- Achieved Record Total and Small Shop Leased Occupancy -

NEW YORK, Feb. 12, 2024 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE: BRX) ("Brixmor" or the "Company") announced today its operating results for the three and twelve months ended December 31, 2023.  For the three months ended December 31, 2023 and 2022, net income was $0.24 per diluted share and $0.35 per diluted share, respectively, and for the twelve months ended December 31, 2023 and 2022, net income was $1.01 per diluted share and $1.17 per diluted share, respectively.

Key highlights for the three months ended December 31, 2023 include:

  • Executed 1.7 million square feet of new and renewal leases, with rent spreads on comparable space of 19.6%, including 0.8 million square feet of new leases, with rent spreads on comparable space of 37.4%
  • Sequentially increased total leased occupancy to a record 94.7%, anchor leased occupancy to 96.8%, and small shop leased occupancy to a record 90.3%
    • Commenced $15.9 million of annualized base rent
    • Leased to billed occupancy spread totaled 410 basis points
    • Total signed but not yet commenced lease population represented 3.0 million square feet and a record $64.0 million of annualized base rent
  • Reported an increase in same property NOI of 3.1%
  • Reported Nareit FFO of $154.7 million, or $0.51 per diluted share
  • Stabilized $119.5 million of reinvestment projects at an average incremental NOI yield of 9%, with the in process reinvestment pipeline totaling $429.2 million at an expected average incremental NOI yield of 9%
  • Completed $21.6 million of dispositions
  • Received a credit rating upgrade on November 3, 2023 from S&P Global Ratings to 'BBB' from 'BBB-', with a stable outlook

Key highlights for the twelve months ended December 31, 2023 include:

  • Executed 6.3 million square feet of new and renewal leases, with rent spreads on comparable space of 19.3%, including 3.0 million square feet of new leases, with rent spreads on comparable space of 40.0%
  • Reported an increase in same property NOI of 4.0%, including a contribution from base rent of 430 basis points
  • Reported Nareit FFO of $615.6 million, or $2.04 per diluted share
  • Stabilized $156.7 million of reinvestment projects at an average incremental NOI yield of 9%
  • Completed $189.9 million of dispositions
  • The Company's operating partnership, Brixmor Operating Partnership LP (the "Operating Partnership"), repurchased $199.6 million of its 3.650% Senior Notes due 2024 pursuant to a cash tender offer (the "Tender Offer"). The Tender Offer was funded with proceeds from the Operating Partnership's $200.0 million delayed draw term loan
  • Promoted Brian T. Finnegan to Senior Executive Vice President and Chief Operating Officer from Executive Vice President, Chief Revenue Officer
  • Appointed Sheryl M. Crosland, an independent director since 2016, as chair of the Company's board of directors following the retirement of John G. Schreiber, John Peter ("JP") Suarez, retired Executive Vice President, Regional Chief Executive Officer and Chief Administration Officer, Walmart International, as a director, and Sandra A. J. Lawrence as chair of the Company's audit committee
  • Published the Company's annual Corporate Responsibility Report on July 5, 2023 (view the 2022 report at https://www.brixmor.com/corporate-responsibility)

Subsequent events:

  • Provided 2024 Nareit FFO per diluted share expectations of $2.06 - $2.10 and same property NOI growth expectations of 2.50% - 3.50%
  • Completed $12.4 million of dispositions
  • Issued $400.0 million of 5.500% Senior Notes due 2034
  • As previously announced, named Steven Gallagher, the Company's Senior Vice President, Chief Accounting Officer since 2017, as interim Chief Financial Officer, effective January 19, 2024. Mr. Gallagher succeeded Angela M. Aman, who stepped down as the Company's President, Chief Financial Officer and Treasurer, in order to assume the position of Chief Executive Officer of Kilroy Realty Corporation

"Our balanced, value-added business plan continues to deliver, not only driving the transformation of our portfolio, which is reflected in every metric, but also positioning us for continued outperformance," commented James Taylor, Chief Executive Officer and President.

FINANCIAL HIGHLIGHTS

Net Income

  • For the three months ended December 31, 2023 and 2022, net income was $72.7 million, or $0.24 per diluted share, and $107.2 million, or $0.35 per diluted share, respectively.
  • For the twelve months ended December 31, 2023 and 2022, net income was $305.1 million, or $1.01 per diluted share, and $354.2 million, or $1.17 per diluted share, respectively.

Nareit FFO

  • For the three months ended December 31, 2023 and 2022, Nareit FFO was $154.7 million, or $0.51 per diluted share, and $147.0 million, or $0.49 per diluted share, respectively. Results for the three months ended December 31, 2023 and 2022 include items that impact FFO comparability, including transaction expenses, net, litigation and other non-routine legal expenses, and gain (loss) on extinguishment of debt, net, of $(0.1) million, or $(0.00) per diluted share, and $0.0 million, or $0.00 per diluted share, respectively.
  • For the twelve months ended December 31, 2023 and 2022, Nareit FFO was $615.6 million, or $2.04 per diluted share, and $588.9 million, or $1.95 per diluted share, respectively. Results for the twelve months ended December 31, 2023 and 2022 include items that impact FFO comparability, including transaction expenses, net, litigation and other non-routine legal expenses, and gain (loss) on extinguishment of debt, net, of $4.1 million, or $0.01 per diluted share, and $(1.8) million, or $(0.01) per diluted share, respectively.

Same Property NOI Performance

  • For the three months ended December 31, 2023, the Company reported an increase in same property NOI of 3.1% versus the comparable 2022 period.
  • For the twelve months ended December 31, 2023, the Company reported an increase in same property NOI of 4.0% versus the comparable 2022 period.

Dividend

  • The Company's Board of Directors declared a quarterly cash dividend of $0.2725 per common share (equivalent to $1.09 per annum) for the first quarter of 2024.
  • The dividend is payable on April 15, 2024 to stockholders of record on April 2, 2024, representing an ex-dividend date of April 1, 2024.

PORTFOLIO AND INVESTMENT ACTIVITY 

Value Enhancing Reinvestment Opportunities

  • During the three months ended December 31, 2023, the Company stabilized 14 value enhancing reinvestment projects with a total aggregate net cost of approximately $119.5 million at an average incremental NOI yield of 9% and added four new reinvestment projects to its in process pipeline. Projects added include one anchor space repositioning project, one outparcel development project, and two redevelopment projects, with a total aggregate net estimated cost of approximately $62.8 million at an expected average incremental NOI yield of 10%.
  • At December 31, 2023, the value enhancing reinvestment in process pipeline was comprised of 45 projects with an aggregate net estimated cost of approximately $429.2 million at an expected average incremental NOI yield of 9%. The in process pipeline includes 20 anchor space repositioning projects with an aggregate net estimated cost of approximately $94.9 million at an expected incremental NOI yield of 7% - 14%; nine outparcel development projects with an aggregate net estimated cost of approximately $19.8 million at an expected average incremental NOI yield of 10%; and 16 redevelopment projects with an aggregate net estimated cost of approximately $314.5 million at an expected average incremental NOI yield of 8%.
  • A virtual road trip highlighting the breadth and depth of the ongoing transformation across the Company's portfolio can be found at this link: https://www.brixmor.com/transformation-tour.
  • Follow Brixmor on LinkedIn for video updates on reinvestment projects at https://www.linkedin.com/company/brixmor.

Acquisitions

  • During the three months ended December 31, 2023, the Company acquired a land parcel at an existing property for $0.4 million.
  • During the twelve months ended December 31, 2023, the Company terminated a ground lease and acquired the associated land parcel at an existing property and acquired a land parcel at an existing property, for a combined purchase price of $2.2 million.

Dispositions

  • During the three months ended December 31, 2023, the Company generated approximately $21.6 million of gross proceeds on the disposition of two shopping centers, as well as one partial property, comprised of 0.4 million square feet of gross leasable area.
  • During the twelve months ended December 31, 2023, the Company generated approximately $189.9 million of gross proceeds on the disposition of eleven shopping centers, as well as nine partial properties, comprised of 1.7 million square feet of gross leasable area.
  • Subsequent to December 31, 2023, the Company disposed of one shopping center for $12.4 million of gross proceeds.

CAPITAL STRUCTURE  

  • During the three months ended December 31, 2023, the Operating Partnership entered into new forward-starting swaps related to $300.0 million of the Company's $500.0 million Term Loan that fix SOFR at a rate of 4.08% (plus a credit spread, currently 95 basis points, and SOFR adjustment of 10 basis points), from July 26, 2024 through July 26, 2027, the maturity of the Term Loan, and which will replace existing swaps that fix SOFR at a rate of 2.59% (plus a credit spread, currently 95 basis points) and expire on July 26, 2024.
  • During the twelve months ended December 31, 2023, the Operating Partnership repurchased $199.6 million of its 3.650% Senior Notes due 2024 pursuant to the Tender Offer. In connection with the Tender Offer, the Company recognized a gain on extinguishment of debt of $4.4 million, or $0.01 per diluted share, in the second quarter of 2023. The Operating Partnership funded the Tender Offer with proceeds from its $200.0 million delayed draw term loan, which was drawn on April 24, 2023, and together with the $300.0 million term loan comprises the Company's $500.0 million Term Loan.
  • At December 31, 2023, the Company had $1.2 billion in liquidity and $300.4 million of debt maturities in June 2024.
  • At December 31, 2023, the Company's net principal debt to adjusted EBITDA was 6.0x.
  • On January 12, 2024, the Operating Partnership issued $400.0 million aggregate principal amount of 5.50% Senior Notes due 2034. Proceeds will be utilized for general corporate purposes, including repayment of indebtedness.

GUIDANCE 

  • The Company expects 2024 NAREIT FFO per diluted share of $2.06 - $2.10 and same property NOI growth of 2.50% - 3.50%
  • Expectations for 2024 same property NOI growth include a:
    • Contribution from base rent of 350 - 400 basis points
    • Detraction from revenues deemed uncollectible of (100) - (50) basis points (this equates to 110 - 75 basis points of total expected revenues in 2024)
  • Expectations for 2024 Nareit FFO:
    • Do not contemplate any additional tenants moving to or from a cash basis of accounting, either of which may result in significant volatility in straight-line rental income
    • Do not include any items that impact FFO comparability, which include transaction expenses, net, litigation and other non-routine legal expenses, and gain or loss on extinguishment of debt, net, or any other one-time items
  • The following table provides a bridge from the Company's 2023 Nareit FFO per diluted share to the Company's 2024 estimated Nareit FFO per diluted share:


Low


High

2023 Nareit FFO per diluted share


$2.04


$2.04

Same property NOI growth


0.07


0.10

General and administrative expense and other 1


0.01


0.01

Interest expense, net 2


(0.03)


(0.03)

Impact of 2023 transaction activity


(0.01)


(0.01)

Items that impact FFO comparability 3


(0.01)


(0.01)

Non-cash GAAP rental adjustments 4


(0.01)


0.00

2024E Nareit FFO per diluted share


$2.06


$2.10



1.

Includes general and administrative expense, non-same property NOI, lease termination fees, non-real estate depreciation and amortization, and other income (expense). 2024 general and administrative expense includes a favorable impact of approximately $0.01 per share associated with the Chief Financial Officer transition.

2.

Includes interest expense and dividends and interest.

3.

Includes gain on extinguishment of debt, net, and transaction expenses, net recognized in 2023.

4.

Includes straight-line rental income, net, accretion of below-market leases, net of amortization of above-market leases and tenant inducements, and straight-line ground rent expense.

  • The following table provides a reconciliation of the range of the Company's 2024 estimated net income to Nareit FFO:

(Unaudited, dollars in millions, except per share amounts)


2024E


2024E Per
Diluted Share

Net income


$252 - $264


$0.83 - $0.87

Depreciation and amortization related to real estate


371


1.23

Nareit FFO


$623 - $635


$2.06 - $2.10

CONNECT WITH BRIXMOR

  • For additional information, please visit https://www.brixmor.com;
  • Follow Brixmor on:
    • LinkedIn at https://www.linkedin.com/company/brixmor
    • Facebook at https://www.facebook.com/Brixmor
    • Instagram at https://www.instagram.com/brixmorpropertygroup; and
    • YouTube at https://www.youtube.com/user/Brixmor.

CONFERENCE CALL AND SUPPLEMENTAL INFORMATION
The Company will host a teleconference on Tuesday, February 13, 2024 at 10:00 AM ET. To participate, please dial 877.704.4453 (domestic) or 201.389.0920 (international) within 15 minutes of the scheduled start of the call. The teleconference can also be accessed via a live webcast at https://www.brixmor.com in the Investors section. A replay of the teleconference will be available through midnight ET on February 27, 2024 by dialing 844.512.2921 (domestic) or 412.317.6671 (international) (Passcode:13742799) or via the web through February 13, 2025 at https://www.brixmor.com in the Investors section.

The Company's Supplemental Disclosure will be posted at https://www.brixmor.com in the Investors section. These materials are also available to all interested parties upon request to the Company at investorrelations@brixmor.com or 800.468.7526.

NON-GAAP PERFORMANCE MEASURES
The Company presents the non-GAAP performance measures set forth below.  These measures should not be considered as alternatives to, or more meaningful than, net income (calculated in accordance with GAAP) or other GAAP financial measures, as an indicator of financial performance and are not alternatives to, or more meaningful than, cash flow from operating activities (calculated in accordance with GAAP) as a measure of liquidity.  Non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results to those calculated in accordance with GAAP.  The Company's computation of these non-GAAP performance measures may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from these non-GAAP performance measures are relevant to understanding and addressing financial performance. A reconciliation of net income to these non-GAAP performance measures is presented in the attached tables.

Nareit FFO           
Nareit FFO is a supplemental, non-GAAP performance measure utilized to evaluate the operating and financial performance of real estate companies. Nareit defines FFO as net income (loss), calculated in accordance with GAAP, excluding (i) depreciation and amortization related to real estate, (ii) gains and losses from the sale of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated joint ventures calculated to reflect FFO on the same basis. Considering the nature of its business as a real estate owner and operator, the Company believes that Nareit FFO is useful to investors in measuring its operating and financial performance because the definition excludes items included in net income that do not relate to or are not indicative of the Company's operating and financial performance, such as depreciation and amortization related to real estate, and items which can make periodic and peer analyses of operating and financial performance more difficult, such as gains and losses from the sale of certain real estate assets and impairment write-downs of certain real estate assets.

Same Property NOI
Same property NOI is a supplemental, non-GAAP performance measure utilized to evaluate the operating performance of real estate companies.  Same property NOI is calculated (using properties owned for the entirety of both periods and excluding properties under development and completed new development properties that have been stabilized for less than one year) as total property revenues (base rent, expense reimbursements, adjustments for revenues deemed uncollectible, ancillary and other rental income, percentage rents, and other revenues) less direct property operating expenses (operating costs and real estate taxes). Same property NOI excludes (i) lease termination fees, (ii) straight-line rental income, net, (iii) accretion of below-market leases, net of amortization of above-market leases and tenant inducements, (iv) straight-line ground rent expense, net, (v) income or expense associated with the Company's captive insurance company, (vi) depreciation and amortization, (vii) impairment of real estate assets, (viii) general and administrative expense, and (ix) other income and expense (including interest expense and gain on sale of real estate assets). Considering the nature of its business as a real estate owner and operator, the Company believes that NOI is useful to investors in measuring the operating performance of its portfolio because the definition excludes various items included in net income that do not relate to, or are not indicative of, the operating performance of the Company's properties, such as lease termination fees, straight-line rental income, net, income or expense associated with the Company's captive insurance company,  accretion of below-market leases, net of amortization of above-market leases and tenant inducements, straight-line ground rent expense, net, depreciation and amortization, impairment of real estate assets, general and administrative expense, and other income and expense (including interest expense and gain on sale of real estate assets). The Company believes that same property NOI is also useful to investors because it further eliminates disparities in NOI by only including NOI of properties owned for the entirety of both periods presented and excluding properties under development and completed new development properties that have been stabilized for less than one year and therefore provides a more consistent metric for comparing the operating performance of the Company's real estate between periods.

ABOUT BRIXMOR PROPERTY GROUP
Brixmor (NYSE: BRX) is a real estate investment trust (REIT) that owns and operates a high-quality, national portfolio of open-air shopping centers. Its 362 retail centers comprise approximately 64 million square feet of prime retail space in established trade areas.  The Company strives to own and operate shopping centers that reflect Brixmor's vision "to be the center of the communities we serve" and are home to a diverse mix of thriving national, regional and local retailers.  Brixmor is a proud real estate partner to over 5,000 retailers including The TJX Companies, The Kroger Co., Publix Super Markets and Ross Stores.

Brixmor announces material information to its investors in SEC filings and press releases and on public conference calls, webcasts and the "Investors" page of its website at https://www.brixmor.com. The Company also uses social media to communicate with its investors and the public, and the information Brixmor posts on social media may be deemed material information. Therefore, Brixmor encourages investors and others interested in the Company to review the information that it posts on its website and on its social media channels.

SAFE HARBOR LANGUAGE
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, our financial results, our liquidity and capital resources, and other non-historical statements. You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "projects," "predicts," "intends," "plans," "estimates," "anticipates," or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include, but are not limited to, those described under the sections entitled "Forward-Looking Statements" and "Risk Factors" in our Form 10-K for the year ended December 31, 2023, as such factors may be updated from time to time in our periodic filings with the Securities and Exchange Commission (the "SEC"), which are accessible on the SEC's website at https://www.sec.gov. These factors include (1) changes in national, regional, and local economies, due to global events such as international military conflicts, international trade disputes, a foreign debt crisis, foreign currency volatility, or due to domestic issues, such as government policies and regulations, tariffs, energy prices, market dynamics, general economic contractions, rising interest rates, inflation, unemployment, or limited growth in consumer income or spending; (2) local real estate market conditions, including an oversupply of space in, or a reduction in demand for, properties similar to those in our Portfolio (defined hereafter); (3) competition from other available properties and e-commerce; (4) disruption and/or consolidation in the retail sector, the financial stability of our tenants, and the overall financial condition of large retailing companies, including their ability to pay rent and/or expense reimbursements that are due to us; (5) in the case of percentage rents, the sales volumes of our tenants; (6) increases in property operating expenses, including common area expenses, utilities, insurance, and real estate taxes, which are relatively inflexible and generally do not decrease if revenue or occupancy decrease; (7) increases in the costs to repair, renovate, and re-lease space; (8) earthquakes, wildfires, tornadoes, hurricanes, damage from rising sea levels due to climate change, other natural disasters, epidemics and/or pandemics, civil unrest, terrorist acts, or acts of war, any of which may result in uninsured or underinsured losses; and (9) changes in laws and governmental regulations, including those governing usage, zoning, the environment, and taxes. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release and in our periodic filings. The forward-looking statements speak only as of the date of this press release, and we expressly disclaim any obligation or undertaking to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except to the extent otherwise required by law.

 

CONSOLIDATED BALANCE SHEETS




Unaudited, dollars in thousands, except share information

















As of


As of






12/31/2023


12/31/2022


Assets






Real estate







Land

$            1,794,011


$            1,820,358




Buildings and tenant improvements

8,570,874


8,405,969




Construction in progress

126,007


129,310




Lease intangibles

504,995


542,714






10,995,887


10,898,351




Accumulated depreciation and amortization

(3,198,980)


(2,996,759)



Real estate, net

7,796,907


7,901,592



Cash and cash equivalents

866


16,492



Restricted cash

18,038


4,767



Marketable securities

19,914


21,669



Receivables, net

278,775


264,146



Deferred charges and prepaid expenses, net

164,061


154,141



Real estate assets held for sale

-


10,439



Other assets

54,155


62,684


Total assets

$            8,332,716


$            8,435,930










Liabilities






Debt obligations, net

$            4,933,525


$            5,035,501



Accounts payable, accrued expenses and other liabilities

548,890


535,419


Total liabilities

5,482,415


5,570,920










Equity







Common stock, $0.01 par value; authorized 3,000,000,000 shares;







309,723,386 and 309,042,754 shares issued and 300,596,394 and 299,915,762







shares outstanding

3,006


2,999




Additional paid-in capital

3,310,590


3,299,496




Accumulated other comprehensive income (loss)

(2,700)


8,851




Distributions in excess of net income

(460,595)


(446,336)


Total equity

2,850,301


2,865,010


Total liabilities and equity

$            8,332,716


$            8,435,930

 

CONSOLIDATED STATEMENTS OF OPERATIONS



Unaudited, dollars in thousands, except per share amounts




















Three Months Ended


Twelve Months Ended




12/31/2023


12/31/2022


12/31/2023


12/31/2022


Revenues










Rental income

$               316,404


$               308,459


$            1,243,844


$            1,217,362



Other revenues

81


110


1,192


712


Total revenues

316,485


308,569


1,245,036


1,218,074












Operating expenses










Operating costs

39,815


38,816


146,473


141,408



Real estate taxes

42,961


42,260


173,517


170,383



Depreciation and amortization

89,470


90,599


362,277


344,731



Impairment of real estate assets

-


1,127


17,836


5,724



General and administrative

30,260


30,429


117,128


117,225


Total operating expenses

202,506


203,231


817,231


779,471












Other income (expense)










Dividends and interest

321


116


666


314



Interest expense

(47,204)


(48,493)


(190,733)


(192,427)



Gain on sale of real estate assets

6,402


50,896


65,439


111,563



Gain (loss) on extinguishment of debt, net

-


-


4,356


(221)



Other   

(801)


(702)


(2,446)


(3,639)


Total other income (expense)

(41,282)


1,817


(122,718)


(84,410)












Net income

$                 72,697


$               107,155


$               305,087


$               354,193












Net income per common share:










Basic 

$                     0.24


$                     0.36


$                     1.01


$                     1.18



Diluted 

$                     0.24


$                     0.35


$                     1.01


$                     1.17


Weighted average shares:










Basic

301,022


300,474


300,977


299,938



Diluted

302,430


302,258


302,376


301,742

 

FUNDS FROM OPERATIONS (FFO)








Unaudited, dollars in thousands, except per share amounts























Three Months Ended


Twelve Months Ended





12/31/2023


12/31/2022


12/31/2023


12/31/2022














Net income

$           72,697


$         107,155


$         305,087


$         354,193




Depreciation and amortization related to real estate

88,374


89,570


358,088


340,561




Gain on sale of real estate assets

(6,402)


(50,896)


(65,439)


(111,563)




Impairment of real estate assets

-


1,127


17,836


5,724



Nareit FFO

$         154,669


$         146,956


$         615,572


$         588,915














Nareit FFO per diluted share

$               0.51


$               0.49


$               2.04


$               1.95



Weighted average diluted shares outstanding

302,430


302,258


302,376


301,742














Items that impact FFO comparability











Transaction expenses, net

$                 (58)


$                    9


$               (256)


$            (1,122)




Litigation and other non-routine legal expenses

-


(2)


-


(494)




Gain (loss) on extinguishment of debt, net

-


-


4,356


(221)



Total items that impact FFO comparability 

$                 (58)


$                    7


$             4,100


$            (1,837)



Items that impact FFO comparability, net per share

$              (0.00)


$               0.00


$               0.01


$              (0.01)














Additional Disclosures











Straight-line rental income, net (1)

$             6,988


$             5,575


$           23,498


$           23,458




Accretion of below-market leases, net of amortization of above-market leases
and tenant inducements

2,739


2,072


9,153


8,793




Straight-line ground rent expense, net (2)

6


7


31


(160)














Dividends declared per share

$           0.2725


$           0.2600


$           1.0525


$           0.9800



Dividends declared

$           81,913


$           77,978


$         316,364


$         293,755



Dividend payout ratio (as % of Nareit FFO) 

53.0 %


53.1 %


51.4 %


49.9 %














(1) Includes straight-line rental income reversals and re-establishments of $0.6 million and ($1.0 million) during the three months ended December 31, 2023 and 2022, respectively. Includes straight-line rental income reversals and re-establishments of ($0.4 million) and ($1.2 million) during the twelve months ended December 31, 2023 and 2022, respectively.

(2) Straight-line ground rent expense, net is included in Operating costs on the Consolidated Statements of Operations.

 

SAME PROPERTY NOI ANALYSIS












Unaudited, dollars in thousands































Three Months Ended




Twelve Months Ended







12/31/2023


12/31/2022


Change


12/31/2023


12/31/2022


Change


Same Property NOI Analysis













Number of properties

357


357


-


345


345


- %


Percent billed

90.6 %


90.2 %


0.4 %


90.6 %


90.4 %


0.2 %


Percent leased

94.7 %


93.9 %


0.8 %


94.7 %


94.1 %


0.6 %

















Revenues














Base rent

$       221,287


$       215,399




$       847,190


$       811,943





Expense reimbursements

74,683


70,079




266,957


251,991





Revenues deemed uncollectible

(1,895)


(1,908)




(5,095)


4,484





Ancillary and other rental income / Other revenues

6,498


6,502




23,408


23,476





Percentage rents

2,012


1,829




9,187


8,832







302,585


291,901


3.7 %


1,141,647


1,100,726


3.7 %


Operating expenses 














Operating costs

(40,012)


(37,351)




(137,863)


(130,292)





Real estate taxes

(42,267)


(40,816)




(157,636)


(157,024)







(82,279)


(78,167)


5.3 %


(295,499)


(287,316)


2.8 %


Same property NOI

$       220,306


$       213,734


3.1 %


$       846,148


$       813,410


4.0 %

















NOI margin

72.8 %


73.2 %




74.1 %


73.9 %




Expense recovery ratio

90.8 %


89.7 %




90.3 %


87.7 %





















Percent Contribution to Same Property NOI Performance:
















Change


Percent
Contribution




Change


Percent
Contribution






Base rent

$           5,888


2.8 %




$         35,247


4.3 %






Revenues deemed uncollectible

13


0.0 %




(9,579)


(1.1) %






Net expense reimbursements

492


0.2 %




6,783


0.8 %






Ancillary and other rental income / Other revenues

(4)


(0.0) %




(68)


(0.0) %






Percentage rents

183


0.1 %




355


0.0 %









3.1 %






4.0 %



















Reconciliation of Net Income to Same Property NOI













Net income

$         72,697


$       107,155




$       305,087


$       354,193




Adjustments:














Non-same property NOI

(2,927)


(5,628)




(41,594)


(57,551)





Lease termination fees

(743)


(477)




(4,622)


(3,231)





Straight-line rental income, net

(6,988)


(5,575)




(23,498)


(23,458)





Accretion of below-market leases, net of amortization of above-market
leases and tenant inducements

(2,739)


(2,072)




(9,153)


(8,793)





Straight-line ground rent expense, net

(6)


(7)




(31)


160





Depreciation and amortization 

89,470


90,599




362,277


344,731





Impairment of real estate assets

-


1,127




17,836


5,724





General and administrative 

30,260


30,429




117,128


117,225





Total other (income) expense

41,282


(1,817)




122,718


84,410




Same Property NOI

$       220,306


$       213,734




$       846,148


$       813,410



 

Brixmor Property Group Logo. (PRNewsFoto/Brixmor Property Group)

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/brixmor-property-group-reports-fourth-quarter-and-full-year-2023-results-302059773.html

SOURCE Brixmor Property Group Inc.

Copyright 2024 PR Newswire

Grafico Azioni Brixmor Property (NYSE:BRX)
Storico
Da Nov 2024 a Dic 2024 Clicca qui per i Grafici di Brixmor Property
Grafico Azioni Brixmor Property (NYSE:BRX)
Storico
Da Dic 2023 a Dic 2024 Clicca qui per i Grafici di Brixmor Property