UNITED BANKSHARES INC/WV false 0000729986 0000729986 2024-10-24 2024-10-24

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):

October 24, 2024

 

 

United Bankshares, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

West Virginia   No. 002-86947   55-0641179

(State or other jurisdiction of

incorporation or organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

300 United Center

500 Virginia Street, East

Charleston, West Virginia 25301

(Address of Principal Executive Offices)

(304) 424-8800

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $2.50 per share   UBSI   NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition

On October 24, 2024 United Bankshares, Inc. (“United”) announced its financial results for the third quarter and first nine months of 2024. A copy of the press release is attached as Exhibit 99.1 to this report. The press release is being furnished under Item 2.02 of this Form 8-K.

 

Item 9.01.

Financial Statements and Exhibits

(c) The following exhibits are being furnished herewith:

 

99.1    Press Release, dated October 24, 2024, issued by United Bankshares, Inc.
99.2    Slide presentation of financial information for the third quarter of 2024
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    UNITED BANKSHARES, INC.
Date: October 24, 2024     By:  

/s/ W. Mark Tatterson

      W. Mark Tatterson, Executive Vice President and
Chief Financial Officer

Exhibit 99.1

News Release

 

 

LOGO

 

For Immediate Release    Contact: W. Mark Tatterson
October 24, 2024    Chief Financial Officer
   (800) 445-1347 ext. 8716

United Bankshares, Inc. Announces Earnings

for the Third Quarter and First Nine Months of 2024

WASHINGTON, D.C. and CHARLESTON, WV-- United Bankshares, Inc. (NASDAQ: UBSI) (“United”), today reported earnings for the third quarter of 2024 of $95.3 million, or $0.70 per diluted share. Third quarter of 2024 results produced annualized returns on average assets, average equity, and average tangible equity, a non-GAAP measure, of 1.28%, 7.72%, and 12.59%, respectively.

“We are excited to announce this quarter’s earnings,” stated Richard M. Adams, Jr., United’s Chief Executive Officer. “It was another successful quarter for UBSI, and we continue to perform at a high level. Profitability metrics stayed strong, growth trends continued upward, and expenses were well-controlled. In addition, asset quality, liquidity, and capital levels remain a source of strength.”

United previously announced during the second quarter of 2024 that it entered into a definitive merger agreement with Piedmont Bancorp, Inc. (“Piedmont”). The combined organization will have approximately $32 billion in assets and a network of over 240 locations across eight states and Washington, D.C., in some of the most desirable banking markets in the nation. The merger is expected to close late in the fourth quarter of 2024 or early in the first quarter of 2025, subject to satisfaction of customary closing conditions.

Earnings for the second quarter of 2024 were $96.5 million, or $0.71 per diluted share, and annualized returns on average assets, average equity, and average tangible equity were 1.32%, 7.99%, and 13.12%, respectively. Earnings for the third quarter of 2023 were $96.2 million, or $0.71 per diluted share, and annualized returns on average assets, average equity, and average tangible equity were 1.31%, 8.14%, and 13.71%, respectively.

 

1


United Bankshares, Inc. Announces…

October 24, 2024

Page Two

 

Third quarter of 2024 compared to the second quarter of 2024

Net interest income for the third quarter of 2024 was $230.3 million, an increase of $4.5 million, or 2%, from the second quarter of 2024. Tax-equivalent net interest income, a non-GAAP measure which adjusts for the tax-favored status of income from certain loans and investments, of $231.1 million for the third quarter of 2024 also increased $4.5 million, or 2%, from the second quarter of 2024. The increase in net interest income and tax-equivalent net interest income was driven by an increase in average short-term investments, a higher yield on average net loans and loans held for sale, and a decrease in average long-term borrowings partially offset by an increase in average interest-bearing deposits as well as a higher average rate paid on deposits. Average short-term investments increased $457.0 million, or 49%, from the second quarter of 2024 primarily driven by cash received from deposit growth. The yield on average net loans and loans held for sale increased 6 basis points to 6.20% for the third quarter of 2024. As previously disclosed, the second quarter of 2024 included a $654 thousand interest recovery from a commercial real estate nonaccrual loan payoff. Average long-term borrowings decreased $541.8 million, or 42%, from the second quarter of 2024. Average interest-bearing deposits increased $659.2 million, or 4%, from the second quarter of 2024. The yield on average interest-bearing deposits increased 10 basis points to 3.28% for the third quarter of 2024. The net interest margin of 3.52% for the third quarter of 2024 was an increase of 2 basis points from the net interest margin of 3.50% for the second quarter of 2024.

The provision for credit losses was $6.9 million for the third quarter of 2024 as compared to $5.8 million for the second quarter of 2024.

Noninterest income for the third quarter of 2024 was $31.9 million, an increase of $1.7 million, or 6%, from the second quarter of 2024. The increase in noninterest income was driven by an increase in income from mortgage banking activities of $643 thousand as well as increases in several additional categories of noninterest income, none of which were significant. The increase in income from mortgage banking activities was primarily due to higher mortgage loan sale volume and a higher quarter-end valuation of mortgage loans held for sale. Additionally, in comparison to the second quarter of 2024, an increase in mortgage loan servicing income was mostly offset by higher net losses on investment securities. Mortgage loan servicing income was $7.4 million for the third quarter of 2024, an increase of $6.6 million from the second quarter of 2024. During the third quarter of 2024, United sold its remaining mortgage servicing rights (“MSRs”) with an aggregate unpaid principal balance of $1.1 billion at a gain of $7.1 million. Net losses on investment securities were $6.7 million for the third quarter of 2024 compared to $218 thousand for the second quarter of 2024. During the third quarter of 2024, United sold $196.7 million of available for sale (“AFS”) investment securities at a loss of $6.9 million. Net losses on investment securities for the second quarter of 2024 included a $6.9 million gain on the VISA share exchange and a $6.8 million loss on the sale of $102.7 million of AFS investment securities.

Noninterest expense for the third quarter of 2024 of $135.3 million was flat from the second quarter of 2024, increasing $565 thousand, or less than 1%. A $1.5 million increase in other noninterest expense from the second quarter of 2024, driven by higher amounts of certain general operating expenses, was mostly offset by smaller decreases in several other categories of noninterest expense. Within other noninterest expense, merger-related expenses for the third quarter of 2024 were $332 thousand compared to $1.3 million for the second quarter of 2024.

 

2


United Bankshares, Inc. Announces…

October 24, 2024

Page Three

 

For the third quarter of 2024, income tax expense was $24.6 million as compared to $18.9 million for the second quarter of 2024. The increase was driven by higher pre-tax earnings and the impact of discrete tax benefits recognized in the second quarter of 2024. United’s effective tax rate was 20.6% and 16.4% for the third quarter of 2024 and second quarter of 2024, respectively.

Third quarter of 2024 compared to the third quarter of 2023

Earnings for the third quarter of 2024 were $95.3 million, or $0.70 per diluted share, as compared to earnings of $96.2 million, or $0.71 per diluted share, for the third quarter of 2023.

Net interest income for the third quarter of 2024 of $230.3 million was flat from the third quarter of 2023, increasing $1.8 million, or less than 1%. Tax-equivalent net interest income for the third quarter of 2024 was also flat from the third quarter of 2023, increasing $1.8 million, or less than 1%. The slight increase in net interest income and tax-equivalent net interest income was primarily due to a higher yield on average net loans and loans held for sale, a decrease in average long-term borrowings, organic loan growth, and an increase in average short-term investments. This increase in net interest income and tax-equivalent net interest income was partially offset by the impact of deposit rate repricing and an increase in average interest-bearing deposits. The yield on average earning assets increased 33 basis points from the third quarter of 2023 to 5.85% driven by an increase in the yield on average net loans and loans held for sale of 28 basis points. Average long-term borrowings decreased $842.2 million, or 53%, from the third quarter of 2023. Average earning assets for the third quarter of 2024 increased $363.7 million, or 1%, from the third quarter of 2023 due to a $610.4 million increase in average net loans and loans held for sale and a $535.2 million increase in average short-term investments partially offset by a $781.9 million decrease in average investment securities. The yield on average interest-bearing deposits increased 58 basis points from the third quarter of 2023. Average interest-bearing deposits increased $1.4 billion, or 9%, from the third quarter of 2023. The net interest margin for the third quarter of 2024 and 2023 was 3.52% and 3.54%, respectively.

The provision for credit losses was $6.9 million for the third quarter of 2024 as compared to $5.9 million for the third quarter of 2023.

Noninterest income for the third quarter of 2024 was $31.9 million, which was a decrease of $1.7 million, or 5%, from the third quarter of 2023. Income from mortgage banking activities decreased $3.0 million from the third quarter of 2023 mainly due to lower mortgage loan origination and sale volume. This decrease in income from mortgage banking activities was partially offset by increases in several categories of noninterest income, none of which were significant. Additionally, in comparison to the third quarter of 2023, an increase in mortgage loan servicing income was mostly offset by higher net losses on investment securities. Mortgage loan servicing income was $7.4 million for the third quarter of 2024, an increase of $6.5 million from the third quarter of 2023 driven by the aforementioned $7.1 million gain on the sale of MSRs in the third quarter of 2024. Net losses on investment securities were $6.7 million for the third quarter of 2024 as compared to $181 thousand for the third quarter of 2023 driven by the aforementioned $6.9 million loss on sale of AFS investment securities in the third quarter of 2024.

 

3


United Bankshares, Inc. Announces…

October 24, 2024

Page Four

 

Noninterest expense for the third quarter of 2024 was flat from the third quarter of 2023, increasing $109 thousand, or less than 1%. A $1.3 million increase in other noninterest expense from the third quarter of 2023, driven by higher amounts of certain general operating expenses, was mostly offset by smaller decreases in several other categories of noninterest expense.

Income tax expense for the third quarter of 2024 was flat from the third quarter of 2023, decreasing $130 thousand, or less than 1%, primarily due to slightly lower pre-tax earnings partially offset by a slightly higher effective tax rate. United’s effective tax rate was 20.6% and 20.5% for the third quarter of 2024 and third quarter of 2023, respectively.

First nine months of 2024 compared to the first nine months of 2023

Earnings for the first nine months of 2024 were $278.6 million, or $2.06 per diluted share, and annualized returns on average assets, average equity, and average tangible equity were 1.26%, 7.65%, and 12.57%, respectively. Earnings for the first nine months of 2023 were $286.9 million, or $2.12 per diluted share, and annualized returns on average assets, average equity, and average tangible equity were 1.31%, 8.27%, and 14.03%, respectively.

Net interest income for the first nine months of 2024 decreased $11.8 million, or 2%, from the first nine months of 2023. Tax-equivalent net interest income for the first nine months of 2024 decreased $12.4 million, or 2%, from the first nine months of 2023. The decrease in net interest income and tax-equivalent net interest income was primarily due to higher interest expense driven by deposit rate repricing, an increase in average interest-bearing deposits, and a decrease in acquired loan accretion income. These decreases were partially offset by a higher yield on average net loans and loans held for sale, organic loan growth, and a decrease in average long-term borrowings. The yield on average interest-bearing deposits increased 88 basis points from the first nine months of 2023. Average interest-bearing deposits increased $1.4 billion from the first nine months of 2023. Acquired loan accretion income for the first nine months of 2024 of $7.3 million was a decrease of $1.2 million from the first nine months of 2023. The yield on average earning assets increased 46 basis points from the first nine months of 2023 to 5.78% driven by an increase in the yield on average net loans and loans held for sale of 39 basis points. Average net loans and loans held for sale increased $773.3 million from the first nine months of 2023. Average long-term borrowings decreased $924.2 million from the first nine months of 2023. Additionally, average investment securities decreased $857.4 million, or 19%, from the first nine months of 2023 while the yield on average investment securities increased 36 basis points from the first nine months of 2023. The net interest margin for the first nine months of 2024 and 2023 was 3.49% and 3.56%, respectively.

The provision for credit losses was $18.5 million for the first nine months 2024 as compared to $24.3 million for the first nine months of 2023.

Noninterest income for the first nine months of 2024 was $94.4 million, which was a decrease of $7.2 million, or 7%, from the first nine months of 2023. Income from mortgage banking activities decreased $8.1 million from the first nine months of 2023 mainly due to lower mortgage loan origination and sale volume. Mortgage loan servicing income for the first nine months of 2024 of $9.0 million included a $7.1 million gain on the sale of MSRs while mortgage loan servicing income for the first nine months of 2023 of $13.0 million included $8.3 million in gains on sales of MSRs with the remainder of the decrease due to lower serviced loan balances. Fees from brokerage services increased $2.7 million from the first nine months of 2023 primarily due to higher

 

4


United Bankshares, Inc. Announces…

October 24, 2024

Page Five

 

volume. Net losses on investment securities of $7.0 million for the first nine months of 2024 included $13.7 million in losses on sales of AFS investment securities partially offset by a $6.9 million gain on the VISA share exchange. Net losses on investment securities of $7.9 million for the first nine months of 2023 were driven by a $7.2 million loss on sale of AFS investment securities during the second quarter of 2023.

Noninterest expense for the first nine months of 2024 was $410.9 million, an increase of $2.9 million, or 1%, from the first nine months of 2023 driven by increases in other noninterest expense of $4.3 million, employee compensation of $3.3 million, and FDIC insurance expense of $2.1 million partially offset by decreases in the expense for the reserve for unfunded loan commitments of $4.3 million and mortgage loan servicing expense of $2.2 million. The increase in employee compensation was driven by higher employee incentives, base salaries, and employee severance associated with the previously announced mortgage delivery channel consolidation partially offset by lower employee commissions related to mortgage banking production. The increase in other noninterest expense was primarily driven by a $2.2 million increase in tax credit amortization, $1.6 million in merger-related expenses, and higher amounts of certain general operating expenses. The increase in FDIC insurance expense was driven by $1.8 million of expense recognized in the first quarter of 2024 for the FDIC special assessment. The decrease in the expense for the reserve for unfunded loan commitments was driven by a decrease in the outstanding balance of loan commitments. The decrease in mortgage loan servicing expense was driven by the sales of MSRs.

For the first nine months of 2024, income tax expense was $64.9 million as compared to $72.7 million for the first nine months of 2023 primarily due to lower pre-tax earnings and the impact of discrete tax benefits recognized in the second quarter of 2024. United’s effective tax rate was 18.9% for the first nine months of 2024 and 20.2% for the first nine months of 2023.

Credit Quality

United’s asset quality continues to be sound. At September 30, 2024, non-performing loans (“NPLs”) were $65.2 million, or 0.30% of loans & leases, net of unearned income. Total non-performing assets (“NPAs”) were $65.4 million, including other real estate owned (“OREO”) of $169 thousand, or 0.22% of total assets at September 30, 2024. At June 30, 2024, NPLs were $65.3 million, or 0.30% of loans & leases, net of unearned income. Total NPAs were $67.5 million, including OREO of $2.2 million, or 0.23% of total assets at June 30, 2024. At December 31, 2023, NPLs were $45.5 million, or 0.21% of loans & leases, net of unearned income. Total NPAs were $48.1 million, including OREO of $2.6 million, or 0.16% of total assets at December 31, 2023. As previously disclosed in the first quarter of 2024, the increase in NPLs and NPAs from year-end was primarily driven by one commercial & industrial loan relationship. NPLs decreased $9.1 million from $74.4 million at March 31, 2024 primarily due to partial paydowns of the aforementioned commercial & industrial loan relationship.

As of September 30, 2024, the allowance for loan & lease losses was $270.8 million, or 1.25% of loans & leases, net of unearned income. At June 30, 2024 the allowance for loan & lease losses was $267.4 million, or 1.24% of loans & leases, net of unearned income. At December 31, 2023, the allowance for loan & lease losses was $259.2 million, or 1.21% of loans & leases, net of unearned income.

 

5


United Bankshares, Inc. Announces…

October 24, 2024

Page Six

 

Net charge-offs were $3.6 million, or 0.07% on an annualized basis as a percentage of average loans & leases, net of unearned income for the third quarter of 2024. Net charge-offs were $1.3 million, or 0.02% on an annualized basis as a percentage of average loans & leases, net of unearned income for the second quarter of 2024. Net charge-offs were $1.8 million, or 0.03% on an annualized basis as a percentage of average loans & leases, net of unearned income for the third quarter of 2023. Net charge-offs were $6.9 million for the first nine months of 2024 compared to $4.1 million for the first nine months of 2023. Annualized net charge-offs as a percentage of average loans & leases, net of unearned income were 0.04% and 0.03% for the first nine months of 2024 and 2023, respectively.

Capital

United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 16.2% at September 30, 2024, while estimated Common Equity Tier 1 capital, Tier 1 capital, and leverage ratios are 13.8%, 13.8%, and 11.7%, respectively. The September 30, 2024 ratios reflect United’s election of a five-year transition provision, allowed by the Federal Reserve Board and other federal banking agencies in response to the COVID-19 pandemic, to delay for two years the full impact of CECL on regulatory capital, followed by a three-year transition period. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0%, and a leverage ratio of 5.0%. United did not repurchase any shares of its common stock during 2024 or 2023.

About United Bankshares, Inc.

As of September 30, 2024, United had consolidated assets of approximately $30 billion and is the 41st largest banking company in the U.S. based on market capitalization. United is the parent company of United Bank, which comprises more than 225 offices located throughout Washington, D.C., Virginia, West Virginia, Maryland, North Carolina, South Carolina, Ohio, Pennsylvania, and Georgia. United’s stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

 

6


United Bankshares, Inc. Announces…

October 24, 2024

Page Seven

 

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its September 30, 2024 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of September 30, 2024 and will adjust amounts preliminarily reported, if necessary.

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, average tangible equity, return on average tangible equity, and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21%.

Tangible equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible equity can thus be considered the most conservative valuation of the company. Tangible equity is also presented on a per common share basis and considering net income, a return on average tangible equity. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of equity are presented. These measures, along with others, are used by management to analyze capital adequacy and performance.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

In this report, we have made various statements regarding current expectations or forecasts of future events, which speak only as of the date the statements are made. These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are also made from time-to-time in press releases and in oral statements made by the officers of the Company. Forward-looking statements can be identified by the use of the words “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe,” “anticipate,” and other words of similar meaning. Such forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect. Therefore, undue reliance should not be placed upon these estimates and statements. United cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” The following factors, among others, could cause the actual results of United’s operations to differ materially from its expectations: uncertainty in U.S. fiscal and monetary policies, including the interest rate policies of the Federal Reserve Board; volatility and disruptions in global capital and credit markets, interest rate, securities market and monetary supply fluctuations; increasing rates of inflation and slower growth rates; the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations, including those involving the Federal Reserve, FDIC, and CFPB; the effect of changes in the level of checking or savings account deposits on United’s funding costs and net interest margin; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; risks relating to the merger with Piedmont, including the successful integration of operations of Piedmont; competition; changes in legislation or regulatory requirements; and the impact of natural disasters, extreme weather events, military conflict (including the Russia/Ukraine conflict, the conflict in Israel and surrounding areas, the possible expansion of such conflicts and potential geopolitical consequences), terrorism or other geopolitical events. For more information about factors that could cause actual results to differ materially from United’s expectations, refer to its reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov. Further, any forward-looking statement speaks only as of the date on which it is made, and United undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise. You are advised to consult further disclosures United may make on related subjects in our filings with the SEC.

 

7


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Nine Months Ended  

EARNINGS SUMMARY:

   September
2024
    September
2023
    June
2024
    September
2024
    September
2023
 

Interest income

   $ 382,723     $ 356,910     $ 374,184     $ 1,126,087     $ 1,032,145  

Interest expense

     152,467       128,457       148,469       447,627       341,911  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     230,256       228,453       225,715       678,460       690,234  

Provision for credit losses

     6,943       5,948       5,779       18,462       24,278  

Noninterest income

     31,942       33,661       30,223       94,377       101,583  

Noninterest expense

     135,339       135,230       134,774       410,855       407,937  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     119,916       120,936       115,385       343,520       359,602  

Income taxes

     24,649       24,779       18,878       64,932       72,679  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 95,267     $ 96,157     $ 96,507     $ 278,588     $ 286,923  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

PER COMMON SHARE:

                              

Net income:

          

Basic

   $ 0.70     $ 0.71     $ 0.71     $ 2.06     $ 2.13  

Diluted

     0.70       0.71       0.71       2.06       2.12  

Cash dividends

   $ 0.37     $ 0.36       0.37       1.11       1.08  

Book value

         35.92       36.74       34.45  

Closing market price

       $ 32.44     $ 37.10     $ 27.59  

Common shares outstanding:

          

Actual at period end, net of treasury shares

         135,195,704       135,220,770       134,933,015  

Weighted average-basic

     135,158,476       134,685,041       135,137,901       134,912,625       134,493,059  

Weighted average-diluted

     135,504,911       134,887,776       135,314,785       135,143,028       134,733,055  

 

FINANCIAL RATIOS:

                              

Return on average assets

     1.28     1.31     1.32     1.26     1.31

Return on average shareholders’ equity

     7.72     8.14     7.99     7.65     8.27

Return on average tangible equity (non-GAAP)(1)

     12.59     13.71     13.12     12.57     14.03

Average equity to average assets

     16.64     16.12     16.54     16.52     15.81

Net interest margin

     3.52     3.54     3.50     3.49     3.56

 

PERIOD END BALANCES:

         September 30
2024
    December 31
2023
    September 30
2023
    June 30
2024
 

Assets

     $ 29,863,262     $ 29,926,482     $ 29,224,794     $ 29,957,418  

Earning assets

       26,461,342       26,623,652       25,883,462       26,572,087  

Loans & leases, net of unearned income

       21,621,968       21,359,084       21,097,883       21,598,727  

Loans held for sale

       46,493       56,261       59,614       66,475  

Investment securities

       3,538,415       4,125,754       4,066,299       3,650,582  

Total deposits

       23,828,345       22,819,319       22,676,854       23,066,440  

Shareholders’ equity

       4,967,820       4,771,240       4,648,878       4,856,633  

 

Note:

(1) See information under the “Selected Financial Ratios” table for a reconciliation of non-GAAP measure.

 

8


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

Consolidated Statements of Income

   Three Months Ended     Nine Months Ended  
     September     September     June     March     September     September  
     2024     2023     2024     2024     2024     2023  

Interest & Loan Fees Income (GAAP)

   $ 382,723     $ 356,910     $ 374,184     $ 369,180     $ 1,126,087     $ 1,032,145  

Tax equivalent adjustment

     828       869       867       872       2,567       3,148  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     383,551       357,779       375,051       370,052       1,128,654       1,035,293  

Interest Expense

     152,467       128,457       148,469       146,691       447,627       341,911  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     231,084       229,322       226,582       223,361       681,027       693,382  

Provision for Credit Losses

     6,943       5,948       5,779       5,740       18,462       24,278  

Noninterest Income:

            

Fees from trust services

     4,904       4,514       4,744       4,646       14,294       13,810  

Fees from brokerage services

     5,073       4,433       4,959       5,267       15,299       12,551  

Fees from deposit services

     9,413       9,282       9,326       8,971       27,710       27,969  

Bankcard fees and merchant discounts

     1,775       1,676       1,355       1,873       5,003       5,090  

Other charges, commissions, and fees

     890       850       869       858       2,617       2,937  

Income from bank-owned life insurance

     3,032       2,562       2,549       2,418       7,999       6,475  

Income from mortgage banking activities

     4,544       7,556       3,901       5,298       13,743       21,847  

Mortgage loan servicing income

     7,385       846       783       789       8,957       12,963  

Net losses on investment securities

     (6,715     (181     (218     (99     (7,032     (7,922

Other noninterest income

     1,641       2,123       1,955       2,191       5,787       5,863  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noninterest Income

     31,942       33,661       30,223       32,212       94,377       101,583  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest Expense:

            

Employee compensation

     58,481       59,064       58,501       59,293       176,275       172,980  

Employee benefits

     13,084       12,926       12,147       14,671       39,902       38,597  

Net occupancy

     11,271       11,494       11,400       12,343       35,014       34,736  

Data processing

     7,456       7,405       7,290       7,463       22,209       22,134  

Amortization of intangibles

     909       1,279       910       910       2,729       3,837  

OREO expense

     104       185       268       159       531       1,167  

Net (gains) losses on the sale of OREO properties

     (34     93       32       (83     (85     66  

Equipment expense

     7,811       7,170       7,548       6,853       22,212       22,192  

FDIC insurance expense

     4,338       4,598       5,058       6,455       15,851       13,755  

Mortgage loan servicing expense and impairment

     403       1,051       1,011       1,015       2,429       4,634  

Expense for the reserve for unfunded loan commitments

     (2,766     (3,002     (2,177     (1,790     (6,733     (2,423

Other noninterest expense

     34,282       32,967       32,786       33,453       100,521       96,262  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noninterest Expense

     135,339       135,230       134,774       140,742       410,855       407,937  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     120,744       121,805       116,252       109,091       346,087       362,750  

Tax equivalent adjustment

     828       869       867       872       2,567       3,148  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     119,916       120,936       115,385       108,219       343,520       359,602  

Taxes

     24,649       24,779       18,878       21,405       64,932       72,679  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 95,267     $ 96,157     $ 96,507     $ 86,814     $ 278,588     $ 286,923  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     20.56     20.49     16.36     19.78     18.90     20.21

 

9


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

Consolidated Balance Sheets

                                    
     September 2024     September 2023     September 30     December 31     September 30     June 30  
     Q-T-D Average     Q-T-D Average     2024     2023     2023     2024  

Cash & Cash Equivalents

   $ 1,634,929     $ 1,133,432     $ 1,908,832     $ 1,598,943     $ 1,184,054     $ 1,858,861  

Securities Available for Sale

     3,218,892       3,885,870       3,239,501       3,786,377       3,749,357       3,315,726  

Less: Allowance for credit losses

     0       0       0       0       0       0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net available for sale securities

     3,218,892       3,885,870       3,239,501       3,786,377       3,749,357       3,315,726  

Securities Held to Maturity

     1,020       1,020       1,020       1,020       1,020       1,020  

Less: Allowance for credit losses

     (19     (19     (19     (17     (18     (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net held to maturity securities

     1,001       1,001       1,001       1,003       1,002       1,001  

Equity Securities

     10,014       8,556       9,082       8,945       8,548       11,094  

Other Investment Securities

     292,590       309,824       288,831       329,429       307,392       322,761  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     3,522,497       4,205,251       3,538,415       4,125,754       4,066,299       3,650,582  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     5,157,426       5,338,683       5,447,247       5,724,697       5,250,353       5,509,443  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

     55,408       65,009       46,493       56,261       59,614       66,475  

Commercial Loans & Leases

     15,869,541       15,193,346       16,015,679       15,535,204       15,416,232       15,894,244  

Mortgage Loans

     4,734,979       4,482,774       4,722,997       4,728,374       4,519,845       4,759,798  

Consumer Loans

     940,167       1,237,183       892,377       1,109,607       1,178,898       956,385  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     21,544,687       20,913,303       21,631,053       21,373,185       21,114,975       21,610,427  

Unearned income

     (11,762     (16,999     (9,085     (14,101     (17,092     (11,700
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans & Leases, net of unearned income

     21,532,925       20,896,304       21,621,968       21,359,084       21,097,883       21,598,727  

Allowance for Loan & Lease Losses

     (267,457     (250,810     (270,767     (259,237     (254,886     (267,423
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     21,265,468       20,645,494       21,351,201       21,099,847       20,842,997       21,331,304  

Mortgage Servicing Rights

     1,283       4,588       0       4,554       4,616       3,934  

Goodwill

     1,888,889       1,888,889       1,888,889       1,888,889       1,888,889       1,888,889  

Other Intangibles

     10,372       15,880       9,776       12,505       15,060       10,685  

Operating Lease Right-of-Use Asset

     82,783       80,751       82,114       86,986       80,259       83,045  

Other Real Estate Owned

     1,787       3,189       169       2,615       3,181       2,156  

Bank-Owned Life Insurance

     494,438       484,751       495,784       486,895       485,386       493,498  

Other Assets

     545,470       548,687       541,589       563,233       594,439       567,989  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 29,503,324     $ 29,075,921     $ 29,863,262     $ 29,926,482     $ 29,224,794     $ 29,957,418  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-earning Assets

   $ 26,131,676     $ 25,767,978     $ 26,461,342     $ 26,623,652     $ 25,883,462     $ 26,572,087  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 17,399,368     $ 15,993,991     $ 17,790,247     $ 16,670,239     $ 16,423,511     $ 17,134,728  

Noninterest-bearing Deposits

     5,957,184       6,337,052       6,038,098       6,149,080       6,253,343       5,931,712  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     23,356,552       22,331,043       23,828,345       22,819,319       22,676,854       23,066,440  

Short-term Borrowings

     191,954       188,945       181,969       196,095       188,274       203,519  

Long-term Borrowings

     748,608       1,590,763       540,091       1,789,103       1,388,770       1,489,764  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     940,562       1,779,708       722,060       1,985,198       1,577,044       1,693,283  

Operating Lease Liability

     89,082       85,112       88,464       92,885       84,569       89,308  

Other Liabilities

     208,262       192,934       256,573       257,840       237,449       251,754  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     24,594,458       24,388,797       24,895,442       25,155,242       24,575,916       25,100,785  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     0       0       0       0       0       0  

Common Equity

     4,908,866       4,687,124       4,967,820       4,771,240       4,648,878       4,856,633  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     4,908,866       4,687,124       4,967,820       4,771,240       4,648,878       4,856,633  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 29,503,324     $ 29,075,921     $ 29,863,262     $ 29,926,482     $ 29,224,794     $ 29,957,418  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 18,339,930     $ 17,773,699     $ 18,512,307     $ 18,655,437     $ 18,000,555     $ 18,828,011  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

    Three Months Ended     Nine Months Ended  
    September     September     June     March     September     September  

Quarterly/Year-to-Date Share Data:

  2024     2023     2024     2024     2024     2023  

Earnings Per Share:

           

Basic

  $ 0.70     $ 0.71     $ 0.71     $ 0.64     $ 2.06     $ 2.13  

Diluted

  $ 0.70     $ 0.71     $ 0.71     $ 0.64     $ 2.06     $ 2.12  

Common Dividend Declared Per Share

  $ 0.37     $ 0.36     $ 0.37     $ 0.37     $ 1.11     $ 1.08  

High Common Stock Price

  $ 39.93     $ 34.30     $ 36.08     $ 38.18     $ 39.93     $ 42.45  

Low Common Stock Price

  $ 31.47     $ 26.49     $ 30.68     $ 32.92     $ 30.68     $ 26.49  

Average Shares Outstanding (Net of Treasury Stock):

 

         

Basic

    135,158,476       134,685,041       135,137,901       134,808,634       134,912,625       134,493,059  

Diluted

    135,504,911       134,887,776       135,314,785       135,121,380       135,143,028       134,733,055  

Common Dividends

  $ 50,213     $ 48,706     $ 50,204     $ 50,213     $ 150,630     $ 146,054  

Dividend Payout Ratio

    52.71     50.65     52.02     57.84     54.07     50.90
                September 30     December 31     September 30     June 30  

EOP Share Data:

              2024     2023     2023     2024  

Book Value Per Share

      $ 36.74     $ 35.36     $ 34.45     $ 35.92  

Tangible Book Value Per Share (non-GAAP) (1)

      $ 22.70     $ 21.27     $ 20.34     $ 21.87  

52-week High Common Stock Price

      $ 39.93     $ 42.45     $ 44.15     $ 38.74  

Date

        7/31/24       2/3/23       11/11/22       12/14/23  

52-week Low Common Stock Price

      $ 25.35     $ 25.35     $ 26.49     $ 25.35  

Date

        10/24/23       10/24/23       9/22/23       10/24/23  

EOP Shares Outstanding (Net of Treasury Stock):

 

      135,220,770       134,949,063       134,933,015       135,195,704  

Memorandum Items:

                                   

Employees (full-time equivalent)

        2,651       2,736       2,803       2,644  

Note:

                                   

(1) Tangible Book Value Per Share:

           

Total Shareholders’ Equity (GAAP)

 

    $ 4,967,820     $ 4,771,240     $ 4,648,878     $ 4,856,633  

Less: Total Intangibles

        (1,898,665     (1,901,394     (1,903,949     (1,899,574
     

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

 

    $ 3,069,155     $ 2,869,846     $ 2,744,929     $ 2,957,059  

÷ EOP Shares Outstanding (Net of Treasury Stock)

 

    135,220,770       134,949,063       134,933,015       135,195,704  
     

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Book Value Per Share (non-GAAP)

 

    $ 22.70     $ 21.27     $ 20.34     $ 21.87  

 

11


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

    Three Months Ended
September 2024
    Three Months Ended
September 2023
    Three Months Ended
June 2024
 
Selected Average Balances and Yields:   Average           Average     Average           Average     Average           Average  
ASSETS:   Balance     Interest(1)     Rate(1)     Balance     Interest(1)     Rate(1)     Balance     Interest(1)     Rate(1)  

Earning Assets:

                 

Federal funds sold and securities purchased under agreements to resell and other short-term investments

  $ 1,387,462     $ 19,241       5.52   $ 852,224     $ 11,810       5.50   $ 930,453     $ 12,787       5.53

Investment securities:

                 

Taxable

    3,218,258       30,797       3.83     3,994,073       35,730       3.58     3,496,310       33,968       3.89

Tax-exempt

    205,080       1,461       2.85     211,178       1,482       2.81     209,114       1,488       2.85
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities

    3,423,338       32,258       3.77     4,205,251       37,212       3.54     3,705,424       35,456       3.83

Loans and loans held for sale, net of unearned income (2)

    21,588,333       332,052       6.12     20,961,313       308,757       5.85     21,639,898       326,808       6.07

Allowance for loan losses

    (267,457         (250,810         (263,050    
 

 

 

       

 

 

       

 

 

     

Net loans and loans held for sale

    21,320,876         6.20     20,710,503         5.92     21,376,848         6.14
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total earning assets

    26,131,676     $ 383,551       5.85     25,767,978     $ 357,779       5.52     26,012,725     $ 375,051       5.79
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

Other assets

    3,371,648           3,307,943           3,357,439      
 

 

 

       

 

 

       

 

 

     

TOTAL ASSETS

  $ 29,503,324         $ 29,075,921         $ 29,370,164      
 

 

 

       

 

 

       

 

 

     

LIABILITIES:

                 

Interest-Bearing Liabilities:

                 

Interest-bearing deposits

  $ 17,399,368     $ 143,313       3.28   $ 15,993,991     $ 108,793       2.70   $ 16,740,124     $ 132,425       3.18

Short-term borrowings

    191,954       2,048       4.24     188,945       1,805       3.79     206,234       2,206       4.30

Long-term borrowings

    748,608       7,106       3.78     1,590,763       17,859       4.45     1,290,405       13,838       4.31
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

    18,339,930       152,467       3.31     17,773,699       128,457       2.87     18,236,763       148,469       3.27
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

Noninterest-bearing deposits

    5,957,184           6,337,052           5,976,971      

Accrued expenses and other liabilities

    297,344           278,046           298,537      
 

 

 

       

 

 

       

 

 

     

TOTAL LIABILITIES

    24,594,458           24,388,797           24,512,271      

SHAREHOLDERS’ EQUITY

    4,908,866           4,687,124           4,857,893      
 

 

 

       

 

 

       

 

 

     

TOTAL LIABILITIES AND

SHAREHOLDERS’ EQUITY

  $ 29,503,324         $ 29,075,921         $ 29,370,164      
 

 

 

       

 

 

       

 

 

     

NET INTEREST INCOME

    $ 231,084         $ 229,322         $ 226,582    
   

 

 

       

 

 

       

 

 

   

INTEREST RATE SPREAD

        2.54         2.65         2.52

NET INTEREST MARGIN

        3.52         3.54         3.50

Notes:

(1)

The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21%.

(2)

Nonaccruing loans are included in the daily average loan amounts outstanding.

 

12


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Nine Months Ended
September 2024
    Nine Months Ended
September 2023
 
Selected Average Balances and Yields:    Average            Average     Average            Average  
ASSETS:    Balance     Interest(1)      Rate(1)     Balance     Interest(1)      Rate(1)  

Earning Assets:

              

Federal funds sold and securities purchased under

agreements to resell and other short-term investments

   $ 1,068,028     $ 44,331        5.54   $ 927,255     $ 35,499        5.12

Investment securities:

              

Taxable

     3,484,931       99,487        3.81     4,222,849       108,710        3.43

Tax-exempt

     208,843       4,423        2.82     328,276       6,940        2.82
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total securities

     3,693,774       103,910        3.75     4,551,125       115,650        3.39

Loans and loans held for sale, net of unearned income (2)

     21,578,981       980,413        6.07     20,784,493       884,144        5.69

Allowance for loan losses

     (263,298          (242,135     
  

 

 

        

 

 

      

Net loans and loans held for sale

     21,315,683          6.14     20,542,358          5.75
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total earning assets

     26,077,485     $ 1,128,654        5.78     26,020,738     $ 1,035,293        5.32
    

 

 

    

 

 

     

 

 

    

 

 

 

Other assets

     3,357,672            3,319,143       
  

 

 

        

 

 

      

TOTAL ASSETS

   $  29,435,157          $  29,339,881       
  

 

 

        

 

 

      

LIABILITIES:

              

Interest-Bearing Liabilities:

              

Interest-bearing deposits

   $ 16,936,116     $ 404,115        3.19   $ 15,569,985     $ 268,962        2.31

Short-term borrowings

     200,555       6,336        4.22     177,707       4,451        3.35

Long-term borrowings

     1,178,176       37,176        4.21     2,102,386       68,498        4.36
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     18,314,847       447,627        3.26     17,850,078       341,911        2.56
    

 

 

    

 

 

     

 

 

    

 

 

 

Noninterest-bearing deposits

     5,958,668            6,576,063       

Accrued expenses and other liabilities

     300,220            274,418       
  

 

 

        

 

 

      

TOTAL LIABILITIES

     24,573,735            24,700,559       

SHAREHOLDERS’ EQUITY

     4,861,422            4,639,322       
  

 

 

        

 

 

      

TOTAL LIABILITIES AND

SHAREHOLDERS’ EQUITY

   $ 29,435,157          $ 29,339,881       
  

 

 

        

 

 

      

NET INTEREST INCOME

     $ 681,027          $ 693,382     
    

 

 

        

 

 

    

INTEREST RATE SPREAD

          2.52          2.76

NET INTEREST MARGIN

          3.49          3.56

Notes:

(1)

The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21%. 

(2)

Nonaccruing loans are included in the daily average loan amounts outstanding. 

 

13


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

    Three Months Ended           Nine Months Ended        
    September           September           June           March           September           September        

Selected Financial Ratios:

  2024           2023           2024           2024           2024           2023        

Return on Average Assets

    1.28       1.31       1.32       1.19       1.26       1.31  

Return on Average Shareholders’ Equity

    7.72       8.14       7.99       7.25       7.65       8.27  

Return on Average Tangible Equity (non-GAAP) (1)

    12.59       13.71       13.12       11.98       12.57       14.03  

Efficiency Ratio

    51.62       51.59       52.66       55.26       53.16       51.52  

Price / Earnings Ratio

    13.22       x       9.70       x       11.40       x       13.96       x       13.53       x       9.74       x  

Note:

                                                                       

(1) Return on Average Tangible Equity:

                       

(a) Net Income (GAAP)

  $ 95,267       $ 96,157       $ 96,507       $ 86,814       $ 278,588       $ 286,923    

(b) Number of Days

    92         92         91         91         274         273    

Average Total Shareholders’ Equity (GAAP)

  $ 4,908,866       $ 4,687,124       $ 4,857,893       $ 4,816,476       $ 4,861,422       $ 4,639,322    

Less: Average Total Intangibles

    (1,899,261       (1,904,769       (1,900,164       (1,901,074       (1,900,163       (1,906,042  
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

(c) Average Tangible Equity (non-GAAP)

  $ 3,009,605       $ 2,782,355       $ 2,957,729       $ 2,915,402       $ 2,961,259       $ 2,733,280    

Return on Average Tangible Equity (non-GAAP) [(a) / (b)] x 366 or 365 / (c)

    12.59       13.71       13.12       11.98       12.57       14.03  

 

Selected Financial Ratios:

  September 30
2024
          December 31
2023
          September 30
2023
          June 30
2024
       

Loans & Leases, net of unearned income / Deposit Ratio

    90.74       93.60       93.04       93.64  

Allowance for Loan & Lease Losses/ Loans & Leases, net of unearned income

    1.25       1.21       1.21       1.24  

Allowance for Credit Losses (2)/ Loans & Leases, net of unearned income

    1.43       1.42       1.42       1.43  

Nonaccrual Loans / Loans & Leases, net of unearned income

    0.24       0.14       0.12       0.25  

90-Day Past Due Loans/ Loans & Leases, net of unearned income

    0.06       0.07       0.09       0.06  

Non-performing Loans/ Loans & Leases, net of unearned income

    0.30       0.21       0.20       0.30  

Non-performing Assets/ Total Assets

    0.22       0.16       0.16       0.23  

Primary Capital Ratio

    17.49       16.79       16.76       17.06  

Shareholders’ Equity Ratio

    16.64       15.94       15.91       16.21  

Price / Book Ratio

    1.01       x       1.06       x       0.80       x       0.90       x  

Note:

 

(2)

Includes allowances for loan losses and lending-related commitments.

 

14


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Nine Months Ended  
     September 30     September 30     June 30     March 31     September 30     September 30  

Mortgage Banking Data: (1)

   2024     2023     2024     2024     2024     2023  

Loans originated

   $ 151,333     $ 185,945     $ 185,322     $ 176,906     $ 513,561     $ 635,582  

Loans sold

     171,315       217,627       163,273       188,741       523,329       632,847  
                 September 30     December 31     September 30     June 30  

Mortgage Loan Servicing Data: (2)

               2024     2023     2023     2024  

Balance of loans serviced

       $ —      $ 1,202,448     $ 1,216,805     $ 1,138,443  

Number of loans serviced

         —        12,419       12,596       11,853  
           September 30     December 31     September 30     June 30     March 31  

Asset Quality Data:

         2024     2023     2023     2024     2024  

EOP Non-Accrual Loans

     $ 52,446     $ 30,919     $ 24,456     $ 52,929     $ 63,053  

EOP 90-Day Past Due Loans

       12,794       14,579       18,283       12,402       11,329  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Loans

     $ 65,240     $ 45,498     $ 42,739     $ 65,331     $ 74,382  

EOP Other Real Estate Owned

       169       2,615       3,181       2,156       2,670  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Assets

     $ 65,409     $ 48,113     $ 45,920     $ 67,487     $ 77,052  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Nine Months Ended  
     September 30     September 30     June 30     March 31     September 30     September 30  

Allowance for Loan & Lease Losses:

   2024     2023     2024     2024     2024     2023  

Beginning Balance

   $ 267,423     $ 250,721     $ 262,905     $ 259,237     $ 259,237     $ 234,746  

Gross Charge-offs

     (4,903     (2,836     (2,542     (3,576     (11,021     (8,046

Recoveries

     1,304       1,052       1,281       1,506       4,091       3,908  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-offs

     (3,599     (1,784     (1,261     (2,070     (6,930     (4,138

Provision for Loan & Lease Losses

     6,943       5,949       5,779       5,738       18,460       24,278  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 270,767     $ 254,886     $ 267,423     $ 262,905     $ 270,767     $ 254,886  

Reserve for lending-related commitments

     37,973       43,766       40,739       42,915       37,973       43,766  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Credit Losses (3)

   $ 308,740     $ 298,652     $ 308,162     $ 305,820     $ 308,740     $ 298,652  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

 

(1)

During the first quarter of 2024, United completed its previously announced consolidation of its mortgage delivery channels. Based on an evaluation performed in accordance with ASC 280, Segment Reporting, beginning with the periods as of March 31, 2024, United operates one reportable business segment. Mortgage banking data above is presented on a consolidated basis for all current and prior periods.

(2)

As disclosed, United sold its remaining mortgage servicing rights during the third quarter of 2024.

(3)

Includes allowances for loan losses and lending-related commitments.

 

15

Slide 1

Third Quarter 2024 Earnings Review United Bankshares, Inc. (UBSI) October 24, 2024 Exhibit 99.2


Slide 2

This presentation and statements made by United Bankshares, Inc. (“UBSI”) and its management contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are intended to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about (i) the benefits of the merger between Piedmont Bancorp, Inc. (“Piedmont”) and UBSI (the “Merger”), including future financial and operating results, cost savings enhancements to revenue and accretion to reported earnings that may be realized from the Merger; (ii) UBSI’s and Piedmont’s plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts; and (iii) other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “targets,” “projects,” “will,” or words of similar meaning generally intended to identify forward-looking statements. These forward-looking statements are based upon the current beliefs and expectations of the respective managements of UBSI and Piedmont and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the control of UBSI and Piedmont. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the anticipated results discussed in these forward-looking statements because of possible uncertainties.   The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) the businesses of UBSI and Piedmont may not be combined successfully, or such combination may take longer, be more difficult, time-consuming or costly to accomplish than expected; (2) the expected growth opportunities or cost savings from the Merger may not be fully realized or may take longer to realize than expected; (3) deposit attrition, operating costs, customer losses and business disruption following the Merger, including adverse effects on relationships with employees, may be greater than expected; (4) the regulatory approvals required for the Merger may not be obtained on the proposed terms or on the anticipated schedule or may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction; (5) legislative or regulatory changes, including changes in accounting standards, may adversely affect the businesses in which UBSI and Piedmont are engaged; (6) the possibility of increased scrutiny by, and/or additional regulatory requirements of, governmental authorities as a result of the transaction or the size, scope and complexity of UBSI’s business operations following the Merger; (7) competitive pressures on product pricing and services; (8) success, impact, and timing of UBSI’s business strategies, including market acceptance of any new products or services; (9) disruption from the Merger making it more difficult to maintain relationships with employees, customers or other parties with whom UBSI and Piedmont have business relationships; (10) diversion of management time on Merger-related issues; (11) risks relating to the potential dilutive effect of the shares of UBSI common stock to be issued in the Merger; (12) reputational risk and the reaction of each company’s customers, suppliers, employees or other business partners to the transaction; (13) the failure of the closing conditions in the merger agreement to be satisfied, or any unexpected delay in closing the transaction or the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement; (14) the outcome of any legal proceedings that may be instituted against UBSI or Piedmont; (15) general competitive, economic, political and market conditions and other factors that may affect future results of UBSI and Piedmont, including changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates and capital markets; inflation; customer borrowing, repayment, investment and deposit practices; the impact, extent and timing of technological changes; capital management activities; and other actions of the Federal Reserve Board and legislative and regulatory actions and reforms; (16) uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Federal Reserve Board; (17) volatility and disruptions in global capital and credit markets; and (18) the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations. Additional factors, that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in UBSI’s reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available on the SEC’s Internet site (http://www.sec.gov). UBSI and Piedmont caution that the foregoing list of factors is not exclusive. All subsequent written and oral forward-looking statements concerning the proposed transaction or other matters attributable to UBSI or Piedmont or any person acting on their behalf are expressly qualified in their entirety by the cautionary statements above. UBSI and Piedmont do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made. FORWARD LOOKING STATEMENTS


Slide 3

Achieved Net Income of $95.3 million and Diluted Earnings Per Share of $0.70 Generated Return on Average Assets of 1.28%, Return on Average Equity of 7.72%, and Return on Average Tangible Equity* of 12.59% Net Interest Margin (FTE) increased from 3.50% to 3.52% Period-end deposits grew $762 million. Excluding the decline in brokered deposits, period-end deposits grew $906 million Piedmont Bancorp, Inc. merger – shareholder approval received during 3Q24. Expected to close 4Q24 or early 1Q25, subject to regulatory approval and certain other customary closing conditions Consistently ranked as one of the most trustworthy banks in America by Newsweek (#1 in 2023, #2 in 2022, #4 in 2024) Achieved the #1 deposit market share position in the state of West Virginia based on the FDIC’s annual Summary of Deposits for 2024 Quarterly dividend of $0.37 per share equates to a yield of ~4.0% (based upon recent prices). 2023 was the 50th consecutive year of dividend increases to shareholders Asset quality remains sound and Non-Performing Assets remained low at 0.22% of Total Assets Strong expense control with an efficiency ratio of 51.62% Capital position remains robust and liquidity remains sound 3Q24 HIGHLIGHTS *Non-GAAP measure. Refer to appendix.


Slide 4

Linked-Quarter (LQ) Net Income was $95.3 million in 3Q24 compared to $96.5 million in 2Q24, with diluted EPS of $0.70 in 3Q24 compared to $0.71 in 2Q24. Net Interest Income increased $4.5 million driven by an increase in average short-term investments, a higher yield on average net loans and loans held for sale, and a decrease in average long-term borrowings partially offset by an increase in average interest-bearing deposits as well as a higher average rate paid on deposits. Provision Expense was $6.9 million in 3Q24 compared to $5.8 million in 2Q24. Noninterest Income increased $1.7 million compared to 2Q24 driven by increases in several categories of noninterest income. During 3Q24, United sold its remaining mortgage servicing rights (“MSRs”) with an aggregate unpaid principal balance of $1.1 billion at a gain of $7.1 million. United also sold $196.7 million of AFS investment securities at a loss of $6.9 million. Noninterest Expense increased $0.6 million compared to 2Q24 driven by a $1.5 million increase in other noninterest expense. The increase in other noninterest expense was mainly due to higher amounts of certain general operating expenses, partially offset by decreases in several categories including a decrease of $0.9 million in merger-related expenses related to the Piedmont acquisition. The effective tax rate increased from 16.4% to 20.6% in 3Q24. 2Q24 included the impact of discrete tax benefits recognized in 2Q24. EARNINGS SUMMARY


Slide 5

*Non-GAAP measure. Refer to appendix. Strong profitability and expense control 4Q23 was impacted by a $12.0 million expense related to the FDIC’s special assessment levied on banking organizations to recover losses to the Deposit Insurance Fund. PERFORMANCE RATIOS


Slide 6

Reported Net Interest Margin increased from 3.50% to 3.52% LQ. Linked-quarter Net Interest Income (FTE) increased $4.5 million driven by an increase in average short-term investments, a higher yield on average net loans and loans held for sale, and a decrease in average long-term borrowings partially offset by an increase in average interest-bearing deposits as well as a higher average rate paid on deposits. Approximately ~55% of the loan portfolio is fixed rate and ~45% is adjustable rate, while ~31% of the total portfolio is projected to reprice within the next 3 months. ~21% of the securities portfolio is floating rate. Securities balances of approximately ~$360 million with an average yield of ~4.5% are projected to roll off over the remainder of 2024. Securities balances of an additional approximately ~$360 million with an average yield of ~3.8% are projected to roll off during FY 2025. During 3Q24, approximately ~$197 million of securities were sold at a loss of $6.9 million. The securities sold were comprised of ~66% in floating rate securities and ~34% in fixed rate securities. Approximately ~$150 million was reinvested in fixed rate securities with an average yield of ~5.1%. HTM securities are immaterial at $1.0 million, or 0.0% of total securities. The duration of the AFS portfolio is 4.2 years. Time deposits have an average maturity of ~6 months. Approximately ~12% of total deposits have interest rates tied to a floating rate index. Scheduled purchase accounting loan accretion is estimated at $1.8 million for the remainder of FY 2024 and $5.7 million for FY 2025 (not including the impact from the Piedmont acquisition). NET INTEREST INCOME AND MARGIN


Slide 7

Linked-Quarter loan balances increased $21 million primarily driven by Construction & Land Development and Residential Real Estate loans. Loan growth continues to be led by the North Carolina & South Carolina markets, with loan balances up 10.2% annualized in 3Q24, and up 14.7% annualized YTD. Non Owner Occupied CRE to Total Risk Based Capital was ~271% at 3Q24. CRE portfolio remains diversified among underlying collateral types. Non Owner Occupied Office loans total $1.0 billion (~5% of total loans). The Top 40 Office loans make up ~70% of total Non Owner Occupied Office balances. The weighted average LTV based on current loan balances and appraised values at origination for the Top 40 was ~56% at 9/30/24. The weighted average LTV at origination for the Top 40 was ~63%. United has been disciplined in its approach to underwriting Office loans. The stringent underwriting process focuses on the underlying tenants, lease terms, sponsor support, location, property class, amenities, etc. Weighted average FICO of all consumer-related loan sectors is ~757. Total purchase accounting-related fair value discount on loans was $28 million as of 9/30/24. $ in millions LOAN SUMMARY (EXCLUDES LOANS HELD FOR SALE)


Slide 8

End of Period Balances (000s) 6/30/24 9/30/24 Non-Accrual Loans $52,929 $52,446 90-Day Past Due Loans $12,402 $12,794 Total Non-performing Loans $65,331 $65,240 Other Real Estate Owned $2,156 $169 Total Non-performing Assets $67,487 $65,409 Non-performing Loans / Loans 0.30% 0.30% Non-performing Assets / Total Assets 0.23% 0.22% Annualized Net Charge-offs / Average Loans 0.02% 0.07% Allowance for Loan & Lease Losses (ALLL) $267,423 $270,767 ALLL / Loans, net of unearned income 1.24% 1.25% Allowance for Credit Losses (ACL)* $308,162 $308,740 ACL / Loans, net of unearned income 1.43% 1.43% NPAs were $65.4 million at 9/30/24 compared to $67.5 million at 6/30/24 with the ratio of NPAs to Total Assets decreasing from 0.23% to 0.22%. 30-89 Day Past Due loans were 0.44% of total loans at 9/30/24 compared to 0.40% at 6/30/24 and 0.39% at 12/31/23. ALLL increased $3.3 million LQ to 1.25% of Total Loans. *ACL is comprised of ALLL and the reserve for lending-related commitments CREDIT QUALITY


Slide 9

Strong core deposit base with 25% of deposits in Non Interest Bearing accounts. LQ deposits increased $762 million driven by Money Market Accounts, Interest Bearing Transaction and Non Interest Bearing accounts. Brokered deposits declined $144 million compared to 2Q24 and now represent 0.0% of total deposits as of 9/30/24. Enviable deposit franchise with an attractive mix of both high growth MSAs and stable, rural markets with a dominant market share position. $ in millions Source: S&P Global Market Intelligence DEPOSIT SUMMARY Top 10 Deposit Markets by MSA (as of 6/30/24) MSA Total Deposits In Market ($000) Number of Branches Rank Washington, DC 10,071,646 58 7 Charleston, WV 1,589,675 5 2 Morgantown, WV 1,141,970 6 2 Richmond, VA 762,351 12 9 Parkersburg, WV 713,929 4 1 Hagerstown, MD 656,854 6 2 Myrtle Beach, SC 631,752 7 9 Charlotte, NC 585,589 7 17 Wheeling, WV 537,803 6 2 Charleston, SC 524,432 8 11


Slide 10

Deposit Account Details ($ in millions) End of Period Ratios / Values 9/30/24 % of Total Deposits Estimated Uninsured Deposits (less affiliate and collateralized deposits) $7,448 31% Estimated Insured/Collateralized Deposits $16,380 69% Total Deposits $23,828 100% *Does not include other sources of liquidity such as Fed Funds Lines, additional Reciprocal Deposit capacity, etc. Available Liquidity ($ in millions) 9/30/24 Cash & Cash Equivalents $1,909 Unpledged AFS Securities $1,083 Available FHLB Borrowing Capacity $4,032 Available FRB Discount Window Borrowing Capacity $4,585 Subtotal $11,609 Additional FHLB Capacity (with delivery of collateral) $4,154 Additional Brokered Deposit Capacity (based on internal policy) $4,766 Total Liquidity* $20,529 Liquidity remains strong with a granular deposit base and geographic diversification. Average deposit account size is ~$36 thousand with >650 thousand total deposit accounts. Estimated uninsured/uncollateralized deposits were 28% at 12/31/23 and 37% at 12/31/22. LIQUIDITY POSITION & ADDITIONAL DEPOSIT DETAIL


Slide 11

West Virginia #1 in the state with $6.3 billion in deposits. United ranks #1 or #2 in deposit market share within its top 5 largest markets in the state. United continues to build franchise value with an attractive mix of both high growth MSAs and stable, rural markets with a dominant market share position. Further growth opportunities exist to expand our presence in some of the most desirable banking markets in the nation. These dynamics uniquely position our franchise and contribute to making United one of the most valuable banking companies in the Southeast and Mid-Atlantic. Washington D.C. MSA #1 regional bank (#7 overall) with $10.1 billion in deposits. United has increased deposit market share in the D.C. MSA from #15 in 2013 to #7 in 2024, with total deposits increasing from $2.1 billion to $10.1 billion. Virginia- #7 in the state with $9.1 billion (including VA deposits within the D.C. MSA). North Carolina #17 in the state with $2.3 billion. Select MSAs: #17 in Charlotte #26 in Raleigh #9 in Wilmington #10 in Greenville #1 in Washington #8 in Rocky Mount #7 in Fayetteville South Carolina #11 in the state with $1.8 billion. Select MSAs: #11 in Charleston #9 in Myrtle Beach #13 in Greenville #15 in Columbia Source: S&P Global Market Intelligence; Data as of 6/30/24 ATTRACTIVE DEPOSIT MARKET SHARE POSITION


Slide 12

End of Period Ratios / Values 6/30/24 9/30/24** Common Equity Tier 1 Ratio 13.5% 13.8% Tier 1 Capital Ratio 13.5% 13.8% Total Risk Based Capital Ratio 15.8% 16.2% Leverage Ratio 11.6% 11.7% Total Equity to Total Assets 16.2% 16.6% *Tangible Equity to Tangible Assets (non-GAAP) 10.5% 11.0% Book Value Per Share $35.92 $36.74 *Tangible Book Value Per Share (non-GAAP) $21.87 $22.70 Capital ratios remain significantly above regulatory “Well Capitalized” levels and exceed all internal capital targets. United did not repurchase any common shares during 2Q24 or 3Q24. As of 9/30/24, there were 4,371,239 shares available to be repurchased under the approved plan. *Non-GAAP measure. Refer to appendix. **Regulatory ratios are estimates as of the earnings release date. CAPITAL RATIOS AND PER SHARE DATA


Slide 13

Select guidance is being provided for 2024. Our outlook may change if the expectations for these items vary from current expectations. The guidance represents UBSI on a standalone basis and does not include any assumed impact from the Piedmont acquisition. Balance Sheet: Expect loan growth, excluding loans held for sale, to be in the low single digits for the 4th quarter of 2024 (annualized). Expect investment portfolio balances to increase ~$100 million in 4Q24. Expect deposits to be relatively flat in 4Q24. Net Interest Income / Net Interest Margin: Net interest income (non-FTE) expected to be in the range of $908 million to $913 million for 2024 (assumes two 25 bps rate cuts in 4Q24). Expect the net interest margin to remain relatively stable in 4Q24 compared to 3Q24. Provision Expense: Asset quality remains sound. Provision expense will be dependent on the future economic outlook, future credit trends within United’s portfolio, and loan growth. Expect credit environment to continue to normalize. Expect United’s credit performance to outperform the industry. Current planning assumption for provision expense is $25 million for FY 2024. Non Interest Income: Expect non interest income to be in the range of $122 million to $126 million for 2024. Mortgage banking revenue will be subject to industry trends. Non Interest Expense: Expect non interest expense, excluding any additional merger-related expenses, to be in the range of $547 million to $552 million for 2024. Effective Tax Rate: Estimated at approximately ~20.5% for the remainder of 2024. Capital: Stock buyback will be market dependent. United’s capital position remains robust. 2024 OUTLOOK


Slide 14

Premier Mid-Atlantic and Southeast franchise with an attractive mix of high growth MSAs and smaller stable markets with a dominant market share position Consistently high-performing company with a culture of disciplined risk management and expense control 50 consecutive years of dividend increases evidences United’s strong profitability, solid asset quality, and sound capital management over a very long period of time Experienced management team with a proven track record of execution Committed to our mission of excellence in service to our employees, our customers, our shareholders and our communities Attractive valuation with a current Price-to-Earnings Ratio of ~13.6x (based upon median 2024 street consensus estimate of $2.70 per Bloomberg) INVESTMENT THESIS


Slide 15

Continuation of UBSI’s proven M&A strategy | UBSI’s 34th acquisition Entrance into Greater Atlanta Area markets with robust economic growth opportunities Enhances UBSI’s position as one of the premier regional banking companies in the Southeast and Mid-Atlantic Piedmont Overview Advancing Strategy Financially Compelling Low-Risk Transaction(3) Transaction Details, Timing and Approvals Headquarters: Peachtree Corners, GA Total Assets: $2.1 billion(1) High-performing Franchise(2): 1.43% LTM ROAA; 14.9% LTM ROATCE; LTM Net Interest Margin 4.25%; NPAs / Assets 0.00% Internal Rate of Return of 20% EPS Accretion of 7.6%(4) in 2025 and 8.3% in 2026 (3.5%) Dilution to Tangible Book Value per Share (GAAP) | Earnback of 2.8 Years UBSI Maintains “Well-Capitalized” regulatory capital ratios 15.0% Total Risked Based Capital Ratio | 10.4% Tangible Common Equity Pro forma CRE to Total Capital Ratios at closing below regulatory guidance (<100% ADC to TRBC | <300% Total CRE to TRBC) Consideration Mix: 100% stock Fixed Exchange Ratio: 0.300x Anticipated Closing: late 2024 / early 2025 Customary regulatory approvals (only Fed approval is required at the federal level) Piedmont shareholder approval received (1) As of March 31, 2024 // (2) Q1 2024 LTM financial highlights shown as bank level // (3) Projections as of merger announcement date // (4) Assumes fully phased-in cost savings Source: S&P Capital IQ Pro PIEDMONT MERGER- ANNOUNCED MAY 10, 2024


Slide 16

Total Assets Note: Pro forma financial information at anticipated closing date based on assumptions at time of deal announcement Source: S&P Capital IQ Pro ~$25.5 Billion ~$31.8 Billion Net Loans Total Deposits Tangible Common Equity ~$23.7 Billion ~$3.1 Billion 227 Locations Pro Forma 16 Locations 243 Locations PIEDMONT MERGER- PRO FORMA FRANCHISE


Slide 17

(1) Estimated total pro forma assets at transaction close based on assumptions at time of deal announcement Source: S&P Capital IQ Pro; Company filings (1) DEMONSTRATED HISTORY OF SUCCESSFUL ACQUISITIONS


Slide 18

APPENDIX


Slide 19

(dollars in thousands) 3Q23 4Q23 1Q24 2Q24 3Q24 (1) Return on Average Tangible Equity (A) Net Income (GAAP) $96,157 $79,390 $86,814 $96,507 $95,267 (B) Number of Days in the Quarter 92 92 91 91 92 Average Total Shareholders' Equity (GAAP) $4,687,124 $4,697,680 $4,816,476 $4,857,893 $4,908,866 Less: Average Total Intangibles (1,904,769) (1,903,458) (1,901,074) (1,900,164) (1,899,261) (C) Average Tangible Equity (non-GAAP) $2,782,355 $2,794,222 $2,915,402 $2,957,729 $3,009,605   Formula: [(A) / (B)]*365 (or 366 for leap year)   (C) Return on Average Tangible Equity (non-GAAP) 13.71% 11.27% 11.98% 13.12% 12.59%                   RECONCILIATION OF NON-GAAP ITEMS


Slide 20

(dollars in thousands)   6/30/2024 9/30/2024     (2) Tangible Equity to Tangible Assets     Total Assets (GAAP) $ 29,957,418 $ 29,863,262   Less: Total Intangibles (GAAP) (1,899,574) (1,898,665)     Tangible Assets (non-GAAP) $ 28,057,844 $ 27,964,597         Total Shareholders' Equity (GAAP)   $ 4,856,633 $ 4,967,820     Less: Total Intangibles (GAAP)   (1,899,574) (1,898,665)   Tangible Equity (non-GAAP)   $ 2,957,059 $ 3,069,155   Tangible Equity to Tangible Assets (non-GAAP)   10.5% 11.0%           (3) Tangible Book Value Per Share:   Total Shareholders' Equity (GAAP) $ 4,856,633 $ 4,967,820   Less: Total Intangibles (GAAP) (1,899,574) (1,898,665)   Tangible Equity (non-GAAP) $ 2,957,059 $ 3,069,155   ÷ EOP Shares Outstanding (Net of Treasury Stock) 135,195,704 135,220,770   Tangible Book Value Per Share (non-GAAP) $21.87 $22.70             RECONCILIATION OF NON-GAAP ITEMS (CONT.)

v3.24.3
Document and Entity Information
Oct. 24, 2024
Cover [Abstract]  
Entity Registrant Name UNITED BANKSHARES INC/WV
Amendment Flag false
Entity Central Index Key 0000729986
Document Type 8-K
Document Period End Date Oct. 24, 2024
Entity Incorporation State Country Code WV
Entity File Number 002-86947
Entity Tax Identification Number 55-0641179
Entity Address, Address Line One 300 United Center
Entity Address, Address Line Two 500 Virginia Street
Entity Address, Address Line Three East
Entity Address, City or Town Charleston
Entity Address, State or Province WV
Entity Address, Postal Zip Code 25301
City Area Code (304)
Local Phone Number 424-8800
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, par value $2.50 per share
Trading Symbol UBSI
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Grafico Azioni United Bankshares (NASDAQ:UBSI)
Storico
Da Feb 2025 a Mar 2025 Clicca qui per i Grafici di United Bankshares
Grafico Azioni United Bankshares (NASDAQ:UBSI)
Storico
Da Mar 2024 a Mar 2025 Clicca qui per i Grafici di United Bankshares