BRITISH & AMERICAN
INVESTMENT TRUST
PLC |
|
|
|
|
|
|
|
|
|
FINANCIAL
HIGHLIGHTS |
|
|
|
|
For the six months
ended 30 June 2024 |
|
|
|
|
|
|
|
|
|
|
|
Unaudited
6 months to
30 June
2024
£’000 |
Unaudited
6 months to
30 June
2023
£’000 |
Audited
Year ended
31 December
2023
£’000 |
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
Return before
tax |
|
412 |
740 |
797 |
|
|
_________ |
_________ |
_________ |
Earnings per £1 ordinary shares
– basic (note 5) |
|
1.00p |
2.29p |
1.86p |
|
|
_________ |
_________ |
_________ |
Earnings per £1 ordinary shares
– diluted (note 5)* |
|
1.00p |
2.14p |
1.86p |
|
|
_________ |
_________ |
_________ |
Capital |
|
|
|
|
|
|
|
|
|
Total
equity |
|
9,697 |
8,749 |
4,512 |
|
|
_________ |
_________ |
_________ |
Revenue reserve (note
9) |
|
646 |
766 |
221 |
|
|
_________ |
_________ |
_________ |
Capital reserve (note
9) |
|
(25,949) |
(27,017) |
(30,709) |
|
|
_________ |
_________ |
_________ |
Net assets per ordinary share
(note 6) |
|
|
|
|
- Basic (deducting preference
shares at fully diluted net asset
value)** |
|
£0.28 |
£0.25 |
£0.13 |
|
|
_________ |
_________ |
_________ |
-
Diluted |
|
£0.28 |
£0.25 |
£0.13 |
|
|
_________ |
_________ |
_________ |
Diluted net assets per ordinary
share at 24 September 2024 |
|
£0.27 |
|
|
|
|
_________ |
|
|
Dividends*** |
|
|
|
|
|
|
|
|
|
Dividends per ordinary share
(note 4) |
|
1.75p |
1.75p |
1.75p |
|
|
_________ |
_________ |
_________ |
Dividends per preference share
(note 4) |
|
1.75p |
1.75p |
1.75p |
|
|
_________ |
_________ |
_________ |
*Calculated in accordance with
International Accounting Standard 33 ‘Earnings per
Share’.
**Basic net assets per share
are calculated using a value of fully diluted net asset value for
the preference shares.
***Dividends declared
for the period. Dividends shown in the accounts are, by contrast,
dividends paid or approved
in the period.
Copies of this report will be
posted to shareholders and be available for download at the
company’s website: www.baitgroup.co.uk.
INVESTMENT
PORTFOLIO |
|
|
|
As at 30 June
2024 |
|
|
|
|
|
|
|
Company |
Nature of
Business |
Valuation
|
Percentage of
portfolio
|
|
|
£’000 |
% |
Geron Corporation
(USA)* |
Biomedical |
5,494 |
33.01 |
Dunedin Income
Growth |
Investment
Trust |
1,078 |
6.48 |
Lineage Cell Therapeutics
(USA)** |
Biotechnology |
449 |
2.70 |
abrdn Diversified Income &
Growth |
Investment
Trust |
400 |
2.40 |
Serina Therapeutics
(USA) |
Biotechnology |
22 |
0.13 |
ADVFN |
Other
financial |
16 |
0.10 |
Vodafone |
Telecommunications |
14 |
0.08 |
Audioboom |
Media |
13 |
0.08 |
IQE |
Semiconductors |
6 |
0.04 |
Relief
Therapeutics |
Healthcare |
4 |
0.02 |
|
|
________ |
________ |
10 Largest investments
(excluding subsidiaries) |
|
7,496 |
45.04 |
Investment in
subsidiaries |
|
8,660 |
54.89 |
Other investments (number of
holdings: 8) |
|
12 |
0.07 |
|
|
________ |
________ |
Total
investments |
|
16,168 |
100.00 |
|
|
________ |
________ |
* Total value of
investment including held by subsidiary companies -
£11,245,000
** Total value of investment
including held by subsidiary companies
-
£1,781,000
Unaudited Interim
Report
As at 30 June
2024
Registered number:
433137
Directors |
Registered
office |
David G Seligman
(Chairman) |
Wessex
House |
Jonathan C Woolf (Managing
Director) |
1 Chesham
Street |
Julia Le Blan (Non-executive and Chair of
the Audit
Committee) |
London SW1X
8ND |
Alex Tamlyn
(Non-executive) |
Telephone: 020 7201
3100 |
|
Website:
www.baitgroup.co.uk |
Chairman’s
Statement
I report our results for the six months to
30 June 2024.
Revenue
The profit on the
revenue account before tax amounted to £0.4 million (30 June 2023:
profit £0.7 million). This decrease was the result of a
lower level of income receipts from our
subsidiary companies compared to the same six month period in
2023.
Gross
revenues totalled £0.7 million (30 June
2023: £0.9 million) during the period. In addition, film
income of £29,000 (30 June 2023:
£24,000) was received in our subsidiary companies. In accordance
with IFRS10, film income is not included within the revenue figures
noted above.
A
gain of £4.9 million (30 June 2023:
£1.2 million gain) was registered on the capital account before
capitalised expenses and foreign exchange gains/losses, comprising
a realised gain of £0.2 million (30 June
2023: £0.4 million gain) and an unrealised gain of £4.7
million (30 June 2023: £0.8 million
gain).
Revenue earnings
per ordinary share were 1.00 pence on
a fully diluted basis (30 June 2023:
2.14
pence).
Net Assets and
performance
Company net assets were £9.7 million (£4.5 million,
at 31 December 2023), an increase of
114.9 percent. Over the same period, the FTSE 100 index
increased by 5.6 percent and the All Share index increased by 5.2
percent. With no dividend paid during the period, the total
return on net assets remains unchanged and the total return for the
FTSE 100 and All Share indices were increases of 7.9 percent and
7.4 percent, respectively. The net asset value per £1
ordinary share was 28.0 pence on a
fully diluted basis.
This substantial
out-performance in net assets over the period was the result of an
increase of 101 percent in the value of our major US investment,
Geron Corporation Inc. This uplift follows the long-awaited and
much-anticipated clearance by the US FDA of Geron’s haematological
cancer drug, Rytelo, its first such approval, on 7th June this
year. This represents a significant milestone in our long
history of investment in this company and more detailed comment on
this pleasing development is made in the Managing Director’s report
below.
Our strong
six-month performance noted above extends the cumulative outperformance of our
portfolio in total return over the last two years to over 50
percent.
In my last statement in April commenting on
equity markets in 2023 and the first 4 months of 2024, I noted the
strength and resilience of these markets over the period as
investors saw sustained reductions in inflation leading to interest
rate cuts from the US Federal Reserve and other central banks.
These cuts had originally been expected to commence in the
second half of 2023 but the first such cuts only started with the
Bank of England and the European
Central Bank, together with Canada
and Sweden in June and July of
this year. The US Federal Reserve has only now this month made its
first cut by a larger than usual initial amount of 0.5 percent
following some recent single month indications of weakness in
growth and employment. Despite this delay to expectations, however,
equity markets have continued not only to be strong but in both the
UK and the USA have attained all
time highs over the past few months. These strong levels have
been sustained despite increased volatility over the summer months,
as the rare occurrence of a soft landing in the USA without a return to recession is believed
to be in prospect.
In April I also commented on the worrying
economic, social, geopolitical and climatic developments around the
world which without improvement could only pose a long-term risk to
growth and stability in markets and therefore to investment returns
in the future.
To be added now to this long list of
concerns is the result of the recent general election in the
UK. With the Labour party being returned to government with
an overwhelming but numerically unrepresentative majority, their
proposals for radical change will inevitably have a substantial
effect on the future economic and social well-being of the
UK. While professing a single-minded focus on economic growth
coupled with fiscal responsibility in their campaign and manifesto,
their actions in the two months since the election, their already
announced policies and their expected budget plans in the autumn
are conversely anti-growth and pro-inflation in nature. This
has included or foreshadowed above-inflation public sector pay
awards, weakening of industrial relations legislation, tightening
of employment laws, directing new housing development to areas of
lower economic activity and job-related desirability, reduction in
pension contribution reliefs to the long-term detriment of national
savings rates and retirement balances thereby negatively impacting
investment markets, raising taxes on wealth-creators,
discouragement of private investment in capital creation and
enterprise through increased capital or proxy taxes, accelerated
wind-down of national oil assets in the North Sea, placing added
burdens on landlords in the private rental market, the effect of
which will be to restrict rental housing supply and raise rents,
the lack of an immigration or asylum control plan, the early
release of prisoners and a squeeze on pensioners. More
generally, the approach of this government appears to be decidedly
interventionist, redistributive and collectivist in nature, to the
extent that in the short period of time since its election, the
medium to long-term prospects for the UK in terms of its economy,
inflation, interest rates, currency, investment prospects and
social cohesion appear to have taken a worrying turn for the
worse.
Dividends
We intend to pay an interim
dividend of 1.75 pence per ordinary
share for the year to 31st December
2024 on
5
December 2024. This is the same level of dividend as was
paid in calendar 2023. A preference dividend of 1.75 pence per preference share will be paid on
the same date.
This dividend payment represents a yield of
approximately 10 percent on the ordinary share price averaged over
the first six month period of the
year.
Outlook
As previously noted, with the many
political, social, economic, security and indeed climatic
uncertainties facing the world today, both in the immediate future
and in the longer-term, it is difficult to be very positive about
the investment outlook going forward. And given the specific
comments made above in relation to the United Kingdom, the investment climate for
equities in the UK is not expected to be favourable in the period
to come, as it has not been, relatively speaking, for some time
now.
We have maintained a full investment policy
over the course of many years, with an increasing focus over the
last decade on US-based investments in the biotechnology sector.
Latterly, these investments have enabled us to outperform our
benchmarks on a total return basis, as noted above. As and
when these investments approach and reach maturity, we will examine
how best to pivot our investment activity into those areas and
asset classes which we consider are best placed to respond to the
many international and regional concerns we perceive which might
adversely affect investment performance in the
future.
As at 24 September, company net assets were
£9.6 million, a decrease of 1.1 percent since the period end, and
equivalent to 27.0 pence per share on
a fully diluted basis. This small decrease was due entirely to the
5.5 percent increase in sterling against the US dollar over the
period. On a constant exchange rate basis, the net assets would
have increased by approximately 7.0 percent. Over the same period,
the FTSE 100 index increased by 1.5 percent and the All Share index
increased by 1.6
percent.
David
Seligman
27
September 2024
Managing Director’s
Report
On 7th June this
year, the US FDA granted formal approval to Geron Corporation, our
largest US investment, to market their new and ground-breaking
haematological cancer drug, “Rytelo” (previously known as
Imetelstat), in the USA.
This is a long awaited
development and marks an important milestone not just for Geron,
allowing it to commence sales of the drug immediately and establish
a real value both in the market and for potential pharma acquirers
or partners, but also for our own portfolio and investment strategy
from the initial modest investment in this company over 20 years
ago to its position now as our largest single
investment.
The extreme share price
volatility shown by this stock over many years has made it a
difficult stock to hold, but equally these price fluctuations,
which did not necessarily reflect its true value and potential,
enabled us over time to build up our investment in a cost effective
way, even though on many occasions its poor performance has weighed
heavily on our own portfolio performance. Nevertheless, as
noted in the Chairman’s statement, this investment has enabled our
portfolio to register outperformance in total return of over 50
percent against our benchmarks over the last two years.
Additionally, our portfolio has also outperformed our
benchmarks on the same basis by over 20 percent over both the last
3 years and 5 years.
The approval obtained in June
resulted in a further increase in Geron’s share price, building on
the rise of 80 percent reported in April in our 2023 final report
when the approval was heralded by the FDA’s committee in March, to
show an increase of 101 percent for the six month period to
30th June as a whole. In relation to book cost,
the value of the holding stood at a premium to cost of 35 percent
at the period end, although down from the premium of 70 percent on
the price registered immediately after the approval announcement.
At the date of this report, the premium to book cost has risen to
50 percent.
Geron was able to report
encouraging sales within the first few weeks following approval,
for which it had already built up a substantial sales, marketing
and distribution team. It will be a few months before real
visibility on sales levels and prospective revenues can be
determined and an appropriate value attributed to the stock
price. Given the long period of perceived undervaluation of
this stock, an as yet unrevealed interest in the stock by big
pharma, the ongoing trials of Rytelo in other haematological
indications and imminently expected news of similar approvals from
the UK and European Union to follow that from the USA, we believe that considerable further
value remains to be captured by this investment which we will
continue to hold until an appropriate level of value and return has
been achieved.
Investment climate
outlook
The Chairman has commented
above and in previous reports on the risks perceived to future
investment activity and returns posed by the many political,
social, economic, security and indeed climatic uncertainties facing
the world today. These concerns are considered to be
significant and wide-ranging and do not even take into account
those unknown and unquantifiable risks which can arise
unexpectedly, so called ‘black swan’ events such as for example the
Covid pandemic in 2020, and which can cause extreme damage to
systems, markets, economies, social practices, nations and indeed
the world with severe consequences for asset values and investment
returns. The outbreak of full-scale war in Europe or in the South China Sea, for example,
or a major failure in the global digital architecture such as in
the internet cloud or even the breaking of encryption security by
advances in quantum computing would be examples of other such
unanticipated but seriously destabilising
events.
Some future risks, whether
immediate or long-term in nature, can also be the result of
deliberate but misguided policy, as with the potential for
substantial economic damage here in the UK resulting from errors
made by the new Labour government. It remains to be seen just
how damaging they will be to the economic and financial recovery
from Covid and inflation which had begun to be established over the
last year or so and how much they will embed lower rates of
economic growth and even higher rates of tax over the longer
term.
It is against that background
of multiple uncertainty and the attendant risks to long-term
investment in equities in particular that we will judge the
re-calibration of our currently equity-heavy portfolio as the value
of our investment in Geron reaches its perceived potential. A
return to a more traditionally balanced and diversified portfolio
across a full range of asset classes and currencies is
anticipated.
Jonathan Woolf
27 September
2024
CONDENSED INCOME
STATEMENT |
|
|
Six months ended 30
June 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
6 months to 30 June 2024 |
Unaudited
6 months to 30 June
2023 |
Audited
Year ended 31 December
2023
|
|
|
Note |
Revenue return
£’000 |
Capital
Return
£’000 |
Total
£’000 |
Revenue
Return
£’000 |
Capital
Return
£’000 |
Total
£’000 |
Revenue
Return
£’000 |
Capital
Return
£’000 |
Total
£’000 |
|
|
|
|
|
|
|
|
|
|
|
|
Investment
income |
3 |
665 |
- |
665 |
944 |
- |
944 |
1,264 |
- |
1,264 |
|
Holding gains/(losses) on
investments at fair value through profit or
loss |
|
- |
4,695 |
4,695 |
- |
747 |
747 |
- |
(2,196) |
(2,196) |
Gains/(losses) on disposal of
investments at fair value through profit or
loss |
|
- |
193 |
193 |
- |
412 |
412 |
- |
(175) |
(175) |
|
Foreign exchange
gains/(losses) |
|
(4) |
15 |
11 |
34 |
(113) |
(79) |
36 |
(119) |
(83) |
|
Expenses |
|
(219) |
(125) |
(344) |
(219) |
(124) |
(343) |
(453) |
(255) |
(708) |
|
|
|
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
|
Profit/(loss) before
finance costs and
tax |
|
442 |
4,778 |
5,220 |
759 |
922 |
1,681 |
847 |
(2,745) |
(1,898) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance
costs |
|
(30) |
(18) |
(48) |
(19) |
(11) |
(30) |
(50) |
(36) |
(86) |
|
|
|
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
|
Profit/(loss) before
tax |
|
412 |
4,760 |
5,172 |
740 |
911 |
1,651 |
797 |
(2,781) |
(1,984) |
|
Taxation |
|
13 |
- |
13 |
7 |
- |
7 |
17 |
- |
17 |
|
|
|
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
|
Profit/(loss) for the
period |
|
425 |
4,760 |
5,185 |
747 |
911 |
1,658 |
814 |
(2,781) |
(1,967) |
|
|
|
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
_____ |
|
Earnings/(loss) per
ordinary share |
5 |
|
|
|
|
|
|
|
|
|
|
Basic |
|
1.00p |
19.04p |
20.04p |
2.29p |
3.64p |
5.93p |
1.86p |
(11.12)p |
(9.26)p |
|
Diluted* |
|
1.00p |
19.04p |
20.04p |
2.14p |
2.60p |
4.74p |
1.86p |
(11.12)p |
(9.26)p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The company does not have any
income or expense that is not included in profit for the period and
all items derive from continuing operations. Accordingly, the
‘Profit/(loss) for the period’ is also
the ‘Total Comprehensive Income for the period’ as defined in IAS 1
(revised) and no separate Statement of Comprehensive Income has
been presented.
The total column of this
statement is the company’s Income Statement, prepared in accordance
with IFRS. The supplementary revenue return and capital return
columns are both prepared under
guidelines published by the Association of Investment
Companies.
All profit and total
comprehensive income is attributable to the equity holders of the
company.
*Calculated in accordance with
International Accounting Standard 33 ‘Earnings per Share’.
Conversion of the preference shares will have an antidilutive
effect. Upon conversion of the preference
shares to ordinary shares the anti-diluted earnings per share would
be 1.22p (31 December 2023 – 2.33p)
(revenue return) (Note 5).
CONDENSED STATEMENT OF
CHANGES IN EQUITY |
|
Six months ended 30
June 2024 |
|
|
|
|
|
|
|
|
|
|
Unaudited
Six months ended 30 June
2024 |
|
|
Share
capital*
£’000 |
Capital
Reserve
£’000 |
Retained
Earnings
£’000 |
Total
£’000 |
|
|
|
|
|
|
Balance at 31 December
2023 |
|
35,000 |
(30,709) |
221 |
4,512 |
Return for the
period |
|
- |
4,760 |
425 |
5,185 |
|
|
________ |
________ |
________ |
________ |
Balance at 30 June
2024 |
|
35,000 |
(25,949) |
646 |
9,697 |
|
|
________ |
________ |
________ |
________ |
|
|
|
|
|
|
|
|
|
Unaudited
Six months ended 30 June
2023 |
|
|
Share
capital*
£’000 |
Capital
Reserve
£’000 |
Retained
Earnings
£’000 |
Total
£’000 |
|
|
|
|
|
|
Balance at 31 December
2022 |
|
35,000 |
(27,928) |
19 |
7,091 |
Return for the
period |
|
- |
911 |
747 |
1,658 |
|
|
________ |
________ |
________ |
________ |
Balance at 30 June
2023 |
|
35,000 |
(27,017) |
766 |
8,749 |
|
|
________ |
________ |
________ |
________ |
|
|
|
|
|
|
|
|
|
Audited
Year ended 31 December
2023
|
|
|
Share
capital*
£’000 |
Capital
Reserve
£’000 |
Retained
Earnings
£’000 |
Total
£’000 |
|
|
|
|
|
|
Balance at 31 December
2022 |
|
35,000 |
(27,928) |
19 |
7,091 |
(Loss)/return for the
period |
|
- |
(2,781) |
814 |
(1,767) |
Ordinary dividend
paid |
|
- |
- |
(437) |
(437) |
Preference dividend
paid |
|
- |
- |
(175) |
(175) |
|
|
________ |
________ |
________ |
________ |
Balance at 31 December
2023 |
|
35,000 |
(30,709) |
221 |
4,512 |
|
|
________ |
________ |
________ |
________ |
*The company’s share capital
comprises £35,000,000 (2023 - £35,000,000) being 25,000,000
ordinary shares of £1 (2023 - 25,000,000) and 10,000,000 non-voting
convertible preference
shares of £1 each (2023 -
10,000,000).
CONDENSED BALANCE
SHEET |
|
|
|
|
|
As at 30 June
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
Note |
|
Unaudited
30 June 2024
£’000 |
Unaudited
30
June 2023
£’000 |
Audited
31
December
2023
£’000 |
|
|
|
|
|
|
Non-current
assets |
|
|
|
|
|
Investments – at fair value
through profit or loss (note
1) |
|
|
7,508 |
6,403 |
4,895 |
Investment in subsidiaries – at
fair value through profit or
loss |
|
|
8,660 |
8,014 |
6,665 |
|
|
|
_________ |
_________ |
_________ |
|
|
|
16,168 |
14,417 |
11,560 |
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
Receivables |
|
|
364 |
374 |
362 |
Cash and cash
equivalents |
|
|
12 |
34 |
39 |
|
|
|
_________ |
_________ |
_________ |
|
|
|
376 |
408 |
401 |
|
|
|
|
|
|
|
|
|
_________ |
_________ |
_________ |
Total
assets |
|
|
16,544 |
14,825 |
11,961 |
|
|
|
_________ |
_________ |
_________ |
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
Trade and other
payables |
|
|
(1,665) |
(1,092) |
(2,008) |
Bank credit
facility |
|
|
(1,235) |
(1,341) |
(1,235) |
|
|
|
_________ |
_________ |
_________ |
|
|
|
(2,900) |
(2,433) |
(3,243) |
|
|
|
_________ |
_________ |
_________ |
|
|
|
|
|
|
Total assets less
current
liabilities |
|
|
13,644 |
12,392 |
8,718 |
|
|
|
_________ |
_________ |
_________ |
|
|
|
|
|
|
Non – current
liabilities |
|
|
(3,947) |
(3,643) |
(4,206) |
|
|
|
_________ |
_________ |
_________ |
Net
assets |
|
|
9,697 |
8,749 |
4,512 |
|
|
|
_________ |
_________ |
_________ |
Equity attributable to
equity holders |
|
|
|
|
|
Ordinary share
capital |
|
|
25,000 |
25,000 |
25,000 |
Convertible preference share
capital |
|
|
10,000 |
10,000 |
10,000 |
Capital
reserve |
|
|
(25,949) |
(27,017) |
(30,709) |
Retained revenue
earnings |
|
|
646 |
766 |
221 |
|
|
|
_________ |
_________ |
_________ |
Total
equity |
|
|
9,697 |
8,749 |
4,512 |
|
|
|
_________ |
_________ |
_________ |
Net assets per ordinary share –
basic |
6 |
|
£0.28 |
£0.25 |
£0.13 |
|
|
|
_________ |
_________ |
_________ |
Net assets per ordinary share –
diluted |
6 |
|
£0.28 |
£0.25 |
£0.13 |
|
|
|
_________ |
_________ |
_________ |
CONDENSED CASHFLOW
STATEMENT |
|
|
|
|
Six months ended 30
June 2024 |
|
|
|
|
|
|
|
|
|
|
|
Unaudited
6 months to
30 June
2024
£’000 |
Unaudited
6 months
to
30
June
2023
£’000 |
Audited
Year
ended
31
December 2023
£’000 |
|
|
|
|
|
Cash flow from
operating activities |
|
|
|
|
|
|
|
|
|
Profit/(loss) before
tax |
|
5,172 |
1,651 |
(1,984) |
|
|
|
|
|
Adjustment
for: |
|
|
|
|
(Gains)/losses on
investments |
|
(4,888) |
(1,159) |
2,371 |
Proceeds on disposal of
investments at fair value |
|
|
|
|
through profit or
loss |
|
89 |
136 |
136 |
Purchases of investments at
fair value |
|
|
|
|
through profit or
loss |
|
- |
(450) |
(536) |
Interest |
|
36 |
(3) |
73 |
|
|
________ |
________ |
________ |
Operating cash flows before
movements |
|
|
|
|
in working
capital |
|
409 |
175 |
60 |
(Increase)/decrease in
receivables |
|
(56) |
108 |
97 |
Increase/(decrease) in
payables |
|
88 |
(594) |
(127) |
|
|
________ |
________ |
________ |
Net cash from operating
activities |
|
|
|
|
before
interest |
|
441 |
(311) |
30 |
Interest
paid |
|
(36) |
(23) |
(73) |
|
|
________ |
________ |
________ |
|
|
|
|
|
Net cash flows from
operating activities |
|
405 |
(334) |
(43) |
|
|
________ |
________ |
________ |
|
|
|
|
|
Cash flows from
financing activities |
|
|
|
|
Dividends paid on ordinary
shares |
|
(257) |
- |
(180) |
Dividends paid on preference
shares |
|
(175) |
- |
- |
|
|
________ |
________ |
________ |
|
|
|
|
|
Net cash used in
financing activities |
|
(432) |
- |
(180) |
|
|
________ |
________ |
________ |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash
and cash equivalents |
|
(27) |
(334) |
(223) |
|
|
|
|
|
Cash and cash
equivalents at beginning of
period |
|
(1,196) |
(973) |
(973) |
|
|
________ |
________ |
________ |
Cash and cash
equivalents at end of
period |
|
(1,223) |
(1,307) |
(1,196) |
|
|
________ |
________ |
________ |
NOTES TO THE COMPANY’S
CONDENSED FINANCIAL STATEMENT
1.
AccouNting Policies
Basis of preparation
and statement of
compliance
This interim report is prepared
in accordance with IAS 34 ‘Interim Financial Reporting’ an
International Financial Reporting Standard adopted by the
United Kingdom and on the basis of
the accounting policies set out in the company’s Annual Report and
financial statements at 31 December
2023.
The company’s condensed
financial statements should be read in conjunction with the annual
financial statements for the year ended 31
December 2023 which are prepared in accordance with UK
adopted International Financial Reporting Standards (IFRS) and the
Companies Act 2006.
The financial statements have
not been audited or reviewed by the Auditor pursuant to the
Auditing Practices Board Guidance on 'Review of Interim Financial
Information'. The Financial Statements for the six months to
30 June 2024 have been prepared on
the basis of the same accounting policies as set out in the
Company's Annual Report and Financial Statements at 31 December 2023.
In accordance with IFRS 10, the
group does not consolidate its subsidiaries and therefore instead
of preparing group accounts it prepares separate financial
statements for the parent entity
only.
The financial statements have
been prepared on the historical cost basis except for the
measurement at fair value of investments, derivative financial
instruments and subsidiaries. The same accounting policies as those
published in the statutory accounts for 31
December 2023 have been
applied.
Significant accounting
policies
In order to better reflect the
activities of an investment trust company and in accordance with
guidance issued by the Association of Investment Companies (AIC),
supplementary information which analyses the income statement
between items of a revenue and capital nature has been presented
alongside the income statement.
As the entity’s business is
investing in financial assets with a view to profiting from their
total return in the form of interest, dividends or increases in
fair value, listed equities and fixed income securities are
designated as fair value through profit or loss on initial
recognition. The company manages and evaluates the performance of
these investments on a fair value basis in accordance with its
investment strategy, and information about the group is provided
internally on this basis to the entity’s key management
personnel.
Investments held at fair value
through profit or loss are initially recognised at fair
value.
All purchases and sales of
investments are recognised on the trade
date.
After initial recognition,
investments, which are designated as at fair value through profit
or loss, are measured at fair value. Gains or losses on investments
designated at fair value through profit or loss are included in
profit or loss as a capital item, and material transaction costs on
acquisition and disposal of investments are expensed and included
in the capital column of the income statement. For investments that
are actively traded in organised financial markets, fair value is
determined by reference to Stock Exchange quoted market closing
prices or last traded prices, depending upon the convention of the
exchange on which the investment is quoted at the close of business
on the balance sheet date. Investments in units of unit trusts or
shares in OEICs are valued at the closing price released by the
relevant investment manager.
In respect of unquoted investments, or where the market for a
financial instrument is not active, fair value is established by
using an appropriate valuation technique.
Investments of the company in
subsidiary companies are held at the fair value of their underlying
assets and liabilities.
This includes the valuation of
film rights in British & American Films Limited and thus the
fair value of its immediate parent BritAm Investments Limited. In
determining the fair value of the film rights, estimates are made.
These include future film revenues which are estimated by the
management. Estimations made have taken into account historical
results, current trends and other relevant
factors.
Where a subsidiary has negative
net assets it is included in investments at £nil value and a
provision for liabilities is made on the balance sheet equal to the
value of the net liabilities of the subsidiary company where the
ultimate parent company has entered into a guarantee to pay the
liabilities as they fall
due.
Dividend income from investments is recognised as income when the
shareholders’ rights to receive payment has been established,
normally the ex-dividend date.
Interest income on fixed interest securities is recognised on a
time apportionment basis so as to reflect the effective interest
rate of the security.
When special dividends are
received, the underlying circumstances are reviewed on a case by
case basis in determining whether the amount is capital or income
in nature. Amounts recognised as income will form part of the
company's distribution. Any tax thereon will follow the accounting
treatment of the principal amount.
All expenses are accounted for
on an accruals basis. Expenses are charged as revenue items in the
income statement except as follows:
– transaction costs which are
incurred on the purchase or sale of an investment designated as
fair value through profit or loss are expensed and included in the
capital column of the income statement;
– expenses are split and
presented partly as capital items where a connection with the
maintenance or enhancement of the value of the investments held can
be demonstrated, and accordingly investment management and related
costs have been allocated 50% (2023 – 50%) to revenue and 50% (2023
– 50%) to capital, in order to reflect the directors' long-term
view of the nature of the expected investment returns of the
company.
The 3.5% cumulative convertible
non-redeemable preference shares issued by the company are
classified as equity instruments in accordance with IAS 32
‘Financial Instruments – Presentation’ as the company has no
contractual obligation to redeem the preference shares for cash or
pay preference dividends unless similar dividends are declared to
ordinary shareholders.
Going
Concern
The directors have assessed the
ability of the company to continue as a going concern for a period
of at least twelve months after the date of approval of these
financial statements. The directors are satisfied that a given the
assets of the company consist mainly of securities that are readily
realisable and has available a credit facility with Credit Suisse,
it will have sufficient resources to enable it to continue as a
going concern.
2. SEGMENTAL
REPORTING
The directors are of the
opinion that the company is engaged in a single segment of
business, that is investment business, and therefore no segmental
information is provided.
3.
Income
|
|
Unaudited
6 months
to 30 June
2024
£’000 |
Unaudited
6 months
to 30 June
2023
£’000 |
Audited
Year ended
31 December
2023
£’000 |
|
|
|
|
|
Income from
investments |
|
617 |
912 |
961 |
Other
income |
|
48 |
32 |
303 |
|
|
_________ |
_________ |
_________ |
|
|
665 |
944 |
1,264 |
|
|
_______ |
_______ |
_______ |
During the period the company received a dividend
of £578,000 (30 June 2023 –
£867,000, 31 December 2023 – £867,000) from a subsidiary which was
generated from gains made on the realisation of investments held by
that company. As a result of the receipt of this dividend, a
corresponding reduction was recognised on the value of the
investment in the subsidiary company.
During the period the company recognised a
foreign exchange gain of £19,000 (30
June 2023 – £147,000
loss, 31 December 2023 – £154,000
loss) on the loan of $3,526,000 to a subsidiary. As a result of this
gain, the corresponding movement was recognised in the value of the
investment in the subsidiary
company.
Under IFRS 10 the income
analysis above includes the parent company only rather than that of
the group. In addition to the income above film revenues of £29,000
(30 June 2023 – £24,000,
31
December 2023 – £74,000) received by the subsidiary British
& American Films Limited forms part of the net profit of those
companies available for distribution to the parent
company.
4.
Dividends
|
Unaudited
6 months to
30 June 2024 |
Unaudited
6 months
to
30 June
2023 |
Audited
Year
ended
31 December
2023 |
|
Interim |
Interim |
Final |
|
|
|
|
|
Pence per
share |
£’000 |
Pence per
share |
£’000 |
Pence per
share |
£’000 |
|
|
|
|
|
|
|
Ordinary shares -
paid |
- |
- |
- |
- |
1.75 |
437 |
Ordinary shares -
proposed |
1.75 |
437 |
1.75 |
437 |
- |
- |
Preference shares
-paid |
- |
- |
- |
- |
1.75 |
175 |
Preference shares
-proposed |
1.75 |
175 |
1.75 |
175 |
- |
- |
|
|
________ |
|
________ |
|
________ |
|
|
612 |
|
612 |
|
612 |
|
|
________ |
|
________ |
|
________ |
The directors have declared an
interim dividend of 1.75p (2023 – 1.75p) per ordinary share for the
year to 31 December 2024 payable on
5 December 2024 to shareholders
registered on 15 November 2024. The
shares will be quoted ex-dividend on 14
November 2024.
The dividends on ordinary
shares are based on 25,000,000 ordinary £1 shares. Dividends on
preference shares are based on 10,000,000 non-voting 3.5%
convertible preference shares of £1.
The holders of the 3.5%
convertible preference shares will be paid a dividend of £175,000
being 1.75p per share. The payment will be made on the same date as
the dividend to the ordinary shareholders.
The non-payment in December 2019, December
2020, June 2022 and
December 2023 of the dividend of
1.75 pence per share on the 3.5%
cumulative convertible preference shares, consequent upon the
non-payment of a final dividend on the Ordinary shares for the year
ended 31 December 2019, for the year
ended 31 December 2020, for the
period ended 30 June 2022 and for the
year ended 31 December 2023, has
resulted in arrears of £700,000 on the 3.5% cumulative convertible
preference shares. These arrears will become payable in the event
that the ordinary shares receive, in any financial year, a dividend
on par value in excess of 3.5%.
5.
Earnings/(loss) per ordinary
share
|
|
Unaudited
6 months
to 30 June
2024
£’000 |
Unaudited
6 months
to 30 June
2023
£’000 |
Audited
Year ended
31 December
2023
£’000 |
Basic earnings/(loss)
per share |
|
|
|
|
Calculated on the basis
of: |
|
|
|
|
Net revenue profit after
preference dividends |
|
250 |
572 |
464 |
Net capital
gain/(loss) |
|
4,760 |
911 |
(2,781) |
|
|
_________ |
_________ |
_________ |
Net total earnings/(loss) after
preference dividends |
|
5,010 |
1,483 |
(2,317) |
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
Number’000 |
Number’000 |
Number’000 |
|
|
|
|
|
Ordinary shares in
issue |
|
25,000 |
25,000 |
25,000 |
|
|
_______ |
_______ |
_______ |
Diluted earnings/(loss)
per share |
|
|
|
|
Calculated on the basis
of: |
|
£’000 |
£’000 |
£’000 |
Net revenue
profit |
|
250 |
747 |
464 |
Net capital
gain/(loss) |
|
4,760 |
911 |
(2,781) |
|
|
_________ |
_________ |
_________ |
Profit/(loss) after
taxation |
|
5,010 |
1,658 |
(2,317) |
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
Number’000 |
Number’000 |
Number’000 |
|
|
|
|
|
Ordinary and preference shares
in issue |
|
35,000 |
35,000 |
35,000 |
|
|
_______ |
_______ |
_______ |
Diluted earnings per share is
calculated taking into account the preference shares which are
convertible to ordinary shares on a one for one basis, under
certain conditions, at any time during the period 1 January 2006 to 31
December 2025 (both dates
inclusive).
6. Net
asset value attributable to each
share
Basic net asset value
attributable to each share has been calculated by reference to
25,000,000 ordinary shares, and company net assets attributable to
shareholders as follows:
|
Unaudited
30 June
2024
£’000 |
Unaudited
30 June
2023
£’000 |
Audited
31 December
2023
£’000 |
|
|
|
|
Total net
assets |
9,697 |
8,749 |
4,512 |
Less convertible preference
shares at fully diluted value |
(2,771) |
(2,500) |
(1,289) |
|
__________ |
__________ |
__________ |
Net assets attributable to
ordinary shareholders |
6,926 |
6,249 |
3,223 |
|
________ |
________ |
________ |
Diluted net asset value is
calculated on the total net assets in the table above and on
35,000,000 shares, taking into account the preference shares which
are convertible to ordinary shares on a one for one basis, under
certain conditions, at any time during the period 1 January 2006 to 31
December 2025 (both dates
inclusive).
Basic net assets per share is
calculated using a value of fully diluted net asset value for the
preference shares.
7. NON-CURRENT
LIABILITIES
Guarantee of subsidiary
liability |
Unaudited
30 June
2024
£’000 |
Unaudited
30 June
2023
£’000 |
Audited
31 December
2023
£’000 |
|
|
|
|
Opening
provision |
4,206 |
3,896 |
3,896 |
(Decrease)/increase in
period |
(191) |
(367) |
220 |
Transfer (from)/to allowance
for doubtful debt |
(68) |
114 |
90 |
|
__________ |
__________ |
__________ |
Closing
provision |
3,947 |
3,643 |
4,206 |
|
________ |
________ |
________ |
The provision is in respect of a guarantee made
by the company for the liabilities of Second BritAm Investments
Limited owed to the company’s other wholly owned subsidiaries,
BritAm Investments Limited and British & American Films
Limited. The guarantee is to pay out the liabilities of Second
BritAm Investments Limited if they fall due. There is no current
intention for these liabilities to be
called.
During the year ended
31 December 2019 as part of a
transaction to hedge the company against exchange effects of the
foreign currency loan, an amount corresponding to the $USD value
was loaned by British & American Investment Trust PLC to Second
BritAm Investments Limited. As a result of this, and other related
intercompany transactions, £2,860,000 of amounts previously
guaranteed became an asset of the company and the provision brought
forward against this has been transferred to become an allowance
against doubtful debt. During the period to 30 June 2024, an allowance against doubtful debt
has increased by £68,000 (30 June
2023 - decreased by £114,000 and 31
December 2023 - decreased by
£90,000).
8. RELATED PARTY
TRANSACTIONS
Romulus Films Limited and Remus
Films Limited have significant shareholdings in the company:
6,902,812 (27.6%) ordinary shares held by Romulus Films Limited and
7,868,750 (31.5%) ordinary shares held by Remus Films Limited).
Romulus Films Limited also holds 10,000,000 cumulative convertible
preference shares.
The company rents its offices
from Romulus Films Limited, and is also charged for its office
overheads. During the period the company paid £13,000 (30 June 2023 – £14,000 and 31 December 2023 – £27,000) in respect of those
services.
The salaries and pensions of
the company’s employees, except for the three non-executive
directors and one employee, are paid by Remus Films Limited and
Romulus Films Limited and are recharged to the company. Amounts
charged by these companies in the period to 30 June 2024 were £202,000 (30 June 2023 – £194,000 and 31 December 2023 – £404,000) in respect of salary
costs and £25,000 (30 June 2023 –
£24,000 and 31 December 2023 –
£45,000) in respect of pensions.
At
the period end an amount of £393,000 (30
June 2023 – £179,000 and 31 December
2023 – £342,000) was due to Romulus Films Limited and
£367,000 (30 June 2023 – £276,000 and
31 December 2023 – £333,000) was due
to Remus Films Limited. At the period end Other payables included
amounts of £nil (30 June 2023 – £nil
and 31 December 2023 – £294,705) due
to Romulus Films Limited and £nil (30 June
2023 – £nil and 31 December
2023 – £137,703) due to Remus Films
Limited.
During the period subsidiary
BritAm Investments Limited paid dividends of £578,000 (30 June 2023 – £867,000 and 31 December 2023 – £867,000) to the parent
company, British & American Investment Trust
PLC.
British & American
Investment Trust PLC has guaranteed the liabilities of £5,642,000
(30 June 2023 – £5,670,000 and
31 December 2023 – £4,961,000) due
from Second BritAm Investments Limited to its fellow subsidiaries
if they should fall due.
During the period the company
paid interest of £11,000 (30 June
2023 – £7,000 and 31 December
2023 – £13,000) on the loan due to BritAm Investments
Limited and £858 (30 June 2023 – £nil
and 31 December 2023 – £nil) on the
loan due to British & American Films
Limited.
During the period the company
received interest of £nil (30 June
2023 – £nil and 31 December
2023 – £257) from British & American Films Limited and
£48,000 (30 June 2023 – £32,000 and
31 December 2023 – £64,000) from
Second BritAm Investments Limited.
During the period the company
did not enter into any investment transactions to sell stock to
British & American Films Limited (30
June 2023 – £890,000 and 31 December
2023 – £890,000).
During the period the company
did not enter into any investment transactions to purchase stock
from British & American Films Limited (30 June 2023 – £890,000 and 31 December 2023 –
£890,000).
At
30 June 2024 £4,853,000 (30 June 2023 – £4,170,000 and 31 December 2023 – £4,414,000) was owed by
British & American Films Limited to Romulus Films Limited and
£49,000 (30 June 2023 – £44,000 and
31 December 2023 – £47,000) to Remus
Films Limited. Interest was paid to Romulus Films Limited of
£63,000 (30 June 2023 – £80,000 and
31 December 2023 – £133,000) at the
rate of 2.5% per annum (30 June 2023
– 1.5% over the UK Bank Rate per annum and 31 December 2023 – 1.5% over the UK Bank Rate per
annum to 31 March 2023 and at the
rate of 2.5% per annum starting on 1 April
2023). The loan is repayable at not less than one year’s
notice.
All transactions with
subsidiaries were made on an arm’s length
basis.
9. RETAINED
EARNINGS
The table below shows the
movement in the retained earnings analysed between revenue and
capital items.
|
Capital
reserve
£’000 |
Retained
earnings
£’000 |
1 January
2024 |
(30,709) |
221 |
Allocation of profit for the
period |
4,760 |
425 |
|
_________ |
_________ |
At 30 June
2024 |
(25,949) |
646 |
|
_______ |
_______ |
The capital reserve includes
£1,936,000 of investment holding gains (30
June 2023 – £218,000 gain, 31
December 2023 – £2,725,000
loss).
10. FINANCIAL
INSTRUMENTS
Financial instruments
carried at fair value
All investments are carried at
fair value. Other financial assets and liabilities of the company
are held at amounts that approximate to fair value. The book value
of cash at bank and bank loans included in these financial
statements approximate to fair value because of their short-term
maturity.
Fair value
hierarchy
The table below analyses
recurring fair value measurements for financial assets and
financial liabilities.
These fair value measurements
are categorised into different levels in the fair value hierarchy
based on the inputs to valuation techniques used. The different
levels are defined as follows:
Level 1: Quoted prices
(unadjusted) in active markets for identical assets or liabilities
that the company can access at the measurement
date.
Level 2: Inputs other than
quoted prices included within Level 1 that are observable for the
asset or liability, either directly or
indirectly:
-
Prices of recent transactions for identical
instruments.
-
Valuation techniques using observable market
data.
Level 3: Unobservable inputs
for the asset or liability.
Financial assets and financial
liabilities at fair value through profit or loss at 30 June
2024 |
Level
1
£’000 |
Level
2
£’000 |
Level
3
£’000 |
Total
£’000 |
Investments: |
|
|
|
|
Investments held at fair value
through profit or loss |
7,506 |
- |
2 |
7,508 |
Subsidiary held at fair value
through profit or loss |
- |
- |
8,660 |
8,660 |
|
|
|
|
|
Total financial assets and
liabilities carried at fair
value |
7,506 |
- |
8,662 |
16,168 |
|
|
|
|
|
With the exception of the
Sarossa Capital, Sherborne Investments (Guernsey), BritAm
Investments Limited (unquoted subsidiary) and Second BritAm
Investments Limited (unquoted subsidiary), which are categorised as
Level 3, all other investments are categorised as Level
1.
Fair Value Assets in Level
3
The following table shows the
reconciliation from the opening balances to the closing balances
for fair value measurement in Level 3 of the fair value
hierarchy.
|
Level
3 |
|
£’000 |
Opening fair value at 1 January
2024 |
6,667 |
Investment holding
gains |
1,995 |
|
|
Closing fair value at 30 June
2024 |
8,662 |
|
|
Subsidiaries
The fair value of the
subsidiaries is determined to be equal to the net asset values of
the subsidiaries at period end plus the uplift in the revaluation
of film rights in British & American Films Limited, a
subsidiary of BritAm Investments Limited.
The directors of British &
American Films Limited have determined a conservative valuation of
£1.8 million for the five feature films in the library. This
valuation has been arrived at from a combination of discounting
expected cash flows over the full period of copyright at current
long term interest rates and a recently received independent third
party professional valuation.
There have been no transfers
between levels of the fair value hierarchy during the period.
Transfers between levels of fair value hierarchy are deemed to have
occurred at the date of the event or change in circumstances that
caused the transfer.
11. FINANCIAL
INFORMATION
The financial information
contained in this report does not constitute statutory accounts as
defined in Section 435 of the Companies Act 2006. The financial
information for the period ended 30 June 2024 and 30 June 2023 have
not been audited by the Company’s Auditor pursuant to the Auditing
Practices Board guidance. The information for the year to 31
December 2023 has been extracted from the latest published Annual
Report and Financial Statements, which have been lodged with the
Registrar of Companies, contained an unqualified auditors’ report
and did not contain a statement required under Section 498(2) or
(3) of the Companies Act 2006.
DIRECTORS’
STATEMENT
Principal risks and
uncertainties
The principal risks and
uncertainties faced by the company continue to be as described in
the previous annual accounts. Further information on each of these
areas, together with the risks associated with the company's
financial instruments are shown in the Directors' Report and notes
to the financial statements within the Annual Report and Accounts
for the year ended 31 December
2023.
The Chairman’s Statement and
Managing Director’s report include commentary on the main factors
affecting the investment portfolio during the period and the
outlook for the remainder of the
year.
Directors’
Responsibilities Statement
The Directors are responsible
for preparing the half-yearly report in accordance with applicable
law and regulations. The Directors confirm that to the best of
their knowledge the interim financial statements, within the
half-yearly report, have been prepared in accordance with IAS 34
'Interim Financial Reporting'. The Directors are required to
prepare the financial statements on the going concern basis unless
it is inappropriate to presume that the company will continue in
business. The Directors further confirm that the Chairman’s
Statement and Managing Director's Report includes a fair review of
the information required by 4.2.7R and 4.2.8R of the FCA’s
Disclosure and Transparency Rules.
The Directors of the company
are listed in the section preceding the Chairman’s
Statement.
The half-yearly report was
approved by the Board on 27 September 2024 and the above
responsibility statement was signed on its behalf
by:
Jonathan C
Woolf
Managing
Director