UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_____________________

 

FORM 10-K

_____________________

 

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For The Year Ended: December 31, 2024

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from ___________to ___________

_____________________

 

accs_10kimg2.jpg

 

ACCESS Newswire Inc.

(Exact name of registrant as specified in its charter)

_____________________

 

Delaware

 

1-10185

 

26-1331503

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

One Glenwood Avenue, Suite 1001, Raleigh, NC 27603

(Address of Principal Executive Office) (Zip Code)

 

(919) 481-4000

(Registrant’s telephone number, including area code)

_____________________

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

ACCS

 

NYSE American.

 

Securities registered pursuant to Section 12(g) of the Act:

 

None

(Title of Class)

_____________________

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐   No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐   No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒   No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

☐ (Do not check if a smaller reporting company)

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes    No ☒

 

The aggregate market value of the voting stock held by non-affiliates of the registrant as of June 30, 2024, the last business day of the registrant's second fiscal quarter, was approximately $30,155,566 based on the closing price reported on the NYSE American as of such date.

 

As of March 25, 2025, the number of outstanding shares of the registrant's common stock was 3,838,743.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the registrant’s definitive proxy statement relating to its 2025 annual meeting of stockholders (the “2025 Proxy Statement”) are incorporated by reference into Part III of this Annual Report on Form 10-K where indicated. The 2025 Proxy Statement will be filed with the U.S. Securities and Exchange Commission within 120 days after the end of the year to which this report relates.

 

 

 

 

TABLE OF CONTENTS

 

PART I

 

 

 

 

 

Item 1.

Description of Business

 

4

 

 

 

 

 

 

Item 1A.

Risk Factors

 

11

 

 

 

 

 

 

Item 1B.

Unresolved Staff Comments

 

20

 

 

 

 

 

 

Item 1C.

Cybersecurity

 

20

 

 

 

 

 

 

Item 2.

Property

 

21

 

 

 

 

 

 

Item 3.

Legal Proceedings

 

21

 

 

 

 

 

 

Item 4.

Mine Safety Disclosures

 

21

 

 

 

 

 

 

PART II

 

 

 

 

 

Item 5.

Market for Common Equity and Related Stockholder Matters

 

22

 

 

 

 

 

 

Item 6.

Select Financial Data

 

22

 

 

 

 

 

 

Item 7.

Management’s Discussion and Analysis and Results of Operations

 

23

 

 

 

 

 

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

 

31

 

 

 

 

 

 

Item 8.

Financial Statements and Supplementary Data

 

31

 

 

 

 

 

 

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

32

 

 

 

 

 

 

Item 9A.

Controls and Procedures

 

32

 

 

 

 

 

 

Item 9B.

Other Information

 

33

 

 

 

 

 

 

Item 9C.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

 

33

 

 

 

 

 

 

PART III

 

 

 

 

 

Item 10.

Directors, Executive Officers, and Corporate Governance

 

34

 

 

 

 

 

 

Item 11.

Executive Compensation

 

34

 

 

 

 

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

34

 

 

 

 

 

 

Item 13.

Certain Relationships and Related Transactions, and Director Independence

 

34

 

 

 

 

 

 

Item 14.

Principal Accountant Fees and Services

 

34

 

 

 

 

 

 

PART IV

 

 

 

 

 

Item 15.

Exhibits

 

35

 

 

 

 

 

 

 

Signature

 

36

 

 

 

 

 

 

EX-21.1

Subsidiaries of the Registrant

 

 

 

 

 

 

 

 

EX-23.1

Consent of Independent Registered Public Accounting Firm

 

 

 

 

 

 

 

 

EX-31.1

Chief Financial Officer Certification Pursuant to Section 302

 

 

 

 

 

 

 

 

EX-31.2

Chief Financial Officer Certification Pursuant to Section 302

 

 

 

 

 

 

 

 

EX-32.1

Chief Executive Officer Certification Pursuant to Section 906

 

 

 

 

 

 

 

 

EX-32.2

Chief Financial Officer Certification Pursuant to Section 906

 

 

 

 

 

 

 

 

EX-101.INS

XBRL INSTANCE DOCUMENT

 

 

 

EX-101.SCH

XBRL TAXONOMY EXTENSION SCHEMA

 

 

 

EX-101.CAL

XBRL TAXONOMY EXTENSION CALCULATION LINKBASE

 

 

 

EX-101.DEF

XBRL TAXONOMY EXTENSION DEFINITION LINKBASE

 

 

 

EX-101.LAB

XBRL TAXONOMY EXTENSION LABEL LINKBASE

 

 

 

EX-101.PRE

XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE

 

 

 

 

 
2

Table of Contents

 

CAUTIONARY STATEMENT

 

All statements, other than statements of historical fact, included in this Annual Report on Form 10-K (this “Form 10-K”), including without limitation the statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Description of Business,” are, or may be deemed to be, forward-looking statements. Such forward-looking statements involve assumptions, known and unknown risks, uncertainties, and other factors, which may cause the actual results, performance or achievements of ACCESS Newswire Inc., to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements contained in this Form 10-K.

 

In our capacity as Company management, we may from time to time make written or oral forward-looking statements with respect to our long-term objectives or expectations which may be included in our filings with the Securities and Exchange Commission (the “SEC”), reports to stockholders and information provided on our web site.

 

The words or phrases “will likely,” “are expected to,” “is anticipated,” “is predicted,” “forecast,” “estimate,” “project,” “plans to continue,” “believes,” or similar expressions identify “forward-looking statements.” Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. We wish to caution you not to place undue reliance on any such forward-looking statements, which speak only as of the date made. We are calling to your attention important factors that could affect our financial performance and could cause actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

 

The following list of important risk factors is not all-inclusive, and we specifically decline to undertake an obligation to publicly revise any forward-looking statements that have been made to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Among the factors that could have an impact on our ability to achieve expected operating results and growth plan goals and/or affect the market price of our stock are (please see full list of risk factors in Item 1A):

 

 

·

Dependence on key personnel.

 

 

·

Fluctuation in quarterly operating results related to transaction-based revenue.

 

 

·

Our ability to successfully integrate and operate acquired assets, businesses, ventures and/or subsidiaries.

 

 

·

Our ability to successfully develop new products and introduce them to the markets in which we operate.

 

 

·

Changes in laws and regulations that affect our operations and demand for our products and services.

 

Available Information

 

Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Financial Data in iXBRL, Current Reports on Form 8-K, proxy statements and amendments to those reports filed or furnished pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, are available, free of charge, in the investor relations section of our website at www.accessnewswire.com.

 

The SEC maintains an Internet site that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC at www.sec.gov. The public may read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

 

 
3

Table of Contents

 

PART I

 

ITEM 1. DESCRIPTION OF BUSINESS.

 

Company History

 

ACCESS Newswire Inc. and its subsidiaries are hereinafter collectively referred to as “ACCESS”, “ACCESS Newswire”, the “Company”, “We” or “Our” unless otherwise noted.

 

We are a Delaware corporation formed in October 1988 under the name Docucon Incorporated. In December 2007, we changed our name to Issuer Direct Corporation, and then on January 23, 2025, we filed a Certificate of Amendment to our Certificate of Incorporation with the Secretary of State of the State of Delaware to change our name from Issuer Direct Corporation to ACCESS Newswire Inc, effective as of January 27, 2025.

 

Our principal executive offices are located at One Glenwood Ave., Suite 1001, Raleigh, North Carolina, 27603, and our main telephone number is 888-808-ACCS (2227). Our website address is https://www.accessnewswire.com.

 

Company Overview

 

Both the Company and its executive officers, announce material financial information to our investors using our investor relations website, SEC filings, investor events, news and earnings releases, public conference calls, webcasts, and social media. We use these channels to communicate with our investors and the public about our company, our products and services and other related matters. It is possible that information we post on some of these channels could be deemed to be material information. Therefore, we encourage investors, the media and others interested in ACCESS to review the information we post to all our channels, including our social media accounts.

 

We offer a dynamic customer platform that empowers businesses to connect, engage and build their brands. Our platform streamlines Public Relations (PR) and Investor Relations (IR), helping organizations manage events, enhance communication and strategically distribute their messaging to key stakeholders, including investors, media professionals, markets, and regulatory systems worldwide. Today, thousands of customers—from emerging startups to multi-billion-dollar global brands—trust our ACCESS platforms to elevate their reach and impact.

 

Specifically, the core products that encompass our platform are Press Release Distribution, Media Monitoring, Database and Pitching, as well as Investor Relations Websites and Earnings and Event technologies.

 

We focus on selling to small and mid-market business-to-business (“B2B”) companies, which we define as companies that have between 2 and 2,000 employees. Beginning in late 2024, we launched our new subscription platform to existing customers only, and at the beginning of 2025, officially released it as part of our rebrand to ACCESS Newswire. As of December 31, 2024, we had 1,124 subscription with an annual recurring revenue (“ARR”) of approximately $12 million.

 

Sale of our Compliance Business

 

During the fourth quarter of 2024, the Company began actively marketing the sale of its Compliance business. On February 28, 2025 (the “Closing Date”), the Company and Direct Transfer, LLC, its wholly owned subsidiary entered into an Asset Purchase Agreement (the “Purchase Agreement”) with Equiniti Trust Company, LLC (the “Buyer”). Pursuant to, and subject to the terms and conditions of, the Purchase Agreement, the Buyer purchased certain assets related to the Company’s Compliance business (the “Purchased Assets”). The Purchased Assets consist of certain accounts receivable, prepaid assets, contracts and intellectual property, among other things, related to the Company’s services of providing i) disclosure software and services for financial reporting, ii) stock transfer services, iii) annual meeting, print and shareholder distribution and fulfillment services and iv) virtual annual meeting services (but not the intellectual property relating to the virtual annual meeting services). Revenue related to these services was previously included in the Company’s “compliance revenue” stream as reported with the SEC in previous filings, except revenue related to virtual annual meeting services, which was previously reported in “communications revenue” stream in previous SEC filings. Additionally, revenue related to providing SEDAR services and revenue related to our whistleblower hotline, which was previously reported as “Compliance revenue” will be retained by the Company. The Buyer will only assume certain liabilities related to the Purchased Assets, which includes certain accounts payable, accrued liabilities and deferred revenue. As a result, assets associated with our Compliance business, and revenue and expenses associated with the assets, have been categorized as discontinued operations in our financial statements for the year ended December 31, 2024 while the remaining assets associated with our Communications business are included in continuing operations

 

 
4

Table of Contents

 

Our Platform  

 

In previous periods we have sold our products in different bundles and names, such as Media Suite and/or as a Communications platform. As part of our rebrand, in January 2025 we have consolidated the naming conventions, product sets and subscriptions to be less onerous on the customers, easier to subscribe to and significantly clearer to the investment community.

 

Our communications platform consists of the following subscriptions:

 

ACCESS PR – a subscription that includes press release distribution, media monitoring, pitching and database.

 

ACCESS IR – a subscription that includes investor relations website, quarterly earnings call, and press release distribution to cover the announcement of your earnings date and actual earnings releases.

 

ALL ACCESS – encompasses the best of both ACCESS PR and ACCESS IR into a customized platform for each customer.

 

As an option, the Company provides customers the ability to purchase stand-alone solutions to try each of its products before subscribing to our platform. For example, a small company looking to build their brand and tell their story would utilize the press release distribution product from ACCESS Newswire in a pay-as-you-go option.

 

Products in the Platform

 

Press Release Distribution. Our flagship press release distribution service—marketed under the brands ACCESS Newswire, Newswire.com, and PressRelease.comoffers comprehensive news dissemination and media outreach solutions for both private and public companies worldwide. We believe ACCESS is emerging as a competitive force in the newswire industry, leveraging advanced technology to provide customers with greater control and flexibility. Users can choose self-publishing or AI-assisted creations of their press releases, which is reviewed by our expert editorial team for compliance and professional review. We continue to expand our distribution network, refine targeting capabilities, and enhance analytics reporting to maximize impact.

 

Our platform also includes a seamless e-commerce experience, allowing customers to self-select distribution options, register, and upload their press releases for editorial review within minutes. These innovations have contributed to historical growth of press release distribution products, a trend we anticipate will continue in the coming years.

 

Additionally, we maintain high gross margins while offering flexible pricing options, enabling customers to pay per release or opt for long-term contract commitments. Looking ahead to 2025, our core press release distribution service will be integrated into all three ACCESS subscription plans, ensuring even greater value for our customers.

 

Press Release Optimizer (”PRO”).  Our PRO offering, formally Media Advantage Platform, automates media and marketing communications for businesses seeking to deliver the right message to the right audience at the right time for the right purpose. Through the PRO offering, we provide content and media communications services that provide customers the opportunity to optimize their content and increase their media visibility, therefore building their brand awareness and engaging a larger audience. With the flexibility of these offerings, customers have the ability to now choose to add a PRO solution to any of their ACCESS subscriptions.

 

 
5

Table of Contents

 

Media Database. Our media database is based on the idea that pitching the media should be a targeted endeavor. Our dataset includes only the journalists that are actively writing and publishing articles. We built this component in reverse, looking at the tens of millions of articles published annually and sorted articles by industry, publication and journalist, then curated the most accurate data of each contact and made it available within our media database. Additionally, within the interface we made it easy to see each article published by every journalist a user may want to connect with, making our media suite a compelling combination of the right features and intelligence between database, pitching, and monitoring.

 

Media Pitching. Pitching is a critical part of our media suite because it allows the user to contact and connect with the most active journalists in their industry. Our media suite not only gives the user the professionals to pitch, it also offers AIMee, our AI writing and recommendation engine, to enhance the user’s message, write a new message and highlight engage-able content to help bring their pitch to the forefront.

 

Media Monitoring. A brand monitoring solution is extremely important, and every company should consider monitoring not only their brands, but their products, executives and competitors mentioned in all mediums – print, broadcast media and television, web, radio, video, blogs and social media. Our monitoring solution offers many of these mediums and we will continue to undergo expansion in each of these mediums with a goal of being a comprehensive media monitoring solution within the next year. Our media monitoring solution ties together our journalist contacts and mention analytics into and with a customer’s dashboard of daily activity.

 

Media Room. A natural addition to our public relations and investor relations website business. This product offering can be an add-on to any customer’s subscription. The media room suite includes a custom newsroom page builder, a brand asset manager and contact manager.

 

Our media room addresses the needs of our customers looking to build connections with media, journalists, customers and if applicable the investment community. According to a survey from TekGroup, a majority of journalists and media professionals indicated the importance of media rooms that include digital media, press kits and video. We believe our media room accomplishes this by making it a part of our media suite, giving us a further competitive advantage in the market. This also allows our customers to have one media platform to manage all their assets, brands and outreach.

 

Webcasting & Events. Our webcasting and events business is comprised of our earnings call webcasting solutions and our virtual meeting and events software (such as deal/non-deal road shows, analyst days and shareholder days).

 

Our Webcasting Platform is a cloud-based webcast, webinar and virtual meeting platform that delivers live and on-demand streaming of events to audiences of all sizes. Our solution allows customers to create, produce and deliver events, which we feel has significantly strengthened our webcasting product and overall offering. The platform architecture gives us the ability to host thousands of webcasts each year, expanding and diversifying our webcast business from our historical earnings-based events to include any type of virtual event.

 

Traditional earnings calls and webcasts are a highly competitive market with the majority of the business being driven from practitioners in investor relations and communications firms. We estimate there are approximately 5,000 companies in North America conducting earnings events each quarter that include a teleconference, webcast or both as part of their events. Our platform incorporates other elements of the earnings event, including earnings date/call announcement, and earnings press release. There are a handful of our competitors that can offer this integrated full-service solution today, however, we believe our real-time event setup and integrated approach offers a more effective way to manage the process. As we expand our platform, it is vital for us to have solutions that service both our core public companies but also a growing segment of private customers.

 

 
6

Table of Contents

 

Professional Conference and Events Software. Our professional conference and events software is a subscription offering we currently license to investor conference organizers. This software, which is also available as a native mobile app, offers organizers, issuers and investors the ability to register, request and approve one-on-one meetings, manage schedules, perform event promotion and sponsorship, print attendee badges and manage lodging. This cloud-based product can be used in a virtual or in person conference setting and is integrated within other offerings of press release distribution, media rooms and webcasting and events. We believe this integration gives us a unique offering for professional conference organizers that is not available elsewhere in the market.

 

Investor Relations Websites. Our investor relations content network is another component of our platform, which is used to create the investor relations’ tab of a company’s website. This investor relations content network is a robust series of data feeds including news feeds, stock feeds, fundamentals, regulatory filings, corporate governance and many other components which are aggregated from most of the major exchanges and news distribution outlets around the world. Customers can subscribe to one or more of these data feeds or as a component of a fully designed and hosted website for pre-IPO companies, SEC reporting companies and partners seeking to display our content on their corporate sites. The clear benefit to our investor relations content network is its integration with our other offerings. As such, companies can produce content for public distribution and it is automatically linked to their corporate website, distributed to targeted groups and placed into our data feed partners.

 

During 2023, we released significant upgrades to our investor relations website that included ADA Compliance (Americans with Disabilities Act) and AODA Compliance (Accessibility for Ontarians with Disabilities Act) which ensures that people with disabilities have the same access to all areas of a business's premises, specifically, customers’ websites. This add-on requires a recurring annual subscription and is delivered fully integrated into and with our investor relations website offering. 

 

Incident Hotline. Formally our whistleblower hotline offering, is an add-on product within our subscription platform. This system delivers secure notifications and basic incident workflow management processes that align with a company’s corporate governance policies. As a supported and subsidized bundle product of the New York Stock Exchange (“NYSE”) offerings, we are introduced to new IPO customers and other larger cap customers listed on the NYSE. Since 2014, we have been a named NYSE subsidy provider of this incident response and management solution. In 2020, NYSE renewed and extended the initial subsidy term to four years from two years, whereby the first two years are provided under subsidy and the added two years are at our standard subscription rates. We continue to innovate as well as upgrade our incident response and management system which is expected to be deployed this year.

 

Our Competitive Strengths

 

We believe that our market leadership position is based on the following key strengths:

 

Designed to Help Companies Communicate Better. Our platform was architected from the ground up to enable businesses to bring their brand voice and storytelling to life, by using an all-in-one solution that integrates our news distribution, media room, database, pitching, monitoring, and reporting functionalities into and with our investor relations websites and webcasting event technology.

 

Ease of Use of a Single, Platform that Drives Clear Value. We have designed and built a world-class platform that stands out for its seamless integration, powerful capabilities, and ease of use. We believe customers choose the ACCESS Platform because it offers a unified and intuitive experience, from press release creation to targeting and monitoring, which we believe sets it apart from many traditional point solutions. Additionally, we are continuously enhancing our platform with new products and advanced AI capabilities, empowering customers to work smarter and maximize efficiency

 

Rebrand and Market Leadership. In November 2024, we launched a rebranding initiative to redefine our company’s identity and ensure continued relevance with our evolving customer base in the communications industry. This rebrand was completed on January 16, 2025, through a phased integration of our brands under our new name, ACCESS Newswire Inc. Effective January 27, 2025, Issuer Direct Corporation officially became ACCESS Newswire Inc. As part of this transition, the ACCESSWIRE and Issuer Direct brands were retired from the marketplace, with all customers seamlessly migrated to the ACCESS Newswire platform. Additionally, the company continues to maintain infrastructure and serve customers under other brands, such as Newswire.com, which is scheduled for integration into the ACCESS Newswire brand over the first half of 2025

 

 
7

Table of Contents

 

Partner & Reseller Programs. We derive referrals and revenues from our partners and resellers. We believe this is a core component of our products and go-to-market activities. We engage each partner and reseller in one of two ways, i) we resell our products at a discount for the reseller to incorporate our offerings into their go-to-market strategy and ii) we partner with leading IR and PR firms whereby they refer ACCESS to their customers, who enter into contracts with us directly. In 2025 and beyond, we believe our brand benefit from these programs, and we will look to continue to invest and maintain our presence across both IR and PR.  As of December 31, 2024, approximately 10% of revenues came from our partner and reseller programs.

 

Our overall strategy includes:

 

Grow Our Customer Base. We see a significant opportunity in the market for our platform, particularly among small-to-mid-sized businesses that are underserved by existing point-solution vendors. Many of these businesses lack the resources to implement complex systems, making our all-in-one customer platform an ideal solution for driving growth and expansion. By offering a streamlined, cost-effective, and easy-to-adopt platform, we empower small-mid-market businesses to execute successful strategies with efficiency. Moving forward, we will continue to fuel our growth by leveraging our go-to-market strategies, competitive flat-fee pricing model, and strong network of Resellers and Partners.

 

Increase Revenue from Existing Customers. With 10,000 customers in more than 135 countries spanning many industries, we believe we have a significant opportunity to increase revenue from our existing customers. We plan to increase revenue from our existing customers by expanding their use of our platform, and upselling additional offerings and features, including future planned adjacencies coming this year. We believe our flat-fee pricing model will allow us to capture more subscription revenues as point solutions continue to struggle in the market.

 

Keep Expanding Internationally. We believe there is a significant opportunity for our platform outside of the North American. As of December 31, 2024, approximately 15% of our customers were located outside of the North America and these Customers generated approximately 12% of our total revenue for the year ended December 31, 2024. We sell, support and work with our international customers from North American. We intend to grow our presence in international markets through additional investments in partners, resellers and our direct sales and marketing channel.

 

Continue to Innovate and Expand Our Platform. Small-mid-market businesses are increasingly realizing the value of having an integrated platform for both PR and IR. We believe we are well positioned to capitalize on this opportunity by introducing new products and solutions to improve the functionality of our platform, that addresses the lifecycle of a customer’s storytelling initiatives. As engagement is becoming more and more important to our customers’ it is going to become critical to continually differentiate our offerings and technology by introducing new and innovative ways to express interest in a brand, by bringing real-time engagement to our customers.

 

Selectively Pursue Acquisitions. We plan to selectively pursue acquisitions of complementary businesses, technologies and teams that would allow us to add new features and functionalities to our platform and accelerate the pace of our innovation, while continuing to stay focused on the customer experience. Our last acquisition was the Newswire brand, which was acquired on November 1, 2022, as part of the iNewswire, LLC transaction.

 

Sales and Marketing. During 2024, we continued to strengthen our brands in the market by working aggressively to expand our customer footprint and continue to cross sell to increase average revenue per customer. Since our platform, systems and operations are built to handle growth, we have been leveraging them to produce reasonable gross margins and cash flows without a proportional increase in our capital or operating expenses.

 

Our sales organization is responsible for generating new customer opportunities and expanding our current customers. We ended 2024 with a multi-tier organization of sales personnel, consisting of Client Success Managers, Account Executives, and strategic agency and reseller executives. We have planned to unify our territories and geographic regions we serve into and with a singular Client Success Managers per region that do both account development and new business. We believe this new approach will be the most efficient and effective way for us to reach new customers and grow our current install base. The total compensation packages for these teams are heavily weighted with commission compensation to incent sales and retention. All members of the sales team have quotas. As of December 31, 2024, we employed 27 full-time equivalent sales and marketing personnel compared to 35 as of December 31, 2023.

 

 
8

Table of Contents

 

Our marketing organization is dedicated to both acquiring new customers and engaging existing ones through targeted educational campaigns. These efforts aim to highlight the advantages of our platform and encourage customers to enhance their subscriptions by adding additional components. To achieve these goals, our team employs a customer-centric omni-channel strategy, which integrates multiple channels—such as online platforms, mobile apps, social media, physical stores, email, and customer service—into a seamless and consistent experience. The goal is to ensure that customers can interact with a brand effortlessly across different touchpoints while maintaining continuity in their journey. Additionally, we leverage strategic partnerships and specialized private company marketing activities to expand our reach and strengthen brand awareness. By integrating these approaches, we aim to drive sustainable long-term growth and continuously scale our business in an evolving marketplace.

 

Industry Overview

 

According to a 2022 Burton-Taylor Media Intelligence report, the global communications technology market is more than $5.5 billion in annual revenue. This total includes spending on social media solutions, media monitoring, press release targeting and distribution, and investor relations platforms globally. A key driver of growth in our industry is the introduction of new innovative technologies and solutions. We believe by expanding our technology and products will help us gain market share within the industry as well as further expand our news distributions brands.

 

The communications industry also benefits from increased regulatory requirements and the need for platforms and systems to manage these new regulations. Additionally, the industry, along with cloud-based technologies, have matured considerably over the past several years, whereby corporate issuers and communication professionals are seeking platforms and systems to do some, if not all the work themselves. We believe we are well positioned in this new environment to benefit from subscriptions and further advancements of our platform.

 

 Competition

 

Despite some significant consolidation in recent years, the communications industry remains both highly fragmented and extremely competitive. The success of our products and services are generally based on price, quality, and the ability to service customer demands. Management has been focused on offsetting the risks relating to competition as well as the seasonality by introducing our cloud-based subscription platform, with higher margins, clear competitive advantages, higher customer stickiness and scalability to withstand market and pricing pressures.

 

We also review our operations on a regular basis to balance growth with opportunities to maximize efficiencies and support our long-term strategic goals. We believe by blending our workflow technologies with our legacy service offerings we can offer a comprehensive set of products and solutions to each of our customers within one platform that most competitors cannot offer today.

 

We believe we are positioned to be one of the communications platforms of choice as a cost-effective alternative to both small regional providers and global providers. We also believe we benefit from our location in Raleigh, North Carolina, as we can hire and retain customer service or production personnel in the area at a reasonable cost. However, there are positions where we have strong competition in hiring, such as research and development and qualified sales individuals with communications industry experience.

 

Customers

 

Our customers include a wide variety of public and private companies. For the year ended December 31, 2024, we worked with 12,349 customers, compared to 11,924 for the year ended December 31, 2023. We did not have any customers during the year ended December 31, 2024 that accounted for more than 10% of our revenue or more than 10% of our year end accounts receivable balance as of December 31, 2024.

 

 
9

Table of Contents

 

Human Capital and Culture

 

As of December 31, 2024, we had 113 employees and independent contractors. None of our workforce is represented by a union. Our employees are based either at our corporate offices in North Carolina or work remotely in designated regions worldwide.

 

We recognize and value our people as our most important asset in achieving our strategic goals and growing an industry leading communications company. We are continually working on a human resources strategy that helps drive the right culture, leadership, talent management, performance, reward and recognition, personal development, and ways of working to ensure we achieve our strategic goals while our people benefit from an exceptional experience. Our efforts in creating a working environment that draws out the best in our employees and allows them to fulfil their potential and support our goals focus on the following:

 

 

·

Attract, identify, develop and retain high-performing employees across all areas.

 

·

Develop and support the growth of management and leadership.

 

·

Enable the development of a high-performance culture in which staff performance can be supported, rewarded, enhanced and managed effectively.

 

·

Foster a values-based culture focused on diversity, equity, inclusion, well-being, and positive staff engagement.

 

·

Develop a total reward approach which is valued by staff and facilitates company objectives.

 

·

Provide excellent core human resources, professional development and health and safety services across all departments to enable the effective operation of the Company.

 

Facilities

 

Our headquarters are located in Raleigh, North Carolina. In October 2019, we began a lease for 9,766 square feet of office space, which expires December 31, 2027.

 

Insurance

 

We maintain a general business liability, cyber-security and an errors and omissions policies specific to our industry and operations. We believe that our insurance policies provide adequate coverages for all reasonable risks associated with operating our business. Additionally, we maintain a Directors and Officers insurance policy, which is standard for our industry and size. We also maintain key person life insurance on our C level executives.

 

We obtained a representation and warranty insurance policy in connection with our acquisition of Newswire relating to potential indemnification claims under the purchase agreement up to an aggregate amount of $12.9 million subject to a retention of $0.4 million.

 

Regulations

 

The securities and financial services industries generally are subject to regulation in the United States and elsewhere. Regulatory policies in the United States and the rest of the world are tasked with safeguarding the integrity of the securities and financial markets and with protecting the interests of both issuers and shareholders.

 

In the United States, corporate issuers are subject to regulation under both federal and state laws, which often require public disclosure and regulatory filings. At the federal level, the SEC regulates the securities industry, along with the Financial Industry Regulatory Authority, or FINRA, formally known as NASD, and NYSE market regulations, various stock exchanges, and other self-regulatory organizations (“SRO”).

 

 
10

Table of Contents

 

ITEM 1A. RISK FACTORS.

 

Forward-Looking and Cautionary Statements

 

Investing in our common stock involves a high degree of risk. Prospective investors should carefully consider the following risks and uncertainties and all other information contained or referred to in this Form 10-K before investing in our common stock. The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties that we are unaware of, or that we currently deem immaterial, also may become important factors that affect us. If any of the following risks occur, our business, financial condition or results of operations could be materially and adversely affected. In that case, the trading price of our common stock could decline, and you could lose some or all your investment.

 

Risks related to our business

 

The environment in which we compete is highly competitive, which creates adverse pricing pressures and may harm our business and operating results if we cannot compete effectively.

 

Competition across all of our businesses is intense. The speed and accuracy with which we can meet customers’ needs, the price of our services and the quality of our products and supporting services are factors in this competition.

 

Some of our competitors have longer operating histories, greater name recognition, more established customer bases and significantly greater financial, technical, marketing and other resources than we do. As a result, they may be able to respond more quickly and effectively than we can to new or changing market demands and requirements. We could also be negatively impacted if our competitors reduce prices, add new features, form strategic alliances with other companies, or are acquired by other companies with greater available resources.

 

These competitive pressures to any aspect of our business could reduce our revenue and earnings.

 

Our business could be harmed if we do not successfully manage the integration of any business that we have acquired or may acquire in the future. These risks include, among other things:

 

 

·

the difficulty of integrating the operations and personnel of the acquired businesses into our ongoing operations;

 

 

·

the potential disruption of our ongoing business and distraction of management;

 

 

·

the potential for new cyber-security risks to existing operations that weren’t previously mitigated:

 

 

·

the difficulty in incorporating acquired technology and rights into our products and technology;

 

 

·

unanticipated expenses and delays relating to completing acquired development projects and technology integration;

 

 

·

a potential increase in our indebtedness and contingent liabilities, which could restrict our ability to access additional capital when needed or to pursue other important elements of our business strategy;

 

 

·

the management of geographically remote units;

 

 

·

the establishment and maintenance of uniform standards, controls, procedures and policies;

 

 

·

the impairment of relationships with employees and customers as a result of any integration of new management personnel;

 

 

·

risks of entering markets or types of businesses in which we have either limited or no direct experience;

 

 
11

Table of Contents

 

 

·

the potential loss of key employees and/or customers of the acquired businesses; and

 

 

·

potential unknown liabilities, such as liability for hazardous substances, or other difficulties associated with acquired businesses.

 

Our revenue growth rate in past periods relating to our historical Communications revenue stream may not be indicative of its future performance.

 

With respect to our historical Communications revenue stream, we have experienced an annual revenue growth rate ranging from 13% to 55% between 2016 and 2023, however in 2024 it decreased 7%. Throughout these years, most of the growth has been due to the success of our ACCESSWIRE newswire brand.  In 2023 and 2022, we also had additional growth from our acquisition of Newswire. In 2020, much of the growth came from demand for our events products that were upgraded to handle virtual needs in the industry as a result of the COVID-19 pandemic. Additionally, acquisitions of VWP in January 2019 and FSCwire in July 2018 have contributed to the growth. Our historical revenue growth rate of the Communications revenue stream is not indicative of future growth, and we may not achieve similar revenue growth rates in future periods. You should not rely on our revenue or revenue growth for any prior quarterly or annual periods as an indication of our future revenue or revenue growth. If we are unable to maintain consistent revenue or revenue growth, it may be difficult to achieve and maintain profitability and our stock price may be negatively impacted.

 

The success of our cloud-based software largely depends on our ability to provide reliable solutions to our customers. If a customer were to experience a product defect, a disruption in its ability to use our solutions or a security flaw, demand for our solutions could be diminished, we could be subject to substantial liability and our business could suffer.

 

Our product solutions are complex, and we often release new features. As such, our solutions could have errors, defects, viruses or security flaws that could result in unanticipated downtime for our customers and harm our reputation and our business. Internet-based software may contain undetected errors or security flaws when first introduced or when new versions or enhancements are released. We might from time to time find such defects in our solutions, the detection and correction of which could be time consuming and costly. Since our customers use our solutions for important aspects of their business, any errors, defects, disruptions in access, security flaws, viruses, data corruption or other performance problems with our solutions could hurt our reputation and may damage our customers’ businesses. If that occurs, customers could elect not to renew, could delay or withhold payment to us or may make claims against us, which could result in an increase in our provision for credit losses, an increase in collection cycles for accounts receivable or the expense and risk of litigation. We could also lose future sales. In addition, a security breach of our solutions could result in our future business prospects being materially adversely impacted.

 

 A substantial portion of our business is derived from our press release distribution business, which is dependent on technology and key partners.

 

As noted, our ACCESSWIRE brand has been vital to the increase in revenue associated with our Communications business. It is expected that our recent acquisition of Newswire will also add significant revenue to our Communications business in the future. These two brands, combined into our new brand of ACCESS Newswire, is dependent upon several key partners for news distribution, some of which are also partners that we rely on for other shareholder communications services. During the second quarter of 2019, one of our key partners made an industry-wide decision to no longer accept investor commentary content. A significant portion of our historical ACCESSWIRE revenue was generated from this type of content, which significantly affected revenue going forward. Further disruption in any of these partnerships could have a material adverse impact on our business and financial results and the inability to procure new key partners could impact the growth of the ACCESS Newswire brand, particularly with respect to public company news distribution. Additionally, ACCESS Newswire is highly dependent on technology and any performance issues with this technology could have a material impact on our ability to serve our customers and thus our ability to generate revenue.

 

 
12

Table of Contents

 

Failure to manage our growth may adversely affect our business or operations.

 

Since 2013, we have experienced overall growth in our business, customer base, employee headcount and operations, and we expect to continue to grow our business over the next several years. This growth places a significant strain on our executive management team and employees and on our operating and financial systems. To manage our future growth, we must continue to scale our business functions, improve our financial and management controls and our reporting systems and procedures and expand and train our work force. In particular, we grew from 24 employees and contractors as of December 31, 2012 to 113 (including 32 independent contractors) as of December 31, 2024. We anticipate that additional investments in sales personnel, infrastructure and research and development spending will be required to:

 

 

·

scale our operations and increase productivity;

 

 

·

address the needs of our customers;

 

 

·

further develop and enhance our existing solutions and offerings; and

 

 

·

develop new technology.

 

We cannot assure you that our controls, systems and procedures will be adequate to support our future operations or that we will be able to manage our growth effectively. We also cannot assure you that we will be able to continue to expand our market presence in the United States and other current markets or successfully establish our presence in other markets. Failure to effectively manage growth could result in difficulty or delays in deploying customers, declines in quality or customer satisfaction, increases in costs, difficulties in introducing new features or other operational difficulties, and any of these difficulties could adversely impact our business performance and results of operations.

 

There are risks and uncertainties associated with the sale of our Compliance business.

 

On February 28, 2025, we sold our Compliance business to the Buyer for aggregate cash consideration of $12,500,000, with $12,000,000 of the purchase price paid at closing and $500,000 retained by the Buyer as a holdback for a period of 12 months post-closing to satisfy potential indemnification claims by the Buyer under the Purchase Agreement if any. We used the entire $12,000,000 in closing cash to reduce our indebtedness to Pinnacle Bank.  As such, we did not receive any cash at closing as a result of the sale of our Compliance business.

 

Our Compliance business has historically provided strong revenue and cash flow at high gross margins.  While we believe our Communications business, which has been our primary focus for approximately the last 10 years, will be a strong stand-alone business, there can be no guaranty that it will be able to replace the revenue and cash flow of the Compliance business, which would result in a material adverse effect on our business, financial condition and results of operations. 

 

Additionally, the sale of our Compliance business required us to separate and allocate specific assets to the business, including some shared assets. We could face disputes with the Buyer regarding whether or not certain assets were included in the sale. Moreover, we agreed, for a period of time after the sale pursuant to a Transition Services Agreement, to continue to perform certain services that we historically performed for the Compliance business, and we also undertook other customary obligations associated with a disposition of a business by means of asset sale.  The attention of our management may be directed toward closing or post-closing matters relating to the sale of our Compliance business, including the services required by the Transition Services Agreement, and their focus may be diverted from the day-to-day business operations of our company.

 

We have also agreed to indemnify the Buyer against certain losses suffered as a result of certain breaches of our representations, warranties, covenants and agreements in the Purchase Agreement and related documents. Any event that results in a right for the Buyer to seek indemnity from us could result in substantial liability to us and could adversely affect our financial position and results of operations.  Although the Buyer agreed to assume certain liabilities associated with the Compliance business, it did not assume all such liabilities, which could lead to a dispute.

 

 
13

Table of Contents

 

Any disputes with the Buyer related to the sale of our Compliance business could divert the attention of our management or otherwise have a material adverse effect on our business, financial condition and results of operations.

 

If we are unable to retain our key employees and attract and retain other qualified personnel, our business could suffer.

 

Our ability to grow and our future success will depend to a significant extent on the continued contributions of our key executives, managers and employees. In addition, many of our individual technical and sales personnel have extensive experience in our business operations and/or have valuable customer relationships that would be difficult to replace. Their departure, if unexpected and unplanned, could cause a disruption to our business. Our competition for these individuals is intense in certain areas of our business. We may not succeed in identifying and retaining the appropriate personnel in key positions. Further, competitors and other entities have in the past recruited and may in the future attempt to recruit our employees, particularly our sales personnel. The loss of the services of our key personnel, the inability to identify, attract and retain qualified personnel in the future or delays in hiring qualified personnel, particularly technical and sales personnel, could make it difficult for us to manage our business and meet key objectives, such as the timely introduction of new technology-based products and services, which could harm our business, financial condition and operating results.

 

If we fail to keep our customers’ information confidential or if we handle their information improperly, our business and reputation could be significantly and adversely affected.

 

If we fail to keep customers’ proprietary information and documentation confidential, we may lose existing customers and potential new customers and may expose them to significant loss of revenue based on the premature release of confidential information. While we have security measures in place to protect customer information and prevent data loss and other security breaches, these measures may be breached as a result of third-party action, employee error, malfeasance or otherwise. Because the techniques used to obtain unauthorized access or sabotage systems change frequently and generally are not identified until they are launched against a target, we may be unable to anticipate these techniques or implement adequate preventative measures.

 

In addition, our service providers (including, without limitation, hosting facilities, disaster recovery providers and software providers) may have access to our customers’ data and could suffer security breaches or data losses that affect our customers’ information.

 

If an actual or perceived security breach or premature release occurs, our reputation could be damaged, and we may lose future sales and customers. We may also become subject to civil claims, including indemnity or damage claims in certain customer contracts, or criminal investigations by appropriate authorities, any of which could harm our business and operating results. Furthermore, while our errors and omissions insurance policies include liability coverage for these matters, if we experienced a widespread security breach that impacted a significant number of our customers for whom we have these indemnity obligations, we could be subject to indemnity claims that exceed such coverage.

 

We must adapt to rapid changes in technology and customer requirements to remain competitive.

 

The market and demand for our products and services, to a varying extent, have been characterized by:

 

 

·

technological change;

 

 

·

frequent product and service introductions; and

 

 

·

evolving customer requirements.

 

 
14

Table of Contents

 

We believe that these trends will continue into the foreseeable future. Our success will depend, in part, upon our ability to:

 

 

·

enhance our existing products and services;

 

 

·

gain market acceptance; and

 

 

·

successfully develop new products and services that meet increasing customer requirements.

 

To achieve these goals, we will need to continue to make substantial investments in sales and marketing. We may not: 

 

 

·

be successful in developing product and service enhancements or new products and services on a timely basis, if at all; or

 

 

·

be able to successfully market these enhancements and new products once developed.

 

Further, our products and services may be rendered obsolete or uncompetitive by new industry standards or changing technology.

 

Revenue from subscriptions and many of our service contracts is recognized ratably over the term of the contract or subscription period. As a result, downturns or upturns in sales may not be immediately reflected in our operating results.

 

We generally recognize subscription and support revenue from customers ratably over the terms of their subscription agreements, which are typically on a quarterly or annual cycle and automatically renew for additional periods. As a result, a substantial portion of the revenue we report in each quarter will be derived from the recognition of deferred revenue relating to subscription agreements entered into during previous quarters. Consequently, a decline in new or renewed subscriptions in any one quarter may not be immediately reflected in our revenue results for that quarter. This decline, however, will negatively affect our revenue in future quarters. Accordingly, the effect of significant downturns in sales and market acceptance of our solutions and potential changes in our rate of renewals may not be fully reflected in our results of operations until future periods. Our subscription model also makes it difficult for us to rapidly increase our subscription revenue through additional sales in any period, as revenue from new customers must be recognized over the applicable subscription term. In addition, we may be unable to adjust our cost structure to reflect the changes in revenue, which could adversely affect our operating results.

 

Our subscription renewal or upgrade rates may decline due to various factors which may impact our future revenue and operating results.

 

Our business depends substantially on customers renewing their subscriptions with us and expanding their use of our products. Our customers have no obligation to renew their subscriptions for our products after the expiration of their initial subscription period. We may not accurately predict new subscription or expansion rates and the impact these rates may have on our future revenue and operating results. Our renewal rates may decline or fluctuate as a result of a number of factors, including customer dissatisfaction with our service, customers’ ability to continue their operations and spending levels and deteriorating general economic conditions. If our customers do not renew their subscriptions for our products, purchase fewer solutions at the time of renewal, or negotiate a lower price upon renewal, our revenue will decline, and our business will suffer. Our future success also depends in part on our ability to sell additional solutions and products, more subscriptions, or enhanced editions of our products to our current customers. If our efforts to sell additional solutions and products to our customers are not successful, our growth and operations may be impeded. In addition, any decline in our customer renewals or failure to convince our customers to broaden their use of our products would harm our future operating results.

 

 
15

Table of Contents

 

We are subject to general litigation and regulatory requirements that may materially adversely affect us.

 

From time to time, we may be involved in disputes or regulatory inquiries that arise in the ordinary course of business. We expect that the number and significance of these potential disputes may increase as our business expands and we grow larger. While most of our agreements with customers limit our liability for damages arising from our solutions, we cannot assure you that these contractual provisions will protect us from liability for damages in the event we are sued. Although we carry general liability insurance coverage, our insurance may not cover all potential claims to which we are exposed or may not be adequate to indemnify us for all liability that may be imposed. Any claims against us, whether meritorious or not, could be time consuming, result in costly litigation, require significant amounts of management time, and result in the diversion of significant operational resources. Because litigation is inherently unpredictable, we cannot assure you that the results of any of these actions will not have a material adverse effect on our business, financial condition, results of operations and prospects.

 

New and existing laws make determining our sales and use taxes and income tax rate complex and subject to uncertainty.

 

The computation of sales and use taxes and our provision for income tax is complex, as it is based on the laws of multiple taxing jurisdictions and requires significant judgment on the application of complicated rules governing accounting for such tax provisions under U.S. generally accepted accounting principles. Since sales and use tax varies by state, it may be difficult to determine taxability of our products and services in each state and remain current on frequently changing laws. Additionally, provisions for income tax for interim quarters are based on forecasts of our U.S. and non-U.S. effective tax rates for the year and contain numerous assumptions. Various items cannot be accurately forecasted, and future events may be treated as discrete to the period in which they occur. Our provision for income tax can be materially impacted by things such as changes in our business, internal restructuring and acquisitions, changes in tax laws and accounting guidance and other regulatory, legislative developments, tax audit determinations, changes in uncertain tax positions, tax deductions attributed to equity compensation and changes in our determination for a valuation allowance for deferred tax assets. For all of these reasons, our actual income taxes may be materially different than our provision for income tax.

 

We are subject to U.S. and foreign data privacy and protection laws and regulations as well as contractual privacy obligations, and our failure to comply could subject us to fines and damages and would harm our reputation and business.

 

We manage private and confidential information and documentation related to our customers’ finances and transactions, often prior to public dissemination. The use of insider information is highly regulated in the United States and abroad, and violations of securities laws and regulations may result in civil and criminal penalties. In addition, we are subject to the data privacy and protection laws and regulations adopted by federal, state and foreign legislatures and governmental agencies. Data privacy and protection is highly regulated and may become the subject of additional regulation in the future. Privacy laws restrict our storage, use, processing, disclosure, transfer and protection of non-public personal information by our customers or collected from visitors of our website. We strive to comply with all applicable laws, regulations, policies and legal obligations relating to privacy and data protection. However, it is possible that these requirements may be interpreted and applied in a manner that is inconsistent from one jurisdiction to another and may conflict with other rules or our practices. Any failure, or perceived failure, by us to comply with federal, state or international laws, including laws and regulations regulating privacy, payment card information, personal health information, data or consumer protection, could result in proceedings or actions against us by governmental entities or others.

 

The regulatory framework for privacy and data protection issues worldwide is evolving, and various government and consumer agencies and public advocacy groups have called for new regulation and changes in industry practices, including some directed at providers of mobile and online resources in particular. Our obligations with respect to privacy and data protection may become broader or more stringent. If we are required to change our business activities or revise or eliminate services, or to implement costly compliance measures, our business and results of operations could be harmed.

 

 
16

Table of Contents

 

If potential customers take a long time to evaluate the use of our products, we could incur additional selling expenses and decrease our profitability.

 

The acceptance of our services depends on a number of factors, including the nature and size of the potential customer base, the effectiveness of our system, and the extent of the commitment being made by the potential customer, and is difficult to predict. Currently, our sales and marketing expenses per customer are fairly low. If potential customers take longer than we expect to decide whether to use our services and require that we travel to their sites, present more marketing material, or spend more time in completing the sales process, our selling expenses could increase, and decrease our profitability.

 

If we are unable to successfully develop and timely introduce new technology-based products or enhance existing technology-based products, our business may be adversely affected.

 

In the past few years, we have expended significant resources to develop and introduce new technology-based products and improve and enhance our existing technology-based products in an attempt to maintain or increase our sales. The long-term success of new or enhanced technology-based products may depend on a number of factors including, but not limited to, the following: anticipating and effectively addressing customer preferences and demand, the success of our sales and marketing efforts, timely and successful development, changes in governmental regulations and the quality of or defects in our products.

 

The development of our technology-based products is complex and costly, and we typically have multiple technology-based products in development at the same time. Given the complexity, we occasionally have experienced, and could experience in the future, delays in completing the development and introduction of new and enhanced technology-based products. Problems in the design or quality of our products or services may also have an adverse effect on our brand, business, financial condition, and operating results. Unanticipated problems in developing technology-based products could also divert substantial development resources, which may impair our ability to develop new technology-based products and enhancements of such products and could substantially increase our costs. If new or enhanced product and service introductions are delayed or not successful, we may not be able to achieve an acceptable return, if any, on our development efforts, and our business may be adversely affected.

 

Risks Related to Our Credit Agreement

 

Our obligations under the Credit Agreement, as amended, with Pinnacle Bank are secured by a first priority security interest in substantially all of our assets. Additionally, all of our subsidiaries agreed to guarantee our obligations under the Credit Agreement. As such, our creditor may enforce its security interests over our assets and/or our subsidiaries which secure the repayment of such obligations, take control of our assets and operations, force us to seek bankruptcy protection, or force us to curtail or abandon our current business plans and operations. If that were to happen, any investment in the Company could become worthless.

 

Our failure to comply with the covenants in the documents governing our existing and future indebtedness could materially adversely affect our financial condition and liquidity.

 

In connection with the Credit Agreement, we agreed to comply with certain affirmative and negative covenants and agreed to meet certain financial covenants. The Credit Agreement contains customary indemnification requirements, representations and warranties and customary affirmative and negative covenants applicable to the Loan Parties and their subsidiaries, including, among other things, restrictions on indebtedness, liens, investments, mergers, dispositions, prepayment of other indebtedness, transactions with affiliates, and dividends and other distributions. In addition, the Credit Agreement contains financial covenants, tested quarterly, that require a Fixed Charge Ratio (as defined in the Credit Agreement) and a Leverage Ratio (as defined in the Credit Agreement) to be maintained at certain levels.

 

Events of default under the Credit Agreement include, but are not limited to the following: our failure to timely make payments due under the Credit Agreement; material misrepresentations or misstatements in any representation or warranty of any of the Loan Parties; failure by the Company or any of its subsidiaries to comply with their covenants under the Credit Agreement and other related agreements, subject in certain cases to rights to cure; certain defaults under other indebtedness of the Loan Parties; insolvency or bankruptcy-related events with respect to the Company or any of its subsidiaries; if the Credit Agreement or certain related agreements or security interests created by them cease to be in full force and effect; and the occurrence of a change in control, each as discussed in greater detail in the Credit Agreement, and subject to certain cure rights. If any event of default occurs and is continuing under the Credit Agreement, the lenders may terminate their commitments and may require the Company and its subsidiaries to repay outstanding debt.

 

 
17

Table of Contents

 

A breach of any of the covenants of the Credit Agreement or any future agreements, if uncured or unwaived, could lead to an event of default under any such document, which in some circumstances could give our creditors the right to demand that we accelerate repayment of amounts due and/or enforce their security interests over substantially all of our assets. This would likely in turn trigger cross-acceleration or cross-default rights in other documents governing our indebtedness. Therefore, in the event of any such breach, we may need to seek covenant waivers or amendments from our creditors or seek alternative or additional sources of financing, and we may not be able to obtain any such waivers or amendments or alternative or additional financing on acceptable terms, if at all. In addition, any covenant breach or event of default could harm our credit rating and our ability to obtain additional financing on acceptable terms. The occurrence of any of these events could have a material adverse effect on our financial condition and liquidity and/or cause our lenders to enforce their security interests which could ultimately result in the foreclosure of our assets, which would have a material adverse effect on our operations and the value of our securities.

 

Risks Related to Our Common Stock; Liquidity Risks

 

The price of our common stock may fluctuate significantly, which could lead to losses for stockholders.

 

The stock prices of smaller public companies can experience extreme price and volume fluctuations. These fluctuations often have been unrelated or out of proportion to the operating performance of such companies. We expect our stock price to be similarly volatile. These broad market fluctuations may continue and could harm our stock price. Any negative change in the public’s perception of our prospects or companies in our market could also depress our stock price, regardless of our actual results. Factors affecting the trading price of our common stock may include:

 

 

·

variations in operating results;

 

 

·

announcements of strategic alliances or significant agreements by the Company or by competitors;

 

 

·

recruitment or departure of key personnel;

 

 

·

litigation, legislation, regulation of all or part of our business; and

 

 

 

 

·

changes in the estimates of operating results or changes in recommendations by any securities analyst that elect to follow our common stock.

 

If securities or industry analysts issue an adverse opinion regarding our stock, our stock price and trading volume could decline.

 

The trading market for our common stock is influenced by the research and reports that securities or industry analysts may publish about us, our business, our market or our competitors. If any of the analysts who may cover us adversely change their recommendation regarding our common stock, or provide more favorable relative recommendations about our competitors, the trading price of our common stock could decline. If any analyst who may cover us were to cease coverage of our company or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause the trading price of our common stock or trading volume to decline.

 

The market price of our common stock may be adversely affected by market conditions affecting the stock markets in general, including price and trading fluctuations on the NYSE American.

 

Market conditions may result in volatility in the level of, and fluctuations in, market prices of stocks generally and, in turn, our common stock and sales of substantial amounts of our common stock in the market, in each case being unrelated or disproportionate to changes in our operating performance. A weak global economy could also contribute to extreme volatility of the markets, which may have an effect on the market price of our common stock.

 

 
18

Table of Contents

 

There can be no assurances that dividends will be paid in the future.

 

We paid dividends in 2012, part of 2013 and from the fourth quarter of 2015 through the third quarter of 2018. In the fourth quarter of 2018, we announced that we would no longer be declaring quarterly dividends for the foreseeable future in order to invest such money in our business. The declaration and payment of dividends in the future will be determined by our Board of Directors in light of conditions then existing, including our earnings, financial condition, capital requirements and other factors. There can be no assurances that dividends will be paid in the future in the form of either cash or stock.

 

Our Board of Directors has the ability without stockholder approval to issue shares of preferred stock with terms detrimental to the holders of our common stock.

 

We currently have authorized but unissued “blank check” preferred stock. Without the vote of our shareholders, the Board of Directors may issue such preferred stock with both economic and voting rights and preferences senior to those of the holders of our common stock. Any such issuances may negatively impact the ultimate benefits to the holders of our common stock in the event of a liquidation event and may have the effect of preventing a change of control and could dilute the voting power of our common stock and reduce the market price of our common stock.

 

Future sales and issuances of our capital stock or rights to purchase capital stock could result in additional dilution of the percentage ownership of our stockholders and could cause our stock price to decline.

 

Our certificate of incorporation authorizes us to issue up to 20,000,000 shares of common stock. Future sales and issuances of our capital stock or rights to purchase our capital stock could result in substantial dilution to our existing stockholders. We may sell common stock, convertible securities, and other equity securities in one or more transactions at prices and in a manner as we may determine from time to time. If we sell any such securities in subsequent transactions, investors may be materially diluted, which could result in downward pressure on the price of our common stock. New investors in subsequent transactions could gain rights, preferences, and privileges senior to those of holders of our common stock. In addition, if outstanding stock options are exercised or when outstanding restricted stock units are settled in shares, current shareholders will experience dilution.

 

We will continue to incur significantly increased costs and devote substantial management time as a result of operating as a public company.

 

As a public company, we incur significant legal, accounting, and other expenses that would not be incurred as a private company. For example, we are subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (Exchange Act), and are required to comply with the applicable requirements of the Sarbanes-Oxley Act and the Dodd-Frank Act, as well as rules and regulations subsequently implemented by the SEC and the New York Stock Exchange, including the establishment and maintenance of effective disclosure and financial controls and changes in corporate governance practices. Compliance with these requirements has increased our legal and financial compliance costs and made some activities more time consuming and costly. Many of these costs recur annually. As a result, management’s attention may be diverted from other business concerns, which could adversely affect our business and operating results.

 

A failure to maintain adequate internal controls over our financial and management systems could cause errors in our financial reporting, which could cause a loss of investor confidence and result in a decline in the price of our common stock.

 

The Sarbanes-Oxley Act requires, among other things, that we maintain effective disclosure controls and procedures and internal control over financial reporting. In order to maintain and, if required, improve our disclosure controls and procedures and internal control over financial reporting to meet this standard, significant resources and management oversight may be required. If we have a material weakness or significant deficiency in our internal control over financial reporting, we may not detect errors on a timely basis and our financial statements may be materially misstated. Effective internal controls are necessary for us to produce reliable financial reports and are important to prevent fraud. As a result, our failure to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act on a timely basis could result in us being subject to regulatory action and a loss of investor confidence in the reliability of our financial statements, both of which in turn could cause the market value of our common stock to decline and affect our ability to raise capital.

 

 
19

Table of Contents

 

Because we are a smaller reporting company, our independent registered public accounting firm was not required to and did not perform an audit of our internal control over financial reporting for the fiscal year ended December 31, 2024.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS.

 

None.

 

ITEM 1C. CYBERSECURITY.

 

Cybersecurity Risk Management and Strategy

 

We have implemented processes for assessing, identifying, and managing material risks from cybersecurity threats, which are integrated into the Company’s overall risk management systems and processes. The Company regularly assesses the threat landscape and takes a holistic view of cybersecurity risks, with a layered cybersecurity strategy based on prevention, detection, and containment. The Company has other policies and procedures which directly or indirectly relate to cybersecurity, including those related to remote access monitoring, encryption standards, antivirus protection, multifactor authentication, confidential information, and the use of the internet, social media, email, and wireless devices.

 

Our information technology security professionals who work closely with our Chief Technology Officer (“CTO”) who is responsible for the detection and initial assessment of cybersecurity threats and incidents (collectively, “cyber incidents”), whether internal or experienced by significant third-party service providers, using, among other means, third-party software. The team classifies detected cyber incidents based on potential impact to the functionality of the affected systems, possible or known information involved, and recoverability effort. The classification of a cyber incident is designed to allow rapid prioritization, response, and escalation. The CTO and Chief Executive Officer (“CEO”) are alerted as to any detected cyber incident that is potentially significant. Incidents are documented for regular internal reporting processes including notations and considerations of related attacks.

 

The CTO and CEO are required to engage the cybersecurity incident review if a cyber incident has materially affected, or is reasonably likely to materially affect, the Company, including its business strategy, results of operations, or financial condition. The CTO and CEO are responsible for performing a materiality assessment, and overseeing the public disclosure of material cybersecurity matters, as appropriate.

 

We deploy quarterly cybersecurity training for employees and consider this a critical step in safeguarding the Company’s data and assets. The training provides employees and contractors with a baseline understanding of cybersecurity fundamentals to prevent security breaches and safely identify potential threats. The training techniques to strengthen our defensive stance against the increasing number and sophistication of cyberattacks worldwide and includes interactive modules covering various areas, including insider attacks, phishing and email attacks, preventing malware attacks, data protection, data handling, passwords, cloud and internet security, and cybersecurity fundamentals for mobile devices.

 

Like other major corporations, we are the target of cyber-attacks from time to time. However, risks from previous cybersecurity incidents, have not materially affected, and are not reasonably likely to materially affect, the Company, including its business strategy, results of operations or financial condition.  For additional information about risks related to cybersecurity, see “If we fail to keep our customers’ information confidential or if we handle their information improperly, our business and reputation could be significantly and adversely affected” in Item 1A. Risk Factors of this Annual Report.

 

 
20

Table of Contents

 

Cybersecurity Governance

 

Cybersecurity is a significant part of our risk management processes and an area of focus of our Board of Directors and management.  Our CTO is primarily responsible for assessing and managing material risks from cybersecurity threats. Our CTO has six years of cybersecurity experience.

 

The full Board is responsible for oversight of cybersecurity risk and receives regular reports from the CTO or CEO. Our CTO also presents his assessment of material risks from cybersecurity threats to the Board at least annually. If a cyber incident is reported to the Board of Directors, our Incident Response Plan is triggered which involves a number of immediate actions be initiated. The impact, if any, of cyber incidents on internal control over financial reporting is discussed with the full Board.

 

The independent members of the Board, through the Board’s nominating procedures and requirements, considers cyber expertise in vetting nominees for the Board and recommending Board committee appointments.

 

ITEM 2. PROPERTY.

 

Our headquarters are located in Raleigh, North Carolina. In October 2019, we began a lease for 9,766 square feet of office space, which expires December 31, 2027.

 

ITEM 3. LEGAL PROCEEDINGS.

 

From time to time, we may be involved in litigation that arises through the normal course of business. As of the date of this filing, we are neither a party to any litigation nor are we aware of any such threatened or pending litigation that might result in a material adverse effect to our business.

 

ITEM 4. MINE SAFETY DISCOLSURES.

 

Not applicable.

 

 
21

Table of Contents

 

PART II

 

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

 

Holders of Record

 

As of December 31, 2024, there were approximately 150 registered holders of record of our common stock and 3,838,743 shares outstanding.

 

Dividends

 

We did not pay any dividends during the year ended December 31, 2024 and 2023. There can be no assurances that dividends will be paid in the future. The declaration and payment of dividends in the future will be determined by our Board of Directors in light of conditions then existing, including our earnings, financial condition, capital requirements and other factors.

 

ITEM 6. SELECT FINANCIAL DATA.

 

Our selected consolidated financial data shown below should be read together with Item7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and respective notes included in Item 8. “Financial Statements and Supplementary Data.” The data shown below are not necessarily indicative of results to be expected for any future period. The data below is comprised of results from continuing operations only and does not include results from discontinued operations.  For more information regarding continuing and discontinued operations, see Note 3 to our Consolidated Financial Statements for the year ended December 31, 2024.

 

 
22

Table of Contents

 

Summary of Operations for the periods ended December 31, 2024 and 2023 (in 000’s).

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Statement of Operations

 

 

 

 

 

 

Revenue

 

$23,057

 

 

$24,522

 

Cost of revenues

 

 

5,617

 

 

 

5,607

 

Gross margin

 

 

17,440

 

 

 

18,915

 

Operating costs

 

 

19,609

 

 

 

21,654

 

Impairment loss on intangible assets

 

 

14,150

 

 

 

 

Operating loss

 

 

(16,319 )

 

 

(2,739 )

Other expense

 

 

(1,026 )

 

 

(1,640 )

Loss before taxes

 

 

(17,345 )

 

 

(4,379 )

Income tax benefit

 

 

(4,064 )

 

 

(938 )

Loss from continuing operations

 

$(13,281 )

 

$(3,441 )

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Except for the historical information contained herein, the matters discussed in this Form 10-K include certain forward-looking statements that involve risks and uncertainties, which are intended to be covered by safe harbors. Those statements include, but are not limited to, all statements regarding our and management’s intent, belief and expectations, such as statements concerning our future and our operating and growth strategy. We generally use words such as "believe," "may," "could," "will," "intend," "expect," "anticipate," "plan," and similar expressions to identify forward-looking statements. You should not place undue reliance on these forward-looking statements. Our actual results could differ materially from those anticipated in the forward-looking statements for many reasons including our ability to implement our business plan, our ability to raise additional funds and manage consumer acceptance of our products, our ability to broaden our customer base, our ability to maintain a satisfactory relationship with our suppliers and other risks described in our reports filed with the Securities and Exchange Commission, including Item 1A of this Report on Form 10-K. Although we believe the expectations reflected in the forward-looking statements are reasonable, they relate only to events as of the date on which the statements are made, and our future results, levels of activity, performance or achievements may not meet these expectations. Investors are cautioned that all forward-looking statements involve risks and uncertainties including, without limitation, the factors set forth under the Risk Factors section of this report. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. All forward-looking statements made in this Form 10-K are based on information presently available to our management. We do not intend to update any of the forward-looking statements after the date of this document to conform these statements to actual results or to changes in our expectations, except as required by law.

 

Results of Operations

 

The following table presents certain amounts included in our consolidated statements of income, the relative percentage that those amounts represent to revenue, and the change in those amounts from fiscal year 2024 compared to 2023. The data below is comprised of results from continuing operations only and does not include results from discontinued operations.  For more information regarding continuing and discontinued operations, see Note 3 to our Consolidated Financial Statements for the year ended December 31, 2024.

 

 
23

Table of Contents

 

Comparison of results of operations for the years ended December 31, 2024 and 2023 (in 000’s):

 

 

 

 

 

 

 

Percentage of Revenue

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

$23,057

 

 

$24,522

 

 

 

 

 

 

 

Cost of revenue

 

 

5,617

 

 

 

5,607

 

 

 

24%

 

 

23%

Gross margin

 

 

17,440

 

 

 

18,915

 

 

 

76%

 

 

77%

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

7,000

 

 

 

8,354

 

 

 

30%

 

 

34%

Sales and marketing

 

 

7,080

 

 

 

8,028

 

 

 

31%

 

 

33%

Product development

 

 

2,821

 

 

 

2,544

 

 

 

12%

 

 

10%

Depreciation and amortization

 

 

2,708

 

 

 

2,728

 

 

 

12%

 

 

11%

Impairment loss on intangible assets

 

 

14,150

 

 

 

 

 

 

61%

 

 

 

Total operating expenses

 

 

33,759

 

 

 

21,654

 

 

 

146%

 

 

88%

Operating loss

 

 

(16,319 )

 

 

(2,739 )

 

 

(71 )%

 

 

(11 )%

Interest expense, net

 

 

(1,107 )

 

 

(1,249 )

 

 

(5 )%

 

 

(5 )%

Other income (expense)

 

 

81

 

 

 

(391 )

 

 

 

(2 )%

Loss before income taxes

 

 

(17,345 )

 

 

(4,379 )

 

 

(75 )%

 

 

(18 )%

Income tax benefit

 

 

(4,064 )

 

 

(938 )

 

 

(18 )%

 

 

(4 )%

Net loss from continuing operations

 

$(13,281 )

 

$(3,441 )

 

 

(58 )%

 

 

(14 )%

 

Revenues

 

Total revenue decreased by $1,465,000, or 6%, to $23,057,000 during the year ended December 31, 2024, as compared to $24,522,000 in 2023. The decrease is primarily due to a 15% decrease in revenue from our previously branded Newswire business due to a decrease in volume. Revenue from our investor relations website subscriptions and webcasting and events business decreased slightly as well.

 

Deferred Revenue

 

As of December 31, 2024, our deferred revenue balance was $4,743,000, which we expect to recognize primarily over the next twelve months, compared to $4,750,000 as of December 31, 2023. Deferred revenue primarily consists of advance billings for packages of our news distribution products as well as advance billings for subscriptions of our cloud-based products. 

 

Cost of Revenues

 

Cost of revenues consists primarily of direct labor costs, newswire distribution costs, teleconferencing costs and third-party licensing costs. Cost of revenues increased by $10,000 during the year ended December 31, 2024, as compared to the same period of 2023. Overall gross margin decreased $1,475,000, or 8%, during the year ended December 31, 2024, compared to 2023. The decrease in gross margin is primarily the result of the decrease in Newswire revenue noted earlier. Overall gross margin percentage decreased 1% to 76% during the year ended December 31, 2024, as compared to the prior year.

 

General and Administrative Expenses

 

General and administrative expenses consist primarily of salaries, stock-based compensation, insurance, fees for professional services, general corporate expenses (including bad debt expense) and facility and equipment expenses. General and administrative expenses were $7,000,000 for the year ended December 31, 2024, a decrease of $1,354,000 or 16%, as compared to the prior year. The decrease is primarily due to a benefit to stock compensation expense as a result of the resignation of an executive officer, a decrease in corporate headcount, as well as, lower one-time transaction and integration costs, partially offset by an increase in the provision for credit losses.

 

 
24

Table of Contents

 

As a percentage of revenue, General and administrative expenses were 30% for the year ended December 31, 2024, as compared to 34% for 2023.

 

Sales and Marketing Expenses

 

Sales and marketing expenses consist primarily of salaries, stock-based compensation, sales commissions, advertising expenses and other marketing expenses. Sales and marketing expenses were $7,080,000 for the year ended December 31, 2024, a decrease of $948,000, or 12%, as compared to $8,028,000 in the prior year. This decrease is primarily due to a decrease in employee-related expenses due to lower headcount as well as lower advertising expense.

 

As a percentage of revenue, sales and marketing expenses were 31% for the year ended December 31, 2024, as compared to 33% for 2023.

 

Product Development Expenses

 

Product development expenses consist primarily of salaries, stock-based compensation, bonuses and licenses to develop new products and technology to complement and/or enhance tour platform. Product development expenses increased $277,000, or 11%, to $2,821,000 during the year ended December 31, 2024, as compared to $2,544,000 in 2023. This increase is primarily due to an increase headcount, as we continue to invest in our products and technology. During the year ended December 31, 2024, we capitalized $597,000 of costs related to the development our news distribution systems and internal reporting platforms. During the year-end December 31, 2023, we capitalized costs of $478,000.

 

As a percentage of revenue, product development expenses increased to 12% for the year ended December 31, 2024, as compared to 10% for 2023.

 

Depreciation and Amortization Expenses

 

During the year ended December 31, 2024, depreciation and amortization expenses decreased by $20,000 or 1%, to $2,708,000, as compared to $2,728,000 during 2023.

 

Impairment loss on intangible assets

 

The Company performed its annual assessment for impairment of intangible assets and determined an impairment charge of $14,150,000 associated with the Newswire trademarks was necessary for the year ended December 31, 2024. As a result of the Company’s rebranding to ACCESS Newswire, management determined the useful life of the Newswire trademarks to be 5 years as opposed to the original 15 years upon the initial valuation in 2022. This decrease caused a decrease in the expected cashflows the assets will generate, which resulted in the impairment charge. There was no impairment loss recorded as of and for the year ended December 31, 2023.

 

Interest Expense, net

 

We recognized interest expense of $1,167,000 and $1,284,000 during the years ended December 31, 2024 and 2023, respectively, related to our long-term Credit Agreement. For the year ended December 31, 2023, interest expense is also attributed to the $22,000,000 Seller Note to finance the acquisition of Newswire. Interest expense, net was partially offset by interest income of $60,000 and $35,000 for the year ended December 31, 2024, and 2023, respectively, from deposit and money market accounts.

 

Other income (expense)

 

Other income (expense) represents the change in fair value of our interest rate swap. For the year ended December 31, 2023, this also includes $370,000 paid to extinguish the Seller Note.

 

 
25

Table of Contents

 

Income Taxes

 

We recorded income tax benefit of $4,064,000 during the year ended December 31, 2024, compared to $938,000 during the year ended December 31, 2023. The difference in our effective tax rate of 23.0% and the statutory rate of 21% is primarily attributable to state income taxes, partially offset by the impact of stock-based compensation and return to provision adjustments.   

 

Liquidity and Capital Resources

 

As of December 31, 2024, we had $4,103,000 in cash and cash equivalents and $3,351,000 in net accounts receivable. Current liabilities from continuing operations as of December 31, 2024, totaled $12,814,000 including the current portion of our long-term debt, accounts payable, deferred revenue, accrued payroll liabilities, income taxes payable, current portion of lease liabilities and other accrued expenses.

 

As of December 31, 2024, our current liabilities from continuing operations exceeded our current assets from continuing operations by $2,788,000.  While our current liabilities from continuing operations exceed current assets from continuing operations, we believe our ability to renegotiate our Credit Agreement and ability to continue to generate cash will benefit us in the future. See Note 15 (Subsequent Events) to our Consolidated Financial Statements relating to the sale of our Compliance business and the repayment of $12,000,000 of our long-term debt as of February 28, 2025. As a result of the repayment, the Company expects to no longer have negative working capital for the foreseeable future.

 

See Note 6 to our financial statements regarding information on our Credit Agreement.

 

Disclosure about Off-Balance Sheet Arrangements

 

We do not have any transactions, agreements or other contractual arrangements that constitute off-balance sheet arrangements.

 

Non-GAAP Measures

 

Management believes that certain non-GAAP measures, such as non-GAAP free cash flow, non-GAAP adjusted free cash flow, non-GAAP adjusted EBITDA (“adjusted EBITDA”), and non-GAAP adjusted net income (“adjusted net income”) provide useful information about our operating results and enhance the overall ability to assess our financial performance. We use these measures, together with other measures of performance prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), to compare the relative performance of operations in planning, budgeting, and reviewing the performance of our business.  Adjusted EBITDA and adjusted net income allow investors to make a more meaningful comparison between our core business operating results over different periods of time. We believe that adjusted EBITDA and adjusted net income, when viewed with our results under US GAAP and the accompanying reconciliations, provide useful information about our business without regard to potential distortions. By eliminating potential differences in results of operations between periods caused by factors such as acquisition-related expenses and other items as described below, we believe adjusted EBITDA and adjusted net income can provide a useful additional basis for comparing the current performance of the underlying operations being evaluated.   

 

Management uses free cash flow, which is defined as net cash flows provided by operating activities less payments for purchases of fixed assets and capitalized software, in reviewing the financial performance and cash generation by our various business groups and evaluating cash levels. We believe free cash flow is a useful measure for investors because it portrays our ability to grow organically and generate cash from our businesses for purposes such as paying interest on our indebtedness, repaying debt, funding business acquisitions, investing in product development, re-purchasing our common stock, and paying dividends, if it is determined we do so in the future. In addition, securities analysts, investors, and others frequently use free cash flow in their evaluation of companies.  Adjusted free cash flow represents a further non-GAAP adjustment to free cash flow to exclude the effect of cash paid for acquisition and integration related activities and unusual or non-recurring transactions. Management believes that by excluding these infrequent or unusual items from free cash flow, it better portrays our ability to generate cash, as such items are not indicative of the Company’s operating performance for the period. 

 

 
26

Table of Contents

 

The uses of these non-GAAP financial measures are not intended to be considered in isolation of, or as substitute for, the financial information prepared and presented in accordance with US GAAP. Free cash flow and adjusted free cash flow do not necessarily represent funds available for discretionary use and are not necessarily a measure of our ability to fund our cash needs.  Our calculation of free cash flow and adjusted free cash flow may differ from similarly titled measures used by other companies, limiting their usefulness as a comparative measure. Free cash flow and adjusted free cash flow are non-GAAP financial measures. 

 

For the years ended December 31, 2024 and 2023, free cash flow and adjusted free cash flow were as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities of continuing operations (US GAAP)

 

$400

 

 

$(741)

Payments for purchase of fixed assets and capitalized software

 

 

(616 )

 

 

(503 )

Free cash flow (Non-GAAP)

 

 

(216 )

 

 

(1,244)

Cash paid for acquisition and integration related items(1)

 

 

23

 

 

 

373

 

Cash paid for other unusual items(2)

 

 

219

 

 

 

395

 

Adjusted free cash flow (Non-GAAP)

 

$26

 

 

$(476)

 

 

(1)

This adjustment gives effect to one-time corporate projects, including acquisition and/or integration related expenses, paid during the periods.

 

(2)

For the year ended December 31, 2024, this adjustment gives effect to payments for one-time accounting fees, termination benefits and other non-recurring or unusual expenses. During the year ended December 31, 2023, this adjustment is primarily related to a one-time payment of $370,000 related to the early termination of the note payable associated with the Newswire acquisition.

 

Adjusted EBITDA and adjusted net income are non-GAAP financial measures and should not be considered as a substitute for analysis of our results as reported under US GAAP.  These measures are defined differently by different companies, and accordingly, such measures may not be comparable to similarly titled measures of other companies, and have important limitations as an analytical tool.

 

A reconciliation of net income to adjusted EBITDA for the years ended December 31, 2024 and 2023 is presented in the following table (in 000’s):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

Amount

 

 

Amount

 

 

 

 

 

 

 

 

Net loss from continuing operations:

 

$(13,281 )

 

$(3,441 )

Adjustments:

 

 

 

 

 

 

 

 

Impairment loss on intangible assets

 

 

14,150

 

 

 

 

Depreciation and amortization

 

 

2,928

 

 

 

2,788

 

Interest expense, net

 

 

1,107

 

 

 

1,249

 

Income tax benefit

 

 

(4,064 )

 

 

(938 )

EBITDA

 

 

840

 

 

 

(342 )

Acquisition and/or integration costs(1)

 

 

189

 

 

 

546

 

Other non-recurring expenses(2)

 

 

138

 

 

 

436

 

Stock-based compensation expense(3)

 

 

728

 

 

 

1,365

 

Adjusted EBITDA:

 

$1,895

 

 

$2,005

 

 

 
27

Table of Contents

 

 

(1)

This adjustment gives effect to one-time corporate projects, including acquisition and integration related expenses, incurred during the periods.

 

(2)

For the year ended December 31, 2024, this adjustment gives effect to a gain recorded on the change in fair value of our interest rate swap of $81,000, as well as, one-time accounting fees, termination benefits and other non-recurring or unusual expenses of $219,000. For the year ended December 31, 2023, this adjustment gives effect to $370,000 payment related to early extinguishment of our Seller Note and one-time non-recurring expenses of $45,000 and a loss on the change in fair value of our interest rate swap of $21,000.

 

(3)

The adjustments represent stock-based compensation expense related to awards of stock options, restricted stock units, or common stock in exchange for services. Although we expect to continue to award stock in exchange for services, the amount of stock-based compensation is excluded as it is subject to change as a result of one-time or non-recurring projects.

 

A reconciliation of net income to adjusted net income for the years ended December 31, 2024 and 2023 is presented in the following table (in 000’s):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

Amount

 

 

Per diluted

share

 

 

Amount

 

 

Per diluted

share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations:

 

$(13,281 )

 

$(3.47 )

 

$(3,441 )

 

$(0.90 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment loss on intangible assets(1)

 

 

14,150

 

 

 

3.70

 

 

 

 

 

 

 

Amortization of intangible assets(2)

 

 

2,559

 

 

 

0.67

 

 

 

2,559

 

 

 

0.67

 

Stock-based compensation expense(3)

 

 

728

 

 

 

0.19

 

 

 

1,365

 

 

 

0.35

 

Other unusual items(4)

 

 

327

 

 

 

0.08

 

 

 

982

 

 

 

0.26

 

Tax impact of adjustments(5)

 

 

(3,730 )

 

 

(0.97 )

 

 

(1,030 )

 

 

(0.27 )

Impact of discrete items impacting income tax expense(6)

 

 

38

 

 

 

0.01

 

 

 

103

 

 

 

0.03

 

Non-GAAP net income:

 

$791

 

 

$0.21

 

 

$538

 

 

$0.14

 

Weighted average number of common shares outstanding – diluted

 

 

3,829

 

 

 

 

 

 

 

3,816

 

 

 

 

 

 

 

(1)

This adjustment represents the impairment loss on intangible assets that was recognized for the year ended December 31, 2024.

 

(2)

The adjustments represent the amortization of intangible assets related to acquired assets and companies.

 

(3)

The adjustments represent stock-based compensation expense related to awards of stock options, restricted stock units, or common stock in exchange for services. Although we expect to continue to award stock in exchange for services, the amount of stock-based compensation is excluded as it is subject to change as a result of one-time or non-recurring projects.

 

(4)

For the year ended December 31, 2024, this adjustment gives effect to a gain recorded on the change in fair value of our interest rate swap of $81,000, as well as, one-time accounting fees, termination benefits and other non-recurring or unusual expenses, including acquisition and/or integration expenses of $408,000. For the year ended December 31, 2023, this adjustment gives effect to $370,000 payment related to early extinguishment of our Seller Note and one-time non-recurring expenses, including acquisition and/or integration expenses of $591,000 and a loss on the change in fair value of our interest rate swap of $21,000.

 

 
28

Table of Contents

 

 

(5)

This adjustment gives effect to the tax impact of all non-GAAP adjustments at the current Federal tax rate of 21%.

 

(6)

This adjustment eliminates discrete items impacting income tax expense. For the year ended December 31, 2024 and 2023, discrete items relate to additional income tax expense recorded during the period related to the exercise of stock compensation.

 

Outlook

 

The following statements are forward looking and are subject to factors that could cause actual results to differ materially from those suggested here, including, without limitation, demand for and acceptance of our services, new developments, competition and general economic or market conditions, particularly in the domestic and international capital markets. Refer also to the Cautionary Statement Concerning Forward Looking Statements included in this report.

 

Market factors like the current military conflicts in Ukraine, Israel and the Middle East, instability in global energy markets, global inflation and the increase of interest rates have contributed to significant global economic and political uncertainty, disrupted global trade and supply chains, adversely impacted many industries, and contributed to significant volatility in financial markets. Overall, despite many uncertainties in the market regarding the economic and political outlook, we believe the demand for our platforms and services is stable in a majority of the markets we serve.

 

We believe there is demand for our products around the world as companies seek to find better platforms and tools to disseminate and communicate their messages in a more efficient and collaborative way.

 

We also believe the continued transition to a platform subscription model has been and will continue to be key for our long-term sustainable growth. We will also continue to focus on the following key strategic initiatives during the remainder of 2025:

 

 

·

Expanding our products and adapting to this changing industry,

 

·

Expanding customer base,

 

·

Expanding our newswire distribution,

 

·

Investing in technology advancements and upgrades,

 

·

Evaluating acquisitions in areas of strategic focus,

 

·

Generating profitable sustainable growth

 

·

Generating cash flows from operations.

 

We have invested and will continue to invest in our product sets, platforms and intellectual property development via internal development and acquisitions. Acquisitions remain a core part of our strategy and we believe acquisitions are key to enhancing our overall offerings in the market and are necessary to keep our competitive advantages and facilitate the next round of growth that management believes it can achieve. If we are successful in this effort, we believe we can further increase our market share as we move forward.

 

 

Critical Accounting Policies and Estimates

 

The consolidated financial statements include the accounts of the Company and our wholly owned subsidiaries. Significant intercompany accounts and transactions are eliminated in consolidation.

 

 
29

Table of Contents

 

Substantially all the Company’s revenue comes from contracts with customers for its press release distribution and related products, investor relations website hosting or data feeds, events and webcast offerings and subscriptions to its incident hotline. Customers consist of public corporate issuers and professional firms, such as investor and public relations firms. In the case of news distribution and webcasting offerings, customers also include private companies. The Company accounts for a contract with a customer when there is an enforceable contract between the Company and the customer, the rights of the parties are identified, the contract has economic substance, and collectability of the contract consideration is probable. The Company's revenues are measured based on consideration specified in the contract with each customer.

 

The Company's contracts include either a subscription to its entire platform, certain modules within the platform or to its Press Release Optimizer Plan (“PRO”), or an agreement to perform services, or any combination thereof, and often contain multiple subscriptions and services. For these bundled contracts, the Company accounts for individual subscriptions and services as separate performance obligations if they are distinct, which is when a product or service is separately identifiable from other items in the bundled package, and a customer can benefit from it on its own or with other resources that are readily available to the customer. Performance obligations of include providing subscriptions to certain modules or our entire platform, distributing press releases on a per release basis or conducting webcasts, virtual annual meetings, or other events on a per event basis. PRO subscription contracts contain two performance obligations: (i) the first is a series of distinct services that include, but are not limited to, developing specific media plans, and creating content to be distributed and (ii) the second performance obligation being access to the PRO platform along with distribution of press releases, ongoing support, and assessment of performance as a stand-ready obligation. The Company’s subscription and service contracts are generally for one year, with automatic renewal clauses included in the contract until the contract is cancelled. The contracts do not contain any rights of returns, guarantees, or warranties. Since contracts are generally for one year, all the revenue is expected to be recognized within one year from the contract start date. As such, the Company has elected the optional exemption that allows the Company not to disclose the transaction price allocated to performance obligations that are unsatisfied or partially satisfied at the end of each reporting period.

 

The Company recognizes revenue for subscriptions evenly over the contract period, upon distribution for per release contracts and upon event completion for webcasting and virtual annual meeting events. For service contracts that include stand ready obligations, revenue is recognized evenly over the contract period. For all other services delivered on a per project or event basis, the revenue is recognized at the completion of the event. The Company believes recognizing revenue for subscriptions and stand ready obligations using a time-based measure of progress, best reflects the Company’s performance in satisfying the obligations.

 

For bundled contracts, revenue is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are based on observable prices at which the Company separately sells the subscription or service. If a standalone selling price is not directly observable, the Company uses the residual method to allocate any remaining price to that subscription or service. The Company reviews standalone selling prices, at least annually, and updates these estimates if necessary. 

 

Accounts Receivable and Allowance for Credit Losses

 

The Company calculates its allowance for credit losses using an expected losses model rather than using incurred losses. The model is based on the credit losses expected to arise over the life of the asset based on the Company’s expectations as of the balances sheet date through analyzing historical customer data as well as taking into consideration current economic trends. The Company generally writes-off accounts receivable against the allowance when it determines a balance is uncollectible and no longer actively pursues its collection.

 

Income Taxes

 

Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred income tax assets to the amounts expected to be realized. For any uncertain tax positions, the Company recognizes the impact of a tax position, only if it is more likely than not of being sustained upon examination, based on the technical merits of the position. The Company’s policy regarding the classification of interest and penalties is to classify them as income tax expense in the financial statements, if applicable.

 

 
30

Table of Contents

 

Capitalized Software

 

Costs incurred to develop the Company’s cloud-based platform products are capitalized when the preliminary project phase is complete, management commits to fund the project and it is probable the project will be completed and used for its intended purposes. Once the software is substantially complete and ready for its intended use, the software is amortized over its estimated useful life, which is typically four years. Costs related to design or maintenance of the software are expensed as incurred.

 

Impairment of Long-lived Assets

 

In accordance with the authoritative guidance for accounting for long-lived assets, assets such as property and equipment, trademarks, and intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of asset groups to be held and used is measured by a comparison of the carrying amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of an asset group exceeds fair value of the asset group.

 

Lease Accounting

 

The Company determines if an arrangement is a lease at inception. Operating lease agreements are primarily for office space and are included within lease right-of-use (“ROU”) assets and lease liabilities on the consolidated balance sheet.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Variable lease payments consist of non-lease services related to the lease and payments under operating leases classified as short-term. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As most of the leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. ROU assets include any lease payments due and exclude lease incentives. Rental expense for lease payments related to operating leases is recognized on a straight-line basis over the lease term. 

 

Business Combinations, Goodwill, and Intangible Assets

 

The authoritative guidance for business combinations specifies the criteria for recognizing and reporting intangible assets apart from goodwill. The Company records the assets acquired and liabilities assumed in business combinations at their respective fair values at the date of acquisition, with any excess purchase price recorded as goodwill. Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Intangible assets consist of client relationships, customer lists, distribution partner relationships, software, technology, non-compete agreements and trademarks that are initially measured at fair value. At the time of the business combination, trademarks may be considered an indefinite-lived asset and, as such, are not amortized as there may be no foreseeable limit to cash flows generated from them. For the Newswire acquisition (see Note 4), the Company originally determined the trademarks acquired were considered a definite lived asset which will be amortized over a period of 15 years, however upon the re-brand of the Company to ACCESS Newswire and subsequent review of the trademarks associated with Newswire, determined the life to be 5 years remaining. The goodwill and intangible assets are assessed annually for impairment, or whenever conditions indicate the asset may be impaired, and any such impairment will be recognized in the period identified. The client relationships (5-10 years), customer lists (3 years), distribution partner relationships (10 years), non-compete agreements (5 years) and software and technology (3-7 years) are amortized over their estimated useful lives.

 

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We do not believe that we face material market risk with respect to our cash or cash equivalents, which totaled $4,103,000 and $5,714,000 at December 31, 2024 and 2023, respectively. We did not hold any marketable securities as of December 31, 2024 or 2023.

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

 

The financial statements required by this Item 8 are set forth in Item 15 of this Annual Report. All information which has been omitted is either inapplicable or not required.

 

Our Consolidated Balance Sheets as of December 31, 2024, and 2023, and the related Consolidated Statements of income (loss), Consolidated Comprehensive income (loss), Consolidated Stockholders’ Equity and Consolidated Cash Flows for the two years ended December 31, 2024 and 2023, together with the independent registered public accountants’ reports thereon appear beginning on Page F-1.

 

 
31

Table of Contents

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES.

 

Management’s Annual Report Regarding Internal Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation and fair presentation of financial statements for external purposes, in accordance with generally accepted accounting principles. The effectiveness of any system of internal control over financial reporting is subject to inherent limitations and therefore, may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness of future periods are subject to the risk that the controls may become inadequate due to change in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

This Form 10-K does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this Form 10-K.

 

Evaluation of Disclosure Controls and Procedures

 

Based on an evaluation under the supervision and with the participation of our management, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended ("Exchange Act") were effective as of December 31, 2024, to ensure that information required to be disclosed in reports that are filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Inherent Limitations over Internal Controls

 

Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and disposition of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of assets that could have a material effect on the financial statements.

 

Management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of internal controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Also, any evaluation of the effectiveness of controls in future periods are subject to the risk that those internal controls may become inadequate because of changes in business conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 
32

Table of Contents

 

Report of Management's Annual Report on Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended). Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the criteria set forth by the Committee of Sponsoring Organizations ("COSO") updated Internal Control—Integrated Framework (2013). Based on this evaluation, management has concluded that our internal control over financial reporting was effective as of December 31, 2024.

 

There were no changes in our internal controls that could materially affect the disclosure controls and procedures subsequent to the date of their evaluation, nor were there any material deficiencies or material weaknesses in our internal controls. As a result, no corrective actions were required or undertaken.

 

ITEM 9B. OTHER INFORMATION.

 

During the three months ended December 31, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K. 

 

ITEM 9C. DISCLOSURE REGARDING FOREIGN JUSRISDICATIONS THAT PREVENT INSPECTIONS  

 

                Not applicable

 

 
33

Table of Contents

 

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

 

The information required by this Item is set forth under the headings “Directors, Executive Officers and Corporate Governance” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the Company’s 2025 Proxy Statement to be filed with the SEC within 120 days after December 31, 2024, in connection with the solicitation of proxies for the Company’s 2025 annual meeting of shareholders and is incorporated herein by reference.

 

Our board of directors has adopted a Code of Conduct applicable to all officers, directors and employees, which is available on our website (https://investors.accessnewswire.com/governance-documents) under “Governance Documents." We intend to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding amendment to, or waiver from, a provision of our Code of Conduct by posting such information on the website address and location specified above.

 

We have adopted an Insider Trading Policy applicable to our directors, officers, employees and other covered persons that we believe are reasonably designed to promote compliance with insider trading laws, rules and regulations, and the NYSE American listing standards. Our Insider Trading Policy is filed as Exhibit 19.1 to this Form 10-K.

 

ITEM 11. EXECUTIVE COMPENSATION.

 

The information required by this Item is set forth under the heading “Executive Compensation” and under the subheadings “Board Oversight of Risk Management,” “Compensation of Directors,” “Director Compensation-2024” and “Compensation Committee Interlocks and Insider Participation” under the heading “Directors, Executive Officers and Corporate Governance” in the Company’s 2025 Proxy Statement to be filed with the SEC within 120 days after December 31, 2024 and is incorporated herein by reference.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

 

The information required by this Item is set forth under the headings “Security Ownership of Certain Beneficial Owners and Management” and “Equity Compensation Plan Information” in the Company’s 2025 Proxy Statement to be filed with the SEC within 120 days after December 31, 2024 and is incorporated herein by reference.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

 

The information required by this Item is set forth under the heading “Review, Approval or Ratification of Transactions with Related Persons” and under the subheading “Board Committees” under the heading “Directors, Executive Officers and Corporate Governance” in the Company’s 2025 Proxy Statement to be filed with the SEC within 120 days after December 31, 2024 and is incorporated herein by reference.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.

 

The information required by this Item is set forth under the subheadings “Fees Paid to Auditors” and “Policy on Audit Committee Pre-Approval of Audit and Non-Audit Services Performed by the Independent Registered Public Accounting Firm” under the proposal “Ratification of Appointment of Independent Registered Public Accounting Firm” in the Company’s 2025 Proxy Statement to be filed with the SEC within 120 days after December 31, 2024 and is incorporated herein by reference.

 

 
34

Table of Contents

 

PART IV

 

ITEM 15. EXHIBITS.

 

(a) Financial Statements

 

The financial statements listed in the accompanying index (page F-1) to the financial statements are filed as part of this Form 10-K.

 

(b) Exhibits

 

Exhibit Number

 

Exhibit Description

 

 

 

3.1

 

Certificate of Incorporation, as amended.*

3.2

 

Second Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed on January 27, 2025, 2025).

4.1

 

Credit Agreement dated March 20, 2023 with Pinnacle Bank and the other loan parties thereto (incorporated by referenced to Exhibit 4.1 to the Current Report on Form 8-K filed on March 22, 2023).

4.2

 

Third Modification to Credit Agreement and Partial Release dated February 28, 2025 with Pinnacle Bank and the other loan parties thereto (incorporated by referenced to Exhibit 10.2 to the Current Report on Form 8-K filed on March, 2023).

10.2

 

Executive Employment Agreement dated April 30, 2015 with Brian R. Balbirnie (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on May 5, 2014).

10.3

 

First Amendment to Executive Employment Agreement dated May 4, 2017 with Brian R. Balbirnie (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on May 5, 2017).

10.4

 

Membership Interest Purchase Agreement dated November 1, 2022 with Lead Capital, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on November 3, 2022).

10.5

 

2023 Equity Incentive Plan (incorporated by reference to Annex A to the Schedule 14A filed on April 28, 2023).

10.6

 

Executive Employment Agreement with Steven Knerr dated September 16, 2024 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on September 17, 2024). 

10.7

 

Asset Purchase Agreement dated February 28, 2025 with Equiniti Transfer Company, LLC and Direct Transfer, LLC (incorporated by reference to Exhibit 10,1 to the Current Report on Form 8-K filed on March 6, 2025). 

19.1

 

The Company’s Insider Trading Policy.*

21.1

 

Subsidiaries of the Registrant.*

23.1

 

Consent of Independent Registered Public Accounting Firm.*

31.1

 

Rule 13a-14(a) Certification of Principal Executive Officer.*

31.2

 

Rule 13a-14(a) Certification of Principal Financial Officer.*

32.1

 

Section 1350 Certification of Principal Executive Officer.*

32.2

 

Section 1350 Certification of Principal Financial Officer.*

97

 

ACCESS Newswire Inc. Policy for the Recovery of Erroneously Awarded Compensation (incorporated by reference to Exhibit 97 to the Annual Report on Form 10-K filed on March 7, 2024).

101

 

The following financial information from ACCESS Newswire Inc.'s Annual Report on Form 10-K for the year ended December 31, 2024 formatted in Inline XBRL (Extensible Business Reporting Language) includes: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (Loss), (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Stockholders Equity, (v) the Consolidated Statements of Cash Flows, and (vi) Notes to the Consolidated Financial Statements.

104

 

Cover Page Interactive Data File - (formatted as Inline XBRL and contained in Exhibit 101)

_______________

* Filed herewith

 

(c) Financial Statement Schedules omitted

 

None.

 

 
35

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

ACCESS NEWSWIRE INC.

 

 

 

 

 

Date: March 25, 2025

By:

/s/ BRIAN R. BALBIRNIE

 

 

 

Brian R. Balbirnie

 

 

 

Chief Executive Officer, Director

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated as of the dates set forth below.

 

Signature

 

Date

 

Title

 

 

 

 

 

/s/ Brian R. Balbirnie

 

March 25, 2025

 

Director, Chairman of the Board  and Chief Executive Officer

Brian R. Balbirnie

 

 

 

(Principal Executive Officer)

 

 

 

 

 

/s/ Steven Knerr

 

March 25, 2025

 

Chief Financial Officer

Steven Knerr

 

 

 

(Principal Financial Officer)

 

 

 

 

 

/s/ Graeme Rein

 

March 25, 2025

 

Director, Chairman of the Audit Committee

Graeme Rein

 

 

 

 

 

 

/s/ Joe Staples

 

March 25, 2025

 

Director, Chairman of the Compensation Committee

Joe Staples

 

 

 

 

 

 

 

 

/s/ Wesley Pollard

 

March 25, 2025

 

Director, Member of the Audit and Compensation Committee

Wesley Pollard

 

 

 

 

 

 
36

Table of Contents

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

Page

 

 

 

 

 

Report of Independent Registered Public Accounting Firm (PCAOB ID 00677)

 

F-2

 

Consolidated Balance Sheets as of December 31, 2024 and 2023

 

F-6

 

Consolidated Statements of Income (Loss) for the years ended December 31, 2024 and 2023

 

F-7

 

Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2024 and 2023

 

F-8

 

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2024 and 2023

 

F-9

 

Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023

 

F-10

 

Notes to Consolidated Financial Statements

 

F-11

 

 

 
F-1

Table of Contents

 

Report of Independent Registered Public Accounting Firm

 

 

To the Board of Directors and

Stockholders of ACCESS Newswire Inc.

Raleigh, North Carolina

 

Opinion on the Consolidated Financial Statements

We have audited the accompanying balance sheets of ACCESS Newswire Inc. and subsidiaries (the “Company”) as of December 31, 2024 and 2023, and the related statements of income (loss), comprehensive income (loss), stockholders’ equity, and cash flows for each of the years in the two-period ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

 

F-2

Table of Contents

 

Revenue from Contracts with Customers

The Company had $23,057,000 in revenue from continuing operations and $5,831,000 in revenue from discontinued operations for the year ended December 31, 2024. As disclosed in Note 2 to the consolidated financial statements, the Company’s contracts include subscriptions to its cloud-based products or contracts for products and services. The Company’s contracts include either a subscription to the entire platform or certain modules within the platform, or an agreement to perform services, or any combination thereof, and often contain multiple subscriptions and services.

 

Due to the nature of the Company’s contracts including multiple performance obligations, management exercises significant judgment in the following areas in determining appropriate revenue recognition:

 

 

·

Determination of which products and services are considered distinct performance obligations that should be accounted for separately or combined.

 

 

 

 

·

Determination of stand-alone selling prices for each performance obligation.

 

 

 

 

·

Estimation of contract transaction price and allocation of the transaction price to the performance obligations.

 

 

 

 

·

Determination of the pattern of delivery for each distinct performance obligation.

 

 

 

 

·

Determination of which products and services are recognized over time or point in time.

 

As a result, a high degree of auditor judgment was required in performing audit procedures to evaluate the reasonableness of management’s judgments. Changes in these judgments can have a material effect on the amount of revenue recognized on these contracts.

 

Based on our knowledge of the Company, we determined the nature and extent of procedures to be performed over revenue, including the determination of the revenue streams over which those procedures were performed. Our audit procedures included the following for each revenue stream where procedures were performed:

 

 

·

Obtained an understanding of the internal controls and processes in place over the Company’s revenue recognition processes.

 

 

 

 

·

Analyzed the significant assumptions and estimates made by management as discussed above.

 

 

 

 

·

Selected a sample of revenue transactions and assessed the recorded revenue, analyzed the related contract, tested management’s identification of distinct performance obligations, and compared the amounts recognized for consistency with underlying support and documentation.

 

Collectability of Accounts Receivable

The Company’s allowance for credit losses was $1,059,000 from continuing operations and was $559,000 from discontinued operations as of December 31, 2024. As disclosed in Note 2 to the consolidated financial statements, the Company accounts for the allowance for credit losses using an expected losses model, based on credit losses expected to arise over the life of the asset based on the Company’s expectations as of the balance sheet date through analyzing historical customer data as well as taking into consideration current economic trends.

 

Management makes significant judgments when assessing the likelihood of collection of a customer’s accounts receivable by considering various factors such as communications from the customer, historical collections, and number of days accounts receivables have been outstanding. As a result, a high degree of auditor judgement was required in performing audit procedures to evaluate the reasonableness of management’s judgements.

 

 

F-3

Table of Contents

 

Our audit procedures included the following:

 

 

·

Obtained an understanding of the internal controls and processes in place over the Company’s allowance for credit losses.

 

 

 

 

·

Analyzed the significant assumptions and estimates made by management as discussed above.

 

 

 

 

·

Evaluated the reasonableness of management’s valuation for allowance for credit losses by performing an independent retrospective review.

 

Goodwill and Intangible Assets Impairment Assessment

The Company’s goodwill balance was $19,043,000 from continuing operations and $2,885,000 from discontinued operations and intangible asset balance was $11,976,000 from continuing operations and $637,000 from discontinued operations as of December 31, 2024. The Company’s evaluation of goodwill and intangible assets for impairment involves the comparison of the fair value of each reporting unit or asset group to its carrying value. The fair value of each reporting unit or asset group is estimated using discounted cash flow and guideline public company methods, which requires the use of estimates and assumptions related to cash flow forecasts, discount rates, terminal values, and market multiples of comparable companies. Management’s cash flow forecasts included significant judgments and assumptions relating to revenue growth rates and operating margins.

 

The fair value of the reporting unit exceeded its carrying value as of December 31, 2024, therefore, no impairment of goodwill was recognized. The fair value of the Company’s Newswire trademarks did not exceed their carrying value as of December 31, 2024; therefore, an impairment charge of $14,150,000 was recognized during the year ended December 31, 2024. The impairment charge was recognized for the amount by which the carrying amount exceeded the estimated fair value. Management made significant judgments when developing the fair value estimate of the Newswire trademarks and reporting unit. As a result, a high degree of auditor judgment and effort was required, including involving the use of our valuation specialists, in performing audit procedures to evaluate the reasonableness of management’s cash flow forecasts and the significant assumptions identified above. Significant uncertainty exists with these assumptions because they are sensitive to future market or economic conditions.

 

 

F-4

Table of Contents

 

Our audit procedures included the following:

 

 

·

Obtained an understanding of the internal controls and processes in place over the Company’s impairment review process, including management’s review of the significant assumptions described above.

 

 

 

 

·

Evaluated the reasonableness of management’s revenue, operating margins, and other forecasted amounts by comparing the forecasts to actual historical results.

 

 

 

 

·

Evaluated the reasonableness of guideline public company valuation multiples.

 

 

 

 

·

Evaluated management’s determination of reporting units and segments.

 

 

 

 

·

With the assistance of our valuation specialists, evaluated the valuation methodologies and significant assumptions, including discount rates, and developed a range of independent estimates and compared those to the significant assumptions used by management.

 

 

 

 

·

Tested the mathematical accuracy of the calculations.

 

/s/ Cherry Bekaert LLP

 

We have served as the Company’s auditor since 2010.

 

Raleigh, North Carolina

March 25, 2025

 

 
F-5

Table of Contents

 

ACCESS NEWSWIRE INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$4,103

 

 

$5,714

 

Accounts receivable (net of allowance for credit losses of $1,059 and $721, respectively)

 

 

3,351

 

 

 

3,005

 

Income tax receivable

 

 

 

 

 

232

 

Other current assets

 

 

1,234

 

 

 

1,134

 

Current assets held for sale

 

 

1,338

 

 

 

1,419

 

Total current assets

 

 

10,026

 

 

 

11,504

 

Capitalized software (net of accumulated amortization of $3,644 and $3,424, respectively)

 

 

934

 

 

 

556

 

Fixed assets (net of accumulated depreciation of $914 and $765, respectively)

 

 

365

 

 

 

495

 

Right-of-use asset – leases (See Note 10)

 

 

766

 

 

 

1,022

 

Other long-term assets

 

 

158

 

 

 

101

 

Goodwill

 

 

19,043

 

 

 

19,043

 

Intangible assets (net of accumulated amortization of $7,024 and $4,465, respectively)

 

 

11,976

 

 

 

28,685

 

Deferred tax asset

 

 

3,793

 

 

 

 

Non-current assets held for sale

 

 

3,577

 

 

 

3,746

 

Total assets

 

$50,638

 

 

$65,152

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$1,423

 

 

$1,180

 

Accrued expenses

 

 

1,699

 

 

 

1,838

 

Income taxes payable

 

 

56

 

 

 

11

 

Current portion of long-term debt

 

 

4,000

 

 

 

4,000

 

Deferred revenue

 

 

4,743

 

 

 

4,750

 

Current liabilities held for sale

 

 

893

 

 

 

871

 

Total current liabilities

 

 

12,814

 

 

 

12,650

 

Long-term debt (net of debt discount of $70 and $87, respectively) (see Note 6)

 

 

11,930

 

 

 

15,913

 

Deferred income tax liability

 

 

 

 

 

139

 

Lease liabilities – long-term (See Note 10)

 

 

668

 

 

 

1,009

 

Other long-term liabilities

 

 

 

 

 

21

 

Total liabilities

 

 

25,412

 

 

 

29,732

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023, respectively.

 

 

 

 

 

 

Common stock $0.001 par value, 20,000,000 shares authorized, 3,838,743 and 3,815,212 shares issued and outstanding as of December 31, 2024 and 2023, respectively.

 

 

4

 

 

 

4

 

Additional paid-in capital

 

 

24,259

 

 

 

23,531

 

Other accumulated comprehensive loss

 

 

(178 )

 

 

(49 )

Retained earnings

 

 

1,141

 

 

 

11,934

 

Total stockholders' equity

 

 

25,226

 

 

 

35,420

 

Total liabilities and stockholders’ equity

 

$50,638

 

 

$65,152

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-6

Table of Contents

  

ACCESS NEWSWIRE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands, except per share amounts)

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Revenues

 

$23,057

 

 

$24,522

 

Cost of revenues

 

 

5,617

 

 

 

5,607

 

Gross margin

 

 

17,440

 

 

 

18,915

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

General and administrative

 

 

7,000

 

 

 

8,354

 

Sales and marketing

 

 

7,080

 

 

 

8,028

 

Product development

 

 

2,821

 

 

 

2,544

 

Depreciation and amortization

 

 

2,708

 

 

 

2,728

 

Impairment loss on intangible assets

 

 

14,150

 

 

 

 

Total operating costs and expenses

 

 

33,759

 

 

 

21,654

 

Operating loss

 

 

(16,319 )

 

 

(2,739 )

Other income (expense)

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(1,107 )

 

 

(1,249 )

Other income (expense) (See Notes 6 and 7)

 

 

81

 

 

 

(391 )

Loss before income taxes

 

 

(17,345 )

 

 

(4,379 )

Income tax benefit

 

 

(4,064 )

 

 

(938 )

Net loss from continuing operations

 

$(13,281 )

 

$(3,441 )

Net income from discontinued operations, net of taxes

 

 

2,488

 

 

 

4,207

 

Net (loss) income

 

 

(10,793 )

 

 

766

 

Loss from continuing operations per share – basic

 

$

(3.47 )

 

$

(0.90 )

Loss from continuing operations per share – diluted

 

$

(3.47 )

 

$

(0.90 )

Income from discontinued operations per share – basic

 

$

0.65

 

 

$

1.10

 

Income from discontinued operations per share – diluted

 

$

0.65

 

 

$

1.10

 

(Loss) income per share – basic

 

$(2.82 )

 

$0.20

 

(Loss) income per share – diluted

 

$(2.82 )

 

$0.20

 

Weighted average number of common shares outstanding – basic

 

 

3,827

 

 

 

3,802

 

Weighted average number of common shares outstanding – diluted

 

 

3,829

 

 

 

3,816

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-7

Table of Contents

 

ACCESS NEWSWIRE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Net (loss) income

 

$(10,793 )

 

$766

 

Foreign currency translation adjustment

 

 

(129 )

 

 

47

 

Comprehensive (loss) income

 

$(10,922 )

 

$813

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-8

Table of Contents

 

ACCESS NEWSWIRE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

YEARS ENDED DECEMBER 31, 2024 AND 2023

(in thousands, except share and per share amounts)

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated Other Comprehensive

 

 

Retained

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Loss

 

 

Earnings

 

 

Equity

 

Balance on December 31, 2022

 

 

3,791,020

 

 

$4

 

 

$22,147

 

 

$(96)

 

$11,168

 

 

$33,223

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

1,365

 

 

 

 

 

 

 

 

 

1,365

 

Exercise of stock awards, net of tax

 

 

24,192

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

19

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

47

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

766

 

 

 

766

 

Balance on December 31, 2023

 

 

3,815,212

 

 

$4

 

 

$23,531

 

 

$(49

)

 

$11,934

 

 

$35,420

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

684

 

 

 

 

 

 

 

 

 

684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock awards, net of tax

 

 

18,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued to consultants

 

 

4,532

 

 

 

 

 

 

44

 

 

 

 

 

 

 

 

 

44

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

(129)

 

 

 

 

 

(129)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,793)

 

 

(10,793)

Balance on December 31, 2024

 

 

3,838,743

 

 

$4

 

 

$24,259

 

 

$(178)

 

$1,141

 

 

$25,226

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-9

Table of Contents

 

ACCESS NEWSWIRE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, except share and per share amounts)

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

 

Net (loss) income

 

$(10,793 )

 

$766

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Net income from discontinued operations, net of tax

 

 

(2,488 )

 

 

(4,207 )

Loss on impairment of intangible assets

 

 

14,150

 

 

 

 

Provision for credit losses

 

 

1,083

 

 

 

538

 

Depreciation and amortization

 

 

2,928

 

 

 

2,788

 

Deferred income taxes

 

 

(3,933 )

 

 

(433 )

Stock-based compensation expense – employees and directors

 

 

684

 

 

 

1,365

 

Stock-based compensation expense - consultants

 

 

44

 

 

 

 

Change in fair value of interest rate swap

 

 

(81 )

 

 

21

 

Amortization of debt issuance costs

 

 

17

 

 

 

13

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Decrease (increase) in accounts receivable

 

 

(1,462 )

 

 

(1,150 )

Decrease (increase) in other assets

 

 

391

 

 

 

152

 

Increase (decrease) in accounts payable

 

 

245

 

 

 

(60 )

Increase (decrease) in deferred revenue

 

 

44

 

 

 

267

 

Increase (decrease) in accrued expenses and other liabilities

 

 

(429 )

 

 

(801 )

Net cash provided by (used in) operating activities of continuing operations

 

 

400

 

 

 

(741 )

Net cash provided by operating activities of discontinued operations

 

 

2,760

 

 

 

3,801

 

Net cash provided by operating activities

 

 

3,160

 

 

 

3,060

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchase of fixed assets

 

 

(19 )

 

 

(25 )

Capitalized software

 

 

(597 )

 

 

(478 )

Purchase of acquired business, net of cash received (See note 4)

 

 

 

 

 

350

 

Net cash used in investing activities

 

 

(616 )

 

 

(153 )

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Payment of note payable (see Note 6)

 

 

(4,000 )

 

 

(22,000 )

Proceeds from issuance of term loan (see Note 6)

 

 

 

 

 

19,988

 

Payment for capitalized debt issuance costs

 

 

 

 

 

(88 )

Proceeds from exercise of stock options, net of income taxes

 

 

 

 

 

19

 

Net cash used in financing activities

 

 

(4,000 )

 

 

(2,081 )

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(1,456 )

 

 

826

 

Cash and cash equivalents - beginning

 

 

5,714

 

 

 

4,832

 

Currency translation adjustment

 

 

(155 )

 

 

56

 

Cash and cash equivalents - ending

 

$4,103

 

 

$5,714

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$342

 

 

$1,314

 

Cash paid for interest

 

$1,387

 

 

$1,394

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-10

Table of Contents

 

ACCESS NEWSWIRE INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1: Description, Background and Basis of Operations

 

Nature of Operations

 

ACCESS Newswire Inc. (the “Company” or “ACCESS”) was incorporated in the State of Delaware in October 1988 under the name Docucon Inc. Subsequent to the December 13, 2007 merger with My EDGAR, Inc., the Company changed its name to Issuer Direct Corporation and on January 27, 2025, changed its name to ACCESS Newswire Inc. Today, ACCESS is a leading communications company providing solutions for both public relations and investor relations professionals. The Company operates under several brands in the market, including Direct Transfer, Interwest, ACCESSWIRE and Newswire. The Company leverages its securities compliance and regulatory expertise to provide a comprehensive set of services that enhance a customer’s ability to communicate effectively with its shareholder base while meeting all reporting regulations required.

 

Note 2: Summary of Significant Accounting Policies

 

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Significant intercompany accounts and transactions are eliminated in consolidation.

 

Cash Equivalents

 

For purposes of the Company’s financial statements, the Company considers all highly liquid investments purchased with an original maturity date of three months or less to be cash equivalents.

 

Accounts Receivable and Allowance for Credit Losses

 

The Company calculates its allowance for credit losses using an expected losses model rather than using incurred losses. The model is based on the credit losses expected to arise over the life of the asset based on the Company’s expectations as of the balances sheet date through analyzing historical customer data as well as taking into consideration current economic trends. The Company generally writes-off accounts receivable against the allowance when it determines a balance is uncollectible and no longer actively pursues its collection.

 

The following is a summary of the allowance for credit losses during the years ended December 31, 2024 and 2023 (in 000’s):

 

 

 

Year Ended

December 31,

2024

 

 

Year Ended

December 31,

2023

 

Beginning balance

 

$721

 

 

$546

 

Provision for credit losses

 

 

1,083

 

 

 

538

 

Write-offs

 

 

(745 )

 

 

(363 )

Ending balance

 

$1,059

 

 

$721

 

 

 
F-11

Table of Contents

 

Concentrations of Credit Risk & Customers

 

Financial instruments and related items which potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents and accounts receivables. The Company places its cash and temporary cash investments with credit quality institutions. As of December 31, 2024, the Company’s domestic cash balance is spread among different depository institutions such that there is no balance which exceeds the FDIC insurance limit of $250,000. The Company also had cash-on-hand of $68,000 in Europe and $1,691,000 in Canada as of December 31, 2024.

 

The Company believes it did not have any financial instruments that could have potentially subjected us to significant concentrations of credit risk for any relevant period.

 

The Company did not have any customers during the years ended December 31, 2024 or 2023 that accounted for more than 10% of revenue.

 

Revenue Recognition

 

Substantially all the Company’s revenue comes from contracts with customers for its press release distribution and related products, investor relations website hosting or data feeds, events and webcast offerings and subscriptions to its incident hotline. Customers consist of public corporate issuers and professional firms, such as investor and public relations firms. In the case of news distribution and webcasting offerings, customers also include private companies. The Company accounts for a contract with a customer when there is an enforceable contract between the Company and the customer, the rights of the parties are identified, the contract has economic substance, and collectability of the contract consideration is probable. The Company's revenues are measured based on consideration specified in the contract with each customer.

 

The Company's contracts include either a subscription to its entire platform, certain modules within the platform or to its Press Release Optimizer Plan (“PRO”), or an agreement to perform services, or any combination thereof, and often contain multiple subscriptions and services. For these bundled contracts, the Company accounts for individual subscriptions and services as separate performance obligations if they are distinct, which is when a product or service is separately identifiable from other items in the bundled package, and a customer can benefit from it on its own or with other resources that are readily available to the customer. Performance obligations of include providing subscriptions to certain modules or our entire platform, distributing press releases on a per release basis or conducting webcasts, virtual annual meetings, or other events on a per event basis. PRO subscription contracts contain two performance obligations: (i) the first is a series of distinct services that include, but are not limited to, developing specific media plans, and creating content to be distributed and (ii) the second performance obligation being access to the PRO platform along with distribution of press releases, ongoing support, and assessment of performance as a stand-ready obligation. The Company’s subscription and service contracts are generally for one year, with automatic renewal clauses included in the contract until the contract is cancelled. The contracts do not contain any rights of returns, guarantees, or warranties. Since contracts are generally for one year, all the revenue is expected to be recognized within one year from the contract start date. As such, the Company has elected the optional exemption that allows the Company not to disclose the transaction price allocated to performance obligations that are unsatisfied or partially satisfied at the end of each reporting period.

 

The Company recognizes revenue for subscriptions evenly over the contract period, upon distribution for per release contracts and upon event completion for webcasting and virtual annual meeting events. For service contracts that include stand ready obligations, revenue is recognized evenly over the contract period. For all other services delivered on a per project or event basis, the revenue is recognized at the completion of the event. The Company believes recognizing revenue for subscriptions and stand ready obligations using a time-based measure of progress, best reflects the Company’s performance in satisfying the obligations.

 

For bundled contracts, revenue is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are based on observable prices at which the Company separately sells the subscription or service. If a standalone selling price is not directly observable, the Company uses the residual method to allocate any remaining price to that subscription or service. The Company reviews standalone selling prices, at least annually, and updates these estimates if necessary. 

 

 
F-12

Table of Contents

 

The Company invoices its customers based on the billing schedules designated in its contracts, typically upfront on either a monthly, quarterly or annual basis or per transaction at the completion of the performance obligation. Deferred revenue for the periods presented was primarily related to press release packages which have been prepaid, however the releases have not yet been disseminated, as well as, subscription and service contracts, which are billed upfront, quarterly, or annually, however the revenue has not yet been recognized. The associated deferred revenue is generally recognized as releases are disseminated for press release packages and ratably over the billing period for subscriptions. Deferred revenue as of December 31, 2024 and December 31, 2023, was $4,743,000 and $4,750,000, respectively, and is expected to be recognized within one year. Approximately $200,000 of the deferred revenue balance as of December 31, 2024, relates to contracts for press release packages with an expiration date after December 31, 2025, however the customer may use the balance within one year. As of January 1, 2023, deferred revenue was $4,788,000. Revenue recognized for the years ended December 31, 2024 and 2023, which was included in the deferred revenue balance at the beginning of each reporting period, was approximately $4,750,000 and $4,788,000, respectively. Accounts receivable, net of allowance for credit losses, related to contracts with customers was $3,351,000 and $3,005,000 as of December 31, 2024 and 2023, respectively. As of January 1, 2023, accounts receivable, net of allowance for credit losses was $2,130,000. Since substantially all the contracts have terms of one year or less, the Company has elected to use the practical expedient regarding the existence of a significant financing.

 

Costs to obtain contracts with customers consist primarily of sales commissions. As of December 31, 2024 and 2023, the Company has capitalized $69,000 and $73,000, respectively, of costs to obtain contracts that are expected to be amortized over more than one year. For contract costs expected to be amortized in less than one year, the Company has elected to use the practical expedient allowing the recognition of incremental costs of obtaining a contract as an expense when incurred. The Company has considered historical renewal rates, expectations of future renewals and economic factors in making these determinations.

 

Fixed Assets

 

                 Fixed assets are recorded at cost and depreciated over the estimated useful lives of the assets using principally the straight-line method. When items are retired or otherwise disposed of, income is charged or credited for the difference between net book value and proceeds realized thereon. Ordinary maintenance and repairs are charged to expense as incurred, and replacements and betterments are capitalized. The range of estimated useful lives used to calculate depreciation for principal items of property and equipment are as follow:

 

Asset Category

 

Depreciation / Amortization Period

Computer equipment

 

3 years

Furniture & equipment

 

3 to 7 years

Leasehold improvements

 

lesser of 8 years or the lease term

 

Earnings per Share

 

Earnings per share accounting guidance requires that basic net income per common share be computed by dividing net income for the period by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing the net income for the period by the weighted average number of common and dilutive common equivalent shares outstanding during the period. Shares issuable upon the exercise of stock options totaling 52,750 and 72,750 were excluded in the computation of diluted earnings per common share during the years ended December 31, 2024 and 2023, respectively, because their impact was anti-dilutive.

 

Use of Estimates

 

The preparation of financial statements in conformity with United States Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for credit losses and the valuation of goodwill, intangible assets, deferred tax assets, and stock-based compensation. Actual results could differ from those estimates. 

 

 
F-13

Table of Contents

 

Income Taxes

 

Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred income tax assets to the amounts expected to be realized. For any uncertain tax positions, the Company recognizes the impact of a tax position, only if it is more likely than not of being sustained upon examination, based on the technical merits of the position. The Company’s policy regarding the classification of interest and penalties is to classify them as income tax expense in the financial statements, if applicable.

 

Capitalized Software

 

Costs incurred to develop the Company’s cloud-based platform products are capitalized when the preliminary project phase is complete, management commits to fund the project and it is probable the project will be completed and used for its intended purposes. Once the software is substantially complete and ready for its intended use, the software is amortized over its estimated useful life, which is typically four years. Costs related to design or maintenance of the software are expensed as incurred. Capitalized costs and amortization for the years ended December 31, 2024 and 2023, are as follows (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Capitalized software development costs

 

$597

 

 

$478

 

Amortization included in cost of revenues

 

 

220

 

 

 

60

 

 

Impairment of Long-lived Assets

 

In accordance with the authoritative guidance for accounting for long-lived assets, assets such as property and equipment, trademarks, and intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of asset groups to be held and used is measured by a comparison of the carrying amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of an asset group exceeds fair value of the asset group.

 

Lease Accounting

 

The Company determines if an arrangement is a lease at inception. Operating lease agreements are primarily for office space and are included within lease right-of-use (“ROU”) assets and lease liabilities on the consolidated balance sheet.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Variable lease payments consist of non-lease services related to the lease and payments under operating leases classified as short-term. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As most of the leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. ROU assets include any lease payments due and exclude lease incentives. Rental expense for lease payments related to operating leases is recognized on a straight-line basis over the lease term. 

 

 
F-14

Table of Contents

 

Fair Value Measurements

 

Accounting Standards Codification (“ASC”) Topic 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Assets and liabilities recorded at fair value in the financial statements are categorized based upon the hierarchy of levels of judgment associated with the inputs used to measure their fair value. Hierarchical levels directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

 

 

·

Level 1 – Quoted prices are available in active markets for identical assets or liabilities at the reporting date. Generally, this includes debt and equity securities that are traded in an active market. Cash and cash equivalents are quoted at Level 1.

 

 

·

Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The fair value of the Company’s long-term debt and interest rate swap are quoted at Level 2.

 

 

·

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

As of December 31, 2024 and 2023, the Company believes the fair value of its financial instruments, such as, accounts receivable, long-term debt, the line of credit, and accounts payable approximate their carrying amounts.

 

Stock-based Compensation

 

The authoritative guidance for stock compensation requires that companies estimate the fair value of share-based payment awards on the date of the grant using an option-pricing model. The associated cost is recognized over the period during which an employee or director is required to provide service in exchange for the award.

 

Translation of Foreign Financial Statements

 

The financial statements of the foreign subsidiaries of the Company have been translated into U.S. dollars. All assets and liabilities have been translated at current rates of exchange in effect at the end of the period. Income and expense items have been translated at the average exchange rates for the year or the applicable interim period. The gains or losses that result from this process are recorded as a separate component of other accumulated comprehensive income until the entity is sold or substantially liquidated.

 

Comprehensive (Loss) Income

 

Comprehensive (loss) income consists of net (loss) income and other comprehensive loss (income) related to changes in the cumulative foreign currency translation adjustment.

 

Business Combinations, Goodwill, and Intangible Assets

 

The authoritative guidance for business combinations specifies the criteria for recognizing and reporting intangible assets apart from goodwill. The Company records the assets acquired and liabilities assumed in business combinations at their respective fair values at the date of acquisition, with any excess purchase price recorded as goodwill. Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Intangible assets consist of client relationships, customer lists, distribution partner relationships, software, technology, non-compete agreements and trademarks that are initially measured at fair value. At the time of the business combination, trademarks may be considered an indefinite-lived asset and, as such, are not amortized as there may be no foreseeable limit to cash flows generated from them. For the Newswire acquisition (see Note 4), the Company originally determined the trademarks acquired were considered a definite lived asset which will be amortized over a period of 15 years, however upon the re-brand of the Company to ACCESS Newswire and subsequent review of the trademarks associated with Newswire, determined the life to be 5 years remaining. The goodwill and intangible assets are assessed annually for impairment, or whenever conditions indicate the asset may be impaired, and any such impairment will be recognized in the period identified. The client relationships (5-10 years), customer lists (3 years), distribution partner relationships (10 years), non-compete agreements (5 years) and software and technology (3-7 years) are amortized over their estimated useful lives. 

 

 
F-15

Table of Contents

 

Advertising

 

The Company expenses advertising as incurred. During the years ended December 31, 2024 and 2023, advertising expense was $1,267,000 and $1,690,000, respectively.

 

Liquidity and Capital Resources

 

As of December 31, 2024, we had $4,103,000 in cash and cash equivalents and $3,351,000 in net accounts receivable. Current liabilities from continuing operations as of December 31, 2024, totaled $12,790,000 including the current portion of our long-term debt, accounts payable, deferred revenue, accrued payroll liabilities, income taxes payable, current portion of lease liabilities and other accrued expenses.

 

As of December 31, 2024, our current liabilities from continuing operations exceeded our current assets from continuing operations by $2,510,000.  While our current liabilities from continuing operations exceed current assets from continuing operations, we believe our ability to renegotiate our Credit Agreement and ability to continue to generate cash will benefit us in the future. See Note 15 (Subsequent Events) to our Consolidated Financial Statements relating to the sale of our Compliance business and the repayment of $12,000,000 of our long-term debt as of February 28, 2025.

 

Newly Adopted Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company for the year ended December 31, 2024. The Company adopted the new standard effective December 31, 2024 on a retrospective basis. The adoption did not have any impact on the Company’s financial position, results of operations or cash flows. Refer to Note 12, Segment Information, for details.

 

Accounting Pronouncements Not Yet Effective

 

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, which will require the Company to disclose specified additional information in its income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 will also require the Company to disaggregate its income taxes paid disclosure by federal, state and foreign taxes, with further disaggregation required for significant individual jurisdictions. ASU 2023-09 is effective for the Company for the year ending December 31, 2025 and early adoption is permitted. The guidance allows for adoption using either a prospective or retrospective transition method. The Company does not believe the adoption of this standard will have a significant impact on the Company’s financial position, results of operations or cash flows, however, is evaluating the impact that the updated standard will have on its financial statement disclosures.

 

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses. This update requires enhanced disclosures of certain costs and expenses in the notes to the financial statements. This update is applicable to all public entities and is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this update should be applied prospectively; however, retrospective application is permitted. The Company is currently evaluating the impact the new accounting guidance will have on its disclosures.

 

 
F-16

Table of Contents

 

Note 3: Discontinued Operations

 

On February 28, 2025, the Company and Direct Transfer, LLC, its wholly owned subsidiary entered into an Asset Purchase Agreement (the “Purchase Agreement”) with Equiniti Trust Company, LLC (the “Buyer”). Pursuant to, and subject to the terms and conditions of, the Purchase Agreement, the Buyer purchased certain assets related to the Company’s compliance business (the “Purchased Assets”). The Purchased Assets consist of certain accounts receivable, prepaid assets, contracts and intellectual property, among other things, related to the Company’s services of providing i) disclosure software and services for financial reporting, ii) stock transfer services, iii) annual meeting, print and shareholder distribution and fulfillment services and iv) virtual annual meeting services (but not the intellectual property relating to the virtual annual meeting services). Revenue related to these services was previously included in the Company’s “compliance revenue” stream as reported with the SEC in previous filings, except revenue related to virtual annual meeting services, which was previously reported in “communications revenue” stream in previous SEC filings. Additionally, revenue related to providing SEDAR services and revenue related to our whistleblower hotline, which was previously reported as “compliance revenue” will be retained by the Company. The Buyer will only assume certain liabilities related to the Purchased Assets, which includes certain accounts payable, accrued liabilities and deferred revenue. This transaction also closed on February 28, 2025.

 

The Company reviewed Accounting Standards Codification (ASC) 205-20-45, which provides guidance over the disposal of a component of an entity and determined that the criteria were met to classify the assets of the compliance business as held-for-sale as of December 31, 2024. Further guidance states that once a group of assets are determined to be held-for-sale, then they should be recorded as discontinued operations in the financial statements of the entity.

 

Performance obligations of contracts included in discontinued operations include providing subscriptions to certain modules of our compliance software or other stand-ready obligations to deliver services and annual report printing and distribution.  Additionally, services are provided on a per project basis. Set up fees for disclosure services are considered a separate performance obligation and are satisfied upfront. Set up fees for the transfer agent module and investor relations content management module are immaterial. For service contracts that include stand ready obligations, revenue is recognized evenly over the contract period. For all other services delivered on a per project or event basis, the revenue is recognized at the completion of the event. The Company believes recognizing revenue for subscriptions and stand ready obligations using a time-based measure of progress, best reflects the Company’s performance in satisfying the obligations.

 

The following table sets forth the assets and liabilities included in discontinued operations as of December 31, 2024 and 2023 as presented into the Consolidated Balance Sheets:

 

in $000’s

 

December 31,

 

 

 

2024

 

 

2023

 

Accounts Receivable (net of provision for credit losses of $559 and $398 as of December 31, 2024 and 2023, respectively

 

$1,321

 

 

$1,363

 

Other current assets

 

 

17

 

 

 

56

 

Total current assets

 

 

1,338

 

 

 

1,419

 

Goodwill

 

 

2,885

 

 

 

2,885

 

Intangible Assets (net of accumulated amortization of $5,265 and $5,097 as of December 31, 2024 and 2023, respectively

 

 

637

 

 

 

805

 

Other non current assets

 

 

55

 

 

 

56

 

Total assets

 

$4,915

 

 

$5,165

 

 

Accounts Payable

 

$107

 

 

$128

 

Accrued Expenses

 

 

168

 

 

 

81

 

Deferred Revenue

 

 

618

 

 

 

662

 

Total liabilities

 

$893

 

 

$871

 

 

 
F-17

Table of Contents

 

The following table sets forth the details of income from discontinued operations for the years ended December 31, 2024 and 2023 as presented in the Consolidated Statement of Operations:

 

In $000's

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Revenues

 

$5,831

 

 

$8,856

 

Cost of revenues

 

 

1,690

 

 

 

2,322

 

Gross margin

 

 

4,141

 

 

 

6,534

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

General and administrative

 

 

666

 

 

 

581

 

Sales and marketing

 

 

104

 

 

 

223

 

Product development

 

 

 

 

 

7

 

Depreciation and amortization

 

 

168

 

 

 

168

 

Total operating costs and expenses

 

 

938

 

 

 

979

 

Operating income

 

 

3,203

 

 

 

5,555

 

Other income (expense)

 

 

 

 

 

 

 

 

Interest income

 

 

31

 

 

 

133

 

Income before income taxes

 

 

3,234

 

 

 

5,688

 

Income tax expense

 

 

746

 

 

 

1,481

 

Net income from discontinued operations

 

$2,488

 

 

$4,207

 

 

Note 4: Fixed Assets

 

in $000’s

 

December 31,

 

 

 

2024

 

 

2023

 

Computer equipment

 

$243

 

 

$224

 

Furniture & equipment

 

 

331

 

 

 

331

 

Leasehold improvements

 

 

705

 

 

 

705

 

Total fixed assets, gross

 

 

1,279

 

 

 

1,260

 

Less: Accumulated depreciation

 

 

(914 )

 

 

(765 )

Total fixed assets, net

 

$365

 

 

$495

 

 

Included in leasehold improvements is $488,000 of tenant improvement allowance associated with a lease signed in March 2019 related to the Company’s corporate headquarters. Depreciation expense on fixed assets for the years ended December 31, 2024 and 2023 totaled $149,000 and $155,000, respectively. No disposals were made during the years ended December 31, 2024 and 2023.

 

Note 5: Goodwill and Other Intangible Assets

 

The components of intangible assets are as follows (in 000’s):

 

 

 

December 31, 2024

 

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Customer relationships

 

 

1,998

 

 

 

(1,426 )

 

 

572

 

Proprietary software

 

 

3,198

 

 

 

(1,458 )

 

 

1,740

 

Distribution partner relationships

 

 

153

 

 

 

(99 )

 

 

54

 

Non-compete agreement

 

 

69

 

 

 

(69 )

 

 

 

Trademarks – definite-lived

 

 

13,350

 

 

 

(3,972 )

 

 

9,378

 

Trademarks – indefinite-lived

 

 

232

 

 

 

 

 

 

232

 

Total intangible assets

 

$19,000

 

 

$(7,024 )

 

$11,976

 

 

 
F-18

Table of Contents

 

 

 

December 31, 2023

 

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Customer relationships

 

 

1,998

 

 

 

(1,158 )

 

 

840

 

Proprietary software

 

 

3,198

 

 

 

(1,015 )

 

 

2,183

 

Distribution partner relationships

 

 

153

 

 

 

(84 )

 

 

69

 

Non-compete agreement

 

 

69

 

 

 

(69 )

 

 

 

Trademarks – definite-lived

 

 

27,500

 

 

 

(2,139 )

 

 

25,361

 

Trademarks – indefinite-lived

 

 

232

 

 

 

 

 

 

232

 

Total intangible assets

 

$33,150

 

 

$(4,465 )

 

$28,685

 

 

The Company performed its annual assessment for impairment of intangible assets and determined an impairment charge of $14,150,000 associated with the Newswire trademarks was necessary for the year ended December 31, 2024. As a result of the Company’s rebranding to ACCESS Newswire, management determined the useful life of the Newswire trademarks to be 5 years as opposed to the original 15 years upon the initial valuation in 2022. This decrease caused a decrease in the expected cashflows the assets will generate, which resulted in the impairment charge. There was no impairment loss recorded as of and for the year ended December 31, 2023.

 

The amortization of intangible assets is a charge to operating expenses and totaled $2,559,000 in the years ended 2024 and 2023, respectively.

 

The future amortization of the identifiable intangible assets is as follows (in 000’s):

 

Years Ending December 31:

 

 

 

2025

 

$2,502

 

2026

 

 

2,475

 

2027

 

 

2,347

 

2028

 

 

2,243

 

2029

 

 

2,177

 

Thereafter

 

 

 

Total

 

$11,744

 

 

During the year ended December 31, 2022, we acquired Newswire, which added $16,122,000 of goodwill based on our preliminary purchase price allocation.  During the year ending December 31, 2023, we concluded our purchase price allocation, which resulted in a reduction in goodwill of $571,000. Along with Newswire, the goodwill balance of $19,043,000 is related to the stock acquisitions of ACCESSWIRE in 2014 and Filing Services Canada, Inc. in 2018 and the assets of the Visual Webcasting Platform in 2019. The Company conducted its annual impairment analyses as of December 31, 2024 and 2023 and determined that no goodwill was impaired.

 

 
F-19

Table of Contents

 

Note 6: Credit Agreement

 

On March 20, 2023 (the “Closing Date”), the Company entered into a $25 million Credit Agreement (the “Credit Agreement”) with Pinnacle Bank (“Pinnacle”). The Credit Agreement provides for the following: (i) term loan facility in an aggregate principal amount of $20 million (the “Term Loan”), and (ii) revolving line of credit in an up to aggregate principal amount of $5 million (the “Revolving LOC”), subject to an 85% limit based on the current eligible accounts receivable (as defined in the Credit Agreement).

 

Please also see Note 15 (Subsequent Events) relating to the amendments to the Credit Agreement as of February 28, 2025.

 

Pursuant to the terms of the Credit Agreement, the per annum interest rate of the Term Loan is variable based on the one-month secured overnight financing rate (“SOFR”) plus 2.35%, subject to a minimum SOFR of 2.00%. However, the Term Loan issued on the Closing Date has a per annum interest rate of 6.217%, which was fixed with respect to the entire principal amount as a result of an interest rate swap agreement entered into between the Company and Pinnacle on the Closing Date in accordance with the terms of the Credit Agreement.

 

The Company began making monthly interest only payments on the Term Loan on April 1, 2023. On January 1, 2024, the Company began making monthly principal payments of $333,333 plus interest payments on the Term Loan until the maturity date of December 20, 2028.

 

The proceeds of the Term Loan along with certain cash on hand of the Company were used to repay in its entirety the one-year Secured Promissory Note (the “Seller Note”) issued to Lead Capital, LLC (“the Seller”) in connection with the Company’s November 1, 2022 acquisition of iNewswire.com LLC (“Newswire”) for a lump sum payment of $22,880,000. In order to settle the Seller Note on March 20, 2023, the Company paid $370,000 to Seller, with the Seller agreeing to forgive $440,000 of interest which would have otherwise been due. The $370,000 payment is recorded in Other income (expense), net on the Consolidated statements of operations for the year ended December 31, 2023.

 

Effective June 25, 2024, the aggregate principal amount of the Revolving LOC was reduced to $1,500,000. The Company currently has no plans to utilize the Revolving LOC but may do so in the future. If the Company does utilize any funds under the Revolving LOC, the funds will bear interest at a per annum rate equal to the then current SOFR plus 2.05%. Effective June 25, 2024, Pinnacle’s commitment to fund under the Revolving LOC was amended to terminate on June 30, 2025, unless terminated earlier pursuant to the terms of the Credit Agreement. The Company terminated its existing $3,000,000 unsecured line of credit with Fifth Third Bank immediately prior to the Closing Date. As of December 31, 2024, there was no outstanding balance under the Revolving LOC and the interest rate was 6.58%.

 

The Credit Agreement originally contained financial covenants, which commenced with fiscal quarter ending September 30, 2023, and were subsequently amended on June 25, 2024, as follows:

 

 

Original

As Amended

Fiscal Quarter

Fixed Charge Coverage Ratio

Fixed Charge Coverage Ratio

Each fiscal quarter ending on or after June 30, 2023 through June 30, 2024

1.2:1.0

1.2:1.0

Fiscal quarter ending on or after September 30, 2024 through March 31, 2025

1.2:1.0

1.15:1.0

Each fiscal quarter ending on or after June 30, 2025

1.2:1.0

1.2:1.0

 

 

 

 

Leverage Ratio

Leverage Ratio

Each fiscal quarter ending on or after June 30, 2023 through September 30, 2023

2.75:1.0

2.75:1.0

Fiscal quarter ending December 31, 2023

2.5:1.0

2.5:1.0

Fiscal quarter ending March 31, 2024

2.5:1.0

2.75:1.0

Each fiscal quarter ending on or after June 30, 2024 through September 30, 2024

2.5:1.0

3.5:1.0

Fiscal quarter ending December 31, 2024

2.5:1.0

3.0:1.0

Fiscal quarter ending March 31, 2025

2.5:1.0

2.85:1.0

Each fiscal quarter ending on or after June 30, 2025

2.5:1.0

2.75:1.0

 

 
F-20

Table of Contents

 

Additionally, as long as the Company maintains a Leverage Ratio greater than 2.75:1.0, the Company is required to maintain unrestricted liquidity, as defined in the amendment, of not less than $1,500,000, beginning June 30, 2024.

 

As of December 31,2024, the Company was not in compliance with the above covenants. However, with sale of the Purchased Assets and simultaneous restructuring of the Credit Agreement (See Note 15: Subsequent Events) the above covenants were modified that the Company is in compliance and based on future projections expects to be in Compliance for the following twelve months.

 

The Credit Agreement also contains customary affirmative covenants for a transaction of this nature, including among other things, covenants relating to: maintenance of adequate financial and accounting books and records, delivery of financial statements and other information, preservation of existence of the Company and subsidiaries, payment of taxes and claims, compliance with laws, maintenance of insurance, foreign qualification, use of proceeds, cash management system, maintenance of properties, and conduct of business.

 

The Credit Agreement also contains customary negative covenants for a transaction of this nature, including, among other things, covenants relating to debt, liens, investments, negative pledges, dividends and other debt payments, restriction on fundamental changes, sale of assets, transactions with affiliates, restrictive agreements, and changes in fiscal year.

 

The Credit Agreement also contains various Events of Default (subject to certain grace periods, to the extent applicable), including among other things, Events of Default for the nonpayment of principal, interest or fees; breach of certain covenants; inaccuracy of the representations or warranties in any material respect; bankruptcy or insolvency; dissolution or change of control; certain unsatisfied judgments; defaults under material agreements; certain unfunded liabilities under employee benefit plans; certain unsatisfied judgments; certain ERISA violations; and the invalidity or unenforceability of the Credit Agreement. If an Event of Default occurs, the Company may be required to repay all amounts outstanding under the Credit Agreement. The Term Loan and any advances under the Revolving LOC are secured by a first priority lien and security interest to the benefit of Pinnacle in the Event of Default on all of the Company’s current or future assets and each of the Guarantor’s current or future assets.

 

Note 7: Interest Rate Swap

 

The Company entered into an interest rate swap agreement to convert its interest rate exposure from variable rate to fixed rate to control cash outflows related to interest on its variable rate debt. The Company has $20,000,000 of notional amount interest rate swap agreement, which amortizes in-line with its long-term Credit Agreement. Under the swap agreement, the Company pays a fixed rate of interest at 6.217% and receives an average variable rate of SOFR + 2.35% adjusted monthly. As of December 31, 2024, the variable rate was 6.88%. 

 

The carrying amount for the Company’s derivative financial instrument is the estimated fair value of the financial instrument. The Company’s derivative is not exchange listed and therefore the fair value is estimated under a mark-to-market approach using an analytics model that is a readily observable market input. This model reflects the contractual terms of the derivative, such as notional value and expiration date, as well as market-based observables including interest rates, yield curves, and the credit quality of the counterparty. The model also incorporates the Company’s creditworthiness in order to appropriately reflect non-performance risk. Inputs to the derivative pricing model are generally observable and do not contain a high level of subjectivity, and accordingly, the Company’s derivative is classified within Level 2 of the fair value hierarchy. While the Company believes its estimate results in a reasonable reflection of the fair value of the instrument, the estimated value may not be representative of actual value that could have been realized or that will be realized in the near future.

 

 
F-21

Table of Contents

 

In accounting for the interest rate swap, the Company has determined it does not qualify for hedge accounting. The fair value of the swap agreement as of December 31, 2024 and 2023 was an asset of $60,000 and liability of $21,000, respectively and is included in Other long-term assets and liabilities, in the Consolidated balance sheets. The fair value of the interest rate swap agreement excludes accrued interest and takes into consideration current interest rates and current likelihood of the swap counterparty’s compliance with its contractual obligations. As a result of the interest rate swap, the Company recognized a net unrealized gain of $81,000 during the year ended December 31, 2024, and a net unrealized loss of $21,000 during the year ended December 31, 2023, which are included in Other expense in the Consolidated statements of operations.

 

Note 8: Equity

 

Dividends

 

The Company did not pay any dividends during the years ended December 31, 2024 and 2023.

 

Preferred stock and common stock

 

During the year ended December 31, 2024, there was 4,532 shares of common stock issued to a consultant in exchange for services. There were no issuances of preferred stock or common stock during the years ended December 31, 2024 and 2023 other than stock awarded to employees and the Board of Directors. 

 

Note 9: Stock Options and Restricted Stock Units

 

On June 7, 2023, the shareholders of the Company approved the 2023 Equity Incentive Plan (the “2023 Plan”).  Under the terms of the 2023 Plan, the Company is authorized to issue incentive awards for common stock up to 300,000 shares to employees and other personnel. The awards may be in the form of incentive stock options, nonqualified stock options, restricted stock, restricted stock units and performance awards. The 2023 Plan is effective through April 1, 2033. As of December 31, 2024, there are 365,078 shares which remain to be granted under the 2023 Plan, including 122,076 shares assumed under the Company’s previous 2014 Equity Incentive Plan, as amended.

 

The following is a summary of stock options issued during the year ended December 31, 2024 and 2023:

 

 

 

Number of Options

Outstanding

 

 

Range of

Exercise Price

 

 

Weighted Average

Exercise Price

 

 

Aggregate

Intrinsic Value

 

Balance on December 31, 2022

 

 

81,250

 

 

$

  6.80 – 27.71

 

 

$20.17

 

 

$462,390

 

Options granted

 

 

30,000

 

 

 

26.98

 

 

 

26.98

 

 

 

 

Options exercised

 

 

(2,500 )

 

 

7.76

 

 

 

7.76

 

 

 

19,400

 

Options forfeited/cancelled

 

 

(2,000 )

 

9.26 – 27.71

 

 

 

23.10

 

 

 

 

Balance on December 31, 2023

 

 

106,750

 

 

$

  6.80 – 27.71

 

 

$22.32

 

 

$176,360

 

Options granted

 

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

 

 

 

 

 

 

 

 

 

 

 

Options forfeited/cancelled

 

 

(47,000 )

 

9.26 – 26.00

 

 

 

21.97

 

 

 

 

Balance on December 31, 2024

 

 

59,750

 

 

$

 6.80 – 27.71

 

 

$22.60

 

 

 

10,700

 

 

 
F-22

Table of Contents

 

The aggregate intrinsic value in the table above represents the total pretax intrinsic value (i.e. the aggregate difference between the closing price of the Company’s common stock on December 31, 2024 and 2023 of $8.94 and $18.13, respectively, and the exercise price for in-the-money options) that would have been received by the holders if all instruments had been exercised on December 31, 2024 and 2023. As of December 31, 2024, there was $208,000 of unrecognized compensation cost related to stock options, which will be recognized through 2027.

 

The following is a summary of unvested stock options during the year ended December 31, 2024 and 2023:

 

 

 

Number of Options

Outstanding

 

 

Weighted Average

Exercise Price

 

 

Weighted Average Grant Date Fair Value

 

Balance on December 31, 2022

 

 

44,250

 

 

$26.55

 

 

$12.41

 

Options granted

 

 

30,000

 

 

 

26.98

 

 

 

13.89

 

Options vested

 

 

(7,500 )

 

 

27.71

 

 

 

13.53

 

Options forfeited/cancelled

 

 

(1,500 )

 

 

26.00

 

 

 

11.87

 

Balance on December 31, 2023

 

 

65,250

 

 

 

26.78

 

 

 

13.12

 

Options granted

 

 

 

 

 

 

 

 

 

Options vested

 

 

(27,750 )

 

 

27.05

 

 

 

13.18

 

Options forfeited/cancelled

 

 

(15,000 )

 

 

26.00

 

 

 

11.87

 

Balance on December 31, 2024

 

 

22,500

 

 

 

26.98

 

 

 

13.89

 

 

The following table summarizes information about stock options outstanding and exercisable on December 31, 2024: 

 

 

 

Options Outstanding

 

 

Options Exercisable

 

Exercise Price Range

 

Number

 

 

Weighted Average Remaining Contractual Life (in Years)

 

 

Weighted Average

Exercise Price

 

 

Number

 

$0.01 - 8.00 

 

 

5,000

 

 

 

0.89

 

 

 

6.80

 

 

 

5,000

 

$8.01 - 11.00 

 

 

2,000

 

 

 

4.50

 

 

 

10.75

 

 

 

2,000

 

$11.01 - 16.00 

 

 

10,000

 

 

 

4.16

 

 

 

13.21

 

 

 

10,000

 

$16.01 - 27.00 

 

 

30,000

 

 

 

8.01

 

 

 

26.98

 

 

 

7,500

 

$27.01 – 27.71 

 

 

12,750

 

 

 

7.05

 

 

 

27.71

 

 

 

12,750

 

Total 

 

 

59,750

 

 

 

6.45

 

 

 

22.60

 

 

 

37,250

 

 

Of the 59,750 stock options outstanding, 20,926 are non-qualified stock options. All options have been registered with the SEC. 

 

 
F-23

Table of Contents

 

The following is a summary of restricted stock units issued during the years ended December 31, 2024 and 2023:

 

 

 

Number of RSUs Outstanding

 

 

Weighted Average

Grant Date

Fair Value

 

 

Aggregate

Intrinsic Value

 

Balance on December 31, 2022

 

 

50,740

 

 

$25.00

 

 

$1,268,500

 

Units granted

 

 

74,832

 

 

 

26.08

 

 

 

1,951,619

 

Units vested/issued

 

 

(21,490 )

 

 

25.24

 

 

 

(542,408 )

Units forfeited

 

 

(9,250 )

 

 

23.87

 

 

 

(220,798 )

Balance on December 31, 2023

 

 

94,832

 

 

$25.90

 

 

$2,456,149

 

Units granted

 

 

43,666

 

 

 

12.41

 

 

 

541,932

 

Units vested/issued

 

 

(18,999 )

 

 

20.26

 

 

 

(384,830 )

Units forfeited

 

 

(24,333 )

 

 

25.85

 

 

 

(628,984 )

Balance on December 31, 2024

 

 

95,166

 

 

 

20.85

 

 

 

1,984,267

 

 

During the year ended December 31, 2024, the Company granted 43,666 shares of restricted stock units to employees, contractors and the Board of Directors, which vest at various intervals over the next 3 years. The average grant date fair value of these grants was $12.41 per share during the year ended December 31, 2024. During the year ended December 31, 2024, 18,999 restricted stock units with a grant date average intrinsic value of $20.26 per share, vested. As of December 31, 2024, there was $830,000 of unrecognized compensation cost related to our unvested restricted stock units, which will be recognized through 2027.

 

During the years ended December 31, 2024 and 2023, the Company recorded compensation expense of $684,000 and $1,365,000, respectively, related to stock options and restricted stock units.

 

Note 10: Leases

 

Leasing activity generally consists of office leases. In March 2019, a lease was signed to move the corporate headquarters to Raleigh, North Carolina. The lease had a lease commencement date of October 2, 2019 and expires December 31, 2027. Minimum lease payments are $2,997,000, not including a tenant improvement allowance of $488,000, which is included in fixed assets as of December 31, 2024. The Company recognized a ROU asset and corresponding lease liability of $2,596,000, which represents the present value of minimum lease payments discounted at 3.77%, the Company’s incremental borrowing rate at lease inception. 

 

Lease liabilities totaled $1,057,000 as of December 31, 2024. The current portion of this liability of $389,000 is included in Accrued expenses on the Consolidated balance sheets and the long-term portion of $668,000 is included in Lease liabilities on the Consolidated balance sheets. Rent expense consists of both operating lease expense from amortization of our ROU assets as well as variable lease expense which consists of non-lease components of office leases (i.e. common area maintenance) or rent expense associated with short-term leases. The components of lease expense were as follows (in 000’s):

 

 

 

Year ended

December 31,

2024

 

 

Year ended

December 31,

2023

 

Lease expense

 

 

 

 

 

 

Operating lease expense

 

$304

 

 

$304

 

Variable lease expense

 

 

64

 

 

 

56

 

Rent expense

 

$368

 

 

$360

 

 

 
F-24

Table of Contents

 

The weighted-average remaining non-cancelable lease term for our operating leases was 3 years as of December 31, 2024. As of December 31, 2024, the weighted-average discount rate used to determine the lease liability was 3.77%. The future minimum lease payments to be made under non-cancelable operating leases on December 31, 2024, are as follows (in 000’s):

 

Year Ended December 31:

 

 

 

2025

 

$389

 

2026

 

 

401

 

2027

 

 

413

 

Total lease payments

 

 

1,203

 

Present value adjustment

 

 

(146 )

Lease liability

 

$1,057

 

 

We have performed an evaluation of our other contracts with customers and suppliers in accordance with Topic 842 and have determined that, except for the leases described above, none of our contracts contain a lease.

 

Note 11: Commitments and Contingencies

 

From time to time, the Company may be involved in litigation that arises through the normal course of business. The Company is neither a party to any litigation nor is aware of any such threatened or pending litigation that might result in a material adverse effect to the Company’s business.

 

Note 12: Segment Reporting

 

Operating segments are components of an enterprise about which separate financial information is available and is evaluated periodically by management, namely the Chief Operating Decision Maker (“CODM”) of an organization, in order to determine operating and resource allocation decisions. By this definition, the Company has identified its CEO as the CODM. The Company considers itself to be in a single reportable segment under the authoritative guidance for segment reporting, specifically a communications company for publicly traded and private companies. The CODM uses operating income to evaluate our capital allocation, which could be re-investing income back into the Company, executing a share-repurchase, paying dividends or acquiring other entities. Operating income is used to monitor budget versus actual results. The CODM also uses operating income in competitive analysis by benchmarking to  the Company’s competitors. The competitive analysis along with the monitoring of budgeted versus actual results are used in assessing performance of the Company.

 

In $000's

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Revenues

 

$23,057

 

 

$24,522

 

Cost of revenues

 

 

 

 

 

 

 

 

Costs to deliver products

 

 

2,623

 

 

 

2,987

 

Employee costs

 

 

2,462

 

 

 

2,339

 

Teleconference costs

 

 

252

 

 

 

216

 

Amortization of capitalized software

 

 

220

 

 

 

61

 

Other segment costs

 

 

60

 

 

 

4

 

Total cost of revenue

 

 

5,617

 

 

 

5,607

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

Employee costs

 

 

8,103

 

 

 

9,603

 

Consultants and professional services

 

 

3,035

 

 

 

2,206

 

Depreciation and amortization

 

 

2,708

 

 

 

2,728

 

Advertising

 

 

1,267

 

 

 

1,690

 

Provision for credit losses

 

 

1,083

 

 

 

538

 

Software licensing

 

 

938

 

 

 

969

 

Stock compensation

 

 

703

 

 

 

1,341

 

Hosting

 

 

461

 

 

 

267

 

Merchant and bank fees

 

 

481

 

 

 

534

 

Acquisition/integration and other non-recurring costs

 

 

408

 

 

 

591

 

Rent

 

 

368

 

 

 

360

 

Impairment loss on intangible assets

 

 

14,150

 

 

 

 

Other operating expenses (1)

 

 

54

 

 

 

827

 

Total operating costs and expenses

 

 

33,759

 

 

 

21,654

 

Operating loss

 

$(16,319 )

 

$(2,739 )

 

 

(1)

Other operating expenses include insurance, travel, reseller commissions, tradeshow expense and other miscellaneous selling, general and administrative expenses

 

 
F-25

Table of Contents

 

Note 13: Income Taxes

 

The provision for income taxes consisted of the following components for the years ended December 31 (in 000’s):

 

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$20

 

 

$(79 )

State

 

 

5

 

 

 

45

 

Foreign

 

 

12

 

 

 

(55 )

Total Current

 

 

37

 

 

 

(89 )

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(3,611 )

 

 

(670 )

State

 

 

(590 )

 

 

(175 )

Foreign

 

 

100

 

 

 

(4 )

Total Deferred

 

 

(4,101 )

 

 

(849 )

Total benefit for income taxes

 

$(4,064 )

 

$(938 )

 

Reconciliation between the statutory rate and the effective tax rate is as follows on December 31 (in 000's, except percentages):

 

 

 

2024

 

 

2023

 

 

 

Amount

 

 

Percentage

 

 

Amount

 

 

Percentage

 

Federal statutory tax rate

 

$(3,642 )

 

 

21.0%

 

$(920 )

 

 

21.0%

State tax rate

 

 

(586 )

 

 

3.3%

 

 

(139 )

 

 

3.2%

Permanent difference – stock-based compensation

 

 

56

 

 

 

(0.3 )%

 

 

54

 

 

 

(1.2 )%

Permanent difference – other

 

 

19

 

 

 

(0.1 )%

 

 

8

 

 

 

(0.2 )%

Foreign tax credit generated

 

 

 

 

 

 

 

 

 

 

 

 

Tax on foreign earnings – tax reform

 

 

40

 

 

 

(0.2 )%

 

 

 

 

 

 

Foreign rate differential

 

 

4

 

 

 

(0.1 )%

 

 

(9 )

 

 

0.2%

FDII Deduction

 

 

 

 

 

 

 

 

 

 

Other

 

 

45

 

 

 

(0.3 )%

 

 

68

 

 

 

(1.6 )%

Total

 

$(4,064 )

 

 

23.4%

 

$(938 )

 

 

21.4%

 

 
F-26

Table of Contents

 

Components of net deferred income tax assets are as follows on December 31 (in 000's):

 

 

 

2024

 

 

2023

 

 

Change

 

Assets:

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$129

 

 

$80

 

 

$49

 

Allowance for doubtful accounts

 

 

350

 

 

 

311

 

 

 

39

 

Stock options

 

 

385

 

 

 

338

 

 

 

47

 

Transaction costs

 

 

61

 

 

 

69

 

 

 

(8 )

IRC Section 174 capitalized costs

 

 

936

 

 

 

510

 

 

 

426

 

ROU lease liability

 

 

279

 

 

 

293

 

 

 

(14 )

Purchase of intangible assets

 

 

2,144

 

 

 

 

 

 

2,144

 

Other

 

 

12

 

 

 

19

 

 

 

(7 )

Total deferred tax asset

 

 

4,296

 

 

 

1,620

 

 

 

2,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

(3 )

 

 

(1)

 

 

(2 )

Basis difference in fixed assets

 

 

(88 )

 

 

(149 )

 

 

61

 

Capitalized software

 

 

(63 )

 

 

(20 )

 

 

(43 )

ROU Assets

 

 

(251 )

 

 

(260 )

 

 

9

 

Purchase of intangibles

 

 

 

 

 

(1,268 )

 

 

1,268

 

Other

 

 

(98 )

 

 

(61 )

 

 

(37 )

Total deferred tax liability

 

 

(503 )

 

 

(1,759 )

 

 

1,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net deferred tax asset / (liability)

 

$3,793

 

 

$(139 )

 

$3,932

 

 

As of each reporting date, the Company’s management considers new evidence, both positive and negative, that could impact management’s view with regard to future realization of deferred tax assets. In assessing the recovery of the deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible. Management considers the scheduled reversals of future deferred tax assets, projected future taxable income, and tax planning strategies in making this assessment. It has been determined that is more likely than not that the Company's deferred tax assets are able to be realized based on future positive earnings and reversal of existing temporary differences.

 

The Company had no unrecognized tax benefits as of December 31, 2024 or December 31, 2023. Interest and, if applicable, penalties are recognized related to unrecognized tax benefits in income tax expense. There are no accruals for interest and penalties on December 31, 2024.

 

Undistributed earnings of the Company are insignificant as of December 31, 2024. With the enactment of the 2017 Act, the Company does not consider any of its foreign earnings as indefinitely reinvested.

 

The Company is subject to income taxation by both federal and state taxing authorities. Income tax returns for the years ended December 31, 2023, 2022 and 2021 are open to audit by federal and state taxing authorities.

 

Note 14: Employee Benefit Plans

 

The Company sponsors two defined contribution 401(k) Profit Sharing Plans and allows all employees in the United States to participate. Matching and profit-sharing contributions to the plan are at the discretion of management but are limited to the amount deductible for federal income tax purposes. The Company made contributions to the plan of $135,000 and $174,000 during the years ended December 31, 2024 and 2023, respectively.

 

 
F-27

Table of Contents

 

Note 15: Subsequent Events

 

In accordance with ASC 855 “Subsequent Events”, the Company evaluated subsequent events after December 31, 2024, through the date these Consolidated Financial Statements were issued and has no transactions or events requiring disclosure except as set forth below:

 

Name Change

 

            On January 23, 2025, the Company filed a Certificate of Amendment to its Certificate of Incorporation to change its corporate name from “Issuer Direct Corporation” to “ACCESS Newswire Inc.” effective as of January 27, 2025.

 

Asset Purchase Agreement

 

On February 28, 2025, the Company and Direct Transfer, LLC, a wholly owned subsidiary of the Company (“Direct Transfer” and, collectively with the Company, the “Sellers”) entered into the Purchase Agreement with the Buyer.

 

Pursuant to, and subject to the terms and conditions of, the Purchase Agreement, the Buyer purchased certain assets related to the Sellers’s Compliance business (the “Purchased Assets”). The Purchased Assets consist of certain accounts receivable, prepaid assets, contracts and intellectual property, among other things, related to the Company’s services of providing the following: (i) disclosure software and services for financial reporting; (ii) stock transfer services; (iii) annual meeting, print and shareholder distribution and fulfillment services; and (iv) virtual annual meeting services (but not the intellectual property relating to the virtual annual meeting services). Revenue related to these services was previously included in the Company’s “Compliance revenue” stream as reported with the SEC in previous filings, except revenue related to virtual annual meeting services, which was previously reported in “Communications revenue” stream in previous SEC filings. Additionally, revenue related to providing SEDAR services and revenue related to our whistleblower hotline, which was previously reported as “Compliance revenue” will be retained by the Company. The Buyer will only assume certain liabilities related to the Purchased Assets, which includes certain accounts payable, accrued liabilities and deferred revenue. The transaction also closed on February 28, 2025.

 

The purchase price for the Purchased Assets is $12,500,000 in cash, subject to adjustment as set forth in the Purchase Agreement, with $12,000,000 of the purchase price being paid to the Sellers at closing and $500,000 being retained by the Buyer as a holdback for a period of 12 months post-closing to satisfy potential indemnification claims by the Buyer under the Purchase Agreement if any.

 

As discussed in more detail below, the Company used the entire $12,000,000 in closing cash to reduce its indebtedness to Pinnacle Bank (“Pinnacle”).

 

Third Modification to Credit Agreement and Partial Release

 

On February 28, 2025 and in connection with the Purchased Assets transaction described above, the Company and each of its wholly-owned subsidiaries entered into a Third Modification to Credit Agreement and Partial Release (the “Third Modification to Credit Agreement”) with Pinnacle with respect to that certain Credit Agreement dated as of March 20, 2023, as amended (the “Credit Agreement”), and more fully described in the Company’s Current Report on Form 8-K filed with the SEC on March 22, 2023 and in the Company’s subsequent periodic filings with the SEC.

 

Pursuant to the terms of the Third Modification to Credit Agreement, the Company and Pinnacle agreed to the following: (i) to pay down the current principal balance of the Term Loan (as defined in the Credit Agreement) by $12,000,000 as of the closing of the Purchased Assets transaction such that the current principal balance was reduced from $15,333,333 to $3,333,333; (ii) beginning on March 1, 2025, to reduce the monthly principal payments due by the Company to Pinnacle under the Term Loan from $333,333 to $72,464; (iii) to amend the financial covenants set forth in the Credit Agreement, as amended; and (iv) to release the Liens (as defined in the Credit Agreement) relating to the Purchased Assets.

 

 
F-28

 

nullnullnullnullnullnullnullnullv3.25.1
Cover - USD ($)
12 Months Ended
Dec. 31, 2024
Mar. 25, 2025
Jun. 30, 2024
Cover [Abstract]      
Entity Registrant Name ACCESS Newswire Inc.    
Entity Central Index Key 0000843006    
Document Type 10-K    
Amendment Flag false    
Entity Voluntary Filers No    
Current Fiscal Year End Date --12-31    
Entity Well Known Seasoned Issuer No    
Entity Small Business true    
Entity Shell Company false    
Entity Emerging Growth Company false    
Entity Current Reporting Status Yes    
Document Period End Date Dec. 31, 2024    
Entity Filer Category Non-accelerated Filer    
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2024    
Entity Common Stock Shares Outstanding   3,838,743  
Entity Public Float     $ 30,155,566
Document Annual Report true    
Document Transition Report false    
Document Fin Stmt Error Correction Flag false    
Entity File Number 1-10185    
Entity Incorporation State Country Code DE    
Entity Tax Identification Number 26-1331503    
Entity Address Address Line 1 One Glenwood Avenue    
Entity Address Address Line 2 Suite 1001    
Entity Address City Or Town Raleigh    
Entity Address State Or Province NC    
Entity Address Postal Zip Code 27603    
City Area Code 919    
Icfr Auditor Attestation Flag false    
Auditor Firm Id 677    
Local Phone Number 481-4000    
Security 12b Title Common Stock, par value $0.001 per share    
Trading Symbol ACCS    
Security Exchange Name NYSE    
Entity Interactive Data Current Yes    
Auditor Name Cherry Bekaert LLP    
Auditor Location Raleigh, North Carolina    
v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 4,103 $ 5,714
Accounts receivable (net of allowance for credit losses of $1,059 and $721, respectively) 3,351 3,005
Income tax receivable 0 232
Other current assets 1,234 1,134
Current assets held for sale 1,338 1,419
Total current assets 10,026 11,504
Capitalized software (net of accumulated amortization of $3,644 and $3,424, respectively) 934 556
Fixed assets (net of accumulated depreciation of $914 and $765, respectively) 365 495
Right-of-use asset - leases (See Note 10) 766 1,022
Other long-term assets 158 101
Goodwill 19,043 19,043
Intangible assets (net of accumulated amortization of $7,024 and $4,465, respectively) 11,976 28,685
Deferred tax asset 3,793 0
Non-current assets held for sale 3,577 3,746
Total assets 50,638 65,152
Current liabilities:    
Accounts payable 1,423 1,180
Accrued expenses 1,699 1,838
Income taxes payable 56 11
Current portion of long-term debt 4,000 4,000
Deferred revenue 4,743 4,750
Current liabilities held for sale 893 871
Total current liabilities 12,814 12,650
Long-term debt (net of debt discount of $70 and $87, respectively) (see Note 6) 11,930 15,913
Deferred income tax liability 0 139
Lease liabilities - long-term (See Note 10) 668 1,009
Other long-term liabilities 0 21
Total liabilities 25,412 29,732
Stockholders' equity:    
Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023, respectively. 0 0
Common stock $0.001 par value, 20,000,000 shares authorized, 3,838,743 and 3,815,212 shares issued and outstanding as of December 31, 2024 and 2023, respectively. 4 4
Additional paid-in capital 24,259 23,531
Other accumulated comprehensive loss (178) (49)
Retained earnings 1,141 11,934
Total stockholders' equity 25,226 35,420
Total liabilities and stockholders' equity $ 50,638 $ 65,152
v3.25.1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CONSOLIDATED BALANCE SHEETS    
Allowance For Accounts Receivables $ 1,059 $ 721
Accumulated Amortization - Capitalized Software 3,644 3,424
Accumulated Depreciation - Fixed Assets 914 765
Accumulated Amortization - Intangible Assets 7,024 4,465
Debt discount on long term debt $ 70 $ 87
Preferred Stock Shares, Par Value $ 0.001 $ 0.001
Preferred Stock Shares, Authorized 1,000,000 1,000,000
Preferred Stock Shares, Issued 0 0
Preferred Stock Shares, Outstanding 0 0
Common Stock Shares, Par Value $ 0.001 $ 0.001
Common Stock Shares, Authorized 20,000,000 20,000,000
Common Stock Shares, Issued 3,838,743 3,815,212
Common Stock Shares, Outstanding 3,838,743 3,815,212
v3.25.1
CONSOLIDATED STATEMENTS OF INCOME (LOSS) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CONSOLIDATED STATEMENTS OF INCOME (LOSS)    
Revenues $ 23,057 $ 24,522
Cost of revenues 5,617 5,607
Gross margin 17,440 18,915
Operating costs and expenses:    
General and administrative 7,000 8,354
Sales and marketing 7,080 8,028
Product development 2,821 2,544
Depreciation and amortization 2,708 2,728
Impairment loss on intangible assets 14,150 0
Total operating costs and expenses 33,759 21,654
Operating loss (16,319) (2,739)
Other income (expense)    
Interest expense, net (1,107) (1,249)
Other income (expense) (See Notes 6 and 7) 81 (391)
Loss before income taxes (17,345) (4,379)
Income tax benefit (4,064) (938)
Net loss from continuing operations (13,281) (3,441)
Income from discontinued operations, net of taxes 2,488 4,207
Net (loss) income $ (10,793) $ 766
Loss from continuing operations per share - basic $ (3.47) $ (0.90)
Loss from continuing operations per share - diluted (3.47) (0.90)
Income from discontinued operations per share - basic 0.65 1.10
Income from discontinued operations per share - diluted 0.65 1.10
(Loss) income per share - basic (2.82) 0.20
(Loss) income per share - diluted $ (2.82) $ 0.20
Weighted average number of common shares outstanding - basic 3,827 3,802
Weighted average number of common shares outstanding - diluted 3,829 3,816
v3.25.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)    
Net (loss) income $ (10,793) $ 766
Foreign currency translation adjustment (129) 47
Comprehensive (loss) income $ (10,922) $ 813
v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-In Capital
Accumulated other comprehensive Loss
Retained Earnings
Balance, shares at Dec. 31, 2022   3,791,020      
Balance, amount at Dec. 31, 2022 $ 33,223 $ 4 $ 22,147 $ (96) $ 11,168
Stock-based compensation expense 1,365 $ 0 1,365 0 0
Exercise of stock awards, net of tax, shares   24,192      
Exercise of stock awards, net of tax, amount 19 $ 0 19 0 0
Foreign currency translation 47 0 0 47 0
Net income 766 $ 0 0 0 766
Balance, shares at Dec. 31, 2023   3,815,212      
Balance, amount at Dec. 31, 2023 35,420 $ 4 23,531 (49) 11,934
Stock-based compensation expense 684 $ 0 684 0 0
Exercise of stock awards, net of tax, shares   18,999      
Exercise of stock awards, net of tax, amount 0 $ 0 0 0 0
Foreign currency translation (129) 0 0 (129) 0
Net income (10,793) $ 0 0 0 (10,793)
Stock issued to consultants, shares   4,532      
Stock issued to consultants, amount 44 $ 0 44 0 0
Balance, shares at Dec. 31, 2024   3,838,743      
Balance, amount at Dec. 31, 2024 $ 25,226 $ 4 $ 24,259 $ (178) $ 1,141
v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities    
Net income $ (10,793) $ 766
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Net income from discontinued operations, net of tax (2,488) (4,207)
Impairment loss on intangible assets 14,150 0
Provision for credit losses 1,083 538
Depreciation and amortization 2,928 2,788
Deferred income taxes (3,933) (433)
Stock-based compensation expense - employees and directors 684 1,365
Stock-based compensation expense - consultants 44 0
Change in fair value of interest rate swap (81) 21
Amortization of debt issuance costs 17 13
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (1,462) (1,150)
Decrease (increase) in other assets 391 152
Increase (decrease) in accounts payable 245 (60)
Increase (decrease) in deferred revenue 44 267
Increase (decrease) in accrued expenses and other liabilities (429) (801)
Net cash provided by (used in) operating activities of continuing operations 400 (741)
Net cash provided by operating activities of discontinued operations 2,760 3,801
Net cash provided by operating activities 3,160 3,060
Cash flows from investing activities    
Purchase of fixed assets (19) (25)
Capitalized software (597) (478)
Purchase of acquired business, net of cash received (See note 4) 0 350
Net cash used in investing activities (616) (153)
Cash flows from financing activities    
Payment of note payable (see Note 6) (4,000) (22,000)
Proceeds from issuance of term loan (see Note 6) 0 19,988
Payment for capitalized debt issuance costs 0 (88)
Proceeds from exercise of stock options, net of income taxes 0 19
Net cash used in financing activities (4,000) (2,081)
Net change in cash and cash equivalents (1,456) 826
Cash and cash equivalents - beginning 5,714 4,832
Currency translation adjustment (155) 56
Cash and cash equivalents - ending 4,103 5,714
Supplemental disclosures:    
Cash paid for income taxes 342 1,314
Cash paid for interest $ 1,387 $ 1,394
v3.25.1
Insider Trading Arragements
12 Months Ended
Dec. 31, 2024
Insider Trading Arragement [Line Items]  
Rule 10b5-1 Arrangement Adopted [Flag] false
Rule 10b5-1 Arrangement Terminated [Flag] false
Non Rule 10b5-1 Arrangement Adopted [Flag] false
Non Rule 10b5-1 Arrangement Terminated [Flag] false
Insider Trading Policies and Procedures Adopted [Flag] true
v3.25.1
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
Dec. 31, 2024
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]

We have implemented processes for assessing, identifying, and managing material risks from cybersecurity threats, which are integrated into the Company’s overall risk management systems and processes. The Company regularly assesses the threat landscape and takes a holistic view of cybersecurity risks, with a layered cybersecurity strategy based on prevention, detection, and containment. The Company has other policies and procedures which directly or indirectly relate to cybersecurity, including those related to remote access monitoring, encryption standards, antivirus protection, multifactor authentication, confidential information, and the use of the internet, social media, email, and wireless devices.

Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] false
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] true
v3.25.1
Description Background and Basis of Operations
12 Months Ended
Dec. 31, 2024
Description Background and Basis of Operations  
Description, Background and Basis of Operations

Note 1: Description, Background and Basis of Operations

 

Nature of Operations

 

ACCESS Newswire Inc. (the “Company” or “ACCESS”) was incorporated in the State of Delaware in October 1988 under the name Docucon Inc. Subsequent to the December 13, 2007 merger with My EDGAR, Inc., the Company changed its name to Issuer Direct Corporation and on January 27, 2025, changed its name to ACCESS Newswire Inc. Today, ACCESS is a leading communications company providing solutions for both public relations and investor relations professionals. The Company operates under several brands in the market, including Direct Transfer, Interwest, ACCESSWIRE and Newswire. The Company leverages its securities compliance and regulatory expertise to provide a comprehensive set of services that enhance a customer’s ability to communicate effectively with its shareholder base while meeting all reporting regulations required.

v3.25.1
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies  
Summary Of Significant Accounting Policies

Note 2: Summary of Significant Accounting Policies

 

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Significant intercompany accounts and transactions are eliminated in consolidation.

 

Cash Equivalents

 

For purposes of the Company’s financial statements, the Company considers all highly liquid investments purchased with an original maturity date of three months or less to be cash equivalents.

 

Accounts Receivable and Allowance for Credit Losses

 

The Company calculates its allowance for credit losses using an expected losses model rather than using incurred losses. The model is based on the credit losses expected to arise over the life of the asset based on the Company’s expectations as of the balances sheet date through analyzing historical customer data as well as taking into consideration current economic trends. The Company generally writes-off accounts receivable against the allowance when it determines a balance is uncollectible and no longer actively pursues its collection.

 

The following is a summary of the allowance for credit losses during the years ended December 31, 2024 and 2023 (in 000’s):

 

 

 

Year Ended

December 31,

2024

 

 

Year Ended

December 31,

2023

 

Beginning balance

 

$721

 

 

$546

 

Provision for credit losses

 

 

1,083

 

 

 

538

 

Write-offs

 

 

(745 )

 

 

(363 )

Ending balance

 

$1,059

 

 

$721

 

Concentrations of Credit Risk & Customers

 

Financial instruments and related items which potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents and accounts receivables. The Company places its cash and temporary cash investments with credit quality institutions. As of December 31, 2024, the Company’s domestic cash balance is spread among different depository institutions such that there is no balance which exceeds the FDIC insurance limit of $250,000. The Company also had cash-on-hand of $68,000 in Europe and $1,691,000 in Canada as of December 31, 2024.

 

The Company believes it did not have any financial instruments that could have potentially subjected us to significant concentrations of credit risk for any relevant period.

 

The Company did not have any customers during the years ended December 31, 2024 or 2023 that accounted for more than 10% of revenue.

 

Revenue Recognition

 

Substantially all the Company’s revenue comes from contracts with customers for its press release distribution and related products, investor relations website hosting or data feeds, events and webcast offerings and subscriptions to its incident hotline. Customers consist of public corporate issuers and professional firms, such as investor and public relations firms. In the case of news distribution and webcasting offerings, customers also include private companies. The Company accounts for a contract with a customer when there is an enforceable contract between the Company and the customer, the rights of the parties are identified, the contract has economic substance, and collectability of the contract consideration is probable. The Company's revenues are measured based on consideration specified in the contract with each customer.

 

The Company's contracts include either a subscription to its entire platform, certain modules within the platform or to its Press Release Optimizer Plan (“PRO”), or an agreement to perform services, or any combination thereof, and often contain multiple subscriptions and services. For these bundled contracts, the Company accounts for individual subscriptions and services as separate performance obligations if they are distinct, which is when a product or service is separately identifiable from other items in the bundled package, and a customer can benefit from it on its own or with other resources that are readily available to the customer. Performance obligations of include providing subscriptions to certain modules or our entire platform, distributing press releases on a per release basis or conducting webcasts, virtual annual meetings, or other events on a per event basis. PRO subscription contracts contain two performance obligations: (i) the first is a series of distinct services that include, but are not limited to, developing specific media plans, and creating content to be distributed and (ii) the second performance obligation being access to the PRO platform along with distribution of press releases, ongoing support, and assessment of performance as a stand-ready obligation. The Company’s subscription and service contracts are generally for one year, with automatic renewal clauses included in the contract until the contract is cancelled. The contracts do not contain any rights of returns, guarantees, or warranties. Since contracts are generally for one year, all the revenue is expected to be recognized within one year from the contract start date. As such, the Company has elected the optional exemption that allows the Company not to disclose the transaction price allocated to performance obligations that are unsatisfied or partially satisfied at the end of each reporting period.

 

The Company recognizes revenue for subscriptions evenly over the contract period, upon distribution for per release contracts and upon event completion for webcasting and virtual annual meeting events. For service contracts that include stand ready obligations, revenue is recognized evenly over the contract period. For all other services delivered on a per project or event basis, the revenue is recognized at the completion of the event. The Company believes recognizing revenue for subscriptions and stand ready obligations using a time-based measure of progress, best reflects the Company’s performance in satisfying the obligations.

 

For bundled contracts, revenue is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are based on observable prices at which the Company separately sells the subscription or service. If a standalone selling price is not directly observable, the Company uses the residual method to allocate any remaining price to that subscription or service. The Company reviews standalone selling prices, at least annually, and updates these estimates if necessary. 

The Company invoices its customers based on the billing schedules designated in its contracts, typically upfront on either a monthly, quarterly or annual basis or per transaction at the completion of the performance obligation. Deferred revenue for the periods presented was primarily related to press release packages which have been prepaid, however the releases have not yet been disseminated, as well as, subscription and service contracts, which are billed upfront, quarterly, or annually, however the revenue has not yet been recognized. The associated deferred revenue is generally recognized as releases are disseminated for press release packages and ratably over the billing period for subscriptions. Deferred revenue as of December 31, 2024 and December 31, 2023, was $4,743,000 and $4,750,000, respectively, and is expected to be recognized within one year. Approximately $200,000 of the deferred revenue balance as of December 31, 2024, relates to contracts for press release packages with an expiration date after December 31, 2025, however the customer may use the balance within one year. As of January 1, 2023, deferred revenue was $4,788,000. Revenue recognized for the years ended December 31, 2024 and 2023, which was included in the deferred revenue balance at the beginning of each reporting period, was approximately $4,750,000 and $4,788,000, respectively. Accounts receivable, net of allowance for credit losses, related to contracts with customers was $3,351,000 and $3,005,000 as of December 31, 2024 and 2023, respectively. As of January 1, 2023, accounts receivable, net of allowance for credit losses was $2,130,000. Since substantially all the contracts have terms of one year or less, the Company has elected to use the practical expedient regarding the existence of a significant financing.

 

Costs to obtain contracts with customers consist primarily of sales commissions. As of December 31, 2024 and 2023, the Company has capitalized $69,000 and $73,000, respectively, of costs to obtain contracts that are expected to be amortized over more than one year. For contract costs expected to be amortized in less than one year, the Company has elected to use the practical expedient allowing the recognition of incremental costs of obtaining a contract as an expense when incurred. The Company has considered historical renewal rates, expectations of future renewals and economic factors in making these determinations.

 

Fixed Assets

 

                 Fixed assets are recorded at cost and depreciated over the estimated useful lives of the assets using principally the straight-line method. When items are retired or otherwise disposed of, income is charged or credited for the difference between net book value and proceeds realized thereon. Ordinary maintenance and repairs are charged to expense as incurred, and replacements and betterments are capitalized. The range of estimated useful lives used to calculate depreciation for principal items of property and equipment are as follow:

 

Asset Category

 

Depreciation / Amortization Period

Computer equipment

 

3 years

Furniture & equipment

 

3 to 7 years

Leasehold improvements

 

lesser of 8 years or the lease term

 

Earnings per Share

 

Earnings per share accounting guidance requires that basic net income per common share be computed by dividing net income for the period by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing the net income for the period by the weighted average number of common and dilutive common equivalent shares outstanding during the period. Shares issuable upon the exercise of stock options totaling 52,750 and 72,750 were excluded in the computation of diluted earnings per common share during the years ended December 31, 2024 and 2023, respectively, because their impact was anti-dilutive.

 

Use of Estimates

 

The preparation of financial statements in conformity with United States Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for credit losses and the valuation of goodwill, intangible assets, deferred tax assets, and stock-based compensation. Actual results could differ from those estimates. 

Income Taxes

 

Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred income tax assets to the amounts expected to be realized. For any uncertain tax positions, the Company recognizes the impact of a tax position, only if it is more likely than not of being sustained upon examination, based on the technical merits of the position. The Company’s policy regarding the classification of interest and penalties is to classify them as income tax expense in the financial statements, if applicable.

 

Capitalized Software

 

Costs incurred to develop the Company’s cloud-based platform products are capitalized when the preliminary project phase is complete, management commits to fund the project and it is probable the project will be completed and used for its intended purposes. Once the software is substantially complete and ready for its intended use, the software is amortized over its estimated useful life, which is typically four years. Costs related to design or maintenance of the software are expensed as incurred. Capitalized costs and amortization for the years ended December 31, 2024 and 2023, are as follows (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Capitalized software development costs

 

$597

 

 

$478

 

Amortization included in cost of revenues

 

 

220

 

 

 

60

 

 

Impairment of Long-lived Assets

 

In accordance with the authoritative guidance for accounting for long-lived assets, assets such as property and equipment, trademarks, and intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of asset groups to be held and used is measured by a comparison of the carrying amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of an asset group exceeds fair value of the asset group.

 

Lease Accounting

 

The Company determines if an arrangement is a lease at inception. Operating lease agreements are primarily for office space and are included within lease right-of-use (“ROU”) assets and lease liabilities on the consolidated balance sheet.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Variable lease payments consist of non-lease services related to the lease and payments under operating leases classified as short-term. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As most of the leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. ROU assets include any lease payments due and exclude lease incentives. Rental expense for lease payments related to operating leases is recognized on a straight-line basis over the lease term. 

Fair Value Measurements

 

Accounting Standards Codification (“ASC”) Topic 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Assets and liabilities recorded at fair value in the financial statements are categorized based upon the hierarchy of levels of judgment associated with the inputs used to measure their fair value. Hierarchical levels directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

 

 

·

Level 1 – Quoted prices are available in active markets for identical assets or liabilities at the reporting date. Generally, this includes debt and equity securities that are traded in an active market. Cash and cash equivalents are quoted at Level 1.

 

 

·

Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The fair value of the Company’s long-term debt and interest rate swap are quoted at Level 2.

 

 

·

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

As of December 31, 2024 and 2023, the Company believes the fair value of its financial instruments, such as, accounts receivable, long-term debt, the line of credit, and accounts payable approximate their carrying amounts.

 

Stock-based Compensation

 

The authoritative guidance for stock compensation requires that companies estimate the fair value of share-based payment awards on the date of the grant using an option-pricing model. The associated cost is recognized over the period during which an employee or director is required to provide service in exchange for the award.

 

Translation of Foreign Financial Statements

 

The financial statements of the foreign subsidiaries of the Company have been translated into U.S. dollars. All assets and liabilities have been translated at current rates of exchange in effect at the end of the period. Income and expense items have been translated at the average exchange rates for the year or the applicable interim period. The gains or losses that result from this process are recorded as a separate component of other accumulated comprehensive income until the entity is sold or substantially liquidated.

 

Comprehensive (Loss) Income

 

Comprehensive (loss) income consists of net (loss) income and other comprehensive loss (income) related to changes in the cumulative foreign currency translation adjustment.

 

Business Combinations, Goodwill, and Intangible Assets

 

The authoritative guidance for business combinations specifies the criteria for recognizing and reporting intangible assets apart from goodwill. The Company records the assets acquired and liabilities assumed in business combinations at their respective fair values at the date of acquisition, with any excess purchase price recorded as goodwill. Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Intangible assets consist of client relationships, customer lists, distribution partner relationships, software, technology, non-compete agreements and trademarks that are initially measured at fair value. At the time of the business combination, trademarks may be considered an indefinite-lived asset and, as such, are not amortized as there may be no foreseeable limit to cash flows generated from them. For the Newswire acquisition (see Note 4), the Company originally determined the trademarks acquired were considered a definite lived asset which will be amortized over a period of 15 years, however upon the re-brand of the Company to ACCESS Newswire and subsequent review of the trademarks associated with Newswire, determined the life to be 5 years remaining. The goodwill and intangible assets are assessed annually for impairment, or whenever conditions indicate the asset may be impaired, and any such impairment will be recognized in the period identified. The client relationships (5-10 years), customer lists (3 years), distribution partner relationships (10 years), non-compete agreements (5 years) and software and technology (3-7 years) are amortized over their estimated useful lives. 

Advertising

 

The Company expenses advertising as incurred. During the years ended December 31, 2024 and 2023, advertising expense was $1,267,000 and $1,690,000, respectively.

 

Liquidity and Capital Resources

 

As of December 31, 2024, we had $4,103,000 in cash and cash equivalents and $3,351,000 in net accounts receivable. Current liabilities from continuing operations as of December 31, 2024, totaled $12,790,000 including the current portion of our long-term debt, accounts payable, deferred revenue, accrued payroll liabilities, income taxes payable, current portion of lease liabilities and other accrued expenses.

 

As of December 31, 2024, our current liabilities from continuing operations exceeded our current assets from continuing operations by $2,510,000.  While our current liabilities from continuing operations exceed current assets from continuing operations, we believe our ability to renegotiate our Credit Agreement and ability to continue to generate cash will benefit us in the future. See Note 15 (Subsequent Events) to our Consolidated Financial Statements relating to the sale of our Compliance business and the repayment of $12,000,000 of our long-term debt as of February 28, 2025.

 

Newly Adopted Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company for the year ended December 31, 2024. The Company adopted the new standard effective December 31, 2024 on a retrospective basis. The adoption did not have any impact on the Company’s financial position, results of operations or cash flows. Refer to Note 12, Segment Information, for details.

 

Accounting Pronouncements Not Yet Effective

 

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, which will require the Company to disclose specified additional information in its income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 will also require the Company to disaggregate its income taxes paid disclosure by federal, state and foreign taxes, with further disaggregation required for significant individual jurisdictions. ASU 2023-09 is effective for the Company for the year ending December 31, 2025 and early adoption is permitted. The guidance allows for adoption using either a prospective or retrospective transition method. The Company does not believe the adoption of this standard will have a significant impact on the Company’s financial position, results of operations or cash flows, however, is evaluating the impact that the updated standard will have on its financial statement disclosures.

 

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses. This update requires enhanced disclosures of certain costs and expenses in the notes to the financial statements. This update is applicable to all public entities and is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this update should be applied prospectively; however, retrospective application is permitted. The Company is currently evaluating the impact the new accounting guidance will have on its disclosures.

v3.25.1
Discontinued Operations
12 Months Ended
Dec. 31, 2024
Discontinued Operations  
Discontinued Operations

Note 3: Discontinued Operations

 

On February 28, 2025, the Company and Direct Transfer, LLC, its wholly owned subsidiary entered into an Asset Purchase Agreement (the “Purchase Agreement”) with Equiniti Trust Company, LLC (the “Buyer”). Pursuant to, and subject to the terms and conditions of, the Purchase Agreement, the Buyer purchased certain assets related to the Company’s compliance business (the “Purchased Assets”). The Purchased Assets consist of certain accounts receivable, prepaid assets, contracts and intellectual property, among other things, related to the Company’s services of providing i) disclosure software and services for financial reporting, ii) stock transfer services, iii) annual meeting, print and shareholder distribution and fulfillment services and iv) virtual annual meeting services (but not the intellectual property relating to the virtual annual meeting services). Revenue related to these services was previously included in the Company’s “compliance revenue” stream as reported with the SEC in previous filings, except revenue related to virtual annual meeting services, which was previously reported in “communications revenue” stream in previous SEC filings. Additionally, revenue related to providing SEDAR services and revenue related to our whistleblower hotline, which was previously reported as “compliance revenue” will be retained by the Company. The Buyer will only assume certain liabilities related to the Purchased Assets, which includes certain accounts payable, accrued liabilities and deferred revenue. This transaction also closed on February 28, 2025.

 

The Company reviewed Accounting Standards Codification (ASC) 205-20-45, which provides guidance over the disposal of a component of an entity and determined that the criteria were met to classify the assets of the compliance business as held-for-sale as of December 31, 2024. Further guidance states that once a group of assets are determined to be held-for-sale, then they should be recorded as discontinued operations in the financial statements of the entity.

 

Performance obligations of contracts included in discontinued operations include providing subscriptions to certain modules of our compliance software or other stand-ready obligations to deliver services and annual report printing and distribution.  Additionally, services are provided on a per project basis. Set up fees for disclosure services are considered a separate performance obligation and are satisfied upfront. Set up fees for the transfer agent module and investor relations content management module are immaterial. For service contracts that include stand ready obligations, revenue is recognized evenly over the contract period. For all other services delivered on a per project or event basis, the revenue is recognized at the completion of the event. The Company believes recognizing revenue for subscriptions and stand ready obligations using a time-based measure of progress, best reflects the Company’s performance in satisfying the obligations.

 

The following table sets forth the assets and liabilities included in discontinued operations as of December 31, 2024 and 2023 as presented into the Consolidated Balance Sheets:

 

in $000’s

 

December 31,

 

 

 

2024

 

 

2023

 

Accounts Receivable (net of provision for credit losses of $559 and $398 as of December 31, 2024 and 2023, respectively

 

$1,321

 

 

$1,363

 

Other current assets

 

 

17

 

 

 

56

 

Total current assets

 

 

1,338

 

 

 

1,419

 

Goodwill

 

 

2,885

 

 

 

2,885

 

Intangible Assets (net of accumulated amortization of $5,265 and $5,097 as of December 31, 2024 and 2023, respectively

 

 

637

 

 

 

805

 

Other non current assets

 

 

55

 

 

 

56

 

Total assets

 

$4,915

 

 

$5,165

 

 

Accounts Payable

 

$107

 

 

$128

 

Accrued Expenses

 

 

168

 

 

 

81

 

Deferred Revenue

 

 

618

 

 

 

662

 

Total liabilities

 

$893

 

 

$871

 

The following table sets forth the details of income from discontinued operations for the years ended December 31, 2024 and 2023 as presented in the Consolidated Statement of Operations:

 

In $000's

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Revenues

 

$5,831

 

 

$8,856

 

Cost of revenues

 

 

1,690

 

 

 

2,322

 

Gross margin

 

 

4,141

 

 

 

6,534

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

General and administrative

 

 

666

 

 

 

581

 

Sales and marketing

 

 

104

 

 

 

223

 

Product development

 

 

 

 

 

7

 

Depreciation and amortization

 

 

168

 

 

 

168

 

Total operating costs and expenses

 

 

938

 

 

 

979

 

Operating income

 

 

3,203

 

 

 

5,555

 

Other income (expense)

 

 

 

 

 

 

 

 

Interest income

 

 

31

 

 

 

133

 

Income before income taxes

 

 

3,234

 

 

 

5,688

 

Income tax expense

 

 

746

 

 

 

1,481

 

Net income from discontinued operations

 

$2,488

 

 

$4,207

 

v3.25.1
Fixed Assets
12 Months Ended
Dec. 31, 2024
Fixed Assets  
Fixed Assets

Note 4: Fixed Assets

 

in $000’s

 

December 31,

 

 

 

2024

 

 

2023

 

Computer equipment

 

$243

 

 

$224

 

Furniture & equipment

 

 

331

 

 

 

331

 

Leasehold improvements

 

 

705

 

 

 

705

 

Total fixed assets, gross

 

 

1,279

 

 

 

1,260

 

Less: Accumulated depreciation

 

 

(914 )

 

 

(765 )

Total fixed assets, net

 

$365

 

 

$495

 

 

Included in leasehold improvements is $488,000 of tenant improvement allowance associated with a lease signed in March 2019 related to the Company’s corporate headquarters. Depreciation expense on fixed assets for the years ended December 31, 2024 and 2023 totaled $149,000 and $155,000, respectively. No disposals were made during the years ended December 31, 2024 and 2023.

v3.25.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

Note 5: Goodwill and Other Intangible Assets

 

The components of intangible assets are as follows (in 000’s):

 

 

 

December 31, 2024

 

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Customer relationships

 

 

1,998

 

 

 

(1,426 )

 

 

572

 

Proprietary software

 

 

3,198

 

 

 

(1,458 )

 

 

1,740

 

Distribution partner relationships

 

 

153

 

 

 

(99 )

 

 

54

 

Non-compete agreement

 

 

69

 

 

 

(69 )

 

 

 

Trademarks – definite-lived

 

 

13,350

 

 

 

(3,972 )

 

 

9,378

 

Trademarks – indefinite-lived

 

 

232

 

 

 

 

 

 

232

 

Total intangible assets

 

$19,000

 

 

$(7,024 )

 

$11,976

 

 

 

December 31, 2023

 

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Customer relationships

 

 

1,998

 

 

 

(1,158 )

 

 

840

 

Proprietary software

 

 

3,198

 

 

 

(1,015 )

 

 

2,183

 

Distribution partner relationships

 

 

153

 

 

 

(84 )

 

 

69

 

Non-compete agreement

 

 

69

 

 

 

(69 )

 

 

 

Trademarks – definite-lived

 

 

27,500

 

 

 

(2,139 )

 

 

25,361

 

Trademarks – indefinite-lived

 

 

232

 

 

 

 

 

 

232

 

Total intangible assets

 

$33,150

 

 

$(4,465 )

 

$28,685

 

 

The Company performed its annual assessment for impairment of intangible assets and determined an impairment charge of $14,150,000 associated with the Newswire trademarks was necessary for the year ended December 31, 2024. As a result of the Company’s rebranding to ACCESS Newswire, management determined the useful life of the Newswire trademarks to be 5 years as opposed to the original 15 years upon the initial valuation in 2022. This decrease caused a decrease in the expected cashflows the assets will generate, which resulted in the impairment charge. There was no impairment loss recorded as of and for the year ended December 31, 2023.

 

The amortization of intangible assets is a charge to operating expenses and totaled $2,559,000 in the years ended 2024 and 2023, respectively.

 

The future amortization of the identifiable intangible assets is as follows (in 000’s):

 

Years Ending December 31:

 

 

 

2025

 

$2,502

 

2026

 

 

2,475

 

2027

 

 

2,347

 

2028

 

 

2,243

 

2029

 

 

2,177

 

Thereafter

 

 

 

Total

 

$11,744

 

 

During the year ended December 31, 2022, we acquired Newswire, which added $16,122,000 of goodwill based on our preliminary purchase price allocation.  During the year ending December 31, 2023, we concluded our purchase price allocation, which resulted in a reduction in goodwill of $571,000. Along with Newswire, the goodwill balance of $19,043,000 is related to the stock acquisitions of ACCESSWIRE in 2014 and Filing Services Canada, Inc. in 2018 and the assets of the Visual Webcasting Platform in 2019. The Company conducted its annual impairment analyses as of December 31, 2024 and 2023 and determined that no goodwill was impaired.

v3.25.1
Credit Agreement
12 Months Ended
Dec. 31, 2024
Credit Agreement  
Credit Agreement

Note 6: Credit Agreement

 

On March 20, 2023 (the “Closing Date”), the Company entered into a $25 million Credit Agreement (the “Credit Agreement”) with Pinnacle Bank (“Pinnacle”). The Credit Agreement provides for the following: (i) term loan facility in an aggregate principal amount of $20 million (the “Term Loan”), and (ii) revolving line of credit in an up to aggregate principal amount of $5 million (the “Revolving LOC”), subject to an 85% limit based on the current eligible accounts receivable (as defined in the Credit Agreement).

 

Please also see Note 15 (Subsequent Events) relating to the amendments to the Credit Agreement as of February 28, 2025.

 

Pursuant to the terms of the Credit Agreement, the per annum interest rate of the Term Loan is variable based on the one-month secured overnight financing rate (“SOFR”) plus 2.35%, subject to a minimum SOFR of 2.00%. However, the Term Loan issued on the Closing Date has a per annum interest rate of 6.217%, which was fixed with respect to the entire principal amount as a result of an interest rate swap agreement entered into between the Company and Pinnacle on the Closing Date in accordance with the terms of the Credit Agreement.

 

The Company began making monthly interest only payments on the Term Loan on April 1, 2023. On January 1, 2024, the Company began making monthly principal payments of $333,333 plus interest payments on the Term Loan until the maturity date of December 20, 2028.

 

The proceeds of the Term Loan along with certain cash on hand of the Company were used to repay in its entirety the one-year Secured Promissory Note (the “Seller Note”) issued to Lead Capital, LLC (“the Seller”) in connection with the Company’s November 1, 2022 acquisition of iNewswire.com LLC (“Newswire”) for a lump sum payment of $22,880,000. In order to settle the Seller Note on March 20, 2023, the Company paid $370,000 to Seller, with the Seller agreeing to forgive $440,000 of interest which would have otherwise been due. The $370,000 payment is recorded in Other income (expense), net on the Consolidated statements of operations for the year ended December 31, 2023.

 

Effective June 25, 2024, the aggregate principal amount of the Revolving LOC was reduced to $1,500,000. The Company currently has no plans to utilize the Revolving LOC but may do so in the future. If the Company does utilize any funds under the Revolving LOC, the funds will bear interest at a per annum rate equal to the then current SOFR plus 2.05%. Effective June 25, 2024, Pinnacle’s commitment to fund under the Revolving LOC was amended to terminate on June 30, 2025, unless terminated earlier pursuant to the terms of the Credit Agreement. The Company terminated its existing $3,000,000 unsecured line of credit with Fifth Third Bank immediately prior to the Closing Date. As of December 31, 2024, there was no outstanding balance under the Revolving LOC and the interest rate was 6.58%.

 

The Credit Agreement originally contained financial covenants, which commenced with fiscal quarter ending September 30, 2023, and were subsequently amended on June 25, 2024, as follows:

 

 

Original

As Amended

Fiscal Quarter

Fixed Charge Coverage Ratio

Fixed Charge Coverage Ratio

Each fiscal quarter ending on or after June 30, 2023 through June 30, 2024

1.2:1.0

1.2:1.0

Fiscal quarter ending on or after September 30, 2024 through March 31, 2025

1.2:1.0

1.15:1.0

Each fiscal quarter ending on or after June 30, 2025

1.2:1.0

1.2:1.0

 

 

 

 

Leverage Ratio

Leverage Ratio

Each fiscal quarter ending on or after June 30, 2023 through September 30, 2023

2.75:1.0

2.75:1.0

Fiscal quarter ending December 31, 2023

2.5:1.0

2.5:1.0

Fiscal quarter ending March 31, 2024

2.5:1.0

2.75:1.0

Each fiscal quarter ending on or after June 30, 2024 through September 30, 2024

2.5:1.0

3.5:1.0

Fiscal quarter ending December 31, 2024

2.5:1.0

3.0:1.0

Fiscal quarter ending March 31, 2025

2.5:1.0

2.85:1.0

Each fiscal quarter ending on or after June 30, 2025

2.5:1.0

2.75:1.0

Additionally, as long as the Company maintains a Leverage Ratio greater than 2.75:1.0, the Company is required to maintain unrestricted liquidity, as defined in the amendment, of not less than $1,500,000, beginning June 30, 2024.

 

As of December 31,2024, the Company was not in compliance with the above covenants. However, with sale of the Purchased Assets and simultaneous restructuring of the Credit Agreement (See Note 15: Subsequent Events) the above covenants were modified that the Company is in compliance and based on future projections expects to be in Compliance for the following twelve months.

 

The Credit Agreement also contains customary affirmative covenants for a transaction of this nature, including among other things, covenants relating to: maintenance of adequate financial and accounting books and records, delivery of financial statements and other information, preservation of existence of the Company and subsidiaries, payment of taxes and claims, compliance with laws, maintenance of insurance, foreign qualification, use of proceeds, cash management system, maintenance of properties, and conduct of business.

 

The Credit Agreement also contains customary negative covenants for a transaction of this nature, including, among other things, covenants relating to debt, liens, investments, negative pledges, dividends and other debt payments, restriction on fundamental changes, sale of assets, transactions with affiliates, restrictive agreements, and changes in fiscal year.

 

The Credit Agreement also contains various Events of Default (subject to certain grace periods, to the extent applicable), including among other things, Events of Default for the nonpayment of principal, interest or fees; breach of certain covenants; inaccuracy of the representations or warranties in any material respect; bankruptcy or insolvency; dissolution or change of control; certain unsatisfied judgments; defaults under material agreements; certain unfunded liabilities under employee benefit plans; certain unsatisfied judgments; certain ERISA violations; and the invalidity or unenforceability of the Credit Agreement. If an Event of Default occurs, the Company may be required to repay all amounts outstanding under the Credit Agreement. The Term Loan and any advances under the Revolving LOC are secured by a first priority lien and security interest to the benefit of Pinnacle in the Event of Default on all of the Company’s current or future assets and each of the Guarantor’s current or future assets.

v3.25.1
Interest Rate Swap
12 Months Ended
Dec. 31, 2024
Interest Rate Swap  
Interest Rate Swap

Note 7: Interest Rate Swap

 

The Company entered into an interest rate swap agreement to convert its interest rate exposure from variable rate to fixed rate to control cash outflows related to interest on its variable rate debt. The Company has $20,000,000 of notional amount interest rate swap agreement, which amortizes in-line with its long-term Credit Agreement. Under the swap agreement, the Company pays a fixed rate of interest at 6.217% and receives an average variable rate of SOFR + 2.35% adjusted monthly. As of December 31, 2024, the variable rate was 6.88%. 

 

The carrying amount for the Company’s derivative financial instrument is the estimated fair value of the financial instrument. The Company’s derivative is not exchange listed and therefore the fair value is estimated under a mark-to-market approach using an analytics model that is a readily observable market input. This model reflects the contractual terms of the derivative, such as notional value and expiration date, as well as market-based observables including interest rates, yield curves, and the credit quality of the counterparty. The model also incorporates the Company’s creditworthiness in order to appropriately reflect non-performance risk. Inputs to the derivative pricing model are generally observable and do not contain a high level of subjectivity, and accordingly, the Company’s derivative is classified within Level 2 of the fair value hierarchy. While the Company believes its estimate results in a reasonable reflection of the fair value of the instrument, the estimated value may not be representative of actual value that could have been realized or that will be realized in the near future.

In accounting for the interest rate swap, the Company has determined it does not qualify for hedge accounting. The fair value of the swap agreement as of December 31, 2024 and 2023 was an asset of $60,000 and liability of $21,000, respectively and is included in Other long-term assets and liabilities, in the Consolidated balance sheets. The fair value of the interest rate swap agreement excludes accrued interest and takes into consideration current interest rates and current likelihood of the swap counterparty’s compliance with its contractual obligations. As a result of the interest rate swap, the Company recognized a net unrealized gain of $81,000 during the year ended December 31, 2024, and a net unrealized loss of $21,000 during the year ended December 31, 2023, which are included in Other expense in the Consolidated statements of operations.

v3.25.1
Equity
12 Months Ended
Dec. 31, 2024
Equity  
Equity

Note 8: Equity

 

Dividends

 

The Company did not pay any dividends during the years ended December 31, 2024 and 2023.

 

Preferred stock and common stock

 

During the year ended December 31, 2024, there was 4,532 shares of common stock issued to a consultant in exchange for services. There were no issuances of preferred stock or common stock during the years ended December 31, 2024 and 2023 other than stock awarded to employees and the Board of Directors. 

v3.25.1
Stock Options and Restricted Stock Units
12 Months Ended
Dec. 31, 2024
Stock Options and Restricted Stock Units  
Stock Options and Restricted Stock Units

Note 9: Stock Options and Restricted Stock Units

 

On June 7, 2023, the shareholders of the Company approved the 2023 Equity Incentive Plan (the “2023 Plan”).  Under the terms of the 2023 Plan, the Company is authorized to issue incentive awards for common stock up to 300,000 shares to employees and other personnel. The awards may be in the form of incentive stock options, nonqualified stock options, restricted stock, restricted stock units and performance awards. The 2023 Plan is effective through April 1, 2033. As of December 31, 2024, there are 365,078 shares which remain to be granted under the 2023 Plan, including 122,076 shares assumed under the Company’s previous 2014 Equity Incentive Plan, as amended.

 

The following is a summary of stock options issued during the year ended December 31, 2024 and 2023:

 

 

 

Number of Options

Outstanding

 

 

Range of

Exercise Price

 

 

Weighted Average

Exercise Price

 

 

Aggregate

Intrinsic Value

 

Balance on December 31, 2022

 

 

81,250

 

 

$

  6.80 – 27.71

 

 

$20.17

 

 

$462,390

 

Options granted

 

 

30,000

 

 

 

26.98

 

 

 

26.98

 

 

 

 

Options exercised

 

 

(2,500 )

 

 

7.76

 

 

 

7.76

 

 

 

19,400

 

Options forfeited/cancelled

 

 

(2,000 )

 

9.26 – 27.71

 

 

 

23.10

 

 

 

 

Balance on December 31, 2023

 

 

106,750

 

 

$

  6.80 – 27.71

 

 

$22.32

 

 

$176,360

 

Options granted

 

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

 

 

 

 

 

 

 

 

 

 

 

Options forfeited/cancelled

 

 

(47,000 )

 

9.26 – 26.00

 

 

 

21.97

 

 

 

 

Balance on December 31, 2024

 

 

59,750

 

 

$

 6.80 – 27.71

 

 

$22.60

 

 

 

10,700

 

The aggregate intrinsic value in the table above represents the total pretax intrinsic value (i.e. the aggregate difference between the closing price of the Company’s common stock on December 31, 2024 and 2023 of $8.94 and $18.13, respectively, and the exercise price for in-the-money options) that would have been received by the holders if all instruments had been exercised on December 31, 2024 and 2023. As of December 31, 2024, there was $208,000 of unrecognized compensation cost related to stock options, which will be recognized through 2027.

 

The following is a summary of unvested stock options during the year ended December 31, 2024 and 2023:

 

 

 

Number of Options

Outstanding

 

 

Weighted Average

Exercise Price

 

 

Weighted Average Grant Date Fair Value

 

Balance on December 31, 2022

 

 

44,250

 

 

$26.55

 

 

$12.41

 

Options granted

 

 

30,000

 

 

 

26.98

 

 

 

13.89

 

Options vested

 

 

(7,500 )

 

 

27.71

 

 

 

13.53

 

Options forfeited/cancelled

 

 

(1,500 )

 

 

26.00

 

 

 

11.87

 

Balance on December 31, 2023

 

 

65,250

 

 

 

26.78

 

 

 

13.12

 

Options granted

 

 

 

 

 

 

 

 

 

Options vested

 

 

(27,750 )

 

 

27.05

 

 

 

13.18

 

Options forfeited/cancelled

 

 

(15,000 )

 

 

26.00

 

 

 

11.87

 

Balance on December 31, 2024

 

 

22,500

 

 

 

26.98

 

 

 

13.89

 

 

The following table summarizes information about stock options outstanding and exercisable on December 31, 2024: 

 

 

 

Options Outstanding

 

 

Options Exercisable

 

Exercise Price Range

 

Number

 

 

Weighted Average Remaining Contractual Life (in Years)

 

 

Weighted Average

Exercise Price

 

 

Number

 

$0.01 - 8.00 

 

 

5,000

 

 

 

0.89

 

 

 

6.80

 

 

 

5,000

 

$8.01 - 11.00 

 

 

2,000

 

 

 

4.50

 

 

 

10.75

 

 

 

2,000

 

$11.01 - 16.00 

 

 

10,000

 

 

 

4.16

 

 

 

13.21

 

 

 

10,000

 

$16.01 - 27.00 

 

 

30,000

 

 

 

8.01

 

 

 

26.98

 

 

 

7,500

 

$27.01 – 27.71 

 

 

12,750

 

 

 

7.05

 

 

 

27.71

 

 

 

12,750

 

Total 

 

 

59,750

 

 

 

6.45

 

 

 

22.60

 

 

 

37,250

 

 

Of the 59,750 stock options outstanding, 20,926 are non-qualified stock options. All options have been registered with the SEC. 

The following is a summary of restricted stock units issued during the years ended December 31, 2024 and 2023:

 

 

 

Number of RSUs Outstanding

 

 

Weighted Average

Grant Date

Fair Value

 

 

Aggregate

Intrinsic Value

 

Balance on December 31, 2022

 

 

50,740

 

 

$25.00

 

 

$1,268,500

 

Units granted

 

 

74,832

 

 

 

26.08

 

 

 

1,951,619

 

Units vested/issued

 

 

(21,490 )

 

 

25.24

 

 

 

(542,408 )

Units forfeited

 

 

(9,250 )

 

 

23.87

 

 

 

(220,798 )

Balance on December 31, 2023

 

 

94,832

 

 

$25.90

 

 

$2,456,149

 

Units granted

 

 

43,666

 

 

 

12.41

 

 

 

541,932

 

Units vested/issued

 

 

(18,999 )

 

 

20.26

 

 

 

(384,830 )

Units forfeited

 

 

(24,333 )

 

 

25.85

 

 

 

(628,984 )

Balance on December 31, 2024

 

 

95,166

 

 

 

20.85

 

 

 

1,984,267

 

 

During the year ended December 31, 2024, the Company granted 43,666 shares of restricted stock units to employees, contractors and the Board of Directors, which vest at various intervals over the next 3 years. The average grant date fair value of these grants was $12.41 per share during the year ended December 31, 2024. During the year ended December 31, 2024, 18,999 restricted stock units with a grant date average intrinsic value of $20.26 per share, vested. As of December 31, 2024, there was $830,000 of unrecognized compensation cost related to our unvested restricted stock units, which will be recognized through 2027.

 

During the years ended December 31, 2024 and 2023, the Company recorded compensation expense of $684,000 and $1,365,000, respectively, related to stock options and restricted stock units.

v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Leases  
Leases

Note 10: Leases

 

Leasing activity generally consists of office leases. In March 2019, a lease was signed to move the corporate headquarters to Raleigh, North Carolina. The lease had a lease commencement date of October 2, 2019 and expires December 31, 2027. Minimum lease payments are $2,997,000, not including a tenant improvement allowance of $488,000, which is included in fixed assets as of December 31, 2024. The Company recognized a ROU asset and corresponding lease liability of $2,596,000, which represents the present value of minimum lease payments discounted at 3.77%, the Company’s incremental borrowing rate at lease inception. 

 

Lease liabilities totaled $1,057,000 as of December 31, 2024. The current portion of this liability of $389,000 is included in Accrued expenses on the Consolidated balance sheets and the long-term portion of $668,000 is included in Lease liabilities on the Consolidated balance sheets. Rent expense consists of both operating lease expense from amortization of our ROU assets as well as variable lease expense which consists of non-lease components of office leases (i.e. common area maintenance) or rent expense associated with short-term leases. The components of lease expense were as follows (in 000’s):

 

 

 

Year ended

December 31,

2024

 

 

Year ended

December 31,

2023

 

Lease expense

 

 

 

 

 

 

Operating lease expense

 

$304

 

 

$304

 

Variable lease expense

 

 

64

 

 

 

56

 

Rent expense

 

$368

 

 

$360

 

The weighted-average remaining non-cancelable lease term for our operating leases was 3 years as of December 31, 2024. As of December 31, 2024, the weighted-average discount rate used to determine the lease liability was 3.77%. The future minimum lease payments to be made under non-cancelable operating leases on December 31, 2024, are as follows (in 000’s):

 

Year Ended December 31:

 

 

 

2025

 

$389

 

2026

 

 

401

 

2027

 

 

413

 

Total lease payments

 

 

1,203

 

Present value adjustment

 

 

(146 )

Lease liability

 

$1,057

 

 

We have performed an evaluation of our other contracts with customers and suppliers in accordance with Topic 842 and have determined that, except for the leases described above, none of our contracts contain a lease.

v3.25.1
Commitments and Contingencies
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies  
Commitments and Contingencies

Note 11: Commitments and Contingencies

 

From time to time, the Company may be involved in litigation that arises through the normal course of business. The Company is neither a party to any litigation nor is aware of any such threatened or pending litigation that might result in a material adverse effect to the Company’s business.

v3.25.1
Segment Reporting
12 Months Ended
Dec. 31, 2024
Segment Reporting  
Segment Reporting

Note 12: Segment Reporting

 

Operating segments are components of an enterprise about which separate financial information is available and is evaluated periodically by management, namely the Chief Operating Decision Maker (“CODM”) of an organization, in order to determine operating and resource allocation decisions. By this definition, the Company has identified its CEO as the CODM. The Company considers itself to be in a single reportable segment under the authoritative guidance for segment reporting, specifically a communications company for publicly traded and private companies. The CODM uses operating income to evaluate our capital allocation, which could be re-investing income back into the Company, executing a share-repurchase, paying dividends or acquiring other entities. Operating income is used to monitor budget versus actual results. The CODM also uses operating income in competitive analysis by benchmarking to  the Company’s competitors. The competitive analysis along with the monitoring of budgeted versus actual results are used in assessing performance of the Company.

 

In $000's

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Revenues

 

$23,057

 

 

$24,522

 

Cost of revenues

 

 

 

 

 

 

 

 

Costs to deliver products

 

 

2,623

 

 

 

2,987

 

Employee costs

 

 

2,462

 

 

 

2,339

 

Teleconference costs

 

 

252

 

 

 

216

 

Amortization of capitalized software

 

 

220

 

 

 

61

 

Other segment costs

 

 

60

 

 

 

4

 

Total cost of revenue

 

 

5,617

 

 

 

5,607

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

Employee costs

 

 

8,103

 

 

 

9,603

 

Consultants and professional services

 

 

3,035

 

 

 

2,206

 

Depreciation and amortization

 

 

2,708

 

 

 

2,728

 

Advertising

 

 

1,267

 

 

 

1,690

 

Provision for credit losses

 

 

1,083

 

 

 

538

 

Software licensing

 

 

938

 

 

 

969

 

Stock compensation

 

 

703

 

 

 

1,341

 

Hosting

 

 

461

 

 

 

267

 

Merchant and bank fees

 

 

481

 

 

 

534

 

Acquisition/integration and other non-recurring costs

 

 

408

 

 

 

591

 

Rent

 

 

368

 

 

 

360

 

Impairment loss on intangible assets

 

 

14,150

 

 

 

 

Other operating expenses (1)

 

 

54

 

 

 

827

 

Total operating costs and expenses

 

 

33,759

 

 

 

21,654

 

Operating loss

 

$(16,319 )

 

$(2,739 )

 

 

(1)

Other operating expenses include insurance, travel, reseller commissions, tradeshow expense and other miscellaneous selling, general and administrative expenses

v3.25.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Taxes  
Income Taxes

Note 13: Income Taxes

 

The provision for income taxes consisted of the following components for the years ended December 31 (in 000’s):

 

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$20

 

 

$(79 )

State

 

 

5

 

 

 

45

 

Foreign

 

 

12

 

 

 

(55 )

Total Current

 

 

37

 

 

 

(89 )

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(3,611 )

 

 

(670 )

State

 

 

(590 )

 

 

(175 )

Foreign

 

 

100

 

 

 

(4 )

Total Deferred

 

 

(4,101 )

 

 

(849 )

Total benefit for income taxes

 

$(4,064 )

 

$(938 )

 

Reconciliation between the statutory rate and the effective tax rate is as follows on December 31 (in 000's, except percentages):

 

 

 

2024

 

 

2023

 

 

 

Amount

 

 

Percentage

 

 

Amount

 

 

Percentage

 

Federal statutory tax rate

 

$(3,642 )

 

 

21.0%

 

$(920 )

 

 

21.0%

State tax rate

 

 

(586 )

 

 

3.3%

 

 

(139 )

 

 

3.2%

Permanent difference – stock-based compensation

 

 

56

 

 

 

(0.3 )%

 

 

54

 

 

 

(1.2 )%

Permanent difference – other

 

 

19

 

 

 

(0.1 )%

 

 

8

 

 

 

(0.2 )%

Foreign tax credit generated

 

 

 

 

 

 

 

 

 

 

 

 

Tax on foreign earnings – tax reform

 

 

40

 

 

 

(0.2 )%

 

 

 

 

 

 

Foreign rate differential

 

 

4

 

 

 

(0.1 )%

 

 

(9 )

 

 

0.2%

FDII Deduction

 

 

 

 

 

 

 

 

 

 

Other

 

 

45

 

 

 

(0.3 )%

 

 

68

 

 

 

(1.6 )%

Total

 

$(4,064 )

 

 

23.4%

 

$(938 )

 

 

21.4%

Components of net deferred income tax assets are as follows on December 31 (in 000's):

 

 

 

2024

 

 

2023

 

 

Change

 

Assets:

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$129

 

 

$80

 

 

$49

 

Allowance for doubtful accounts

 

 

350

 

 

 

311

 

 

 

39

 

Stock options

 

 

385

 

 

 

338

 

 

 

47

 

Transaction costs

 

 

61

 

 

 

69

 

 

 

(8 )

IRC Section 174 capitalized costs

 

 

936

 

 

 

510

 

 

 

426

 

ROU lease liability

 

 

279

 

 

 

293

 

 

 

(14 )

Purchase of intangible assets

 

 

2,144

 

 

 

 

 

 

2,144

 

Other

 

 

12

 

 

 

19

 

 

 

(7 )

Total deferred tax asset

 

 

4,296

 

 

 

1,620

 

 

 

2,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

(3 )

 

 

(1)

 

 

(2 )

Basis difference in fixed assets

 

 

(88 )

 

 

(149 )

 

 

61

 

Capitalized software

 

 

(63 )

 

 

(20 )

 

 

(43 )

ROU Assets

 

 

(251 )

 

 

(260 )

 

 

9

 

Purchase of intangibles

 

 

 

 

 

(1,268 )

 

 

1,268

 

Other

 

 

(98 )

 

 

(61 )

 

 

(37 )

Total deferred tax liability

 

 

(503 )

 

 

(1,759 )

 

 

1,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net deferred tax asset / (liability)

 

$3,793

 

 

$(139 )

 

$3,932

 

 

As of each reporting date, the Company’s management considers new evidence, both positive and negative, that could impact management’s view with regard to future realization of deferred tax assets. In assessing the recovery of the deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible. Management considers the scheduled reversals of future deferred tax assets, projected future taxable income, and tax planning strategies in making this assessment. It has been determined that is more likely than not that the Company's deferred tax assets are able to be realized based on future positive earnings and reversal of existing temporary differences.

 

The Company had no unrecognized tax benefits as of December 31, 2024 or December 31, 2023. Interest and, if applicable, penalties are recognized related to unrecognized tax benefits in income tax expense. There are no accruals for interest and penalties on December 31, 2024.

 

Undistributed earnings of the Company are insignificant as of December 31, 2024. With the enactment of the 2017 Act, the Company does not consider any of its foreign earnings as indefinitely reinvested.

 

The Company is subject to income taxation by both federal and state taxing authorities. Income tax returns for the years ended December 31, 2023, 2022 and 2021 are open to audit by federal and state taxing authorities.

v3.25.1
Employee Benefit Plans
12 Months Ended
Dec. 31, 2024
Employee Benefit Plans  
Employee Benefit Plans

Note 14: Employee Benefit Plans

 

The Company sponsors two defined contribution 401(k) Profit Sharing Plans and allows all employees in the United States to participate. Matching and profit-sharing contributions to the plan are at the discretion of management but are limited to the amount deductible for federal income tax purposes. The Company made contributions to the plan of $135,000 and $174,000 during the years ended December 31, 2024 and 2023, respectively.

v3.25.1
Subsequent Events
12 Months Ended
Dec. 31, 2024
Subsequent Events  
Subsequent Events

Note 15: Subsequent Events

 

In accordance with ASC 855 “Subsequent Events”, the Company evaluated subsequent events after December 31, 2024, through the date these Consolidated Financial Statements were issued and has no transactions or events requiring disclosure except as set forth below:

 

Name Change

 

            On January 23, 2025, the Company filed a Certificate of Amendment to its Certificate of Incorporation to change its corporate name from “Issuer Direct Corporation” to “ACCESS Newswire Inc.” effective as of January 27, 2025.

 

Asset Purchase Agreement

 

On February 28, 2025, the Company and Direct Transfer, LLC, a wholly owned subsidiary of the Company (“Direct Transfer” and, collectively with the Company, the “Sellers”) entered into the Purchase Agreement with the Buyer.

 

Pursuant to, and subject to the terms and conditions of, the Purchase Agreement, the Buyer purchased certain assets related to the Sellers’s Compliance business (the “Purchased Assets”). The Purchased Assets consist of certain accounts receivable, prepaid assets, contracts and intellectual property, among other things, related to the Company’s services of providing the following: (i) disclosure software and services for financial reporting; (ii) stock transfer services; (iii) annual meeting, print and shareholder distribution and fulfillment services; and (iv) virtual annual meeting services (but not the intellectual property relating to the virtual annual meeting services). Revenue related to these services was previously included in the Company’s “Compliance revenue” stream as reported with the SEC in previous filings, except revenue related to virtual annual meeting services, which was previously reported in “Communications revenue” stream in previous SEC filings. Additionally, revenue related to providing SEDAR services and revenue related to our whistleblower hotline, which was previously reported as “Compliance revenue” will be retained by the Company. The Buyer will only assume certain liabilities related to the Purchased Assets, which includes certain accounts payable, accrued liabilities and deferred revenue. The transaction also closed on February 28, 2025.

 

The purchase price for the Purchased Assets is $12,500,000 in cash, subject to adjustment as set forth in the Purchase Agreement, with $12,000,000 of the purchase price being paid to the Sellers at closing and $500,000 being retained by the Buyer as a holdback for a period of 12 months post-closing to satisfy potential indemnification claims by the Buyer under the Purchase Agreement if any.

 

As discussed in more detail below, the Company used the entire $12,000,000 in closing cash to reduce its indebtedness to Pinnacle Bank (“Pinnacle”).

 

Third Modification to Credit Agreement and Partial Release

 

On February 28, 2025 and in connection with the Purchased Assets transaction described above, the Company and each of its wholly-owned subsidiaries entered into a Third Modification to Credit Agreement and Partial Release (the “Third Modification to Credit Agreement”) with Pinnacle with respect to that certain Credit Agreement dated as of March 20, 2023, as amended (the “Credit Agreement”), and more fully described in the Company’s Current Report on Form 8-K filed with the SEC on March 22, 2023 and in the Company’s subsequent periodic filings with the SEC.

 

Pursuant to the terms of the Third Modification to Credit Agreement, the Company and Pinnacle agreed to the following: (i) to pay down the current principal balance of the Term Loan (as defined in the Credit Agreement) by $12,000,000 as of the closing of the Purchased Assets transaction such that the current principal balance was reduced from $15,333,333 to $3,333,333; (ii) beginning on March 1, 2025, to reduce the monthly principal payments due by the Company to Pinnacle under the Term Loan from $333,333 to $72,464; (iii) to amend the financial covenants set forth in the Credit Agreement, as amended; and (iv) to release the Liens (as defined in the Credit Agreement) relating to the Purchased Assets.

v3.25.1
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies  
Cash Equivalents

For purposes of the Company’s financial statements, the Company considers all highly liquid investments purchased with an original maturity date of three months or less to be cash equivalents.

Accounts Receivable and Allowance for Credit Losses

The Company calculates its allowance for credit losses using an expected losses model rather than using incurred losses. The model is based on the credit losses expected to arise over the life of the asset based on the Company’s expectations as of the balances sheet date through analyzing historical customer data as well as taking into consideration current economic trends. The Company generally writes-off accounts receivable against the allowance when it determines a balance is uncollectible and no longer actively pursues its collection.

 

The following is a summary of the allowance for credit losses during the years ended December 31, 2024 and 2023 (in 000’s):

 

 

 

Year Ended

December 31,

2024

 

 

Year Ended

December 31,

2023

 

Beginning balance

 

$721

 

 

$546

 

Provision for credit losses

 

 

1,083

 

 

 

538

 

Write-offs

 

 

(745 )

 

 

(363 )

Ending balance

 

$1,059

 

 

$721

 

Concentration Of Credit Risk

Financial instruments and related items which potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents and accounts receivables. The Company places its cash and temporary cash investments with credit quality institutions. As of December 31, 2024, the Company’s domestic cash balance is spread among different depository institutions such that there is no balance which exceeds the FDIC insurance limit of $250,000. The Company also had cash-on-hand of $68,000 in Europe and $1,691,000 in Canada as of December 31, 2024.

 

The Company believes it did not have any financial instruments that could have potentially subjected us to significant concentrations of credit risk for any relevant period.

 

The Company did not have any customers during the years ended December 31, 2024 or 2023 that accounted for more than 10% of revenue.

Revenue Recognition

Substantially all the Company’s revenue comes from contracts with customers for its press release distribution and related products, investor relations website hosting or data feeds, events and webcast offerings and subscriptions to its incident hotline. Customers consist of public corporate issuers and professional firms, such as investor and public relations firms. In the case of news distribution and webcasting offerings, customers also include private companies. The Company accounts for a contract with a customer when there is an enforceable contract between the Company and the customer, the rights of the parties are identified, the contract has economic substance, and collectability of the contract consideration is probable. The Company's revenues are measured based on consideration specified in the contract with each customer.

 

The Company's contracts include either a subscription to its entire platform, certain modules within the platform or to its Press Release Optimizer Plan (“PRO”), or an agreement to perform services, or any combination thereof, and often contain multiple subscriptions and services. For these bundled contracts, the Company accounts for individual subscriptions and services as separate performance obligations if they are distinct, which is when a product or service is separately identifiable from other items in the bundled package, and a customer can benefit from it on its own or with other resources that are readily available to the customer. Performance obligations of include providing subscriptions to certain modules or our entire platform, distributing press releases on a per release basis or conducting webcasts, virtual annual meetings, or other events on a per event basis. PRO subscription contracts contain two performance obligations: (i) the first is a series of distinct services that include, but are not limited to, developing specific media plans, and creating content to be distributed and (ii) the second performance obligation being access to the PRO platform along with distribution of press releases, ongoing support, and assessment of performance as a stand-ready obligation. The Company’s subscription and service contracts are generally for one year, with automatic renewal clauses included in the contract until the contract is cancelled. The contracts do not contain any rights of returns, guarantees, or warranties. Since contracts are generally for one year, all the revenue is expected to be recognized within one year from the contract start date. As such, the Company has elected the optional exemption that allows the Company not to disclose the transaction price allocated to performance obligations that are unsatisfied or partially satisfied at the end of each reporting period.

 

The Company recognizes revenue for subscriptions evenly over the contract period, upon distribution for per release contracts and upon event completion for webcasting and virtual annual meeting events. For service contracts that include stand ready obligations, revenue is recognized evenly over the contract period. For all other services delivered on a per project or event basis, the revenue is recognized at the completion of the event. The Company believes recognizing revenue for subscriptions and stand ready obligations using a time-based measure of progress, best reflects the Company’s performance in satisfying the obligations.

 

For bundled contracts, revenue is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are based on observable prices at which the Company separately sells the subscription or service. If a standalone selling price is not directly observable, the Company uses the residual method to allocate any remaining price to that subscription or service. The Company reviews standalone selling prices, at least annually, and updates these estimates if necessary. 

The Company invoices its customers based on the billing schedules designated in its contracts, typically upfront on either a monthly, quarterly or annual basis or per transaction at the completion of the performance obligation. Deferred revenue for the periods presented was primarily related to press release packages which have been prepaid, however the releases have not yet been disseminated, as well as, subscription and service contracts, which are billed upfront, quarterly, or annually, however the revenue has not yet been recognized. The associated deferred revenue is generally recognized as releases are disseminated for press release packages and ratably over the billing period for subscriptions. Deferred revenue as of December 31, 2024 and December 31, 2023, was $4,743,000 and $4,750,000, respectively, and is expected to be recognized within one year. Approximately $200,000 of the deferred revenue balance as of December 31, 2024, relates to contracts for press release packages with an expiration date after December 31, 2025, however the customer may use the balance within one year. As of January 1, 2023, deferred revenue was $4,788,000. Revenue recognized for the years ended December 31, 2024 and 2023, which was included in the deferred revenue balance at the beginning of each reporting period, was approximately $4,750,000 and $4,788,000, respectively. Accounts receivable, net of allowance for credit losses, related to contracts with customers was $3,351,000 and $3,005,000 as of December 31, 2024 and 2023, respectively. As of January 1, 2023, accounts receivable, net of allowance for credit losses was $2,130,000. Since substantially all the contracts have terms of one year or less, the Company has elected to use the practical expedient regarding the existence of a significant financing.

 

Costs to obtain contracts with customers consist primarily of sales commissions. As of December 31, 2024 and 2023, the Company has capitalized $69,000 and $73,000, respectively, of costs to obtain contracts that are expected to be amortized over more than one year. For contract costs expected to be amortized in less than one year, the Company has elected to use the practical expedient allowing the recognition of incremental costs of obtaining a contract as an expense when incurred. The Company has considered historical renewal rates, expectations of future renewals and economic factors in making these determinations.

Fixed Assets

                 Fixed assets are recorded at cost and depreciated over the estimated useful lives of the assets using principally the straight-line method. When items are retired or otherwise disposed of, income is charged or credited for the difference between net book value and proceeds realized thereon. Ordinary maintenance and repairs are charged to expense as incurred, and replacements and betterments are capitalized. The range of estimated useful lives used to calculate depreciation for principal items of property and equipment are as follow:

 

Asset Category

 

Depreciation / Amortization Period

Computer equipment

 

3 years

Furniture & equipment

 

3 to 7 years

Leasehold improvements

 

lesser of 8 years or the lease term

Earnings Per Share

Earnings per share accounting guidance requires that basic net income per common share be computed by dividing net income for the period by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing the net income for the period by the weighted average number of common and dilutive common equivalent shares outstanding during the period. Shares issuable upon the exercise of stock options totaling 52,750 and 72,750 were excluded in the computation of diluted earnings per common share during the years ended December 31, 2024 and 2023, respectively, because their impact was anti-dilutive.

Use Of Estimates

The preparation of financial statements in conformity with United States Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for credit losses and the valuation of goodwill, intangible assets, deferred tax assets, and stock-based compensation. Actual results could differ from those estimates. 

Income Taxes

Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred income tax assets to the amounts expected to be realized. For any uncertain tax positions, the Company recognizes the impact of a tax position, only if it is more likely than not of being sustained upon examination, based on the technical merits of the position. The Company’s policy regarding the classification of interest and penalties is to classify them as income tax expense in the financial statements, if applicable.

Capitalized Software

Costs incurred to develop the Company’s cloud-based platform products are capitalized when the preliminary project phase is complete, management commits to fund the project and it is probable the project will be completed and used for its intended purposes. Once the software is substantially complete and ready for its intended use, the software is amortized over its estimated useful life, which is typically four years. Costs related to design or maintenance of the software are expensed as incurred. Capitalized costs and amortization for the years ended December 31, 2024 and 2023, are as follows (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Capitalized software development costs

 

$597

 

 

$478

 

Amortization included in cost of revenues

 

 

220

 

 

 

60

 

Impairment Of Long-lived Assets

In accordance with the authoritative guidance for accounting for long-lived assets, assets such as property and equipment, trademarks, and intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of asset groups to be held and used is measured by a comparison of the carrying amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of an asset group exceeds fair value of the asset group.

Lease Accounting

The Company determines if an arrangement is a lease at inception. Operating lease agreements are primarily for office space and are included within lease right-of-use (“ROU”) assets and lease liabilities on the consolidated balance sheet.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Variable lease payments consist of non-lease services related to the lease and payments under operating leases classified as short-term. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As most of the leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. ROU assets include any lease payments due and exclude lease incentives. Rental expense for lease payments related to operating leases is recognized on a straight-line basis over the lease term. 

Fair Value Measurements

Accounting Standards Codification (“ASC”) Topic 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Assets and liabilities recorded at fair value in the financial statements are categorized based upon the hierarchy of levels of judgment associated with the inputs used to measure their fair value. Hierarchical levels directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

 

 

·

Level 1 – Quoted prices are available in active markets for identical assets or liabilities at the reporting date. Generally, this includes debt and equity securities that are traded in an active market. Cash and cash equivalents are quoted at Level 1.

 

 

·

Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The fair value of the Company’s long-term debt and interest rate swap are quoted at Level 2.

 

 

·

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

As of December 31, 2024 and 2023, the Company believes the fair value of its financial instruments, such as, accounts receivable, long-term debt, the line of credit, and accounts payable approximate their carrying amounts.

Stock-based Compensation

The authoritative guidance for stock compensation requires that companies estimate the fair value of share-based payment awards on the date of the grant using an option-pricing model. The associated cost is recognized over the period during which an employee or director is required to provide service in exchange for the award.

Translation Of Foreign Financial Statements

The financial statements of the foreign subsidiaries of the Company have been translated into U.S. dollars. All assets and liabilities have been translated at current rates of exchange in effect at the end of the period. Income and expense items have been translated at the average exchange rates for the year or the applicable interim period. The gains or losses that result from this process are recorded as a separate component of other accumulated comprehensive income until the entity is sold or substantially liquidated.

Comprehensive Income

Comprehensive (loss) income consists of net (loss) income and other comprehensive loss (income) related to changes in the cumulative foreign currency translation adjustment.

Business Combinations, Goodwill, and Intangible Assets

The authoritative guidance for business combinations specifies the criteria for recognizing and reporting intangible assets apart from goodwill. The Company records the assets acquired and liabilities assumed in business combinations at their respective fair values at the date of acquisition, with any excess purchase price recorded as goodwill. Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Intangible assets consist of client relationships, customer lists, distribution partner relationships, software, technology, non-compete agreements and trademarks that are initially measured at fair value. At the time of the business combination, trademarks may be considered an indefinite-lived asset and, as such, are not amortized as there may be no foreseeable limit to cash flows generated from them. For the Newswire acquisition (see Note 4), the Company originally determined the trademarks acquired were considered a definite lived asset which will be amortized over a period of 15 years, however upon the re-brand of the Company to ACCESS Newswire and subsequent review of the trademarks associated with Newswire, determined the life to be 5 years remaining. The goodwill and intangible assets are assessed annually for impairment, or whenever conditions indicate the asset may be impaired, and any such impairment will be recognized in the period identified. The client relationships (5-10 years), customer lists (3 years), distribution partner relationships (10 years), non-compete agreements (5 years) and software and technology (3-7 years) are amortized over their estimated useful lives. 

Advertising

The Company expenses advertising as incurred. During the years ended December 31, 2024 and 2023, advertising expense was $1,267,000 and $1,690,000, respectively.

Liquidity and Capital Resources

As of December 31, 2024, we had $4,103,000 in cash and cash equivalents and $3,351,000 in net accounts receivable. Current liabilities from continuing operations as of December 31, 2024, totaled $12,790,000 including the current portion of our long-term debt, accounts payable, deferred revenue, accrued payroll liabilities, income taxes payable, current portion of lease liabilities and other accrued expenses.

 

As of December 31, 2024, our current liabilities from continuing operations exceeded our current assets from continuing operations by $2,510,000.  While our current liabilities from continuing operations exceed current assets from continuing operations, we believe our ability to renegotiate our Credit Agreement and ability to continue to generate cash will benefit us in the future. See Note 15 (Subsequent Events) to our Consolidated Financial Statements relating to the sale of our Compliance business and the repayment of $12,000,000 of our long-term debt as of February 28, 2025.

Newly Adopted Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company for the year ended December 31, 2024. The Company adopted the new standard effective December 31, 2024 on a retrospective basis. The adoption did not have any impact on the Company’s financial position, results of operations or cash flows. Refer to Note 12, Segment Information, for details.

Accounting Pronouncements Not Yet Effective

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, which will require the Company to disclose specified additional information in its income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 will also require the Company to disaggregate its income taxes paid disclosure by federal, state and foreign taxes, with further disaggregation required for significant individual jurisdictions. ASU 2023-09 is effective for the Company for the year ending December 31, 2025 and early adoption is permitted. The guidance allows for adoption using either a prospective or retrospective transition method. The Company does not believe the adoption of this standard will have a significant impact on the Company’s financial position, results of operations or cash flows, however, is evaluating the impact that the updated standard will have on its financial statement disclosures.

 

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses. This update requires enhanced disclosures of certain costs and expenses in the notes to the financial statements. This update is applicable to all public entities and is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this update should be applied prospectively; however, retrospective application is permitted. The Company is currently evaluating the impact the new accounting guidance will have on its disclosures.

v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies  
Allowance for credit losses

 

 

Year Ended

December 31,

2024

 

 

Year Ended

December 31,

2023

 

Beginning balance

 

$721

 

 

$546

 

Provision for credit losses

 

 

1,083

 

 

 

538

 

Write-offs

 

 

(745 )

 

 

(363 )

Ending balance

 

$1,059

 

 

$721

 

Estimated lives of property and equipment

Asset Category

 

Depreciation / Amortization Period

Computer equipment

 

3 years

Furniture & equipment

 

3 to 7 years

Leasehold improvements

 

lesser of 8 years or the lease term

Capitalized costs and amortization

 

 

December 31,

 

 

 

2024

 

 

2023

 

Capitalized software development costs

 

$597

 

 

$478

 

Amortization included in cost of revenues

 

 

220

 

 

 

60

 

v3.25.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2024
Discontinued Operations  
Discontinued operations of Assets and liabilities

in $000’s

 

December 31,

 

 

 

2024

 

 

2023

 

Accounts Receivable (net of provision for credit losses of $559 and $398 as of December 31, 2024 and 2023, respectively

 

$1,321

 

 

$1,363

 

Other current assets

 

 

17

 

 

 

56

 

Total current assets

 

 

1,338

 

 

 

1,419

 

Goodwill

 

 

2,885

 

 

 

2,885

 

Intangible Assets (net of accumulated amortization of $5,265 and $5,097 as of December 31, 2024 and 2023, respectively

 

 

637

 

 

 

805

 

Other non current assets

 

 

55

 

 

 

56

 

Total assets

 

$4,915

 

 

$5,165

 

 

Accounts Payable

 

$107

 

 

$128

 

Accrued Expenses

 

 

168

 

 

 

81

 

Deferred Revenue

 

 

618

 

 

 

662

 

Total liabilities

 

$893

 

 

$871

 

Schedule of Income from discontinued operations

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Revenues

 

$5,831

 

 

$8,856

 

Cost of revenues

 

 

1,690

 

 

 

2,322

 

Gross margin

 

 

4,141

 

 

 

6,534

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

General and administrative

 

 

666

 

 

 

581

 

Sales and marketing

 

 

104

 

 

 

223

 

Product development

 

 

 

 

 

7

 

Depreciation and amortization

 

 

168

 

 

 

168

 

Total operating costs and expenses

 

 

938

 

 

 

979

 

Operating income

 

 

3,203

 

 

 

5,555

 

Other income (expense)

 

 

 

 

 

 

 

 

Interest income

 

 

31

 

 

 

133

 

Income before income taxes

 

 

3,234

 

 

 

5,688

 

Income tax expense

 

 

746

 

 

 

1,481

 

Net income from discontinued operations

 

$2,488

 

 

$4,207

 

v3.25.1
Fixed Assets (Tables)
12 Months Ended
Dec. 31, 2024
Fixed Assets  
Schedule of fixed assets

in $000’s

 

December 31,

 

 

 

2024

 

 

2023

 

Computer equipment

 

$243

 

 

$224

 

Furniture & equipment

 

 

331

 

 

 

331

 

Leasehold improvements

 

 

705

 

 

 

705

 

Total fixed assets, gross

 

 

1,279

 

 

 

1,260

 

Less: Accumulated depreciation

 

 

(914 )

 

 

(765 )

Total fixed assets, net

 

$365

 

 

$495

 

v3.25.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Other Intangible Assets  
Schedule of intangible assets

 

 

December 31, 2024

 

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Customer relationships

 

 

1,998

 

 

 

(1,426 )

 

 

572

 

Proprietary software

 

 

3,198

 

 

 

(1,458 )

 

 

1,740

 

Distribution partner relationships

 

 

153

 

 

 

(99 )

 

 

54

 

Non-compete agreement

 

 

69

 

 

 

(69 )

 

 

 

Trademarks – definite-lived

 

 

13,350

 

 

 

(3,972 )

 

 

9,378

 

Trademarks – indefinite-lived

 

 

232

 

 

 

 

 

 

232

 

Total intangible assets

 

$19,000

 

 

$(7,024 )

 

$11,976

 

 

 

December 31, 2023

 

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Customer relationships

 

 

1,998

 

 

 

(1,158 )

 

 

840

 

Proprietary software

 

 

3,198

 

 

 

(1,015 )

 

 

2,183

 

Distribution partner relationships

 

 

153

 

 

 

(84 )

 

 

69

 

Non-compete agreement

 

 

69

 

 

 

(69 )

 

 

 

Trademarks – definite-lived

 

 

27,500

 

 

 

(2,139 )

 

 

25,361

 

Trademarks – indefinite-lived

 

 

232

 

 

 

 

 

 

232

 

Total intangible assets

 

$33,150

 

 

$(4,465 )

 

$28,685

 

Schedule of amortization of the identifiable intangible assets

Years Ending December 31:

 

 

 

2025

 

$2,502

 

2026

 

 

2,475

 

2027

 

 

2,347

 

2028

 

 

2,243

 

2029

 

 

2,177

 

Thereafter

 

 

 

Total

 

$11,744

 

v3.25.1
Stock Options and Restricted Stock Units (Tables)
12 Months Ended
Dec. 31, 2024
Stock Options and Restricted Stock Units  
Summary of stock options issued

 

 

Number of Options

Outstanding

 

 

Range of

Exercise Price

 

 

Weighted Average

Exercise Price

 

 

Aggregate

Intrinsic Value

 

Balance on December 31, 2022

 

 

81,250

 

 

$

  6.80 – 27.71

 

 

$20.17

 

 

$462,390

 

Options granted

 

 

30,000

 

 

 

26.98

 

 

 

26.98

 

 

 

 

Options exercised

 

 

(2,500 )

 

 

7.76

 

 

 

7.76

 

 

 

19,400

 

Options forfeited/cancelled

 

 

(2,000 )

 

9.26 – 27.71

 

 

 

23.10

 

 

 

 

Balance on December 31, 2023

 

 

106,750

 

 

$

  6.80 – 27.71

 

 

$22.32

 

 

$176,360

 

Options granted

 

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

 

 

 

 

 

 

 

 

 

 

 

Options forfeited/cancelled

 

 

(47,000 )

 

9.26 – 26.00

 

 

 

21.97

 

 

 

 

Balance on December 31, 2024

 

 

59,750

 

 

$

 6.80 – 27.71

 

 

$22.60

 

 

 

10,700

 

Schedule of unvested stock options

 

 

Number of Options

Outstanding

 

 

Weighted Average

Exercise Price

 

 

Weighted Average Grant Date Fair Value

 

Balance on December 31, 2022

 

 

44,250

 

 

$26.55

 

 

$12.41

 

Options granted

 

 

30,000

 

 

 

26.98

 

 

 

13.89

 

Options vested

 

 

(7,500 )

 

 

27.71

 

 

 

13.53

 

Options forfeited/cancelled

 

 

(1,500 )

 

 

26.00

 

 

 

11.87

 

Balance on December 31, 2023

 

 

65,250

 

 

 

26.78

 

 

 

13.12

 

Options granted

 

 

 

 

 

 

 

 

 

Options vested

 

 

(27,750 )

 

 

27.05

 

 

 

13.18

 

Options forfeited/cancelled

 

 

(15,000 )

 

 

26.00

 

 

 

11.87

 

Balance on December 31, 2024

 

 

22,500

 

 

 

26.98

 

 

 

13.89

 

Schedule of information about stock options outstanding and exercisable

 

 

Options Outstanding

 

 

Options Exercisable

 

Exercise Price Range

 

Number

 

 

Weighted Average Remaining Contractual Life (in Years)

 

 

Weighted Average

Exercise Price

 

 

Number

 

$0.01 - 8.00 

 

 

5,000

 

 

 

0.89

 

 

 

6.80

 

 

 

5,000

 

$8.01 - 11.00 

 

 

2,000

 

 

 

4.50

 

 

 

10.75

 

 

 

2,000

 

$11.01 - 16.00 

 

 

10,000

 

 

 

4.16

 

 

 

13.21

 

 

 

10,000

 

$16.01 - 27.00 

 

 

30,000

 

 

 

8.01

 

 

 

26.98

 

 

 

7,500

 

$27.01 – 27.71 

 

 

12,750

 

 

 

7.05

 

 

 

27.71

 

 

 

12,750

 

Total 

 

 

59,750

 

 

 

6.45

 

 

 

22.60

 

 

 

37,250

 

Summary of restricted stock units

 

 

Number of RSUs Outstanding

 

 

Weighted Average

Grant Date

Fair Value

 

 

Aggregate

Intrinsic Value

 

Balance on December 31, 2022

 

 

50,740

 

 

$25.00

 

 

$1,268,500

 

Units granted

 

 

74,832

 

 

 

26.08

 

 

 

1,951,619

 

Units vested/issued

 

 

(21,490 )

 

 

25.24

 

 

 

(542,408 )

Units forfeited

 

 

(9,250 )

 

 

23.87

 

 

 

(220,798 )

Balance on December 31, 2023

 

 

94,832

 

 

$25.90

 

 

$2,456,149

 

Units granted

 

 

43,666

 

 

 

12.41

 

 

 

541,932

 

Units vested/issued

 

 

(18,999 )

 

 

20.26

 

 

 

(384,830 )

Units forfeited

 

 

(24,333 )

 

 

25.85

 

 

 

(628,984 )

Balance on December 31, 2024

 

 

95,166

 

 

 

20.85

 

 

 

1,984,267

 

v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases  
Lease Expense

 

 

Year ended

December 31,

2024

 

 

Year ended

December 31,

2023

 

Lease expense

 

 

 

 

 

 

Operating lease expense

 

$304

 

 

$304

 

Variable lease expense

 

 

64

 

 

 

56

 

Rent expense

 

$368

 

 

$360

 

Future Minimum Lease Payments

Year Ended December 31:

 

 

 

2025

 

$389

 

2026

 

 

401

 

2027

 

 

413

 

Total lease payments

 

 

1,203

 

Present value adjustment

 

 

(146 )

Lease liability

 

$1,057

 

v3.25.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting  
Schedule of Segment Reporting

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Revenues

 

$23,057

 

 

$24,522

 

Cost of revenues

 

 

 

 

 

 

 

 

Costs to deliver products

 

 

2,623

 

 

 

2,987

 

Employee costs

 

 

2,462

 

 

 

2,339

 

Teleconference costs

 

 

252

 

 

 

216

 

Amortization of capitalized software

 

 

220

 

 

 

61

 

Other segment costs

 

 

60

 

 

 

4

 

Total cost of revenue

 

 

5,617

 

 

 

5,607

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

Employee costs

 

 

8,103

 

 

 

9,603

 

Consultants and professional services

 

 

3,035

 

 

 

2,206

 

Depreciation and amortization

 

 

2,708

 

 

 

2,728

 

Advertising

 

 

1,267

 

 

 

1,690

 

Provision for credit losses

 

 

1,083

 

 

 

538

 

Software licensing

 

 

938

 

 

 

969

 

Stock compensation

 

 

703

 

 

 

1,341

 

Hosting

 

 

461

 

 

 

267

 

Merchant and bank fees

 

 

481

 

 

 

534

 

Acquisition/integration and other non-recurring costs

 

 

408

 

 

 

591

 

Rent

 

 

368

 

 

 

360

 

Impairment loss on intangible assets

 

 

14,150

 

 

 

 

Other operating expenses (1)

 

 

54

 

 

 

827

 

Total operating costs and expenses

 

 

33,759

 

 

 

21,654

 

Operating loss

 

$(16,319 )

 

$(2,739 )
v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of components of income tax expense

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$20

 

 

$(79 )

State

 

 

5

 

 

 

45

 

Foreign

 

 

12

 

 

 

(55 )

Total Current

 

 

37

 

 

 

(89 )

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(3,611 )

 

 

(670 )

State

 

 

(590 )

 

 

(175 )

Foreign

 

 

100

 

 

 

(4 )

Total Deferred

 

 

(4,101 )

 

 

(849 )

Total benefit for income taxes

 

$(4,064 )

 

$(938 )
Schedule of effective income tax rate reconciliation

 

 

2024

 

 

2023

 

 

 

Amount

 

 

Percentage

 

 

Amount

 

 

Percentage

 

Federal statutory tax rate

 

$(3,642 )

 

 

21.0%

 

$(920 )

 

 

21.0%

State tax rate

 

 

(586 )

 

 

3.3%

 

 

(139 )

 

 

3.2%

Permanent difference – stock-based compensation

 

 

56

 

 

 

(0.3 )%

 

 

54

 

 

 

(1.2 )%

Permanent difference – other

 

 

19

 

 

 

(0.1 )%

 

 

8

 

 

 

(0.2 )%

Foreign tax credit generated

 

 

 

 

 

 

 

 

 

 

 

 

Tax on foreign earnings – tax reform

 

 

40

 

 

 

(0.2 )%

 

 

 

 

 

 

Foreign rate differential

 

 

4

 

 

 

(0.1 )%

 

 

(9 )

 

 

0.2%

FDII Deduction

 

 

 

 

 

 

 

 

 

 

Other

 

 

45

 

 

 

(0.3 )%

 

 

68

 

 

 

(1.6 )%

Total

 

$(4,064 )

 

 

23.4%

 

$(938 )

 

 

21.4%
Schedule of deferred tax assets and liabilities

 

 

2024

 

 

2023

 

 

Change

 

Assets:

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$129

 

 

$80

 

 

$49

 

Allowance for doubtful accounts

 

 

350

 

 

 

311

 

 

 

39

 

Stock options

 

 

385

 

 

 

338

 

 

 

47

 

Transaction costs

 

 

61

 

 

 

69

 

 

 

(8 )

IRC Section 174 capitalized costs

 

 

936

 

 

 

510

 

 

 

426

 

ROU lease liability

 

 

279

 

 

 

293

 

 

 

(14 )

Purchase of intangible assets

 

 

2,144

 

 

 

 

 

 

2,144

 

Other

 

 

12

 

 

 

19

 

 

 

(7 )

Total deferred tax asset

 

 

4,296

 

 

 

1,620

 

 

 

2,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

(3 )

 

 

(1)

 

 

(2 )

Basis difference in fixed assets

 

 

(88 )

 

 

(149 )

 

 

61

 

Capitalized software

 

 

(63 )

 

 

(20 )

 

 

(43 )

ROU Assets

 

 

(251 )

 

 

(260 )

 

 

9

 

Purchase of intangibles

 

 

 

 

 

(1,268 )

 

 

1,268

 

Other

 

 

(98 )

 

 

(61 )

 

 

(37 )

Total deferred tax liability

 

 

(503 )

 

 

(1,759 )

 

 

1,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net deferred tax asset / (liability)

 

$3,793

 

 

$(139 )

 

$3,932

 

v3.25.1
Summary of Significant Accounting Policies (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Summary of Significant Accounting Policies    
Allowance for credit losses, beginning $ 721 $ 546
Provision for credit losses 1,083 538
Write-offs (745) (363)
Allowance for credit losses, ending $ 1,059 $ 721
v3.25.1
Summary of Significant Accounting Policies (Details 1)
12 Months Ended
Dec. 31, 2024
Furniture & equipment [Member] | Maximum [Member]  
Property Plant and Equipment Estimated Useful Lives 7 years
Furniture & equipment [Member] | Minimum [Member]  
Property Plant and Equipment Estimated Useful Lives 3 years
Leasehold improvements [Member]  
Property Plant and Equipment Estimated Useful Lives lesser of 8 years or the lease term
Computer Equipment [Member]  
Property Plant and Equipment Estimated Useful Lives 3 years
v3.25.1
Summary of Significant Accounting Policies (Details 2) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Summary of Significant Accounting Policies    
Amortization included in cost of revenues $ 220 $ 60
Capitalized software development costs $ 597 $ 478
v3.25.1
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Jan. 01, 2023
Antidilutive securities excluded from computation of earnings per common share 52,750 72,750  
cash and cash equivalents $ 4,103,000    
Deferred revenue 4,743,000 $ 4,750,000 $ 4,788,000
Contracts for press release packages 200,000    
Revenue Recognized Included in the Deferred Revenue 4,750,000 4,788,000  
Accounts receivable related to contracts with customers 3,351,000 3,005,000  
Capitalized costs 69,000 73,000  
Current liabilities from continuing operations 12,790,000    
Difference of assets and liabilities from continuing operations (2,510,000)    
FDIC insurance limit 250,000    
Advertising Expense $ 1,267,000 $ 1,690,000  
Intangible asset estimated useful lives 15 years    
Trademarks - Indefinite-Lived      
Intangible asset estimated useful lives 5 years    
February 28, 2025 [Member]      
Repayment of long-term debt $ 12,000,000    
Europe      
Cash-on-hand 68,000    
CANADA      
Cash-on-hand $ 1,691,000    
Customer Relationships | Minimum [Member]      
Intangible asset estimated useful lives 5 years    
Customer Relationships | Maximum [Member]      
Intangible asset estimated useful lives 10 years    
Software and Technology | Minimum [Member]      
Intangible asset estimated useful lives 3 years    
Software and Technology | Maximum [Member]      
Intangible asset estimated useful lives 7 years    
Customer Lists      
Intangible asset estimated useful lives 3 years    
Distribution Partner Relationships      
Intangible asset estimated useful lives 10 years    
Non-compete Agreements      
Intangible asset estimated useful lives 5 years    
v3.25.1
Discontinued Operations (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Other current assets $ 1,234 $ 1,134
Total current assets 10,026 11,504
Goodwill 19,043 19,043
Other non current assets 158 101
Intangible assets 11,976 28,685
Total assets 50,638 65,152
Accounts payable 1,423 1,180
Accrued expenses 1,699 1,838
Deferred revenue 4,743 4,750
Total liabilities 25,412 29,732
Discontinued Operations [Member]    
Accounts Receivable 1,321 1,363
Other current assets 17 56
Total current assets 1,338 1,419
Goodwill 2,885 2,885
Other non current assets 55 56
Intangible assets 637 805
Total assets 4,915 5,165
Accounts payable 107 128
Accrued expenses 168 81
Deferred revenue 618 662
Total liabilities $ 893 $ 871
v3.25.1
Discontinued Operations (Details 1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenues $ 23,057 $ 24,522
Cost of revenues 5,617 5,607
Gross margin 17,440 18,915
General and administrative 7,000 8,354
Sales and marketing 7,080 8,028
Product development 2,821 2,544
Depreciation and amortization 2,708 2,728
Operating loss (16,319) (2,739)
Loss before income taxes (17,345) (4,379)
Income tax expense (4,064) (938)
Income from discontinued operations, net of taxes 2,488 4,207
Discontinued Operations [Member]    
Revenues 5,831 8,856
Cost of revenues 1,690 2,322
Gross margin 4,141 6,534
General and administrative 666 581
Sales and marketing 104 223
Product development 0 7
Depreciation and amortization 168 168
Total operating costs and expenses 938 979
Operating loss 3,203 5,555
Interest income 31 133
Loss before income taxes 3,234 5,688
Income tax expense 746 1,481
Income from discontinued operations, net of taxes $ 2,488 $ 4,207
v3.25.1
Fixed Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Property plant equipment assets other $ 1,279 $ 1,260
Less: Accumulated depreciation (914) (765)
Total fixed assets, net 365 495
Leasehold improvements [Member]    
Property plant equipment assets other 705 705
Computer Equipment [Member]    
Property plant equipment assets other 243 224
Furniture & equipment [Member]    
Property plant equipment assets other $ 331 $ 331
v3.25.1
Fixed Assets (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Fixed Assets    
Leasehold improvements $ 488,000  
Depreciation expense $ 149,000 $ 155,000
v3.25.1
Goodwill and Other Intangible Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Accumulated amortization $ 7,024 $ 4,465
Net carrying amount 11,744  
Trademarks - Indefinite-Lived    
Gross carrying amount 232 232
Accumulated amortization 0 0
Net carrying amount 232 232
Trademarks - Definite-Lived    
Gross carrying amount 13,350 27,500
Accumulated amortization (3,972) (2,139)
Net carrying amount 9,378 25,361
Total Intangible Assets    
Gross carrying amount 19,000 33,150
Accumulated amortization (7,024) (4,465)
Net carrying amount 11,976 28,685
Distribution Partner Relationships    
Gross carrying amount 153 153
Accumulated amortization (99) (84)
Net carrying amount 54 69
Non-compete Agreements    
Gross carrying amount 69 69
Accumulated amortization (69) (69)
Net carrying amount 0 0
Customer Relationships    
Gross carrying amount 1,998 1,998
Accumulated amortization (1,426) (1,158)
Net carrying amount 572 840
Proprietary Software    
Gross carrying amount 3,198 3,198
Accumulated amortization (1,458) (1,015)
Net carrying amount $ 1,740 $ 2,183
v3.25.1
Goodwill and Other Intangible Assets (Details 1)
$ in Thousands
Dec. 31, 2024
USD ($)
Goodwill and Other Intangible Assets  
2025 $ 2,502
2026 2,475
2027 2,347
2028 2,243
2029 2,177
Thereafter 0
Total $ 11,744
v3.25.1
Goodwill and Other Intangible Assets (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Goodwill and Other Intangible Assets      
Amortization of intangible assets $ 2,559,000 $ 2,559,000  
Impairment charge 14,150,000    
Goodwill $ 19,043,000    
Goodwill added from acquire of newswire     $ 16,122,000
Reduction in goodwill   $ 571,000  
v3.25.1
Credit Agreement (Details narrative) - USD ($)
1 Months Ended 12 Months Ended
Mar. 20, 2023
Dec. 31, 2024
Jun. 25, 2024
Credit Agreement      
Description of credit agreement (i) term loan facility in an aggregate principal amount of $20 million (the “Term Loan”), and (ii) revolving line of credit in an up to aggregate principal amount of $5 million (the “Revolving LOC”), subject to an 85% limit based on the current eligible accounts receivable (as defined in the Credit Agreement) the per annum interest rate of the Term Loan is variable based on the one-month secured overnight financing rate (“SOFR”) plus 2.35%, subject to a minimum SOFR of 2.00%. However, the Term Loan issued on the Closing Date has a per annum interest rate of 6.217%, which was fixed with respect to the entire principal amount as a result of an interest rate swap agreement entered into between the Company and Pinnacle on the Closing Date in accordance with the terms of the Credit Agreement  
Unrestricted liquidity     $ 1,500,000
Proceed from credit agreement $ 25,000,000    
Maturity date December 20, 2028    
Monthly principle payment $ 333,333    
Payment to secured notes   $ 370,000  
Interest forgiveness   440,000  
Interest rate     6.58%
Payment for other expenss   370,000  
Payment for acquisition   22,880,000  
Termination of unsecured line of credit   $ 3,000,000  
v3.25.1
Interest Rate Swap (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest Rate Swap    
Interest rate swap agreement $ 20,000,000  
Description of interest rate swap agreement the Company pays a fixed rate of interest at 6.217% and receives an average variable rate of SOFR + 2.35% adjusted monthly  
Weighted average rate 6.88%  
Net assets and liability $ 60,000 $ (21,000)
Other income (loss) $ 81,000 $ (21,000)
v3.25.1
Equity (Details Narrative)
12 Months Ended
Dec. 31, 2024
shares
Consultant  
Common stock issued in exchange of services 4,532
v3.25.1
Stock Options and Restricted Stock Units (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Number of options outstanding, ending 59,750  
Option [Member]    
Number of options outstanding, beginning 106,750 81,250
Number of options granted 0 30,000
Number of options exercised 0 2,500
Number of options forfeited/cancelled (47,000) (2,000)
Number of options outstanding, ending 59,750 106,750
Weighted average exercise price outstanding, beginning $ 22.32 $ 20.17
Weighted average exercise price granted 0 26.98
Weighted average exercise price exercised 0 7.76
Weighted average exercise price forfeited/cancelled 21.97 23.10
Weighted average exercise price outstanding, ending $ 22.60 $ 22.32
Aggregate intrinsic value, beginning $ 176,360 $ 462,390
Aggregate intrinsic value granted $ 0 $ 0
Aggregate intrinsic value exercised $ 0 $ 19,400
Aggregate intrinsic value forfeited/cancelled 0 0
Aggregate intrinsic value, ending $ 10,700 $ 176,360
Range of exercise price options outstanding, beginning 6.80 – 27.71 6.80 – 27.71
Range of exercise price options granted 0 26.98
Range of exercise price options exercised 0 7.76
Range of exercise price options forfeited/cancelled   9.26 – 27.71
Range of exercise price options outstanding, ending 6.80 – 27.71 6.80 – 27.71
v3.25.1
Stock Options and Restricted Stock Units (Details 1) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Stock Options and Restricted Stock Units    
Number of unvested options outstanding, beginning 65,250 44,250
Number of unvested options Granted 0 30,000
Number of unvested options vested (27,750) (7,500)
Number of unvested options forfeited/cancelled (15,000) (1,500)
Number of unvested options outstanding, ending 22,500 65,250
Weighted average exercise price outstanding, beginning $ 26.78 $ 26.55
Weighted average exercise price granted 0 26.98
Weighted average exercise price vested 27.05 27.71
Weighted average exercise price forfeited/cancelled 26.00 26.00
Weighted average exercise price outstanding, ending 26.98 26.78
Weighted average grant date fair value, beginning 13.12 12.41
Weighted average grant date fair value granted 0 13.89
Weighted average grant date fair value vested 13.18 13.53
Weighted average grant date fair value forfeited/cancelled 11.87 11.87
Weighted average grant date fair value, ending $ 13.89 $ 13.12
v3.25.1
Stock Options and Restricted Stock Units (Details 2)
12 Months Ended
Dec. 31, 2024
$ / shares
shares
Number of options outstanding 59,750
Option 1  
Number of options outstanding 5,000
Weighted average remaining contractual life (in years) 10 months 20 days
Weighted average exercise price outstanding, beginning | $ / shares $ 6.80
Number of options exercisable 5,000
Exercise price range 0.01 - 8.00
Option 2  
Number of options outstanding 2,000
Weighted average remaining contractual life (in years) 4 years 6 months
Weighted average exercise price outstanding, beginning | $ / shares $ 10.75
Number of options exercisable 2,000
Exercise price range 8.01 - 11.00
Option 3  
Number of options outstanding 10,000
Weighted average remaining contractual life (in years) 4 years 1 month 28 days
Weighted average exercise price outstanding, beginning | $ / shares $ 13.21
Number of options exercisable 10,000
Exercise price range 11.01 - 16.00
Option 4  
Number of options outstanding 30,000
Weighted average remaining contractual life (in years) 8 years 3 days
Weighted average exercise price outstanding, beginning | $ / shares $ 26.98
Number of options exercisable 7,500
Exercise price range 16.01 - 27.00
Option 5  
Number of options outstanding 12,750
Weighted average remaining contractual life (in years) 7 years 18 days
Weighted average exercise price outstanding, beginning | $ / shares $ 27.71
Number of options exercisable 12,750
Exercise price range 27.01 – 27.71
Option 6 (Total)  
Number of options outstanding 59,750
Weighted average remaining contractual life (in years) 6 years 5 months 12 days
Weighted average exercise price outstanding, beginning | $ / shares $ 22.60
Number of options exercisable 37,250
v3.25.1
Stock Options and Restricted Stock Units (Details 3) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Stock Options and Restricted Stock Units    
Number of restricted stock units outstanding, beginning 94,832 50,740
Number of restricted stock units granted 43,666 74,832
Number of restricted stock units vested/issued (18,999) (21,490)
Number of restricted stock units forfeited (24,333) (9,250)
Number of restricted stock units outstanding, ending 95,166 94,832
Weighted average exercise price outstanding, beginning $ 25.90 $ 25.00
Weighted average exercise price granted 12.41 26.08
Weighted average exercise price vested/issued 20.26 25.24
Weighted average exercise price forfeited 25.85 23.87
Weighted average exercise price outstanding, ending $ 20.85 $ 25.90
Aggregate intrinsic value outstanding, beginning $ 2,456,149 $ 1,268,500
Aggregate intrinsic value granted 541,932 1,951,619
Aggregate intrinsic value vested/issued (384,830) (542,408)
Aggregate intrinsic value forfeited (628,984) (220,798)
Aggregate intrinsic value outstanding, ending $ 1,984,267 $ 2,456,149
v3.25.1
Stock Options and Restricted Stock Units (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Stock closing price $ 8.94 $ 18.13
Number of restricted stock units granted 43,666 74,832
Restricted stock units vested year 3 years  
Grant date fair value $ 12.41  
Stock Options outstanding 59,750  
Number of restricted stock units vested/issued (18,999) (21,490)
Weighted average exercise price average intrinsic value $ 20.26  
Unrecognized compensation expense, restricted stock units $ 208,000  
Stock options and restricted stock units expense 684,000 $ 1,365,000
Unvested Restricted Stock Units [Member]    
Unrecognized compensation expense, restricted stock units $ 830,000  
Non-qualified stock options    
Stock Options outstanding 20,926  
2023 Plan    
Shares Available For Grant 365,078  
Shares issued incentive awards for common stock 300,000  
2014 Equity Incentive Plan    
Shares Available For Grant 122,076  
v3.25.1
Leases (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Leases    
Operating lease expense $ 304 $ 304
Variable lease expense 64 56
Rent expense $ 368 $ 360
v3.25.1
Leases (Details 1)
$ in Thousands
Dec. 31, 2024
USD ($)
Leases  
2025 $ 389
2026 401
2027 413
Total lease payments 1,203
Present value adjustment (146)
Lease liability $ 1,057
v3.25.1
Leases (Details Narrative)
12 Months Ended
Dec. 31, 2024
USD ($)
Weighted average non cancelable lease term 3 years
Right-of-use asset - leases $ 668,000
Weighted-average discount rate 3.77%
Operating lease liability, total $ 1,057,000
March 2019  
Right-of-use asset - leases $ 2,596,000
Weighted-average discount rate 3.77%
Lease payments $ 2,997,000
Improvment allowance of lease payments 488,000
Lease Liability  
Lease liability, current portion 389,000
Operating lease liability, total $ 1,057,000
v3.25.1
Segment Reporting (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenues $ 23,057 $ 24,522
Cost of revenues 5,617 5,607
Total operating costs and expenses 33,759 21,654
Operating loss (16,319) (2,739)
Costs to deliver products [Member]    
Cost of revenues 2,623 2,987
Employee costs [Member]    
Cost of revenues 2,462 2,339
Total operating costs and expenses 8,103 9,603
Teleconference costs [Member]    
Cost of revenues 252 216
Amortization of capitalized software [Member]    
Cost of revenues 220 61
Other segment costs [Member]    
Cost of revenues 60 4
Consultants and professional services [Member]    
Total operating costs and expenses 3,035 2,206
Depreciation and amortization [Member]    
Total operating costs and expenses 2,708 2,728
Advertising [Member]    
Total operating costs and expenses 1,267 1,690
Provision for credit losses [Member]    
Total operating costs and expenses 1,083 538
Software licensing [Member]    
Total operating costs and expenses 938 969
Stock compensation [Member]    
Total operating costs and expenses 703 1,341
Hosting [Member]    
Total operating costs and expenses 461 267
Merchant and bank fees [Member]    
Total operating costs and expenses 481 534
Acquisition/integration and other non-recurring costs [Member]    
Total operating costs and expenses 408 591
Rent [Member]    
Total operating costs and expenses 368 360
Impairment loss on intangible assets [Member]    
Total operating costs and expenses 14,150 0
Other operating expenses (1) [Member]    
Total operating costs and expenses $ 54 $ 827
v3.25.1
Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Current:    
Federal $ 20 $ (79)
State 5 45
Foreign 12 (55)
Total current 37 (89)
Deferred:    
Federal (3,611) (670)
State (590) (175)
Foreign 100 (4)
Total deferred (4,101) (849)
Total expense for income taxes $ (4,064) $ (938)
v3.25.1
Income Taxes (Details 1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Taxes    
Federal statutory tax rate, amount $ (3,642) $ (920)
State tax rate, amount (586) (139)
Permanent difference - stock-based compensation, amount 56 54
Permanent difference - other, amount 19 8
Foreign tax credit generated, amount 0 0
Tax on foreign earnings - tax reform, amount 40 0
Foreign rate differential, amount 4 (9)
Other 45 68
FDII deduction, amount 0 0
Total expense for income taxes $ (4,064) $ (938)
Federal statutory tax rate, percentage 21.00% 21.00%
State tax rate, percentage 3.30% 3.20%
Permanent difference - stock-based compensation, percentage (0.30%) (1.20%)
Permanent difference - other, percentage (0.10%) (0.20%)
Foreign tax credit generated, percentage 0.00% 0.00%
Tax on foreign earnings - tax reform, percentage (0.20%) 0.00%
Foreign rate differential, percentage (0.10%) 0.20%
Other Income Tax Reconcilation Rate (0.30%) (1.60%)
FDII deduction, percentage 0.00% 0.00%
Total, percentage 23.40% 21.40%
v3.25.1
Income Taxes (Details 2) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets:    
Deferred revenue $ 129 $ 80
Allowance for doubtful accounts 350 311
Stock options 385 338
Transaction costs 61 69
IRC Section 174 capitalized costs 936 510
ROU lease liability 279 293
Purchase of intangible assets 2,144 0
Other 12 19
Total deferred tax asset 4,296 1,620
Liabilities:    
Prepaid expenses (3) (1)
Basis difference in fixed assets (88) (149)
Capitalized software (63) (20)
ROU Assets (251) (260)
Purchase of intangibles 0 (1,268)
Other deferred tax liability (98) (61)
Deferred tax liability (503) (1,759)
Total net deferred tax asset/(liability) 3,793 (139)
Total deferred tax asset 3,793 $ 0
Change    
Assets:    
Deferred revenue 49  
Allowance for doubtful accounts 39  
Stock options 47  
Transaction costs (8)  
IRC Section 174 capitalized costs 426  
ROU lease liability (14)  
Purchase of intangible assets 2,144  
Other (7)  
Liabilities:    
Prepaid expenses (2)  
Basis difference in fixed assets (61)  
Capitalized software (43)  
ROU Assets 9  
Purchase of intangibles (1,268)  
Other deferred tax liability (37)  
Deferred tax liability (1,256)  
Total deferred tax asset 2,676  
Total net deferred tax asset/(liability) $ (3,932)  
v3.25.1
Employee Benefit Plan (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Employee Benefit Plans    
401(k) contribution amount $ 135,000 $ 174,000
v3.25.1
Subsequent Events (Details Narrative) - Subsequent Event [Member]
1 Months Ended
Feb. 28, 2025
USD ($)
Asset Purchase Agreement [Member]  
Purchase Price Adjustments $ 12,500,000
Cash Paid for Acquisition 12,000,000
Cash and Cash Equivalents, at Carrying Value 12,000,000
Credit Agreement [Member]  
Cash Paid for Acquisition $ 12,000,000
Description of pay down current principal balance of the Term Loan to pay down the current principal balance of the Term Loan (as defined in the Credit Agreement) by $12,000,000 as of the closing of the Purchased Assets transaction such that the current principal balance was reduced from $15,333,333 to $3,333,333
Description of Monthly Principal Payments Due the monthly principal payments due by the Company to Pinnacle under the Term Loan from $333,333 to $72,464

Grafico Azioni Issuer Direct (AMEX:ISDR)
Storico
Da Mar 2025 a Apr 2025 Clicca qui per i Grafici di Issuer Direct
Grafico Azioni Issuer Direct (AMEX:ISDR)
Storico
Da Apr 2024 a Apr 2025 Clicca qui per i Grafici di Issuer Direct