
28 February 2025
Beowulf
Mining plc
("Beowulf" or the "Company")
Unaudited
Preliminary Financial Results for the year ended 31 December
2024
Beowulf (AIM: BEM; Spotlight: BEO),
the mineral exploration and development company, announces its
unaudited preliminary financial results for the year ended 31
December 2024 (the "Period") and provides an update on its current
financial position.
Activities in the Period
Sweden
· Significant progress was made by Jokkmokk Iron Mines AB
("Jokkmokk Iron") at the Kallak Iron Ore Project ("Kallak") during
the Period, in preparation for the completion of the
Pre-Feasibility Study ("PFS") and Environmental Permit
application.
· Dmytro
Siergieiev was appointed in May as Project Director to lead the
development of Kallak.
· In
June, a positive verdict was received from the Supreme
Administrative Court upholding the original award of the Kallak
Exploitation Concession.
· Metallurgical test-work confirmed the ability to produce an
exceptionally high-grade, low impurity iron ore concentrate grading
over 70% iron content ("Fe") and containing less than 2.0% silica
and <0.23% alumina. The product is anticipated to be highly
sought-after as a feedstock to support the decarbonisation of the
steel industry. This test-work has also enabled the development of
the processing flowsheet which critically only involves physical
separation.
· Additional technical workstreams including site
infrastructure, logistics and transportation, and water and waste
management were also progressed during the Period with a number
being substantially complete.
· The
Consultation Process for Kallak, a critical part of the
Environmental Permitting process, was initiated in September with
the publication of a Consultation Document which set out the main
parameters and potential impacts of the project.
Finland
· During
the Period, the strategy for the development of the Graphite Anode
Materials Plant ("GAMP") was updated to fast-track the development
of the full process thereby capturing more of the anode material
production value-chain and ensuring improved supply chain security.
The PFS for the full GAMP process was initiated.
· During
the Period the majority of the test-work for the GAMP PFS was
completed and demonstrated the ability to produce battery grade
material. The completion of the PFS remains scheduled for the first
quarter of 2025.
· Further optimisation studies completed during the Period
demonstrated the potential to reduce both energy and reagent
consumption and recycle reagents thereby reducing cost and
environmental impact.
· Grafintec Oy ("Grafintec"), the wholly-owned subsidiary of
Beowulf, completed the BATCircle2.0 project in October with
€530,000 grant funding received from Business Finland and announced
the initiation of the BATCircle3.0 programme with a further grant
commitment of €232,000 received. The
BATCircle grant funding schemes are designed to support the
Finland-based Circular Ecosystem of Battery Metals through granting
of up to 50 per cent of research and development programmes by
Business Finland.
Kosovo
· During
April, Beowulf consolidated 100% interest in Vardar Minerals
Limited ("Vardar") through an all-share transaction. Consolidating
full ownership of the subsidiary provided operational control and
enabled the Company to significantly reduce the Vardar
overhead.
· At the
same time as the consolidation, Ismet Krasniqi was appointed to the
Board of Vardar. Ismet has been involved since the formation of
Vardar and has been instrumental in obtaining licences and managing
its development.
· Exploration activity in Kosovo focused on infill soil and grab
sampling on the Shala East licence during the Period.
· Discussions with a number of potential strategic groups were
initiated and advanced during the Period with the objective of
finding a partner capable of financing an accelerated exploration
programme whilst the Company retains exposure to any future
discovery.
Corporate
· On 3
April 2024, the Company completed a capital raise, raising a total
of SEK 56.3 million (approximately £4.4 million) by way of a rights
issue of Swedish Depository Receipts in Sweden and a PrimaryBid
retail offer and a placing to certain UK investors including
members of the Board and executive management. Proceeds of the
capital raise were used to repay bridge loan financing and to fund
the continued development of the Company's projects, in particular,
Kallak in Sweden and the GAMP in Finland.
· In
order to complete the capital raise, a General Meeting was held to
provide the Board of Directors with the requisite authorisation and
flexibility to increase the Company's share capital. In addition,
given the Company's share price was near the nominal value of the
Ordinary Shares, the existing Ordinary Shares of 1p each were
subdivided into a new Ordinary Share of 0.1p and a deferred A share
of 0.9p.
· Following the capital raise, the Company, at its Annual
General Meeting ("AGM") on 14 June 2024, passed a resolution to
complete a consolidation of shares in the Company on the basis of 1
New Share of £0.05 (5 pence) for every 50 Existing Shares of £0.001
(0.1 of a penny) each. The consolidation of the Existing Shares
provides greater flexibility for the Company when issuing new
equity and should help to minimise dilution to
Shareholders.
· On 2
December 2024 the Company announced the appointment of PKF
Littlejohn LLP ("PKF") as the Company's auditor, succeeding BDO LLP
("BDO").
Financial
· The
consolidated loss for 2024 of £1,789,000 was lower than 2023 of
£2,937,909. This decrease was due to the following : professional
fees of £505,035 (2023: £696,247); foreign currency loss of £98,083
(2023: £150,224); salary costs of £240,788 (2023: £483,221);
impairment of £72,563 (2023: £350,158), finance costs of £59,147
(2023: £197,724), legal fees of £13,570 (2023: £85,928), audit and
accountancy £87,188 (2023: £122,174) and downstream processing
costs of £67,976 (2023: £116,012).
· The
administration expenses of the company of £1,565,601 in 2024 are lower than
£2,778,142 in 2023. This decrease is primarily due to a decrease in
the following: the expected credit loss on the intercompany loans
of £467,651: (2023: £1,001,537), share-based payment expenses of
£202,611 (2023: £321,534), salary costs of £166,227 (2023:
£481,903), finance charge of £59,147 (2023: £195,304), P.R.
services of £49,899 (2023: £97,515) and legal fees of £5,999
(2023: £83,226).
· Consolidated basic and diluted loss per share for the quarter
ended 31 December 2024 was 1.04 pence (Q4 2023: loss of 2.31
pence).
· £881,349 in cash was held at 31 December 2024 (31 December
2023: £905,555).
· Exploration assets increased to £15,521,317 at 31 December 2024
compared to £14,797,833 at 31 December
2023.
· The
cumulative foreign exchange translation losses held in equity
increased in the year ended 31 December 2024 to £2,395,934 (31
December 2023: loss of £1,457,872). Much of the Company's
exploration costs are in Swedish Krona which has weakened against
the pound since 31 December 2023.
· At 31
December 2024, there were 31,586,820 Swedish Depository Receipts in
issue representing 81.32 per cent of the
issued share capital of the Company. The remaining issued share
capital of the Company is held in the UK as AIM
securities.
Current financial position
As the Company has noted in its
December portfolio update, the market for junior resource equities
and the funding of development projects remains challenging. The
Company will need to secure additional financing and working
capital in the very near term if it is to continue to advance its
projects and indeed cover costs on a care and maintenance basis.
Accordingly, the Company is currently working with its advisers in
Sweden and the UK to procure additional near term financing and
which would include management participation. While discussions are
at an advanced stage, there can be no certainty that such financing
can be obtained or on the terms of any financing.
Post Period Activities
There have been no material events or
transactions between the 31 December 2024 and the approval of these
financial statements.
Ed Bowie, Chief Executive Officer of
Beowulf, commented:
"Excellent progress has been made across the portfolio during
2024.
"At Kallak, we completed the metallurgical test-work to
confirm that we can produce a market-leading concentrate with very
low impurities, and have made significant progress with other key
technical workstreams including processing, infrastructure and
water and waste management. Progress has also been made from a
permitting perspective with the verdict from the Supreme
Administrative Court upholding the Government's award of the
Exploitation Concession and the initiation of the Consultation
Process with local stakeholders and government
agencies.
"In Finland, test-work was substantially completed in
preparation for the release of the GAMP PFS in Q1 2025. Results
from this test-work continue to confirm that the process can
deliver battery grade material and has also demonstrated other
benefits including reduced energy and reagent
consumption.
"We continue to refine our exploration targets in Kosovo and
engage in dialogue with potential partners to support the further
development of our highly prospective licence
package.
"The progress made during 2024 has significantly de-risked our
core assets and has further highlighted their potential. The
Beowulf team continue to work tirelessly to advance the assets and
demonstrate their underlying value and I would like to thank them
for their ongoing effort. I would also like to thank our
shareholders and stakeholders for their continued
support."
Enquiries:
Beowulf Mining plc
|
|
Ed Bowie, Chief Executive
Officer
|
ed.bowie@beowulfmining.com
|
|
|
SP
Angel
|
|
(Nominated Adviser & Joint
Broker)
|
|
Ewan Leggat / Stuart Gledhill / Adam
Cowl
|
Tel: +44 (0) 20 3470 0470
|
|
|
Alternative Resource Capital
|
|
(Joint Broker)
|
|
Alex Wood
|
Tel: +44 (0) 20 7186 9004
|
|
|
BlytheRay
|
|
Tim Blythe / Megan Ray
|
Tel: +44 (0) 20 7138 3204
|
Cautionary Statement
Statements and assumptions made in
this document with respect to the Company's current plans,
estimates, strategies and beliefs, and other statements that are
not historical facts, are forward-looking statements about the
future performance of Beowulf. Forward-looking statements include,
but are not limited to, those using words such as "may", "might",
"seeks", "expects", "anticipates", "estimates", "believes",
"projects", "plans", strategy", "forecast" and similar expressions.
These statements reflect management's expectations and assumptions
in light of currently available information. They are subject to a
number of risks and uncertainties, including, but not limited to ,
(i) changes in the economic, regulatory and political environments
in the countries where Beowulf operates; (ii) changes relating to
the geological information available in respect of the various
projects undertaken; (iii) Beowulf's continued ability to secure
enough financing to carry on its operations as a going concern;
(iv) the success of its potential joint ventures and alliances, if
any; (v) metal prices, particularly as regards iron ore. In the
light of the many risks and uncertainties surrounding any mineral
project at an early stage of its development, the actual results
could differ materially from those presented and forecast in this
document. Beowulf assumes no unconditional obligation to
immediately update any such statements and/or forecasts.
About Beowulf Mining plc
Beowulf Mining plc ("Beowulf" or the
"Company") is an exploration and development company, listed on the
AIM market of the London Stock Exchange and the Spotlight Exchange
in Sweden. The Company listed in Sweden in
2008 and at 31 December 2024 was 81.32 per cent owned by Swedish
shareholders.
Beowulf's purpose is to be a
responsible and innovative company that creates value for our
shareholders, wider society and the environment, through
sustainably producing critical raw materials, which includes iron
ore, graphite and base metals, needed for the transition to a Green
Economy.
The Company has an attractive
portfolio of assets, including commodities such as iron ore,
graphite, gold and base metals, with activities in exploration, the
development of mines and downstream production in Sweden, Finland
and Kosovo.
The Company's most advanced project
is the Kallak iron ore asset in northern Sweden from which
test-work has produced a 'market leading' magnetite concentrate of
over 70% iron content. In the Kallak area, the Mineral
Resources of the deposits have been classified according to the
PERC Standards 2017, as was reported by the Company via RNS on 25
May 2021, based on a revised resource estimation by Baker
Geological Services. The total Measured and Indicated Resource
reports at 132 million tonnes ("Mt") grading 28.3% iron ("Fe"),
with an Inferred Mineral Resource of 39 Mt grading 27.1%
Fe.
In Finland, Grafintec, a
wholly-owned subsidiary, is developing the Graphite Anode Material
Plant to supply anode material to the lithium-ion battery industry.
The Company is completing a Pre-Feasibility Study on the downstream
processing plant. While the intention is to initially import
graphite concentrate from a third-party mine, Grafintec has a
portfolio of graphite projects in Finland including one of Europe's
largest flake graphite resources in the Aitolampi project in
eastern Finland. Grafintec is working towards creating a
sustainable value chain in Finland from high quality natural flake
graphite resources to anode material production, leveraging
renewable power, targeting Net Zero CO2 emissions across the supply
chain.
In Kosovo, the Company, through its
wholly owned subsidiary Vardar Minerals ("Vardar"), is focused on
exploration in the Tethyan Belt, a major orogenic metallogenic
province for base and precious metals. Vardar is delivering
exciting results across its portfolio of licences and has several
exploration targets, including lead, zinc, copper, gold and
lithium.
Kallak is the foundation asset of
the Company, and, with Grafintec and Vardar, each business area
displays strong prospects, presents opportunities to grow, with
near-term and longer-term value-inflection points.
Beowulf wants to be recognised for
living its values of Respect, Partnership and Responsibility. The
Company's ESG Policy is available on the website following the link
below:
https://beowulfmining.com/about-us/esg-policy/
BEOWULF MINING PLC
CONDENSED CONSOLIDATED INCOME STATEMENT
FOR THE TWELVE MONTHS TO 31 DECEMBER 2024 AND THE THREE MONTHS
TO 31 DECEMBER 2024
|
Notes
|
(Unaudited)
3 months
ended
31
December
2024
£
|
(Unaudited)
3 months
ended
31
December
2023
£
|
(Unaudited)
12 months
ended
31
December
2024
£
|
(Audited)
12 months
ended
31
December 2023
£
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
(332,180)
|
(222,974)
|
(1,658,765)
|
(2,501,263)
|
Impairment of exploration
assets
|
|
(72,563)
|
(341,926)
|
(72,563)
|
(350,158)
|
|
|
|
|
|
|
Operating loss
|
|
(404,743)
|
(564,900)
|
(1,731,328)
|
(2,851,421)
|
|
|
|
|
|
|
Finance costs
|
3
|
(517)
|
(1,823)
|
(61,324)
|
(197,724)
|
Finance income
|
3
|
508
|
1,813
|
3,404
|
7,923
|
Grant income
|
|
3,561
|
12,795
|
3,561
|
96,750
|
Fair value losses on
investments
|
|
(3,313)
|
-
|
(3,313)
|
-
|
Recovery of impairment on listed
asset
|
|
-
|
6,563
|
-
|
6,563
|
Loss before and after taxation
|
|
(404,504)
|
(545,552)
|
(1,789,000)
|
(2,937,909)
|
|
|
|
|
|
|
Loss attributable to:
|
|
|
|
|
|
Owners of the parent
|
|
(404,509)
|
(528,676)
|
(1,771,317)
|
(2,863,959)
|
Non-controlling
interests
|
|
5
|
(16,876)
|
(17,683)
|
(73,950)
|
|
|
(404,504)
|
(545,552)
|
(1,789,000)
|
(2,937,909)
|
|
|
|
|
|
|
Loss per share attributable to the
owners of the parent:
|
|
|
|
|
|
Basic and diluted
(pence)
|
4
|
(1.04)
|
(2.31)
|
(5.13)
|
(13.20)
|
BEOWULF MINING PLC
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
LOSS
FOR THE TWELVE MONTHS TO 31 DECEMBER 2024 AND THE THREE MONTHS
TO 31 DECEMBER 2024
|
(Unaudited)
3 months
ended
31
December
2024
£
|
(Unaudited)
3
months
ended
31
December
2023
£
|
(Unaudited)
12 months
ended
31
December
2024
£
|
(Audited)
12
months
ended
31
December
2023
£
|
|
|
|
|
|
Loss for the period / year
|
(404,502)
|
(545,552)
|
(1,788,998)
|
(2,937,909)
|
Other comprehensive income
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
|
|
|
|
Exchange (loss) / gain arising on
translation of foreign operations
|
(219,335)
|
338,376
|
(958,164)
|
(196,950)
|
Total comprehensive loss
|
(623,837)
|
(207,176)
|
(2,747,162)
|
(3,134,859)
|
|
|
|
|
|
Total comprehensive loss
attributable to:
|
|
|
|
|
Owners of the parent
|
(623,784)
|
(190,554)
|
(2,709,378)
|
(3,032,416)
|
Non-controlling interests
|
(53)
|
(16,622)
|
(37,784)
|
(102,443)
|
|
(623,837)
|
(207,176)
|
(2,747,162)
|
(3,134,859)
|
BEOWULF MINING PLC
CONDENSED COMPANY STATEMENT OF COMPREHENSIVE
LOSS
FOR THE TWELVE MONTHS TO 31 DECEMBER 2024 AND THE THREE MONTHS
TO 31 DECEMBER 2024
|
Notes
|
(Unaudited)
3 months
ended
31
December
2024
£
|
(Unaudited)
3 months
ended
31
December
2023
£
|
(Unaudited)
12 months
ended
31
December
2024
£
|
(Audited)
12
months
ended
31
December
2023
£
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
(280,000)
|
(570,383)
|
(1,565,601)
|
(2,778,142)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
(280,000)
|
(570,383)
|
(1,565,601)
|
(2,778,142)
|
|
|
|
|
|
|
Finance costs
|
3
|
-
|
-
|
(59,147)
|
(195,304)
|
Finance income
|
3
|
465
|
1,806
|
3,207
|
7,655
|
Fair value losses on
investments
|
|
(3,313)
|
-
|
(3,313)
|
-
|
Recovery of impairment on listed
asset
|
|
-
|
6,563
|
-
|
6,563
|
Loss before and after taxation and total comprehensive
loss
|
|
(282,848)
|
(562,014)
|
(1,624,854)
|
(2,959,228)
|
|
|
|
|
|
|
Loss per share attributable to the
owners of the parent:
|
|
|
|
|
|
Basic and diluted
(pence)
|
4
|
(0.73)
|
(2.43)
|
(4.70)
|
(13.64)
|
BEOWULF MINING PLC
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
AS
AT 31 DECEMBER 2024
|
|
(Unaudited)
As
at
31
December
2024
£
|
|
|
(Audited)
As
at
31
December 2023
£
|
ASSETS
|
Notes
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Intangible assets
|
7
|
16,023,022
|
|
|
14,873,326
|
Property, plant and
equipment
|
|
56,685
|
|
|
87,755
|
Investments
|
|
3,250
|
|
|
6,563
|
Loans and other financial
assets
|
|
5,138
|
|
|
5,209
|
Right of use asset
|
|
48,333
|
|
|
63,158
|
|
|
16,136,428
|
|
|
15,036,011
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Trade and other
receivables
|
|
192,512
|
|
|
152,004
|
Cash and cash equivalents
|
|
881,349
|
|
|
905,555
|
|
|
1,073,861
|
|
|
1,057,559
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
17,210,289
|
|
|
16,093,570
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
Share capital
|
5
|
12,356,927
|
|
|
11,571,875
|
Share premium
|
|
29,878,404
|
|
|
27,141,444
|
Merger reserve
|
|
425,497
|
|
|
137,700
|
Capital contribution
reserve
|
|
46,451
|
|
|
46,451
|
Share-based payment
reserve
|
|
1,124,131
|
|
|
903,766
|
Translation reserve
|
|
(2,395,934)
|
|
|
(1,457,872)
|
Accumulated losses
|
|
(24,764,044)
|
|
|
(23,235,514)
|
Total equity
|
|
16,671,432
|
|
|
15,107,850
|
|
|
|
|
|
|
Non-controlling interests
|
|
-
|
|
|
514,430
|
TOTAL EQUITY
|
|
16,671,432
|
|
|
15,622,280
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade and other payables
|
|
508,124
|
|
|
433,662
|
Lease liability
|
|
20,717
|
|
|
22,575
|
|
|
528,841
|
|
|
456,237
|
Non-Current liabilities
|
|
|
|
|
|
Lease Liability
|
|
10,016
|
|
|
15,053
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
538,857
|
|
|
471,290
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
|
17,210,289
|
|
|
16,093,570
|
BEOWULF MINING PLC
CONDENSED COMPANY STATEMENT OF FINANCIAL
POSITION
AS
AT 31 DECEMBER 2024
|
Notes
|
(Unaudited)
As
at
31
December
2024
£
|
|
|
(Audited)
As
at
31
December 2023
£
|
ASSETS
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Investments
|
|
4,428,706
|
|
|
3,967,878
|
Loans and other financial
assets
|
|
14,995,747
|
|
|
12,839,865
|
Property, plant and
equipment
|
|
723
|
|
|
964
|
|
|
19,425,176
|
|
|
16,808,707
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Trade and other
receivables
|
|
20,150
|
|
|
49,155
|
Cash and cash equivalents
|
|
714,339
|
|
|
794,909
|
|
|
734,489
|
|
|
844,064
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
20,159,665
|
|
|
17,652,771
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
Share capital
|
5
|
12,356,927
|
|
|
11,571,875
|
Share premium
|
|
29,878,404
|
|
|
27,141,444
|
Merger reserve
|
|
425,497
|
|
|
137,700
|
Capital contribution
reserve
|
|
46,451
|
|
|
46,451
|
Share-based payment
reserve
|
|
1,124,131
|
|
|
903,766
|
Accumulated losses
|
|
(23,795,274)
|
|
|
(22,276,683)
|
TOTAL EQUITY
|
|
20,036,136
|
|
|
17,524,553
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade and other payables
|
|
123,529
|
|
|
128,218
|
|
|
123,529
|
|
|
128,218
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
123,529
|
|
|
128,218
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
|
20,159,665
|
|
|
17,652,771
|
BEOWULF MINING PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE TWELVE MONTHS TO 31 DECEMBER 2024
|
Share
capital
|
Share
premium
|
Merger
relief reserve
|
Capital
contribution reserve
|
Share-based payment reserve
|
Translation reserve
|
Accumulated losses
|
Total
|
Non-
controlling
interest
|
Total
equity
|
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
At 1
January 2023
|
8,317,106
|
24,689,311
|
137,700
|
46,451
|
516,098
|
(1,289,415)
|
(20,323,414)
|
12,093,837
|
568,732
|
12,662,569
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,863,959)
|
(2,863,959)
|
(73,950)
|
(2,937,909)
|
Foreign exchange
translation
|
-
|
-
|
-
|
-
|
-
|
(168,457)
|
-
|
(168,457)
|
(28,493)
|
(196,950)
|
Total comprehensive loss
|
-
|
-
|
-
|
-
|
-
|
(168,457)
|
(2,863,959)
|
(3,032,416)
|
(102,443)
|
(3,134,859)
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
Issue of share capital
|
3,254,769
|
3,654,829
|
-
|
-
|
-
|
-
|
-
|
6,909,598
|
-
|
6,909,598
|
Cost of issue
|
-
|
(1,202,696)
|
-
|
-
|
-
|
-
|
-
|
(1,202,696)
|
-
|
(1,202,696)
|
Equity-settled share-based payment
transactions
|
-
|
-
|
-
|
-
|
387,668
|
-
|
-
|
387,668
|
-
|
387,668
|
Step up interest in
subsidiary
|
-
|
-
|
-
|
-
|
-
|
-
|
(48,141)
|
(48,141)
|
48,141
|
-
|
At
31 December 2023 (Audited)
|
11,571,875
|
27,141,444
|
137,700
|
46,451
|
903,766
|
(1,457,872)
|
(23,235,514)
|
15,107,850
|
514,430
|
15,622,280
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,771,315)
|
(1,771,315)
|
(17,683)
|
(1,788,998)
|
Foreign exchange
translation
|
-
|
-
|
-
|
-
|
-
|
(938,062)
|
-
|
(938,062)
|
(20,101)
|
(958,163)
|
Total comprehensive loss
|
-
|
-
|
-
|
-
|
-
|
(938,062)
|
(1,771,315)
|
(2,709,377)
|
(37,784)
|
(2,747,161)
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
Issue of share capital
|
732,725
|
3,657,859
|
-
|
-
|
-
|
-
|
-
|
4,390,584
|
-
|
4,390,584
|
Cost of Issue
|
-
|
(920,899)
|
-
|
-
|
-
|
-
|
-
|
(920,899)
|
-
|
(920,899)
|
Issue of share capital for
acquisition of NCI
|
52,327
|
-
|
287,797
|
-
|
-
|
-
|
-
|
340,124
|
-
|
340,124
|
Equity-settled share-based payment
transactions
|
-
|
-
|
-
|
-
|
326,628
|
-
|
-
|
326,628
|
-
|
326,628
|
Step acquisition of
subsidiary
|
-
|
-
|
|
-
|
-
|
-
|
136,522
|
136,522
|
(476,646)
|
(340,124)
|
Transfer on lapse of
options
|
-
|
-
|
-
|
-
|
(106,263)
|
-
|
106,263
|
-
|
-
|
-
|
At
31 December 2024 (Unaudited)
|
12,356,927
|
29,878,404
|
425,497
|
46,451
|
1,124,131
|
(2,395,934)
|
(24,764,044)
|
16,671,432
|
-
|
16,671,432
|
BEOWULF MINING PLC
CONDENSED COMPANY STATEMENT OF CHANGES IN
EQUITY
FOR THE TWELVE MONTHS TO 31 DECEMBER 2024
|
Share
capital
|
Share
premium
|
Merger
relief reserve
|
Capital
contribution reserve
|
Share-based payment reserve
|
Accumulated losses
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
At 1
January 2023
|
8,317,106
|
24,689,311
|
137,700
|
46,451
|
516,098
|
(19,317,455)
|
14,389,211
|
|
|
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
(2,959,228)
|
(2,959,228)
|
Total comprehensive loss
|
-
|
-
|
-
|
-
|
-
|
(2,959,228)
|
(2,959,228)
|
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
Issue of share capital
|
3,254,769
|
3,654,829
|
-
|
-
|
-
|
-
|
6,909,598
|
Cost of issue
|
-
|
(1,202,696)
|
-
|
-
|
-
|
-
|
(1,202,696)
|
Equity-settled share-based payment
transactions
|
-
|
-
|
-
|
-
|
387,668
|
-
|
387,668
|
At
31 December 2023 (Audited)
|
11,571,875
|
27,141,444
|
137,700
|
46,451
|
903,766
|
(22,276,683)
|
17,524,553
|
|
|
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
(1,624,854)
|
(1,624,854)
|
Total comprehensive loss
|
-
|
-
|
-
|
-
|
-
|
(1,624,854)
|
(1,624,854)
|
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
Issue of share capital
|
732,725
|
3,657,859
|
-
|
-
|
-
|
-
|
4,390,584
|
Cost of issue
|
-
|
(920,899)
|
-
|
-
|
-
|
-
|
(920,899)
|
Issue of share capital for
acquisition of NCI
|
52,327
|
-
|
287,797
|
-
|
-
|
|
340,124
|
Equity-settled share-based payment
transactions
|
-
|
-
|
-
|
-
|
326,628
|
-
|
326,628
|
Transfer on lapse of
options
|
-
|
-
|
-
|
-
|
(106,263)
|
106,263
|
-
|
At
31 December 2024 (Unaudited)
|
12,356,927
|
29,878,404
|
425,497
|
46,451
|
1,124,131
|
(23,795,274)
|
20,036,136
|
BEOWULF MINING PLC
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
AS
AT 31 DECEMBER 2024
|
|
(Unaudited)
31
December 2024
|
|
(Audited)
31
December
2023
|
|
|
£
|
|
£
|
Cash
flows from operating activities
|
|
|
|
|
Loss before income tax
|
|
(1,789,000)
|
|
(2,937,909)
|
Depreciation charges
|
|
26,127
|
|
43,276
|
Amortisation
|
|
37,205
|
|
29,478
|
Loss on disposal of property, plant
and equipment
|
|
778
|
|
643
|
Gain on disposal of right of use
assets
|
|
-
|
|
(58)
|
Equity-settled share-based
transactions
|
|
326,628
|
|
387,668
|
Impairment of exploration
costs
|
|
72,563
|
|
350,158
|
Finance income
|
|
(3,403)
|
|
(7,923)
|
Finance cost
|
|
61,324
|
|
197,724
|
Grant income
|
|
-
|
|
(96,750)
|
Fair value losses
|
|
3,313
|
|
-
|
Unrealised FX losses
|
|
112,388
|
|
86,637
|
Recovery of impairment
|
|
-
|
|
(6,563)
|
|
|
(1,152,077)
|
|
(1,953,619)
|
|
|
|
|
|
(Increase)/decrease in trade and
other receivables
|
|
(39,177)
|
|
61,395
|
Increase/(decrease) in trade and
other payables
|
|
8,545
|
|
(277,400)
|
Net cash used in operating
activities
|
|
(1,182,709)
|
|
(2,169,624)
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
Purchase of intangible
assets
|
|
(2,265,113)
|
|
(2,308,473)
|
Purchase of property, plant and
equipment
|
|
-
|
|
(7,052)
|
Loans to subsidiaries
|
|
-
|
|
(33,121)
|
Interest received
|
|
3,404
|
|
7,923
|
Grant receipt
|
|
152,941
|
|
96,750
|
Net cash used in investing
activities
|
|
(2,108,768)
|
|
(2,243,973)
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
Proceeds from issue of
shares
|
|
4,390,584
|
|
4,373,056
|
Payment of share issue
costs
|
|
(920,900)
|
|
(704,587)
|
Lease principal
|
|
(31,064)
|
|
(21,228)
|
Lease interest paid
|
|
(2,177)
|
|
(2,420)
|
Proceeds from borrowings, net of
issue costs
|
|
723,881
|
|
-
|
Repayment of loan
principal
|
|
(699,172)
|
|
-
|
Interest paid
|
|
(59,147)
|
|
-
|
Net cash generated from financing
activities
|
|
3,402,005
|
|
3,644,821
|
|
|
|
|
|
Increase/(decrease) in cash and cash
equivalents
|
|
110,528
|
|
(768,776)
|
Cash and cash equivalents at
beginning of year
|
|
905,555
|
|
1,776,556
|
Effect of foreign exchange rate
changes
|
|
(134,734)
|
|
(102,225)
|
|
|
|
|
|
Cash
and cash equivalents at end of year
|
|
881,349
|
|
905,555
|
BEOWULF MINING PLC
CONDENSED COMPANY CASH FLOW STATEMENT
AS
AT 31 DECEMBER 2024
|
|
(Unaudited)
31
December 2024
|
|
(Audited)
31
December
2023
|
|
|
£
|
|
£
|
Cash
flows from operating activities
|
|
|
|
|
Loss before income tax
|
|
(1,624,854)
|
|
(2,959,228)
|
Expected credit losses
|
|
467,651
|
|
1,001,537
|
Equity-settled share-based
payments
|
|
202,611
|
|
321,534
|
Depreciation
|
|
241
|
|
233
|
Loss on disposal of property, plant
and equipment
|
|
-
|
|
643
|
Finance income
|
|
(3,207)
|
|
(7,655)
|
Finance cost
|
|
59,147
|
|
195,304
|
Fair value losses
|
|
3,313
|
|
-
|
Unrealised FX losses
|
|
112,388
|
|
86,637
|
Recovery of impairment
on listed investment
|
|
-
|
|
(6,563)
|
|
|
(782,710)
|
|
(1,367,558)
|
|
|
|
|
|
Decrease in trade and other
receivables
|
|
29,007
|
|
4,129
|
Decrease in trade and other
payables
|
|
(4,688)
|
|
(88,052)
|
Net cash used in operating
activities
|
|
(758,392)
|
|
(1,451,481)
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
Loans to subsidiaries
|
|
(2,623,533)
|
|
(2,757,113)
|
Interest received
|
|
3,207
|
|
7,655
|
Financing of subsidiary
|
|
-
|
|
(250,000)
|
Purchase of property, plant and
equipment
|
|
-
|
|
(1,006)
|
Net cash used in investing
activities
|
|
(2,620,326)
|
|
(3,000,464)
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
Proceeds from issue of
shares
|
|
4,390,584
|
|
4,373,056
|
Payment of share issue
costs
|
|
(920,900)
|
|
(704,587)
|
Proceeds from borrowings
|
|
723,881
|
|
-
|
Repayment of loan
principal
|
|
(699,172)
|
|
-
|
Interest paid
|
|
(59,147)
|
|
-
|
Net cash generated from financing
activities
|
|
3,435,246
|
|
3,668,469
|
|
|
|
|
|
Increase/(decrease) in cash and cash
equivalents
|
|
56,528
|
|
(783,476)
|
Cash and cash equivalents at
beginning of year
|
|
794,909
|
|
1,667,840
|
Effect of foreign exchange rate
changes
|
|
(137,099)
|
|
(89,455)
|
|
|
|
|
|
Cash
and cash equivalents at end of year
|
|
714,339
|
|
794,909
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS FOR THE TWELVE MONTHS TO 31 DECEMBER
2024
1. Nature of operations
Beowulf Mining plc (the "Company")
is domiciled in England and Wales. The Company's registered office
is 201 Temple Chambers, 3-7 Temple Avenue, London, EC4Y 0DT. This
consolidated financial information comprises that of the Company
and its subsidiaries (collectively the 'Group' and individually
'Group companies'). The Group is engaged in the acquisition,
exploration and evaluation of natural resources assets and has not
yet generated revenues.
2.
Basis of preparation
The condensed consolidated
financial information has been prepared on the basis of the
recognition and measurement requirements of UK-adopted
International Accounting Standards (UK-IAS). The accounting
policies, methods of computation and presentation used in the
preparation of the interim financial information are the same as
those used in the Group's audited financial statements for the year
ended 31 December 2023 except as detailed below.
The financial information in this
statement does not constitute full statutory accounts within the
meaning of Section 434 of the UK Companies Act 2006. The financial
information for the period ended 31 December 2024 is unaudited and
has not been reviewed by the auditors. The financial information
for the twelve months ended 31 December 2023 is an extract from the
audited financial statements of the Group and Company. The
auditor's report on the statutory financial statements for the year
ended 31 December 2023 was unqualified but did include a material
uncertainty relating to going concern.
The financial statements are
presented in GB Pounds Sterling. They are prepared on the
historical cost basis or the fair value basis where the fair
valuing of relevant assets and liabilities has been
applied.
Going concern
Management have prepared cash flow
forecasts which indicate that the Group will need to raise further
funds within the next 12 months for corporate overheads and to
advance its key projects and investments.
The Directors are confident they
are taking all necessary steps to ensure that the required finance
will be available, and they have successfully raised equity finance
in the past. They have therefore concluded that it is appropriate
to prepare the financial statements on a going concern basis.
However, while they are confident of being able to raise the new
funds as they are required, there are currently no agreements in
place, and there can be no certainty that they will be successful
in raising the required funds within the appropriate
timeframe.
These conditions indicate the
existence of a material uncertainty which may cast significant
doubt over the Group's and the Company's ability to continue as a
going concern and that it may be unable to realise its assets and
discharge its liabilities in the normal course of business. The
financial statements do not include any adjustments that would
result if the Company was unable to continue as a going
concern.
Acquisition of non-controlling interests
The remaining 38.9% of Vardar
Minerals Limited was acquired in April 2024 and the remaining
34.25% of Wayland Copper Limited was acquired in November
2024.
3.
Finance cost
|
|
|
|
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
3
months
|
3
months
|
12
months
|
12
months
|
|
ended
|
ended
|
ended
|
ended
|
Group
|
31
December 2024
|
31
December 2023
|
31
December 2024
|
31
December 2023
|
|
|
|
|
|
Other interest receivable
|
508
|
1,813
|
3,304
|
7,923
|
Total finance income
|
508
|
1,813
|
3,304
|
7,923
|
|
|
|
|
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
3
months
|
3
months
|
12
months
|
12
months
|
|
ended
|
ended
|
ended
|
ended
|
Parent
|
31
December 2024
|
31
December 2023
|
31
December 2024
|
31
December 2023
|
|
|
|
|
|
Other interest receivable
|
465
|
1,806
|
3,207
|
7,655
|
Total finance income
|
465
|
1,806
|
3,207
|
7,655
|
|
|
|
|
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
3
months
|
3
months
|
12
months
|
12
months
|
|
ended
|
ended
|
ended
|
ended
|
Group
|
31
December 2024
|
31
December 2023
|
31
December 2024
|
31
December 2023
|
|
|
|
|
|
Bridging loan amortised
interest
|
-
|
-
|
59,147
|
195,304
|
Lease liability interest
|
517
|
1,823
|
2,177
|
2,420
|
Total finance expense
|
517
|
1,823
|
61,324
|
197,724
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
3
months
|
3
months
|
12
months
|
12
months
|
|
ended
|
ended
|
ended
|
Ended
|
Parent
|
31
December 2024
|
31
December
2023
|
31
December 2024
|
31
December 2023
|
|
|
|
|
|
Bridging loan amortised
interest
|
-
|
-
|
59,147
|
195,304
|
Total finance expense
|
-
|
-
|
59,147
|
195,304
|
4. Loss per share
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
|
3
months
|
3
months
|
12
months
|
12
months
|
|
|
ended
|
ended
|
ended
|
ended
|
|
Group
|
31
December 2024
|
31
December 2023
|
31
December 2024
|
31
December 2023
|
Loss for the Period/year attributable
to shareholders of the Company (£'s)
|
(404,509)
|
(528,676)
|
(1,771,317)
|
(2,863,959)
|
|
Weighted average number of ordinary
shares
|
38,844,790
|
1,157,187,463
|
34,550,117
|
21,699,167
|
|
Loss per share (p)
|
(1.04)
|
(2.31)
|
(5.13)
|
(13.20)
|
|
Parent
|
|
|
|
|
|
Loss for the Period/year attributable
to shareholders of the Company (£'s)
|
(282,848)
|
(562,014)
|
(1,624,854)
|
(2,959,228)
|
|
Weighted average number of ordinary
shares
|
38,844,790
|
1,157,187,463
|
34,550,117
|
21,699,167
|
|
Loss per share (p)
|
(0.73)
|
(2.43)
|
(4.70)
|
(13.64)
|
|
The weighted average number
presented for the period ending 31 December 2023 above and the year
ending 31 December 2023 in the statement of comprehensive income
have been adjusted for the effect of a 50 to 1 share
consolidation.
5.
Share capital
|
(Unaudited)
31
December
2024
|
|
|
(Audited)
31
December
2023
|
|
|
|
|
£
|
|
|
£
|
Allotted, issued and fully paid
|
|
|
|
|
Ordinary shares of 1p
each
|
-
|
|
|
11,571,875
|
Ordinary shares of 5p
each
|
1,942,240
|
|
|
-
|
Deferred A shares of 0.9p
each
|
10,414,687
|
|
|
-
|
|
12,356,927
|
|
|
11,571,875
|
The number of shares in issue was
as follows:
|
Number
|
|
of
shares
|
Balance at 1 January 2023
|
831,710,636
|
Issued during the year
|
325,476,827
|
Balance at 31 December 2023
|
1,157,187,463
|
Effect of share
consolidation
|
(1,134,043,714)
|
Balance at 1 January 2024 (after
share consolidation)
|
23,143,749
|
Issued during the year
|
15,701,041
|
Balance at 31 December 2024
|
38,844,790
|
|
Number
|
|
of
deferred A shares
|
Balance at 1 January 2023
|
-
|
Issued during the year
|
-
|
Balance at 31 December 2023
|
-
|
Issued during the year
|
1,157,187,463
|
Balance at 31 December 2024
|
1,157,187,463
|
On 5 March 2024, each of the
existing ordinary shares of 1p each in capital of the Company was
sub-divided and re-classified into 0.1p New Ordinary Share and 0.9p
Deferred A Share. The deferred A shares do not entitle the holders
thereof to receive notice of or attend and vote at any general
meeting of the Company or to receive dividends or other
distributions or to participate in any return on capital on a
winding up unless the assets of the Company are in excess of
£100,000,000. The Company retains the right to purchase the
deferred shares from any shareholder for a consideration of one
pound in aggregate for all that shareholder's deferred
shares.
On 3 April 2024, the Company
announced the completion of the Rights Issue to issue 12,500,000
ordinary shares of £0.30. The PrimaryBid offer raised £3.8 million
before expenses. In addition to this, 583,333 ordinary shares were
issued for underwriting commitments. As part of the PrimaryBid
offer, 1,571,172 ordinary shares were issued to existing retail
investors raising £0.20 million.
On 9 April 2024, the Company issued
1,046,535 ordinary shares to the Vardar minority holders for the
consolidation of 100 per cent ownership of Vardar.
On 14 June 2024, the Company
consolidated its ordinary share capital resulting in every 50
existing ordinary shares of £0.001 each being consolidated into 1
new ordinary share of £0.05 each. At the period end, the Company
had 38,844,790 Ordinary Shares in issue (Q4
2023: 23,143,749).
All numbers presented within this note have been stated post share
consolidation.
6.
Share based payments
During the year ended 31 December
2024, 2,560,000 options were granted (year
ended 31 December 2023: 465,000). One third of the options vest
after one year, with the remaining two thirds vesting in equal
portions after two and three years. The
options outstanding as at 31 December 2024 have an exercise price
in the range of 37.50 pence to 262.50 pence (31 December 2023: 50.0 pence to 367.5 pence)
a weighted average remaining contractual life
of 8 years, 248
days (31 December 2023: 5 years, 294
days).
The share-based payments expense
for the options for the year ended 31 December 2024 was
£326,628 (year ended 31 December 2023:
£387,668).
The fair value of share options
granted and outstanding were measured using the Black-Scholes
model, with the following inputs:
|
2024
|
2024
|
2024
|
2023
|
2022
|
2022
|
Fair value at grant date
|
0.48p
|
0.51p
|
0.30p
|
0.52p
|
3.59p
|
3.59p
|
Share
price
|
0.70p
|
0.73p
|
0.70p
|
1.68p
|
4.00p
|
4.00p
|
Exercise price
|
0.75p
|
0.75p
|
0.75p
|
2.06p
|
1.00p
|
1.00p
|
Expected volatility
|
77.5%
|
79.9%
|
77.5%
|
55.2%
|
100.0%
|
100.0%
|
Expected option life
|
6
years
|
6
years
|
2
years
|
2.5
years
|
6
years
|
6
years
|
Contractual option life
|
10
years
|
10
years
|
10
years
|
5
years
|
10
years
|
10
years
|
Risk free interest rate
|
4.080%
|
4.100%
|
4.480%
|
4.800%
|
4.520%
|
4.520%
|
The options issued will be settled
in the equity of the Company when exercised and have a vesting
period of one year from date of grant.
Reconciliation of options in issue
|
Number
|
|
Weighted
average exercise price(£'s)
|
|
|
|
|
Outstanding at 1 January
2023
|
650,000
|
|
2.75
|
Granted during the
period
|
245,000
|
|
1.05
|
Outstanding at 31 December
2023
|
895,000
|
|
2.30
|
Exercisable at 31 December
2023
|
745,000
|
|
2.10
|
Reconciliation of options in issue
|
Number
|
|
Weighted
average exercise price(£'s)
|
|
|
|
|
|
|
|
|
Outstanding at 1 January
2024
|
895,000
|
|
2.30
|
Granted during the
period
|
2,560,000
|
|
0.38
|
Lapsed during the period
|
(285,000)
|
|
3.31
|
Outstanding at 31 December
2024
|
3,170,000
|
|
0.65
|
Exercisable at 31 December
2024
|
688,333
|
|
1.51
|
No warrants were granted during the
year (2023: Nil).
The reconciliation of options in
issue presented for the year ending 31 December 2023 has
retrospectively adjusted for the effect of a 50 to 1 share
consolidation
7. Intangible assets: Group
|
Exploration assets
|
|
Other
intangible
assets
|
|
Total
|
Net book value
|
£
|
|
£
|
|
£
|
As at 31 December 2023
(Audited)
|
14,797,833
|
|
75,493
|
|
14,873,326
|
As at 31 December 2024
(Unaudited)
|
15,521,317
|
|
501,705
|
|
16,023,022
|
Exploration costs
|
(Unaudited)
As
at
31
December
2024
|
|
|
(Audited)
As
at
31
December
2023
|
|
£
|
|
|
£
|
Cost
|
|
|
|
|
At 1 January
|
14,797,833
|
|
|
13,002,465
|
Additions for the year
|
1,751,954
|
|
|
2,330,902
|
Foreign exchange
movements
|
(955,907)
|
|
|
(185,376)
|
Impairment
|
(72,563)
|
|
|
(350,158)
|
Total
|
15,521,317
|
|
|
14,797,833
|
The net book value of exploration
costs is comprised of expenditure on the following
projects:
|
|
(Unaudited)
As
at
31
December
2024
|
|
|
(Audited)
As
at
31
December
2023
|
|
|
£
|
|
|
£
|
Project
|
Country
|
|
|
|
|
Kallak
|
Sweden
|
10,271,536
|
|
|
9,481,130
|
Pitkäjärvi
|
Finland
|
1,627,258
|
|
|
1,667,854
|
Karhunmäki
|
Finland
|
-
|
|
|
55,935
|
Rääpysjärvi
|
Finland
|
188,016
|
|
|
174,060
|
Luopioinen
|
Finland
|
7,157
|
|
|
4,812
|
Emas
|
Finland
|
48,898
|
|
|
41,693
|
Pirttikoski
|
Finland
|
7,347
|
|
|
-
|
Mitrovica
|
Kosovo
|
2,425,900
|
|
|
2,527,239
|
Viti
|
Kosovo
|
663,106
|
|
|
680,331
|
Shala
|
Kosovo
|
282,099
|
|
|
164,779
|
|
|
15,521,317
|
|
|
14,797,833
|
Total Group exploration costs
of £15,521,317 are currently carried at cost in the
financial statements. Impairment of £72,563 has been recognised
during the Period for the projects relating to Karhunmäki due to
the licence being relinquished on 12 December 2024 (2023: £350,158
in project Ågåsjiegge and Åtvidaberg).
Accounting estimates and
judgements are continually evaluated and are based on a number of
factors, including expectations of future events that are believed
to be reasonable under the circumstances. Management is required to
consider whether there are events or changes in circumstances that
indicate that the carrying value of this asset may not be
recoverable.
The most significant exploration
asset within the Group is Kallak. The Company applied for an
Exploitation Concession for Kallak North in April 2013 and this was
finally awarded in March 2022.
Kallak is included in the
condensed financial statements as at 31 December 2024 as an
intangible exploration licence with a carrying value of
£10,271,536. Given the Exploitation Concession was awarded,
Management have considered that there is no current risk associated
with Kallak and thus have not impaired the project.
Other intangible assets
|
(Unaudited)
As
at
31
December
2024
|
|
(Audited)
As
at
31
December
2023
|
|
£
|
|
£
|
Cost
|
|
|
|
At 1 January
|
75,493
|
|
-
|
Additions in the year
|
439,917
|
|
75,779
|
Foreign exchange
movements
|
(13,705)
|
|
(286)
|
Total
|
501,705
|
|
75,493
|
Other intangible assets capitalised
are development costs incurred following the feasibility of GAMP
project. This development has attained a stage that it satisfies
the requirements of IAS 38 to be recognised as intangible asset in
that it has the potential to completed and used, provide future
economic benefits, its costs can be measured reliably and there is
the intention and ability to complete. The development costs will
be held at cost less impairment until the completion of the GAMP
project at which stage they will be transferred to the value of the
Plant.
8. Post balance sheet
events
The directors confirm that there
have been no material events or transactions that have occurred
between the balance sheet date and the date of approval of these
financial statements, which would require adjustment or
disclosure.
9.
Availability of announcement
A copy of these results will be
made available for inspection at the Company's registered office
during normal business hours on any weekday. The Company's
registered office is at 201 Temple Chambers, 3-7 Temple Avenue,
London, EC4Y 0DT. A copy can also be downloaded from the Company's
website at www.beowulfmining.com. Beowulf Mining plc is registered
in England and Wales with registered number 02330496.
** Ends
**