Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Pay vs Performance Disclosure |
|
|
|
|
|
Pay vs Performance Disclosure, Table |
Pay Versus Performance Disclosure As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(v) of Regulation S-K, we are providing the following information about the relationship between executive compensation actually paid and certain financial performance of the Company for the five most recently completed fiscal years. For further information concerning the Company’s pay for performance philosophy and how the Company’s aligns executive compensation with the Company’s performance, refer to “Executive Compensation – Compensation Discussion and Analysis.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table Total for PEO (USD) |
|
|
Compensation Actually Paid to PEO (USD) |
|
|
Average Summary Compensation Table Total for Non-PEO NEOs (USD) |
|
|
Average Compensation Actually Paid to Non-PEO NEOs (USD) |
|
|
Value of Initial Fixed $100 Investment Based On: |
|
|
|
|
|
Adjusted EBITDA (non-GAAP) (USD) |
|
|
Total Shareholder Return (TSR) |
|
|
Per Group Total Shareholder Return |
|
|
|
|
|
|
|
|
|
|
2024 |
|
$ |
3,017,224 |
|
|
$ |
2,354,571 |
|
|
$ |
1,634,344 |
|
|
$ |
1,133,130 |
|
|
$ |
128 |
|
|
$ |
99 |
|
|
$ |
3,216,000 |
|
|
$ |
366,758,000 |
|
|
|
|
|
|
|
|
|
|
2023 |
|
$ |
2,538,190 |
|
|
$ |
289,830 |
|
|
$ |
1,392,398 |
|
|
$ |
279,435 |
|
|
$ |
57 |
|
|
$ |
104 |
|
|
$ |
(6,287,000 |
) |
|
$ |
399,355,000 |
|
|
|
|
|
|
|
|
|
|
2022 |
|
$ |
2,644,976 |
|
|
$ |
3,282,698 |
|
|
$ |
1,217,774 |
|
|
$ |
1,575,272 |
|
|
$ |
74 |
|
|
$ |
151 |
|
|
$ |
139,029,000 |
|
|
$ |
481,882,000 |
|
|
|
|
|
|
|
|
|
|
2021 |
|
$ |
2,674,229 |
|
|
$ |
3,744,595 |
|
|
$ |
1,236,997 |
|
|
$ |
1,781,183 |
|
|
$ |
155 |
|
|
$ |
254 |
|
|
$ |
42,482,000 |
|
|
$ |
240,134,000 |
|
|
|
|
|
|
|
|
|
|
2020 |
|
$ |
2,433,677 |
|
|
$ |
642,322 |
|
|
$ |
1,167,588 |
|
|
$ |
295,008 |
|
|
$ |
44 |
|
|
$ |
161 |
|
|
$ |
(778,967,000 |
) |
|
$ |
95,395,000 |
|
1 |
The dollar amounts reported are the amounts of total compensation reported in our Summary Compensation Table. |
2 |
The dollar amounts reported represent the amount of “compensation actually paid” paid to Mr. Guidry, as computed in accordance with SEC rules, and do not reflect the total compensation actually realized or received by Mr. Guidry. In accordance with these rules, these amounts reflect the “Total Compensation” as set forth in the Summary Compensation Table for each year, adjusted as shown below for 2024. Equity values are calculated in accordance with FASB ASC Topic 718. |
|
|
|
|
|
|
|
Compensation Actually Paid to PEO |
|
|
|
|
|
Summary Compensation Table Total |
|
$ |
3,017,224 |
|
|
|
Less, average value of “Stock Awards” reported in Summary Compensation Table |
|
$ |
(2,071,849 |
) |
|
|
Plus, average year-end fair value of outstanding and unvested equity awards granted in the year |
|
$ |
2,551,947 |
|
|
|
Plus (less), average year over year change in fair value of outstanding and unvested equity awards granted in prior years |
|
$ |
(329,330 |
) |
|
|
Plus (less), average change in fair value from last day of prior fiscal year to vesting date for equity awards granted in prior years that vested in the year |
|
$ |
(813,421 |
) |
|
|
Average Compensation Actually Paid to PEO |
|
|
|
|
3 |
The dollar amounts reported represent the average of the amounts reported for the Company’s named executive officers (NEOs) as a group (excluding our CEO, Mr. Guidry) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the NEOs (excluding our CEO) included for purposes of calculating the average amounts in each of the five years are as follows: for 2024: Ryan Ellson, Sebastien Morin, Jim Evans and Phillip D. Abraham; for 2023 (during which we were a smaller reporting company and therefore subject to reduced disclosure obligations regarding executive compensation): Ryan Ellson, Jim Evans, and for 2022, 2021 and 2020: Ryan Ellson, Jim Evans, Rodger Trimble, our former Vice President, Investor Relations, and Lawrence West, Vice President, Exploration. |
4 |
The dollar amounts reported represent the average amount of “compensation actually paid” to the NEOs as a group (excluding our CEO, Mr. Guidry), as computed in accordance with SEC rules. In accordance with these rules, these amounts reflect “Total Compensation” as set forth in the Summary Compensation Table for each year, adjusted as shown below for 2023. Equity values are calculated in accordance with FASB ASC Topic 718. |
|
|
|
|
|
|
|
Average Compensation Actually Paid to Non-PEO NEOs |
|
|
|
|
|
Summary Compensation Table Total |
|
$ |
1,634,344 |
|
Less, average value of “Stock Awards” reported in Summary Compensation Table |
|
$ |
(1,114,008 |
) |
Plus, average year-end fair value of outstanding and unvested equity awards granted in the year |
|
$ |
1,174,256 |
|
Plus (less), average year over year change in fair value of outstanding and unvested equity awards granted in prior years |
|
$ |
(260,327 |
) |
Plus (less), average change in fair value from last day of prior fiscal year to vesting date for equity awards granted in prior years that vested in the year |
|
$ |
(301,135 |
) |
|
|
Average Compensation Actually Paid to Non-PEO NEOs |
|
|
|
|
5 |
Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between the Company’s share price at the end and the beginning of the measurement period by the Company’s share price at the beginning of the measurement period. |
6 |
Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the following published industry index: S&P O&G E&P Select Index Total Return. |
7 |
The dollar amounts reported represent the amount of net income reflected in the Company’s audited financial statements for the applicable year. |
8 |
EBITDA is a key indicator of a business’s performance, profitability, value and ability to add debt. It’s a picture of the core profit of a company and provides a picture of its available cash flow. Adjusted EBITDA, as presented, is defined as EBITDA adjusted for asset impairment, goodwill impairment, non-cash lease expense, lease payments, unrealized foreign exchange gains or losses, unrealized derivative instruments gains or losses, other financial instruments gains or losses, other non-cash gains or losses, and stock-based compensation expense. Management uses this supplemental measure to analyze performance and income generated by our principal business activities prior to the consideration of how non-cash items affect that income and believes that this financial measure is a useful supplemental information for investors to analyze our performance and our financial results. A reconciliation from net income or loss to EBITDA and adjusted EBITDA is available in the Company’s Annual Report. |
|
|
|
|
|
Company Selected Measure Name |
Adjusted EBITDA
|
|
|
|
|
Named Executive Officers, Footnote |
The dollar amounts reported represent the average of the amounts reported for the Company’s named executive officers (NEOs) as a group (excluding our CEO, Mr. Guidry) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the NEOs (excluding our CEO) included for purposes of calculating the average amounts in each of the five years are as follows: for 2024: Ryan Ellson, Sebastien Morin, Jim Evans and Phillip D. Abraham; for 2023 (during which we were a smaller reporting company and therefore subject to reduced disclosure obligations regarding executive compensation): Ryan Ellson, Jim Evans, and for 2022, 2021 and 2020: Ryan Ellson, Jim Evans, Rodger Trimble, our former Vice President, Investor Relations, and Lawrence West, Vice President, Exploration.
|
|
|
|
|
Peer Group Issuers, Footnote |
Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the following published industry index: S&P O&G E&P Select Index Total Return.
|
|
|
|
|
PEO Total Compensation Amount |
$ 3,017,224
|
$ 2,538,190
|
$ 2,644,976
|
$ 2,674,229
|
$ 2,433,677
|
PEO Actually Paid Compensation Amount |
$ 2,354,571
|
289,830
|
3,282,698
|
3,744,595
|
642,322
|
Adjustment To PEO Compensation, Footnote |
2 |
The dollar amounts reported represent the amount of “compensation actually paid” paid to Mr. Guidry, as computed in accordance with SEC rules, and do not reflect the total compensation actually realized or received by Mr. Guidry. In accordance with these rules, these amounts reflect the “Total Compensation” as set forth in the Summary Compensation Table for each year, adjusted as shown below for 2024. Equity values are calculated in accordance with FASB ASC Topic 718. |
|
|
|
|
|
|
|
Compensation Actually Paid to PEO |
|
|
|
|
|
Summary Compensation Table Total |
|
$ |
3,017,224 |
|
|
|
Less, average value of “Stock Awards” reported in Summary Compensation Table |
|
$ |
(2,071,849 |
) |
|
|
Plus, average year-end fair value of outstanding and unvested equity awards granted in the year |
|
$ |
2,551,947 |
|
|
|
Plus (less), average year over year change in fair value of outstanding and unvested equity awards granted in prior years |
|
$ |
(329,330 |
) |
|
|
Plus (less), average change in fair value from last day of prior fiscal year to vesting date for equity awards granted in prior years that vested in the year |
|
$ |
(813,421 |
) |
|
|
Average Compensation Actually Paid to PEO |
|
|
|
|
|
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 1,634,344
|
1,392,398
|
1,217,774
|
1,236,997
|
1,167,588
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 1,133,130
|
279,435
|
1,575,272
|
1,781,183
|
295,008
|
Adjustment to Non-PEO NEO Compensation Footnote |
4 |
The dollar amounts reported represent the average amount of “compensation actually paid” to the NEOs as a group (excluding our CEO, Mr. Guidry), as computed in accordance with SEC rules. In accordance with these rules, these amounts reflect “Total Compensation” as set forth in the Summary Compensation Table for each year, adjusted as shown below for 2023. Equity values are calculated in accordance with FASB ASC Topic 718. |
|
|
|
|
|
|
|
Average Compensation Actually Paid to Non-PEO NEOs |
|
|
|
|
|
Summary Compensation Table Total |
|
$ |
1,634,344 |
|
Less, average value of “Stock Awards” reported in Summary Compensation Table |
|
$ |
(1,114,008 |
) |
Plus, average year-end fair value of outstanding and unvested equity awards granted in the year |
|
$ |
1,174,256 |
|
Plus (less), average year over year change in fair value of outstanding and unvested equity awards granted in prior years |
|
$ |
(260,327 |
) |
Plus (less), average change in fair value from last day of prior fiscal year to vesting date for equity awards granted in prior years that vested in the year |
|
$ |
(301,135 |
) |
|
|
Average Compensation Actually Paid to Non-PEO NEOs |
|
|
|
|
|
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
|
|
|
|
|
Compensation Actually Paid vs. Net Income |
|
|
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
|
|
|
|
|
Total Shareholder Return Vs Peer Group |
|
|
|
|
|
Tabular List, Table |
As described in greater detail in “Executive Compensation – Compensation Discussion and Analysis,” the Company’s executive compensation program reflects a variable philosophy. The metrics that the Company uses for both our long-term and short-term incentive awards are selected based on an objective of incentivizing our NEOs to increase the value of our enterprise for our shareholders. The most important financial performance measures used by the Company to link executive compensation actually paid to the Company’s NEOs, for the most recently completed fiscal year, to the Company’s performance are as follows:
|
|
|
|
|
Total Shareholder Return Amount |
$ 128
|
57
|
74
|
155
|
44
|
Peer Group Total Shareholder Return Amount |
99
|
104
|
151
|
254
|
161
|
Net Income (Loss) |
$ 3,216,000
|
$ (6,287,000)
|
$ 139,029,000
|
$ 42,482,000
|
$ (778,967,000)
|
Company Selected Measure Amount |
366,758,000
|
399,355,000
|
481,882,000
|
240,134,000
|
95,395,000
|
PEO Name |
Mr. Guidry
|
|
|
|
|
Measure:: 1 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
1P Reserve Replacement
|
|
|
|
|
Measure:: 2 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Lifting Costs
|
|
|
|
|
Measure:: 3 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Free Cash Flow
|
|
|
|
|
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
$ 2,551,947
|
|
|
|
|
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(329,330)
|
|
|
|
|
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(813,421)
|
|
|
|
|
PEO | Average value of Stock Awards and Option Awards reported [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(2,071,849)
|
|
|
|
|
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
1,174,256
|
|
|
|
|
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(260,327)
|
|
|
|
|
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(301,135)
|
|
|
|
|
Non-PEO NEO | Average value of Stock Awards and Option Awards reported [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
$ (1,114,008)
|
|
|
|
|