0001645469 Monopar Therapeutics Inc. false --12-31 Q1 2024 0.001 0.001 40,000,000 40,000,000 17,484,175 17,484,175 14,904,497 14,904,497 81,932 37,661 17,484,175 0.001 5.00 5.01 10.00 10.01 15.00 15.01 20.00 false false false false There were no forfeitures during the three months ended March 31, 2024. Cash equivalents as of March 31, 2024 and December 31, 2023, represent the fair value of the Company’s investment in two money market accounts and U.S. Treasury Bills with maturities at the date of purchase of three months or less. There were no restricted stock units granted during the three months ended March 31, 2024. 10,000 options vest as follows: options to purchase 10,000 shares of the Company’s common stock vest monthly over one year. Forfeitures only include known forfeitures to-date as the Company accounts for forfeitures as they occur due to a limited history of forfeitures. Investments represents the fair value of the Company’s investment in U.S. Treasury Bills with maturities at the date of purchase over three months to one year. 00016454692024-01-012024-03-31 xbrli:shares 00016454692024-04-30 thunderdome:item iso4217:USD 00016454692024-03-31 00016454692023-12-31 iso4217:USDxbrli:shares 00016454692023-01-012023-03-31 0001645469us-gaap:CommonStockMember2023-12-31 0001645469us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001645469us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0001645469us-gaap:RetainedEarningsMember2023-12-31 0001645469us-gaap:CommonStockMember2024-01-012024-03-31 0001645469us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0001645469us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0001645469us-gaap:RetainedEarningsMember2024-01-012024-03-31 0001645469us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:CommonStockMember2024-01-012024-03-31 0001645469us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0001645469us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0001645469us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:RetainedEarningsMember2024-01-012024-03-31 0001645469us-gaap:ShareBasedPaymentArrangementEmployeeMember2024-01-012024-03-31 0001645469us-gaap:CommonStockMember2024-03-31 0001645469us-gaap:AdditionalPaidInCapitalMember2024-03-31 0001645469us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0001645469us-gaap:RetainedEarningsMember2024-03-31 0001645469us-gaap:CommonStockMember2022-12-31 0001645469us-gaap:AdditionalPaidInCapitalMember2022-12-31 0001645469us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0001645469us-gaap:RetainedEarningsMember2022-12-31 00016454692022-12-31 0001645469us-gaap:CommonStockMember2023-01-012023-03-31 0001645469us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0001645469us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0001645469us-gaap:RetainedEarningsMember2023-01-012023-03-31 0001645469us-gaap:ShareBasedPaymentArrangementNonemployeeMemberus-gaap:CommonStockMember2023-01-012023-03-31 0001645469us-gaap:ShareBasedPaymentArrangementNonemployeeMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0001645469us-gaap:ShareBasedPaymentArrangementNonemployeeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0001645469us-gaap:ShareBasedPaymentArrangementNonemployeeMemberus-gaap:RetainedEarningsMember2023-01-012023-03-31 0001645469us-gaap:ShareBasedPaymentArrangementNonemployeeMember2023-01-012023-03-31 0001645469us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:CommonStockMember2023-01-012023-03-31 0001645469us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0001645469us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0001645469us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:RetainedEarningsMember2023-01-012023-03-31 0001645469us-gaap:ShareBasedPaymentArrangementEmployeeMember2023-01-012023-03-31 0001645469us-gaap:CommonStockMember2023-03-31 0001645469us-gaap:AdditionalPaidInCapitalMember2023-03-31 0001645469us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31 0001645469us-gaap:RetainedEarningsMember2023-03-31 00016454692023-03-31 0001645469us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-31 0001645469us-gaap:FairValueMeasurementsRecurringMember2024-03-31 0001645469us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001645469us-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001645469us-gaap:USTreasuryBillSecuritiesMember2024-03-31 0001645469us-gaap:MoneyMarketFundsMember2024-03-31 0001645469us-gaap:USTreasuryBillSecuritiesMember2023-12-31 0001645469us-gaap:MoneyMarketFundsMember2023-12-31 00016454692023-01-012023-12-31 0001645469mnpr:JonestradingInstitutionalServicesLlcMembermnpr:CapitalOnDemandSalesAgreementMember2022-04-20 0001645469mnpr:JonestradingInstitutionalServicesLlcMembermnpr:CapitalOnDemandSalesAgreementMember2023-01-042023-01-04 0001645469mnpr:JonestradingInstitutionalServicesLlcMembermnpr:CapitalOnDemandSalesAgreementMember2024-01-012024-03-31 0001645469mnpr:JonestradingInstitutionalServicesLlcMembermnpr:CapitalOnDemandSalesAgreementMember2024-03-31 0001645469mnpr:JonestradingInstitutionalServicesLlcMembermnpr:CapitalOnDemandSalesAgreementMember2023-01-012023-03-31 0001645469mnpr:JonestradingInstitutionalServicesLlcMembermnpr:CapitalOnDemandSalesAgreementMember2023-03-31 0001645469mnpr:MonoparTherapeuticsInc2016StockIncentivePlanMember2016-04-30 0001645469mnpr:MonoparTherapeuticsInc2016StockIncentivePlanMember2017-10-31 0001645469mnpr:MonoparTherapeuticsInc2016StockIncentivePlanMember2020-04-30 0001645469mnpr:MonoparTherapeuticsInc2016StockIncentivePlanMember2020-04-302020-04-30 0001645469mnpr:MonoparTherapeuticsInc2016StockIncentivePlanMember2022-03-31 0001645469mnpr:MonoparTherapeuticsInc2016StockIncentivePlanMember2022-03-312022-03-31 0001645469us-gaap:OptionMember2024-01-012024-03-31 0001645469us-gaap:EmployeeStockOptionMembermnpr:MonoparTherapeuticsInc2016StockIncentivePlanMembermnpr:VestingMonthlyOverOneYearMember2024-03-31 utr:M 0001645469us-gaap:EmployeeStockOptionMembermnpr:MonoparTherapeuticsInc2016StockIncentivePlanMember2024-01-012024-03-31 utr:Y 0001645469us-gaap:RestrictedStockMembermnpr:MonoparTherapeuticsInc2016StockIncentivePlanMember2024-01-012024-03-31 0001645469mnpr:MonoparTherapeuticsInc2016StockIncentivePlanMembermnpr:VestingMonthlyOverOneYearMember2024-01-012024-03-31 0001645469mnpr:MonoparTherapeuticsInc2016StockIncentivePlanMember2024-01-012024-03-31 0001645469mnpr:PriceRange1Member2024-01-012024-03-31 0001645469mnpr:PriceRange1Member2024-03-31 0001645469mnpr:PriceRange2Member2024-01-012024-03-31 0001645469mnpr:PriceRange2Member2024-03-31 0001645469mnpr:PriceRange3Member2024-01-012024-03-31 0001645469mnpr:PriceRange3Member2024-03-31 0001645469mnpr:PriceRange4Member2024-01-012024-03-31 0001645469mnpr:PriceRange4Member2024-03-31 0001645469us-gaap:RestrictedStockUnitsRSUMember2023-12-31 0001645469us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-31 0001645469us-gaap:RestrictedStockUnitsRSUMember2024-03-31 0001645469us-gaap:RestrictedStockUnitsRSUMembermnpr:MonoparTherapeuticsInc2016StockIncentivePlanMember2024-01-012024-03-31 0001645469us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-03-31 0001645469us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-03-31 0001645469us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-03-31 0001645469us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-03-31 xbrli:pure 0001645469mnpr:TacticPharmaLlcMembermnpr:MonoparTherapeuticsMember2024-03-31 0001645469mnpr:TacticPharmaLlcMember2024-01-012024-03-31 0001645469us-gaap:EmployeeStockOptionMember2024-01-012024-03-31 0001645469us-gaap:EmployeeStockOptionMember2023-01-012023-03-31 0001645469us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-31 0001645469us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-31 0001645469mnpr:XomaLtdMembersrt:MaximumMember2024-03-31 0001645469mnpr:OnxeoMember2017-09-08
 

 

Table of Contents



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

  

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the Quarterly Period Ended March 31, 2024

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from to

 

Commission File Number: 001-39070

 

 

 

 

MONOPAR THERAPEUTICS INC.

 
 

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

32-0463781

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification number)

 

1000 Skokie Blvd., Suite 350, Wilmette, IL

 

60091

(Address of principal executive offices)  

 

(zip code)

 

(847) 388-0349

(Registrants telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.001 par value

 

MNPR

 

The Nasdaq Stock Market LLC

(Nasdaq Capital Market)

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No ☒

 

The number of shares outstanding with respect to each of the classes of our common stock, as of April 30, 2024, is set forth below:

 

Class

 

Number of shares outstanding

Common Stock, par value $0.001 per share

 

17,484,175

 



 

 

 

MONOPAR THERAPEUTICS INC.

TABLE OF CONTENTS

 

   

Page

 

Part I

FINANCIAL INFORMATION

   
       

Item 1.

Financial Statements (Unaudited)

7

 
 

Condensed Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023

7

 
 

Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended March 31, 2024 and 2023

8

 
 

Condensed Consolidated Statements of Stockholders’ Equity for the Three Months Ended March 31, 2024 and 2023

9

 
 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023

11

 
 

Notes to Condensed Consolidated Financial Statements

12

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

 

Item 4.

Controls and Procedures

31

 

Part II

OTHER INFORMATION

32  

Item 1A.

Risk Factors

32

 
Item 5. Other Information 32  

Item 6.

Exhibits

33

 
       

Signatures

34

 
 

 

 

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Act”), and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q are forward-looking statements. The words “hopes,” “believes,” “anticipates,” “plans,” “seeks,” “estimates,” “projects,” “expects,” “intends,” “may,” “could,” “should,” “would,” “will,” “continue,” and similar expressions are intended to identify forward-looking statements. The following uncertainties and factors, among others, could affect future performance and cause actual results to differ materially from those matters expressed in or implied by forward-looking statements:

 

 

our ability to raise sufficient funds within the next 12 months in order for us to support continued clinical development of our radiopharmaceutical programs; as well as our ability to further raise additional funds in the future to support any existing or future product candidate programs through completion of clinical trials, the approval processes and, if applicable, commercialization;
     
  our ability to regain compliance with the Nasdaq listing standards requiring our stock closing bid price to be at least $1.00 for at least 10 consecutive trading days (and potentially up to 20) by August 26, 2024, and, in the event it is necessary to effect a reverse stock split to attempt to cure the bid price deficiency, the uncertain impact on our stock price, or if more time is needed, our ability to win an appeal to Nasdaq requesting additional time;
     
 

our ability to raise funds on acceptable terms;
     
 

our ability to find a suitable pharmaceutical partner or partners to further our development efforts, under acceptable financial terms;
     
 

risks and uncertainties associated with our or our development partners' research and development activities, including preclinical studies, clinical trials, regulatory submissions, and manufacturing and quality expenses;
     
 

known and unknown risks associated with developing new radiopharmaceutical therapeutics and imaging agents;
     
 

the uncertainty of timeframes for our clinical trials and regulatory reviews for approval to market products;
     
 

our ability to address the fulfillment and logistical challenges posed by the potential time-limited shelf-life of our current radiopharmaceutical programs or future drug candidates;
     
 

our ability to obtain an adequate supply at reasonable costs of radioisotopes that we are currently using or that we may incorporate into our drug candidates;
     
 

the rate of market acceptance and competitiveness in terms of pricing, efficacy and safety, of any products for which we receive marketing approval, and our ability to competitively market any such products as compared to larger pharmaceutical firms;
     

 

     
 

the difficulties of commercialization, marketing and product manufacturing and overall strategy;
     
 

uncertainties of intellectual property position and strategy including new discoveries and patent filings;
     
 

our ability to attract and retain experienced and qualified key personnel and/or to find and utilize external sources of experience, expertise and scientific, medical and commercialization knowledge to complete product development and commercialization of new products;
     
 

the risks inherent in our estimates regarding the level of needed expenses, capital requirements and the availability of required additional financing at acceptable terms;
     
 

the impact of government laws and regulations including increased governmental control of healthcare and pharmaceuticals, resulting in direct price controls driving lower prices, other governmental regulations affecting cost requirements and structures for selling therapeutic or imaging products, and recent governmental legislation affecting other industries which may indirectly increase our costs of obtaining goods and services and our cost of capital;
     
 

the uncertain impact any resurgence of COVID-19 or another pandemic could have on our ability to advance our clinical programs and raise additional financing;

     
  the cumulative impact of domestic and global inflation, volatility in financial markets and/or the potential for an economic recession increasing our costs of obtaining goods and services or making financing more difficult to obtain on acceptable terms or at all;
     
  the uncertain impact of the Russia-Ukraine war or the Israel-Hamas war on our clinical material manufacturing expenses and timelines, as well as on general economic, trade and financial market conditions; and
     
  uncertainty of our financial projections and operational timelines and the development of new competitive products and technologies.

 

Although we believe that the risk assessments identified in such forward-looking statements are appropriate, we can give no assurance that such risks will materialize. Cautionary statements are disclosed in this Quarterly Report on Form 10-Q, including without limitation statements in the section entitled “Item 1A - Risk Factors,” addressing forward-looking statements. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements. We undertake no obligation to update any statements made in this Quarterly Report on Form 10-Q or elsewhere, including without limitation any forward-looking statements, except as required by law. 
 
Any forward-looking statements in this Quarterly Report on Form 10-Q reflect our current views with respect to future events or to our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Information that is based on estimates, forecasts, projections, market research or similar methodologies is inherently subject to uncertainties and actual events or circumstances may differ materially from events and circumstances projected in this information.

 

 

Summary Risk Factors

 

Our business is subject to numerous risks and uncertainties, including those highlighted in “Item 1A - Risk Factors” of our December 31, 2023 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 28, 2024 and “Item 1A - Risk Factors” of this Quarterly Report on Form 10-Q. These risks include, among others, the following:

 

 

We are a clinical stage radiopharmaceutical company with a history of financial losses. We expect to continue to incur significant losses for the foreseeable future and may never achieve or maintain cash self-sufficiency or profitability, which could result in a decline in the market value of our common stock.

     
 

Funds raised to date are not sufficient to support clinical development of our radiopharmaceutical programs beyond our ongoing Phase 1 dosimetry clinical trial in advanced cancers. If we are unable to raise enough funds within the next 12 months from the sale of our common stock or other financing efforts, or conclude a strategic agreement or collaboration such as out-licensing our product candidates, or enter into a clinical or commercial partnership, we will likely have to terminate one or more programs. There can be no assurance that we will be able to secure such financing or find a suitable development partner on satisfactory terms. 

     
 

The termination of our Validive clinical trial at the end of March 2023 resulted in a decrease in our stock price. The closing bid price of our stock fell below $1.00 for more than 30 consecutive trading days and on August 28, 2023, we received a notice from Nasdaq stating that we were out of compliance with Nasdaq listing standards giving us 180 days to regain compliance. On February 27, 2024, we received a notice from Nasdaq granting us an additional 180-day period to regain compliance. If we do not regain compliance by August 26, 2024, or win an appeal to extend the deadline, we would face delisting or the need to effect a reverse stock split and it may have serious adverse consequences on our stock price and our ability to raise funds, which may cause us to delay, restructure or otherwise reconsider our operations. If it is necessary to effect a reverse stock split to attempt to cure the bid price deficiency, the impacts on our stock price are uncertain and could be adverse.
   

 

 

We do not have and may never have any approved products on the market. Our business is highly dependent upon receiving marketing approvals from various U.S. and international governmental agencies and would be severely harmed if we are not granted approvals to manufacture and sell our product candidates.
     
 

Our clinical trials may not yield sufficiently conclusive results for regulatory agencies to approve the marketing and sale of our products, which would adversely affect our financial condition.

   

 

 

If we experience delays or difficulties in the enrollment of patients in clinical trials, our receipt of necessary regulatory approvals will be delayed or prevented, which could materially delay our program schedules and adversely affect our financial condition.

   

 

 

If we or our licensees, development collaborators, or suppliers are unable to manufacture our products in sufficient quantities or at defined quality specifications, or are unable to obtain regulatory approvals for the manufacturing facility, we may be unable to develop and/or meet demand for our products as well as lose time to market and potential revenues.
     
 

We rely on qualified third parties to conduct our active pharmaceutical ingredient manufacturing, our drug product manufacturing, non-clinical studies, and our clinical trials. If these third parties do not or cannot successfully carry out their contractual duties and meet expected deadlines or performance goals, the initiation or conduct of our clinical trials would be delayed and we may be unable to obtain regulatory approval for, or commercialize, our current product candidates or any future products, and our financial condition would be adversely affected.

   

 

 

Radiopharmaceutical technology is a relatively novel approach to cancer imaging and treatment, which may create significant and potentially unpredictable challenges for it, including the availability of radioisotopes, potential misconception about the safety of radiopharmaceuticals, and low market uptake due to its novelty. Perceptions of these challenges may make it more difficult to raise funding as we focus efforts on our radiopharmaceutical programs.

 

 

 

The Russia-Ukraine war, and resulting sanctions against Russia and Russian entities, and Russian reduction in gas shipments to the EU and other allies, have increased fuel costs, reduced access to critical supplies and may cause shipping delays. Separately, the Israel-Hamas war has created additional uncertainties. The broader economic, trade and financial market consequences are uncertain at this time, which may increase the cost of supplies for our clinical materials, delay the manufacture of our clinical materials, restrict the availability of radioisotopes, increase costs of other goods and services or make it more difficult or costly to raise additional financing, any of which could cause an adverse effect on our clinical programs and on our financial condition.

   

 

 

Market variables, such as inflation of product costs, labor rates and fuel, freight and energy costs, as well as geopolitical events could likely cause us to suffer significant increases in our operating and administrative expenses.

   

 

 

Unstable market and economic conditions, such as volatility in the markets due to concerns about bank stability and economic challenges due to inflation, may have serious adverse consequences on our ability to raise funds, which may cause us to delay, restructure or cease our operations.
   

 

 

The effects of economic and political pressure to lower pharmaceutical prices are a major threat to the economic viability of new research-based pharmaceutical products, and any significant decrease in drug prices could materially and adversely affect the financial appeal of our products and prospects for us to raise additional capital.

   

 

 

We face significant competition from other radiopharmaceutical, biotechnology and pharmaceutical companies, and from research-based academic medical institutions, in our targeted medical indications, and our operating results would be adversely affected if we fail to compete effectively. Many competitors in our industry have greater organizational capabilities, much higher available capital resources, and established marketing and sales resources and experience in the targeted markets. Competition and technological change may make our product candidates obsolete or non-competitive.

   

 

 

The termination of third-party licenses would adversely affect our rights to important compounds or technologies which are essential to develop and market our products.
     
 

If we and our third-party licensors do not obtain and preserve protection for our respective intellectual property rights, our competitors may be able to develop and market competing drugs, which would adversely affect our financial condition.

   

 

 

If we lose key management leadership, and/or the expertise and experience of our scientific personnel, and if we cannot recruit qualified employees or other highly qualified and experienced personnel for future requirements, we would be at risk to experience significant program delays and increased operational and compensation costs, and our business would be materially disrupted.

     
  Any future or long-term impacts of COVID-19 or any other pandemic remain uncertain, and their scope and impact could have a substantial negative bearing on our business, financial condition, operating results, stock price and ability to raise additional funds.

 

 

 

PART I

 

FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Monopar Therapeutics Inc.

 

Condensed Consolidated

Balance Sheets

(Unaudited)

 

  

March 31, 2024

  

December 31, 2023*

 
         

Assets

 
         

Current assets:

        

Cash and cash equivalents

 $7,807,579  $7,266,080 

Investments

  985,730    

Other current assets

  118,987   66,433 

Total current assets

  8,912,296   7,332,513 
         

Operating lease right-of-use asset

     12,646 

Total assets

 $8,912,296  $7,345,159 
         

Liabilities and Stockholders’ Equity

 
         

Current liabilities:

        

Accounts payable, accrued expenses and other current liabilities

 $1,435,160  $1,757,393 

Total current liabilities and total liabilities

  1,435,160   1,757,393 
         

Commitments and contingencies (Note 8)

          
         

Stockholders’ equity:

        

Common stock, par value of $0.001 per share, 40,000,000 shares authorized, 17,484,175 and 14,904,497 shares issued and outstanding at March 31, 2024, and December 31, 2023, respectively

  17,484   14,905 

Additional paid-in capital

  69,302,864   65,793,210 

Accumulated other comprehensive income (loss)

  4,231   (14,132)

Accumulated deficit

  (61,847,443)  (60,206,217)

Total stockholders’ equity

  7,477,136   5,587,766 

Total liabilities and stockholders’ equity

 $8,912,296  $7,345,159 

 

* Derived from the Company’s audited consolidated financial statements.

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

 

 

 

Monopar Therapeutics Inc.

 

Condensed Consolidated

Statements of Operations and Comprehensive Loss

(Unaudited)

 

   

Three Months Ended March 31,

 
   

2024

   

2023

 

Operating expenses:

               

Research and development

  $ 966,110     $ 1,653,369  

General and administrative

    757,281       871,675  

Total operating expenses

    1,723,391       2,525,044  

Loss from operations

    (1,723,391 )     (2,525,044 )

Interest income

    82,165       90,488  

Net loss

    (1,641,226 )     (2,434,556 )

Other comprehensive income (loss):

               

Foreign currency translation loss

    (835 )     (10,800 )

Unrealized gain on investments

    19,198       33,645  

Comprehensive loss

  $ (1,622,863 )   $ (2,411,711 )

Net loss per share:

               

Basic and diluted

  $ (0.10 )   $ (0.19 )

Weighted average shares outstanding:

               

Basic and diluted

    15,979,816       13,105,831  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

Monopar Therapeutics Inc.

 

Condensed Consolidated Statements of Stockholders Equity

Three Months Ended March 31, 2024

(Unaudited)

 

              

Accumulated

         
          

Additional

  

Other

      

Total

 
  

Common Stock

  

Paid-

  

Comprehensive

  

Accumulated

  

Stockholders’

 
  

Shares

  

Amount

  

in Capital

  

Income (Loss)

  

Deficit

  

Equity

 
                         

Balance at January 1, 2024

  14,904,497  $14,905  $65,793,210  $(14,132) $(60,206,217) $5,587,766 

Issuance of common stock under a Capital on DemandTM Sales Agreement with JonesTrading Institutional Services, LLC, net of commissions, fees and offering costs of $81,932

  2,545,305   2,545   3,191,765         3,194,310 

Issuance of common stock to employees pursuant to vested restricted stock units, net of taxes

  34,373   34   (10,772)        (10,738)

Stock-based compensation (non-cash)

        328,661         328,661 

Net loss

              (1,641,226)  (1,641,226)

Other comprehensive income, net

           18,363      18,363 

Balance at March 31, 2024

  17,484,175  $17,484  $69,302,864  $4,231  $(61,847,443) $7,477,136 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

Monopar Therapeutics Inc.

 

Condensed Consolidated Statements of Stockholders Equity

Three Months Ended March 31, 2023

(Unaudited)

 

              

Accumulated

         
          

Additional

  

Other

      

Total

 
  

Common Stock

  

Paid-

  

Comprehensive

  

Accumulated

  

Stockholders’

 
  

Shares

  

Amount

  

in Capital

  

Income (Loss)

  

Deficit

  

Equity

 
                         

Balance at January 1, 2023

  12,946,573  $12,947  $61,871,784  $8,942  $(51,804,021) $10,089,652 

Issuance of common stock under a Capital on DemandTM Sales Agreement with JonesTrading Institutional Services, LLC, net of commissions, fees and offering costs of $37,661

  244,392   244   807,094         807,338 

Issuance of common stock to non-employee directors pursuant to vested restricted stock units

  10,132   10   (10)         

Issuance of common stock to employees pursuant to vested restricted stock units, net of taxes

  20,959   21   (16,848)        (16,827)

Stock-based compensation (non-cash)

        476,209         476,209 

Net loss

              (2,434,556)  (2,434,556)

Other comprehensive income, net

           22,845      22,845 

Balance at March 31, 2023

  13,222,056  $13,222  $63,138,229  $31,787  $(54,238,577) $8,944,661 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

Monopar Therapeutics Inc.

 

Condensed Consolidated

Statements of Cash Flows (Unaudited)

 

  

For the Three Months Ended

 
  

March 31,

 
  

2024

  

2023

 
         

Cash flows from operating activities:

        

Net loss

 $(1,641,226) $(2,434,556)

Adjustments to reconcile net loss to net cash used in operating activities:

        

Stock-based compensation expense (non-cash)

  328,661   476,209 

Changes in operating assets and liabilities, net

        

Other current assets

  (35,857)  (60,842)

Accounts payable, accrued expenses and other current liabilities

  (311,239)  (251,924)

Operating lease right-of-use assets and liabilities, net

  4,238    

Net cash used in operating activities

  (1,655,423)  (2,271,113)

Cash flows from investing activities:

        

Purchase of short-term investments

  (983,307)  (2,958,776)

Maturities of short-term investments

     1,975,333 

Net cash used in investing activities

  (983,307)  (983,443)

Cash flows from financing activities:

        

Cash proceeds from the sales of common stock under a Capital on DemandTM Sales Agreement

  3,192,619   821,625 

Taxes paid related to net share settlement of vested restricted stock units

  (10,738)  (16,827)

Net cash provided by financing activities

  3,181,881   804,798 

Effect of exchange rates

  (1,652)  (10,843)

Net increase (decrease) in cash and cash equivalents

  541,499   (2,460,601)

Cash and cash equivalents at beginning of period

  7,266,080   8,186,194 

Cash and cash equivalents at end of period

 $7,807,579  $5,725,593 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

    

11

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
 

Note 1 Nature of Business and Liquidity

 

Nature of Business

 

Monopar Therapeutics Inc. (“Monopar” or the “Company”) is a clinical-stage radiopharmaceutical company focused on developing innovative treatments for cancer patients. Monopar is prioritizing its focus and resources toward its radiopharmaceutical programs in discovery and development, in particular: 1) MNPR-101-Zr, a clinical stage uPAR-targeted radiodiagnostic imaging agent; and 2) MNPR-101-RIT, a late preclinical stage radiotherapeutic for advanced cancers.  Monopar is in the process of winding down its non-radiopharmaceutical programs including camsirubicin and its Phase 1b clinical trial as well as MNPR-202 and its preclinical development. The Company’s strategic focus and resources are being placed on the assets and capabilities it has been building up in the radiopharmaceutical space.

 

Liquidity

 

The Company has incurred an accumulated deficit of approximately $61.8 million as of March 31, 2024. To date, the Company has primarily funded its operations with the net proceeds from the Company’s initial public offering of its common stock on Nasdaq, sales of its common stock in the public market through at-the-market sales agreements, private placements of convertible preferred stock and of common stock and cash provided in the camsirubicin asset purchase transaction. Management estimates that currently available cash will provide sufficient funds to enable the Company to meet its obligations at least through June 30, 2025. The Company’s ability to fund its future operations, including the continued clinical development of its radiopharmaceutical programs, is dependent upon its ability to execute its business strategy, to obtain additional funding and/or to execute collaborative research agreements. There can be no certainty that future financing or collaborative research agreements will occur in the amounts required or at a time needed to maintain operations, if at all.

 

Risks and Uncertainties

 

The termination of the Company’s Validive clinical trial at the end of March 2023 resulted in a decrease in the Company’s stock price. The closing bid price of the Company’s stock fell below $1.00 for more than 30 consecutive trading days, and on August 28, 2023, the Company received a notice from Nasdaq stating that it is out of compliance with Nasdaq listing standards giving the Company 180 days to regain compliance. On February 27, 2024, the Company was granted a second 180-day period to regain compliance; there can be no assurance that the Company will regain compliance within Nasdaq’s extended time limits and requirements. If the Company does not regain compliance, the Company would face delisting and it may have serious adverse consequences on the Company’s ability to raise funds, which may cause Monopar to delay, restructure or otherwise reconsider its operations. If it is necessary to effect a reverse stock split to attempt to cure the bid price deficiency, the impacts on the Company’s stock price are uncertain and could be adverse.

 

Market variables over which the Company has no control, such as inflation of product costs, higher capital costs, labor rates and fuel, freight and energy costs, as well as geopolitical events could cause the Company to suffer significant increases in its operating and administrative expenses.

 

The Russia-Ukraine war, and resulting sanctions against Russia and Russian entities or allies, have increased fuel costs and may cause shipping delays. In addition, the Israel-Hamas war has created additional uncertainties. The broader economic, trade and financial market consequences of these events are uncertain at this time, which may increase the cost of supplies for the Company’s clinical materials, may delay the manufacture of its clinical materials, restrict the availability of radioisotopes,  may increase costs of other goods and services, or make it more difficult or costly to raise additional financing, any of which could cause an adverse effect on the Company’s clinical and development program and on the Company’s financial condition.

 

There remains uncertainties as to the long-term impacts of COVID-19 or any potential resurgences thereof. The Company is unable to estimate COVID-19’s or any future pandemic disease's financial impact or duration in light of treatment options and potential surges of new cases from current or future COVID-19 variants or a future pandemic or its potential impact on the Company’s current clinical trial and development programs, including COVID-19’s or a future pandemic's effect on drug candidate manufacturing, shipping, patient recruitment at clinical sites and regulatory agencies around the globe. 

 

12

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
 

Note 2 Significant Accounting Policies

 

Basis of Presentation

 

These condensed consolidated financial statements include the financial results of Monopar Therapeutics Inc., its wholly-owned French subsidiary, Monopar Therapeutics, SARL, and its wholly-owned Australian subsidiary, Monopar Therapeutics Australia Pty Ltd, and have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) and include all disclosures required by GAAP for financial reporting. All intercompany accounts have been eliminated. The principal accounting policies applied in the preparation of these condensed consolidated financial statements are set out below and have been consistently applied in all periods presented. The Company has been primarily involved in performing research activities, developing product candidates, and raising capital to support and expand these activities.

 

The accompanying interim unaudited condensed consolidated financial statements contain all normal, recurring adjustments necessary to present fairly the Company’s condensed consolidated financial position as of March 31, 2024, and the Company’s condensed consolidated results of operations and comprehensive loss for the three months ended March 31, 2024 and 2023, and the Company’s condensed consolidated cash flows for the three months ended March 31, 2024 and 2023.

 

The interim condensed consolidated results of operations and comprehensive loss and condensed consolidated cash flows for the periods presented are not necessarily indicative of the condensed consolidated results of operations or cash flows which may be reported for the remainder of 2024 or for any future period. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 28, 2024.

 

Functional Currency

 

The Company’s consolidated functional currency is the U.S. Dollar. The Company’s Australian subsidiary and French subsidiary use the Australian Dollar and European Euro, respectively, as their functional currency. At each quarter-end, each foreign subsidiary’s balance sheets are translated into U.S. Dollars based upon the quarter-end exchange rate, while their statements of operations and comprehensive loss and statements of cash flows are translated into U.S. Dollars based upon an average exchange rate during the period.

 

Comprehensive Loss

 

Comprehensive loss represents net loss plus any income or losses not reported in the condensed consolidated statements of operations and comprehensive loss, such as foreign currency translations gains and losses and unrealized gains and losses on debt security investments that are reflected on the Company’s condensed consolidated statements of stockholders’ equity.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and reported amounts of expenses in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

 

13

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
 

Going Concern Assessment

 

The Company applies Accounting Standards Codification 205-40 (“ASC 205-40”), Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern, which the Financial Accounting Standards Board (“FASB”) issued to provide guidance on determining when and how reporting companies must disclose going concern uncertainties in their financial statements. ASC 205-40 requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date of issuance of the entity’s financial statements (or within one year after the date on which the financial statements are available to be issued, when applicable). Further, a company must provide certain disclosures if there is “substantial doubt about the entity’s ability to continue as a going concern.” In March 2024, the Company analyzed its cash requirements at least through June 2025 and has determined that, based upon the Company’s current available cash, the Company has no substantial doubt about its ability to continue as a going concern.

 

Cash Equivalents

 

The Company considers all highly liquid investments purchased with a maturity of three months or less on the date of purchase to be cash equivalents. Cash equivalents as of March 31, 2024 and December 31, 2023, consisted of two money market accounts and U.S. Treasury Bills.

 

Investments

 

The Company considers all of its investments in debt securities (U.S. Government or Agencies), with maturities at the date of purchase from over three months to one year to be available-for-sale securities. These investments are recorded at fair value with the unrealized gains and losses reflected in accumulated other comprehensive income (loss) on the Company’s condensed consolidated balance sheets. Realized gains and losses from the sale of investments, if any are determined, are recorded net in the condensed consolidated statements of operations and comprehensive loss. The investments selected by the Company have a low level of inherent credit risk given they are issued by the U.S. government and any changes in their fair value are primarily attributable to changes in interest rates and market liquidity. Investments as of March 31, 2024 consisted of U.S. Treasury Bills with maturities of over three months to one year.

 

Prepaid Expenses

 

Prepayments are expenditures for goods or services before the goods are used or the services are received and are charged to operations as the benefits are realized. Prepaid expenses may include payments to development collaborators in excess of actual expenses incurred by the collaborator measured at the end of each reporting period. Prepayments also include insurance premiums, dues and subscriptions and software costs of $10,000 or more per year that are expensed monthly over the life of the contract, which is typically one year. Prepaid expenses are reflected on the Company’s condensed consolidated balance sheets as other current assets.

 

Leases

 

Lease agreements are evaluated to determine whether an arrangement is or contains a lease in accordance with ASC 842, Leases. Right-of-use lease assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. The right-of-use lease asset on the Company’s condensed consolidated balance sheets includes any lease payments made and excludes lease incentives. The incremental borrowing taking into consideration the Company’s credit quality and borrowing rate for similar assets is used in determining the present value of future payments. Lease expense is recorded as general and administrative expenses on the Company’s condensed consolidated statements of operations and comprehensive loss.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentration of credit risk consist of cash and cash equivalents. The Company maintains cash and cash equivalents at two reputable financial institutions. As of March 31, 2024, the balance at one financial institution was in excess of the $250,000 Federal Deposit Insurance Corporation (“FDIC”) insurable limit. The Company has not experienced any losses on its deposits since inception and management believes the Company is not exposed to significant risks with respect to these financial institutions.

 

14

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
 

Fair Value of Financial Instruments

 

For financial instruments consisting of cash and cash equivalents, investments, accounts payable, accrued expenses, and other current liabilities, the carrying amounts are reasonable estimates of fair value due to their relatively short maturities.

 

The Company adopted ASC 820, Fair Value Measurements and Disclosures, as amended, which addresses the measurement of the fair value of financial assets and financial liabilities. Under this standard, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.

 

The standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources. Unobservable inputs reflect a reporting entity’s pricing an asset or liability developed based on the best information available under the circumstances. The fair value hierarchy consists of the following three levels:

 

Level 1 - instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets.

 

Level 2 - instrument valuations are obtained from readily available pricing sources for comparable instruments.

 

Level 3 - instrument valuations are obtained without observable market values and require a high-level of judgment to determine the fair value.

 

Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each reporting period. There were no transfers between Level 1, 2 or 3 of the fair value hierarchy during the three months ended March 31, 2024 and 2023. The following table presents the assets and liabilities that are reported at fair value on the Company's condensed consolidated balance sheets on a recurring basis. No values were recorded in Level 2 or Level 3 as of March 31, 2024 and December 31, 2023.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

March 31, 2024

 

Level 1

  

Total

 

Assets:

        

Cash equivalents(1)

 $7,249,787  $7,249,787 

Investments(2)

  985,730   985,730 

Total

 $8,235,517  $8,235,517 

 

December 31, 2023

 

Level 1

  

Total

 

Assets:

        

Cash equivalents(1)

 $6,544,910  $ 

Total

 $6,544,910  $ 

 

 

(1)

Cash equivalents as of March 31, 2024 and December 31, 2023, represent the fair value of the Company’s investment in two money market accounts and U.S. Treasury Bills with maturities at the date of purchase of three months or less.

 (2)Investments represents the fair value of the Company’s investment in U.S. Treasury Bills with maturities at the date of purchase over three months to one year.

 

15

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
 

Net Loss per Share

 

Net loss per share for the three months ended March 31, 2024 and 2023, is calculated by dividing net loss by the weighted-average shares of common stock outstanding during the periods. Diluted net loss per share for the three months ended March 31, 2024 and 2023, is calculated by dividing net loss by the weighted-average shares of the sum of a) weighted average common stock outstanding (15,979,816 and 13,105,831 shares for the three months ended March 31, 2024 and 2023, respectively) and b) potentially dilutive shares of common stock (such as stock options and restricted stock units) outstanding during the period. As of March 31, 2024 and 2023, potentially dilutive securities included stock-based awards to purchase up to 2,485,535 and 2,745,916 shares of the Company’s common stock, respectively. For the three months ended March 31, 2024 and 2023, potentially dilutive securities are excluded from the computation of fully diluted net loss per share as their effect is anti-dilutive.

 

Research and Development Expenses

 

Research and development (“R&D”) costs are expensed as incurred. Major components of R&D expenses include salaries and benefits paid to the Company’s R&D staff, compensation expenses of G&A personnel performing R&D, fees paid to consultants and to the entities that conduct certain R&D activities on the Company’s behalf and costs of materials and supplies which were used in R&D activities during the reporting period.

 

Clinical Trials Accruals

 

The Company accrues and expenses the costs for clinical trial activities performed by third parties based upon estimates of the percentage of work completed over the life of the individual study in accordance with agreements established with contract research organizations, service providers, and clinical trial sites. The Company estimates the amounts to accrue based upon discussions with internal clinical personnel and external service providers as to progress or stage of completion of trials or services and the agreed upon fees to be paid for such services. Costs of setting up clinical trial sites for participation in the trials are expensed immediately as R&D expenses. Clinical trial site costs related to patient screening and enrollment are accrued as patients are screened/entered into the trial.

 

Collaborative Agreements

 

The Company and its collaborative partners are active participants in collaborative agreements and all parties would be exposed to significant risks and rewards depending on the technical and commercial success of the activities. Contractual payments to the other parties in collaboration agreements and costs incurred by the Company when the Company is deemed to be the principal participant for a given transaction are recognized on a gross basis in R&D expenses. Royalties and license payments are recorded as earned.

 

During the three months ended March 31, 2024 and 2023, no milestones were met, and no royalties were earned; therefore, the Company did not pay or accrue/expense any license or royalty payments.

 

Licensing Agreements

 

The Company has various agreements licensing technology utilized in the development of its product or technology programs. The licenses contain success milestone obligations and royalties on future sales. During the three months ended March 31, 2024 and 2023, no milestones were met, and no royalties were earned; therefore, the Company did not pay or accrue/expense any license or royalty payments under any of its license agreements.

 

Patent Costs

 

The Company expenses costs relating to issued patents and patent applications, including costs relating to legal, renewal and application fees, as a component of general and administrative expenses in its condensed consolidated statements of operations and comprehensive loss.

 

16

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
 

Income Taxes

 

The Company uses an asset and liability approach for accounting for deferred income taxes, which requires recognition of deferred income tax assets and liabilities for the expected future tax consequences of events that have been recognized in its financial statements but have not been reflected in its taxable income. Estimates and judgments are required in the calculation of certain tax liabilities and in the determination of the recoverability of certain deferred income tax assets, which arise from temporary differences and carryforwards. Deferred income tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income in effect for the years in which those tax assets and liabilities are expected to be realized or settled.

 

The Company regularly assesses the likelihood that its deferred income tax assets will be realized from recoverable income taxes or recovered from future taxable income. To the extent that the Company believes any amounts are not “more likely than not” to be realized, the Company records a valuation allowance to reduce the deferred income tax assets. In the event the Company determines that all or part of the net deferred tax assets are not realizable in the future, an adjustment to the valuation allowance would be charged to earnings in the period such determination is made. Similarly, if the Company subsequently determines deferred income tax assets that were previously determined to be unrealizable are now realizable, the respective valuation allowance would be reversed, resulting in an adjustment to earnings in the period such determination is made.

 

Internal Revenue Code Sections 382 and 383 (“Sections 382 and 383”) limit the use of net operating loss (“NOL”) carryforwards and R&D credits, after an ownership change. To date, the Company has not conducted a Section 382 or 383 study, however, because the Company will continue to raise significant amounts of equity in the coming years, the Company expects that Sections 382 and 383 will limit the Company’s usage of NOLs and R&D credits in the future.

 

ASC 740, Income Taxes, requires that the tax benefit of net operating losses, temporary differences, and credit carryforwards be recorded as an asset to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits is dependent on the Company’s ability to generate sufficient taxable income within the carryforward period. The Company has reviewed the positive and negative evidence relating to the realizability of the deferred tax assets and has concluded that the deferred tax assets are not “more likely than not” to be realized. As a result, the Company recorded a full valuation allowance as of March 31, 2024 and December 31, 2023. U.S. Federal R&D tax credits from 2016 to 2019 were utilized to reduce payroll taxes in future periods and were recorded as other current assets (anticipated to be received within 12 months), on the Company’s condensed consolidated balance sheets. The Company intends to maintain the valuation allowance until sufficient evidence exists to support its reversal. The Company regularly reviews its tax positions. For a tax benefit to be recognized, the related tax position must be “more likely than not” to be sustained upon examination. Any amount recognized is generally the largest benefit that is “more likely than not” to be realized upon settlement. The Company’s policy is to recognize interest and penalties related to income tax matters as an income tax expense. For the three months ended March 31, 2024 and 2023, the Company did not have any interest or penalties associated with unrecognized tax benefits.

 

The Company is subject to U.S. Federal, Illinois and California state income taxes. In addition, the Company is subject to local tax laws of France and Australia. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. Monopar was originally formed as an LLC in December 2014, then incorporated on December 16, 2015. The Company is subject to U.S. Federal, state and local tax examinations by tax authorities for the tax years 2015 through 2022. The Company does not anticipate significant changes to its current uncertain tax positions through March 31, 2024. The Company plans on filing its U.S. Federal and state tax returns for the year ended December 31, 2023, prior to the extended filing deadlines in all jurisdictions.

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation arrangements with employees, non-employee directors and consultants using a fair value method, which requires the recognition of compensation expense for costs related to all stock-based awards, including stock option and restricted stock unit (“RSU”) grants. The fair value method requires the Company to estimate the fair value of stock-based payment awards on the date of grant using an option pricing model or the closing stock price on the date of grant in the case of RSUs.

 

17

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
 

Stock-based compensation expense for awards granted to employees, non-employee directors and consultants are based on the fair value of the underlying instrument calculated using the Black-Scholes option-pricing model on the date of grant for stock options and using the closing stock price on the date of grant for RSUs and recognized as expense on a straight-line basis over the requisite service period, which is the vesting period. Determining the appropriate fair value model and related assumptions requires judgment, including estimating the future stock price volatility and expected terms. For stock options granted in 2023, the expected volatility rates are estimated based on the Company’s historical actual volatility over the three-year period from its initial public offering on December 18, 2019 through December 31, 2022. For awards granted during the three months ended March 31, 2024, the expected volatility rates were estimated based on the Company’s historical actual volatility over the four-year period from its initial public offering on December 18, 2019, through December 31, 2023. The expected term for options granted to date is estimated using the simplified method. Forfeitures only include known forfeitures to-date as the Company accounts for forfeitures as they occur due to a limited history of forfeitures. The Company has not paid dividends and does not anticipate paying a cash dividend in the future vesting period and, accordingly, uses an expected dividend yield of zero. The risk-free interest rate is based on the rate of U.S. Treasury securities with maturities consistent with the estimated expected term of the awards.

 

Recent Accounting Pronouncements

 

In October 2023, the FASB issued Accounting Standards Update ("ASU") 2023-06, Disclosure Improvements, Codification Amendments in Response to the SECs Disclosure Update and Simplification Initiative. The ASU incorporates certain U.S. Securities and Exchange Commission (SEC) disclosure requirements and are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC's regulations. The effective date for each amendment will be the date on which the SEC's removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective with early adoption prohibited. For all other entities, the amendments will be effective two years later. In accordance with ASU 2023-06, the Company has added Note 7 – Net Loss per Share. 

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU improves income tax disclosure requirements and will require more detailed information on several income tax disclosures, such as income taxes paid and the income tax rate reconciliation table. The standard is effective for public business entities with annual periods beginning after December 15, 2024, and early adoption is permitted. The Company is currently evaluating the impact of this new standard on its consolidated financial statements and related disclosures.  The Company does not expect a material impact to its consolidated financial statements based on adoption of this ASU.

 

 

Note 3 - Investments

 

As of March 31, 2024, the Company had two money market accounts and available-for-sale investments with contractual maturities of three months or less categorized as cash and cash equivalents and available-for-sale investments with contractual maturities of three months to one year categorized as investments invested as follows:

 

As of March 31, 2024

 

Cost Basis

   

Unrealized Gains

   

Aggregate Fair Value

 
                         

U.S. Treasury Bills

  $ 5,443,310     $ 28,435     $ 5,471,745  

Money Market Accounts

    2,746,797             2,746,797  

Total

  $ 8,190,107     $ 28,435     $ 8,218,542  

 

As of March 31, 2024, there were no available-for-sale securities in an unrealized-loss position. U.S. Treasury Bills classified as investments on the condensed consolidated balance sheet as of  March 31, 2024 were approximately $986,000.

 

18

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
 

As of  December 31, 2023 the Company had two money market accounts and available-for-sale investments with contractual maturities of three months or less categorized as cash and cash equivalents as follows:

 

As of December 31, 2023

 

Cost Basis

   

Unrealized Gains

   

Aggregate Fair Value

 
                         

U.S. Treasury Bills

  $ 2,971,103     $ 9,237     $ 2,980,340  

Money Market Accounts

    3,564,570             3,564,570  

Total

  $ 6,535,673     $ 9,237     $ 6,544,910  

 

As of December 31, 2023, there were no available-for-sale securities in an unrealized-loss position. There were no U.S. Treasury Bills classified as investments on the condensed consolidated balance sheet as of  December 31, 2023.

 

See Note 2 for additional discussion regarding the Company’s fair value measurements.

 

 

Note 4 - Capital Stock

 

Holders of the common stock are entitled to receive such dividends as may be declared by the Board of Directors out of funds legally available therefor. To date no dividends have been declared. Upon dissolution and liquidation of the Company, holders of the common stock are entitled to a ratable share of the net assets of the Company remaining after payments to creditors of the Company. The holders of shares of common stock are entitled to one vote per share for the election of each director nominated to the Board and one vote per share on all other matters submitted to a vote of stockholders.

 

The Company’s amended and restated certificate of incorporation authorizes the Company to issue 40,000,000 shares of common stock with a par value of $0.001 per share.

 

Sales of Common Stock

 

On April 20, 2022, the Company entered into a Capital on Demand™ Sales Agreement with JonesTrading Institutional Services LLC (“JonesTrading”), pursuant to which Monopar may offer and sell, from time to time, through or to JonesTrading, as sales agent or principal, shares of Monopar’s common stock. On April 20, 2022, the Company filed a prospectus supplement with the U.S. Securities and Exchange Commission relating to the offer and sale of its common stock from time to time pursuant to the agreement up to an aggregate amount of $4,870,000. In addition, the Company filed a new Form S-3, which included therein a prospectus to increase the aggregate amount under this agreement to $6,505,642. The Form S-3 was declared effective by the Securities and Exchange Commission on January 4, 2023, at which time the prospectus included therein replaced the prior prospectus supplement. Expenses related to these financing activities were recorded as offering costs (a reduction of additional paid in capital) on the Company’s condensed consolidated statement of stockholders’ equity for the period.

 

During the three months ended March 31, 2024, the Company sold 2,545,305 shares of its common stock at an average gross price per share of $1.29 for net proceeds of $3,194,310, after fees and commissions of $81,932.

 

During the three months ended March 31, 2023, the Company sold 244,392 shares of its common stock at an average gross price per share of $3.46 for net proceeds of $823,855, after fees and commissions of $21,144. In addition, the Company incurred legal, accounting and other fees totaling $16,517 for net proceeds after fees, commissions and expenses of $807,338.

 

As of March 31, 2024, the Company had 17,484,175 shares of common stock issued and outstanding.  

 

19

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
 
 

Note 5 - Stock Incentive Plan

 

In April 2016, the Company’s Board of Directors and stockholders representing a majority of the Company’s outstanding stock at that time, approved the Monopar Therapeutics Inc. 2016 Stock Incentive Plan, as amended (the “Plan”), allowing the Company to grant up to an aggregate 700,000 shares of stock-based awards in the form of stock options, restricted stock units, stock appreciation rights and other stock-based awards to employees, non-employee directors and consultants. In October 2017, the Company’s Board of Directors voted to increase the stock award pool to 1,600,000 shares of common stock, which subsequently was approved by the Company’s stockholders. In April 2020, the Company’s Board of Directors voted to increase the stock award pool to 3,100,000 (an increase of 1,500,000 shares of common stock), which was approved by the Company’s stockholders in June 2020. In April 2021, the Company’s Board of Directors voted to approve an amendment to the 2016 Stock Incentive Plan to remove certain individual award limits and other provisions related to I.R.C. Section 162(m) and to update the limit on Incentive Stock Options to no more that 100% of the maximum aggregate number of shares which may be granted under the plan, which was approved by the Company’s stockholders in June 2021. In March 2022, the Company’s Board of Directors voted to increase the stock award pool to 5,100,000 (an increase of 2,000,000 shares of common stock), which was approved by the Company’s stockholders in June 2022.

 

During the three months ended March 31, 2024, the Board of Directors granted to a consultant aggregate stock options for the purchase of 10,000 shares of the Company’s common stock with an exercise price of $0.3402 per share vesting monthly over 12-months. The stock option grant has a 10-year term. No restricted stock units were granted in the three months ended March 31, 2024.

 

Under the Plan, the per share exercise price for the shares to be issued upon exercise of an option shall be determined by the Plan Administrator, except that the per share exercise price shall be no less than 100% of the fair market value per share on the grant date. Fair market value is the Company’s closing price on the grant date on Nasdaq. Stock options generally expire after 10 years.

 

Stock option activity under the Plan was as follows: 

 

   

Options Outstanding

 
   

Number of Shares Subject to Options

   

Weighted-Average Exercise Price

 

Balances at December 31, 2023

    2,109,001     $ 4.01  

Granted(1)

    10,000       0.34  

Forfeited(2)

           

Balances at March 31, 2024

    2,119,001       4.00  

Unvested options outstanding expected to vest(3)

    543,578       3.30  

 

(1)

10,000 options vest as follows: options to purchase 10,000 shares of the Company’s common stock vest monthly over one year.

 

 

(2)

There were no forfeitures during the three months ended March 31, 2024.

 

 

(3)

Forfeitures only include known forfeitures to-date as the Company accounts for forfeitures as they occur due to a limited history of forfeitures.

 

20

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
 

A summary of options outstanding as of March 31, 2024, is shown below:

 

Exercise Prices

 

Number of Shares Subject to Options Outstanding

  

Weighted-Average Remaining Contractual Term in Years

  

Number of Shares Subject to Options Fully Vested and Exercisable

  

Weighted-Average Remaining Contractual Term in Years

 

$0.001 - $5.00

  1,381,895   6.73   887,939   5.73 

$5.01 - $10.00

  617,942   5.25   568,320   5.09 

$10.01 - $15.00

  113,039   5.84   113,039   5.84 

$15.01 - $20.00

  6,125   5.84   6,125   5.84 
   2,119,001   6.25   1,575,423   5.51 

 

Restricted stock unit activity under the Plan was as follows:

 

           

Weighted- Average

 
   

Restricted

   

Grant Date

 
   

Stock Units

   

Fair Value

 
   

(#)

   

per Unit ($)

 

Unvested balance at December 31, 2023

    418,091       3.40  

Granted(1)

           

Vested

    (51,557 )    

4.91

 

Unvested Balance at March 31, 2024

    366,534       3.19  

 

(1) There were no restricted stock units granted during the three months ended March 31, 2024.

 

Stock option grants and fair values under the Plan were as follows:

 

   

Three Months Ended March 31,

 
   

2024

   

2023

 
                 

Stock options granted

    10,000       508,902  

Weighted-average grant date fair value per share

  $ 0.25     $ 2.38  

Fair value of shares vested

  $ 178,650     $ 223,273  

 

As of  March 31, 2024, the aggregate intrinsic value of outstanding vested and unvested stock options was approximately $264,298 and $2,556 respectively. The weighted-average exercise price in aggregate was $4.00 which includes $4.24 for fully vested stock options and $3.30 for stock options expected to vest. As of  March 31, 2024, unamortized unvested balance of stock-based compensation was $2.5 million, to be amortized over the following 2.26 years.

 

During the three months ended  March 31, 2024 and 2023, the Company recognized $155,255 and $244,337 of employee, non-employee director and consultant stock-based compensation expense as general and administrative expenses, respectively, and $173,406 and $231,872 as research and development expenses, respectively. The stock-based compensation expense is allocated on a departmental basis, based on the classification of the stock-based award holder. No income tax benefits have been recognized in the condensed consolidated statements of operations and comprehensive loss for stock-based compensation arrangements.

 

21

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
  
 

Note 6 - Related Party Transactions

 

As of March 31, 2024, Tactic Pharma, LLC (“Tactic Pharma”), the Company’s initial investor, beneficially owned 24.5% of Monopar’s common stock and during the three months ended March 31, 2024, there were no transactions between Tactic Pharma and Monopar.

 

None of the related parties discussed in this paragraph received compensation other than market-based salary, market-based stock-based compensation and benefits and performance-based incentive bonus or in the case of non-employee directors, market-rate Board fees and market-rate stock-based compensation. The Company considers the following individuals as related parties: Two of the Company’s board members were also Managing Members of Tactic Pharma as of March 31, 2024. Chandler D. Robinson is a Company Co-Founder, Chief Executive Officer, common stockholder, Managing Member of Tactic Pharma, former Manager of the predecessor LLC, Manager of CDR Pharma, LLC and Board member of Monopar as a C Corporation. Michael Brown is a Managing Member of Tactic Pharma (as of February 1, 2019, with no voting power as it relates to Monopar), a previous managing member of Monopar as an LLC, common stockholder and Board member of Monopar as a C Corporation.

  

 
Note 7 - Net Loss Per Share
 

Basic and diluted net loss per common share was calculated as follows:

 

   

Three Months Ended March 31,

 

(in thousands, except for net loss per share)

 

2024

   

2023

 

Numerator:

               

Net loss

  $ (1,641 )   $ (2,435 )
                 

Denominator:

               

Weighted-average common shares outstanding, basic and diluted

    15,980       13,106  
                 

Net loss per common share, basic and diluted

  $ (0.10 )   $ (0.19 )
                 

Anti-dilutive potential common stock equivalents excluded from the calculation of net loss per share

               

Stock options to purchase common stock

    2,119       2,146  

Unvested restricted stock units

    367       600  

 

22

MONOPAR THERAPEUTICS INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
March 31, 2024
 

 

 

Note 8 Commitments and Contingencies

 

License, Development and Collaboration Agreements

 

XOMA Ltd.

 

Pursuant to a non-exclusive license agreement with XOMA Ltd. for the humanization technology used in the development of MNPR-101, the Company is obligated to pay XOMA Ltd. clinical, regulatory and sales milestones which could reach up to $14.925 million if the Company achieves all milestones for MNPR-101. The agreement does not require the payment of sales royalties. There can be no assurance that the Company will achieve any milestones. As of March 31, 2024, the Company had not reached any milestones and has not been required to pay XOMA Ltd. any funds under this license agreement. The first milestone payment is payable upon first dosing of a human patient in a Phase 2 clinical trial.

 

Onxeo S.A.

 

In June 2016, the Company executed an agreement with Onxeo S.A., a French public company, which gave Monopar the exclusive option to license (on a world-wide exclusive basis) Validive (clonidine hydrocholoride mucobuccal tablet; clonidine HCI MBT) a mucoadhesive tablet of clonidine based on the Lauriad mucoadhesive technology. In September 2017, Monopar exercised the option to license Validive from Onxeo for $1 million. On March 27, 2023, Monopar discontinued its Validive Phase 2b/3 VOICE trial based upon the Data Safety Monitoring Board’s determination that the trial did not meet the pre-defined threshold for efficacy of a 15% absolute difference in severe oral mucositis prevention between Validive and placebo. The Company has not incurred any license or royalty obligations and the license has been terminated effective January 2024.

 

Legal Contingencies

 

The Company may be subject to claims and assessments from time to time in the ordinary course of business. No claims have been asserted to date.

 

Indemnification

 

In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and provide for general indemnification. The Company’s exposure under these agreements is unknown because it involves claims that may be made against the Company in the future, but that have not yet been made. To date, the Company has not paid any claims nor been required to defend any action related to its indemnification obligations. However, the Company may record charges in the future as a result of future claims against these indemnification obligations. 

 

In accordance with its second amended and restated certificate of incorporation, amended and restated bylaws and the indemnification agreements entered into with each officer and non-employee director, the Company has indemnification obligations to its officers and non-employee directors for certain events or occurrences, subject to certain limits, while they are serving at the Company’s request in such capacities. There have been no indemnification claims to date.

 

23

 
 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.

 

You should read the following discussion and analysis of our financial condition and results of operations together with our condensed consolidated financial statements and related notes contained in this Quarterly Report on Form 10-Q. Some of the information contained in this discussion and analysis are set forth elsewhere in this Quarterly Report on Form 10-Q, including information with respect to our plans and strategy for our business and related financing activities, includes forward-looking statements that involve risks and uncertainties.

 

Overview

 

We are a clinical stage radiopharmaceutical company focused on developing innovative treatments for cancer patients. We are building a drug development pipeline through in-house development as well as the licensing and acquisition of therapeutics in late preclinical or in clinical development stages. We leverage our scientific and clinical experience to help reduce the risk of and accelerate the clinical development of our drug product candidates.

 

Financial Status

 

Our cash, cash equivalents and investments as of March 31, 2024, were $8.8 million. As discussed further below and elsewhere in this Quarterly Report, we expect that our current funds will be sufficient at least through June 30, 2025 for us to: (1) continue to conduct and conclude our first-in-human clinical trial with our MNPR-101-Zr radiopharmaceutical program; and (2) advance our MNPR-101-RIT preclinical programs into the clinic. We are in the process of winding down the camsirubicin Phase 1b clinical trial and the preclinical development of MNPR-202 due to focusing our finite financial resources on our radiopharmaceutical programs. We will require additional funding to further advance our clinical and preclinical programs and we anticipate that we will seek to raise additional capital within the next 12 months to fund our future operations.

 

Our primary funding source over the past three years was sales of shares of our common stock under at-the-market sales programs through Capital on Demand™ Sales Agreements with JonesTrading Institutional Services LLC (“Jones Trading”). For the three months ended March 31, 2024, we sold 2,545,305 shares of our common stock at an average gross price per share of $1.29 for net proceeds of $3,194,310, after fees and commissions of $81,932. There have been no additional sales of shares of our common stock after March 31, 2024 through the date of this filing.

 

Our Product Pipeline

 

The radiopharma space has had numerous positive recent developments and announcements, from acquisitions to clinical data to reimbursement rates to commercial demand. Since this past December alone, four significant acquisitions have been publicly announced or completed which have had upfront payments ranging from approximately $1 billion to over $4 billion (BMS/RayzeBio, AstraZeneca/Fusion Pharma, Eli Lilly/POINT BioPharma, and Novartis/ Mariana Oncology).

 

We have been generating promising preclinical data, and recently entered the clinic with our novel, proprietary MNPR-101 radiopharma program targeting the urokinase plasminogen activator receptor (uPAR). Based on these advances, we have made the strategic decision to focus our resources on the assets and capabilities we have been building up in the radiopharma space. As such, we are winding down our non-radiopharma programs, including camsirubicin (and our Phase 1b clinical trial) as well as MNPR-202. We are targeting launching our second radiopharma clinical trial as early as the end of this year or the first quarter of 2025.

 

MNPR-101 for Radiopharmaceutical Use, Development Update

 

Monopar has a proprietary first-in-class humanized monoclonal antibody, MNPR-101, that targets the urokinase plasminogen activator receptor ("uPAR"). uPAR is expressed on several of the more aggressive, deadly cancers including pancreatic, breast, colorectal, and bladder. Monopar has conjugated MNPR-101 to imaging and therapeutic radioisotopes for the purpose of creating highly precise radiopharmaceutical agents that have the potential to image and treat tumors expressing uPAR while sparing healthy tissues. In February 2024, we announced promising preclinical data and received regulatory clearance in Australia to commence a first-in-human Phase 1 imaging and dosimetry clinical trial with our novel MNPR-101-Zr (MNPR-101 conjugated to zirconium-89) in patients with advanced cancers. On April 10, 2024, we announced that our Phase 1 trial is active and recruiting patients. Our MNPR-101-RIT program, a therapeutic radioisotope conjugated to MNPR-101, is targeted to initiate a Phase 1 clinical trial by Q4 2024 / Q1 2025. We are also actively exploring opportunities to expand our radiopharmaceutical pipeline.

 

Wind Down of Camsirubicin and MNPR-202 Development

 

We have reprioritized our resources and funds toward the advancement of our radiopharmaceutical programs. As a result of this reprioritization, we intend to wind down in Q2 2024 our Phase 1b open-label camsirubicin clinical trial and the preclinical development of MNPR-202.

 

 

Our Strategy

 

Our management team has extensive experience in developing therapeutics and medical technologies through global regulatory approval and commercialization. In aggregate, companies they co-founded have achieved four drug approvals and three diagnostic medical imaging device approvals in the U.S. and the EU, successfully sold an asset developed by management which subsequently had a positive Phase 3 clinical trial, sold two oncology-focused diagnostic imaging businesses to Fortune Global 1000 firms, and completed the clinical and commercial development and ultimately the sale of a commercial biopharmaceutical company for over $800 million in cash. In addition, the team has supported multiple regulatory submissions with the FDA and EMA and launched multiple drugs in the U.S and the EU. Understanding the preclinical, clinical, regulatory and commercial development processes and hurdles are key factors in successful drug development and the expertise demonstrated by our management team across all of these areas increases the probability of success in advancing the product candidates in our product pipeline. Our strategic goal is to acquire, develop and commercialize promising oncology product candidates that address important unmet medical needs of cancer patients. Key elements of our strategy to achieve this goal are to:

 

 

Prioritize the development of MNPR-101 for radiopharmaceutical use as a therapeutic as well as a diagnostic imaging agent. Based on promising data from our imaging and efficacy animal model studies in multiple cancers including triple-negative breast and pancreatic cancers, we have prioritized our resources and funds toward the development of our radiopharmaceutical programs. With promising preclinical results utilizing radiolabeled MNPR-101 in hand, we were cleared to conduct a Phase 1 imaging and dosimetry clinical trial of MNPR-101-Zr in patients with advanced cancers and the trial is active and recruiting patients.  We expect to complement the imaging and dosimetry study with the initiation of a therapeutic study using MNPR-101-RIT in Q4 2024 or Q1 2025.

   

 

 

Subject to availability of funds, expand our drug development pipeline through in-licensing and acquisition of product candidates. We plan to continue the expansion of our drug development pipeline through acquiring or in-licensing additional product candidates, particularly those that leverage existing scientific and clinical data that helps reduce the risks of the next steps in clinical development.  The focus on this front will include identifying novel targets and candidates complementing our radiopharmaceutical programs.
   

 

 

Utilize the expertise and prior experience of our team in the areas of asset acquisition, drug development and commercialization to establish ourselves as a leading radiopharmaceutical company. Our senior executive team has relevant experience in biopharmaceutical in-licensing and acquisitions as well as developing product candidates through approval and commercialization. In aggregate, our team has co-founded BioMarin Pharmaceutical (Nasdaq: BMRN), Sensant Corp (acquired by Siemens), American BioOptics (assets acquired by Olympus), Raptor Pharmaceuticals ($800 million sale to Horizon Therapeutics), and Tactic Pharma, LLC (“Tactic Pharma”) (sale of lead asset, choline tetrathiomolybdate, was ultimately acquired by Alexion in June 2018 for $764 million; Alexion was subsequently acquired by AstraZeneca).

 

Revenues

 

We are an emerging growth company. We have no approved drugs and have not generated any revenues. To date, we have engaged in acquiring or in-licensing drug product candidates, entering into collaboration agreements for testing and clinical development of our drug product candidates and providing the infrastructure to support the clinical development of our drug product candidates. We do not anticipate commercial revenues from operations until we complete testing and development of one of our drug product candidates and obtain marketing approval or we sell, enter into a collaborative marketing arrangement, or out-license one of our drug product candidates to another party. See “Liquidity and Capital Resources”.

 

Recently Issued and Adopted Accounting Pronouncements

 

During the three months ended March 31, 2024, there were two recently issued accounting pronouncements that are described in more detail in Note 2 of our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

 

Critical Accounting Policies and Use of Estimates

 

While our significant accounting policies are described in more detail in Note 2 of our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, we believe the following accounting policies to be critical to the judgments and estimates used in the preparation of our condensed consolidated financial statements.

 

 

Going Concern Assessment

 

We apply Accounting Standards Codification 205-40 ("ASC 205-40"), Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern, which the Financial Accounting Standards Board ("FASB") issued to provide guidance on determining when and how reporting companies must disclose going concern uncertainties in their financial statements. ASC-205-40 requires management to perform interim and annual assessments of an entity's ability to continue as a going concern within one year of the date of issuance of the entity's financial statements (or within one year after the date on which the financial statements are available to be issued when applicable). Further, a company must provide certain disclosures if there is "substantial doubt about the entity's ability to continue as a going concern." In March 2024, we analyzed our cash requirements at least through June 30, 2025 and we have determined that, based upon our current available cash, we have no substantial doubt about our ability to continue as a going concern.

 

Clinical Trials Accruals

 

We accrue and expense the costs for clinical trial activities performed by third parties based upon estimates of the percentage of work completed over the life of the individual study in accordance with agreements established with contract research organizations, service providers, and clinical trial sites. We estimate the amounts to accrue based upon discussions with internal clinical personnel and external service providers as to progress or stage of completion of trials or services and the agreed upon fees to be paid for such services. Costs of setting up clinical trial sites for participation in the trials are expensed immediately as research and development expenses. Clinical trial site costs related to patient screening and enrollment are accrued as patients are screened/entered into the trial.

 

Stock-Based Compensation
 

We account for stock-based compensation arrangements with employees, non-employee directors and consultants using a fair value method, which requires the recognition of compensation expense for costs related to all stock-based compensation grants, including stock option and restricted stock unit (“RSU”) grants. The fair value method requires us to estimate the fair value of stock-based payment awards on the date of grant using an option pricing model or the closing stock price on the date of grant in the case of RSUs.

 

Stock-based compensation costs for stock awards granted to our employees, non-employee directors and consultants are based on the fair value of the underlying instruments calculated using the Black-Scholes option-pricing model on the date of grant for stock options and using the closing stock price on the date of grant for RSUs and recognized as expense on a straight-line basis over the requisite service period, which is the vesting period. Determining the appropriate fair value model and related assumptions requires judgment, including selecting methods for estimating our future stock price volatility and expected holding term. We granted 10,000 options to purchase shares of common stock to a consultant during the three months ended March 31, 2024. For awards granted during the three months ended March 31, 2024, the expected volatility rates are estimated based on our actual historical volatility over the four-year period from our initial public offering on December 18, 2019, through December 31, 2023. The expected term for stock options granted during the three months ended March 31, 2024, and 2023, was estimated using the simplified method. Forfeitures only include actual forfeitures to-date as we account for forfeitures as they occur due to a limited history of forfeitures. We have not paid dividends and do not anticipate paying a cash dividend in future vesting periods and, accordingly, use an expected dividend yield of zero. The risk-free interest rate is based on the rate of U.S. Treasury securities with maturities consistent with the estimated expected term of the awards.

 

 

Results of Operations

 

Comparison of the Three Months Ended March 31, 2024 and 2023

 

The following table summarizes the results of our operations for the three months ended March 31, 2024 and 2023:

 

   

Three Months Ended March 31,

 
   

(Unaudited)

 

(in thousands)

 

2024

   

2023

   

Variance

 

Research and development expenses

  $ 966     $ 1,653     $ (687 )

General and administrative expenses

    757       872       (115 )

Total operating expenses

    1,723       2,525       (802 )

Operating loss

    (1,723 )     (2,525 )     802  

Interest income

    82       90       (8 )

Net loss

  $ (1,641 )   $ (2,435 )   $ 794  

 

Research and Development (R&D) Expenses

 

R&D expenses for the three months ended March 31, 2024 were $966,000, compared to $1,653,000 for the three months ended March 31, 2023. This represents a decrease of $687,000 attributed to a decrease of $716,000 in Validive clinical trial-related expenses due to the closure of the trial in March 2023, partially offset by a net increase of $29,000 due to other R&D expenses. 

 

General and Administrative (“G&A”) Expenses

 

G&A expenses for the three months ended March 31, 2024 were $757,000, compared to $872,000 for the three months ended March 31, 2023. This represents a decrease of $115,000 primarily attributed to (1) a decrease in stock based compensation to the board of directors of $70,000 as no equity awards were issued in the first quarter of 2024, (2) a reduction of $62,000 in patent expenses related to the closure of the Validive trial, and (3) a reduction of stock based compensation expenses of $16,000 due to the full vesting of the 2020 grants in the fourth quarter of 2023, partially offset by an increase in consulting, tax services and other G&A expenses of $33,000.

 

Interest Income

 

Interest income for the three months ended March 31, 2024, decreased by $8,000 versus the three months ended March 31, 2023, due to less treasury bills which matured in the first quarter of 2024 versus the first quarter of 2023.

 

Liquidity and Capital Resources

 

Sources of Liquidity

 

We have incurred losses and cumulative negative cash flows from operations since we commenced operations resulting in an accumulated deficit of approximately $61.8 million as of March 31, 2024. We anticipate that we will continue to incur losses for the foreseeable future. We expect that our R&D and G&A expenses will increase to enable the execution of our strategic plan. As a result, we anticipate that we will seek to raise additional capital within the next 12 months to fund our future operations. We will seek to obtain needed capital through a combination of equity offerings, including the usage of our Capital on DemandTM Sales Agreement with JonesTrading, debt financings, strategic collaborations and grant funding. To date, we have funded our operations through net proceeds from the initial public offering of our common stock, net proceeds from sales of our common stock through at-the-market sales programs, private placements of our preferred and common stock, and the net receipt of funds related to our acquisition of camsirubicin. We anticipate that the currently available funds as of April 30, 2024 will fund our planned operations at least through June 30, 2025.

 

We invest our cash equivalents in two money market accounts and U.S. Treasury Bills.

 

 

Cash Flows

 

The following table provides information regarding our cash flows for the three months ended March 31, 2024 and 2023.

 

   

Three Months Ended March 31,

 
   

(Unaudited)

 

(in thousands)

 

2024

   

2023

   

Variance

 

Net cash used in operating activities

  $ (1,655 )   $ (2,271 )   $ 616  

Net cash used in investing activities

    (983 )     (983 )     -  

Net cash provided by financing activities

    3,182       805       2,377  

Effect of exchange rates

    (2 )     (11 )     9  

Net decrease in cash and cash equivalents

  $ 542     $ (2,460 )   $ 3,002  

 

During the three months ended March 31, 2024 and 2023 we had a net cash inflow of $542,000 and a net cash outflow of $2,460,000, respectively. During the three months ended March 31, 2024, versus the three months ended March 31, 2023the increase in net cash flow of $3,002,000 primarily consisted of (1) a decrease in net cash used in operating activities of $616,000, and (2) an increase in net cash provided by financing activities of $2,377,000 due to the sales of shares of our common stock under at-the-market sales programs.

 

Cash Flow Used in Operating Activities

 

The decrease of $616,000 in cash flow used in operating activities during the three months ended March 31, 2024, compared to the three months ended March 31, 2023, was primarily a result of lower net loss due to lower research and development expenses partially offset by changes in accounts payable, accrued expenses and other current liabilities.

 

Cash Flow Used in Investing Activities

 

The cash used in investing activities during the three months ended March 31, 2024 and 2023 represent our net investment in two money market accounts and U.S. Treasury Bills maturing or invested in during the periods reported.

 

Cash Flow Provided by Financing Activities

 

The increase in cash flow provided by financing activities during the three months ended March 31, 2024, compared to the three months ended March 31, 2023, of $2,377,000 was primarily due to higher net proceeds from sales of our common stock under an at-the-market sales program during the three months ended March 31, 2024 when compared to the sales of our common stock during the three months ended March 31, 2023

 

Future Funding Requirements

 

To date, we have not generated any revenue from product sales. We do not know when, or if, we will generate any revenue from product sales. We do not expect to generate any revenue from product sales or royalties unless and until we obtain regulatory approval of and commercialize any of our current or future drug product candidates or we out-license or sell a drug product candidate to another party. At the same time, we expect our expenses to increase in connection with our ongoing development activities, particularly as we continue the research, development, future preclinical studies and clinical trials of, and seek regulatory approval for, our current and future drug product candidates. If we obtain regulatory approval of any of our current or future drug product candidates, we will need substantial additional funding for commercialization requirements and our continuing drug product development operations.

 

As a company, we have not completed development through marketing approvals of any therapeutic or imaging products. We expect to continue to incur significant increases in expenses and increasing operating losses for the foreseeable future. We anticipate that our expenses will increase substantially as we:

 

 

progress our MNPR-101-Zr imaging and dosimetry clinical trial in advanced cancer patients;
   

 

 

continue the preclinical activities and potentially enter the clinic with MNPR-101-RIT, a therapeutic radioisotope conjugated to MNPR-101;

 

 

 

support intellectual property initiatives for our radiopharmaceutical programs;

     
 

identify and potentially licensing novel targets and drug candidates complementing our radiopharmaceutical programs, and pursue the future preclinical and clinical development and regulatory requirements of such drug product candidates;

     
 

seek regulatory approvals for any of our current and future drug product candidates that successfully complete registration clinical trials;

   

 

 

establish or purchase the services of a sales, marketing and distribution infrastructure to commercialize any products for which we obtain marketing approval;

   

 

 

develop, or contract for, manufacturing/quality capabilities in order to establish a reliable, high quality supply chain sufficient to support our clinical and specialized radiopharmaceutical requirements and to provide sufficient capacity to launch and supply the market for any product for which we obtain marketing approval; and

   

 

 

add or contract for required operational, financial, human resources and management information systems and capabilities and other specialized expert personnel to support our drug product candidate development and planned commercialization efforts.

 

We anticipate that the funds available as of April 30, 2024 will fund our obligations at least through June 30, 2025. We have based this estimate on assumptions that may prove to be wrong, and we could use our available capital resources sooner than we currently expect. Because of the numerous risks and uncertainties associated with the development and commercialization of our drug product candidates, and the extent to which we enter into collaborations with third parties to participate in the development and commercialization of our drug product candidates, we are unable to accurately estimate with high reliability the amounts and timing required for increased capital outlays and operating expenditures associated with our current and anticipated drug product candidate development programs.

 

Our future capital requirements will depend on many factors, including:

 

  the clinical development progress of MNPR-101-Zr in imaging cancer;
     
 

the progress of preclinical and potential clinical development of MNPR-101-RIT, a therapeutic radioisotope conjugated to MNPR-101;

   

 

 

the progress of preclinical activities towards identifying novel targets and candidates to complement our radiopharmaceutical programs;

     
 

the number and characteristics of other drug product candidates that we may license, acquire, invent or otherwise pursue;

   

 

 

the scope, progress, timing, cost and results of research, preclinical development and clinical trials and regulatory requirements for future drug product candidates;

     
  the costs, timing and outcomes of seeking, obtaining, and maintaining FDA and international regulatory approvals;

 

 

the costs associated with establishing or contracting for manufacturing/quality requirements and establishing or contracting for sales, marketing and distribution capabilities;

   

 

 

our ability and related costs to maintain, expand and defend the scope of our intellectual property portfolio, including the amount and timing of any payments we may be required to make in connection with the licensing, filing, defense and enforcement of any patents or other intellectual property rights;

   

 

 

our need and ability to hire or contract for additional management, administrative, scientific, medical, sales and marketing, and manufacturing/quality and other specialized personnel or external expertise;

   

 

 

the effect and timing of entry of competing products or new therapies that may limit market penetration or prevent the introduction of our drug product candidates or reduce the commercial potential of our product portfolio;

 

 

 

our need to implement additional required internal management, operational, record keeping, and other systems and infrastructure; and

   

 

 

the economic and other terms, timing and success of our existing collaboration and licensing arrangements and any collaboration, licensing or other arrangements into which we may enter into in the future, including the timing of receipt of or payment to or from others of any license, milestone or royalty payments under these arrangements.

 

We have initiated a Phase 1 imaging and dosimetry clinical trial in Australia for our novel radiopharmaceutical imaging agent MNPR-101-Zr (MNPR-101 conjugated to zirconium-89).  This trial is now active and recruiting patients with advanced cancers. We intend to continue evaluating drug product candidates for the purpose of growing our pipeline. Identifying and securing high-quality compounds usually takes time and related expenses. Our spending could be significantly accelerated in the future if additional drug product candidates are acquired and enter clinical development. In this event, we may be required to expand our management team, and pay higher contract manufacturing costs, contract research organization fees, other clinical development costs and insurance costs that are not currently projected. Beyond our need to raise additional funding within the next 12 months, substantial additional long-term funding is needed to further develop our radiopharmaceutical programs.

 

Until we can generate a sufficient amount of product revenue to finance our cash requirements, we expect to finance our future cash needs primarily through a combination of equity offerings, including the usage of our Capital on DemandTM Sales Agreement with JonesTrading, debt financings, strategic collaborations and grant funding. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest of our current stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect our current stockholders’ rights. Debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise additional funds through marketing and distribution arrangements or other collaborations, strategic alliances or licensing arrangements with other parties, we likely will have to share or relinquish valuable rights to our technologies, future revenue streams, research programs or drug product candidates or grant licenses on terms that may not be favorable to us, which will reduce our future returns and affect our future operating flexibility. If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, reduce or terminate our pipeline product development or commercialization efforts or grant rights to others to develop and market drug product candidates that we would otherwise prefer to develop and market ourselves.

 

The termination of our Validive clinical trial due to the no-go decision at the end of March 2023 resulted in a decrease in our stock price. The closing bid price of our stock fell below $1.00 for more than 30 consecutive trading days, and on August 28, 2023, we received a notice from Nasdaq stating that we are out of compliance with Nasdaq listing standards giving us 180 days to regain compliance. On February 27, 2024, we were granted a second 180-day period to regain compliance; there can be no assurance that we will regain compliance within Nasdaq’s extended time limits and requirements. If we do not regain compliance, we would face delisting and it may have serious adverse consequences on our ability to raise funds, which may cause us to delay, restructure or otherwise reconsider our operations. If it is necessary to effect a reverse stock split to attempt to cure the bid price deficiency, the impacts on our stock price are uncertain and could be adverse. 

 

Contractual Obligations and Commitments

 

License, Development and Collaboration Agreements

 

XOMA Ltd.

 

Pursuant to a non-exclusive license agreement with XOMA Ltd. for the humanization technology used in the development of MNPR-101, we are obligated to pay XOMA Ltd. clinical, regulatory and sales milestones which could reach up to $14.925 million if we achieve all milestones for MNPR-101. The agreement does not require the payment of sales royalties. There can be no assurance that we will achieve any milestones. As of April 30, 2024, we had not reached any milestones and had not been required to pay XOMA Ltd. any funds under this license agreement. The first milestone payment is payable upon first dosing of a human patient in a Phase 2 clinical trial.

 

 

Service Providers

 

In the normal course of business, we contract with service providers to assist in the performance of R&D, including drug product manufacturing, process development, clinical and preclinical development, and G&A including financial strategy, audit, tax and legal support. We can elect to discontinue the work under these agreements at any time. We could also enter into collaborative research and development, contract research, manufacturing and supplier agreements in the future, which may require upfront payments and/or long-term commitments of cash.

 

Office Lease

 

We are currently leasing on a month-to-month basis office space for our executive headquarters at 1000 Skokie Blvd., in the Village of Wilmette, Illinois for $4,238 per month.

 

Legal Contingencies

 

We are currently not, and to date have never been, a party to any adverse material legal proceedings.

 

Indemnification

 

In the normal course of business, we enter into contracts and agreements that contain a variety of representations and warranties and provide for general indemnification. Our exposure under these agreements is unknown because it involves claims that may be made against us in the future, but that have not yet been made. To date, we have not paid any claims or been required to defend any action related to our indemnification obligations. However, we may record charges in the future as a result of these indemnification obligations.

 

In accordance with our Second Amended and Restated Certificate of Incorporation, Amended and Restated Bylaws and the indemnification agreements entered into with each officer and non-employee director, we have indemnification obligations to our officers and non-employee directors for certain events or occurrences, subject to certain limits, while they are serving at our request in such capacity. There have been no claims to date.

 

Item 4. Controls and Procedures

 

Our Chief Executive Officer and Chief Financial Officer have provided certifications filed as Exhibits 31.1 and 31.2, respectively, and Exhibit 32.1. Such certifications should be read in conjunction with the information contained in this Item 4 for a more complete understanding of the matters covered by those certifications.

 

 

(a) Disclosure Controls and Procedures

 

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of March 31, 2024, pursuant to Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures, as of such date, were effective.

 

(b) Changes in Internal Control over Financial Reporting

 

We have concluded that the condensed consolidated financial statements and other financial information included in this Quarterly Report on Form 10-Q fairly present in all material respects our financial condition, results of operations and comprehensive loss and cash flows as of, and for, the periods presented.

 

There have been no changes in our internal control over financial reporting during the three months ended March 31, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II. OTHER INFORMATION

 

Item 1A. Risk Factors

 

Other than the additional risk factors below, there have been no material changes in information regarding our risk factors as described in Item 1A of our Annual Report on Form 10-K as filed with the SEC on March 28, 2024.

 

Our strategic focus on our radiopharmaceutical program could subject to us to concentrated risks.

 

As a result of our strategic decision to focus our efforts on our radiopharmaceutical program, a relatively novel approach to cancer imaging and treatment, and wind-down our camsirubicin and MNPR-202 programs, we face concentrated risks.  Although the nature of the risks associated with our radiopharmaceutical program as described in Item 1A of our Annual Report on Form 10-K have not materially changed, because we will not have the benefit of diversified programs going forward, the impacts from those risks should they be realized, or from perceptions of those risks in the market, could be more acute.  In addition, our decision to wind-down our camsirubicin and MNPR-202 programs could adversely impact our stock price.  Following our decision to wind-down our Validive program in 2023, our stock price suffered significant declines.  We cannot predict what impact our decision to focus on our radiopharmaceutical program and wind-down our other programs will have on our stock price or financing prospects.

 

 

Item 5. Other Information

 

During the quarter ended  March 31, 2024, no director or officer of the Company adopted or terminated a “Rule 10b51 trading arrangement” or “non-Rule 10b51 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

 

 

 

Item 6. Exhibits

 

The following exhibits are filed as part of this Quarterly Report on Form 10-Q.

 

Exhibit

 

Document

 

Incorporated by Reference From:

31.1

 

Certification of Chandler D. Robinson, Chief Executive Officer

 

Filed herewith

31.2

 

Certification of Kim R. Tsuchimoto, Chief Financial Officer

 

Filed herewith

32.1

 

Certification of Chandler D. Robinson, Chief Executive Officer and Kim R. Tsuchimoto, Chief Financial Officer

 

Filed herewith

101.INS

 

Inline XBRL Instance Document

   

101.SCH

 

Inline XBRL Taxonomy Extension Schema

   

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase

   

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase

   

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase

   

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase

   

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

   

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

MONOPAR THERAPEUTICS INC.

 
       

Dated: May 9, 2024

By:

/s/ Chandler D. Robinson

 
 

Name:

Chandler D. Robinson

 
 

Title:

Chief Executive Officer and Director (Principal Executive Officer)

 

 

 

MONOPAR THERAPEUTICS INC.

 
       

Dated: May 9, 2024

By:

/s/ Kim R. Tsuchimoto

 
 

Name:

Kim R. Tsuchimoto

 
 

Title:

Chief Financial Officer and Director (Principal Financial Officer)

 

 

34

EXHIBIT 31.1

 

CERTIFICATION

 

I, Chandler D. Robinson, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of Monopar Therapeutics Inc.;

     

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

     

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

     

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

     
 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     
 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     
 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     
 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

     

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

     
 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

     
 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 9, 2024

     
       

/s/ Chandler D. Robinson

     

Chandler D. Robinson

     

Chief Executive Officer

     

 

 

EXHIBIT 31.2

 

CERTIFICATION

 

I, Kim R. Tsuchimoto, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of Monopar Therapeutics Inc.;

     

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

     

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

     

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

     
 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     
 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     
 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, the end of the period covered by this report based on such evaluation; and

     
 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

     

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

     
 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

     
 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 9, 2024

     
       

/s/ Kim R. Tsuchimoto

     

Kim R. Tsuchimoto

     

Chief Financial Officer

     

 

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

 

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Monopar Therapeutics Inc. (the Company) for the three months ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the Report), we, Chandler D. Robinson, and Kim R. Tsuchimoto, hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

 

 

(1)

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

   

 

 

(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Chandler D. Robinson

     

Chandler D. Robinson

     

Chief Executive Officer

     
       

May 9, 2024

     
       

/s/ Kim R. Tsuchimoto

     

Kim R. Tsuchimoto

     

Chief Financial Officer

     
       
May 9, 2024      

 

This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of Monopar Therapeutics Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.

 
v3.24.1.u1
Document And Entity Information - shares
3 Months Ended
Mar. 31, 2024
Apr. 30, 2024
Document Information [Line Items]    
Entity Central Index Key 0001645469  
Entity Registrant Name Monopar Therapeutics Inc.  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 001-39070  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 32-0463781  
Entity Address, Address Line One 1000 Skokie Blvd., Suite 350  
Entity Address, City or Town Wilmette  
Entity Address, State or Province IL  
Entity Address, Postal Zip Code 60091  
City Area Code 847  
Local Phone Number 388-0349  
Title of 12(b) Security Common Stock, $0.001 par value  
Trading Symbol MNPR  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period true  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   17,484,175
v3.24.1.u1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 7,807,579 $ 7,266,080
Investments 985,730 0
Other current assets 118,987 66,433
Total current assets 8,912,296 7,332,513
Operating lease right-of-use asset 0 12,646
Total assets 8,912,296 7,345,159
Current liabilities:    
Accounts payable, accrued expenses and other current liabilities 1,435,160 1,757,393
Total current liabilities and total liabilities 1,435,160 1,757,393
Commitments and contingencies (Note 8)
Common stock, par value of $0.001 per share, 40,000,000 shares authorized, 17,484,175 and 14,904,497 shares issued and outstanding at March 31, 2024, and December 31, 2023, respectively 17,484 14,905
Additional paid-in capital 69,302,864 65,793,210
Accumulated other comprehensive income (loss) 4,231 (14,132)
Accumulated deficit (61,847,443) (60,206,217)
Total stockholders’ equity 7,477,136 5,587,766
Total liabilities and stockholders’ equity $ 8,912,296 $ 7,345,159
v3.24.1.u1
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Common Stock, Par Value (in dollars per share) $ 0.001 $ 0.001
Common Stock, Authorized (in shares) 40,000,000 40,000,000
Common Stock, Issued (in shares) 17,484,175 14,904,497
Common Stock, Outstanding (in shares) 17,484,175 14,904,497
v3.24.1.u1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating expenses:    
Research and development $ 966,110 $ 1,653,369
General and administrative 757,281 871,675
Total operating expenses 1,723,391 2,525,044
Loss from operations (1,723,391) (2,525,044)
Interest income 82,165 90,488
Net loss (1,641,226) (2,434,556)
Other comprehensive income (loss):    
Foreign currency translation loss (835) (10,800)
Unrealized gain on investments 19,198 33,645
Comprehensive loss $ (1,622,863) $ (2,411,711)
Net loss per share:    
Basic and diluted (in dollars per share) $ (0.1) $ (0.19)
Weighted average shares outstanding:    
Basic and diluted (in shares) 15,979,816 13,105,831
v3.24.1.u1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Share-Based Payment Arrangement, Employee [Member]
Common Stock [Member]
Share-Based Payment Arrangement, Employee [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Employee [Member]
AOCI Attributable to Parent [Member]
Share-Based Payment Arrangement, Employee [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Employee [Member]
Share-Based Payment Arrangement, Nonemployee [Member]
Common Stock [Member]
Share-Based Payment Arrangement, Nonemployee [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Nonemployee [Member]
AOCI Attributable to Parent [Member]
Share-Based Payment Arrangement, Nonemployee [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Nonemployee [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022                     12,946,573        
Balance at Dec. 31, 2022                     $ 12,947 $ 61,871,784 $ 8,942 $ (51,804,021) $ 10,089,652
Issuance of common stock under a Capital on DemandTM Sales Agreement with JonesTrading Institutional Services, LLC, net of commissions, fees and offering costs of $81,932 (in shares)                     244,392        
Issuance of common stock under a Capital on DemandTM Sales Agreement with JonesTrading Institutional Services, LLC, net of commissions, fees and offering costs of $81,932                     $ 244 807,094 0 0 807,338
Issuance of common stock to employees pursuant to vested restricted stock units, net of taxes (in shares) 20,959         10,132                  
Issuance of common stock to employees pursuant to vested restricted stock units, net of taxes $ 21 $ (16,848) $ 0 $ 0 $ (16,827) $ 10 $ (10) $ 0 $ 0 $ 0          
Stock-based compensation (non-cash)                     0 476,209 0 0 476,209
Net loss                     0 0 0 (2,434,556) (2,434,556)
Other comprehensive income (loss)                     $ 0 0 22,845 0 22,845
Balance (in shares) at Mar. 31, 2023                     13,222,056        
Balance at Mar. 31, 2023                     $ 13,222 63,138,229 31,787 (54,238,577) 8,944,661
Balance (in shares) at Dec. 31, 2023                     14,904,497        
Balance at Dec. 31, 2023                     $ 14,905 65,793,210 (14,132) (60,206,217) 5,587,766
Issuance of common stock under a Capital on DemandTM Sales Agreement with JonesTrading Institutional Services, LLC, net of commissions, fees and offering costs of $81,932 (in shares)                     2,545,305        
Issuance of common stock under a Capital on DemandTM Sales Agreement with JonesTrading Institutional Services, LLC, net of commissions, fees and offering costs of $81,932                     $ 2,545 3,191,765 0 0 3,194,310
Issuance of common stock to employees pursuant to vested restricted stock units, net of taxes (in shares) 34,373                            
Issuance of common stock to employees pursuant to vested restricted stock units, net of taxes $ 34 $ (10,772) $ 0 $ 0 $ (10,738)                    
Stock-based compensation (non-cash)                     0 328,661 0 0 328,661
Net loss                     0 0 0 (1,641,226) (1,641,226)
Other comprehensive income (loss)                     $ 0 0 18,363 0 18,363
Balance (in shares) at Mar. 31, 2024                     17,484,175        
Balance at Mar. 31, 2024                     $ 17,484 $ 69,302,864 $ 4,231 $ (61,847,443) $ 7,477,136
v3.24.1.u1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) (Parentheticals) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Stock issuance cost $ 81,932 $ 37,661
v3.24.1.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (1,641,226) $ (2,434,556)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense (non-cash) 328,661 476,209
Changes in operating assets and liabilities, net    
Other current assets (35,857) (60,842)
Accounts payable, accrued expenses and other current liabilities (311,239) (251,924)
Operating lease right-of-use assets and liabilities, net 4,238 0
Net cash used in operating activities (1,655,423) (2,271,113)
Cash flows from investing activities:    
Purchase of short-term investments (983,307) (2,958,776)
Maturities of short-term investments 0 1,975,333
Net cash used in investing activities (983,307) (983,443)
Cash flows from financing activities:    
Cash proceeds from the sales of common stock under a Capital on DemandTM Sales Agreement 3,192,619 821,625
Taxes paid related to net share settlement of vested restricted stock units (10,738) (16,827)
Net cash provided by financing activities 3,181,881 804,798
Effect of exchange rates (1,652) (10,843)
Net increase (decrease) in cash and cash equivalents 541,499 (2,460,601)
Cash and cash equivalents at beginning of period 7,266,080 8,186,194
Cash and cash equivalents at end of period $ 7,807,579 $ 5,725,593
v3.24.1.u1
Note 1 - Nature of Business and Liquidity
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Nature of Operations [Text Block]

Note 1 Nature of Business and Liquidity

 

Nature of Business

 

Monopar Therapeutics Inc. (“Monopar” or the “Company”) is a clinical-stage radiopharmaceutical company focused on developing innovative treatments for cancer patients. Monopar is prioritizing its focus and resources toward its radiopharmaceutical programs in discovery and development, in particular: 1) MNPR-101-Zr, a clinical stage uPAR-targeted radiodiagnostic imaging agent; and 2) MNPR-101-RIT, a late preclinical stage radiotherapeutic for advanced cancers.  Monopar is in the process of winding down its non-radiopharmaceutical programs including camsirubicin and its Phase 1b clinical trial as well as MNPR-202 and its preclinical development. The Company’s strategic focus and resources are being placed on the assets and capabilities it has been building up in the radiopharmaceutical space.

 

Liquidity

 

The Company has incurred an accumulated deficit of approximately $61.8 million as of March 31, 2024. To date, the Company has primarily funded its operations with the net proceeds from the Company’s initial public offering of its common stock on Nasdaq, sales of its common stock in the public market through at-the-market sales agreements, private placements of convertible preferred stock and of common stock and cash provided in the camsirubicin asset purchase transaction. Management estimates that currently available cash will provide sufficient funds to enable the Company to meet its obligations at least through June 30, 2025. The Company’s ability to fund its future operations, including the continued clinical development of its radiopharmaceutical programs, is dependent upon its ability to execute its business strategy, to obtain additional funding and/or to execute collaborative research agreements. There can be no certainty that future financing or collaborative research agreements will occur in the amounts required or at a time needed to maintain operations, if at all.

 

Risks and Uncertainties

 

The termination of the Company’s Validive clinical trial at the end of March 2023 resulted in a decrease in the Company’s stock price. The closing bid price of the Company’s stock fell below $1.00 for more than 30 consecutive trading days, and on August 28, 2023, the Company received a notice from Nasdaq stating that it is out of compliance with Nasdaq listing standards giving the Company 180 days to regain compliance. On February 27, 2024, the Company was granted a second 180-day period to regain compliance; there can be no assurance that the Company will regain compliance within Nasdaq’s extended time limits and requirements. If the Company does not regain compliance, the Company would face delisting and it may have serious adverse consequences on the Company’s ability to raise funds, which may cause Monopar to delay, restructure or otherwise reconsider its operations. If it is necessary to effect a reverse stock split to attempt to cure the bid price deficiency, the impacts on the Company’s stock price are uncertain and could be adverse.

 

Market variables over which the Company has no control, such as inflation of product costs, higher capital costs, labor rates and fuel, freight and energy costs, as well as geopolitical events could cause the Company to suffer significant increases in its operating and administrative expenses.

 

The Russia-Ukraine war, and resulting sanctions against Russia and Russian entities or allies, have increased fuel costs and may cause shipping delays. In addition, the Israel-Hamas war has created additional uncertainties. The broader economic, trade and financial market consequences of these events are uncertain at this time, which may increase the cost of supplies for the Company’s clinical materials, may delay the manufacture of its clinical materials, restrict the availability of radioisotopes,  may increase costs of other goods and services, or make it more difficult or costly to raise additional financing, any of which could cause an adverse effect on the Company’s clinical and development program and on the Company’s financial condition.

 

There remains uncertainties as to the long-term impacts of COVID-19 or any potential resurgences thereof. The Company is unable to estimate COVID-19’s or any future pandemic disease's financial impact or duration in light of treatment options and potential surges of new cases from current or future COVID-19 variants or a future pandemic or its potential impact on the Company’s current clinical trial and development programs, including COVID-19’s or a future pandemic's effect on drug candidate manufacturing, shipping, patient recruitment at clinical sites and regulatory agencies around the globe. 

 

v3.24.1.u1
Note 2 - Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Significant Accounting Policies [Text Block]

Note 2 Significant Accounting Policies

 

Basis of Presentation

 

These condensed consolidated financial statements include the financial results of Monopar Therapeutics Inc., its wholly-owned French subsidiary, Monopar Therapeutics, SARL, and its wholly-owned Australian subsidiary, Monopar Therapeutics Australia Pty Ltd, and have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) and include all disclosures required by GAAP for financial reporting. All intercompany accounts have been eliminated. The principal accounting policies applied in the preparation of these condensed consolidated financial statements are set out below and have been consistently applied in all periods presented. The Company has been primarily involved in performing research activities, developing product candidates, and raising capital to support and expand these activities.

 

The accompanying interim unaudited condensed consolidated financial statements contain all normal, recurring adjustments necessary to present fairly the Company’s condensed consolidated financial position as of March 31, 2024, and the Company’s condensed consolidated results of operations and comprehensive loss for the three months ended March 31, 2024 and 2023, and the Company’s condensed consolidated cash flows for the three months ended March 31, 2024 and 2023.

 

The interim condensed consolidated results of operations and comprehensive loss and condensed consolidated cash flows for the periods presented are not necessarily indicative of the condensed consolidated results of operations or cash flows which may be reported for the remainder of 2024 or for any future period. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 28, 2024.

 

Functional Currency

 

The Company’s consolidated functional currency is the U.S. Dollar. The Company’s Australian subsidiary and French subsidiary use the Australian Dollar and European Euro, respectively, as their functional currency. At each quarter-end, each foreign subsidiary’s balance sheets are translated into U.S. Dollars based upon the quarter-end exchange rate, while their statements of operations and comprehensive loss and statements of cash flows are translated into U.S. Dollars based upon an average exchange rate during the period.

 

Comprehensive Loss

 

Comprehensive loss represents net loss plus any income or losses not reported in the condensed consolidated statements of operations and comprehensive loss, such as foreign currency translations gains and losses and unrealized gains and losses on debt security investments that are reflected on the Company’s condensed consolidated statements of stockholders’ equity.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and reported amounts of expenses in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

 

Going Concern Assessment

 

The Company applies Accounting Standards Codification 205-40 (“ASC 205-40”), Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern, which the Financial Accounting Standards Board (“FASB”) issued to provide guidance on determining when and how reporting companies must disclose going concern uncertainties in their financial statements. ASC 205-40 requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date of issuance of the entity’s financial statements (or within one year after the date on which the financial statements are available to be issued, when applicable). Further, a company must provide certain disclosures if there is “substantial doubt about the entity’s ability to continue as a going concern.” In March 2024, the Company analyzed its cash requirements at least through June 2025 and has determined that, based upon the Company’s current available cash, the Company has no substantial doubt about its ability to continue as a going concern.

 

Cash Equivalents

 

The Company considers all highly liquid investments purchased with a maturity of three months or less on the date of purchase to be cash equivalents. Cash equivalents as of March 31, 2024 and December 31, 2023, consisted of two money market accounts and U.S. Treasury Bills.

 

Investments

 

The Company considers all of its investments in debt securities (U.S. Government or Agencies), with maturities at the date of purchase from over three months to one year to be available-for-sale securities. These investments are recorded at fair value with the unrealized gains and losses reflected in accumulated other comprehensive income (loss) on the Company’s condensed consolidated balance sheets. Realized gains and losses from the sale of investments, if any are determined, are recorded net in the condensed consolidated statements of operations and comprehensive loss. The investments selected by the Company have a low level of inherent credit risk given they are issued by the U.S. government and any changes in their fair value are primarily attributable to changes in interest rates and market liquidity. Investments as of March 31, 2024 consisted of U.S. Treasury Bills with maturities of over three months to one year.

 

Prepaid Expenses

 

Prepayments are expenditures for goods or services before the goods are used or the services are received and are charged to operations as the benefits are realized. Prepaid expenses may include payments to development collaborators in excess of actual expenses incurred by the collaborator measured at the end of each reporting period. Prepayments also include insurance premiums, dues and subscriptions and software costs of $10,000 or more per year that are expensed monthly over the life of the contract, which is typically one year. Prepaid expenses are reflected on the Company’s condensed consolidated balance sheets as other current assets.

 

Leases

 

Lease agreements are evaluated to determine whether an arrangement is or contains a lease in accordance with ASC 842, Leases. Right-of-use lease assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. The right-of-use lease asset on the Company’s condensed consolidated balance sheets includes any lease payments made and excludes lease incentives. The incremental borrowing taking into consideration the Company’s credit quality and borrowing rate for similar assets is used in determining the present value of future payments. Lease expense is recorded as general and administrative expenses on the Company’s condensed consolidated statements of operations and comprehensive loss.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentration of credit risk consist of cash and cash equivalents. The Company maintains cash and cash equivalents at two reputable financial institutions. As of March 31, 2024, the balance at one financial institution was in excess of the $250,000 Federal Deposit Insurance Corporation (“FDIC”) insurable limit. The Company has not experienced any losses on its deposits since inception and management believes the Company is not exposed to significant risks with respect to these financial institutions.

 

Fair Value of Financial Instruments

 

For financial instruments consisting of cash and cash equivalents, investments, accounts payable, accrued expenses, and other current liabilities, the carrying amounts are reasonable estimates of fair value due to their relatively short maturities.

 

The Company adopted ASC 820, Fair Value Measurements and Disclosures, as amended, which addresses the measurement of the fair value of financial assets and financial liabilities. Under this standard, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.

 

The standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources. Unobservable inputs reflect a reporting entity’s pricing an asset or liability developed based on the best information available under the circumstances. The fair value hierarchy consists of the following three levels:

 

Level 1 - instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets.

 

Level 2 - instrument valuations are obtained from readily available pricing sources for comparable instruments.

 

Level 3 - instrument valuations are obtained without observable market values and require a high-level of judgment to determine the fair value.

 

Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each reporting period. There were no transfers between Level 1, 2 or 3 of the fair value hierarchy during the three months ended March 31, 2024 and 2023. The following table presents the assets and liabilities that are reported at fair value on the Company's condensed consolidated balance sheets on a recurring basis. No values were recorded in Level 2 or Level 3 as of March 31, 2024 and December 31, 2023.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

March 31, 2024

 

Level 1

  

Total

 

Assets:

        

Cash equivalents(1)

 $7,249,787  $7,249,787 

Investments(2)

  985,730   985,730 

Total

 $8,235,517  $8,235,517 

 

December 31, 2023

 

Level 1

  

Total

 

Assets:

        

Cash equivalents(1)

 $6,544,910  $ 

Total

 $6,544,910  $ 

 

 

(1)

Cash equivalents as of March 31, 2024 and December 31, 2023, represent the fair value of the Company’s investment in two money market accounts and U.S. Treasury Bills with maturities at the date of purchase of three months or less.

 (2)Investments represents the fair value of the Company’s investment in U.S. Treasury Bills with maturities at the date of purchase over three months to one year.

 

Net Loss per Share

 

Net loss per share for the three months ended March 31, 2024 and 2023, is calculated by dividing net loss by the weighted-average shares of common stock outstanding during the periods. Diluted net loss per share for the three months ended March 31, 2024 and 2023, is calculated by dividing net loss by the weighted-average shares of the sum of a) weighted average common stock outstanding (15,979,816 and 13,105,831 shares for the three months ended March 31, 2024 and 2023, respectively) and b) potentially dilutive shares of common stock (such as stock options and restricted stock units) outstanding during the period. As of March 31, 2024 and 2023, potentially dilutive securities included stock-based awards to purchase up to 2,485,535 and 2,745,916 shares of the Company’s common stock, respectively. For the three months ended March 31, 2024 and 2023, potentially dilutive securities are excluded from the computation of fully diluted net loss per share as their effect is anti-dilutive.

 

Research and Development Expenses

 

Research and development (“R&D”) costs are expensed as incurred. Major components of R&D expenses include salaries and benefits paid to the Company’s R&D staff, compensation expenses of G&A personnel performing R&D, fees paid to consultants and to the entities that conduct certain R&D activities on the Company’s behalf and costs of materials and supplies which were used in R&D activities during the reporting period.

 

Clinical Trials Accruals

 

The Company accrues and expenses the costs for clinical trial activities performed by third parties based upon estimates of the percentage of work completed over the life of the individual study in accordance with agreements established with contract research organizations, service providers, and clinical trial sites. The Company estimates the amounts to accrue based upon discussions with internal clinical personnel and external service providers as to progress or stage of completion of trials or services and the agreed upon fees to be paid for such services. Costs of setting up clinical trial sites for participation in the trials are expensed immediately as R&D expenses. Clinical trial site costs related to patient screening and enrollment are accrued as patients are screened/entered into the trial.

 

Collaborative Agreements

 

The Company and its collaborative partners are active participants in collaborative agreements and all parties would be exposed to significant risks and rewards depending on the technical and commercial success of the activities. Contractual payments to the other parties in collaboration agreements and costs incurred by the Company when the Company is deemed to be the principal participant for a given transaction are recognized on a gross basis in R&D expenses. Royalties and license payments are recorded as earned.

 

During the three months ended March 31, 2024 and 2023, no milestones were met, and no royalties were earned; therefore, the Company did not pay or accrue/expense any license or royalty payments.

 

Licensing Agreements

 

The Company has various agreements licensing technology utilized in the development of its product or technology programs. The licenses contain success milestone obligations and royalties on future sales. During the three months ended March 31, 2024 and 2023, no milestones were met, and no royalties were earned; therefore, the Company did not pay or accrue/expense any license or royalty payments under any of its license agreements.

 

Patent Costs

 

The Company expenses costs relating to issued patents and patent applications, including costs relating to legal, renewal and application fees, as a component of general and administrative expenses in its condensed consolidated statements of operations and comprehensive loss.

 

Income Taxes

 

The Company uses an asset and liability approach for accounting for deferred income taxes, which requires recognition of deferred income tax assets and liabilities for the expected future tax consequences of events that have been recognized in its financial statements but have not been reflected in its taxable income. Estimates and judgments are required in the calculation of certain tax liabilities and in the determination of the recoverability of certain deferred income tax assets, which arise from temporary differences and carryforwards. Deferred income tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income in effect for the years in which those tax assets and liabilities are expected to be realized or settled.

 

The Company regularly assesses the likelihood that its deferred income tax assets will be realized from recoverable income taxes or recovered from future taxable income. To the extent that the Company believes any amounts are not “more likely than not” to be realized, the Company records a valuation allowance to reduce the deferred income tax assets. In the event the Company determines that all or part of the net deferred tax assets are not realizable in the future, an adjustment to the valuation allowance would be charged to earnings in the period such determination is made. Similarly, if the Company subsequently determines deferred income tax assets that were previously determined to be unrealizable are now realizable, the respective valuation allowance would be reversed, resulting in an adjustment to earnings in the period such determination is made.

 

Internal Revenue Code Sections 382 and 383 (“Sections 382 and 383”) limit the use of net operating loss (“NOL”) carryforwards and R&D credits, after an ownership change. To date, the Company has not conducted a Section 382 or 383 study, however, because the Company will continue to raise significant amounts of equity in the coming years, the Company expects that Sections 382 and 383 will limit the Company’s usage of NOLs and R&D credits in the future.

 

ASC 740, Income Taxes, requires that the tax benefit of net operating losses, temporary differences, and credit carryforwards be recorded as an asset to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits is dependent on the Company’s ability to generate sufficient taxable income within the carryforward period. The Company has reviewed the positive and negative evidence relating to the realizability of the deferred tax assets and has concluded that the deferred tax assets are not “more likely than not” to be realized. As a result, the Company recorded a full valuation allowance as of March 31, 2024 and December 31, 2023. U.S. Federal R&D tax credits from 2016 to 2019 were utilized to reduce payroll taxes in future periods and were recorded as other current assets (anticipated to be received within 12 months), on the Company’s condensed consolidated balance sheets. The Company intends to maintain the valuation allowance until sufficient evidence exists to support its reversal. The Company regularly reviews its tax positions. For a tax benefit to be recognized, the related tax position must be “more likely than not” to be sustained upon examination. Any amount recognized is generally the largest benefit that is “more likely than not” to be realized upon settlement. The Company’s policy is to recognize interest and penalties related to income tax matters as an income tax expense. For the three months ended March 31, 2024 and 2023, the Company did not have any interest or penalties associated with unrecognized tax benefits.

 

The Company is subject to U.S. Federal, Illinois and California state income taxes. In addition, the Company is subject to local tax laws of France and Australia. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. Monopar was originally formed as an LLC in December 2014, then incorporated on December 16, 2015. The Company is subject to U.S. Federal, state and local tax examinations by tax authorities for the tax years 2015 through 2022. The Company does not anticipate significant changes to its current uncertain tax positions through March 31, 2024. The Company plans on filing its U.S. Federal and state tax returns for the year ended December 31, 2023, prior to the extended filing deadlines in all jurisdictions.

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation arrangements with employees, non-employee directors and consultants using a fair value method, which requires the recognition of compensation expense for costs related to all stock-based awards, including stock option and restricted stock unit (“RSU”) grants. The fair value method requires the Company to estimate the fair value of stock-based payment awards on the date of grant using an option pricing model or the closing stock price on the date of grant in the case of RSUs.

 

Stock-based compensation expense for awards granted to employees, non-employee directors and consultants are based on the fair value of the underlying instrument calculated using the Black-Scholes option-pricing model on the date of grant for stock options and using the closing stock price on the date of grant for RSUs and recognized as expense on a straight-line basis over the requisite service period, which is the vesting period. Determining the appropriate fair value model and related assumptions requires judgment, including estimating the future stock price volatility and expected terms. For stock options granted in 2023, the expected volatility rates are estimated based on the Company’s historical actual volatility over the three-year period from its initial public offering on December 18, 2019 through December 31, 2022. For awards granted during the three months ended March 31, 2024, the expected volatility rates were estimated based on the Company’s historical actual volatility over the four-year period from its initial public offering on December 18, 2019, through December 31, 2023. The expected term for options granted to date is estimated using the simplified method. Forfeitures only include known forfeitures to-date as the Company accounts for forfeitures as they occur due to a limited history of forfeitures. The Company has not paid dividends and does not anticipate paying a cash dividend in the future vesting period and, accordingly, uses an expected dividend yield of zero. The risk-free interest rate is based on the rate of U.S. Treasury securities with maturities consistent with the estimated expected term of the awards.

 

Recent Accounting Pronouncements

 

In October 2023, the FASB issued Accounting Standards Update ("ASU") 2023-06, Disclosure Improvements, Codification Amendments in Response to the SECs Disclosure Update and Simplification Initiative. The ASU incorporates certain U.S. Securities and Exchange Commission (SEC) disclosure requirements and are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC's regulations. The effective date for each amendment will be the date on which the SEC's removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective with early adoption prohibited. For all other entities, the amendments will be effective two years later. In accordance with ASU 2023-06, the Company has added Note 7 – Net Loss per Share. 

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU improves income tax disclosure requirements and will require more detailed information on several income tax disclosures, such as income taxes paid and the income tax rate reconciliation table. The standard is effective for public business entities with annual periods beginning after December 15, 2024, and early adoption is permitted. The Company is currently evaluating the impact of this new standard on its consolidated financial statements and related disclosures.  The Company does not expect a material impact to its consolidated financial statements based on adoption of this ASU.

 

v3.24.1.u1
Note 3 - Investments
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Investment [Text Block]

Note 3 - Investments

 

As of March 31, 2024, the Company had two money market accounts and available-for-sale investments with contractual maturities of three months or less categorized as cash and cash equivalents and available-for-sale investments with contractual maturities of three months to one year categorized as investments invested as follows:

 

As of March 31, 2024

 

Cost Basis

   

Unrealized Gains

   

Aggregate Fair Value

 
                         

U.S. Treasury Bills

  $ 5,443,310     $ 28,435     $ 5,471,745  

Money Market Accounts

    2,746,797             2,746,797  

Total

  $ 8,190,107     $ 28,435     $ 8,218,542  

 

As of March 31, 2024, there were no available-for-sale securities in an unrealized-loss position. U.S. Treasury Bills classified as investments on the condensed consolidated balance sheet as of  March 31, 2024 were approximately $986,000.

 

As of  December 31, 2023 the Company had two money market accounts and available-for-sale investments with contractual maturities of three months or less categorized as cash and cash equivalents as follows:

 

As of December 31, 2023

 

Cost Basis

   

Unrealized Gains

   

Aggregate Fair Value

 
                         

U.S. Treasury Bills

  $ 2,971,103     $ 9,237     $ 2,980,340  

Money Market Accounts

    3,564,570             3,564,570  

Total

  $ 6,535,673     $ 9,237     $ 6,544,910  

 

As of December 31, 2023, there were no available-for-sale securities in an unrealized-loss position. There were no U.S. Treasury Bills classified as investments on the condensed consolidated balance sheet as of  December 31, 2023.

 

See Note 2 for additional discussion regarding the Company’s fair value measurements.

 

v3.24.1.u1
Note 4 - Capital Stock
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Equity [Text Block]

Note 4 - Capital Stock

 

Holders of the common stock are entitled to receive such dividends as may be declared by the Board of Directors out of funds legally available therefor. To date no dividends have been declared. Upon dissolution and liquidation of the Company, holders of the common stock are entitled to a ratable share of the net assets of the Company remaining after payments to creditors of the Company. The holders of shares of common stock are entitled to one vote per share for the election of each director nominated to the Board and one vote per share on all other matters submitted to a vote of stockholders.

 

The Company’s amended and restated certificate of incorporation authorizes the Company to issue 40,000,000 shares of common stock with a par value of $0.001 per share.

 

Sales of Common Stock

 

On April 20, 2022, the Company entered into a Capital on Demand™ Sales Agreement with JonesTrading Institutional Services LLC (“JonesTrading”), pursuant to which Monopar may offer and sell, from time to time, through or to JonesTrading, as sales agent or principal, shares of Monopar’s common stock. On April 20, 2022, the Company filed a prospectus supplement with the U.S. Securities and Exchange Commission relating to the offer and sale of its common stock from time to time pursuant to the agreement up to an aggregate amount of $4,870,000. In addition, the Company filed a new Form S-3, which included therein a prospectus to increase the aggregate amount under this agreement to $6,505,642. The Form S-3 was declared effective by the Securities and Exchange Commission on January 4, 2023, at which time the prospectus included therein replaced the prior prospectus supplement. Expenses related to these financing activities were recorded as offering costs (a reduction of additional paid in capital) on the Company’s condensed consolidated statement of stockholders’ equity for the period.

 

During the three months ended March 31, 2024, the Company sold 2,545,305 shares of its common stock at an average gross price per share of $1.29 for net proceeds of $3,194,310, after fees and commissions of $81,932.

 

During the three months ended March 31, 2023, the Company sold 244,392 shares of its common stock at an average gross price per share of $3.46 for net proceeds of $823,855, after fees and commissions of $21,144. In addition, the Company incurred legal, accounting and other fees totaling $16,517 for net proceeds after fees, commissions and expenses of $807,338.

 

As of March 31, 2024, the Company had 17,484,175 shares of common stock issued and outstanding.  

 

v3.24.1.u1
Note 5 - Stock Incentive Plan
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

Note 5 - Stock Incentive Plan

 

In April 2016, the Company’s Board of Directors and stockholders representing a majority of the Company’s outstanding stock at that time, approved the Monopar Therapeutics Inc. 2016 Stock Incentive Plan, as amended (the “Plan”), allowing the Company to grant up to an aggregate 700,000 shares of stock-based awards in the form of stock options, restricted stock units, stock appreciation rights and other stock-based awards to employees, non-employee directors and consultants. In October 2017, the Company’s Board of Directors voted to increase the stock award pool to 1,600,000 shares of common stock, which subsequently was approved by the Company’s stockholders. In April 2020, the Company’s Board of Directors voted to increase the stock award pool to 3,100,000 (an increase of 1,500,000 shares of common stock), which was approved by the Company’s stockholders in June 2020. In April 2021, the Company’s Board of Directors voted to approve an amendment to the 2016 Stock Incentive Plan to remove certain individual award limits and other provisions related to I.R.C. Section 162(m) and to update the limit on Incentive Stock Options to no more that 100% of the maximum aggregate number of shares which may be granted under the plan, which was approved by the Company’s stockholders in June 2021. In March 2022, the Company’s Board of Directors voted to increase the stock award pool to 5,100,000 (an increase of 2,000,000 shares of common stock), which was approved by the Company’s stockholders in June 2022.

 

During the three months ended March 31, 2024, the Board of Directors granted to a consultant aggregate stock options for the purchase of 10,000 shares of the Company’s common stock with an exercise price of $0.3402 per share vesting monthly over 12-months. The stock option grant has a 10-year term. No restricted stock units were granted in the three months ended March 31, 2024.

 

Under the Plan, the per share exercise price for the shares to be issued upon exercise of an option shall be determined by the Plan Administrator, except that the per share exercise price shall be no less than 100% of the fair market value per share on the grant date. Fair market value is the Company’s closing price on the grant date on Nasdaq. Stock options generally expire after 10 years.

 

Stock option activity under the Plan was as follows: 

 

   

Options Outstanding

 
   

Number of Shares Subject to Options

   

Weighted-Average Exercise Price

 

Balances at December 31, 2023

    2,109,001     $ 4.01  

Granted(1)

    10,000       0.34  

Forfeited(2)

           

Balances at March 31, 2024

    2,119,001       4.00  

Unvested options outstanding expected to vest(3)

    543,578       3.30  

 

(1)

10,000 options vest as follows: options to purchase 10,000 shares of the Company’s common stock vest monthly over one year.

 

 

(2)

There were no forfeitures during the three months ended March 31, 2024.

 

 

(3)

Forfeitures only include known forfeitures to-date as the Company accounts for forfeitures as they occur due to a limited history of forfeitures.

 

A summary of options outstanding as of March 31, 2024, is shown below:

 

Exercise Prices

 

Number of Shares Subject to Options Outstanding

  

Weighted-Average Remaining Contractual Term in Years

  

Number of Shares Subject to Options Fully Vested and Exercisable

  

Weighted-Average Remaining Contractual Term in Years

 

$0.001 - $5.00

  1,381,895   6.73   887,939   5.73 

$5.01 - $10.00

  617,942   5.25   568,320   5.09 

$10.01 - $15.00

  113,039   5.84   113,039   5.84 

$15.01 - $20.00

  6,125   5.84   6,125   5.84 
   2,119,001   6.25   1,575,423   5.51 

 

Restricted stock unit activity under the Plan was as follows:

 

           

Weighted- Average

 
   

Restricted

   

Grant Date

 
   

Stock Units

   

Fair Value

 
   

(#)

   

per Unit ($)

 

Unvested balance at December 31, 2023

    418,091       3.40  

Granted(1)

           

Vested

    (51,557 )    

4.91

 

Unvested Balance at March 31, 2024

    366,534       3.19  

 

(1) There were no restricted stock units granted during the three months ended March 31, 2024.

 

Stock option grants and fair values under the Plan were as follows:

 

   

Three Months Ended March 31,

 
   

2024

   

2023

 
                 

Stock options granted

    10,000       508,902  

Weighted-average grant date fair value per share

  $ 0.25     $ 2.38  

Fair value of shares vested

  $ 178,650     $ 223,273  

 

As of  March 31, 2024, the aggregate intrinsic value of outstanding vested and unvested stock options was approximately $264,298 and $2,556 respectively. The weighted-average exercise price in aggregate was $4.00 which includes $4.24 for fully vested stock options and $3.30 for stock options expected to vest. As of  March 31, 2024, unamortized unvested balance of stock-based compensation was $2.5 million, to be amortized over the following 2.26 years.

 

During the three months ended  March 31, 2024 and 2023, the Company recognized $155,255 and $244,337 of employee, non-employee director and consultant stock-based compensation expense as general and administrative expenses, respectively, and $173,406 and $231,872 as research and development expenses, respectively. The stock-based compensation expense is allocated on a departmental basis, based on the classification of the stock-based award holder. No income tax benefits have been recognized in the condensed consolidated statements of operations and comprehensive loss for stock-based compensation arrangements.

 

v3.24.1.u1
Note 6 - Related Party Transactions
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]

Note 6 - Related Party Transactions

 

As of March 31, 2024, Tactic Pharma, LLC (“Tactic Pharma”), the Company’s initial investor, beneficially owned 24.5% of Monopar’s common stock and during the three months ended March 31, 2024, there were no transactions between Tactic Pharma and Monopar.

 

None of the related parties discussed in this paragraph received compensation other than market-based salary, market-based stock-based compensation and benefits and performance-based incentive bonus or in the case of non-employee directors, market-rate Board fees and market-rate stock-based compensation. The Company considers the following individuals as related parties: Two of the Company’s board members were also Managing Members of Tactic Pharma as of March 31, 2024. Chandler D. Robinson is a Company Co-Founder, Chief Executive Officer, common stockholder, Managing Member of Tactic Pharma, former Manager of the predecessor LLC, Manager of CDR Pharma, LLC and Board member of Monopar as a C Corporation. Michael Brown is a Managing Member of Tactic Pharma (as of February 1, 2019, with no voting power as it relates to Monopar), a previous managing member of Monopar as an LLC, common stockholder and Board member of Monopar as a C Corporation.

  

v3.24.1.u1
Note 7 - Loss per Share
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Earnings Per Share [Text Block]
Note 7 - Net Loss Per Share
 

Basic and diluted net loss per common share was calculated as follows:

 

   

Three Months Ended March 31,

 

(in thousands, except for net loss per share)

 

2024

   

2023

 

Numerator:

               

Net loss

  $ (1,641 )   $ (2,435 )
                 

Denominator:

               

Weighted-average common shares outstanding, basic and diluted

    15,980       13,106  
                 

Net loss per common share, basic and diluted

  $ (0.10 )   $ (0.19 )
                 

Anti-dilutive potential common stock equivalents excluded from the calculation of net loss per share

               

Stock options to purchase common stock

    2,119       2,146  

Unvested restricted stock units

    367       600  

 

 

v3.24.1.u1
Note 8 - Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Commitments and Contingencies Disclosure [Text Block]

Note 8 Commitments and Contingencies

 

License, Development and Collaboration Agreements

 

XOMA Ltd.

 

Pursuant to a non-exclusive license agreement with XOMA Ltd. for the humanization technology used in the development of MNPR-101, the Company is obligated to pay XOMA Ltd. clinical, regulatory and sales milestones which could reach up to $14.925 million if the Company achieves all milestones for MNPR-101. The agreement does not require the payment of sales royalties. There can be no assurance that the Company will achieve any milestones. As of March 31, 2024, the Company had not reached any milestones and has not been required to pay XOMA Ltd. any funds under this license agreement. The first milestone payment is payable upon first dosing of a human patient in a Phase 2 clinical trial.

 

Onxeo S.A.

 

In June 2016, the Company executed an agreement with Onxeo S.A., a French public company, which gave Monopar the exclusive option to license (on a world-wide exclusive basis) Validive (clonidine hydrocholoride mucobuccal tablet; clonidine HCI MBT) a mucoadhesive tablet of clonidine based on the Lauriad mucoadhesive technology. In September 2017, Monopar exercised the option to license Validive from Onxeo for $1 million. On March 27, 2023, Monopar discontinued its Validive Phase 2b/3 VOICE trial based upon the Data Safety Monitoring Board’s determination that the trial did not meet the pre-defined threshold for efficacy of a 15% absolute difference in severe oral mucositis prevention between Validive and placebo. The Company has not incurred any license or royalty obligations and the license has been terminated effective January 2024.

 

Legal Contingencies

 

The Company may be subject to claims and assessments from time to time in the ordinary course of business. No claims have been asserted to date.

 

Indemnification

 

In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and provide for general indemnification. The Company’s exposure under these agreements is unknown because it involves claims that may be made against the Company in the future, but that have not yet been made. To date, the Company has not paid any claims nor been required to defend any action related to its indemnification obligations. However, the Company may record charges in the future as a result of future claims against these indemnification obligations. 

 

In accordance with its second amended and restated certificate of incorporation, amended and restated bylaws and the indemnification agreements entered into with each officer and non-employee director, the Company has indemnification obligations to its officers and non-employee directors for certain events or occurrences, subject to certain limits, while they are serving at the Company’s request in such capacities. There have been no indemnification claims to date.

 

v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Insider Trading Arr Line Items  
Material Terms of Trading Arrangement [Text Block]

Item 5. Other Information

 

During the quarter ended  March 31, 2024, no director or officer of the Company adopted or terminated a “Rule 10b51 trading arrangement” or “non-Rule 10b51 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Rule 10b5-1 Arrangement Adopted [Flag] false
Non-Rule 10b5-1 Arrangement Adopted [Flag] false
Rule 10b5-1 Arrangement Terminated [Flag] false
Non-Rule 10b5-1 Arrangement Terminated [Flag] false
v3.24.1.u1
Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation

 

These condensed consolidated financial statements include the financial results of Monopar Therapeutics Inc., its wholly-owned French subsidiary, Monopar Therapeutics, SARL, and its wholly-owned Australian subsidiary, Monopar Therapeutics Australia Pty Ltd, and have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) and include all disclosures required by GAAP for financial reporting. All intercompany accounts have been eliminated. The principal accounting policies applied in the preparation of these condensed consolidated financial statements are set out below and have been consistently applied in all periods presented. The Company has been primarily involved in performing research activities, developing product candidates, and raising capital to support and expand these activities.

 

The accompanying interim unaudited condensed consolidated financial statements contain all normal, recurring adjustments necessary to present fairly the Company’s condensed consolidated financial position as of March 31, 2024, and the Company’s condensed consolidated results of operations and comprehensive loss for the three months ended March 31, 2024 and 2023, and the Company’s condensed consolidated cash flows for the three months ended March 31, 2024 and 2023.

 

The interim condensed consolidated results of operations and comprehensive loss and condensed consolidated cash flows for the periods presented are not necessarily indicative of the condensed consolidated results of operations or cash flows which may be reported for the remainder of 2024 or for any future period. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 28, 2024.

 

Foreign Currency Transactions and Translations Policy [Policy Text Block]

Functional Currency

 

The Company’s consolidated functional currency is the U.S. Dollar. The Company’s Australian subsidiary and French subsidiary use the Australian Dollar and European Euro, respectively, as their functional currency. At each quarter-end, each foreign subsidiary’s balance sheets are translated into U.S. Dollars based upon the quarter-end exchange rate, while their statements of operations and comprehensive loss and statements of cash flows are translated into U.S. Dollars based upon an average exchange rate during the period.

 

Comprehensive Income, Policy [Policy Text Block]

Comprehensive Loss

 

Comprehensive loss represents net loss plus any income or losses not reported in the condensed consolidated statements of operations and comprehensive loss, such as foreign currency translations gains and losses and unrealized gains and losses on debt security investments that are reflected on the Company’s condensed consolidated statements of stockholders’ equity.

 

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and reported amounts of expenses in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

 

Going Concern [Policy Text Block]

Going Concern Assessment

 

The Company applies Accounting Standards Codification 205-40 (“ASC 205-40”), Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern, which the Financial Accounting Standards Board (“FASB”) issued to provide guidance on determining when and how reporting companies must disclose going concern uncertainties in their financial statements. ASC 205-40 requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date of issuance of the entity’s financial statements (or within one year after the date on which the financial statements are available to be issued, when applicable). Further, a company must provide certain disclosures if there is “substantial doubt about the entity’s ability to continue as a going concern.” In March 2024, the Company analyzed its cash requirements at least through June 2025 and has determined that, based upon the Company’s current available cash, the Company has no substantial doubt about its ability to continue as a going concern.

 

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash Equivalents

 

The Company considers all highly liquid investments purchased with a maturity of three months or less on the date of purchase to be cash equivalents. Cash equivalents as of March 31, 2024 and December 31, 2023, consisted of two money market accounts and U.S. Treasury Bills.

 

Investment, Policy [Policy Text Block]

Investments

 

The Company considers all of its investments in debt securities (U.S. Government or Agencies), with maturities at the date of purchase from over three months to one year to be available-for-sale securities. These investments are recorded at fair value with the unrealized gains and losses reflected in accumulated other comprehensive income (loss) on the Company’s condensed consolidated balance sheets. Realized gains and losses from the sale of investments, if any are determined, are recorded net in the condensed consolidated statements of operations and comprehensive loss. The investments selected by the Company have a low level of inherent credit risk given they are issued by the U.S. government and any changes in their fair value are primarily attributable to changes in interest rates and market liquidity. Investments as of March 31, 2024 consisted of U.S. Treasury Bills with maturities of over three months to one year.

 

Prepaid Expenses [Policy Text Block]

Prepaid Expenses

 

Prepayments are expenditures for goods or services before the goods are used or the services are received and are charged to operations as the benefits are realized. Prepaid expenses may include payments to development collaborators in excess of actual expenses incurred by the collaborator measured at the end of each reporting period. Prepayments also include insurance premiums, dues and subscriptions and software costs of $10,000 or more per year that are expensed monthly over the life of the contract, which is typically one year. Prepaid expenses are reflected on the Company’s condensed consolidated balance sheets as other current assets.

 

Lessee, Leases [Policy Text Block]

Leases

 

Lease agreements are evaluated to determine whether an arrangement is or contains a lease in accordance with ASC 842, Leases. Right-of-use lease assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. The right-of-use lease asset on the Company’s condensed consolidated balance sheets includes any lease payments made and excludes lease incentives. The incremental borrowing taking into consideration the Company’s credit quality and borrowing rate for similar assets is used in determining the present value of future payments. Lease expense is recorded as general and administrative expenses on the Company’s condensed consolidated statements of operations and comprehensive loss.

 

Concentration Risk, Credit Risk, Policy [Policy Text Block]

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentration of credit risk consist of cash and cash equivalents. The Company maintains cash and cash equivalents at two reputable financial institutions. As of March 31, 2024, the balance at one financial institution was in excess of the $250,000 Federal Deposit Insurance Corporation (“FDIC”) insurable limit. The Company has not experienced any losses on its deposits since inception and management believes the Company is not exposed to significant risks with respect to these financial institutions.

 

Fair Value of Financial Instruments, Policy [Policy Text Block]

Fair Value of Financial Instruments

 

For financial instruments consisting of cash and cash equivalents, investments, accounts payable, accrued expenses, and other current liabilities, the carrying amounts are reasonable estimates of fair value due to their relatively short maturities.

 

The Company adopted ASC 820, Fair Value Measurements and Disclosures, as amended, which addresses the measurement of the fair value of financial assets and financial liabilities. Under this standard, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.

 

The standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources. Unobservable inputs reflect a reporting entity’s pricing an asset or liability developed based on the best information available under the circumstances. The fair value hierarchy consists of the following three levels:

 

Level 1 - instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets.

 

Level 2 - instrument valuations are obtained from readily available pricing sources for comparable instruments.

 

Level 3 - instrument valuations are obtained without observable market values and require a high-level of judgment to determine the fair value.

 

Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each reporting period. There were no transfers between Level 1, 2 or 3 of the fair value hierarchy during the three months ended March 31, 2024 and 2023. The following table presents the assets and liabilities that are reported at fair value on the Company's condensed consolidated balance sheets on a recurring basis. No values were recorded in Level 2 or Level 3 as of March 31, 2024 and December 31, 2023.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

March 31, 2024

 

Level 1

  

Total

 

Assets:

        

Cash equivalents(1)

 $7,249,787  $7,249,787 

Investments(2)

  985,730   985,730 

Total

 $8,235,517  $8,235,517 

 

December 31, 2023

 

Level 1

  

Total

 

Assets:

        

Cash equivalents(1)

 $6,544,910  $ 

Total

 $6,544,910  $ 

 

 

(1)

Cash equivalents as of March 31, 2024 and December 31, 2023, represent the fair value of the Company’s investment in two money market accounts and U.S. Treasury Bills with maturities at the date of purchase of three months or less.

 (2)Investments represents the fair value of the Company’s investment in U.S. Treasury Bills with maturities at the date of purchase over three months to one year.

 

Earnings Per Share, Policy [Policy Text Block]

Net Loss per Share

 

Net loss per share for the three months ended March 31, 2024 and 2023, is calculated by dividing net loss by the weighted-average shares of common stock outstanding during the periods. Diluted net loss per share for the three months ended March 31, 2024 and 2023, is calculated by dividing net loss by the weighted-average shares of the sum of a) weighted average common stock outstanding (15,979,816 and 13,105,831 shares for the three months ended March 31, 2024 and 2023, respectively) and b) potentially dilutive shares of common stock (such as stock options and restricted stock units) outstanding during the period. As of March 31, 2024 and 2023, potentially dilutive securities included stock-based awards to purchase up to 2,485,535 and 2,745,916 shares of the Company’s common stock, respectively. For the three months ended March 31, 2024 and 2023, potentially dilutive securities are excluded from the computation of fully diluted net loss per share as their effect is anti-dilutive.

 

Research and Development Expense, Policy [Policy Text Block]

Research and Development Expenses

 

Research and development (“R&D”) costs are expensed as incurred. Major components of R&D expenses include salaries and benefits paid to the Company’s R&D staff, compensation expenses of G&A personnel performing R&D, fees paid to consultants and to the entities that conduct certain R&D activities on the Company’s behalf and costs of materials and supplies which were used in R&D activities during the reporting period.

 

Clinical Trial Accrual [Policy Text Block]

Clinical Trials Accruals

 

The Company accrues and expenses the costs for clinical trial activities performed by third parties based upon estimates of the percentage of work completed over the life of the individual study in accordance with agreements established with contract research organizations, service providers, and clinical trial sites. The Company estimates the amounts to accrue based upon discussions with internal clinical personnel and external service providers as to progress or stage of completion of trials or services and the agreed upon fees to be paid for such services. Costs of setting up clinical trial sites for participation in the trials are expensed immediately as R&D expenses. Clinical trial site costs related to patient screening and enrollment are accrued as patients are screened/entered into the trial.

 

Collaborative Arrangement, Accounting Policy [Policy Text Block]

Collaborative Agreements

 

The Company and its collaborative partners are active participants in collaborative agreements and all parties would be exposed to significant risks and rewards depending on the technical and commercial success of the activities. Contractual payments to the other parties in collaboration agreements and costs incurred by the Company when the Company is deemed to be the principal participant for a given transaction are recognized on a gross basis in R&D expenses. Royalties and license payments are recorded as earned.

 

During the three months ended March 31, 2024 and 2023, no milestones were met, and no royalties were earned; therefore, the Company did not pay or accrue/expense any license or royalty payments.

 

Licensing Agreements [Policy Text Block]

Licensing Agreements

 

The Company has various agreements licensing technology utilized in the development of its product or technology programs. The licenses contain success milestone obligations and royalties on future sales. During the three months ended March 31, 2024 and 2023, no milestones were met, and no royalties were earned; therefore, the Company did not pay or accrue/expense any license or royalty payments under any of its license agreements.

 

Patent Costs [Policy Text Block]

Patent Costs

 

The Company expenses costs relating to issued patents and patent applications, including costs relating to legal, renewal and application fees, as a component of general and administrative expenses in its condensed consolidated statements of operations and comprehensive loss.

 

Income Tax, Policy [Policy Text Block]

Income Taxes

 

The Company uses an asset and liability approach for accounting for deferred income taxes, which requires recognition of deferred income tax assets and liabilities for the expected future tax consequences of events that have been recognized in its financial statements but have not been reflected in its taxable income. Estimates and judgments are required in the calculation of certain tax liabilities and in the determination of the recoverability of certain deferred income tax assets, which arise from temporary differences and carryforwards. Deferred income tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income in effect for the years in which those tax assets and liabilities are expected to be realized or settled.

 

The Company regularly assesses the likelihood that its deferred income tax assets will be realized from recoverable income taxes or recovered from future taxable income. To the extent that the Company believes any amounts are not “more likely than not” to be realized, the Company records a valuation allowance to reduce the deferred income tax assets. In the event the Company determines that all or part of the net deferred tax assets are not realizable in the future, an adjustment to the valuation allowance would be charged to earnings in the period such determination is made. Similarly, if the Company subsequently determines deferred income tax assets that were previously determined to be unrealizable are now realizable, the respective valuation allowance would be reversed, resulting in an adjustment to earnings in the period such determination is made.

 

Internal Revenue Code Sections 382 and 383 (“Sections 382 and 383”) limit the use of net operating loss (“NOL”) carryforwards and R&D credits, after an ownership change. To date, the Company has not conducted a Section 382 or 383 study, however, because the Company will continue to raise significant amounts of equity in the coming years, the Company expects that Sections 382 and 383 will limit the Company’s usage of NOLs and R&D credits in the future.

 

ASC 740, Income Taxes, requires that the tax benefit of net operating losses, temporary differences, and credit carryforwards be recorded as an asset to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits is dependent on the Company’s ability to generate sufficient taxable income within the carryforward period. The Company has reviewed the positive and negative evidence relating to the realizability of the deferred tax assets and has concluded that the deferred tax assets are not “more likely than not” to be realized. As a result, the Company recorded a full valuation allowance as of March 31, 2024 and December 31, 2023. U.S. Federal R&D tax credits from 2016 to 2019 were utilized to reduce payroll taxes in future periods and were recorded as other current assets (anticipated to be received within 12 months), on the Company’s condensed consolidated balance sheets. The Company intends to maintain the valuation allowance until sufficient evidence exists to support its reversal. The Company regularly reviews its tax positions. For a tax benefit to be recognized, the related tax position must be “more likely than not” to be sustained upon examination. Any amount recognized is generally the largest benefit that is “more likely than not” to be realized upon settlement. The Company’s policy is to recognize interest and penalties related to income tax matters as an income tax expense. For the three months ended March 31, 2024 and 2023, the Company did not have any interest or penalties associated with unrecognized tax benefits.

 

The Company is subject to U.S. Federal, Illinois and California state income taxes. In addition, the Company is subject to local tax laws of France and Australia. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. Monopar was originally formed as an LLC in December 2014, then incorporated on December 16, 2015. The Company is subject to U.S. Federal, state and local tax examinations by tax authorities for the tax years 2015 through 2022. The Company does not anticipate significant changes to its current uncertain tax positions through March 31, 2024. The Company plans on filing its U.S. Federal and state tax returns for the year ended December 31, 2023, prior to the extended filing deadlines in all jurisdictions.

 

Share-Based Payment Arrangement [Policy Text Block]

Stock-Based Compensation

 

The Company accounts for stock-based compensation arrangements with employees, non-employee directors and consultants using a fair value method, which requires the recognition of compensation expense for costs related to all stock-based awards, including stock option and restricted stock unit (“RSU”) grants. The fair value method requires the Company to estimate the fair value of stock-based payment awards on the date of grant using an option pricing model or the closing stock price on the date of grant in the case of RSUs.

 

Stock-based compensation expense for awards granted to employees, non-employee directors and consultants are based on the fair value of the underlying instrument calculated using the Black-Scholes option-pricing model on the date of grant for stock options and using the closing stock price on the date of grant for RSUs and recognized as expense on a straight-line basis over the requisite service period, which is the vesting period. Determining the appropriate fair value model and related assumptions requires judgment, including estimating the future stock price volatility and expected terms. For stock options granted in 2023, the expected volatility rates are estimated based on the Company’s historical actual volatility over the three-year period from its initial public offering on December 18, 2019 through December 31, 2022. For awards granted during the three months ended March 31, 2024, the expected volatility rates were estimated based on the Company’s historical actual volatility over the four-year period from its initial public offering on December 18, 2019, through December 31, 2023. The expected term for options granted to date is estimated using the simplified method. Forfeitures only include known forfeitures to-date as the Company accounts for forfeitures as they occur due to a limited history of forfeitures. The Company has not paid dividends and does not anticipate paying a cash dividend in the future vesting period and, accordingly, uses an expected dividend yield of zero. The risk-free interest rate is based on the rate of U.S. Treasury securities with maturities consistent with the estimated expected term of the awards.

 

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements

 

In October 2023, the FASB issued Accounting Standards Update ("ASU") 2023-06, Disclosure Improvements, Codification Amendments in Response to the SECs Disclosure Update and Simplification Initiative. The ASU incorporates certain U.S. Securities and Exchange Commission (SEC) disclosure requirements and are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC's regulations. The effective date for each amendment will be the date on which the SEC's removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective with early adoption prohibited. For all other entities, the amendments will be effective two years later. In accordance with ASU 2023-06, the Company has added Note 7 – Net Loss per Share. 

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU improves income tax disclosure requirements and will require more detailed information on several income tax disclosures, such as income taxes paid and the income tax rate reconciliation table. The standard is effective for public business entities with annual periods beginning after December 15, 2024, and early adoption is permitted. The Company is currently evaluating the impact of this new standard on its consolidated financial statements and related disclosures.  The Company does not expect a material impact to its consolidated financial statements based on adoption of this ASU.

 

v3.24.1.u1
Note 2 - Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]

March 31, 2024

 

Level 1

  

Total

 

Assets:

        

Cash equivalents(1)

 $7,249,787  $7,249,787 

Investments(2)

  985,730   985,730 

Total

 $8,235,517  $8,235,517 

December 31, 2023

 

Level 1

  

Total

 

Assets:

        

Cash equivalents(1)

 $6,544,910  $ 

Total

 $6,544,910  $ 
v3.24.1.u1
Note 3 - Investments (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Investments Classified by Contractual Maturity Date [Table Text Block]

As of March 31, 2024

 

Cost Basis

   

Unrealized Gains

   

Aggregate Fair Value

 
                         

U.S. Treasury Bills

  $ 5,443,310     $ 28,435     $ 5,471,745  

Money Market Accounts

    2,746,797             2,746,797  

Total

  $ 8,190,107     $ 28,435     $ 8,218,542  

As of December 31, 2023

 

Cost Basis

   

Unrealized Gains

   

Aggregate Fair Value

 
                         

U.S. Treasury Bills

  $ 2,971,103     $ 9,237     $ 2,980,340  

Money Market Accounts

    3,564,570             3,564,570  

Total

  $ 6,535,673     $ 9,237     $ 6,544,910  
v3.24.1.u1
Note 5 - Stock Incentive Plan (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
   

Options Outstanding

 
   

Number of Shares Subject to Options

   

Weighted-Average Exercise Price

 

Balances at December 31, 2023

    2,109,001     $ 4.01  

Granted(1)

    10,000       0.34  

Forfeited(2)

           

Balances at March 31, 2024

    2,119,001       4.00  

Unvested options outstanding expected to vest(3)

    543,578       3.30  
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]

Exercise Prices

 

Number of Shares Subject to Options Outstanding

  

Weighted-Average Remaining Contractual Term in Years

  

Number of Shares Subject to Options Fully Vested and Exercisable

  

Weighted-Average Remaining Contractual Term in Years

 

$0.001 - $5.00

  1,381,895   6.73   887,939   5.73 

$5.01 - $10.00

  617,942   5.25   568,320   5.09 

$10.01 - $15.00

  113,039   5.84   113,039   5.84 

$15.01 - $20.00

  6,125   5.84   6,125   5.84 
   2,119,001   6.25   1,575,423   5.51 
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
           

Weighted- Average

 
   

Restricted

   

Grant Date

 
   

Stock Units

   

Fair Value

 
   

(#)

   

per Unit ($)

 

Unvested balance at December 31, 2023

    418,091       3.40  

Granted(1)

           

Vested

    (51,557 )    

4.91

 

Unvested Balance at March 31, 2024

    366,534       3.19  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value [Table Text Block]
   

Three Months Ended March 31,

 
   

2024

   

2023

 
                 

Stock options granted

    10,000       508,902  

Weighted-average grant date fair value per share

  $ 0.25     $ 2.38  

Fair value of shares vested

  $ 178,650     $ 223,273  
v3.24.1.u1
Note 7 - Loss per Share (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
   

Three Months Ended March 31,

 

(in thousands, except for net loss per share)

 

2024

   

2023

 

Numerator:

               

Net loss

  $ (1,641 )   $ (2,435 )
                 

Denominator:

               

Weighted-average common shares outstanding, basic and diluted

    15,980       13,106  
                 

Net loss per common share, basic and diluted

  $ (0.10 )   $ (0.19 )
                 

Anti-dilutive potential common stock equivalents excluded from the calculation of net loss per share

               

Stock options to purchase common stock

    2,119       2,146  

Unvested restricted stock units

    367       600  
v3.24.1.u1
Note 1 - Nature of Business and Liquidity (Details Textual) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Retained Earnings (Accumulated Deficit) $ (61,847,443) $ (60,206,217)
v3.24.1.u1
Note 2 - Significant Accounting Policies (Details Textual) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2022
Insurance Premiums Dues Subscription and Software Cost Paid In Advance     $ 10,000
Cash, FDIC Insured Amount     $ 250,000
Weighted Average Number of Shares Outstanding, Basic (in shares) 15,979,816 13,105,831  
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 2,485,535 2,745,916  
v3.24.1.u1
Note 2 - Significant Accounting Policies - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - Fair Value, Recurring [Member] - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Cash equivalents(1) [1] $ 7,249,787 $ 0
Investments(2) [2] 985,730  
Total 8,235,517 0
Fair Value, Inputs, Level 1 [Member]    
Cash equivalents(1) [1] 7,249,787 6,544,910
Investments(2) [2] 985,730  
Total $ 8,235,517 $ 6,544,910
[1] Cash equivalents as of March 31, 2024 and December 31, 2023, represent the fair value of the Company’s investment in two money market accounts and U.S. Treasury Bills with maturities at the date of purchase of three months or less.
[2] Investments represents the fair value of the Company’s investment in U.S. Treasury Bills with maturities at the date of purchase over three months to one year.
v3.24.1.u1
Note 3 - Investments (Details Textual) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Debt Securities, Available-for-Sale, Unrealized Gain (Loss) $ 0 $ 0
Investments 985,730 0
US Treasury Bill Securities [Member]    
Investments $ 986,000 $ 0
v3.24.1.u1
Note 3 - Investments - Schedule of Investments (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Investments, cost basis $ 8,190,107 $ 6,535,673
Investments, unrealized gains 28,435 9,237
Investments, aggregate fair value 8,218,542 6,544,910
US Treasury Bill Securities [Member]    
Investments, cost basis 5,443,310 2,971,103
Investments, unrealized gains 28,435 9,237
Investments, aggregate fair value 5,471,745 2,980,340
Money Market Funds [Member]    
Investments, cost basis 2,746,797 3,564,570
Investments, unrealized gains 0 0
Investments, aggregate fair value $ 2,746,797 $ 3,564,570
v3.24.1.u1
Note 4 - Capital Stock (Details Textual) - USD ($)
3 Months Ended
Jan. 04, 2023
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Apr. 20, 2022
Common Stock, Shares Authorized (in shares)   40,000,000   40,000,000  
Common Stock, Par or Stated Value Per Share (in dollars per share)   $ 0.001   $ 0.001  
Proceeds from Issuance of Common Stock   $ 3,192,619 $ 821,625    
Common Stock, Shares, Issued (in shares)   17,484,175   14,904,497  
Common Stock, Shares, Outstanding (in shares)   17,484,175   14,904,497  
Capital on Demand Sales Agreement [Member] | JonesTrading Institutional Services LLC [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)         4,870,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares) 6,505,642        
Stock Issued During Period, Shares, New Issues (in shares)   2,545,305 244,392    
Shares Issued, Price Per Share (in dollars per share)   $ 1.29 $ 3.46    
Proceeds from Issuance of Common Stock   $ 3,194,310 $ 823,855    
Payments of Stock Issuance Costs   $ 81,932 21,144    
Legal Fees     16,517    
Proceeds from Issuance of Common Stock, Net     $ 807,338    
v3.24.1.u1
Note 5 - Stock Incentive Plan (Details Textual) - USD ($)
3 Months Ended
Mar. 31, 2022
Apr. 30, 2020
Mar. 31, 2024
Mar. 31, 2023
Oct. 31, 2017
Apr. 30, 2016
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares) [1]     10,000      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures in Period (in shares) [2]     (0)      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value     $ 264,298      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Nonvested     $ 2,556      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price (in dollars per share)     $ 4      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Outstanding, Weighted Average Exercise Price (in dollars per share)     4.24      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Expected to Vest, Outstanding, Weighted Average Exercise Price (in dollars per share)     $ 3.3      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     $ 2.5      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)     2 years 3 months 3 days      
General and Administrative Expense [Member]            
Share-Based Payment Arrangement, Expense     $ 155,255 $ 244,337    
Research and Development Expense [Member]            
Share-Based Payment Arrangement, Expense     $ 173,406 $ 231,872    
Restricted Stock Units (RSUs) [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) [3]     0      
Options Held [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)     10,000      
Monopar Therapeutics Inc. 2016 Stock Incentive Plan [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares) 5,100,000 3,100,000     1,600,000 700,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares) 2,000,000 1,500,000        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures in Period (in shares)     0      
Monopar Therapeutics Inc. 2016 Stock Incentive Plan [Member] | Vesting Monthly Over One Year [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)     10,000      
Monopar Therapeutics Inc. 2016 Stock Incentive Plan [Member] | Share-Based Payment Arrangement, Option [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Month)     12 months      
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)     10 years      
Monopar Therapeutics Inc. 2016 Stock Incentive Plan [Member] | Share-Based Payment Arrangement, Option [Member] | Vesting Monthly Over One Year [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price (in dollars per share)     $ 0.3402      
Monopar Therapeutics Inc. 2016 Stock Incentive Plan [Member] | Restricted Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)     0      
Monopar Therapeutics Inc. 2016 Stock Incentive Plan [Member] | Restricted Stock Units (RSUs) [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)     0      
[1] 10,000 options vest as follows: options to purchase 10,000 shares of the Company’s common stock vest monthly over one year.
[2] There were no forfeitures during the three months ended March 31, 2024.
[3] There were no restricted stock units granted during the three months ended March 31, 2024.
v3.24.1.u1
Note 5 - Stock Incentive Plan - Option Activity (Details) - $ / shares
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Balances (in shares) 2,119,001 2,109,001
Balances, exercise price (in dollars per share) $ 4 $ 4.01
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares) [1] 10,000  
Granted, exercise price (in dollars per share) [1] $ 0.34  
Forfeited(2) (in shares) [2] 0  
Forfeited, exercise price (in dollars per share) [2] $ 0  
Unvested options outstanding expected to vest(3) (in shares) [3] 543,578  
Unvested options outstanding expected to vest(3), exercise price (in dollars per share) [3] $ 3.3  
[1] 10,000 options vest as follows: options to purchase 10,000 shares of the Company’s common stock vest monthly over one year.
[2] There were no forfeitures during the three months ended March 31, 2024.
[3] Forfeitures only include known forfeitures to-date as the Company accounts for forfeitures as they occur due to a limited history of forfeitures.
v3.24.1.u1
Note 5 - Stock Incentive Plan - Options Outstanding (Details)
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Number of shares subject to options outstanding (in shares) 2,119,001
Weighted-average remaining contractual term (Year) 6 years 3 months
Number of shares, exercisable (in shares) 1,575,423
Weighted-average remaining contractual term, exercisable (Year) 5 years 6 months 3 days
Price Range 1 [Member]  
Lower exercise price (in dollars per share) | $ / shares $ 0.001
Upper exercise price (in dollars per share) | $ / shares $ 5
Number of shares subject to options outstanding (in shares) 1,381,895
Weighted-average remaining contractual term (Year) 6 years 8 months 23 days
Number of shares, exercisable (in shares) 887,939
Weighted-average remaining contractual term, exercisable (Year) 5 years 8 months 23 days
Price Range 2 [Member]  
Lower exercise price (in dollars per share) | $ / shares $ 5.01
Upper exercise price (in dollars per share) | $ / shares $ 10
Number of shares subject to options outstanding (in shares) 617,942
Weighted-average remaining contractual term (Year) 5 years 3 months
Number of shares, exercisable (in shares) 568,320
Weighted-average remaining contractual term, exercisable (Year) 5 years 1 month 2 days
Price Range 3 [Member]  
Lower exercise price (in dollars per share) | $ / shares $ 10.01
Upper exercise price (in dollars per share) | $ / shares $ 15
Number of shares subject to options outstanding (in shares) 113,039
Weighted-average remaining contractual term (Year) 5 years 10 months 2 days
Number of shares, exercisable (in shares) 113,039
Weighted-average remaining contractual term, exercisable (Year) 5 years 10 months 2 days
Price Range 4 [Member]  
Lower exercise price (in dollars per share) | $ / shares $ 15.01
Upper exercise price (in dollars per share) | $ / shares $ 20
Number of shares subject to options outstanding (in shares) 6,125
Weighted-average remaining contractual term (Year) 5 years 10 months 2 days
Number of shares, exercisable (in shares) 6,125
Weighted-average remaining contractual term, exercisable (Year) 5 years 10 months 2 days
v3.24.1.u1
Note 5 - Stock Incentive Plan - Restricted Unit Activity (Details) - Restricted Stock Units (RSUs) [Member]
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Unvested balance (in shares) | shares 418,091
Unvested balance, grant date fair value (in dollars per share) | $ / shares $ 3.4
Granted, RSUs (in shares) | shares 0 [1]
Granted, grant date fair value (in dollars per share) | $ / shares $ 0 [1]
Vested, RSUs (in shares) | shares (51,557)
Vested, grant date fair value (in dollars per share) | $ / shares $ 4.91
Unvested balance (in shares) | shares 366,534
Unvested balance, grant date fair value (in dollars per share) | $ / shares $ 3.19
[1] There were no restricted stock units granted during the three months ended March 31, 2024.
v3.24.1.u1
Note 5 - Stock Incentive Plan - Schedule of Option Grants and Fair Value (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Stock options granted (in shares) 10,000 508,902
Weighted-average grant date fair value per share (in dollars per share) $ 0.25 $ 2.38
Fair value of shares vested $ 178,650 $ 223,273
v3.24.1.u1
Note 6 - Related Party Transactions (Details Textual)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Tactic Pharma, LLC [Member]  
Related Party Transaction, Amounts of Transaction $ 0
Tactic Pharma, LLC [Member] | Monopar Therapeutics [Member]  
Equity Method Investment, Ownership Percentage 24.50%
v3.24.1.u1
Note 7 - Loss per Share - Basic and Diluted Loss per Share (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Net loss $ (1,641,226) $ (2,434,556)
Weighted Average Number of Shares Outstanding, Basic (in shares) 15,979,816 13,105,831
Net loss per common share, basic and diluted (in dollars per share) $ (0.1) $ (0.19)
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 2,485,535 2,745,916
Share-Based Payment Arrangement, Option [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 2,119,000 2,146,000
Restricted Stock Units (RSUs) [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 367,000 600,000
v3.24.1.u1
Note 8 - Commitments and Contingencies (Details Textual) - USD ($)
$ in Thousands
Mar. 31, 2024
Sep. 08, 2017
XOMA Ltd. [Member] | Maximum [Member]    
Indefinite-Lived License Agreements $ 14,925  
Onxeo [Member]    
License Agreement Fee   $ 1,000

Grafico Azioni Monopar Therapeutics (NASDAQ:MNPR)
Storico
Da Ott 2024 a Nov 2024 Clicca qui per i Grafici di Monopar Therapeutics
Grafico Azioni Monopar Therapeutics (NASDAQ:MNPR)
Storico
Da Nov 2023 a Nov 2024 Clicca qui per i Grafici di Monopar Therapeutics