GBP6.91 million and resulted in the issuance of 6,912,388 new Venture Shares. On behalf of the board I would like to welcome all new Shareholders and to also thank the existing Shareholders for their continued support.

Since the successful original offer, the Company, under a new top-up offer for the Venture Fund, are seeking to raise a further GBP10 million (with a GBP10 million over-allotment facility) in order to continue investing in early-stage businesses with strong, long term growth potential.

I am pleased to announce that a 1% Venture Share bonus will apply in respect of completed applications received and accepted from existing holders of Venture Shares, which will be paid for by Triple Point.

Investment Portfolio

The Company's funds at 31 August 2019 were invested in a portfolio of VCT qualifying and non-qualifying unquoted investments. It continues to meet the condition that 70% of relevant funds must be invested in qualifying investments. Legislation introduced through the Finance Act 2018 will begin to apply to the Company from 1 March 2020, implementing an increase in the qualifying investment test to 80%. The Investment Manager monitors this ratio closely and the Board are confident that the Company will meet the new requirement when it comes into effect.

The Company continued to satisfy all other tests relevant to its status as a Venture Capital Trust.

The Investment Manager's review on pages 4 to 8 gives an update on the portfolio of investments in 15 small unquoted businesses.

A Share Class

I am pleased to report the A Share Class has recorded a profit over the period of 1.07p per share and as at 31 August 2019 the NAV per share stood at 107.55p. On 27 June 2019 the A Class Shareholders were paid their fourth dividend of GBP398,045 equal to 4p per share, taking total dividends paid to A Shareholders to date to 11.75p per share. This distribution brings Net Asset Value plus dividends paid to 119.30p.

The initial target for the A Share Class is to provide a cash return to investors of 100p by the end of the sixth year of investment from a mixture of the initial 30% income tax rebate, tax free dividends and a capital realisation. Thereafter the target is to provide an ongoing annual dividend of 3.50p per annum with a final payment of capital.

During the period, in line with the way the investment was structured, the Company completed the sale of its holding in Green Highland allt Garbh Limited ("Garbh"). The A Share Class received net proceeds in excess of GBP2.25 million from the sale. This disposal contributes significantly to both the dividend and partial realisation target for the sixth year of the Share Class.

Following the sale of Garbh, the board has resolved to pay a special dividend to A Class Shareholders of GBP2,338,516 equal to 23.5p which will be paid on 29 November 2019 to shareholders on the register on 15 November 2019. This sum in conjunction with prior dividends results in total distributions of 35.25p per share excluding the initial income tax rebate.

B Share Class

The B Share Class has qualifying investments in two companies that have each constructed a gas fired energy centre. Both energy centres have now been successfully commissioned and are fully operational.

The B Share Class has recorded a small loss over the period of 0.15p per share due to running costs of the Share Class exceeding income. At 31 August 2019 the NAV per share stood at 100.95p. On 27 June 2019 the B Class Shareholders were paid their first dividend of GBP341,213 equal to 5p per share, in line with the target for this Share Class. This first distribution brings Net Asset Value plus dividends paid to 105.95p.

Venture Fund

The Venture Fund offer for subscription closed on 30 August 2019 having raised GBP6.91 million net of all costs. The level of investment during the period has been promising. Four qualifying investments, totalling GBP1.25 million have been made by the Venture Fund to date spanning sectors such as financial technology ("fintech") and telecommunications ("telecoms"). More detail on these investments can be found in the Investment Manager's Review.

As highlighted above, the new offer for subscription will continue to target significant capital growth by investing in early-stage innovative companies with an indication or firm commitment from a corporate providing market validation.

These companies will continue to be sourced from the Investment Manager's venture network and have the potential to deliver ground-breaking technology or products, at scale, and to transform markets.

For investments in the 2019/20 tax year, the Offer will remain open until no later than noon on Friday 3 April 2020 subject to cleared funds. For all investments in the 2020/21 tax year, the Offer will remain open until Monday 31 August 2020, unless fully subscribed at an earlier date.

The Venture Fund made a loss during the period of 1.16p per share due to the running costs of the Share Class exceeding income whilst new qualifying investments are sought. At 31 August 2019 the NAV per share stood at 99.11p.

Specific Risks

The Board believes that the specific risks facing the Company are:

   --    Compliance risk of failure to maintain approval as a qualifying VCT; 

-- Investment risk associated with the VCT's portfolio of unquoted investments, including the inability to invest funds raised and the inability to realise funds to facilitate return to investors;

   --    Financial risk of investing on a medium to long-term basis; and 
   --    Risk of failure of internal controls. 

The Board believes these risks are manageable and, with the Investment Manager, continues to work to minimise either the likelihood or potential impact of these risks within the scope of the Company's established investment strategy.

Outlook

The investment portfolio of the Company continues to operate well with much of the portfolio being in companies which are mature and profitable, providing attractive income returns.

One of the Company's objectives is a partial realisation of the A Share Class after 5 years with a targeted total distribution of 70p. The realisation of our investment in Garbh is a first step towards that objective. The Board and the Investment Manager are now working towards investment disposals to fund the target distribution as well as optimising the portfolio owned by the B Shareholders.

Following the successful Venture Fund raise of GBP6.91m (net of costs) and the current offer for subscription, the Board believes that the Company is well positioned to take advantage of any opportunities to provide growth capital and help companies achieve scale. The Board, the Investment Manager and the Triple Point Venture Network will continue to assess, balance and diversify the risks within the Venture Share Class.

The Board and Investment Manager continue to monitor and discuss the possible impact of Brexit on the underlying portfolio to identify the principal areas of risk. We are continuing to monitor the ongoing Brexit negotiations and will take mitigating action where possible as and when required.

If you have any questions about your investment, please do not hesitate to contact Triple Point on 020 7201 8990.

Jane Owen

Chairman

10 October 2019

Investment Manager's Review

Sector Analysis

During the period there has been changes to the Unquoted Investment portfolio. The Venture Fund has made investments into five companies, examples of which can be seen on page 8 of the Investment Manager's Review.

The unquoted investment portfolio can be analysed as follows:

 
                                                              Electricity 
                                                               Generation             SME Funding 
                     Software                               Hydro                   Hydro                    Total 
  Industry         as a Service                            Electric      Gas       Electric                 Unquoted 
  Sector              (SaaS)       Telecoms    Fintech      Power       Power       Power      Other*      Investments 
                 --------------  ----------  ---------                                                  -------------- 
                        GBP'000     GBP'000    GBP'000      GBP'000    GBP'000      GBP'000    GBP'000         GBP'000 
                 --------------  ----------  ---------                                       --------- 
  Investments 
  at 
  31 August 
  2019 
                                                                                             --------- 
  A Shares                    -           -          -        4,754          -        1,652      1,295           7,701 
  B Shares                    -           -          -            -      5,513            -      1,386           6,899 
  Venture 
   Shares                   450         300        500            -          -            -        490           1,740 
                            450         300        500        4,754      5,513        1,652      3,171          16,340 
--------------- 
  Unquoted 
   Investments 
   %                      2.75%       1.84%      3.06%       29.09%     33.74%       10.11%     19.41%         100.00% 
                 --------------  ----------  ---------               ---------  -----------  --------- 
 

* Other SME funding includes GBP1,295,000 of A Ordinary Share Class investments, GBP1,386,000 of B Ordinary Share Class and GBP490,000 of Venture Fund investment in to a UK based company which provides finance to small and medium sized enterprises.

The VCT was established to fund small and medium sized enterprises. It has three share classes with separate portfolios as detailed on page 4. At the period end the overall portfolio comprised investments in 15 small, unquoted companies across several sectors spanning electricity generation, SME funding, Software as a Service (SaaS), fintech and telecoms.

Both the A and B Share Class remain fully invested. The Company and the Investment Manager continue to focus on asset optimisation and portfolio management for both Share Classes, whilst deal origination remains the focus of the Venture Fund.

The A and B Share Class portfolios consist of businesses which are fully operational and revenue generating. Generally, performance during the period across each portfolio has been in line with expectations with the A Share Class recording an uplift in NAV (including dividends) from the performance of its portfolio from 118.24p per share to 119.30p per share whilst the B Share Class recorded a small loss, reducing the NAV from 106.10p per share to 105.95p. This is due to the ongoing operational costs exceeding revenues for the period.

Review & Outlook

A Share Class

Following the successful realisation of the A Shares Investment in Green Highland Allt Garbh, the A Share Class has investments in five hydroelectric companies which between them own six hydroelectric schemes in the Scottish Highlands.

All six schemes have been commissioned and are operational. The A Share Class also has investments in two other companies which provide funding to SMEs.

We are happy to report that the performance of the hydro schemes has improved over the course of 2019. Overall, we are pleased to confirm that the A Share Class has recorded a profit of 1.62p per share for the period.

The six hydroelectric schemes are "run of river" plants and each company benefits from government backed Feed-in Tariff (FiT) payments based on output and from the sale of the electricity produced to utilities or other power companies under Power Purchase Agreements (PPAs). The companies have continued to obtain better power prices than were originally forecast, earning an average of 6.3 pence per kWh compared to the 5 pence per kWh which was projected at the time of investment. The companies have recently renewed their PPA contracts and continue to achieve higher prices than the current available export tariff.

Although rainfall variability is to be expected over the 40-year period of generation which our hydroelectric companies are expected to experience, overall, we continue to be pleased with the efficiency of the hydroelectric schemes owned by them. The hydroelectric companies remain highly focussed on improving efficiencies and maximising output and are working alongside hydro experts to further enhance performance.

Industry Update

The hydroelectric companies, together with other industry members and the British Hydropower Association, are continuing to lobby the Scottish Government to recognise the concern on business rates in the hydro sector. For the financial year 2019/20, the hydroelectric companies received a 60% relief and it is expected that this relief will continue to be applied each year until such time as the Scottish Government address the issues of the business rates in the hydro sector.

An update from the Scottish Government is expected to be announced sometime during November 2019.

In July 2018, the government announced the end of the FiT scheme for renewable energy from 31 March 2019. All businesses that already have FiT registrations will continue to receive payments for the remainder of their agreement. Therefore, as the companies entered in to 20-year agreements prior to this announcement, the seven hydroelectric companies are unaffected by this change.

B Share Class

The B Share Class remains fully invested with two Qualifying Investments in companies operating gas fired energy centres and one Non-Qualifying Investment. Both energy centres were commissioned during May 2018 and consist of containerised gas combustion engines that generate electricity for onward sale, especially at times when there is high demand for power. The UK is aiming to close its coal-fired power plants by 2025, and it is therefore expected that there will be a shortage in the supply of energy in the UK. Although renewable energy makes an increasing contribution, the irregular nature of its production means that other baseload sources will also be required to make up the deficit.

The companies have taken advantage of a gap in the market by constructing and operating gas fired energy centres to produce and sell electricity to customers. The energy centres utilise simple technology, provided by Rolls Royce, which can respond rapidly to grid fluctuations to deliver a reliable and secure energy supply.

Gas is purchased from the National Transmission System and combusted in the engines to generate electricity. The electricity is then exported to the grid and sold under a power purchase agreement. The companies receive revenues from the sale of electricity and additional income from embedded benefits.

Embedded benefits cover a range of payments available to small electricity generators connected to local distribution networks, rather than National Grid's transmission network. Benefits can be earned for generating between the hours of 4-7pm, when demand is typically at its peak, and for local distribution.

Generators can earn additional revenues by operating outside the peak hours to take advantage of electricity market price volatility.

Both qualifying companies are fully operational and performing well. During the six-month period to 31 August 2019, Green Peak Generation Ltd generated 7,989 MWh of electricity, and Distributed Generators Ltd generated 4,587 MWh of electricity. Based on an average of 3.8 MWh annual use per household, the energy centres generated enough electricity for 4,204 and 2,414 homes

respectively during the period.

In August 2019, the engine silencers at the Lillyhall energy centre, owned by Green Peak Generation Ltd, were replaced due to their poor acoustic performance. This replacement was performed at no extra cost to the investee company.

Industry Update

The Capacity Market consists of fixed payments to power generators to ensure they are available during periods of high demand. Eligible power generators must bid in an auction process to win a contract, they will then receive these payments in exchange for ensuring the generator is available during the peak demand periods.

On 15 November 2018, the European Court of Justice unexpectedly announced that it did not believe that sufficient work had been undertaken when the European Commission ('EC') approved the UK's Capacity Market scheme, leading to a halt to all payments under the scheme.

The UK's Department for Business, Energy and Industrial Strategy ('BEIS') have indicated they are working closely with the EC to secure approval and have suggested they anticipate securing this approval by the end of 2019 (including making the currently frozen Capacity Market payments). As the expected impact of this announcement is only a delay in payments which will be received by the projects, it is not anticipated that this will have a material impact on investor returns, but there is currently uncertainty over the timing of when these revenues will be received.

In addition, Ofgem completed its review of embedded benefits available to small generators and announced certain planned changes. Albeit a relatively small element of the revenue generated by the companies, embedded benefits form another income stream which the energy centres receive. Assuming these changes are implemented, this will have the effect of reducing the income the energy centres are able to earn as well as introducing a small cost for each MWh of electricity that is generated. This is expected to have a minor negative impact on investor returns.

Venture Fund

The Venture Fund was launched in September 2018 and closed on 30 August 2019 having raised GBP6.91 million net of all costs. To date the Venture Fund has made four qualifying investments ranging from GBP150,000 to GBP500,000. These investments total GBP1.25 million.

The Venture Fund also acquired a non-qualifying investment in an LLP which provides financing to SMEs. The intention of this acquisition was to enable the Venture Fund to generate a modest income for the fund to help enable the Share Class to service costs. The total deployed by the Venture fund to date, including both qualifying and non-qualifying investments, is GBP1.74 million. The balance of the share class's assets are held in cash and cash deposits.

The Venture Fund will continue to focus on business-to-business investment opportunities using a challenge-led approach. Businesses targeted by the Venture Fund will have the potential to generate long term capital growth for investors. Over time, realised capital gains are expected to contribute to the payment of dividends by the VCT along with growing the Net Asset Value.

The Venture Fund looks to maximise shareholder returns by investing in innovative early-stage businesses typically at the point when they have achieved market validation, for instance by securing a contract with one or more established corporate customers. The Venture Fund aims to mitigate some of the risks typically associated with venture capital investing by proactively working with businesses with the potential for high growth that are actively solving problems for established corporates, increasing their chances of success.

Working with industry experts, the Investment Manager has established a network of innovation specialists and venture capitalists which will work proactively with high-growth companies that are actively solving problems for large corporates. Together with the Triple Point Venture Network, the Investment Manager, on behalf of the Venture Fund, will identify innovative small businesses and make investment recommendations into small businesses.

The Strategy in Practice

During the period the Venture Fund made four qualifying investments. Two examples of investments using a challenge-led approach are below:

Counting Up

Challenge

Companies across the UK struggle with the impact of day-to-day business administration, particularly accounting, compliance and tax. It is estimated that up to 250,000 businesses close annually due to financial and personnel resources being devoted to back office administration instead of focussing on the business itself.

Solution

Counting Up has worked with these corporates to develop a fully integrated business bank account and accounting system, in one easy-to-use digital app. The account automatically produces management and annual accounts for businesses, and all debit card spend is recorded and tagged for accurate tracking. Counting Up's product can also raise invoices, automate bookkeeping and deal with corporate tax returns, providing a more streamlined service than other accounting software providers. This enables companies to efficiently manage their administration requirements in one place, allowing them to focus on growing their business.

Augnet

Challenge

Companies who use text messaging services as part of their day-to-day business activity, lose approximately GBP3 billion each year due to their inability to verify receipt and the cost of their text messages. This impacts their bottom line and efficiency.

Solution

Augnet worked alongside corporates to utilise an existing app housed on mobile phones in order to validate the delivery of text messages to recipients. This system allows companies to not only increase day-to-day efficiency by providing reporting data, but also to reduce the costs historically associated with sending text messages.

Non-Qualifying Investments

SME Funding

The Company has non-qualifying investments in two finance companies. These companies provide funds to a dedicated non-bank SME lending business which aims to address the financing needs of the UK SME market by providing business critical loans and asset finance to over 100,000 UK Corporate and SME customers.

Brexit

The current uncertainty within both financial markets and parliament looks likely to continue beyond October 2019, certainly in the short-term and perhaps even the longer-term. The Investment Manager and the Board continue to keep the possible impact of Brexit on the Company under review. The Company's strategy of investing in small UK based businesses means that it is unlikely to be directly exposed to the terms of an exit from the EU.

We believe that by investing carefully, monitoring our portfolio rigorously and providing support to the businesses in which we have invested, we can minimise the effects of the current political and economic uncertainty.

If you have any questions, please do not hesitate to call us on 020 7201 8990.

Ben Beaton

Partner

For Triple Point Investment Management LLP

10 October 2019

Investment Portfolio

 
                                                  Unaudited                                  Audited 
                                                31 August 2019                           28 February 2019 
                                  ----------------------------------------  ---------------------------------------- 
                                              Cost             Valuation                Cost             Valuation 
                                    GBP'000         %    GBP'000         %    GBP'000         %    GBP'000         % 
  Unquoted qualifying holdings       10,423     45.92     11,518     48.28     11,423     70.49     12,518     72.00 
  Non-Qualifying holdings             4,756     20.95      4,822     20.21      4,736     29.23      4,823     27.74 
  Financial assets at fair value 
   through profit or loss            15,179     66.87     16,340     68.49     16,159     99.72     17,341     99.74 
  Cash and cash equivalents           7,519     33.13      7,519     31.51         46      0.28         46      0.26 
                                     22,698    100.00     23,859    100.00     16,205    100.00     17,387    100.00 
                                  =========  ========  =========  ========  =========  ========  =========  ======== 
  Qualifying Holdings 
  Unquoted 
  Venture Investments 
  Adepto Ltd                            300      1.32        300      1.26          -         -          -         - 
  Augnet Ltd                            300      1.32        300      1.26          -         -          -         - 
  MWS Technology Ltd                    150      0.66        150      0.63          -         -          -         - 
  Counting Ltd                          500      2.20        500      2.10          -         -          -         - 
  Hydro Electric Power 
  Green Highland Allt Choire 
   A Bhalachain (225) Ltd                30      0.13         35      0.15         30      0.19         35      0.20 
  Green Highland Allt Garbh Ltd           -         -          -         -      2,250     13.88      2,250     12.94 
  Green Highland Allt Ladaidh 
   (1148) Ltd                         1,470      6.48      2,063      8.65      1,470      9.07      2,063     11.87 
  Green Highland Allt Luaidhe 
   (228) Ltd                            855      3.77        958      4.02        855      5.28        958      5.51 
  Green Highland Allt Phocachain 
   (1015) Ltd                           858      3.78      1,088      4.56        858      5.29      1,088      6.26 
  Green Highland Shenval Ltd            860      3.79        611      2.56        860      5.31        611      3.51 
  Gas Power 
  Distributed Generators Ltd          3,200     14.10      3,472     14.55      3,200     19.75      3,472     19.97 
  Green Peak Generation Ltd           1,900      8.37      2,041      8.55      1,900     11.72      2,041     11.74 
                                     10,423     45.92     11,518     48.28     11,423     70.49     12,518     72.00 
                                  =========  ========  =========  ========  =========  ========  =========  ======== 
  Non-Qualifying Holdings 
  Unquoted 
  Hydro Electric Power 
  Green Highland Allt Choire 
   A Bhalachain (225) Ltd                 3      0.01          3      0.01          3      0.02          3      0.02 
  Green Highland Allt Ladaidh 
   (1148) Ltd                            30      0.13         30      0.13         30      0.19         30      0.17 
  Green Highland Allt Luaidhe 
   (228) Ltd                             61      0.27         61      0.26         61      0.38         61      0.35 
  Green Highland Allt Phocachain 
   (1015) Ltd                             2      0.01          2      0.01          2      0.01          3      0.02 
  SME Funding: 
  Hydro Electric Power 
  Broadpoint 2 Ltd                      550      2.42        550      2.31        550      3.39        550      3.16 
  Broadpoint 3 Ltd                    1,005      4.43      1,005      4.21      1,005      6.20      1,005      5.78 
  Other 
  Funding Path Ltd                      925      4.08        925      3.88        925      5.71        925      5.32 
  Modern Power Generation Ltd         2,180      9.60      2,246      9.41      2,160     13.33      2,246     12.92 
                                      4,756     20.95      4,822     20.21      4,736     29.23      4,823     27.74 
                                  =========  ========  =========  ========  =========  ========  =========  ======== 
 

Directors' Responsibility Statement

The Directors have elected to prepare the Interim Financial Report for the Company in accordance with International Financial Reporting Standards ("IFRS").

In preparing the Interim Financial Report for the 6 month period to 31 August 2019, the Directors confirm that to the best of their knowledge this condensed set of financial statements has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union and that the Chairman's statement on pages 2 and 3 includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 of the Disclosure and Transparency rules of the United Kingdom's Financial Conduct Authority namely:

a) the Interim Financial Report includes a fair review of important events during the period and their effect on the Financial Statements and a description of specific risks and uncertainties for the remainder of the accounting period;

b) the Interim Financial Report gives a true and fair view in accordance with IFRS of the assets, liabilities, financial position and of the results of the Company for the period and complies with IFRS and the Companies Act 2006;

c) the Interim Financial Report includes a fair review of related party transactions and changes therein. There were no related party transactions for the accounting period; and

d) the Directors believe that the Company has sufficient financial resources to manage its business risks in the current uncertain economic outlook.

The Directors have reasonable expectations that the Company has adequate resources to continue in operational existence for at least the next 12 months. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements.

This Interim Financial Report has not been audited or reviewed by the auditors.

Jane Owen

Chairman

10 October 2019

Unaudited Statement of Comprehensive Income

 
                                       Unaudited                         Audited                         Unaudited 
                                      Year ended                       Year ended                     6 months ended 
                                    31 August 2019                  28 February 2019                  31 August 2018 
                           -------------------------------  -------------------------------  ------------------------------- 
                     Note    Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                             GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
 
  Investment 
   income             4          346          -        346        711          -        711        364          -        364 
  Gain arising on 
   the 
   revaluation 
   of investments 
   at the period 
   end                             -          -          -          -        862        862          -          -          - 
  Investment 
   return                        346          -        346        711        862      1,573        364          -        364 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
  Investment 
   management 
   fees               5          136         46        182        135         45        180         68         23         91 
  Financial and 
   regulatory 
   costs                          15          -         15         26          -         26         14          -         14 
  General 
   administration                 32          -         32         49          -         49         22          -         22 
  Legal and 
   professional 
   fees                           23         21         44         43         12         55         20          -         20 
  Directors' 
   remuneration       6           23          -         23         48          -         48         23          -         23 
  Interest 
   expense                         1          -          1          -          -          -          -          -          - 
  Operating 
   expenses                      230         67        297        301         57        358        147         23        170 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
  Profit/(loss) 
   before 
   taxation                      116       (67)         49        410        805      1,215        217       (23)        194 
  Taxation            7         (21)          8       (13)       (78)         11       (67)       (41)          5       (36) 
  Profit/(loss) 
   after taxation                 95       (59)         36        332        816      1,148        176       (18)        158 
                           ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
  Profit and 
   total 
   comprehensive 
   income/(loss) 
   for the period                 95       (59)         36        332        816      1,148        176       (18)        158 
 
  Basic & diluted earnings per share 
  (pence) 
 
  A Share             8        1.30p    (0.23p)      1.07p      3.39p      3.95p      7.34p      1.77p    (0.15p)      1.62p 
 
  B Share             8      (0.09p)    (0.06p)    (0.15p)    (0.09p)      6.19p      6.10p    (0.02p)    (0.05p)    (0.07p) 
 
  Venture Share       8      (0.56p)    (0.60p)    (1.16p)          -          -          -          -          -          - 
 
 

The total column of this statement is the Statement of Comprehensive Income of the Company prepared in accordance with International Financial Reporting Standards (IFRS). The supplementary revenue return and capital columns have been prepared in accordance with the Association of Investment Companies Statement of Recommended Practice (AIC SORP). All revenue and capital items in the above statement derive from continuing operations. This Statement of Comprehensive Income includes all recognised gains and losses. The accompanying notes are an integral part of this statement.

Unaudited Balance Sheet

Company No: 07324448

 
                                               Unaudited        Audited         Unaudited 
                                                            28 February 
                                          31 August 2019           2019    31 August 2018 
                                  Note           GBP'000        GBP'000           GBP'000 
 
  Non-current assets 
  Financial assets at fair 
   value through profit 
   or loss                                        16,340         17,341            16,554 
                                        ----------------  -------------  ---------------- 
 
  Current assets 
  Receivables                                        821          1,052               771 
  Cash and cash equivalents        9               7,519             46               319 
                                                   8,340          1,098             1,090 
                                        ----------------  -------------  ---------------- 
  Total assets                                    24,680         18,439            17,644 
                                        ----------------  -------------  ---------------- 
 
 
  Current liabilities 
  Payables and accrued 
   expenses                                          154            135               157 
  Current taxation payable                            80             66               140 
                                                     234            201               297 
                                        ----------------  -------------  ---------------- 
  Net assets                                      24,446         18,238            17,347 
                                        ================  =============  ================ 
 
  Equity attributable to 
   equity holders 
  Share capital                    10                237            168               168 
  Share Premium                                   13,598          6,756            16,683 
  Special distributable 
   reserve                                         9,529          9,927                 - 
  Capital reserve                                  1,076          1,135               301 
  Revenue reserve                                      6            252               195 
  Total equity                                    24,446         18,238            17,347 
                                        ================  =============  ================ 
 
  Shareholders' funds 
 
  Net asset value per A 
   Share                           11            107.55p        110.49p           105.77p 
 
  Net asset value per B 
   Share                           11            100.95p        106.10p            99.93p 
 
  Net asset value per Venture 
   Share                           11             99.11p              -                 - 
 

The statements were approved by the Directors and authorised for issue on 10 October 2019 and are signed on their behalf by:

Jane Owen

Chairman

10 October 2019

The accompanying notes are an integral part of this statement.

Unaudited Statement of Changes in Shareholders' Equity

 
                                        Issued       Share    Special Distributable     Capital     Revenue 
                                       Capital     Premium                  Reserve     Reserve     Reserve      Total 
                                       GBP'000     GBP'000                  GBP'000     GBP'000     GBP'000    GBP'000 
 
  6 months ended 31 August 
   2019 (unaudited) 
  Opening balance                          168       6,756                    9,927       1,135         252     18,238 
                                    ----------  ----------  -----------------------  ----------  ----------  --------- 
  Issue of share capital                    69       7,033                        -           -           -      7,102 
  Cost of issue of shares                    -       (191)                        -           -           -      (191) 
  Dividends paid                             -           -                    (398)           -       (341)      (739) 
  Transactions with owners                  69       6,842                    (398)           -       (341)      6,172 
                                    ----------  ----------  -----------------------  ----------  ----------  --------- 
  (Loss)/profit before 
   taxation                                  -           -                        -        (67)         116         49 
  Taxation                                   -           -                        -           8        (21)       (13) 
  (Loss)/profit after taxation               -           -                        -        (59)          95         36 
  Other comprehensive income                 -           -                        -           -           -          - 
  Total comprehensive 
   (loss)/profit 
   for the period                            -           -                        -        (59)          95         36 
                                    ----------  ----------  -----------------------  ----------  ----------  --------- 
  Balance at 31 August 
   2019                                    237      13,598                    9,529       1,076           6     24,446 
                                    ==========  ==========  =======================  ==========  ==========  ========= 
  The Capital Reserve consists 
   of: 
  Investment holding gains                                                                1,182 
  Other realised losses                                                                   (106) 
                                                                                          1,076 
                                                                                     ---------- 
  Year ended 28 February 
   2019 (audited) 
  Opening balance                          168      16,683                        -         319         293     17,463 
                                    ----------  ----------  -----------------------  ----------  ----------  --------- 
  Cancellation of Share 
   Premium                                   -     (9,927)                    9,927           -           -          - 
  Dividend Paid                              -           -                        -           -       (373)      (373) 
  Transactions with owners                   -     (9,927)                    9,927           -       (373)      (373) 
                                    ----------  ----------  -----------------------  ----------  ----------  --------- 
  Profit after taxation                      -           -                        -         816         332      1,148 
  Total comprehensive profit 
   for the period                            -           -                        -         816         332      1,148 
                                    ----------  ----------  -----------------------  ----------  ----------  --------- 
  Balance at 28 February 
   2019                                    168       6,756                    9,927       1,135         252     18,238 
                                    ==========  ==========  =======================  ==========  ==========  ========= 
  The Capital Reserve consists 
   of: 
  Investment holding gains                                                                1,182 
  Other realised losses                                                                    (47) 
                                                                                          1,135 
                                                                                     ---------- 
  6 months ended 31 August 
   2018 (unaudited) 
  Opening balance                          168      16,683                        -         319         293     17,463 
                                    ----------  ----------  -----------------------  ----------  ----------  --------- 
  Dividends paid                             -           -                        -           -       (274)      (274) 
  Transactions with owners                   -           -                        -           -       (274)      (274) 
                                    ----------  ----------  -----------------------  ----------  ----------  --------- 
  (Loss)/profit after taxation               -           -                        -        (18)         176        158 
  Total comprehensive 
   (loss)/profit 
   for the period                            -           -                        -        (18)         176        158 
                                    ----------  ----------  -----------------------  ----------  ----------  --------- 
  Balance at 31 August 
   2018                                    168      16,683                        -         301         195     17,347 
                                    ==========  ==========  =======================  ==========  ==========  ========= 
  The Capital Reserve consists 
   of: 
  Investment holding gains                                                                  320 
  Other realised losses                                                                    (19) 
                                                                                            301 
                                                                                     ---------- 
 

The capital reserve represents the proportion of Investment Management fees charged against capital and realised/unrealised gains or losses on the disposal/revaluation of investments. The unrealised capital reserve is not distributable. The special distributable reserve was created on court cancellation of the share premium account. The revenue reserve, realised capital reserve and special distributable reserve are distributable by way of dividend.

At 31 August 2019 the total reserves available for distribution are GBP9,429,000. This consists of the distributable revenue reserve and special distributable reserve net of the realised capital loss.

Unaudited Statement of Cash Flows

 
                                                Unaudited        Audited         Unaudited 
                                           6 months ended     Year ended    6 months ended 
                                                             28 February 
                                           31 August 2019           2019    31 August 2018 
                                                  GBP'000        GBP'000           GBP'000 
 
  Cash flows from operating activities 
  Profit before taxation                               49          1,215               194 
  (Gain) arising on the revaluation 
   of investments at the period end                     -          (862)                 - 
  Cashflow generated by operations                     49            353               194 
  Decrease/(increase) in receivables                  231          (273)                 8 
  Increase in payables                                 19             15                38 
  Cash flows from operating activities                299             95               240 
                                         ----------------  -------------  ---------------- 
  Increase/(decrease) in taxation                       1          (104)                 - 
  Net cash flows from operating 
   activities                                         300            (9)               240 
                                         ----------------  -------------  ---------------- 
  Cash flows from investing activities 
  Purchase of financial assets at 
   fair value through profit or loss              (1,250)              -                 - 
  Sales of financial assets at fair 
   value through profit or loss                     2,251             75                 - 
  Net cash flows from investing 
   activities                                       1,001             75                 - 
                                         ----------------  -------------  ---------------- 
  Cash flows from financing activities 
  Issue of shares                                   6,911              -                 - 
  Dividends paid                                    (739)          (373)             (274) 
  Net cash flows from financing 
   activities                                       6,172          (373)             (274) 
                                         ----------------  -------------  ---------------- 
  Net increase/(decrease) in cash 
   and cash equivalents                             7,473          (307)              (34) 
                                         ================  =============  ================ 
  Reconciliation of net cash flow 
   to movements in cash and cash 
   equivalents 
  Cash and cash equivalents at start 
   of period                                           46            353               353 
  Net increase/(decrease) in cash 
   and cash equivalents                             7,473          (307)              (34) 
  Cash and cash equivalents at end 
   of period                                        7,519             46               319 
                                         ================  =============  ================ 
 

The accompanying notes are an integral part of this statement.

Non-Statutory Analysis - The A Share Fund

 
                                 Unaudited                         Audited                         Unaudited 
  Statement of 
  Comprehensive              6 months ended 31             Year ended 28 February              6 months ended 31 
  Income                        August 2019                          2019                         August 2018 
                     -------------------------------  -------------------------------  ------------------------------- 
                       Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                       GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
  Investment income        286          -        286        629          -        629        322          -        322 
  Unrealised gain 
   on investments            -          -          -          -        433        433          -          -          - 
  Investment return        286          -        286        629        433      1,062        322          -        322 
  Investment 
   management 
   fees                   (83)       (28)      (111)      (110)       (37)      (147)       (56)       (19)       (75) 
  Other expenses          (43)          -       (43)      (102)       (12)      (114)       (49)          -       (49) 
  Profit/(loss) 
   before 
   taxation                160       (28)        132        417        384        801        217       (19)        198 
  Taxation                (30)          5       (25)       (79)          9       (70)       (41)          4       (37) 
  Profit/(loss) 
   after 
   taxation                130       (23)        107        338        393        731        176       (15)        161 
  Profit and total 
   comprehensive 
   income/(loss) 
   for the period          130       (23)        107        338        393        731        176       (15)        161 
  Basic and diluted 
   earnings/(loss) 
   per share             1.30p    (0.23p)      1.07p      3.39p      3.95p      7.34p      1.77p    (0.15p)      1.62p 
                     ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
                                           Unaudited                          Audited                        Unaudited 
  Balance Sheet                       31 August 2019                 28 February 2019                   31 August 2018 
                                             GBP'000                          GBP'000                          GBP'000 
  Non-current 
  assets 
  Financial assets 
   at fair value 
   through 
   profit or loss                              7,701                           10,102                            9,744 
                                           ---------                        ---------                        --------- 
 
  Current assets 
  Receivables                                    711                              995                              752 
  Cash and cash 
   equivalents                                 2,407                                3                              267 
                                               3,118                              998                            1,019 
                                           ---------                        ---------                        --------- 
  Current 
  liabilities 
  Payables                                      (21)                             (36)                             (96) 
  Corporation Tax                               (94)                             (69)                            (143) 
                                           ---------                        ---------                        --------- 
  Net assets                                  10,704                           10,995                           10,524 
                                           ---------                        ---------                        --------- 
 
  Equity attributable to 
   equity holders                             10,704                           10,995                           10,524 
                                           ---------                        ---------                        --------- 
  Net asset value 
   per share                                 107.55p                          110.49p                          105.77p 
                                           ---------                        ---------                        --------- 
 
  Statement of 
  Changes 
  in Shareholders' 
  Equity 
                                           Unaudited                          Audited                        Unaudited 
                                                                          28 February 
                                      31 August 2019                             2019                   31 August 2018 
                                             GBP'000                          GBP'000                          GBP'000 
  Opening 
   shareholders' 
   funds                                      10,995                           10,637                           10,637 
  Profit for the 
   period                                        107                              731                              161 
  Dividend paid                                (398)                            (373)                            (274) 
 
  Closing 
   shareholders' 
   funds                                      10,704                           10,995                           10,524 
                                           ---------                        ---------                        --------- 
 
 
  Investment Portfolio                          Unaudited                                   Audited 
                                              31 August 2019                            28 February 2019 
                                ----------------------------------------  ------------------------------------------ 
                                            Cost             Valuation                Cost              Valuation 
                                  GBP'000         %    GBP'000         %    GBP'000         %    GBP'000         % 
  Unquoted qualifying holdings      4,073     43.27      4,755     47.04      6,323     67.25      7,005     69.32 
  Non-Qualifying holdings           2,932     31.15      2,946     29.15      3,076     32.72      3,097     30.65 
  Financial assets at fair 
   value through profit or 
   loss                             7,005     74.43      7,701     76.19      9,399     99.97     10,102     99.97 
  Cash and cash equivalents         2,407     25.57      2,407     23.81          3      0.03          3      0.03 
                                    9,412    100.00     10,108    100.00      9,402    100.00     10,105    100.00 
                                =========  ========  =========  ========  =========  ========  =========  ======== 
  Qualifying Holdings 
  Unquoted 
  Hydro Electric Power 
  Green Highland Allt Choire 
   A Bhalachain (225) Ltd              30      0.32         35      0.35         30      0.32         35      0.35 
  Green Highland Allt Garbh 
   Ltd                                  -         -          -         -      2,250     23.93      2,250     22.27 
  Green Highland Allt Ladaidh 
   (1148) Ltd                       1,470     15.62      2,063     20.41      1,470     15.63      2,063     20.42 
  Green Highland Allt Luaidhe 
   (228) Ltd                          855      9.08        958      9.48        855      9.09        958      9.48 
  Green Highland Allt 
   Phocachain 
   (1015) Ltd                         858      9.12      1,088     10.76        858      9.13      1,088     10.77 
  Green Highland Shenval Ltd          860      9.14        611      6.04        860      9.15        611      6.05 
                                    4,073     43.27      4,755     47.04      6,323     67.25      7,005     69.32 
                                =========  ========  =========  ========  =========  ========  =========  ======== 
 
                                                Unaudited                                   Audited 
                                              31 August 2019                            28 February 2019 
                                ----------------------------------------  ------------------------------------------ 
                                            Cost             Valuation                Cost              Valuation 
  Non-Qualifying Holdings         GBP'000         %    GBP'000         %    GBP'000         %    GBP'000         % 
  Unquoted 
  Hydro Electric Power 
  Green Highland Allt Choire 
   A Bhalachain (225) Ltd               3      0.03          3      0.03          3      0.03          3      0.03 
  Green Highland Allt Ladaidh 
   (1148) Ltd                          30      0.32         30      0.30         30      0.32         30      0.30 
  Green Highland Allt Luaidhe 
   (228) Ltd                           61      0.65         61      0.60         61      0.65         61      0.60 
  Green Highland Allt 
   Phocachain 
   (1015) Ltd                           2      0.02          2      0.02          2      0.02          3      0.03 
  SME Funding: 
  Hydro Electric Power 
  Broadpoint 2 Ltd                    550      5.84        550      5.44        550      5.85        550      5.44 
  Broadpoint 3 Ltd                  1,005     10.68      1,005      9.94      1,005     10.69      1,005      9.95 
  Other 
  Funding Path Ltd                    925      9.83        925      9.15        925      9.84        925      9.15 
  Modern Power Generation Ltd         356      3.78        370      3.66        500      5.32        520      5.15 
                                    2,932     31.15      2,946     29.15      3,076     32.72      3,097     30.65 
                                =========  ========  =========  ========  =========  ========  =========  ======== 
 

Non-Statutory Analysis - The B Share Fund

 
  Statement of                   Unaudited                         Audited                         Unaudited 
  Comprehensive              6 months ended 31             Year ended 28 February              6 months ended 31 
   Income                       August 2019                          2019                         August 2018 
                     -------------------------------  -------------------------------  ------------------------------- 
                       Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                       GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
  Investment income         36          -         36         82          -         82         42          -         42 
  Unrealised gain 
   on investments            -          -          -          -        429        429          -          -          - 
  Investment return         36          -         36         82        429        511         42          -         42 
  Investment 
   management 
   fees                   (15)        (5)       (20)       (25)        (8)       (33)       (12)        (4)       (16) 
  Other expenses          (29)          -       (29)       (64)          -       (64)       (30)          -       (30) 
  (Loss)/profit 
   before taxation         (8)        (5)       (13)        (7)        421        414          -        (4)        (4) 
  Taxation                   2          1          3          1          2          3          -          1          1 
  (Loss)/profit 
   after taxation          (6)        (4)       (10)        (6)        423        417          -        (3)        (3) 
  Loss and total 
   comprehensive 
   (loss)/income 
   for the period          (6)        (4)       (10)        (6)        423        417          -        (3)        (3) 
  Basic and diluted 
   (loss)/earnings 
   per share           (0.09p)    (0.06p)    (0.15p)    (0.09p)      6.19p      6.10p    (0.02p)    (0.05p)    (0.07p) 
                     ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
                                           Unaudited                          Audited                        Unaudited 
  Balance Sheet                       31 August 2019                 28 February 2019                   31 August 2018 
                                             GBP'000                          GBP'000                          GBP'000 
  Non-current 
  assets 
  Financial assets 
   at fair value 
   through profit 
   or loss                                     6,899                            7,239                            6,810 
                                           ---------                        ---------                        --------- 
 
  Current assets 
  Receivables                                     96                               57                               19 
  Corporation Tax                                  5                                3                                3 
  Cash and cash 
   equivalents                                    14                               43                               52 
                                                 115                              103                               74 
                                           ---------                        ---------                        --------- 
  Current 
  liabilities 
  Payables                                     (122)                             (99)                             (61) 
                                           ---------                        ---------                        --------- 
  Net assets                                   6,892                            7,243                            6,823 
                                           ---------                        ---------                        --------- 
 
  Equity attributable to equity 
   holders                                     6,892                            7,243                            6,823 
                                           ---------                        ---------                        --------- 
  Net asset value 
   per share                                 100.95p                          106.10p                           99.93p 
                                           ---------                        ---------                        --------- 
  Statement of 
  Changes 
  in Shareholders' 
  Equity 
                                           Unaudited                          Audited                        Unaudited 
                                                                          28 February 
                                      31 August 2019                             2019                   31 August 2018 
                                             GBP'000                          GBP'000                          GBP'000 
  Opening 
   shareholders' 
   funds                                       7,243                            6,826                            6,826 
  (Loss)/profit 
   for the period                               (10)                              417                              (3) 
  Dividend paid                                (341)                                -                                - 
 
  Closing 
   shareholders' 
   funds                                       6,892                            7,243                            6,823 
                                           ---------                        ---------                        --------- 
 
 
  Investment Portfolio                           Unaudited                                  Audited 
                                               31 August 2019                           28 February 2019 
                                 ----------------------------------------  ---------------------------------------- 
                                             Cost             Valuation                Cost             Valuation 
                                   GBP'000         %    GBP'000         %    GBP'000         %    GBP'000         % 
  Unquoted qualifying holdings       5,100     79.09      5,513     79.75      5,100     74.97      5,513     75.71 
  Non-Qualifying holdings            1,334     20.69      1,386     20.05      1,660     24.40      1,726     23.70 
  Financial assets at fair 
   value through profit or 
   loss                              6,434     99.78      6,899     99.80      6,760     99.37      7,239     99.41 
  Cash and cash equivalents             14      0.22         14      0.20         43      0.63         43      0.59 
                                     6,448    100.00      6,913    100.00      6,803    100.00      7,282    100.00 
                                 =========  ========  =========  ========  =========  ========  =========  ======== 
  Qualifying Holdings 
  Unquoted 
  Gas Power 
  Distributed Generators Ltd         3,200     49.63      3,472     50.22      3,200     47.04      3,472     47.68 
  Green Peak Generation Ltd          1,900     29.47      2,041     29.52      1,900     27.93      2,041     28.03 
                                     5,100     79.09      5,513     79.75      5,100     74.97      5,513     75.71 
                                 =========  ========  =========  ========  =========  ========  =========  ======== 
 
                                                 Unaudited                                  Audited 
                                               31 August 2019                           28 February 2019 
                                 ----------------------------------------  ---------------------------------------- 
                                             Cost             Valuation                Cost             Valuation 
  Non-Qualifying Holdings          GBP'000         %    GBP'000         %    GBP'000         %    GBP'000         % 
  Unquoted 
  SME Funding 
  Other 
  Modern Power Generation 
   Ltd                               1,334     20.69      1,386     20.05      1,660     24.40      1,726     23.70 
                                     1,334     20.69      1,386     20.05      1,660     24.40      1,726     23.70 
                                 =========  ========  =========  ========  =========  ========  =========  ======== 
 

Non-Statutory Analysis - The Venture Share Fund

 
                                 Unaudited                         Audited                         Unaudited 
  Statement of 
  Comprehensive              6 months ended 31             Year ended 28 February               6 months ended 
  Income                        August 2019                          2019                        31 August 2018 
                     -------------------------------  -------------------------------  ------------------------------- 
                       Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                       GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
  Investment income         24          -         24          -          -          -          -          -          - 
  Investment return         24          -         24          -          -          -          -          -          - 
  Investment 
   management 
   fees                   (44)       (13)       (57)          -          -          -          -          -          - 
  Other expenses          (16)       (21)       (37)          -          -          -          -          -          - 
  (Loss)/profit 
   before 
   taxation               (36)       (34)       (70)          -          -          -          -          -          - 
  Taxation                   7          2          9          -          -          -          -          -          - 
  (Loss)/profit 
   after 
   taxation               (29)       (32)       (61)          -          -          -          -          -          - 
  Profit and total 
   comprehensive 
   (loss)/income 
   for the period         (29)       (32)       (61)          -          -          -          -          -          - 
  Basic and diluted 
   (loss)/earnings 
   per share           (0.56p)    (0.60p)    (1.16p)          -          -          -          -          -          - 
                                           Unaudited                          Audited                        Unaudited 
  Balance Sheet                       31 August 2019                 28 February 2019                   31 August 2018 
                                             GBP'000                          GBP'000                          GBP'000 
  Non-current 
   assets 
  Financial assets 
   at fair value 
   through 
   profit or loss                              1,740                                -                                - 
 
  Current assets 
  Receivables                                     14                                -                                - 
  Corporation tax                                  9                                -                                - 
  Cash and cash 
   equivalents                                 5,098                                -                                - 
                                               5,121                                -                                - 
  Current 
   liabilities 
  Payables                                      (11)                                -                                - 
  Net assets                                   6,850                                -                                - 
 
  Equity 
   attributable 
   to equity 
   holders                                     6,850                                -                                - 
  Net asset value 
   per share                                  99.11p                                -                                - 
  Statement of 
   Changes 
   in Shareholders' 
   Equity 
                                           Unaudited                          Audited                        Unaudited 
                                      31 August 2019                 28 February 2019                   31 August 2018 
                                             GBP'000                          GBP'000                          GBP'000 
  Issue of new 
   shares                                      6,911                                -                                - 
  (Loss)/profit for 
   the period                                   (61)                                -                                - 
 
  Closing 
   shareholders' 
   funds                                       6,850                                -                                - 
 
 
  Investment Portfolio                           Unaudited                               Audited 
                                               31 August 2019                        28 February 2019 
                                             Cost             Valuation              Cost          Valuation 
                                   GBP'000         %    GBP'000         %     GBP'000    %       GBP'000    % 
  Unquoted qualifying holdings       1,250     18.28      1,250     18.28           -    -             -    - 
  Non-Qualifying holdings              490      7.17        490      7.17           -    -             -    - 
  Financial assets at fair 
   value through profit or 
   loss                              1,740     25.45      1,740     25.45           -    -             -    - 
  Cash and cash equivalents          5,098     74.55      5,098     74.55           -    -             -    - 
                                     6,838    100.00      6,838    100.00           -    -             -    - 
  Qualifying Holdings 
  Unquoted 
  Venture Investments 
  Adepto Ltd                           300      4.39        300      4.39           -    -             -    - 
  Augnet Ltd                           300      4.39        300      4.39           -    -             -    - 
  MWS Technology Ltd                   150      2.19        150      2.19           -    -             -    - 
  Counting Up Ltd                      500      7.31        500      7.31           -    -             -    - 
 
                                     1,250     18.28      1,250     18.28           -    -             -    - 
 
                                                 Unaudited                               Audited 
                                               31 August 2019                        28 February 2019 
                                             Cost             Valuation              Cost          Valuation 
                                   GBP'000         %    GBP'000         %     GBP'000    %       GBP'000    % 
  Non-Qualifying Holdings 
  Unquoted 
  Other 
  Modern Power Generation 
   Ltd                                 490      7.17        490      7.17           -    -             -    - 
 
                                       490      7.17        490      7.17           -    -             -    - 
 

Notes to the Unaudited Interim Financial Report

   1.                Corporate information 

The Unaudited Interim Financial Report of the Company for the 6 months ended 31 August 2019 was authorised for issue in accordance with a resolution of the Directors on 10 October 2019.

The Company applied for listing on the London Stock Exchange on 24 December 2010.

Triple Point VCT 2011 plc is incorporated and domiciled in Great Britain and registered in England and Wales. The address of the Company's registered office, which is also its principal place of business, is 1 King William Street, London, EC4N 7AF.

The Company is required to nominate a functional currency, being the currency in which the Company predominately operates. The functional and reporting currency is pounds sterling (GBP), reflecting the primary economic environment in which the Company operates.

The principal activity of the Company is investment. The Company's investment strategy is to offer combined exposure to cash or cash based funds and venture capital investments focused on companies with contractual revenues from financially secure counterparties.

   2.                Basis of preparation and accounting policies 

Basis of preparation

The Unaudited Interim Financial Report of the Company for the 6 months ended 31 August 2019 has been prepared in accordance with IAS 34: Interim Financial Reporting. The same accounting policies and methods of computation are followed in the Interim Financial Report as were followed in the most recent Financial Statements. It does not include all of the information required for full Financial Statements and should be read in conjunction with the Financial Statements for the year ended 28 February 2019.

Estimates

The preparation of the Unaudited Interim Financial Report requires management to make judgements, estimates and assumptions that reflect the application of accounting policies and the reported amounts of assets and liabilities, income and expenditure. However, actual results may differ from these estimates.

   3.                Segmental reporting 

The Directors are of the opinion that the Company only has a single operating segment of business, being investment activity.

All revenues and assets are generated and held in the UK.

   4.                     Investment income 
 
                                        Unaudited                                      Audited 
                                 6 months ended 31 August 
                                           2019                              Year ended 28 February 2019 
                                                Venture                                       Venture 
                        A Shares    B Shares     Shares      Total    A Shares    B Shares     Shares      Total 
                         GBP'000     GBP'000    GBP'000    GBP'000     GBP'000     GBP'000    GBP'000    GBP'000 
  Interest 
   receivable 
   on bank balances            1           -         15         16           1           -          -          1 
  Loan interest              285          36          9        330         628          82          -        710 
 
                             286          36         24        346         629          82          -        711 
 
   5.                Investment management fees 

TPIM provides investment management and administration services to the Company under an Investment Management Agreement effective 23 September 2010 and a deed of variation to that agreement effective 23 December 2015.

A Shares: The agreement provides for an investment management fee of 2.00% per annum of net assets payable quarterly in arrear for A Shares. For A Shares the appointment shall continue for a period of at least 6 years from the admission of those shares.

B Shares: The agreement provides for an investment management fee of 1.90% per annum of net assets payable quarterly in arrear for B Shares. For B Shares the appointment shall continue for a period of at least 6 years from the admission of those shares.

Venture Shares: The agreement provides for an investment management fee of 2.00% per annum of net assets payable quarterly in arrear for Venture Shares. For Venture Shares the appointment shall continue for a period of at least 6 years from the admission of those shares.

Following a deed of variation to the Investment Management agreement, dated 14 September 2018. An administration fee equal to 0.25% of the Company's NAV replaces the previously charged GBP37,500 per annum.

TPIM agreed not to charge their management fees for the A share class for the financial year ending 28 February 2018 in order to build up distributable reserves, thereby improving the ability of the share class to make dividend payments. The amount waived during the previous year was GBP206,400. Subject to performance of the A Share Class, these fees may be recovered by TPIM. During the current year TPIM recommenced the charging of their management fees to the A Share Class recommence.

TPIM agreed not to charge their management fees from 1 January 2017 on the amounts invested in gas power projects, which represents circa 75% of the B Share Class NAV, until these investments started to generate income. The total fee waived to date for the B Share Class is GBP264,520. Subject to performance of the B Share Class, these fees may be recovered by TPIM.

   6.                Directors' remuneration 
 
                                  Unaudited                                      Audited 
                        6 months ended 31 August 2019                  Year ended 28 February 2019 
                                          Venture                                       Venture 
                  A Shares    B Shares     Shares      Total    A Shares    B Shares     Shares      Total 
                   GBP'000     GBP'000    GBP'000    GBP'000     GBP'000     GBP'000    GBP'000    GBP'000 
  Jane Owen              4           3          2          9          11           7          -         18 
  Chad Murrin            4           1          2          7           9           6          -         15 
  Tim Clarke             3           3          1          7           9           6          -         15 
                        11           7          5         23          29          19          -         48 
 

The only remuneration received by the Directors was their Directors' fees. The Company has no employees other than the Non-Executive Directors. The average number of Non-Executive Directors in the period was three.

   7.                Taxation 
 
                                        Unaudited                                      Audited 
                                 6 months ended 31 August                       Year ended 28 February 
                                           2019                                          2019 
                                                Venture                                       Venture 
                        A Shares    B Shares     Shares      Total    A Shares    B Shares     Shares      Total 
                         GBP'000     GBP'000    GBP'000    GBP'000     GBP'000     GBP'000    GBP'000    GBP'000 
  Profit/(loss) on 
   ordinary 
   activities before 
   tax                       132        (13)       (70)         49         801         414          -      1,215 
  Corporation tax @ 
   19%                        25         (3)       (13)          9         156          79          -        235 
  Effect of: 
  Capital 
   (gains)/losses 
   not taxable                 -           -          -          -        (82)        (82)          -      (164) 
  Disallowed 
   expenditure                 -           -          4          4           -           -          -          - 
  Unrelieved tax 
   losses 
   arising in the 
   year                        -           -          -          -         (4)           -          -        (4) 
  Tax 
   charge/(credit) 
   for the period             25         (3)        (9)         13          70         (3)          -         67 
 

Capital gains and losses are exempt from corporation tax due to the Company's status as a Venture Capital Trust.

   8.                Earnings per share 

The earnings per A Share is 1.07p and is based on a profit from ordinary activities after tax of c.GBP107,000 and on the weighted average number of A Shares in issue during the period of 9,951,133.

The loss per B Share is 0.15p and is based on a loss from ordinary activities after tax of c.GBP10,000 and on the weighted average number of B Shares in issue during the period of 6,824,266.

The loss per Venture Share is 1.16p and is based on a loss from ordinary activities after tax of c.GBP61,000 and on the weighted average number of B Shares in issue during the period of 5,200,952.

   9.                Cash and cash equivalents 

Cash and cash equivalents comprise deposits with The Royal Bank of Scotland plc and Cater Allen Private Bank.

   10.              Share capital 
 
                                           Unaudited             Audited         Unaudited 
                                      31 August 2019    28 February 2019    31 August 2018 
 
  A Ordinary Shares of GBP0.01 
   each 
  Issued & Fully Paid 
     Number of shares                      9,951,133           9,951,133         9,951,133 
     Par Value GBP'000                           100                 100               100 
 
  B Ordinary Shares of GBP0.01 
   each 
  Issued & Fully Paid 
     Number of shares                      6,824,266           6,824,266         6,824,266 
     Par Value GBP'000                            68                  68                68 
 
  Venture Shares of GBP0.01 
   each 
  Issued & Fully Paid 
     Number of shares                      6,912,338                   -                 - 
     Par Value GBP'000                            69                   -                 - 
 
  Company Total Shares of GBP0.01 
   each 
  Issued & Fully Paid 
     Number of shares                     23,687,737          16,775,399        16,775,399 
     Par Value GBP'000                           237                 168               168 
 
   11.      Net asset value per share 

The net asset value per share for the A Shares is 107.55p and is calculated based on net assets of GBP10,704,000 divided by the 9,951,133 A Shares in issue.

The net asset value per share for the B Shares is 100.95p and is calculated on net assets of GBP6,892,000 divided by the 6,824,266 B Shares in issue.

The net asset value per share for the Venture Shares is 99.11p and is calculated on net assets of GBP6,850,000 divided by the 6,912,338 Venture Shares in issue.

   12.      Commitments and contingencies 

As highlighted in note 5, the Investment Manager has waived GBP470,920 of management fees to date. Subject to the performance of the underlying investments, the Investment Manager may decide to charge these previously waived fees to the Company. The likelihood of these outstanding fees being recovered is not considered probable and therefore no provision has been made.

   13.      Relationship with Investment Manager 

During the period, TPIM received GBP207,744 (which has been expensed by the Company) for providing management and administrative services to the Company.

At the Balance Sheet date, the total fees which have been waived by the Investment Manager stood at GBP470,920.

   14.      Related party transactions 

There were no related party transactions during the period.

   15.      Post balance sheet events 

On 11 September 2019, the Company had its latest Venture Fund prospectus approved by the Financial Conduct Authority.

   16.      Dividend 

A Share Class:

On 27 June 2019 a dividend of GBP398,045 equal to 4.00p per share was paid to the A Class Shareholders. This takes total dividends paid to A Shareholders to 11.75p.

The board has resolved to pay a special dividend to A Class Shareholders of GBP2,338,516 equal to 23.5p which will be paid on 29 November 2019 to shareholders on the register on 15 November 2019.

B Share Class:

On 27 June 2019 a dividend of GBP341,213 equal to 5.00p per share was paid to the B Class Shareholders. This was the first dividend paid to B Class Shareholders.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR BSBDGSDBBGCG

(END) Dow Jones Newswires

October 10, 2019 10:33 ET (14:33 GMT)

Grafico Azioni Triple Point Vct 2011 (LSE:TPOA)
Storico
Da Mar 2024 a Apr 2024 Clicca qui per i Grafici di Triple Point Vct 2011
Grafico Azioni Triple Point Vct 2011 (LSE:TPOA)
Storico
Da Apr 2023 a Apr 2024 Clicca qui per i Grafici di Triple Point Vct 2011