
14 February
2024
Dunelm Group
plc
Interim Results for the 26 weeks ended
30 December 2023
Strong performance and
increasing our broad appeal
Dunelm Group plc ("Dunelm" or "the Group"),
the UK's leading homewares retailer, today announces its interim
results for the 26 weeks to 30 December 2023.
|
H1 FY24
|
H1 FY23
|
YoY
|
Total sales
|
£872.5m
|
£835.0m
|
+4.5%
|
Digital % total
sales1
|
36%
|
34%
|
+2ppts
|
Gross margin
|
52.7%
|
51.1%
|
+160bps
|
Operating costs:sales
ratio
|
38.1%
|
36.6%
|
+150bps
|
Profit before tax
("PBT")
|
£123.0m
|
£117.4m
|
+4.8%
|
Diluted earnings per
share
|
44.6p
|
45.8p
|
-2.6%
|
|
|
|
|
Free cash
flow2
|
£91.1m
|
£102.1m
|
-£11.0m
|
Net cash3
|
£6.2m
|
£18.2m
|
-£12.0m
|
|
|
|
|
Interim dividend per
share
|
16p
|
15p
|
+6.7%
|
Special dividend per
share
|
35p
|
40p
|
n/a
|
Highlights
·
Strong sales growth of 4.5%, with total sales
increasing to £872m (FY23 H1: £835m)
·
Market share increased in both homewares and
furniture markets, with a combined gain of
50bps4
·
Growth in active customers of 4.2%5,
alongside increased transaction frequency
·
Continued digital growth with 36% of total sales
generated through digital channels (FY23 H1: 34%)
·
Strengthened customer offer drove broad-based
growth across our categories and channels
·
Extended our total retail system with four new
stores opened in H1, taking the total to 183
·
Evolved our marketing ecosystem, including the
launch of our 'Home of Homes' brand platform
·
Over 125,000 Christmas gifts donated to local
good causes through the 'Delivering Joy' campaign - double last
year
·
Continuing to invest for the long term in
new store openings, brand marketing and digitalising the
business
Financial highlights
·
Gross margin up 160bps through promotional
discipline while continuing to offer outstanding value
·
Maintained tight operational grip on costs, with
inflationary impacts partly offset by efficiency gains
·
Profit before tax ("PBT") increased by 4.8% to
£123m (FY23 H1: £117m)
·
Strong free cash flow generation of £91m (FY23
H1: £102m)
·
Interim dividend of 16p (FY23 H1: 15p); an
increase of 7%
·
Special dividend of 35p to return to target
leverage range of 0.2× - 0.6× net
debt:EBITDA6,7
Current
trading and outlook
·
Pleased with trading so far in the second
half
·
Customers have been resilient but the consumer
outlook remains uncertain
·
Continuing to invest to increase our broad appeal
while maintaining tight operational grip
·
Our PBT expectations for the full year are
unchanged and in line with the market8
Nick Wilkinson,
Chief Executive Officer, commented:
"In the past
six months we have kept our customers front of mind, ensuring our
broad offer has value at its core whilst also expanding our ranges,
introducing new styles, and improving the experience across our
store and digital channels.
"This has
been particularly important in a more difficult trading environment
and has resulted in another strong sales performance combined with
market share gains. Despite ongoing pressures on consumers, we are
encouraged by the wide variety of new customers shopping with
Dunelm, and existing shoppers also coming back more frequently.
Alongside the positive sales performance we have delivered a very
strong gross margin, which is testament to our tight operational
control and the inherent strength of our business
model.
"As we move
towards Spring and customers look to freshen up their homes, our
specialist proposition continues to resonate strongly and, in a
dynamic retail environment, we are relentlessly focused on evolving
and investing in our business to ensure we remain relevant to
further increase our broad appeal. We have never been more excited
about our future as we build trust in our offer and identity as the
Home of Homes."
1 Digital
includes home delivery, Click & Collect and
tablet-based sales in store.
2 Free cash flow is defined as net cash
generated from operating activities less capex (net of disposals),
net interest paid (including leases) and loan transaction costs,
and repayment of principal element of lease liabilities. A
reconciliation of operating profit to free cash flow is included in
the CFO review.
3 Excluding lease liabilities. Full definition provided in the
table of alternative performance measures.
4 GlobalData UK combined homewares and furniture markets,
excluding kitchen and bathroom furniture. Market share for the
period January 2023 to December 2023 was 7.6%.
5 Active customers are those who have shopped with us at least
once in a 12-month period. Growth in the 12 months to December 2023
compared to the previous 12 months. Management estimates using
Barclays data.
6 Operating profit plus depreciation and amortisation of
property, plant and equipment and intangible assets plus loss on
disposal and impairment of property, plant and equipment and
intangible assets plus depreciation on right-of-use
assets.
7 Within target range at the end of H1 after interim and
special dividend commitments.
8 Company compiled average of analysts' expectations for FY24
PBT is £202m, with a range of £199m to £207m.
Analyst
Presentation:
There will be an in-person
presentation for analysts and institutional investors this morning
at 9.30am, hosted at Peel Hunt LLP, 100 Liverpool Street, London,
EC2M 2AT, as well as a webcast and conference call with a facility
for Q&A. For details, please contact christian.harte@mhpgroup.com.
A copy of the presentation will be made available at
corporate.dunelm.com.
For further
information please contact:
Dunelm Group
plc
|
investorrelations@dunelm.com
|
Nick Wilkinson, Chief Executive
Officer
Karen Witts, Chief Financial
Officer
|
|
Media
enquiries: MHP
|
07595 461 231
|
Oliver Hughes / Rachel Farrington / Charles
Hirst
|
dunelm@mhpgroup.com
|
Next
scheduled event:
Dunelm will release its third quarter trading
update on 18 April 2024.
Quarterly
analysis:
|
52 weeks to 29 June
2024
|
|
Q1
|
Q2
|
H1
|
Q3
|
Q4
|
H2
|
FY
|
Total sales
|
£389.6m
|
£482.9m
|
£872.5m
|
|
|
|
|
Total sales growth
|
+9.2%
|
+1.0%
|
+4.5%
|
|
|
|
|
Digital % total sales
|
35%
|
37%
|
36%
|
|
|
|
|
|
52 weeks to 1 July
2023
|
|
Q1
|
Q2
|
H1
|
Q3
|
Q4
|
H2
|
FY
|
Total sales
|
£356.7m
|
£478.3m
|
£835.0m
|
£423.3m
|
£380.5m
|
£803.8m
|
£1,638.8m
|
Total sales growth
|
-8.3%
|
+17.6%
|
+5.0%
|
+6.1%
|
+6.1%
|
+6.1%
|
+5.5%
|
Digital % total sales
|
33%
|
35%
|
34%
|
36%
|
39%
|
37%
|
36%
|
Notes to Editors:
Dunelm is
the UK's market leader in homewares with a purpose
'to help create the joy of truly feeling at home, now and for
generations to come'. Its specialist customer proposition offers
value, quality, choice and style across a growing range of
products, spanning multiple homewares and furniture categories and
including services such as Made to Measure window
treatments.
The business was founded in 1979
by the Adderley family, beginning as a curtains stall on Leicester
market before expanding its store footprint. The business has grown
to 183 stores across the UK and has developed a successful online
offer through dunelm.com which includes home delivery and Click
& Collect options. 152 stores now include Pausa coffee shops, where customers
can enjoy a range of hot and cold food and drinks.
From its textiles heritage in
areas such as bedding, curtains, cushions, quilts and
pillows, Dunelm has built a comprehensive offer as 'The
Home of Homes' including furniture, kitchenware, dining, lighting,
outdoor, decoration and DIY. The business predominantly sells
specialist own-brand products sourced from long-term, committed
suppliers.
Dunelm is headquartered
in Leicester and employs over 11,000 colleagues. It has
been listed on the London Stock
Exchange since October 2006 (DNLM.L) and the
business has returned over £1bn in distributions to shareholders in
the last ten years9.
9 Ordinary dividends plus special dividends plus special
distributions.
CHIEF
EXECUTIVE OFFICER'S REVIEW
Introduction
We performed strongly in the first half of the
year, retaining a sharp focus on our delivery of long-term,
sustainable growth, despite a complex external environment, with
consumers continuing to seek outstanding value amidst ongoing
pressures on discretionary spend. Against this backdrop, we have
further increased our broad appeal and delivered results for all
our stakeholders, whilst continuing to invest in and strengthen our
offer for the future.
Our vision is to build the UK's most trusted
and valuable brand for homewares and furniture; in short, we want
to be recognised as the 'Home of Homes'. We have an established
track record of achieving sales growth through market share gains,
and this has continued into FY24, with our combined overall share
of the homewares and furniture markets increasing by
50bps10, in a market that was broadly flat. Our growth
has been broad-based across our categories, with our heritage
departments performing well alongside newer areas of our offer,
such as sofas, where we saw good growth.
Demonstrating our broad appeal, during the
year we grew our customer base by 4.2%11, and we
increased the transaction frequency of our existing customers by
1.1%12. We continue to invest with a disciplined and
long-term focus across the business: strengthening our
customer offer, extending and digitalising our total retail system
of stores and digital channels, and evolving our marketing
ecosystem.
Whilst the current environment undoubtedly
presents challenges for consumers and businesses alike, we also see
attractive opportunities to differentiate and continue building our
specialist positioning as the Home of Homes. In what remains a
highly fragmented market, we believe now is a good time to be an
ambitious market leader and to seize the growth opportunities
ahead.
As ever, our performance and ongoing success
is the result of the skills and adaptability of my colleagues, and
I thank them all for their continued commitment to the business.
10 GlobalData UK combined homewares and furniture markets,
excluding kitchen and bathroom furniture. Market share for the
period January 2023 to December 2023 was 7.6%.
11 Active
customers are those who have shopped with us at least once in a
12-month period. Growth in the 12 months to December 2023 compared
to the previous 12 months. Management estimates using Barclays
data.
12 Growth
in number of visits per retained customer in the 12 months to
December 2023. Retained customers defined as those who have shopped
with Dunelm in both the reported calendar year and previous
calendar year. Source: Barclays.
H1
Review
We were pleased with our performance in the
first half of the year, in which we grew our sales by 4.5% in
a market characterised by considerable volatility in
week-to-week trading patterns. We delivered growth in both sales
volume and value, and market share gains. We remain laser-focused
on offering customers outstanding value, a proposition which has
resonated well as we have seen how consumers are increasingly savvy
when it comes to finding the right product for their home, at the
right price, amidst ongoing cost-of-living pressures.
We delivered this strong sales growth whilst
increasing gross margin, which was up 160bps compared to last year.
In a market which saw a significant amount of promotional activity,
we stuck to our disciplined promotional calendar. We maintained a
firm grip on input costs and inventory levels, and grew our gross
profit by 7.6% to £460m. We saw good sell-through of Christmas
ranges and ended the half comfortable with the quality and quantity
of our stock.
Whilst maintaining our strong grip on
operating costs to help offset inflationary impacts, we have
continued to invest in the business to support future growth
opportunities. We are on track with our accelerated new store
opening plans, have increased our investment in brand marketing as
planned, and continue to focus on digitalising the
business.
We delivered PBT of £123m in the first half
(FY23 H1: £117m), up 4.8%
versus the same period last year, with PBT margin maintained at
14.1% (FY23 H1:
14.1%).
We remain confident in our business having
delivered strong earnings during the half with excellent cash
generation. As a result, the Board is declaring an increased
interim ordinary dividend of 16p per share (FY23 H1: 15p) and a
special dividend of 35p per share, maintaining
its track record of distributions.
Building the
Home of Homes
In a fast-changing world, we are sharpening
our focus on better serving customers as their attitudes and habits
evolve. We know from our research that multi-channel shopping is
well established in homewares, where very few consumers consider
themselves to be online-only or store-only shoppers. That said,
consumer attitudes are evolving at pace, in terms of their
attitudes to home, what they expect from products they buy and how
they want to shop.
Responding to this, we feel advantaged through
our channels, but also as a specialist with breadth and depth. We
have breadth of categories, price and quality tiers, services and
styles. Our depth comes through our established supplier partner
network, through our knowledge in product design, and through our
robust supply chains. Our specialism allows us to adapt and
innovate, making changes quickly and effectively to increase our
relevance for consumers.
To better inform our decision-making in this
changing consumer environment, we have significantly increased our
insight capability in recent years. This allows us to focus our
efforts on improving our customer offer in the most meaningful and
targeted ways.
We will now provide more details on the
progress we are making against our key priorities, building trust
in our offer and cementing our position as the Home of
Homes:
1.
Strengthening our customer offer;
2.
Extending and digitalising our total retail system;
and
3.
Evolving our marketing ecosystem.
Strengthening our customer offer
Our customer offer comprises four elements: value
and choice; good and circular; friendly and expert; and fast and
convenient. We are constantly innovating and improving in these
areas, which means we are able to delight our customers and give
them more reasons to shop with us. We will bring this to life by
sharing some examples of how we are progressing in two of these
elements: value and choice, and good and circular.
As we continue to offer outstanding value and more
choice to customers, we are carefully managing our good/better/best
pricing hierarchy. To do this successfully, each tier needs to have
meaningful differentiation. For example, in plain-dye bedding our
range extends from a £2 super soft microfibre pillowcase pair, to a
£35 Dorma pair made from the finest cotton. We are introducing more
innovation and choice into our better and best tiers as disposable
income and confidence increases for some consumers.
Using this pricing architecture as a framework, we
use product mastery to develop and extend our offer across our
categories, including in those that are newer and have lower market
shares. In furniture, for example, we have developed our ranges of
sofas, sofabeds and upholstered chairs, introducing new fabrics and
sizes, and made most of our products available for five-day
delivery. Furthermore in our cook and dine category, we have
recently increased our focus on design and sourcing. This has
helped us improve our ranges in kitchen storage and glassware, for
example, and we also introduced some popular third-party brands
where they are additive to our offer. In both of these examples we
have grown sales and market share and see a significant opportunity
for further expansion.
In these examples, as in other categories across our
range, we are also increasing choice through offering a greater
range of products that are delivered directly to customers by
suppliers. Whilst this is still carefully curated product, with the
same quality and price focus, it allows us to test and learn in new
areas and to build new supplier relationships.
Being good and circular is a core part of our
proposition and centres around our role in looking after the
planet, the communities where we operate, and our people. The
progress we are making in sustainable materials, manufacturing and
circular design is already resulting in better product choices for
our customers, whilst also supporting our ambition to achieve our
long-term carbon reduction targets. This extends to our work in our
communities and with our charity partners, which is increasingly
important in building further trust in our brand with digital
customers who find us through a specific product page or social
media post.
We extended the range of products which are able to
carry our Conscious Choice label, whereby the products use
materials which have a lower impact on the environment. In most
instances, choosing these products does not come with an additional
cost for a customer, as we believe making more sustainable choices
should be accessible for all. Moving forward, our Elements
collection of bedding will be made from 100% cotton rather than a
polyester cotton mix. In hard goods, we are starting to use more
recycled materials in our products, and more modular designs for
circularity. For example in lighting, the structure could be made
from recycled metal, with the power supply and bulbs being modular,
easily separable and therefore easier to repair and recycle.
Born in the pandemic, the 'Delivering Joy' campaign
this winter was our biggest ever. Over 125,000 gifts, double the
number of the previous year, were donated by our customers to local
good causes through our store teams. We have also recently
announced Age UK as our new national charity partner and have
committed to raise at least £2m over the next three years.
Extending and digitalising our total retail
system
Our stores continue to underpin our total retail
system, amplifying our digital channels, and remaining a key part
of our marketing ecosystem. Our system combines the benefits of
physical shopping with the convenience of our digital offering. The
benefit of this approach is that our customers are comfortable
switching between channels as they browse and shop our ranges.
At the start of the year, we announced plans to
increase the rate of new store openings. We are on track with those
plans, having opened four stores in the first half, including both
our traditional superstore and smaller formats, and across a range
of location types. We are pleased with their performance to date
and continue to see our new stores pay back very quickly, typically
in less than three years.
We continue to learn from our new stores, applying
robust insight and analytics to our data. As an example, in 2022 we
opened a 30,000 sq ft superstore in Weymouth, a new area for us.
Feltham is a smaller store of 14,000 sq ft which opened at a
similar time, in a catchment already relatively well served by
Dunelm stores, but with a much larger population density. These two
different types of stores are on track to achieve similarly strong
paybacks, with Weymouth benefitting from an uplift in home delivery
sales in the catchment area while Feltham has seen strong demand
for Click & Collect and a higher overall sales density. These
results are giving us confidence in the opportunity for growth from
expanding our store estate across different formats and locations,
including those where we already have a presence.
We have also continued to digitalise our total
retail system, while simultaneously improving the customer
experience and the efficiency of our operations. Using our growing
technology capabilities, we have broken down the highest traffic
pages on our website into smaller autonomous modules ('micro
front-ends') which can be developed independently. This gives us
more flexibility in making changes and improves the speed and
performance of our website to enhance the overall customer
experience. It also increases the efficiency of our performance
marketing spend by improving our online search rankings. We have
initially focused on our product detail pages - an area of high web
traffic - and are now working on extending this approach to other
areas of the website to deliver further benefits.
This is a good example of how our long-term thinking
generates efficiencies today while laying the foundations for us to
make ongoing improvements across all parts of the customer journey
more efficiently and without disruption to the wider site. For
example, we have improved the presentation of product availability
information on our product detail pages, enabling customers to
check for local stock more intuitively. We are also enhancing the
user interface, making it easier to navigate the site and adding
tools to improve accessibility. Going forward, we have plans to
improve customer search functionality and the online checkout
experience. These are just some of the small changes which, in
aggregate, contribute to meaningful sales growth.
Evolving our marketing ecosystem
In the autumn we ran our latest marketing campaign
alongside the launch of 'Home of Homes' as our new brand platform.
This is a long-term investment in building brand awareness for
Dunelm and consumer consideration across multiple product
categories, and supporting our position as a trusted market leader.
We will shortly be launching our spring creative, to support the
new seasonal ranges appearing in store and online.
As we increase brand awareness, we are also
focused on creating content and experiences which are based on our
customers' previous interactions with us and are as relevant as
possible. We are still very early in our personalisation journey
but we see a significant opportunity. We have good foundational
capability in terms of data and systems architecture, and talented
people. We continue to test and learn in areas such as
complementary product recommendations on the website, and the best
incentives for customers with a low propensity to repurchase. We
are now starting to personalise our email distribution, using a
simple and actionable segmentation of our customer base, for
example based on price preference.
Performance marketing continues to be an area
of optimisation. We are seeing good returns on our paid search
through new campaigns and landing page designs. In social media
marketing we are still developing our approach, which at this stage
includes carrying out incrementality tests across different
platforms to confirm the scale of new opportunities. We also remain
highly focused on generating free traffic and growing our SEO
rankings.
Our community work through stores continues to
help us create a cost-effective local marketing platform. Our
locally managed Facebook groups are thriving and when we recently
opened our new store in Cwmbran, it had over 5,000 followers. Every
store works hard to build and engage their following, working with
local charity partners or influencers, for example.
Summary and
Outlook
We continued to perform strongly in the first
half. We outperformed a challenging market and demonstrated our
ability to maintain a strong operational grip across the business,
whilst navigating some periods of volatile demand.
Across the metrics we track, we continue to
demonstrate the broad appeal of our offer, no matter the market
conditions. We are also encouraged that sales growth has
predominantly been driven by volume, rather than through price
increases, and we have grown customer numbers and frequency of
shopping visits. The breadth of growth across product categories
and different customer groups is also positive. This is the result
of focused investment to develop our customer offer for the long
term, by providing relevance to more and more customers whilst
operating as efficiently as possible. We are achieving this growth
whilst delivering a strong gross margin, exemplifying the strength
of our business model.
We are very confident in our ability to
navigate the current market and economic uncertainty and to deliver
market share gains as we continue to invest in our business,
increasing our broad appeal and cementing our identity as the Home
of Homes.
We are pleased with trading in the early part
of the second half and expect to deliver full-year PBT in line with
market expectations13.
13 Company compiled average of analysts' expectations for FY24
PBT is £202m, with a range of £199m to £207m.
Nick
Wilkinson
Chief Executive Officer
14 February 2024
CHIEF FINANCIAL
OFFICER'S REVIEW
Revenue
|
H1 FY24
|
YoY
|
Total Group sales
|
£872.5m
|
+4.5%
|
Digital % total sales
|
36%
|
+2ppts
|
|
|
|
Active customer
growth14
|
N/A
|
+4.2%
|
Homewares market
share15
|
11.3%
|
+60bps
|
Furniture market
share15
|
2.1%
|
+10bps
|
Combined market
share15
|
7.6%
|
+50bps
|
Total sales of £872m (FY23 H1: £835m) were 4.5% higher than FY23 in a
market that displayed week-to-week volatility, particularly during
the second quarter. This growth was driven by volume, which
increased by 6%, with a modest reduction in average item values
following a small number of targeted price reductions at the end of
FY23 and early in FY24.
The proportion of revenues from digital sales
increased by 2ppts to 36% as we continued to develop our digital
offer, with improvements in our website performance and careful
expansion of our online ranges, where we now offer over 80,000
products.
We continue to see broad-based growth across
our categories and were particularly pleased to report strong
growth in categories where we have been developing our product
mastery. Our cook and dine ranges have been significantly improved
in areas such as kitchen storage and glassware, and we are
trialling new ways of merchandising products in our stores. We also
saw strong growth in furniture, where our sofas and sofa beds
category performed well, reflecting the introduction of new shapes
and colours to our best-selling ranges. We now offer five-day lead
times on most of our furniture, as well as interest free credit to
qualifying customers shopping online.
We have seen further growth in active customer
numbers, which increased by 4.2%14. We saw growth in customer numbers
in all geographical regions, all age groups and all income groups
up to £100k per annum. The highest rates of growth
were achieved in the 16-24 age group and in the London area. We
also grew transaction frequency by 1.1%16 reflecting our
ever-improving customer proposition.
Our market share in the combined
homewares and furniture market, which was broadly flat in the last
12 months, increased by a further 50bps15, with good
growth in each market. We offer products across a range of
categories in both homewares and furniture, and we are focussed
strategically on gaining share across the combined market. We will
therefore report market share across the aggregated market from our
Preliminary results in September.
14 Active customers are those who have shopped with us at least
once in a 12-month period. Growth in the 12 months to December 2023
compared to the previous 12 months. Management estimates using
Barclays data.
15 GlobalData UK homewares and furniture markets, January 2023
to December 2023. Furniture excludes kitchen and bathroom
furniture.
16 Growth in number of visits per retained customer in the 12
months to December 2023. Retained customers defined as those who
have shopped with Dunelm in both the reported calendar year and
previous calendar year. Source: Barclays.
Gross margin
We achieved strong gross margin of
52.7% in the period (FY23
H1: 51.1%), an improvement of 160bps, as
we maintained our tight commercial grip and disciplined approach to
promotional activity, whilst continuing to offer outstanding value
to our customers.
There was a net benefit in the
half from lower freight rates and adverse foreign exchange
movements. For the full year, we reiterate our guidance for gross
margin to increase by 100bps. The rate of improvement is expected
to slow in the second half due to the combined headwinds of foreign
exchange movements and lower freight benefits. We are managing the
impact of ships taking longer, more costly routes as they avoid the
Red Sea area.
Operating
costs
Total operating costs were £333m
(FY23 H1: £305m),
representing an operating costs:sales ratio of 38.1%
(FY23 H1: 36.6%).
With sales growth being driven by volume, our
distribution, performance marketing and other variable costs
increased by £8m in the first half. Continued high levels of
inflation, particularly in wages, added £10m to operating
costs.
We see a compelling opportunity for future
growth and continue to invest in our proposition, aligned to our
focus areas. We are accelerating our rate of new store openings and
have been pleased with the returns. We are investing in the
capabilities needed to digitalise further our total retail system,
and we have delivered improvements such as faster site speed, which
are driving digital growth. We also launched our 'Home of Homes'
brand platform alongside a significant brand marketing campaign,
having previously conducted rigorous testing to demonstrate the
benefits of this type of activity.
We have a tight grip on operating costs and
were therefore able to partially offset some of the inflationary
increases and investment through productivity and efficiency
initiatives. We removed excess storage costs and our test and learn
approach has allowed us to further optimise our performance
marketing spend.
We are conscious of the external environment
and have a rigorous approach to new investment and a focus on
making every pound count. We will continue to manage operating
costs carefully while investing to support our long-term growth
aspirations. We therefore reiterate our guidance for the full year
operating costs to sales ratio of c.39%.
Profit and earnings per
share
Operating profit of £127m was £5m higher than
the comparable period in FY23 (FY23
H1: £122m), which reflected the strong sales and gross
margin performance in a period of high general inflation in the
cost base, and continued investment in our customer
proposition.
Net finance costs of £4m (FY23 H1: £4m) included interest on IFRS 16 lease
liabilities of £3m (FY23 H1:
£3m).
Profit before tax in the period was £123m
(FY23 H1: £117m), an increase
of £6m year-on-year. We expect PBT for the full year to be in line
with market expectations17.
Profit after tax of £91m (FY23 H1: £93m) reflected an effective tax rate
of 26.3% (FY23 H1: 20.8%).
The increase in the effective tax rate was primarily due to the
higher headline rate of corporation tax of 25% (FY23 H1: 20.5%). The difference between the
headline rate and effective rate of 130bps was higher than normal
and reflected an increase in disallowed expenditure relating to the
accelerated rate of store openings and a one-off deferred tax
adjustment which will not recur after FY24, with the effective tax
rate for the full year expected to be broadly in line with the rate
in the first half.
Basic earnings per share (EPS) for the period
was 44.9 pence (FY23 H1: 46.1
pence). Diluted earnings per share was 44.6 pence
(FY23 H1: 45.8 pence).
Excluding the impact of the change in corporation tax, EPS would
have increased by 3%.
17 Company compiled average of analysts' expectations for FY24
PBT is £202m, with a range
of £199m to £207m.
Cash generation and net
debt
The Group continues to generate strong cash
flows, with free cash flow of £91m in the first half
(FY23 H1: £102m).
|
H1 FY24
|
H1 FY23
|
Operating profit
|
£126.9m
|
£121.8m
|
Depreciation and
amortisation18
|
£40.4m
|
£38.9m
|
Net movement in working
capital
|
(£3.0m)
|
(£1.9m)
|
Share-based payments
|
£2.6m
|
£2.0m
|
Tax paid
|
(£24.7m)
|
(£17.9m)
|
Net cash generated from operating
activities
|
£142.2m
|
£142.9m
|
Capex
|
(£19.8m)
|
(£12.5m)
|
Net interest and loan transaction
costs19
|
(£2.6m)
|
(£0.9m)
|
Interest paid on lease
liabilities
|
(£3.0m)
|
(£2.6m)
|
Repayment of principal element of
lease liabilities
|
(£25.7m)
|
(£24.8m)
|
Free cash flow
|
£91.1m
|
£102.1m
|
Net cash20
|
£6.2m
|
£18.2m
|
18 Including impairment and loss on disposal.
19 Excluding interest on lease liabilities.
20 Excluding lease liabilities.
There was a small working capital outflow of
£3m in the period (FY23 H1:
£2m). Inventory of £232m (FY23
H1: £233m) was well controlled and we are comfortable
with the quality of the inventory, having achieved strong
sell-through of our Christmas ranges. We also expect working
capital for the full year to be broadly stable.
Cash tax paid was £25m (FY23 H1: £18m), reflecting the increase in the
headline rate of corporation tax to 25% (FY23 H1: 20.5%).
Total capital investment of £20m
(FY23 H1: £13m) included £15m
spent on the four new stores opened in the period, refits of 12
existing stores, and our sustainability initiatives. We are
on track with our plans to open five to ten new stores (including
relocations) in FY24, and therefore expect capital expenditure for
the full year to be c.£30-40m, in line with our previous
guidance.
Conversion of operating profit to free cash
flow of 72% remains strong (FY23
H1: 84%), with the variance to last year due to the
higher corporation tax rate and investment in new
stores.
Share repurchases are made from time to time
to hold in treasury to satisfy future obligations under employee
share schemes. The Group did not repurchase any shares in the
period (FY23 H1: £7m). The
Group held 1.3m shares in treasury as at 30 December 2023 (FY23 H1:
2.1m).
After total dividend payments in the period of
£55m (FY23 H1: £52m), the
Group ended the half with net cash of £6m21
(FY23 H1: £18m).
21 Excluding lease liabilities. Full definition provided in the
table of alternative performance measures.
Banking agreements
At 30 December 2023, the Group had in place
a £250m unsecured revolving credit facility ("RCF"). The terms
of the RCF included covenants in respect of leverage (net
debt22 to be no greater than 2.5× adjusted
EBITDA23) and fixed charge cover (EBITDAR24
to be no less than 1.75× fixed charges25), both of which
were met comfortably as at 30 December 2023. The maturity date is
September 2027 with an option to extend by a further two years
at Dunelm's request, subject to lender consent. The terms
are consistent with normal business practice. In
addition, the Group maintains £10m of uncommitted overdraft
facilities.
22 Excluding lease liabilities. Full definition provided in the
table of alternative performance measures.
23 Adjusted EBITDA defined as EBITDA
less depreciation
on right-of-use assets.
24 EBITDAR defined as EBITDA plus rent.
25 Fixed charges are defined as net interest costs plus
right-of-use asset depreciation plus rent.
Capital and dividend
policies
The Board policy on capital structure targets
an average net debt level (excluding lease obligations and
short-term fluctuations in working capital) of between
0.2× and 0.6×
the last 12 months' EBITDA26. The Group's
dividend policy targets ordinary dividend cover of between
1.75× and 2.25×
earnings per share during the financial year to which the
dividend relates.
The Board will continue to consider returning
surplus cash to shareholders if average net debt, excluding lease
liabilities, over a period, consistently falls below the minimum
target of 0.2× EBITDA26,
subject to known and anticipated investment and expenditure plans
at the time.
The Group's full capital and dividend policies
are available on our website at corporate.dunelm.com.
26 EBITDA defined as operating profit
plus depreciation and amortisation of
property, plant and equipment and intangible assets
plus loss on disposal
and impairment of property, plant and equipment and intangible
assets plus depreciation on right-of-use assets.
Dividends
Recognising our strong performance
and our ongoing confidence in the business, the Board has declared
an interim ordinary dividend of 16 pence per share, an increase of
7% compared to FY23 (FY23
H1: 15p), at a cash cost of £32m. The
interim dividend will be paid on 9 April 2024 to shareholders on
the register at the close of business on 14 March
2024.
In addition to this, the strong
cash generation in the period has enabled the Board to declare a
£71m special dividend of 35 pence per share. The special dividend
will also be paid on 9 April 2024 to shareholders on the
register at the close of business on 14 March 2024.
After these dividend commitments, the Group is
within its target leverage range.
Principal risks and uncertainties
The Board regularly reviews and monitors the
risks and uncertainties which could have a material effect on the
Group's results. The principal risks and uncertainties that could
lead to a material impact have not significantly changed from those
listed in the FY23 Annual Report. A summary of the principal risks
has been provided below:
Risk
|
Impact
|
Customer offer
|
Ongoing external uncertainty and inflationary
pressure on consumers has led to significant change in consumer
behaviour. Failure to respond to changing consumer needs and to
maintain a competitive offer (value & choice, friendly &
expert, fast & convenient and good & circular) will
undermine our ambition to increase market share and drive
profitable and sustainable growth.
|
Product reputation and trust
|
Our stakeholders expect us to deliver products
that are safe, compliant with legal and regulatory requirements,
and fit for purpose. Our customers are increasingly aware of the
environmental and social impact of their purchases and want to know
that our products have been responsibly sourced and that their
environmental impact is minimised.
Nonconformance by our suppliers to uphold our
approach to business ethics, human rights (including safety and
modern slavery) and the environment may undermine our reputation as
a responsible retailer.
Failure to meet these expectations could result
in reputational damage and loss of confidence in Dunelm.
|
People and culture
|
Our business could be adversely impacted if we
fail to attract, retain, and develop colleagues with the
appropriate skills, capabilities and diverse background.
Failing to embed and live our values could
impact business performance, the delivery of our purpose and the
long-term sustainability of our business.
|
IT systems, data and cyber security
|
Our IT systems and infrastructure are critical
to managing our operations, interacting with customers, and trading
successfully.
A key system being unavailable or suffering a
security breach could lead to operational difficulties, loss of
sales and productivity, legal and regulatory penalties due to loss
of personal data, reputational damage, and loss of stakeholder
trust.
|
Business change
|
Dunelm recognises that there is a huge
opportunity in digitalising the business and has invested and will
continue to invest in system improvements to drive growth and
efficiency.
Failing to successfully introduce and deliver
wider technology and new systems across the business and leverage
the data generated to further improve our proposition and
operations could result in reduced operational efficiency,
competitiveness, relevance and growth. Furthermore, failure to
deliver the expected objectives on time and on budget, could impact
the delivery of the planned business benefits.
|
Regulatory and compliance
|
We operate in an increasingly regulated
environment and must comply with a wide range of laws, regulations,
and standards.
Failure to comply with or to take appropriate
steps to prevent a breach of these requirements could result in
formal investigations, legal and financial penalties, reputational
damage and loss of business.
|
Supply chain resilience
|
We are dependent on complex global supply chains
and fulfilment solutions to deliver products to our customers.
Instability in the global supply chain or failure of a key supplier
may impact our ability to effectively manage stock and satisfy
customer demand.
|
Finance and treasury
|
Progress against business objectives may be
constrained by a lack of short-term funding or access to long-term
capital.
|
Climate change and environment
|
Failure to positively change our impact on the
environment would fall short of the expectations of our customers,
colleagues, shareholders, and other stakeholders which could lead
to reputational damage and financial loss.
In addition, an inability to anticipate and
mitigate against climate change and other environmental risks could
cause disruption in the availability and quality of raw materials
such as cotton and timber, affecting production capacity, product
quality, and overall supply chain resilience. This, and potential
transition risks related to environmental taxation, could result in
higher costs, delays, and potential loss of customers.
|
Alternative performance measures (APMs)
APM
|
Definition, purpose and reconciliation to statutory
measure
|
Unique active customers
growth
|
Growth in unique active customers
who have shopped in a 12-month period compared to the prior
12-month period, based on Barclays
transactional data. Note that Barclays data represents
approximately 10% of total Dunelm transactions. To measure whether
we are continuing to grow our active customer base - from both new
customers and retention of existing customers.
|
Total sales
|
Equivalent to revenue (from all
channels). This is net of customer returns.
|
Digital sales
|
Digital sales include home
delivery, Click & Collect and tablet-based sales in
store.
|
Digital % total sales
|
Digital sales (as defined above)
expressed as a percentage of revenue. This is not a measure that we
seek to maximise in itself, but we measure it to track our
adaptability to changing customer behaviours.
|
Ordinary dividend cover
|
Ordinary dividend cover is
calculated as earnings per share divided by the total ordinary
dividend relating to the financial year. This measure is used in
our capital and dividend policy.
|
Gross margin %
|
Gross profit expressed as a
percentage of revenue. Measures the profitability of product sales
prior to operating costs.
|
Operating costs to sales
ratio
|
Operating costs expressed as a
percentage of revenue. To measure the growth of costs relative to
sales growth.
|
EBITDA
|
Earnings before interest, tax,
depreciation, amortisation and impairment. Operating profit plus
depreciation and amortisation of property, plant and equipment,
right-of-use assets and intangible assets plus loss on disposal and
impairment of property, plant and equipment and intangible
assets. Used in our capital and dividend
policy.
|
Adjusted EBITDA
|
EBITDA less depreciation on right-of-use assets. To measure compliance with bank covenants.
|
EBITDAR
|
EBITDAR is calculated as EBITDA plus
rent. To measure compliance with bank
covenants.
|
Effective tax rate
|
Taxation expressed as a percentage
of profit before taxation. To measure how close we are to the UK
corporation tax rate and understand the reasons for any
differences.
|
Capex (net of
disposals)
|
Acquisition of intangible assets
and acquisition of property, plant and equipment less proceeds on
disposal of property, plant and equipment and
intangibles.
|
Free cash flow
|
Free cash flow is defined as net
cash generated from operating activities less capex (net of
disposals), net interest paid (including leases) and loan
transaction costs, and repayment of principal element of lease
liabilities. Measures the cash generated
that is available for disbursement to shareholders.
|
Net cash/(debt)
|
Cash and cash equivalents less total
borrowings (as shown in note 14). Excludes IFRS 16 lease
liabilities.
|
Cash conversion
|
Free cash flow expressed as a
percentage of operating profit.
|
Karen
Witts
Chief Financial Officer
14 February
2024
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors confirm that these
condensed interim financial statements have been prepared in
accordance with UK adopted International Accounting Standard 34,
'Interim Financial Reporting' and the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial
Conduct Authority and that the interim management report includes a
fair review of the information required by DTR 4.2.7 and DTR 4.2.8,
namely:
· an
indication of important events that have occurred during the first
six months and their impact on the condensed set of financial
statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial year;
and
· material related-party transactions in the first six months
and any material changes in the related-party transactions
described in the last annual report.
The maintenance and integrity of
the Dunelm Group Plc website is the responsibility of the
directors; the work carried out by the authors does not involve
consideration of these matters and, accordingly, the auditors
accept no responsibility for any changes that might have occurred
to the interim financial statements since they were initially
presented on the website.
The directors of Dunelm Group Plc
are listed in the Company's annual report for 1 July 2023. A list
of current directors is maintained on the Company's website:
www.corporate.dunelm.com.
By order of the board
Nick
Wilkinson
Karen Witts
Chief Executive
Officer
Chief Financial Officer
14 February
2024
14 February 2024
INDEPENDENT REVIEW REPORT TO DUNELM GROUP
PLC
Report on the
condensed consolidated interim financial
statements
Our
conclusion
We have reviewed Dunelm Group
Plc's condensed consolidated interim financial statements (the
"interim financial statements") in the Interim Results of Dunelm
Group Plc for the 26 week period ended 30 December 2023 (the
"period").
Based on our review, nothing has
come to our attention that causes us to believe that the interim
financial statements are not prepared, in all material respects, in
accordance with UK adopted International Accounting Standard 34,
'Interim Financial Reporting' and the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial
Conduct Authority.
The interim financial statements
comprise:
· the
consolidated statement of financial position as at
30 December 2023;
· the
consolidated income statement and consolidated statement of
comprehensive income for the period then ended;
· the
consolidated statement of cash flows for the period then
ended;
· the
consolidated statement of changes in equity for the period then
ended; and
· the
explanatory notes to the interim financial statements.
The interim financial statements included in
the Interim Results of Dunelm Group plc have been prepared in
accordance with UK adopted International Accounting Standard 34,
'Interim Financial Reporting' and the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial
Conduct Authority.
Basis for
conclusion
We conducted our review in accordance with
International Standard on Review Engagements (UK) 2410, 'Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity' issued by the Financial Reporting Council for use in
the United Kingdom ("ISRE (UK) 2410"). A review of interim
financial information consists of making enquiries, primarily of
persons responsible for financial and accounting matters, and
applying analytical and other review procedures.
A review is substantially less in scope than
an audit conducted in accordance with International Standards on
Auditing (UK) and, consequently, does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.
We have read the other information contained
in the Interim Results and considered whether it contains any
apparent misstatements or material inconsistencies with the
information in the interim financial statements.
Conclusions
relating to going concern
Based on our review procedures, which are less
extensive than those performed in an audit as described in the
Basis for conclusion section of this report, nothing has come to
our attention to suggest that the directors have inappropriately
adopted the going concern basis of accounting or that the directors
have identified material uncertainties relating to going concern
that are not appropriately disclosed. This conclusion is based on
the review procedures performed in accordance with ISRE (UK) 2410.
However, future events or conditions may cause the group to cease
to continue as a going concern.
Responsibilities for the interim
financial statements and the review
Our
responsibilities and those of the directors
The Interim Results, including the
interim financial statements, is the responsibility of, and has
been approved by the directors. The directors are responsible for
preparing the Interim Results in accordance with the Disclosure
Guidance and Transparency Rules sourcebook of the United Kingdom's
Financial Conduct Authority. In preparing the Interim Results,
including the interim financial statements, the directors are
responsible for assessing the group's ability to continue as a
going concern, disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless the
directors either intend to liquidate the group or to cease
operations, or have no realistic alternative but to do
so.
Our responsibility is to express a
conclusion on the interim financial statements in the Interim
Results based on our review. Our conclusion, including our
Conclusions relating to going concern, is based on procedures that
are less extensive than audit procedures, as described in the Basis
for conclusion paragraph of this report. This report, including the
conclusion, has been prepared for and only for the company for the
purpose of complying with the Disclosure Guidance and Transparency
Rules sourcebook of the United Kingdom's Financial Conduct
Authority and for no other purpose. We do not, in giving this
conclusion, accept or assume responsibility for any other purpose
or to any other person to whom this report is shown or into whose
hands it may come save where expressly agreed by our prior consent
in writing.
PricewaterhouseCoopers LLP
Chartered Accountants
East Midlands
14 February 2024
CONSOLIDATED INCOME STATEMENT
(UNAUDITED)
For the 26 weeks ended 30 December
2023
|
|
|
26 weeks
ended
30 December 2023
|
26 weeks
ended
31 December 2022
|
52 weeks
ended
1 July
2023
|
|
|
Note
|
£'m
|
£'m
|
£'m
|
Revenue
|
|
|
872.5
|
835.0
|
1,638.8
|
Cost of sales
|
|
|
(413.0)
|
(408.0)
|
(817.9)
|
Gross profit
|
|
|
459.5
|
427.0
|
820.9
|
Operating costs
|
|
|
(332.6)
|
(305.2)
|
(622.1)
|
Operating profit
|
|
|
126.9
|
121.8
|
198.8
|
Financial income
|
|
|
1.2
|
0.2
|
1.7
|
Financial expenses
|
|
|
(5.1)
|
(4.6)
|
(7.8)
|
Profit before taxation
|
|
|
123.0
|
117.4
|
192.7
|
Taxation
|
|
6
|
(32.3)
|
(24.4)
|
(40.8)
|
Profit for the period
|
|
|
90.7
|
93.0
|
151.9
|
|
|
|
|
|
|
Earnings per Ordinary Share -
basic
|
|
8
|
44.9p
|
46.1p
|
75.2p
|
Earnings per Ordinary Share -
diluted
|
|
8
|
44.6p
|
45.8p
|
75.0p
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
(UNAUDITED)
For the 26 weeks ended 30 December
2023
|
|
|
26 weeks
ended
30 December 2023
|
26 weeks
ended
31 December 2022
|
52 weeks
ended
1 July
2023
|
|
|
|
£'m
|
£'m
|
£'m
|
Profit for the period
|
|
|
90.7
|
93.0
|
151.9
|
Other comprehensive
(expense)/income:
|
|
|
|
|
|
Items that may be subsequently
reclassified to profit or loss:
|
|
|
|
|
Movement in fair value of cash
flow hedges
|
|
|
(1.2)
|
(1.0)
|
(14.0)
|
Deferred tax on hedging
movements
|
|
|
0.3
|
1.7
|
6.6
|
Other comprehensive
(expense)/income for the period, net of tax
|
|
(0.9)
|
0.7
|
(7.4)
|
Total comprehensive income for the period
|
|
|
89.8
|
93.7
|
144.5
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(UNAUDITED)
As at 30 December 2023
|
|
|
30 December 2023
|
31 December 2022
|
1 July
2023
|
|
|
Note
|
£'m
|
£'m
|
£'m
|
Non-current assets
|
|
|
|
|
|
Intangible assets
|
|
9
|
4.7
|
7.7
|
5.3
|
Property, plant and
equipment
|
|
9
|
174.9
|
175.0
|
169.9
|
Right-of-use assets
|
|
10
|
222.7
|
241.9
|
231.3
|
Deferred tax assets
|
|
|
5.5
|
4.6
|
6.9
|
Derivative financial
instruments
|
|
|
-
|
1.1
|
-
|
Total non-current assets
|
|
|
407.8
|
430.3
|
413.4
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Inventories
|
|
11
|
231.5
|
233.4
|
211.0
|
Trade and other
receivables
|
|
|
25.2
|
21.2
|
24.3
|
Derivative financial
instruments
|
|
|
0.4
|
13.4
|
1.8
|
Cash and cash
equivalents
|
|
|
56.2
|
40.2
|
46.3
|
Total current assets
|
|
|
313.3
|
308.2
|
283.4
|
Total assets
|
|
|
721.1
|
738.5
|
696.8
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade and other
payables
|
|
12
|
(226.6)
|
(231.2)
|
(208.1)
|
Lease liabilities
|
|
10
|
(52.7)
|
(53.4)
|
(53.4)
|
Current tax liability
|
|
|
(6.5)
|
(4.8)
|
(0.2)
|
Derivative financial
instruments
|
|
|
(8.6)
|
(1.8)
|
(7.9)
|
Total current liabilities
|
|
|
(294.4)
|
(291.2)
|
(269.6)
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
Bank loans
|
|
14
|
(47.7)
|
(20.7)
|
(75.9)
|
Lease liabilities
|
|
10
|
(196.2)
|
(217.5)
|
(204.8)
|
Provisions
|
|
|
(5.5)
|
(5.5)
|
(5.9)
|
Derivative financial
instruments
|
|
|
(2.3)
|
(2.3)
|
(3.1)
|
Total non-current liabilities
|
|
|
(251.7)
|
(246.0)
|
(289.7)
|
Total liabilities
|
|
|
(546.1)
|
(537.2)
|
(559.3)
|
Net assets
|
|
|
175.0
|
201.3
|
137.5
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Issued share capital
|
|
|
2.0
|
2.0
|
2.0
|
Share premium account
|
|
|
1.7
|
1.7
|
1.7
|
Capital redemption
reserve
|
|
|
43.2
|
43.2
|
43.2
|
Hedging reserve
|
|
|
(7.9)
|
7.8
|
(6.9)
|
Retained earnings
|
|
|
136.0
|
146.6
|
97.5
|
Total equity
|
|
|
175.0
|
201.3
|
137.5
|
Karen
Witts
Chief Financial Officer
14 February 2024
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
For the 26 weeks ended 30 December
2023
|
|
|
26 weeks
ended
30
December 2023
|
26 weeks
ended
31
December 2022
|
52 weeks
ended
1
July
2023
|
|
|
Note
|
£'m
|
£'m
|
£'m
|
Cash flows from operating activities
|
|
|
|
|
|
Profit before taxation
|
|
|
123.0
|
117.4
|
192.7
|
Net financial expense
|
|
|
3.9
|
4.4
|
6.1
|
Operating profit
|
|
|
126.9
|
121.8
|
198.8
|
Depreciation and amortisation of
property, plant and equipment and intangible assets
|
9
|
15.1
|
14.6
|
29.8
|
Depreciation on right-of-use
assets
|
|
10
|
25.2
|
24.2
|
49.3
|
Loss on disposal and impairment of
property, plant and equipment and intangible assets
|
0.1
|
0.1
|
0.3
|
Share-based payments
expense
|
|
|
2.6
|
2.0
|
4.8
|
Operating cash flow before movements in working
capital
|
|
169.9
|
162.7
|
283.0
|
(Increase)/decrease in
inventories
|
|
|
(20.5)
|
(10.4)
|
12.0
|
(Increase)/decrease in
receivables
|
|
|
(0.9)
|
1.7
|
(1.6)
|
Increase/(decrease) in
payables
|
|
|
18.4
|
6.8
|
(14.6)
|
Net movement in working capital
|
|
|
(3.0)
|
(1.9)
|
(4.2)
|
Tax paid
|
|
|
(24.7)
|
(17.9)
|
(38.2)
|
Net cash generated from operating
activities
|
|
|
142.2
|
142.9
|
240.6
|
Cash flows from investing activities
|
|
|
|
|
|
Acquisition of intangible
assets
|
|
|
(1.5)
|
(0.2)
|
(0.4)
|
Acquisition of property, plant and
equipment
|
|
|
(18.3)
|
(12.3)
|
(21.4)
|
Interest received
|
|
|
0.7
|
0.2
|
1.1
|
Net cash used in investing activities
|
|
|
(19.1)
|
(12.3)
|
(20.7)
|
Cash flows from financing activities
|
|
|
|
|
|
Proceeds from issue of treasury
shares and Ordinary Shares
|
|
|
0.1
|
0.2
|
2.4
|
Purchase of treasury
shares
|
|
|
-
|
(7.0)
|
(7.0)
|
Drawdowns on Revolving Credit
Facility
|
|
|
79.0
|
80.0
|
139.0
|
Repayments of Revolving Credit
Facility
|
|
|
(106.0)
|
(112.0)
|
(116.0)
|
Interest paid and loan transaction
costs
|
|
|
(3.3)
|
(1.1)
|
(2.2)
|
Interest paid on lease
liabilities
|
|
10
|
(3.0)
|
(2.6)
|
(5.3)
|
Repayment of principal element of
lease liabilities
|
|
|
(25.7)
|
(24.8)
|
(52.0)
|
Ordinary dividends paid
|
|
7
|
(54.5)
|
(52.4)
|
(163.3)
|
Net cash flows used in financing activities
|
|
|
(113.4)
|
(119.7)
|
(204.4)
|
Net increase in cash and cash equivalents
|
|
9.7
|
10.9
|
15.5
|
Foreign exchange
revaluations
|
|
|
0.2
|
(0.9)
|
0.6
|
Cash and cash equivalents at the
beginning of the period
|
|
46.3
|
30.2
|
30.2
|
Cash and cash equivalents at the end of the
period
|
|
56.2
|
40.2
|
46.3
|
|
|
|
|
|
| |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(UNAUDITED)
For the 26 weeks ended 30 December
2023
|
Note
|
Issued
share capital
|
Share
premium account
|
Capital
redemption reserve
|
Hedging
reserve
|
Retained
earnings
|
Total
equity attributable to equity holders of the Parent
|
|
|
£'m
|
£'m
|
£'m
|
£'m
|
£'m
|
£'m
|
As at 1 July 2023
|
|
2.0
|
1.7
|
43.2
|
(6.9)
|
97.5
|
137.5
|
Profit for the period
|
|
-
|
-
|
-
|
-
|
90.7
|
90.7
|
Movement in fair value of cash
flow hedges
|
|
-
|
-
|
-
|
(1.2)
|
-
|
(1.2)
|
Deferred tax on hedging
movements
|
|
-
|
-
|
-
|
0.3
|
-
|
0.3
|
Total comprehensive income for the
period
|
|
-
|
-
|
-
|
(0.9)
|
90.7
|
89.8
|
Proceeds from issue of treasury
shares
|
|
-
|
-
|
-
|
-
|
0.1
|
0.1
|
Share-based payments
|
|
-
|
-
|
-
|
-
|
2.6
|
2.6
|
Deferred tax on share-based
payments
|
|
-
|
-
|
-
|
-
|
(0.6)
|
(0.6)
|
Current tax on share options
exercised
|
|
-
|
-
|
-
|
-
|
0.2
|
0.2
|
Movement on cash flow hedges
transferred to inventory
|
-
|
-
|
-
|
(0.1)
|
-
|
(0.1)
|
Ordinary dividends paid
|
7
|
-
|
-
|
-
|
-
|
(54.5)
|
(54.5)
|
Total transactions with owners,
recorded directly in equity
|
-
|
-
|
-
|
(0.1)
|
(52.2)
|
(52.3)
|
As at 30 December 2023
|
|
2.0
|
1.7
|
43.2
|
(7.9)
|
136.0
|
175.0
|
|
|
|
|
|
|
|
|
As at 2 July 2022
|
|
2.0
|
1.7
|
43.2
|
20.2
|
111.2
|
178.3
|
Profit for the period
|
|
-
|
-
|
-
|
-
|
93.0
|
93.0
|
Movement in fair value of cash
flow hedges
|
|
-
|
-
|
-
|
(1.0)
|
-
|
(1.0)
|
Deferred tax on hedging
movements
|
|
-
|
-
|
-
|
1.7
|
-
|
1.7
|
Total comprehensive income for the
period
|
|
-
|
-
|
-
|
0.7
|
93.0
|
93.7
|
Proceeds from issue of treasury
shares
|
|
-
|
-
|
-
|
-
|
0.2
|
0.2
|
Purchase of treasury
shares
|
|
-
|
-
|
-
|
-
|
(7.0)
|
(7.0)
|
Share-based payments
|
|
-
|
-
|
-
|
-
|
2.0
|
2.0
|
Deferred tax on share-based
payments
|
|
-
|
-
|
-
|
-
|
(0.7)
|
(0.7)
|
Current tax on share options
exercised
|
|
-
|
-
|
-
|
-
|
0.3
|
0.3
|
Movement on cash flow hedges
transferred to inventory
|
-
|
-
|
-
|
(13.1)
|
-
|
(13.1)
|
Dividends paid
|
7
|
-
|
-
|
-
|
-
|
(52.4)
|
(52.4)
|
Total transactions with owners,
recorded directly in equity
|
-
|
-
|
-
|
(13.1)
|
(57.6)
|
(70.7)
|
As at 31 December 2022
|
|
2.0
|
1.7
|
43.2
|
7.8
|
146.6
|
201.3
|
NOTES TO THE INTERIM FINANCIAL STATEMENTS
For the 26 weeks ended 30 December 2023
(UNAUDITED)
1
General information
Dunelm Group plc and its subsidiaries ('the
Group') are incorporated and domiciled in the UK. Dunelm Group plc
is a listed public company, limited by shares and the company
registration number is 04708277. The registered office is Dunelm
Store Support Centre, Watermead Business Park, Syston,
Leicestershire, LE7 1AD.
The primary business activity of the Group is
the sale of homewares in the UK, in stores and online.
The Group's financial results and cash flows
are subject to seasonal trends between the first and second half of
the financial period. Traditionally, revenue and profit are higher
in the first half of the financial period due to the performance of
seasonal lines and the timing of sale events.
These condensed interim financial statements
do not comprise statutory accounts as per the meaning of section
434 of the Companies Act 2006. Statutory accounts for the year
ended 1 July 2023 were approved by the Board of Directors on 20
September 2023 and delivered to the Registrar of Companies. The
independent auditors' report on those accounts was unqualified, did
not contain an emphasis of matter paragraph and did not contain any
statement under section 498 of the Companies Act.
2
Basis of preparation
This condensed consolidated interim financial
report for the half-year reporting period ended 30 December 2023
has been prepared in accordance with the UK-adopted International
Accounting Standard 34 'Interim Financial Reporting' and the
Disclosure Guidance and Transparency Rules sourcebook of the United
Kingdom's Financial Conduct Authority.
The interim report does not include all of the
notes of the type normally included in an annual financial report.
Accordingly, this report is to be read in conjunction with the
annual report for the year ended 1 July 2023, which has been
prepared in accordance with UK-adopted International Accounting
Standards and with the requirements of the Companies Act 2006 as
applicable to companies reporting under those standards.
3
Going concern basis
The interim financial statements have been
prepared on a going concern basis. In adopting the going concern
basis, the Board of Directors have considered the current financial
position of the Group, its strategy, the market outlook, and its
principal risks. The Directors have also considered the Group's
current cash position and its available facilities, including the
Group's Revolving Credit Facility ('RCF') committed until 6
September 2027, which may be extended by a further two years
at Dunelm's request, subject to lender consent. Furthermore, cash
flow forecasts have demonstrated that covenants
will continue to be comfortably met even in downside scenarios such
as a general economic downturn resulting in consumers switching
away from spending on homewares. Following this review, the
Directors have a reasonable expectation that the Group has adequate
resources to continue in operational existence for the foreseeable
future and they continue to adopt the going concern basis of
accounting in preparing these interim financial
statements.
4
Accounting policies
The condensed financial statements have been
prepared under the historical cost convention, except for
derivative financial instruments and share-based payments which are
stated at their fair value.
The accounting policies adopted, as well as
significant judgements and key estimates applied, are consistent
with those in the annual financial statements for the period ended
1 July 2023, as described in those financial statements, except as
described below:
·
Taxes on income in the interim periods are accrued using the
tax rate that would be applicable to expected total annual profit
or loss.
5
Revenue
The Group has one reportable segment, in
accordance with IFRS 8 - Operating Segments, which is the retail of
homewares in the UK.
Customers access the Group's offer across
multiple channels and often their journey involves more than one
channel. Therefore, internal reporting focuses on the Group as a
whole and does not identify individual segments.
6
Taxation
The taxation charge for the interim period has
been calculated on the basis of the estimated effective tax rate
for the full year of 26.3% (26 weeks ended 31 December 2022: 20.8%,
52 weeks ended 1 July 2023: 21.2%).
7
Dividends
|
|
|
26 weeks
ended
30 December 2023
|
26 weeks
ended
31 December 2022
|
52 weeks
ended
1 July 2023
|
Dividend type
|
In
respect of period ended
|
Pence per
share
|
£'m
|
£'m
|
£'m
|
Final
|
2 July
2022
|
26.0
|
-
|
52.4
|
52.4
|
Interim
|
1 July
2023
|
15.0
|
-
|
-
|
30.2
|
Special
|
1 July
2023
|
40.0
|
-
|
-
|
80.7
|
Final
|
1 July
2023
|
27.0
|
54.5
|
-
|
-
|
|
|
|
54.5
|
52.4
|
163.3
|
The Directors have declared an interim
dividend of 16 pence per Ordinary Share for the financial year
ending 29 June 2024. This equates to an interim dividend of £32.3m.
The Directors have also declared a special dividend of 35 pence per
Ordinary Share for the period ending 29 June 2024 which equates to
£70.7m. These dividends will be paid on 9 April 2024 to
shareholders on the register at the close of business on 14 March
2024.
The interim and special dividends have not
been recognised as a liability in these interim financial
statements. They will be recognised in the Consolidated Statement
of Changes in Equity in the period ending 29 June 2024.
8
Earnings per share
Basic earnings per share is calculated by
dividing the profit for the period attributable to equity holders
of the Company by the weighted average number of Ordinary Shares in
issue during the period excluding ordinary shares purchased by the
Company and held as treasury shares.
For diluted earnings per share, the weighted
average number of Ordinary Shares in issue is adjusted to assume
conversion of all dilutive potential Ordinary Shares. These
represent share options granted to employees where the exercise
price is less than the average market price of the Company's
Ordinary Shares during the period.
Weighted average numbers of shares:
|
|
|
26 weeks
ended
30 December 2023
|
26 weeks
ended
31 December 2022
|
52 weeks
ended
1 July 2023
|
|
|
|
'000
|
'000
|
'000
|
Weighted average number of shares
in issue during the period
|
|
|
202,191
|
201,802
|
201,917
|
Impact of share options
|
|
|
1,162
|
1,044
|
746
|
Number of shares for diluted
earnings per share
|
|
|
203,353
|
202,846
|
202,663
|
|
|
|
|
|
|
|
|
|
26 weeks
ended
30 December 2023
|
26 weeks
ended
31 December 2022
|
52 weeks
ended
1 July 2023
|
Profit for the period
(£'m)
|
|
|
90.7
|
93.0
|
151.9
|
Earnings per Ordinary Share -
basic
|
|
|
44.9p
|
46.1p
|
75.2p
|
Earnings per Ordinary Share -
diluted
|
|
|
44.6p
|
45.8p
|
75.0p
|
9
Intangible assets and property, plant and
equipment
|
|
|
|
Intangible assets
|
Property,
plant and equipment
|
|
|
|
|
£'m
|
£'m
|
Cost
|
|
|
|
|
|
At 1 July 2023
|
|
|
|
63.5
|
414.5
|
Additions
|
|
|
|
1.5
|
18.1
|
Disposals
|
|
|
|
(0.2)
|
(5.6)
|
At 30 December 2023
|
|
|
|
64.8
|
427.0
|
Accumulated amortisation / depreciation
|
|
|
|
|
|
At 1 July 2023
|
|
|
|
58.2
|
244.6
|
Charge for the financial
period
|
|
|
|
2.1
|
13.0
|
Disposals
|
|
|
|
(0.2)
|
(5.5)
|
At 30 December 2023
|
|
|
|
60.1
|
252.1
|
Net book value
|
|
|
|
|
|
At 1 July 2023
|
|
|
|
5.3
|
169.9
|
At 30 December 2023
|
|
|
|
4.7
|
174.9
|
All amortisation and depreciation charges have
been included within operating costs in the Consolidated Income
Statement.
10
Leases
Right-of-use assets included in the
Consolidated Statement of Financial Position at 30 December 2023
were as follows:
|
|
|
Land and
buildings
|
Motor
vehicles, plant and equipment
|
Total
|
|
|
|
£'m
|
£'m
|
£'m
|
At 1 July 2023
|
|
|
215.5
|
15.8
|
231.3
|
Additions
|
|
|
10.4
|
8.0
|
18.4
|
Disposals
|
|
|
(1.7)
|
(0.1)
|
(1.8)
|
Depreciation
|
|
|
(22.6)
|
(2.6)
|
(25.2)
|
At
30 December 2023
|
|
|
201.6
|
21.1
|
222.7
|
Lease liabilities included in the Consolidated
Statement of Financial Position at 30 December 2023 were as
follows:
|
|
|
Land and
buildings
|
Motor
vehicles, plant and equipment
|
Total
|
|
|
|
£'m
|
£'m
|
£'m
|
At 1 July 2023
|
|
|
(242.5)
|
(15.7)
|
(258.2)
|
Additions
|
|
|
(11.3)
|
(8.1)
|
(19.4)
|
Disposals
|
|
|
1.7
|
0.1
|
1.8
|
Interest
|
|
|
(2.5)
|
(0.5)
|
(3.0)
|
Repayment of lease
liabilities
|
|
|
26.9
|
3.0
|
29.9
|
At
30 December 2023
|
|
|
(227.7)
|
(21.2)
|
(248.9)
|
The discount rate applied to lease liabilities
ranged between 0.9% and 6.7% (FY23 H1: 0.9% and 5.1%, FY23: 0.9%
and 5.85%).
The following amounts have been recognised in
the Consolidated Income Statement:
|
|
|
26 weeks
ended
30 December 2023
|
26 weeks
ended
31 December 2022
|
52 weeks
ended
1 July
2023
|
|
|
|
£'m
|
£'m
|
£'m
|
Depreciation of right-of-use
assets
|
|
|
25.2
|
24.2
|
49.3
|
Loss on disposal of right-of-use
assets
|
|
|
-
|
(0.1)
|
-
|
Interest expenses (included in
financial expenses)
|
|
3.0
|
2.6
|
5.3
|
Expense relating to short-term
leases
|
|
|
1.4
|
0.7
|
1.6
|
The total cash outflow for the leases in the
26 weeks ended 30 December 2023 was £28.7m (26 weeks ended 31
December 2022: £27.4m, 52 weeks ended 1 July 2023:
£57.3m).
11
Inventories
|
|
|
30 December 2023
|
31
December 2022
|
1 July
2023
|
|
|
|
£'m
|
£'m
|
£'m
|
Raw materials
|
|
|
1.5
|
1.7
|
1.6
|
Work in progress
|
|
|
0.1
|
1.3
|
-
|
Goods for resale
|
|
|
229.9
|
230.4
|
209.4
|
|
|
|
231.5
|
233.4
|
211.0
|
Goods for resale includes a net realisable
value provision of £21.8m (FY23 H1: £23.2m, FY23: £20.7m).
Write-downs of inventories to net realisable value in the 26 weeks
ended 30 December 2023 amounted to £15.3m (26 weeks ended 30
December 2022: £11.5m, 52 weeks ended 1 July 2023: £30.2m). These
were recognised as an expense during the period and were included
in cost of sales in the Consolidated Income Statement.
12
Trade and other payables
|
|
|
30
December 2023
|
31 December
2022
|
1 July
2023
|
|
|
|
£'m
|
£'m
|
£'m
|
Current
|
|
|
|
|
|
Trade payables
|
|
|
103.4
|
107.3
|
94.6
|
Accruals
|
|
|
61.3
|
65.6
|
63.5
|
Deferred income
|
|
|
17.2
|
16.9
|
12.5
|
Taxation and social
security
|
|
|
44.2
|
39.0
|
37.3
|
Other payables
|
|
|
0.5
|
2.4
|
0.2
|
Total trade and other payables
|
|
|
226.6
|
231.2
|
208.1
|
Deferred income includes contract liabilities
of £13.9m (FY23 H1: £14.0m, FY23: £9.1m) where payment has been
received in respect of performance obligations which will be met in
future periods. Performance obligations associated with contact
liabilities relating to unfulfilled sales orders of £11.2m (FY23
H1: £11.6m, FY23: £8.0m) are expected to be met within twelve
months of the reporting date. Contract liability for gift cards of
£2.7m (FY23 H1: £2.4m, FY23: £1.1m) may be met over a period up to
two years from the reporting date, consistent with the term of the
gift cards in issue.
Movement in the gift card deferred income
balance is as follows:
|
|
|
26 weeks
ended
30 December 2023
|
|
|
|
£'m
|
Opening balance
|
|
|
1.1
|
Issued in the year
|
|
|
4.2
|
Released to income
statement
|
|
|
(2.6)
|
|
|
|
2.7
|
|
|
|
| |
13
Financial risk management and
financial instruments
Financial risk factors
The Group's activities expose it to a variety
of financial risks including foreign currency risk, fair value
interest rate risk, credit risk and liquidity risk. The condensed
interim financial statements do not include all financial risk
management information and disclosures required in the annual
financial statements; they should be read in conjunction with the
Group's annual financial statements as at 1 July 2023. There have
been no changes in any risk management policies since the year
end.
Fair values
The fair value of the Group's financial assets
and liabilities are equal to their carrying value. The fair value
of foreign currency contracts are amounts required by the
counterparties to cancel the contracts at the end of the
period.
Fair value hierarchy
Financial instruments carried at fair value
are required to be measured by reference to the following
levels:
•
Level 1: quoted prices in active markets for identical assets or
liabilities
•
Level 2: inputs other than quoted prices included within Level 1
that are observable for the asset or liability, either directly
(i.e. as prices) or indirectly (i.e. derived from
prices)
•
Level 3: inputs for the asset or liability that are not based on
observable market data (unobservable inputs)
All derivative financial instruments carried
at fair value have been measured by a Level 2 valuation method,
based on observable market data.
14
Bank loans
|
|
|
30 December 2023
|
31 December 2022
|
1 July 2023
|
|
|
|
£'m
|
£'m
|
£'m
|
Total borrowings
|
|
|
50.0
|
22.0
|
77.0
|
Less: unamortised debt issue
costs
|
|
|
(2.3)
|
(1.3)
|
(1.1)
|
Net borrowings
|
|
|
47.7
|
20.7
|
75.9
|
|
|
|
|
|
|
|
|
|
Net cash/(debt) represented by
|
|
|
30 December 2023
|
31 December 2022
|
1 July 2023
|
Cash and cash
equivalents
|
|
|
56.2
|
40.2
|
46.3
|
Total borrowings
|
|
|
(50.0)
|
(22.0)
|
(77.0)
|
Net cash/(debt)
|
|
|
6.2
|
18.2
|
(30.7)
|
The Company has medium term bank facilities of
£250.0m (FY23 H1: £185.0m; FY23: £185.0m) committed until 6
September 2027, which may be extended by a further two years at
Dunelm's request, subject to lender consent. This is with an
associated accordion facility of £100.0m, subject to lender consent
(FY23 H1: £75.0m; FY23: £75.0m). As at 30 December 2023 £50.0m of
this facility was drawn down (FY23 H1: £22.0m; FY23: £77.0m). The
Group also has an uncommitted overdraft facility of
£10.0m.
15
Capital Commitments
As at 30 December 2023 the Company had entered
into capital contracts amounting to £2.2m (FY23 H1: £9.5m; FY23:
£8.1m).
16
Announcement
The Interim Results, comprising the Interim
Report and Financial Statements, was approved by the Board on 14
February 2024. Copies are available from
www.corporate.dunelm.com.