Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Pay vs Performance Disclosure |
|
|
|
|
|
Pay vs Performance Disclosure, Table |
PAY-VERSUS-PERFORMANCE TABLE The following table sets forth certain pay-versus-performance information for the years indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
sation Table Total for Non-CEO Named Executive Officers ($) (3) |
|
|
sation Actually Paid to Non-CEO Named Executive Officers ($) (3)(4) |
|
|
Value of Initial Fixed $100 Investment Based on: |
|
|
|
|
|
|
|
|
Total Shareholder Return ($) (5) |
|
|
Peer Group Total Shareholder Return ($) (5) |
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
— |
|
|
|
— |
|
|
|
$8,530,530 |
|
|
|
$5,781,290 |
|
|
|
$3,164,286 |
|
|
|
$1,798,965 |
|
|
|
$16.86 |
|
|
|
$221.30 |
|
|
|
$(278,683) |
|
|
|
$516,998 |
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
$ 3,347,275 |
|
|
|
$ (256,286 |
) |
|
|
$8,480,690 |
|
|
|
$8,323,779 |
|
|
|
$3,300,218 |
|
|
|
$2,376,649 |
|
|
|
$20.33 |
|
|
|
$191.27 |
|
|
|
$(527,940) |
|
|
|
$337,146 |
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
$ 9,771,335 |
|
|
|
$3,425,759 |
|
|
|
— |
|
|
|
— |
|
|
|
$3,700,352 |
|
|
|
$1,508,437 |
|
|
|
$28.55 |
|
|
|
$129.96 |
|
|
|
$(456,833) |
|
|
|
$65,337 |
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
$19,823,002 |
|
|
|
$12,803,786 |
|
|
|
— |
|
|
|
— |
|
|
|
$5,527,722 |
|
|
|
$4,821,155 |
|
|
|
$39.68 |
|
|
|
$172.32 |
|
|
|
$(950,071) |
|
|
|
$(261,276) |
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
$10,563,060 |
|
|
|
$6,850,413 |
|
|
|
— |
|
|
|
— |
|
|
|
$3,139,404 |
|
|
|
$1,659,779 |
|
|
|
$55.53 |
|
|
|
$135.28 |
|
|
|
$(1,289,998) |
|
|
|
$(447,529) |
|
(1) |
Represents Mr. Menke, who was CEO for 2020, 2021, 2022, and from January 1, 2023 through April 26, 2023. |
(2) |
Represents Mr. Ekert, who became CEO effective April 27, 2023. |
(3) |
For 2024, our non-CEO named executive officers were Michael Randolfi, Joe DiFonzo, Roshan Mendis, Garry Wiseman, and Ann Bruder. For 2023, our non-CEO named executive officers were Michael Randolfi, Ann Bruder, Roshan Mendis, Shawn Williams, and David Moore. For 2022, our non-CEO named executive officers were Michael Randolfi, Kurt Ekert, David Moore, Scott Wilson, Douglas Barnett, Wade Jones, and Cem Tanyel. For 2021, our non-CEO named executive officers were Douglas Barnett, Wade Jones , Roshan Mendis, and David Shirk. For 2020, our non-CEO named executive officers were Douglas Barnett, Wade Jones, David Moore, and David Shirk. |
(4) |
The following tables set forth the adjustments made during each year represented in the table to determine the compensation “actually paid” to the named executive officers for such year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table Total |
|
|
$ |
10,563,060 |
|
|
|
$ |
19,823,002 |
|
|
|
$ |
9,771,335 |
|
|
|
$ |
3,347,275 |
|
|
|
|
|
|
- Grant Date Fair Value of Option Awards and Stock Awards Granted in Fiscal Year |
|
|
|
(8,866,786 |
) |
|
|
|
(17,463,960 |
) |
|
|
|
(7,237,236 |
) |
|
|
|
(2,000,000 |
) |
|
|
|
|
|
+ Fair Value at Fiscal Year-End of Outstanding and Unvested Option Awards and Stock Awards Granted in Fiscal Year |
|
|
|
14,187,539 |
|
|
|
|
8,935,662 |
|
|
|
|
4,594,897 |
|
|
|
|
2,528,737 |
|
|
|
|
|
|
+ Change in Fair Value of Outstanding and Unvested Option Awards and Stock Awards Granted in Prior Fiscal Years |
|
|
|
(4,224,628 |
) |
|
|
|
(972,168 |
) |
|
|
|
(2,942,801 |
) |
|
|
|
(2,195,747 |
) |
|
|
|
|
|
+ Fair Value at Vesting of Option Awards and Stock Awards Granted in Fiscal Year That Vested During Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
+ Change in Fair Value as of Vesting Date of Option Awards and Stock Awards Granted in Prior Fiscal Years for Which Applicable Vesting Conditions Were Satisfied During Fiscal Year |
|
|
|
(4,808,772 |
) |
|
|
|
2,481,251 |
|
|
|
|
(760,436 |
) |
|
|
|
(1,936,551 |
) |
- Fair Value as of Prior Fiscal Year-End of Option Awards and Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
+ Value of Dividends or Other Earnings Paid on Option Awards or Stock Awards in the Fiscal Year That Are Not Included in the Total Compensation for the Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Compensation “Actually Paid” |
|
|
$ |
6,850,413 |
|
|
|
$ |
12,803,786 |
|
|
|
$ |
3,425,759 |
|
|
|
$ |
(256,286 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table Total |
|
|
$8,480,690 |
|
|
|
$8,530,530 |
|
|
|
|
- Grant Date Fair Value of Option Awards and Stock Awards Granted in Fiscal Year |
|
|
(6,329,742) |
|
|
|
(6,075,708) |
|
|
|
|
+ Fair Value at Fiscal Year-End of Outstanding and Unvested Option Awards and Stock Awards Granted in Fiscal Year |
|
|
6,986,635 |
|
|
|
7,012,617 |
|
|
|
|
+ Change in Fair Value of Outstanding and Unvested Option Awards and Stock Awards Granted in Prior Fiscal Years |
|
|
(701,188) |
|
|
|
(3,230,120) |
|
|
|
|
+ Fair Value at Vesting of Option Awards and Stock Awards Granted in Fiscal Year That Vested During Fiscal Year |
|
|
— |
|
|
|
— |
|
|
|
|
+ Change in Fair Value as of Vesting Date of Option Awards and Stock Awards Granted in Prior Fiscal Years for Which Applicable Vesting Conditions Were Satisfied During Fiscal Year |
|
|
(112,616) |
|
|
|
(456,028) |
|
|
|
|
- Fair Value as of Prior Fiscal Year-End of Option Awards and Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year |
|
|
— |
|
|
|
— |
|
|
|
|
+ Value of Dividends or Other Earnings Paid on Option Awards or Stock Awards in the Fiscal Year That Are Not Included in the Total Compensation for the Fiscal Year |
|
|
— |
|
|
|
— |
|
|
|
|
Compensation“Actually Paid” |
|
|
$8,323,779 |
|
|
|
$5,781,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-CEO Named Executive Officers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table Total |
|
|
$ |
3,139,404 |
|
|
|
$ |
5,527,722 |
|
|
|
$ |
3,700,352 |
|
|
|
$ |
3,300,218 |
|
|
|
$ |
3,164,286 |
|
|
|
|
|
|
|
- Grant Date Fair Value of Option Awards and Stock Awards Granted in Fiscal Year |
|
|
|
(2,232,879 |
) |
|
|
|
(2,625,811 |
) |
|
|
|
(1,987,594 |
) |
|
|
|
(1,910,430 |
) |
|
|
|
(1,620,188 |
) |
|
|
|
|
|
|
+ Fair Value at Fiscal Year-End of Outstanding and Unvested Option Awards and Stock Awards Granted in Fiscal Year |
|
|
|
3,483,075 |
|
|
|
|
1,538,508 |
|
|
|
|
850,287 |
|
|
|
|
1,727,603 |
|
|
|
|
1,519,400 |
|
|
|
|
|
|
|
+ Change in Fair Value of Outstanding and Unvested Option Awards and Stock Awards Granted in Prior Fiscal Years |
|
|
|
(1,373,167 |
) |
|
|
|
(182,461 |
) |
|
|
|
(155,168 |
) |
|
|
|
(239,369 |
) |
|
|
|
(738,005 |
) |
|
|
|
|
|
|
+ Fair Value at Vesting of Option Awards and Stock Awards Granted in Fiscal Year That Vested During Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
+ Change in Fair Value as of Vesting Date of Option Awards and Stock Awards Granted in Prior Fiscal Years for Which Applicable Vesting Conditions Were Satisfied During Fiscal Year |
|
|
|
(1,356,654 |
) |
|
|
|
563,197 |
|
|
|
|
(268,882 |
) |
|
|
|
(215,670 |
) |
|
|
|
(208,657 |
) |
|
|
|
|
|
|
- Fair Value as of Prior Fiscal Year-End of Option Awards and Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(630,558 |
) |
|
|
|
(285,704 |
) |
|
|
|
(317,870 |
) |
|
|
|
|
|
|
+ Value of Dividends or Other Earnings Paid on Option Awards or Stock Awards in the Fiscal Year That Are Not Included in the Total Compensation for the Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
Compensation “Actually Paid” |
|
|
$ |
1,659,779 |
|
|
|
$ |
4,821,155 |
|
|
|
$ |
1,508,437 |
|
|
|
$ |
2,376,649 |
|
|
|
$ |
1,798,965 |
|
(5) |
Total shareholder return and peer group total shareholder return represent the cumulative total return for our common stock and the Standard & Poor’s Software and Services Index (“S&P 500/Software & Services”), respectively, assuming $100 was invested at the market close on December 31, 2019 in the common stock of Sabre Corporation and in the S&P 500/Software & Services index, as well as reinvestments of dividends. |
(6) |
Adjusted EBITDA represents, in Sabre’s assessment, the most important financial measure used by Sabre to link compensation actually paid to Sabre’s named executive officers for the most recently completed fiscal year by Sabre. See Appendix B for additional information on Adjusted EBITDA, including a non-GAAP to GAAP reconciliation. For 2024, Adjusted EBITDA was defined as loss from continuing operations adjusted for depreciation and amortization of property and equipment, amortization of capitalized implementation costs, acquisition-related amortization, impairment and related charges, restructuring and other costs, interest expense, net, other, net, loss on extinguishment of debt, net, acquisition-related costs, litigation costs, net, indirect tax matters, stock-based compensation and the (benefit) provision for income taxes. For 2023, Adjusted EBITDA was defined as loss from continuing operations adjusted for depreciation and amortization of property and equipment, amortization of capitalized implementation costs, acquisition-related amortization, impairment and related charges, restructuring and other costs, interest expense, net, other, net, loss on extinguishment of debt, net, acquisition-related costs, litigation costs, net, stock-based compensation and the remaining provision (benefit) for income taxes. For 2022, Adjusted EBITDA was defined as loss from continuing operations adjusted for depreciation and amortization of property and equipment, amortization of capitalized implementation costs, acquisition-related amortization, impairment and related charges, restructuring and other costs, interest expense, net, other, net, loss on extinguishment of debt, acquisition-related costs, litigation costs, net, stock-based compensation and the remaining provision (benefit) for income taxes. For 2021, Adjusted EBITDA was defined as (Loss) Income from continuing operations adjusted for depreciation and amortization of property and equipment, amortization of capitalized implementation costs, acquisition-related amortization, impairment and related charges, restructuring and other costs, interest expense, net, other, net, loss on extinguishment of debt, acquisition-related costs, litigation costs, net, stock-based compensation and the remaining (benefit) provision for income taxes; the calculation of Adjusted EBITDA was to no longer exclude the amortization of upfront incentive consideration in all periods presented. For 2020, Adjusted EBITDA was defined as (Loss) Income from continuing operations adjusted for depreciation and amortization of property and equipment, amortization of capitalized implementation costs, acquisition-related amortization, impairment and related charges, restructuring and other costs, amortization of upfront incentive consideration, interest expense, net, other, net, loss on extinguishment of debt, acquisition-related costs, litigation costs, net, stock-based compensation and the remaining provision for income taxes. |
|
|
|
|
|
Company Selected Measure Name |
Adjusted EBITDA
|
|
|
|
|
Named Executive Officers, Footnote |
(3) |
For 2024, our non-CEO named executive officers were Michael Randolfi, Joe DiFonzo, Roshan Mendis, Garry Wiseman, and Ann Bruder. For 2023, our non-CEO named executive officers were Michael Randolfi, Ann Bruder, Roshan Mendis, Shawn Williams, and David Moore. For 2022, our non-CEO named executive officers were Michael Randolfi, Kurt Ekert, David Moore, Scott Wilson, Douglas Barnett, Wade Jones, and Cem Tanyel. For 2021, our non-CEO named executive officers were Douglas Barnett, Wade Jones , Roshan Mendis, and David Shirk. For 2020, our non-CEO named executive officers were Douglas Barnett, Wade Jones, David Moore, and David Shirk. |
|
|
|
|
|
Peer Group Issuers, Footnote |
(5) |
Total shareholder return and peer group total shareholder return represent the cumulative total return for our common stock and the Standard & Poor’s Software and Services Index (“S&P 500/Software & Services”), respectively, assuming $100 was invested at the market close on December 31, 2019 in the common stock of Sabre Corporation and in the S&P 500/Software & Services index, as well as reinvestments of dividends. |
|
|
|
|
|
Adjustment To PEO Compensation, Footnote |
(4) |
The following tables set forth the adjustments made during each year represented in the table to determine the compensation “actually paid” to the named executive officers for such year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table Total |
|
|
$ |
10,563,060 |
|
|
|
$ |
19,823,002 |
|
|
|
$ |
9,771,335 |
|
|
|
$ |
3,347,275 |
|
|
|
|
|
|
- Grant Date Fair Value of Option Awards and Stock Awards Granted in Fiscal Year |
|
|
|
(8,866,786 |
) |
|
|
|
(17,463,960 |
) |
|
|
|
(7,237,236 |
) |
|
|
|
(2,000,000 |
) |
|
|
|
|
|
+ Fair Value at Fiscal Year-End of Outstanding and Unvested Option Awards and Stock Awards Granted in Fiscal Year |
|
|
|
14,187,539 |
|
|
|
|
8,935,662 |
|
|
|
|
4,594,897 |
|
|
|
|
2,528,737 |
|
|
|
|
|
|
+ Change in Fair Value of Outstanding and Unvested Option Awards and Stock Awards Granted in Prior Fiscal Years |
|
|
|
(4,224,628 |
) |
|
|
|
(972,168 |
) |
|
|
|
(2,942,801 |
) |
|
|
|
(2,195,747 |
) |
|
|
|
|
|
+ Fair Value at Vesting of Option Awards and Stock Awards Granted in Fiscal Year That Vested During Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
+ Change in Fair Value as of Vesting Date of Option Awards and Stock Awards Granted in Prior Fiscal Years for Which Applicable Vesting Conditions Were Satisfied During Fiscal Year |
|
|
|
(4,808,772 |
) |
|
|
|
2,481,251 |
|
|
|
|
(760,436 |
) |
|
|
|
(1,936,551 |
) |
- Fair Value as of Prior Fiscal Year-End of Option Awards and Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
+ Value of Dividends or Other Earnings Paid on Option Awards or Stock Awards in the Fiscal Year That Are Not Included in the Total Compensation for the Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Compensation “Actually Paid” |
|
|
$ |
6,850,413 |
|
|
|
$ |
12,803,786 |
|
|
|
$ |
3,425,759 |
|
|
|
$ |
(256,286 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table Total |
|
|
$8,480,690 |
|
|
|
$8,530,530 |
|
|
|
|
- Grant Date Fair Value of Option Awards and Stock Awards Granted in Fiscal Year |
|
|
(6,329,742) |
|
|
|
(6,075,708) |
|
|
|
|
+ Fair Value at Fiscal Year-End of Outstanding and Unvested Option Awards and Stock Awards Granted in Fiscal Year |
|
|
6,986,635 |
|
|
|
7,012,617 |
|
|
|
|
+ Change in Fair Value of Outstanding and Unvested Option Awards and Stock Awards Granted in Prior Fiscal Years |
|
|
(701,188) |
|
|
|
(3,230,120) |
|
|
|
|
+ Fair Value at Vesting of Option Awards and Stock Awards Granted in Fiscal Year That Vested During Fiscal Year |
|
|
— |
|
|
|
— |
|
|
|
|
+ Change in Fair Value as of Vesting Date of Option Awards and Stock Awards Granted in Prior Fiscal Years for Which Applicable Vesting Conditions Were Satisfied During Fiscal Year |
|
|
(112,616) |
|
|
|
(456,028) |
|
|
|
|
- Fair Value as of Prior Fiscal Year-End of Option Awards and Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year |
|
|
— |
|
|
|
— |
|
|
|
|
+ Value of Dividends or Other Earnings Paid on Option Awards or Stock Awards in the Fiscal Year That Are Not Included in the Total Compensation for the Fiscal Year |
|
|
— |
|
|
|
— |
|
|
|
|
Compensation“Actually Paid” |
|
|
$8,323,779 |
|
|
|
$5,781,290 |
|
|
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 3,164,286
|
$ 3,300,218
|
$ 3,700,352
|
$ 5,527,722
|
$ 3,139,404
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 1,798,965
|
2,376,649
|
1,508,437
|
4,821,155
|
1,659,779
|
Adjustment to Non-PEO NEO Compensation Footnote |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-CEO Named Executive Officers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table Total |
|
|
$ |
3,139,404 |
|
|
|
$ |
5,527,722 |
|
|
|
$ |
3,700,352 |
|
|
|
$ |
3,300,218 |
|
|
|
$ |
3,164,286 |
|
|
|
|
|
|
|
- Grant Date Fair Value of Option Awards and Stock Awards Granted in Fiscal Year |
|
|
|
(2,232,879 |
) |
|
|
|
(2,625,811 |
) |
|
|
|
(1,987,594 |
) |
|
|
|
(1,910,430 |
) |
|
|
|
(1,620,188 |
) |
|
|
|
|
|
|
+ Fair Value at Fiscal Year-End of Outstanding and Unvested Option Awards and Stock Awards Granted in Fiscal Year |
|
|
|
3,483,075 |
|
|
|
|
1,538,508 |
|
|
|
|
850,287 |
|
|
|
|
1,727,603 |
|
|
|
|
1,519,400 |
|
|
|
|
|
|
|
+ Change in Fair Value of Outstanding and Unvested Option Awards and Stock Awards Granted in Prior Fiscal Years |
|
|
|
(1,373,167 |
) |
|
|
|
(182,461 |
) |
|
|
|
(155,168 |
) |
|
|
|
(239,369 |
) |
|
|
|
(738,005 |
) |
|
|
|
|
|
|
+ Fair Value at Vesting of Option Awards and Stock Awards Granted in Fiscal Year That Vested During Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
+ Change in Fair Value as of Vesting Date of Option Awards and Stock Awards Granted in Prior Fiscal Years for Which Applicable Vesting Conditions Were Satisfied During Fiscal Year |
|
|
|
(1,356,654 |
) |
|
|
|
563,197 |
|
|
|
|
(268,882 |
) |
|
|
|
(215,670 |
) |
|
|
|
(208,657 |
) |
|
|
|
|
|
|
- Fair Value as of Prior Fiscal Year-End of Option Awards and Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(630,558 |
) |
|
|
|
(285,704 |
) |
|
|
|
(317,870 |
) |
|
|
|
|
|
|
+ Value of Dividends or Other Earnings Paid on Option Awards or Stock Awards in the Fiscal Year That Are Not Included in the Total Compensation for the Fiscal Year |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
Compensation “Actually Paid” |
|
|
$ |
1,659,779 |
|
|
|
$ |
4,821,155 |
|
|
|
$ |
1,508,437 |
|
|
|
$ |
2,376,649 |
|
|
|
$ |
1,798,965 |
|
|
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
The following chart reflects the relationship over each of the years in the pay-versus-performance table between the compensation “actually paid” to the CEO and the average compensation “actually paid” to the non-CEO named executive officers to Sabre’s cumulative total shareholder return, peer group cumulative total shareholder return, net income, and Adjusted EBITDA over each of the years presented in the table.
|
|
|
|
|
Total Shareholder Return Vs Peer Group |
The following chart reflects the relationship over each of the years in the pay-versus-performance table between the compensation “actually paid” to the CEO and the average compensation “actually paid” to the non-CEO named executive officers to Sabre’s cumulative total shareholder return, peer group cumulative total shareholder return, net income, and Adjusted EBITDA over each of the years presented in the table.
|
|
|
|
|
Tabular List, Table |
The following financial performance measures represent, in Sabre’s assessment, the most important financial measures Sabre used to link compensation that we actually paid to our named executive officers for 2024:
Adjusted EBITDA was the primary financial metric of our 2024 annual incentive, and we consider it to be an important indicator of our overall business performance. Free Cash Flow was the primary financial metric of our 2024 PSU awards, and we consider it to be an important long-term indicator of our ability to operate our business and repay our debt. We consider revenue to be a significant driver of our Adjusted EBITDA and Free Cash Flow. The information in this “Pay-Versus-Performance Table” section shall not be deemed to be incorporated by reference into any future filing by us under the Securities Act or the Exchange Act, except to the extent that we specifically incorporate this section by reference in such filing.
|
|
|
|
|
Total Shareholder Return Amount |
$ 16.86
|
20.33
|
28.55
|
39.68
|
55.53
|
Peer Group Total Shareholder Return Amount |
221.3
|
191.27
|
129.96
|
172.32
|
135.28
|
Net Income (Loss) |
$ (278,683,000)
|
$ (527,940,000)
|
$ (456,833,000)
|
$ (950,071,000)
|
$ (1,289,998,000)
|
Company Selected Measure Amount |
516,998,000
|
337,146,000
|
65,337,000
|
(261,276,000)
|
(447,529,000)
|
Measure:: 1 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Adjusted EBITDA
|
|
|
|
|
Non-GAAP Measure Description |
(6) |
Adjusted EBITDA represents, in Sabre’s assessment, the most important financial measure used by Sabre to link compensation actually paid to Sabre’s named executive officers for the most recently completed fiscal year by Sabre. See Appendix B for additional information on Adjusted EBITDA, including a non-GAAP to GAAP reconciliation. For 2024, Adjusted EBITDA was defined as loss from continuing operations adjusted for depreciation and amortization of property and equipment, amortization of capitalized implementation costs, acquisition-related amortization, impairment and related charges, restructuring and other costs, interest expense, net, other, net, loss on extinguishment of debt, net, acquisition-related costs, litigation costs, net, indirect tax matters, stock-based compensation and the (benefit) provision for income taxes. For 2023, Adjusted EBITDA was defined as loss from continuing operations adjusted for depreciation and amortization of property and equipment, amortization of capitalized implementation costs, acquisition-related amortization, impairment and related charges, restructuring and other costs, interest expense, net, other, net, loss on extinguishment of debt, net, acquisition-related costs, litigation costs, net, stock-based compensation and the remaining provision (benefit) for income taxes. For 2022, Adjusted EBITDA was defined as loss from continuing operations adjusted for depreciation and amortization of property and equipment, amortization of capitalized implementation costs, acquisition-related amortization, impairment and related charges, restructuring and other costs, interest expense, net, other, net, loss on extinguishment of debt, acquisition-related costs, litigation costs, net, stock-based compensation and the remaining provision (benefit) for income taxes. For 2021, Adjusted EBITDA was defined as (Loss) Income from continuing operations adjusted for depreciation and amortization of property and equipment, amortization of capitalized implementation costs, acquisition-related amortization, impairment and related charges, restructuring and other costs, interest expense, net, other, net, loss on extinguishment of debt, acquisition-related costs, litigation costs, net, stock-based compensation and the remaining (benefit) provision for income taxes; the calculation of Adjusted EBITDA was to no longer exclude the amortization of upfront incentive consideration in all periods presented. For 2020, Adjusted EBITDA was defined as (Loss) Income from continuing operations adjusted for depreciation and amortization of property and equipment, amortization of capitalized implementation costs, acquisition-related amortization, impairment and related charges, restructuring and other costs, amortization of upfront incentive consideration, interest expense, net, other, net, loss on extinguishment of debt, acquisition-related costs, litigation costs, net, stock-based compensation and the remaining provision for income taxes. |
|
|
|
|
|
Measure:: 2 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Free Cash Flow
|
|
|
|
|
Measure:: 3 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Revenue
|
|
|
|
|
Mr. Menke [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
PEO Total Compensation Amount |
|
$ 3,347,275
|
$ 9,771,335
|
$ 19,823,002
|
$ 10,563,060
|
PEO Actually Paid Compensation Amount |
$ (256,286)
|
(256,286)
|
3,425,759
|
12,803,786
|
6,850,413
|
PEO Name |
Mr. Menke
|
|
|
|
|
Mr. Ekert [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
PEO Total Compensation Amount |
$ 8,530,530
|
8,480,690
|
|
|
|
PEO Actually Paid Compensation Amount |
$ 5,781,290
|
8,323,779
|
|
|
|
PEO Name |
Mr. Ekert
|
|
|
|
|
PEO | Mr. Menke [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
(2,000,000)
|
(7,237,236)
|
(17,463,960)
|
(8,866,786)
|
PEO | Mr. Menke [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
2,528,737
|
4,594,897
|
8,935,662
|
14,187,539
|
PEO | Mr. Menke [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
(2,195,747)
|
(2,942,801)
|
(972,168)
|
(4,224,628)
|
PEO | Mr. Menke [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
0
|
0
|
0
|
0
|
PEO | Mr. Menke [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
(1,936,551)
|
(760,436)
|
2,481,251
|
(4,808,772)
|
PEO | Mr. Menke [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
0
|
0
|
0
|
0
|
PEO | Mr. Menke [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
0
|
0
|
0
|
0
|
PEO | Mr. Ekert [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
$ (6,075,708)
|
(6,329,742)
|
|
|
|
PEO | Mr. Ekert [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
7,012,617
|
6,986,635
|
|
|
|
PEO | Mr. Ekert [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(3,230,120)
|
(701,188)
|
|
|
|
PEO | Mr. Ekert [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
|
|
|
PEO | Mr. Ekert [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(456,028)
|
(112,616)
|
|
|
|
PEO | Mr. Ekert [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
|
|
|
PEO | Mr. Ekert [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
|
|
|
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(1,620,188)
|
(1,910,430)
|
(1,987,594)
|
(2,625,811)
|
(2,232,879)
|
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
1,519,400
|
1,727,603
|
850,287
|
1,538,508
|
3,483,075
|
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(738,005)
|
(239,369)
|
(155,168)
|
(182,461)
|
(1,373,167)
|
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
0
|
0
|
0
|
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(208,657)
|
(215,670)
|
(268,882)
|
563,197
|
(1,356,654)
|
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(317,870)
|
(285,704)
|
(630,558)
|
0
|
0
|
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
$ 0
|
$ 0
|
$ 0
|
$ 0
|
$ 0
|