Serinus at a Glance
Serinus Energy plc (the "Company" or "Serinus")
is an oil and gas exploration, appraisal and development company
which is incorporated under the Companies (Jersey) Law 1991.
The Company, through its subsidiaries (together the "Group"), acts
as the operator for all of its assets and has operations in two
business units: Romania and Tunisia.
Romania
In Romania the Group currently holds the 2,950
km2 Satu Mare Concession. The Satu Mare Concession
area includes the Moftinu Gas Project which was brought on
production in April 2019 and has produced approximately 9.5 Bcf and
$94.5 million of revenue to the end of 2024. In addition to
the Moftinu Gas Development Project the Satu Mare Concession holds
several highly prospective exploration plays. Serinus'
recently completed block wide geological review has highlighted the
potential of multiple plays that have encountered oil and gas on
the block. Focus is on proven hydrocarbon systems, known
productive trends that need further data, and studies of over 40
legacy wells on the concession area that have encountered oil and
gas. The Concession is extensively covered by legacy 2D
seismic, augmented by the Group's own 3D and 2D seismic acquisition
programs that have further refined the identified prospects.
Putting this extensive evidence-based analysis together in a block
wide review has allowed the Group to identify a pathway towards
future exploration growth.
Tunisia
The Group's Tunisian operations are comprised of
two concession areas.
The largest asset in the Tunisian portfolio is
the Sabria field, which is a large oilfield with an independently
estimated original in-place volume of 445 million
barrels-of-oil-equivalent of which 1.7% has been produced to
date. Serinus considers this historically under-developed
field to be an excellent asset for development work to
significantly increase production in the near-term. The Group
has embarked on an artificial lift programme whereby the first
pumps in the Sabria field will be installed. Independent
third-party studies suggest that the use of pumps in this field can
have a material impact on production volumes.
The Chouech Es Saida concession in southern
Tunisia holds a producing oilfield that produces from four wells,
three of which are produced using artificial lift. Chouech Es
Saida is a mature oilfield that benefits from active production
management. Underlying this oilfield are significant gas
prospects. These prospects lie in a structure that currently
produces gas in an adjacent block. Exploration of these lower
gas zones became commercially possible with the recent construction
of gas transportation infrastructure in the region. Upon
exploration success these prospects can be developed in the medium
term, with the ability to access the near-by under-utilised gas
transmission capacity.
Operational Summary and Outlook
Corporate
The Group is focused on developing its existing
assets and enhancing production by active reservoir
management. A critical foundation to the advancement of these
projects is the cash flow generation inherent in our production
assets. For the year to 31 December 2024, the Group generated
cashflow from operating activities of $0.9 million and invested
$1.1 million of capital expenditure.
The Group is currently focused on enhancing
production from its Tunisian assets. The large underdeveloped
Sabria field offers significant opportunities in a well identified
oilfield. Investments in artificial lift and, in time, new
wells offer near term production growth. The Satu Mare
Concession in Romania has excellent exploration potential that can
offer the Company another Moftinu style shallow gas
development. Work continues and exploration targets have been
identified. The Moftinu gas field is a shallow gas field that
has initial high production rates followed by natural
declines. Managing these declines to extract the most value
from the gas in place has allowed the Group to extract $94.5
million of revenue from this field since production began in
2019.
Romania
The Group's Romanian operating subsidiary,
Serinus Energy Romania S.A. ("Serinus Romania"), holds the licence
to the Satu Mare concession area, covering approximately 2,950
km2 in the north-west of Romania. The Moftinu Gas
Development project began production in 2019. The development
project includes the Moftinu gas plant and currently has four gas
production wells - M-1003, M-1004, M-1007 and M-1008. During
2024, the Group's Romanian operations produced a total of 121 MMcf
of gas, equating to an average daily production of 55 boe/day (2023
- 103 boe/day).
The Moftinu gas field is nearing the end of its
natural life. The field has identified existing gas in
uncompleted zones that can be completed and produced with higher
gas prices and reduced windfall tax. The Group has recognised an
impairment of $1.5 million related to Moftinu gas field.
The Group has identified additional gas volumes
in uncompleted zones in M-1003 and M-1007. During initial
drilling and completion of these wells gas was encountered and
logged. The decision was made to complete and produce lower
zones until such time as those zones were depleted. Upon
depletion of the lower zones the Group can return to these wells,
complete the higher zones and produce the incremental
gas.
In October 2023, the Group was granted an
exploration phase extension to the Satu Mare Concession in Romania.
The Moftinu gas field has been declared a Commercial Area, all
other areas of the Concession remain Exploration
areas. The exploration period extension is in
two phases. The first phase of the extension is mandatory and is
two years in duration starting on 28 October 2023. The work
commitment for the first phase is the reprocessing of 100
kilometres of legacy 2D seismic as well as a 2D seismic acquisition
program of 100 kilometres including processing the acquired seismic
data. The second phase of the extension is optional and is two
years in duration starting on 28 October 2025 with a work
commitment of drilling one well within the concession area with no
total drilling depth requirement stipulated.
The Canar-1 water injection well is currently
disposing of all produced water volumes from the Moftinu field. The
use of Canar-1 as a water injection well is delivering significant
cost savings in operating expenses due to the elimination of the
high costs of trucking produced water volumes for disposal
off-site.
The Sancrai-1 exploration well, drilled in 2021,
encountered gas, however, the Group was unable to achieve
measurable gas flow across the three perforated zones, leading to
the well's suspension. Following a comprehensive analysis in 2024,
which assessed the up-dip potential, the Group decided to abandon
the well. As a result, the Sancrai-1 well was impaired, with an
impairment expense of $4.2 million recognised for the exploration
asset.
Serinus continued to operate safely and
effectively in Romania throughout the year. As at the
year-end 2024, the Group had achieved 2,078
accident-free days of continuous operation which is a
testament to the professionalism and hard work of our team in
Romania.
In February 2023, the International Chamber of
Commerce ("ICC") released the final merits award in respect of
Serinus Romania arbitration case against its former partner in the
Satu Mare Concession in Romania, Oilfield Exploration Business
Solutions S.A. ("OEBS"), and has awarded in favour of
Serinus.
The decision of the arbitral tribunal has
confirmed that, as a result of OEBS' default under the Joint
Operating Agreement between the parties ("JOA"), OEBS' 40%
participating interest in the Satu Mare Concession in Romania will
be transferred to Serinus as of the notification to the parties of
the approval by the Romanian Government and the National Agency of
Fiscal Administration ("ANAF"). The arbitral tribunal has also
directed OEBS to take all necessary actions to formally transfer
the 40% participating interest to Serinus. Validity of the ICC
Award was acknowledged by the Romanian Court of Appeal in June
2024.
Tunisia
The Group currently holds two concession areas
within Tunisia, through its operating subsidiary in Tunisia,
Serinus Tunisia B.V. ("Serinus Tunisia"). These concession
areas both contain discovered oil and gas reserves and are
currently producing. The largest asset is the Sabria
field. Sabria is a large, conventional oilfield which the
Group's independent reservoir engineers have estimated to have
approximately 445 million barrels of oil equivalent originally in
place. Of this oil in place only 1.7% has been produced to
date due to a low rate of development on the field. Serinus
has spent extensive time studying the best means of further
developing this field and considers this to be an excellent asset
for remedial work to increase production and, on completion of
ongoing reservoir studies, to conduct further development
operations including new wells. Due to a low rate of
development on the field, Serinus has spent extensive time studying
the best means of further developing this field and considers this
to be an excellent asset for remedial work to increase production
and, on completion of ongoing reservoir studies, to conduct further
development operations.
During 2024, the Group's Tunisian operations
produced a total of 155 Mbbl of oil and 167 MMcf of gas, equating
to an average daily production of 500 boe/day (2023 - 539
boe/day).
The workover to install a pump into the Sabria
W-1 well in 2023 encountered unexpected conditions as a result of
old drilling mud and tubulars left in the well from operations in
1998. The Group and its partner, Enterprise Tunisienne D'Activite
Petroliere ("ETAP"), suspended the workover and have determined
that a sidetrack is required to complete the operation. The
sidetrack design has been completed and the long lead items
have been ordered and received in
country.
The Group and ETAP also conducted workover
operations on the Sabria N-2 well in first half of 2023. Workover
operations were completed on time and within budget. The objectives
of the workover were to remove wellbore restrictions, install new
production tubing, and remediate reservoir damage around the
wellbore. Wellbore restrictions were removed, and new production
tubing was installed. The well will need further stimulation to
clean up the formation damage and discussions are continuing with
the partner on this issue. The well was drilled in 1980 but was
damaged during completion and, although in proximity to producing
wells, in particular the prolific WIN-12bis well, was not able to
flow oil to surface. The Group's engineering analysis estimates
that a successful workover and recompletion will initially increase
gross production from the Sabria field by approximately 420
boe/d.
Production from the Chouech Es Saida area
increased during 2024. This was the result of the Group's active
management of the artificial lift systems, optimising production
rates. In addition, the active life of the pumping units has
been extended, this has increased the pump life from seven months
in 2019 to almost four years in 2024.
The Group applied to extend the Ech Chouech
licence which expired in June 2022. The Group is continuing
its application to regain the licence once the licence process is
formalised. The Group remains the only feasible operator for
the Ech Chouech concession due to the proximity of the existing
Group's facilities at Chouech Es Saida to the Ech Chouech oil field
and legal privileges which the Group enjoys as a former title
holder granting the Group pre-emptive rights for this
concession.
Serinus has operated safely and efficiently in
Tunisia throughout the year. By year-end 2024, the Group had
reached 3,313 accident-free days without a lost-time injury in
Tunisia, demonstrating the professionalism and commitment of our
team in Tunisia.
Serinus Investment Thesis
Investment in Serinus offers shareholders an
ability to access international oil and gas upstream operations
with strong cash flow generation through the oil and gas commodity
cycle. Our low-cost onshore asset base provides significant
near-term production growth opportunities. The size of the
existing asset base allows for significant organic growth without
incremental asset acquisition cost in areas where our technical
knowledge has been refined over the years that Serinus has operated
these concession areas. Serinus offers a compelling growth
opportunity where risks are mitigated by our extensive experience
in our operating areas and the low-cost nature of our
assets. The Group's existing assets also include large
exploration prospects within close proximity of existing
infrastructure. The Group allocates capital to these
exploration prospects which if successful can add meaningful
production and cash flow to the Group.
Serinus' operations in Romania are focused on
the large Satu Mare Concession Area. The Satu Mare Concession
Area is located in the northwest of Romania along-side the
Hungarian border. This large block contains the Moftinu gas
field, and the Group believes that numerous shallow gas
opportunities with similar characteristics to the Moftinu field are
present in the immediate surrounding area. In addition, the
southern portion of the concession offers excellent exploration
opportunities for large oil prospects as across the southern
boundary of the Satu Mare concession is the Suplacu de Barcau oil
field (held by OMV Petrom). This is a significant oilfield
estimated to have produced in excess of 100 million
barrels.
In Tunisia, the Group's operations are focused
on the Sabria and Chouech Es Saida fields. Sabria is a very
large conventional oilfield where our independent reservoir
engineers have accessed a field with 445 million barrels of oil
equivalent originally in place. Of that number approximately
1.7% has been recovered to date. This is a very low recovery
factor for a conventional oilfield and the Group expects to
increase that recovery factor materially. The Chouech field
in southern Tunisia offers attractive opportunities to increase
production from existing oilfields through the application of
standard oilfield practices. Serinus' Tunisian assets can be
typified as existing discovered and producing oilfields where field
optimisation provides the path to production, revenue and cash flow
growth with no exploration risk. Underlying the Chouech field
is the prospective Acacus gas zone. Gas has been discovered
and produced from this zone in nearby concessions and recent gas
infrastructure developments make this exploration opportunity
commercially attractive.
In addition to the
strong asset base Serinus has a strong and experienced management
team. Within each jurisdiction, we have local professionals
managing the operations. Within the Group we have significant
technical and commercial experience and are able to apply that
experience across our business units.
Serinus' Strategy
Vision
The Group's goal is to transform the potential
of its extensive land base in Romania and Tunisia into enhanced
shareholder value through the efficient allocation of
capital.
Strategy
Serinus is focused on significant growth
potential within its existing concession and license holdings in
Romania and Tunisia through the development of low cost, high
return projects, as follows:
1. Leverage Land
Position:
·
One concession in Romania with multiple play types and
prospects
·
Two exploration and production concessions in Tunisia with
all work commitments completed
·
Extensive oil and natural gas exploration and development
potential within multiple play horizons
2. Commitment to
Shareholders:
·
Cohesive management team with a commitment to enhancing
shareholder value
·
Abide by the highest thresholds of disclosure for an
AIM-listed Group
·
Extensive experience and a proven track record of the
allocation of shareholder capital
3. Manage Risks:
·
Managing surface and subsurface risks through constant
evaluation and introduction of new technologies
·
Allocate capital to projects with attractive returns at
relatively low risk profiles
·
Operator of all concessions allows for cost
control
4. Focus on Growth:
·
Leverage cash flow to grow through expanded exploration and
development of the existing asset base
·
Seek acquisitions that will provide synergies at a cost that
is accretive to shareholders
Chairman's Letter
Dear shareholders,
2024 was a year defined by our
employees. In a year that the Group spent in preparations for
drilling operations in 2025 our teams engaged and enthusiastically
developed the knowledge and capital required to execute our future
operations.
Corporately our teams work diligently to control
and reduce costs to maximise the operating cash flow available to
our growth plans. Significant reductions in general and
administrative costs allow more of our generated cash flow to be
allocated to operations which drive value creation.
In Romania our highly capable team maintained
the production at the Moftinu gas field and work tirelessly to
navigate the often complicated Romanian legal and fiscal
environment. Health and safety have always been a priority,
and it is admirable that our Romanian team has built and operated
the Moftinu gas plant with no lost time injuries for the productive
life of the field. Since we first flowed gas from the Moftinu
gas field the team has been diligently focused on health and
safety. In addition, the team has sought ways to reduce
reliance on the Romanian electrical grid by installing solar panels
on many of our facilities. Costs savings have been generated by
using creative solutions. No better is that illustrated than
using the Canar-1 exploration well as a water injection well
thereby eliminating the need to truck produced water but rather
injecting that water back into the lower reservoirs. This
initiative has generated significant cost savings.
The team in Tunisia has been very busy with
maintenance of our facilities and upgrading those facilities.
Rigorous monitoring of production parameters and pump frequency has
allowed for a significant increase in pump life. The longer a
pump is able to produce the fewer replacements are required thus
adding to the efficiency of capital allocated to our
production. The team in Tunisia has been focused on ensuring
that all the long-lead items required for the side-tracking of the
Sabria W-1 well are in place. This is logistically
challenging but critical. Should materials not be in place
when a rig becomes available the rig slot could be lost and delays
created. I am pleased to say that the team has been diligent
in their efforts and all long-lead items are in country ready to
begin operations in 2025.
It is reassuring to know that we have been able
to develop such a driven and competent team within our
Company. It is also impressive to see the collaboration
between the technical and financial functions of our business
units. Skills that may be common in one of our business units
may not be common in another and the collaborative and efficient
transfer of those skills is most impressive. This skills
transfer is a key feature of the synergies between our operating
areas.
In closing I look forward to operations in 2025
safe in the knowledge that our people are diligently working to
ensure the best chance of success.
Yours sincerely,
Łukasz Rędziniak, Chairman of the Board of
Directors
14 March 2025
Letter from the CEO
Dear Fellow Shareholders,
As we look back at 2024 we can reflect that the
progress that has been made has been significant. Our 2024
results reflect both the challenges and opportunities as we
navigate a complex energy landscape in both of our business
units.
Operationally 2024 was a year where the Group
accrued cash, refined its drilling and development plans and put in
place the equipment, manpower and technical knowledge to progress
developments in 2025. Critical to our growth plans is the
drilling of a side-track on the Sabria W-1 well. This well is
the first candidate for the installation of artificial lift in the
Sabria field. Initially plans focused on working over this
well and installing a pump in the existing bottom hole
section. These plans were delayed when, upon entering the
lower sections of the well, it was found that the conditions in the
well were unsuitable for the installation of a pump. Rather
than continue with the work the Group made the decision to perform
a side-track. This work will provide the company with a new,
clean section in which to install the pump. Work in 2024
continued on design and technical analysis of this project whilst
the Group waited for a suitable rig to become available. The
rig has been contracted and subject to the performance of drilling
ahead of the Group's rig-slot will be active in 2025.
Pump performance in Chouech Es Saida continued
to improve demonstrating the positive effect that artificial lift
can have on these types of fields. In late 2024 pumps were
replaced in the CS-3 and CS-7 wells. These pumps had been in
place for almost four years, a dramatic increase in pump life
attributable to close monitoring and maintenance. Continued
optimisation of pump and well performance has allowed the
extraction of material quantities of oil and gas.
In Romania the Moftinu gas field is nearing the
end of its natural life. The field has exceeded all third-party
engineering estimates of recoverable gas and has allowed the Group
to showcase how developments in Romania can be cash flow
accretive. Romania is currently politically dynamic with
Presidential elections expected in 2025. Work on further
projects in Romania will depend on the outcomes of this political
situation, however there are considerable opportunities for growth
within this concession area. The Group has been engaged with the
Romanian authorities in efforts to assist Romania in creating an
environment where the vast potential of gas development in Romania
can be realised.
Financially the Group continues to provide
positive news. Revenue for the full year 2024 was US$15.4
million demonstrating stable production and commodity prices.
The Group showed strong cost control and was able to realise EBITDA
of US$1.4 million. Reductions in general and administrative
costs from US$4.9 million in 2023 to US$3.6 million in 2024 have
more than offset the slight decrease in production related to the
natural declines in Romania.
Looking ahead we are eager to commence the well
side-track at the Sabria W-1 well. We expect this well to
demonstrate the efficacy of artificial lift in the Sabria
field. Third-party estimates suggest that incremental gross
production from the introduction of this pump could exceed 400
boe/d. The potential for additional pumps in the Sabria field
is very exciting.
In summary I would like to thank our
shareholders for their continued support. Serinus enjoys an
asset position that offers excellent opportunities for
growth. Our team is engaged and energised and looks
optimistically to the future growth of our business.
Yours sincerely,
Jeffrey Auld, Chief Executive Officer
14 March 2025
Report from the CFO
Liquidity, Debt and Capital Resources
During the year the Group invested a total of
$1.1 million (2023 - $5.5 million) on capital expenditures before
working capital adjustments. In Tunisia, the Group invested
$1.1 million (2023 - $5.0 million) performing workovers and
purchasing long lead items for the Sabria artificial lift
programme. In Romania, the Group invested $nil million (2023
- $0.5 million) during the year.
The Group's funds from operations for the year
ended 31 December 2024 were $1.1 million (2023 - $1.9 million).
Including changes in non-cash working capital, the cash flow
generated from operating activities in 2024 was $0.9 million (2023
- $1.9 million). The Group is debt-free and continues to
pursue opportunities to expand and continue growing production
within our existing resource base to deliver shareholder
returns.
|
Year ended 31 December
|
($000)
|
2024
|
2023
|
Current
assets
|
8,558
|
11,341
|
Current
liabilities
|
(17,890)
|
(16,926)
|
Working
Capital
|
(9,332)
|
(5,585)
|
The working capital deficit at 31 December 2024
was $9.3 million (2023 - $5.6 million deficit).
Current assets as at 31 December 2024 were $8.6
million (31 December 2023 - $11.3 million), a decrease of $2.7
million. Current assets consist of:
· Cash and cash
equivalents of $1.4 million (2023 - $1.3 million)
· Restricted cash
of $1.1 million (2023 - $1.2 million)
· Trade and other
receivables of $5.4 million (2023 - $8.1 million).
· Product
inventory of $0.7 million (2023 - $0.7 million)
Current liabilities as at 31 December 2024 were
$17.9 million (2023 - $16.9 million), an increase of $1.0 million.
Current liabilities consist of:
· Accounts payable
and accrued liabilities of $7.4 million (2023 - $9.3
million)
· Decommissioning
provision of $9.4 million (2023 - $6.7 million)
o Tunisia -
$7.7 million (2023 - $5.3 million)
o Romania -
$0.9 million (2023 - $0.6 million)
o Canada - $0.8
million (2023 - $0.8 million) which are offset by restricted cash
in the amount of $1.1 million (2023 - $1.2 million) in current
assets
· Income taxes
payable of $0.9 million (2023- $0.8 million)
· Current portion
of lease obligations of $0.2 million (2023 - $0.1
million)
Non-current assets
Property, plant and equipment
("PP&E") decreased to $44.4 million (2023 - $56.0 million). The
decrease is due to depletion expense of $3.2 million, a change in
the estimate of asset retirement assets of $3.7 million,
and an impairment expense of $1.5 million in Moftinu due to
natural depletion of the gas field. Also,
Santau was reclassified to exploration and evaluation assets
resulting in a reduction in PP&E of $4.3 million.
The Santau assets, initially transferred from Exploration and
Evaluation ("E&E") assets to PP&E in 2017, have been
reclassified back to E&E assets to align with IAS 1
requirements, with no impact on the Group's total assets, as Santau
relative value has increased due to impairments and depletion of
Romania's main producing oil and gas assets (see Notes
11 and 12 of the
Financial Statements). The reductions in
PP&E were partially offset by capital additions of $1.1
million. E&E assets increased by the Santau
reclassification of $4.3 million but this was offset by the $4.2
million impairment of the Sancrai-1 well and totalled $10.7 million
(2023 - $10.7 million).
Financial Review - Year ended 31 December
2024
Funds from Operations
The Group uses funds from operations as a key
performance indicator to measure the ability of the Group to
generate cash from operations to fund future exploration and
development activities. The following table is a
reconciliation of funds from operations to cash flow from operating
activities:
|
Year ended 31 December
|
|
($000)
|
2024
|
2023
|
Cash flow from
operations
|
865
|
1,875
|
Changes in non-cash
working capital
|
243
|
66
|
Funds from
operations
|
1,108
|
1,941
|
Funds from operations
per share
|
0.01
|
0.02
|
|
|
|
|
Tunisia generated funds from operations of $4.9
million (2023 - $7.9 million) and Romania used funds in operations
of $0.9 million (2023 - $1.3 million). Funds used at the
Corporate level were $2.9 million (2023 - $4.7 million) resulting
in net funds from operations of $1.1 million (2023 - $1.9
million).
Production
Year ended 31 December
2024
|
Tunisia
|
Romania
|
Group
|
%
|
Crude oil
(bbl/d)
|
423
|
-
|
423
|
76%
|
Natural gas
(Mcf/d)
|
457
|
331
|
788
|
24%
|
Condensate
(bbl/d)
|
-
|
-
|
-
|
-
|
Total
(boe/d)
|
500
|
55
|
555
|
100%
|
|
|
|
|
|
|
Year ended 31 December
2023
|
|
|
|
|
|
Crude oil
(bbl/d)
|
458
|
-
|
458
|
71%
|
Natural gas
(Mcf/d)
|
484
|
617
|
1,101
|
29%
|
Condensate
(bbl/d)
|
-
|
-
|
-
|
-
|
Total
(boe/d)
|
539
|
103
|
642
|
100%
|
During the year, production volumes decreased
by 87 boe/d (14%) to 555 boe/d (2023 - 642 boe/d) primarily due to
a combination of natural production declines and the shut-in of
wells in Moftinu. Romania's production volumes decreased by
48 boe/d (47%) to 55 boe/d (2023 - 103 boe/d) while production in
Tunisia decreased by 39 boe/d (7%) to 500 boe/d as result of the
oil fields' maintenance programme. Ongoing workover programmes
continue in the Chouech Es Saida field as part of active production
management.
Oil and Gas Revenue
($000)
|
|
|
|
|
Year ended 31 December
2024
|
Tunisia
|
Romania
|
Group
|
%
|
Oil
revenue
|
12,345
|
-
|
12,345
|
80%
|
Gas
revenue
|
1,972
|
1,084
|
3,056
|
20%
|
Condensate
revenue
|
-
|
-
|
-
|
-
|
Total
revenue
|
14,317
|
1,084
|
15,401
|
100%
|
|
|
|
|
|
Year ended 31 December
2023
|
|
|
|
|
Oil
revenue
|
13,313
|
-
|
13,313
|
74%
|
Gas
revenue
|
1,879
|
2,683
|
4,562
|
26%
|
Condensate
revenue
|
-
|
-
|
-
|
-
|
Total
revenue
|
15,192
|
2,683
|
17,875
|
100%
|
Realised Price
|
|
|
|
Year ended 31 December
2024
|
Tunisia
|
Romania
|
Group
|
Oil
($/bbl)
|
79.92
|
-
|
79.92
|
Gas
($/Mcf)
|
11.79
|
10.72
|
11.39
|
Condensate
($/bbl)
|
-
|
-
|
-
|
Average realised
price ($/boe)
|
78.51
|
64.34
|
77.31
|
|
|
|
|
Year ended 31 December
2023
|
|
|
|
Oil
($/bbl)
|
79.85
|
-
|
79.85
|
Gas
($/Mcf)
|
10.65
|
13.05
|
11.94
|
Condensate
($/bbl)
|
-
|
-
|
-
|
Average realised
price ($/boe)
|
77.45
|
78.30
|
77.58
|
|
|
|
|
|
|
Revenue during the year decreased to $15.4 million (2023 - $17.9
million) as the Group saw the average realised price decrease to
$77.31/boe (2023 - $77.58/boe) and production decline in
Romania.
Under the terms of the Sabria Concession
Agreement the Group is required to sell 20% of its annual crude oil
production from the Sabria concession into the local market, which
is sold at an approximate 10% discount to the price obtained on its
other crude sales. The remaining crude oil production is sold
to the international market through periodic liftings. In
2024, the Group completed three oil liftings (2023 - two
liftings).
Royalties
|
Year ended 31 December
|
($000)
|
2024
|
2023
|
Tunisia
|
1,831
|
1,929
|
Romania
|
48
|
125
|
Total
|
1,879
|
2,054
|
Total
($/boe)
|
9.43
|
8.91
|
Tunisia oil royalty
(% of oil revenue)
|
12.8%
|
12.7%
|
Romania gas royalty
(% of gas revenue)
|
4.4%
|
4.7%
|
Total (% of
revenue)
|
12.2%
|
11.5%
|
Royalties decreased to $1.9 million (2023 - $2.1
million) while the Group's average royalty rate increased to 12.2%
(2023 - 11.5%).
In Romania the royalty is calculated using a
reference price that is set by the Romanian authorities and not the
realised price to the Group. The reference gas prices during
2024 remained higher than the realised price by 40%. Romanian
royalty rates vary based on the level of production during a
quarter. Natural gas royalty rates range from 3.5% to
13.0%.
In Tunisia royalties vary based on individual
concession agreements. Sabria royalty rates vary depending on
a calculation of cumulative revenues, net of taxes, as compared to
cumulative investment in the concession, known as the "R
factor". As the R factor increases, so does the royalty
percentage to a maximum rate of 15%. During 2024, the royalty
rate remained unchanged in Sabria at 10% for oil and 8% for
gas. Chouech Es Saida royalty rate was flat at 15% for both
oil and gas.
Production Expenses
|
Year ended 31 December
|
($000)
|
2024
|
2023
|
Tunisia
|
6,453
|
5,349
|
Romania
|
1,665
|
2,633
|
Canada
|
12
|
31
|
Group
|
8,130
|
8,013
|
|
|
|
Tunisia production
expense ($/boe)
|
35.38
|
27.27
|
Romania production
expense ($/boe)
|
98.87
|
76.84
|
Total production
expense ($/boe)
|
40.81
|
34.78
|
During the year production expenses increased by
$0.1 million (1%) to $8.1 million (2023 - $8.0 million). Per
unit production expenses increased by $6.03/boe (17%) to $40.81
(2023 - $34.78).
Tunisia's production expenses increased from the
prior year by $1.2 million to $6.5 million (2023 - $5.3 million),
with per unit production increasing to $35.38/boe (2023 -
$27.27/boe) mainly due to the increase of roads maintenance in
Chouech Es Saida field as consequence of weather condition changes
resulting in increased frequency of sandstorms.
Romania's overall operating costs decreased to
$1.7 million (2023 - $2.6 million), with per unit production
expenses increasing to $98.87/boe (2023 - $76.84/boe) due to
naturally declining production and the impact of inflation in
Romania.
Canada production expenses relate to the
Sturgeon Lake assets, which are not producing and are incurring
minimal operating costs to maintain the property.
Operating Netback
Serinus uses operating netback as a
key performance indicator to assist management in understanding
Serinus' profitability relative to current market conditions and as
an analytical tool to benchmark changes in operational performance
against prior periods. Operating netback consists of
petroleum and natural gas revenues less direct costs consisting of
royalties and production expenses. Netback is not a standard
measure under IFRS and therefore may not be comparable to similar
measures reported by other entities.
|
Year ended 31 December
2024
|
($/boe)
|
Tunisia
|
Romania
|
Group
|
Sales volume
(boe/d)
|
498
|
46
|
544
|
Realised
price
|
78.51
|
64.34
|
77.31
|
Royalties
|
(10.04)
|
(2.86)
|
(9.43)
|
Production
expense
|
(35.38)
|
(98.87)
|
(40.81)
|
Operating
netback
|
33.09
|
(37.39)
|
27.07
|
|
|
|
|
|
Year ended 31 December
2023
|
($/boe)
|
Tunisia
|
Romania
|
Group
|
Sales volume
(boe/d)
|
537
|
94
|
631
|
Realised
price
|
77.45
|
78.30
|
77.58
|
Royalties
|
(9.83)
|
(3.65)
|
(8.91)
|
Production
expense
|
(27.27)
|
(76.84)
|
(34.78)
|
Operating
netback
|
40.35
|
(2.19)
|
33.89
|
The Group operating netback decreased to
$27.07/boe (2023 - $33.89/boe) due to lower realised prices in
Romania and higher per unit production expenses.
The Group generated a gross profit of $1.4
million (2023 - $2.5 million) due to increased average realised
price in Tunisia offset by increased production costs.
Earning before interest, taxes, depreciation
and amortisation ("EBITDA")
Serinus uses EBITDA as a key performance
indicator to assist management in understanding Serinus' cash
profitability. EBITDA is computed as net profit/loss and
adding back interest, taxation, depletion and depreciation, and
amortisation expense. EBITDA is not a standard measure under
IFRS and therefore may not be comparable to similar measures
reported by other entities. During the year ended 31 December
2024, the Group's EBITDA decreased to $1.4 million (2023 - $2.1
million).
Windfall Tax
|
Year ended 31 December
|
($000)
|
2024
|
2023
|
Windfall
tax
|
340
|
783
|
Windfall tax ($/Mcf -
Romania gas)
|
3.36
|
3.81
|
Windfall tax ($/boe -
Romania gas)
|
20.17
|
22.84
|
During 2024, the Group incurred windfall taxes
in Romania of $0.3 million (2023 - $0.8 million), a decrease of
$0.5 million. This decrease is directly related to decreased
production and lower realised gas prices which decreased from an
average realised price of $13.05/Mcf in 2023 to $10.72/Mcf in
2024.
In Romania, the Group is subject to a windfall
tax on its natural gas production which is applied to supplemental
income once natural gas prices exceed 47.53 RON/MWh. This
supplemental income is taxed at a rate of 60% between 47.53 RON/MWh
and 85.00 RON/MWh and at a rate of 80% above 85.00 RON/MWh.
Expenses deductible in the calculation of the windfall tax
include royalties and capital expenditures limited to 30% of the
supplemental income below the 85.00 RON/MWh threshold.
Depletion and Depreciation
|
Year ended 31 December
|
($000)
|
2024
|
2023
|
Tunisia
|
3,188
|
3,582
|
Romania
|
340
|
866
|
Corporate
|
125
|
124
|
Total
|
3,653
|
4,572
|
|
|
|
Tunisia
($/boe)
|
17.48
|
18.26
|
Romania
($/boe)
|
20.16
|
25.27
|
Total
($/boe)
|
18.34
|
19.84
|
Depletion and depreciation expense decreased by
$0.9 million (20%) to $3.7 million (2023 - $4.6 million), being a
per unit decrease of $1.50/boe to $18.34/boe (2023 - $19.84/boe).
The decrease in expense is primarily due to a lower
depletable base on the Group's assets and declining production in
Romania.
General and Administrative ("G&A")
Expense
|
Year ended 31 December
|
($000)
|
2024
|
2023
|
G&A
expense
|
3,409
|
4,928
|
G&A expense
($/boe)
|
17.12
|
21.39
|
G&A costs decreased during the year by $1.5
million (31%), totalling $3.4 million (2023 - $4.9 million). This
reduction was driven by lower personnel expenses, decreased
professional services fees, and the implementation of cost control
measures across the Group.
Share-Based Payment
|
Year ended 31 December
|
($000)
|
2024
|
2023
|
Share-based
payment
|
221
|
3
|
Share-based payment
($/boe)
|
1.11
|
0.01
|
Share-based compensation increased to $221
thousand (2023 - $3 thousand) due to the Company granting 6,537,280
ordinary shares of nil par value to directors and senior management
under the Company's long term incentive plan.
Net Finance Expense
|
Year ended 31 December
|
($000)
|
2024
|
2023
|
Interest on
leases
|
126
|
76
|
Accretion on
decommissioning provision
|
1,667
|
1,801
|
Foreign exchange and
other
|
(1,000)
|
46
|
|
793
|
1,923
|
Net finance expense for 2024 decreased to $0.8
million (2023 - $1.9 million) predominantly due to foreign exchange
gains and other income.
Impairment
At 31 December 2024, the Group completed an
impairment assessment to determine if there were any indicators of
impairment or impairment reversals. In Tunisia, there were no
indicators of impairment or impairment reversals identified at
Sabria or South Tunisia. The Group had applied to extend the
Ech Chouech licence but this expired in June 2022. The Group
intends to continue its application to regain the licence once the
licence application process is formalised. No indication has
been received that the Group will not be successful once the
process to re-apply becomes available and as such has made the
judgement that it will be able to regain the Ech Chouech licence
and therefore no impairment has been charged to this
asset.
In Moftinu, the Group determined that there were
indicators of impairment and recognised an impairment expense of
$1.5 million. The primary impairment indicators in Romania during
2024 included reduced gas prices throughout the year, natural
depletion of the Moftinu gas field reflecting on life of shallow
gas fields and the fiscal regime in Romania.
The Sancrai-1 exploration well was drilled in
2021 and encountered gas; however, the Group was unable to achieve
a measurable gas flow across the three perforated zones. As a
result, the well was suspended. Following a comprehensive analysis
at the 2024 year-end, which included assessment of up-dip
potential, the decision was made to abandon the well. Consequently,
the Sancrai-1 well was impaired, and the Group recognised an
impairment expense of $4.2 million related to the exploration
asset.
Taxation
For the year ended 31 December 2024, income tax
expense amounted to $1.1 million (31 December 2023 - $1.7
million). The decrease was driven by lower taxable income and
the recovery of tax basis in Tunisia during the year.
Solidarity tax
On 29 December 2022, the
Government of Romania published Emergency Ordinance no.186/2022
detailing measures to implement Council Regulation (EU) 2022/1854
regarding the emergency intervention to introduce a solidarity
contribution for companies that carry out activities in the oil,
natural gas, coal and refinery sectors. This additional tax
in Romania is calculated at a rate of 60% applied to the Group's
annual profit, in excess of 20% of its average profits for the
financial years 2018-2021. The solidarity tax applies for the
financial year 2022 only.
The Group does not believe that
the solidarity tax is applicable to its operations in Romania, has
received legal advice to support that position and will continue
challenging the legality of this additional tax. Throughout
2024 and early 2025, the Group has continued contesting the
Romanian tax authority's decision to impose a Solidarity Tax,
arguing that the tax is not applicable to its 2022 profits due to
retroactivity, excessive taxation, and violations of legal
principles. Despite filing administrative and legal challenges,
including a preliminary claim and suspension request, both were
denied, the Group is currently awaiting the Romanian court's
reasoning before pursuing further appeals, possible constitutional
challenge, and international arbitration.
If the Group were to consider the tax
applicable for 2022, then the amount due is estimated to be
approximately $0.76 million, while for 2023 and 2024 there is no
solidarity tax since the operations in Romania are in annual loss
position. Consistent with the requirements of IAS 37 Provisions, Contingent Liabilities and
Contingent Assets, the Group has assessed that the
Solidarity Tax is not applicable and, accordingly, has not
recognised a provision for this tax in its financial
statements.
Foreign Currency Translation
Foreign currency translation occurs from
fluctuations in the foreign exchange rates in entities with a
different functional currency than the reporting currency
(USD). Functional currency of Serinus Tunisia remained USD
and the management do not envisage any triggers which could lead
for its change in foreseeable future. Functional currency of
Serinus Romania was Romanian Leu (RON) up to 31 December 2022
subsequent to which management considered changed circumstances and
economic environment in Romania and concluded that functional
currency of the Group's Romanian business unit should be changed
from RON to USD in 2023. In making this conclusion, management
considered all primary and secondary indicators for determination
of the functional currency in accordance with IAS 21 The Effects of Changes in Foreign Currency
Exchange Rates. Particularly, management considered cash
flow indictors of Serinus Romania, its sales price and sales market
indicators, expense indicators, financing indicators, degree of
autonomy, as well as intra-Group transactions and
arrangements.
Going Concern
The Directors have considered the going concern
of the Group and are satisfied that the Group has sufficient
resources to operate and to meet its commitments in the normal
course of business for not less than 12 months from the date of
these consolidated financial statements. Directors have
considered the Group's net liability position and the mitigating
factors, which support the Group's ability to continue as a going
concern (see Note 2 of the Financial Statements). On that basis,
the Directors consider it appropriate to prepare the consolidated
financial statements on a going concern basis.
Vlad Ryabov, Chief Financial Officer
14 March 2025
Review of Operations
Romania
· Satu Mare Block
- 2,950 km2 of onshore land.
· Located within
the Pannonian Basin on trend with discovered and producing oil and
gas fields and close to infrastructure.
· Multiple play
types that have produced or are producing along the same trend,
including shallow amplitude-supported gas reservoirs; conventional
siliciclastic oil reservoirs; and fractured-basement oil and gas
reservoirs.
· Serinus operates
with a 100% working interest which is owned and operated through
the wholly owned subsidiary Serinus Energy Romania S.A. The
Group has completed all of its commitments under the fourth
exploration phase of the Satu Mare Concession Agreement. In October
2023, the Group received a four year exploration period extension
divided into two phases. The first phase of the extension is
mandatory and is two years in duration starting on 28 October 2023.
The work commitment for the first phase is the reprocessing of 100
kilometres of legacy 2D seismic as well as a 2D seismic acquisition
program of 100 kilometres including processing the acquired seismic
data. The second phase of the extension is optional and is two
years in duration starting on 28 October 2025 with a work
commitment of drilling one well within the concession area with no
total drilling depth requirement stipulated.
Satu Mare Concession - History
· Serinus
farmed-in to the Satu Mare Concession in 2008 and earned 60%
working interest by funding 100% of work commitments for
Exploration Phases 1 and 2.
· The Group has a
100% working interest in the concession as its partner has
defaulted on its obligations under the Joint Operating
Agreement. The Group filed a Request for Arbitration with the
Secretariat of the International Court of Arbitration of the
International Chamber of Commerce ("ICC") seeking a declaration
affirming the Group's rightful claim of ownership of its defaulted
partners' 40% participating interest and to compel transfer of that
interest to the Group. In 2023
Serinus announced that it had received confirmation from the
ICC that as a result of its partners' default under the Joint
Operating Agreement, the defaulted partners' 40% participating
interest in the Satu Mare concession will be transferred to Serinus
Romania, directing the defaulted partner to take all necessary
actions to formally transfer the 40% participating interest to
Serinus.
· Serinus has
completed all the phase 1 and 2 work commitments, as
follows:
o Acquired two
3D seismic surveys covering a total of 260 km2 (80
km2 Moftinu & 180 km2 Santau
Surveys).
o Drilled four
wells resulting in Moftinu gas discovery (Madaras-109, Moftinu
1000, 1001 & 1002bis wells).
· Completion of
Phase 2 entitled Serinus to enter Exploration Phase 3.
· The Phase 3 work
program included the following commitments:
o To drill two
wells: one well to a depth of 1,000m and one well to a depth of
1,600m.
§ Serinus
drilled M-1007 (a re-drill of M-1001) and M-1003
(1,600m).
o Renegotiated
commitment - to drill two exploration wells: one well to a depth of
1,000m and one well to a depth of 1,600m. These wells
replaced the previous commitment of 120 km2 of 3D
seismic.
§ The M-1008
well was drilled in February 2021 and qualified as the 1,000m
commitment well and the Sancrai well was drilled in the second half
of 2021 which qualified as the 1,600m well.
· The Group
completed all of its commitments under the third exploration phase
of the Satu Mare Concession Agreement, and in October 2021,
received an additional two-year evaluation phase on the Satu Mare
Concession until 27 October 2023. The Group agreed to the
following work commitments over the term of this evaluation
phase:
o Phase
1: From 28 October 2021 to 27 October 2022, the Group was required
to reprocess 160.9 km 2D seismic in the Madaras area at an
estimated cost of $100,000; and
o Phase
2: From 28 October 2022 to 27 October 2023, the Group was required
to reprocess 30.1 km 2D seismic in the Santau-Nusfalau area at an
estimated cost of $50,000.
·
The Phase 1 work commitment was completed in 2022 and Phase 2
was completed early in 2023.
·
The greater Moftinu gas field area has been declared a
commercial field.
·
In October 2023, the Group has received an additional
exploration phase extension of the Satu Mare Concession in
Romania. The extension is in two phases. The first
phase of the extension is mandatory and is two years in duration
starting on 28 October 2023. The work commitment for the first
phase is the reprocessing of 100 kilometres of legacy 2D seismic as
well as a 2D seismic acquisition program of 100 kilometres
including processing the acquired seismic data. The second phase of
the extension is optional and is two years in duration starting on
28 October 2025 with a work commitment of drilling one well within
the concession area with no total drilling depth requirement
stipulated.
Serinus generated the first gas production in
the region in April 2019, after the successful completion of the
Moftinu Gas Plant. The Moftinu Gas Project is the development of
the shallow (800-1,000m), multi-zone Moftinu gas field. The field
has relatively low drilling and completion costs, with strong
initial well production rates. Serinus also built a
three-kilometre sales line that ties-in the Moftinu Gas Plant into
the Transgaz pipeline, Abramut. The infrastructure created by
Serinus in the Satu Mare area represents a very important addition
and investment which has established the Group as one of the most
significant investors in the area.
The Moftinu gas plant was designed at a
capacity of 15 MMcf/d and can accommodate up to six
flowlines. During 2024, production was predominantly
comprised from well M-1004 averaging 0.3 MMcf/day (2023 - 0.6
MMcf/d). The Group continues to explore future drilling locations
both within the existing field of Moftinu, and throughout the rest
of the Satu Mare concession. The Group believes there are
similar shallow gas fields to the Moftinu gas field, providing
Serinus with additional low-cost shallow gas reserves.
Tunisia
The Group currently holds two Tunisia
concessions, each of which currently produces oil and gas (Sabria
and Chouech Es Saida). This production has been sustained
with a low-cost, low-risk development program, but has significant
growth opportunities over the medium to long-term. The Group
has no outstanding work commitments.
License
|
Serinus Working
Interest
|
Approximate Gross
Area (acres)
|
Expiry
|
Sabria
|
45% (ETAP
55%)
|
26,196
|
November
2028
|
Chouech Es
Saida
|
100%
|
42,526
|
December
2027
|
Ech
Chouech
|
100%
|
35,139
|
Expired June
2022
|
Sanrhar
|
100%
|
36,879
|
Relinquished
2021
|
Zinnia
|
100%
|
17,471
|
Relinquished
2021
|
The Group applied to extend the Ech Chouech
licence which expired in June 2022. The Group is continuing
its application to regain the licence once the licence process is
formalised. The Group remains the only feasible operator for
the Ech Chouech concession due to the proximity of the existing
Group's facilities at Chouech Es Saida to the Ech Chouech oil field
and legal privileges which the Group enjoys as a former title
holder granting the Group pre-emptive rights for this
concession.
Sabria
· Produced over
7.2 million boe (gross) to date.
· Large Ordovician
light oil field with stable production from its large reserve base
and long reserves life index.
· The Ordovician
reservoir at Sabria contains 445 million bbl OIIP (P50), into which
only eight wells (12 including re-entries) have been drilled.
The reservoir comprises a large stratigraphic trap with a
continuous oil column that spans the Upper Hamra, Lower Hamra and
the El Atchane formations.
· Installation of
artificial lift in the Sabria W-1 well will require a sidetrack.
The sidetrack design has been completed and the procurement process
for the long lead items was finalised. Plans for additional
production enhancement through artificial lift are in place for
other wells in the field.
Chouech Es Saida
· Produced over
4.0 million boe to date from the TAGI Formation in the Triassic
reservoir.
· The deeper
Silurian Acacus sands and the Tannezuft fan, which have been
penetrated successfully and produced hydrocarbons from two wells in
the concession, hold enormous growth potential for
Serinus.
· The Silurian
Acacus sands, which are hydrocarbon-charged in the Chouech block,
are emerging in Southern Tunisia as a major new oil, condensate and
gas play with exploration success rates of nearly 100%.
· The Group
continued to optimise the performance of the pumps in Chouech Es
Saida wells in 2024, resulting in steadily improving performance
from the field.
Reserves
Group NET 1P & 2P Reserves - Using Forecast
Prices
|
|
2024
|
|
|
2023
|
|
|
|
Oil & Liquids
|
Gas
|
Boe
|
Oil & Liquids
|
Gas
|
Boe
|
Change
|
|
(Mbbl)
|
(MMcf)
|
(Mboe)
|
(Mbbl)
|
(MMcf)
|
(Mboe)
|
|
Tunisia
|
|
|
|
|
|
|
|
Proved (1P)
|
2,900
|
6,710
|
4,018
|
2,220
|
4,070
|
2,898
|
38.65%
|
Probable
|
2,360
|
5,260
|
3,237
|
1,910
|
4,930
|
2,732
|
18.48%
|
Proved & Probable
(2P)
|
5,260
|
11,970
|
7,255
|
4,130
|
9,000
|
5,630
|
28.86%
|
|
|
|
|
|
|
|
|
Romania
|
|
|
|
|
|
|
|
Proved (1P)
|
0.95
|
1,310
|
219
|
0.4
|
1,100
|
183
|
19.67%
|
Probable
|
0.66
|
910
|
152
|
0.2
|
1,080
|
180
|
-15.56%
|
Proved & Probable
(2P)
|
1.61
|
2,220
|
371
|
0.6
|
2,180
|
363
|
2.20%
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
Proved (1P)
|
2,901
|
8,020
|
4,238
|
2,220
|
5,170
|
3,081
|
37.54%
|
Probable
|
2,361
|
6,170
|
3,389
|
1,910
|
6,010
|
2,912
|
16.38%
|
Proved & Probable
(2P)
|
5,262
|
14,190
|
7,627
|
4,130
|
11,180
|
5,993
|
27.26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The upward revision in Group reserves was attributable to
reclassification of certain volumes in Tunisia from Contingent
Resources to Reserves and increased commodity prices that more than
offset 2024 production. Given that the Ech Chouech licence
had expired in June 2022, the Group reserves for the year ended 31
December 2024 and 2023 do not include reserves attributed to Ech
Chouech. The Group had applied to extend the Ech Chouech
licence but this expired and the Group intends to continue its
application to regain the licence once the licence application
process is formalised. No indication has been received that
its application would not be successful once the process to
re-apply becomes available and as such the Group has made the
judgement that it will be able to regain the Ech Chouech licence
and therefore no impairment has been charged to this asset.
For the year ended 31 December 2021, the reserves report attributed
253Mboe of 2P Reserves to Ech Chouech.
Contingent Resources
The Tunisian contingent resources are related to
two further potential development wells. Currently the
specific contingency which would convert these contingent resources
to reserves is the Group committing to the development program and
setting out a development plan.
The Romanian contingent resources consist of the
resources in two specific reservoir sand layers which are expected
to be recovered from existing wells, but which will require
additional completion work or future recompletion prior to the
start of production. The specific contingency which would
convert these resources to reserves is the Group's decision to
recomplete the producing wells to access recovery of the gas
resources from these sands, which is forecast to occur once
production from the current producing sands have become
depleted.
Group Gross Unrisked Contingent Resources - Using
Forecast Prices
|
|
2024
|
|
|
2023
|
|
|
|
Oil & Liquids
|
Gas
|
Boe
|
Oil & Liquids
|
Gas
|
Boe
|
Change
|
|
(Mbbl)
|
(MMcf)
|
(Mboe)
|
(Mbbl)
|
(MMcf)
|
(Mboe)
|
|
Tunisia
|
|
|
|
|
|
|
|
1C Contingent
Resources
|
400
|
1,000
|
567
|
500
|
1,500
|
750
|
-24.44%
|
2C Contingent
Resources
|
1,000
|
2,900
|
1,483
|
1,600
|
4,300
|
2,316
|
-35.95%
|
3C Contingent
Resources
|
1,900
|
5,300
|
2,783
|
2,800
|
7,900
|
4,116
|
-32.38%
|
|
|
|
|
|
|
|
|
Romania
|
|
|
|
|
|
|
|
1C Contingent
Resources
|
-
|
2,500
|
417
|
-
|
2,500
|
417
|
0.0%
|
2C Contingent
Resources
|
-
|
4,300
|
717
|
-
|
4,300
|
717
|
0.0%
|
3C Contingent
Resources
|
-
|
7,000
|
1,167
|
-
|
7,000
|
1,167
|
0.0%
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
1C Contingent
Resources
|
400
|
3,500
|
983
|
500
|
4,000
|
1,167
|
-15.74%
|
2C Contingent
Resources
|
1,000
|
7,200
|
2,200
|
1,600
|
8,600
|
3,033
|
-27.46%
|
3C Contingent
Resources
|
1,900
|
12,300
|
3,950
|
2,800
|
14,900
|
5,283
|
-25.23%
|
Environmental, Social and Governance
Serinus is an oil and gas exploration,
development and production Group whose strategic purpose is to
develop and produce hydrocarbon natural resources. These
business activities provide the energy essential to many of the
processes and materials that support our daily lives but ultimately
contribute to many of the environmental issues which are of concern
to us today and in the future.
Climate change is an increasingly prominent
issue, both globally and for our industry. Thirty percent of
our production is natural gas which we view as a transition fuel
towards a low-carbon economy. Our gas production is primarily
utilised in the generation of electricity and as such displaces
coal in that energy mix. In all net-zero carbon scenarios oil
and gas will remain essential elements of energy supplies for
decades to come, our role in this process is to deliver our
operations as cleanly and efficiently as possible.
Whilst extractive industries are essential to
our modern way of life, we are strongly aware of the wider range of
responsibilities that industries such as ours have. In
addition to the management and protection of the environment in
those countries in which we operate we also have a clear
responsibility to the welfare and the safety of our employees, our
investors and stakeholders, local communities that may be impacted
by our business, host governments and all of our business
partners.
The COVID-19 pandemic reminds us that risk
management needs to be dynamic and able to adapt to new threats and
the Group quickly implemented stringent and effective protocols to
protect our workforce from the risk of infection across all of its
offices and operations, which included, amongst other measures,
testing, on-site care and support, amended shift patterns and
alternate working days. Safety of our staff and contractors
remains a key concern.
Therefore, a long-term goal of the Group is to
be a positive influence in the regions in which we operate through
good corporate stewardship of our assets, our people and their
communities. It is a key component of the ethos of Serinus
that we maintain responsible and sustainable development while
adhering to the highest operating standards and financial
discipline. We carry out our operations in full compliance
with relevant regulations and comply with all safety and
environmental requirements and aim to conduct our business in an
environmentally responsible manner. The Group has established
an Environmental, Social and Governance ("ESG") Committee, led by
the Chief Executive Officer, supported by other key personnel, and
overseen by the Board, which reviews the policies and metrics under
which we operate and measure ourselves and also evaluates the
environmental framework being adopted and recommended, such as that
of the Taskforce on Climate-Related Financial Disclosure ("TCFD"),
in order to determine how we may best comply with these evolving
disclosures.
Whilst the TCFD is currently voluntary for
smaller companies, we are applying governance, risk management and
strategy processes to manage climate-related financial risks and
develop this within our ESG strategy and integrate into the
corporate strategy, growth plans, capital allocation, operations
and executive management key performance indicators.
The Sustainable Development Goals ("SDGs") as
set out by the United Nations, particularly SDG 13 (Climate
Action), are often referenced as reporting criteria for many energy
companies. Serinus will continually evaluate at the Board
level, through our ESG Committee, how this may be incorporated into
our ESG reporting in an appropriate and relevant manner in the
future.
Environment
Serinus has existing concession and licence
holdings in Romania and Tunisia. Both asset portfolios cover
extensive acreage but in vastly different topographic settings with
the Satu Mare licence covering 2,949 km2 in the
north-west of Romania, across primarily agricultural farmland,
while the two Tunisian concessions are located in the central and
southern regions of the country in both remote desert and
populated, agricultural environments.
Serinus' goal is to manage the distinct local
environmental requirements of its operations in full compliance
with the relevant regulations and to reduce our carbon footprint by
minimising emissions and waste and mitigate the potential impact of
our operations on the environment.
Romania
Serinus Energy Romania has continued to present
an excellent HSE track record through 2024, with a zero-frequency
rate (per one-million-man hours worked) for Total Recordable
Injuries across all sites (2023 - zero for Serinus Romania
employees) and in January 2025 the Moftinu Gas Plant reached 2,109
accident-free days of continuous operation. There have been
no spills or environmental incidents at the Moftinu Gas Plant since
its commissioning in 2019. Serinus Romania has maintained
full compliance with all of its regulatory and environmental
obligations.
Serinus Energy Romania completed its annual
certification inspection and is certified for ISO 14001:2015
(Environmental Management Systems), ISO 9001:2015 (Quality
Management) and ISO 45001:2018 (Occupational Health and
Safety).
During 2024, energy use from grid electricity at
the Moftinu Gas Plant was 314 MWh, 0.83% of the annual production
of 37,827 MWh, compared with 315 MWH in 2023, which was 0.45% of
that year's annual production of 69,910MWh. Nine solar panels
have been installed at the Moftinu gas plant which generated
27.44kWh of energy in 2024, offsetting the equivalent of 9.007kg of
CO2 emissions. Serinus Energy Romania continues to
assess opportunities to expand its utilisation of solar power on
its available sites.
During 2024, energy use from grid electricity at
the Moftinu Gas Plant was 314 MWh which was 0.83% of the annual
production of 37,827 MWh, compared with 315 MWh in 2023 which was
0.45% of the annual production of 69,910 MWh, compared with
317 MWh in 2022, which was 0.12% of that year's annual production
of 267,582 MWh and compared with 314 MWh in 2021, which was 0.04%
of that year's annual production of 747,015 MWh. Nine solar
panels have been installed at the Moftinu gas plant which generated
27.44kWh of energy in 2024, offsetting the equivalent of 9,007kg of
CO2 emissions. Serinus Energy Romania continues to
assess opportunities to expand its utilisation of solar power on
its available sites
Flue gas emissions tests are performed annually,
in accordance with the requirements specified in the environmental
permit. The most recent test was undertaken in October 2024
which monitored an average CO2 emission level of 0.55%
of total flue gas, below the benchmark CO2 threshold of
3.8%.
A Fugitive Emissions Monitoring Report was
undertaken by a European accredited emission monitoring and
pipeline integrity organisation, The Sniffers
(www.the-sniffers.com), for the Moftinu Gas Plant in October
2024. The Group collected data and presented its report in
accordance with the Environmental Protection Agency of the United
States ("US EPA") "Method 21" EPA-453/R-95-017. The Sniffers
has been accredited ISO 17025 by BELAC (the Belgian accreditation
body) on 17 December 2017 for the Method: "EPA 21 Protocol for
equipment leak emission estimates, 1995, EPA-453/R-95-017".
All data and calculations were generated by proprietary
software designed by The Sniffers called Sniffers Full Emission
Management Platform "SFEMP". Measured parts per million
values are converted to emission loss (kg/year). These
calculations are based on US EPA "Correlation factors for Petroleum
Industry". This method uses conversion factors depending on
the source type and the measured value. The monitoring
exercise completed a Leak Detection and Repair programme through
which it identified a total of 2,760 potential emission sources, of
which 26 were not accessible (a source of emission that cannot be
measured as it cannot be reached physically or safely without
additional tools and is recalculated to be representative of all
sources) and 2,734 were accessible.
Of the 2,734 accessible potential emission
sources identified, there were 30 registered leaks, being 1.09% of
accessible sources and resulted in an emission loss of 3,025
kg/year. 22 leaks were detected above the Repair Definition
threshold (the threshold concentration indicating obligatory repair
of leaking sources which under the US EPA definition is 10,000
parts per million volume), amounting to 3,101 kg/year. The
report concluded that a successful repair of the leak above Repair
Definition could reduce the emission loss by 2,817 kg/year,
equating to 95.87% of the total emission. The leaks have been
repaired.
Tunisia
Serinus Tunisia maintained a strong HSE track
record through 2024, with a zero-frequency rate (per
one-million-man hours worked) for Total Recordable Injuries across
all sites (2023 - zero for Serinus Tunisia employees). There
were no environmental incidents at Sabria and two minor incidents
at Chouech Es Saida which were addressed and repaired.
Serinus Tunisia has maintained full compliance with all of its
regulatory and environmental obligations.
Environmental monitoring has been undertaken
across all of our Tunisian fields since 2014 in compliance with
legal requirements and the Group's responsibilities to the local
environment. The annual environmental report for 2024 was
submitted to the Agence Nationale de Protection de l'Environnement
("ANPE") in February 2025.
During 2024, the annual environmental monitoring
was undertaken by Le Centre Mediterraneen d'Analyses ("CMA") at the
Sabria and Chouech Es Saida fields, assessing: air emissions from
stacks at both fields; air quality monitoring; groundwater
monitoring; produced water; fresh water; soil sampling and noise
pollution. The environmental monitoring programme for remote
locations is reviewed by local management and implemented at all
sites.
Stack air emission analysis and air quality
monitoring was conducted at Sabria and Oum Chiah in September
2024. Analysis of the results demonstrated that the Group was
in compliance with approved thresholds of groundwater and soil
contaminants and required solid waste management. The Group's
own review of air emissions showed compliance in all areas, in
accordance with the air quality limits set by Decree No. 2018-447
of 18 May 2018 and Decree No.2010-2519 of 28 September 2010, except
for carbon monoxide ("CO") emissions from older fixed
equipment. The Group has investigated mitigation measures and
a short and medium-term action plan with an enhanced preventative
maintenance programme has been implemented to address this,
including the refurbishment and overhaul of affected
equipment. Ground water monitoring is conducted on a yearly
basis from existing water wells drilled at Sabria. No
evidence of pollution has been reported. Five piezometer
wells were drilled at Sabria to monitor the ground water table in
2014 which continue to be monitored.
The water disposal project manages produced
water production at Sabria. This formation water has high
salinity (360 grams/litre) with traces of heavy metals. Until
2015, disposal at Sabria was conducted by discharge into lined
surface pits for natural evaporation of fluids. The low efficiency
of natural evaporation together with the ongoing need to construct
additional lined pits led to the introduction of automated
fracturing evaporator technology in 2015 and which has enabled the
acceleration of evaporation of produced water through an automated
and a more efficient process. At Sabria, 32,015 m3
of produced water was disposed of in 2024 (2023 - 37,581
m3) and at Chouech Es Saida 189,985 m3 of
produced water was evaporated from lined surface pits in 2024 (2023
- 196,770 m3). The Group is exploring alternative
solutions for the environmentally responsible disposal of produced
water.
A review of environmental management at the
Sabria fields was conducted by First North African Consultancy for
the Environment ("FNAC" www.fnac-environment.com), an engineering
consultancy, in September 2020. This was designed to review
compliance at Sabria with Tunisian environmental regulations and
analyse underground water and soil pollution in proximity to the
water disposal project. The scope of this work included:
the recovery, analysis and assessment of environmental
and technical documents and reports related to the evaporation
ponds; the analysis of all previous waste pit treatment operations
and related reports; analysis of existing red register (hazardous
waste) and blue register (domestic waste); coring and sampling
investigations of the potential impacted areas (soil and
underground water) within the Sabria field; water sampling and
laboratory analysis from existing piezometers and production water
discharge; and the performance of an environmental monitoring
program of the potential impacted areas within Sabria field.
The program was conducted in conjunction with representatives of
ANPE and the environmental reports were submitted to ANPE.
Results from the assessment showed below threshold levels of
potential pollutants set under Tunisian regulations and equivalency
with both groundwater and soil control samples. These
demonstrated the efficacy of the water disposal project and the
process of produced water storage in evaporation pits, with no
evidence of leakage or overflow from the pits into the soil or
groundwater. Subsequent to this review, recommendations from
the report have been, and continue to be,
implemented. The Group began air emissions
monitoring at Sabria and Chouech in August 2015 and continues to do
so.
Waste management procedures have been
implemented in all locations in Tunisia and monitor a comprehensive
range of waste products including industrial waste (dry cell
batteries, lead acid batteries, empty gas cylinders, oil filters,
used oil, contaminated waste, used fluorescent lighting), resource
waste (diesel consumption), hazardous waste (sewage, medical
waste), domestic waste (food waste, plastic bottles, cooking oil,
paper) and office waste (plastic bottles, paper, printer
cartridges, batteries). For example, 1,164 kg of paper and
plastic bottles were recycled in the Tunis office in 2022, which
decreased to 784 kg of paper and plastic bottles being recycled in
2023 and maintained at the same level 788 kg in 2024, as a result
of training and greater awareness of wastage. Electricity
consumption at the Tunis office in 2024 was 92,904 kWh
lower than 2023 (110,337 kWh). At Sabria electricity
consumption was 603,467 kWh (2023 - 601,259 kWh). Chouech is
not connected to the electricity grid and power at Chouech is
provided by on site gas generators. Fresh water consumption
in 2024 at Sabria was 13,960 m3 (2023 -
15,820m3) and at Chouech, 21,716 m3
(2023 - 26,498 m3).
Diesel consumption across all operational locations was 143
m3 a 5 % decrease over 2024 (150m3) but
remains a significant reduction from 2019 (305m3)
reinforced by a combination of greater awareness of wastage,
training, optimisation and more efficient transport
management.
Social
Serinus seeks to ensure the health, safety,
security and welfare of our employees and those with whom we work
and to ensure that we have a workforce that is performing at its
best and to contribute to the economic and social development of
the countries in which we operate. Serinus Energy Romania has
been certified for ISO 45001:2018 (Occupational Health and
Safety).
The safety, security and welfare of all of our
colleagues is a key priority for the Group and governs the manner
in which we aim to conduct our business. Serinus has
emergency response plans in place for all projects and assets.
These plans are reviewed for relevance and updated by senior
management annually. The plans are communicated to the
workforce and personnel receive training to ensure they are
competent to carry out their emergency roles. This is
supplemented by periodic refresher training. Drills and
training exercises are routinely carried out. Where relevant,
the Group monitors the security situation at a local level and
ensures that personnel are aware and appropriate measures are taken
and updated as required. In Tunisia the HSSE team ensures the
effective implementation of the Emergency Preparedness and Response
Procedures and maintains and updates the Security Emergency
Response Plan on a regular basis. In Romania, personnel at
both the head office and on-site at the Moftinu gas plant receive
monthly HSSE training for both local regulatory requirements and
corporate policies.
We undertake a range of activities to
continuously improve our HSE Management Plan to ensure that the
Group's policy commitments are applied. Routine monitoring is
undertaken to assess and improve performance and periodic audits
are conducted. Our procedures are set out as corporate
standards that define the Group expected practices within the whole
organisation. The standards have been shared across the
organisation and employees and contractors are trained as required
at country level. In 2024, a total of 33 HSSE training drills
and asset protection drills took place in Tunisia and 180 HSSE
training sessions took place in Romania. Regular HSSE audits
are undertaken to review policies and procedures with 45 internal
HSSE and regular inspections audits completed in Tunisia in 2024
(2023 - 24) and an annual audit was undertaken by Lloyds Register
for ISO certifications in Romania.
The Emergency Response Plan is recirculated to
the Serinus team involved, prior to the launch of any major works
campaign. These circulations are further supplemented by
periodic refresher training, with drills and training exercises
regularly carried out. In Romania, there have been no
accidents since commencing production in 2019. There had been
2,078 days without accidents as at 31 December 2024. In
Tunisia, there were 3,313 days with no accidents as at 31 December
2024. In 2024, there were no Lost Time Injuries recorded
across both Tunisia and Romania operations, and we maintain a
continuous focus on providing a safe working environment for our
workforce. Our goal is to maintain this high level of safety
and efficiency.
Our Code and Policies commit us to providing a
workplace free of discrimination where all employees can fulfil
their potential based on merit and ability. We value a
diverse workforce and are committed to providing a fully inclusive
workplace, which ensures we recruit and retain the highest calibre
candidates while providing the right development opportunities to
ensure existing staff have rewarding careers. Both the
Romanian and Tunisian business units are led and managed by
Romanian and Tunisian nationals respectively, and we currently have
no expatriates in either of the business units. Our Romanian
business is led by Ms. Alexandra Damascan and 17% of the staff in
Romania are women, while in Tunisia 39% of the local head office
are female. We value a diverse and equal opportunities
workforce, and we aim to recruit locally in all jurisdictions as we
believe in the quality of our staff and the available pool of
talent in each local market.
Serinus' Anti-Slavery
and Human Trafficking Policy commits the Group to act ethically and
with integrity in all our business dealings and relationships and
to implement and enforce effective systems and controls to ensure
modern slavery is not taking place anywhere in our own business or
in any of our supply chains. The Group is also committed to
ensuring there is transparency in our own business and in our
approach to tackling modern slavery throughout our supply chains,
consistent with our disclosure obligations under the UK Modern
Slavery Act 2015. We expect the same high standards from all
our contractors, suppliers and other business partners, and as part
of our contracting processes, we include specific prohibitions
against the use of forced, compulsory or trafficked labour, or
anyone held in slavery or servitude, whether adults or children,
and we expect that our suppliers will hold their own suppliers to
the same high standards. The prevention, detection and
reporting of slavery in any part of our business or supply chains
is the responsibility of all those working for the Group or under
our control and they are encouraged to raise concerns about any
issue or suspicion of slavery in accordance with our Whistleblowing
policy.
Serinus Tunisia developed its Corporate Social
Responsibility (CSR) program in conjunction with local communities
and stakeholders to identify those areas which would make a
significant impact to those groups, focussing on support for
healthcare, education and culture in the local areas within which
it operates. It has managed a program since 2013 to undertake
this, with support and contributions for providing medical
equipment to hospitals, repairing classrooms and school facilities,
providing books for school libraries, improving nurseries and
sponsoring local cultural events. Serinus Tunisia also
participated in projects with local and regional authorities and
other oil and gas companies operating in its areas, such as the
Kébili CSR Consortium with which it has been involved with since
2015 and which promotes the regional development of
the Governorate of Kébili, in
collaboration with the regional authorities, the
Ministry of Industry, Energy and Mines, ETAP and the oil and gas
companies operating in the region (the "Kébili CSR
Consortium"). Since 2015 the Kébili CSR Consortium has
supported education programs, restored schools and providing
facilities and infrastructure, health initiatives, purchasing
medical equipment and renovations, and other social projects.
The CSR program for Kébili also includes a cultural component with
a specific focus on encouraging women to preserve the local
handicraft traditions amongst others by setting up and equipping a
handicraft centre for women in Kébili. This project has a
training and development component and will ensure the economic
empowerment of women.
Social tensions and political instability in
Tunisia, particularly in the southern regions, over the past few
years has impacted the ability to execute many of these initiatives
and CSR programs, but these initiatives have been an important part
of maintaining the Group's relationships with local stakeholders
throughout this period and it is expected that with renewed
stability it will become possible to resume such support in the
coming years.
Governance
The Group recognises the importance of good
corporate governance and is managed under the direction and
supervision of the Board of Directors. As required under the
AIM Rules, we have adopted and comply with a recognised corporate
governance code, being the Quoted Companies Alliance Corporate
Governance Code (the "Code") and set out a summary of how we comply
with it on pages 31 to
34 of the Annual Report.
Serinus currently operates in Romania and
Tunisia. Romania is allocated a mid-score on Transparency
International's most recently published Corruption Perception Index
("CPI") and is ranked 65th out of 180 countries in the
2024 CPI with a score of 46, while Tunisia is ranked
92nd with a score of 39 on the same CPI. Neither
country is designated as high risk, Romania is within the European
Union, and both have well-evolved legal systems in place, however
the Group's policies, procedures and working practices need to
remain fit for purpose and be regularly reviewed and updated as
required. The Group maintains internal control systems to
guide and ensures that our ethical business standards for
relationships with others are achieved.
Bribery is prohibited throughout the
organisation, both by our employees and by those performing work on
our behalf. Our Anti-Bribery and Corruption ("ABC") programme
is designed to prevent corruption and ensure systems are in place
to detect, remediate and learn from any potential violations.
This includes due diligence on new vendors, annual training
for all personnel, requisite compliance declarations from all
associated persons, Gifts and Hospitality declaration and
comprehensive 'whistleblowing' arrangements.
Risk Management Statement
The Group is subject to several potential risks
and uncertainties, which could have a material impact on the
long-term performance of the Group and could cause actual results
to differ materially from expectation. The management of risk
is the responsibility of the Board of Directors, and the Group has
developed a range of internal controls and procedures in order to
manage the risks. The following list outlines the Group's key
risks and uncertainties and provides details as to how these are
managed.
Political and Regulatory Risk
Operating in multiple jurisdictions poses a
variety of political, regulatory and social environments, and
risks, such as social unrest, political violence, corruption,
expropriation, changes in the taxation environment and
non-compliance with laws and regulations. Currently the Group is
doing the following in order to mitigate this risk:
· Actively
monitors political developments and maintains relationships with
government, authorities and industry bodies, as well as with other
stakeholders.
· Weekly reports
assessing security, social unrest and political developments are
provided to the Executive management team to allow for real time
reaction to dynamic situations.
· Manages
compliance with laws, regulations, taxes and contractual
obligations by employing the requisite skills or engaging
consultants to supplement internal knowledge.
· Internal
policies and procedures, as well as monitoring of performance, help
mitigate risks of non-compliance.
· Actively
involved with the regulatory bodies of both operating units to
ensure commitments are agreed upon and concessions may be extended
as required.
Operational and Development Risk
The nature of oil and gas operations brings
risks such as equipment failure, well blow-outs, fire, pollution,
performance of partners/contractors, delays in installing property,
plant or equipment, unknown geological conditions and failure to
achieve capital costs, operating costs, production or
reserves. Staff recruitment, development and retention is
also key to managing operational risk. Currently the Group is
doing the following in order to mitigate this risk:
· Has extensive
monitoring and review of HSE and crisis management policies and
procedures.
· Follows strict
tendering protocols, physical inspection of all contractor
fabrication facilities and extensive financial due diligence of
counterparties is designed to minimise contractor performance and
counterparty credit risk.
· Carries adequate
levels of insurance.
· Rigorous review
processes when selecting vendors and contractors. Once
engaged as a contractor the Group monitors contractor performance
to ensure contractor compliance with Group policies.
· Rigorously
monitors costs, actual to budget trends and adjusting forecasts on
a frequent basis.
· Employs
geological and technical experts to review data and work programs
and undertakes an annual reserves review.
· Training and
development opportunities are considered for all staff.
· Executive
directors and senior staff have notice periods of between six and
twelve months to ensure sufficient time to transfer
responsibilities in the event of departure.
· Succession
planning is considered regularly at board level.
· The Remuneration
Committee meets at least once a year and as additionally required
to evaluate compensation and incentivisation plans to ensure they
remain competitive.
Availability of financing
The risk that the Group will not be able to
raise funds through debt or equity if required. Currently the
Group is doing the following in order to mitigate this
risk:
· Monitor the cash
position by producing monthly cash projections to determine future
cash flow requirements.
· Maintain a
public listing of its equity on the Alternative Investment Market
of the London Stock Exchange in order to access capital, if
required.
· The Group is
currently debt-free, with a low operating cost base and has
continued to generate positive cashflows during 2024.
· The Board
considers the structure and differing capital costs of a variety of
possible sources of funds as well as the timing and access to the
various capital markets.
Financial Risk
The Group is subject to commodity price
volatility, interest rates, foreign exchange rate volatility and
credit risk of counterparties. Currently the Group is doing
the following in order to mitigate this risk:
· Actively
monitoring the business, preparing monthly forecasts with various
sensitivities (commodity prices, interest rates, foreign exchange
rates) to ensure the Group can sustain all macroeconomic
changes.
· Careful cost
management to preserve financial flexibility in the event of
economic or commodity price downturns.
· The Group has
restructured its balance sheet and is now debt-free to create
greater financial flexibility.
· Exposure to both
oil and gas pricing diversifies commodity price risk.
· The Group's
financial risk policies are set out in Note 4 to the financial
statements.
Environmental
Investor and lender sentiment may become adverse
towards the oil and gas sector. Longer term reduction in
demand for oil and gas may result in lower oil and gas
prices. Currently the Group is doing the following in order
to mitigate this risk:
· The Group's
production in Romania is 100% gas, providing exposure to a cleaner,
transition fuel.
· The Group's main
source of production in Romania is a modern energy, emission
efficient and highly automated gas plant limiting the environmental
impact of the Group's production.
· The Group has in
place strict emissions and environmental monitoring. Routine
monitoring and third-party inspections for emissions, ground water
contamination, solid waste management and soil protection are
routinely performed in excess of all local government
guidance.
· The Group's
strategy is to maintain a low operating cost base in order to
maintain operational flexibility in the event of lower commodity
prices.
Board of Directors and Management Team
Board of Directors
Łukasz Rędziniak
Chairman,
Independent Director, Chair of Remuneration Committee, Member of
the Environmental, Social, & Governance
Committee
Appointed
March 2016
Mr. Rędziniak is a graduate of the Faculty of
Law and Administration of the Jagiellonian University.
Mr. Rędziniak is an Attorney and member of the
District Bar Association in Warsaw. Between 1990 and 1991 he
worked as an Assistant at the Faculty of Law and Administration of
the Jagiellonian University. During the years 1991-1992 he
was an in-house Lawyer at Consoft Consulting sp. z o.o. From
1997 to 2000 he worked as an Attorney - individual practice closely
co-operating with Dewey Ballantine sp. z o.o. In the years
1993-2007 he worked in the law firm Dewey and LeBoeuf LLP and in
2001 he was appointed as a partner. Then, in the years
2007-2009 he was Undersecretary of State in the Ministry of Justice
of the Republic of Poland. Since 2009 he was a Partner and
Managing Partner at the Warsaw office at Studnicki, Płeszka,
Ćwiąkalski, Górski sp. k. In Between
2013 and 2022, he worked as a Member of the Management Board at
Kulczyk Investments S.A. He currently serves on the
Management Board of Kulczyk Privatstiftung as well as Supervisory
Board of Qemetica SA.
James Causgrove
Independent
Director, Chair of the Reserves Committee, Member of the Audit
Committee, Member of the Remuneration Committee, Member of the
Environmental, Social, & Governance Committee
Appointed
September 2017
Mr. Causgrove is an experienced Oil and Gas
executive with over 40 years' experience. On March 31, 2019, Mr.
Causgrove retired as COO of Harvest Operations Corporation and is
now the President and principal consultant for Causgrove Energy
West with a focus on energy opportunities in Western Canada. Mr.
Causgrove offers both excellent technical engineering and business
experience along with a strong track record in management and
leadership in the oil and gas sector. Since 1979, working for first
Chevron Corporation, then Pengrowth Energy Corporation, and finally
Harvest Operations Corporation, Mr. Causgrove has gained experience
and skills in virtually all facets of the oil and gas business;
with a particular technical focus on drilling, production,
operations, and midstream. Mr. Causgrove gained excellent field and
technical experience with Chevron working in both the Canadian head
office as well as many field offices and field sites. As well as
his technical roles Mr. Causgrove spent time working in Joint
Ventures, Human Resources, Strategic and Business Planning, and in
the Midstream business. Mr. Causgrove gained valuable business
insights as first a technical leader, then as a middle manager, and
finally as an executive for Chevron, Pengrowth, and Harvest. In his
roles as COO at Harvest and as Vice President at Pengrowth, Mr.
Causgrove worked as part of the senior leadership team and worked
closely with the Board of Directors.
Mr. Causgrove graduated with a Chemical
Engineering degree from the University of Alberta and has earned
his P. Eng designation in Alberta. Mr. Causgrove also holds the
ICD.D designation from the Institute of Corporate Directors (ICD)
in Canada.
Natalie Fortescue
Independent
Director, Chair of the Environmental, Social, & Governance
Committee, Interim Chair of the Audit Committee, Member of the
Reserves Committee
Appointed
March 2021
Ms. Fortescue is a chartered accountant and
experienced capital markets professional with a background in
corporate finance and investor relations. After a long investment
banking career at Investec and as a corporate partner at Oriel
Securities (now Stifel Europe), she joined Genel Energy plc to
establish and lead an Investor Relations function. Following this,
Ms. Fortescue spent six years at Premier Oil Plc in various
corporate finance roles including capital markets transactions and
debt refinancings. Ms. Fortescue has spent over 20 years
advising companies on corporate finance transactions, fundraising,
strategy, debt refinancing and restructurings, investor relations
and the impact of corporate transactions on stakeholders. Current
directorships/partnerships: FUTH Consulting Limited, Clean Power
Hydrogen plc, Trustee of GB Wheelchair Rugby.
Ms. Fortescue has an undergraduate degree in
Accounting and Finance from Kingston University.
Jeffrey Auld
Chief
Executive Officer, Executive Director
Appointed
September 2016
Mr. Auld has been involved with the
international oil and gas business for over 30 years. In that
time, he has managed companies and acted as an advisor to companies
operating in the emerging markets oil and gas business. Mr. Auld
has a depth of experience in corporate finance, mergers and
acquisitions and strategic management.
Mr. Auld began his career in Canada and moved to
the United Kingdom in 1995. He was the Commercial Manager for
New Ventures for Premier Oil plc. Mr. Auld left Premier Oil
and joined the Energy and Power team within the Mergers and
Strategic Advisory group of Goldman, Sachs and Co. When Mr.
Auld left Goldman Sachs, he joined PetroKazakhstan, a NYSE listed
Group with assets in Kazakhstan, as a Senior Vice-President.
After his time at PetroKazakhstan Mr. Auld became the Head of
European Energy for Canaccord Genuity in London. Prior to
joining Serinus Mr. Auld was the Head of EMEA Oil and Gas at
Macquarie Capital in London.
Mr. Auld has an undergraduate degree in
Economics and Political Sciences from the University of Calgary and
a Masters of Business Administration with Distinction from Imperial
College, London.
Senior Management
Vladislav Ryabov
Chief
Financial Officer, Serinus Energy plc
Mr. Ryabov joined Serinus Energy Plc in March
2023 as Group Financial Controller and was promoted to Chief
Financial Officer in September 2023. Mr. Ryabov started his career
in public practice with Deloitte CIS in 2001 where he qualified as
an accountant and in November 2007 moved to Deloitte UK in London.
Mr. Ryabov's experience is spanning a variety of sectors including
over nine-year tenure in public practice with Deloitte and over
twelve years in the natural resources sector for oil & gas
exploration and production operations in emerging markets, followed
by most recent finance director role in the Saudi investment Group,
all contributing to his development into experienced finance
professional.
Mr. Ryabov has a Masters Degree in Finance and
Banking as well as Bachelor's Degree in Finance and Accounting from
the Tashkent State University of Economics.
Stuart Morrison
Chief
Operating Officer, Serinus Energy plc
Mr. Morrison has over 36 years of oil and gas
industry operational experience in numerous senior management
roles. Early in his career he worked as a Petroleum and
Reservoir Engineer with BP Research, British Gas, Sun Oil and Oryx
Energy UK prior to joining Premier Oil in 1997. At Premier,
Mr. Morrison assumed a variety of technical and management
positions such as Chief Petroleum Engineer, Business Development
Manager and Exploration Manager in corporate roles and business
units such as the Middle East and Falkland Islands.
Mr. Morrison has a Masters Degree in Petroleum
Engineering and a Bachelor's Degree in Chemical Engineering, both
from Heriot-Watt University (Edinburgh).
Calvin Brackman
Vice
President, External Relations & Strategy
Mr. Brackman has more than 25 years'
experience in the oil & gas industry, both in the public and
private sector. He started his career working for the Department of
Natural Resources of the Government of Canada, before moving to a
senior position in the Minerals, Oil & Gas Division of the
Government of the Northwest Territories. In 2003, Mr.
Brackman moved to London, UK, to join PetroKazakhstan Inc. as
Director of Government Relations. In this position he
developed and implemented strategies to reduce the Group's surface
risk. Following the sale of PetroKazakhstan to CNPC in 2005,
Mr. Brackman moved back to Canada and started a successful
consulting practice, providing expert advice to various
international companies and governments. In December 2016, he
joined Serinus in his current role, working with the Group's
management team and business units to develop and implement the
Group's exploration and development strategies and oversee
government and stakeholder relations.
Mr. Brackman has a Masters Degree in Economics
from the University of Waterloo and a Bachelor's Degree in
Economics from the University of Calgary.
Alexandra Damascan
President,
Serinus Energy Romania S.A.
Ms. Damascan has been with Serinus Energy
Romania since 2008 and as a senior executive with expertise in all
areas of the global oil and gas industry. Ms. Damascan has
been an integral piece to bringing the Romanian assets from the
exploration phase to production in 2019. Prior to joining
Serinus, Ms. Damascan was a partner in a medium size Romanian Group
which handled technical and legal translations and language
interpretation for different journals and professional
magazines.
Ms. Damascan graduated from the Oil and Gas
Institute as a Petroleum Engineer. Ms. Damascan also has a
degree in Political Economics, an MBA in Business Transactions from
the Academy of Economic Studies, a Law Degree and LLM in
International Arbitration from the Romanian-American University and
an MBA in Oil & Gas from the Oil and Gas Institute in Ploiesti,
Romania. Ms. Damascan has also a Ph.D in Mining, Oil and Gas,
from the Oil and Gas Institute in Romania.
Haithem Ben Hassen
President,
Serinus Energy Tunisia B.V.
Mr. Ben Hassen joined Serinus Energy Tunisia
B.V. in November 2014 as a Senior Project Engineer and was then
promoted to Project Manager in May 2015. In January 2018, he
was promoted to President of Serinus Energy Tunisia B.V. He
has been responsible for the completion of numerous capital
projects undertaken by Serinus Energy Tunisia B.V. He was
also appointed to handle the technical aspect of the Moftinu
Development Project in Romania.
Mr. Ben Hassen has over 20 years of experience
in the oil and gas industry, as well as power plants and renewable
energies. He has a very well-rounded breadth of knowledge
including; project management, engineering, construction,
completions, handover and closeout and operating, contract review,
business plan development and budgeting and forecasting.
Mr. Ben Hassen has a degree in Mechanical
Engineering from the École Polytechnique of Montréal in
Canada.
Corporate Governance Statement
Chairman's Introduction
The Group is managed under the direction and
supervision of the Board of Directors. Among other things,
the Board sets the vision and strategy for the Group in order to
effectively implement the business model which is the exploration
and production of hydrocarbon resources from its current
concessions in Romania and Tunisia.
Good corporate governance creates shareholder
value by improving performance while reducing or mitigating risks
that the Group faces as we seek to create sustainable growth over
the medium to long-term. It is the role as Chairman to lead
the Board effectively and to oversee the adoption, delivery and
communication of the Group's corporate governance model. The
Board has adopted the Quoted Companies Alliance Corporate
Governance Code (the "Code").
The report that follows sets out in summary
terms how we comply with the Code to be read in conjunction with
the Statement of Compliance with QCA Corporate Governance Code
available on our website at
https://serinusenergy.com/shareholder-information
As an issuer listed on the Warsaw Stock
Exchange, Poland ("WSE"), the Group was subject to, and followed,
the recommendations and rules contained within the "Code of Best
Practice for WSE Listed Companies 2021". These rules were
adopted by the WSE Supervisory Board on 29 March 2021 (Resolution
No. 13/1834/2021) and are accessible
at:
https://www.gpw.pl/best-practice2021
https://www.gpw.pl/pub/GPW/files/PDF/dobre_praktyki/en/DPSN2021_EN.pdf
Principle 1: Establish a strategy and business model
which promotes the long-term value for shareholders
· The Group's
strategy is defined in the "Serinus Strategy" section of this
Annual Report.
· The objective is
to grow the hydrocarbon production of the Group through efficient
allocation of shareholder capital to produce long-term return on
investments for shareholders.
· In order to
capitalise on the available opportunities and to mitigate the key
challenges facing the Group, the Group has assembled a high-quality
Board of Directors, and set of advisers with relative experience in
the upstream oil and gas environment. The Group has been
structured to give the Board the necessary oversight of all
investment decisions of the Group.
· The long-term
commercial success of the Group, meaning the capability to generate
positive net revenues on a sustainable basis, will depend on its
ability to find, acquire, develop, and commercially produce oil and
natural gas reserves.
Principle 2: Seek to understand and meet shareholder
needs and expectations
The Group is committed to listening and
communicating openly with its shareholders to ensure that its
strategy, business model, and performance are clearly
understood. Providing an open environment with investors and
analysts allows us to build our relationships with these audiences,
while providing the opportunity to further share our business model
and allows us to drive our business forward. The initiatives
taken by the Group to keep investors and analysts informed are as
follows:
· Presenting
quarterly results presentations online
· Investor
roadshows
· Participating in
online interviews
· Attending
investor conferences
· Hosting capital
markets days
· Timely
disclosure of material information
· Regular
reporting
The Directors understand the importance of
building relationships with institutional shareholders and will
make presentations when appropriate. The Directors welcome
all feedback and concerns from shareholders and will implement the
appropriate action as required. The Board is in active
communication with the management team to ensure they are up to
date on all recent corporate activities.
The Annual General Meeting ("AGM") is one forum
for dialogue with shareholders and the Board. The results of
the AGM are subsequently published on the Group's
website.
Principle 3: Take into account wider stakeholder and
social responsibilities and their implications for long term
success
Key stakeholders are as follows:
·
Shareholders.
·
Employees.
· Communities in
which we operate (landowners, local authorities and local
citizens).
Engaging with all stakeholders strengthens our
relationships and allows for better business decisions to ensure
the Group delivers on our commitments to all parties.
The Group also actively engages stakeholders
near our operations as follows:
· Regular meetings
with local authorities and governments providing progress updates
as required.
· Town hall
meetings are held with local citizens as required to discuss
development plans.
· We seek the
input of the communities in identifying the funding needs of
different community initiatives.
Principle 4: Embed effective risk management, considering
both opportunities and threats, throughout the
organisation
· The
Group has a risk register that outlines the key financial and
operational risks which has been circulated to all management and
Board members. A summary of these risks is included in the
Risk Management Statement of this annual report.
· The
Audit Committee monitors the integrity of the financial
statements.
· The
Audit Committee focuses particularly on compliance with legal
requirements, accounting standards and the relevant rules for the
listings the Group resides (AIM and Warsaw).
· The Board
acknowledges that the Group's international operations may give
rise to possible claims of bribery and corruption. The Board
has adopted a zero-tolerance policy toward bribery and has
reiterated its commitment to carry out business fairly, honestly,
and openly.
· The
Group has also adopted a share dealing code, in conformity with the
requirements of Rule 21 of the AIM Rules for Companies.
· All material
contracts are required to be reviewed and signed by a Director and
reviewed by our external counsel.
Principle 5: Maintain the board as a well-functioning,
balanced team led by the chair
The Board comprises of a non-executive,
independent Chairman, one Executive Director and two non-executive
independent Directors. The Board is satisfied that it has a
well-diversified and balanced team with varying levels of expertise
in different facets of the business. This allows the Board to
act effectively and efficiently in the best interests of the
Group.
Directors' attendance at Board and Committee
meetings during 2024 was as follows:
Director
|
Board
|
Audit
Committee
|
Remuneration Committee
|
Environmental Social & Governance
Committee
|
Reserves Committee
|
Total Meetings
|
7
|
4
|
6
|
2
|
5
|
|
|
|
|
|
|
Łukasz
Rędziniak
|
6
|
1
|
6
|
2
|
1
|
Jeffrey
Auld
|
6
|
4
|
1
|
2
|
5
|
James
Causgrove
|
7
|
4
|
6
|
2
|
5
|
Natalie
Fortescue
|
7
|
4
|
2
|
2
|
5
|
Jon
Kempster[1]
|
3
|
2
|
4
|
-
|
-
|
Key Board
activities this year included:
· Continued an
open dialogue with the investment community.
· Discussed and
evaluated strategic priorities and shareholder growth
opportunities.
· Discussed
internal governance processes.
· Reviewed the
performance of the Group's advisers.
· Reviewed the
Group's risk profile.
· Reviewed
feedback from shareholders post quarterly and full year
results.
The Group has effective procedures in place to
monitor and deal with conflicts of interest. Since the
non-executive Directors perform their duties on a part-time basis,
the Board is aware of the other commitments and interests of its
Directors, and changes to these commitments and interests must be
reported to and, where appropriate, agreed with the rest of the
Board. The executive director is full time with the
Group.
The Group's Board has a broad range of relevant
experience suitable for issues pertaining to the oversight of a
publicly listed oil and gas Group. These include financial,
legal, capital markets and technical. The Board of Directors
and Management team section of this annual report contains the
biographies and experience of each of the Directors and key
management personnel.
Principle 6: Ensure that between them the directors have
the necessary up-to-date experience, skills and
capabilities
Members of the Board are listed in the Board of
Directors section of this Annual Report which also details their
experience, skills and personal qualities. The Corporate
Secretary of the Group during 2024 was Fairway Trust Limited.
The Board is satisfied that, between the Directors, it has an
effective and appropriate balance of skills and experience,
including financial, legal, capital markets and technical skill
sets. As the Board is a strong believer in diversity, the
Board has one female director, Natalie Fortescue, and the President
of the Romanian operations is Alexandra Damascan.
All Directors receive regular and timely
information on the Group's operational and financial performance.
Board members are provided with agendas and related materials
in advance of all meetings. The Group's management provides
the Board with a Monthly Directors' Report that contains share
price performance, key financial and operating indices, cash flow
forecast, capital expenditures, budget variance reports and
commentary on the opportunities and risks facing the
Group.
New Directors have access to the entire
management team and other Directors to further develop their
understanding of the business operations and risks. The
Directors are encouraged to seek independent advice to ensure they
are able to fulfil their duties at the expense of the
Group.
Principle 7: Evaluate board performance based on clear
and relevant objectives, seeking continuous improvement
The Group is constantly assessing the individual
contributions of all Board members to ensure each
member:
· Is actively
contributing to the success of the Group.
· Is fully
committed.
· Is maintaining
their independence.
A process of formal Board and Committee
evaluation was conducted during the last financial year by way of a
comprehensive internal survey. The Board appreciates that an annual
evaluation of the Board is crucial for effective governance and
development of the Board's capabilities and
effectiveness.
Periodically the non-Executive Directors discuss
relevant succession planning with the CEO. These discussions
focus on key individual risk as well as broader succession
issues.
Principle 8: Promote a corporate culture that is based on
ethical values and behaviours
The Board believes that the promotion of a
corporate culture based on sound ethical values and behaviours is
essential to maximise shareholder value. The Group maintains
and annually reviews a handbook that includes clear guidance on
what is expected of every employee. Adherence to these
standards is a key factor in the evaluation of performance within
the Group.
Principle 9: Maintain governance structures and processes
that are fit for purpose and support good decision-making by the
board
The Board meets at least four times annually in
accordance with its scheduled quarterly meeting calendar.
This may be supplemented by additional meetings if, and when
required. During the year ended 31 December 2024, the Board
met for seven scheduled meetings.
The Board and the Committees are provided with
the agenda and other appropriate material on a timely basis in
order to prepare for each meeting. Any Director may challenge
Group proposals and after all relevant discussions, proposals are
voted on. Any Director who feels that any concern remains
unresolved after discussion may ask for that concern to be noted in
the minutes of the meeting, which are then circulated to all
Directors. Any specific actions arising from such meetings
are agreed by the Board or relevant committee and then followed up
by the Group's management.
The Board is responsible for the long-term
success of the Group. There is a formal schedule of matters
reserved for the Board. It is responsible for overall group
strategy, approval of major investments, approval of the annual and
interim results, annual budgets, and Board structure. It
monitors the exposure to key business risks and reviews the annual
budgets and their performance in relation to those budgets.
There is a clear division of responsibility at the head of
the Group.
The Chairman is responsible for running the
business of the Board and for ensuring appropriate strategic focus
and direction. The CEO is responsible for proposing the
strategic focus to the Board and implementing and overseeing the
projects as they are approved by the Board. The terms of
reference for the Chairman and CEO are on the Group's website at
https://serinusenergy.com/shareholder-information.
The Board is supported by the audit,
remuneration, ESG and reserves committees:
· The Audit
Committee is responsible for the financial reporting and internal
control principals of the Group, oversight of the CFO and the
finance team and maintaining a relationship with the Group's
auditors.
· The Remuneration
Committee is responsible for the consideration, development and
implementation of policy on executive remuneration and fixing
remuneration packages of individual directors, so that no director
shall be involved in deciding his or her own remuneration.
The committee ensures remuneration is aligned to the
implementation of the Group strategy and effective risk management,
considering the views of shareholders, and is also assisted by
executive pay consultants as and when required.
· The ESG
Committee ensures the Group maintains the highest standards in
environmental, social, and governance. The Committee is
responsible for the composition of the Board of Directors and that
the Board maintains proper levels of governance suitable to the
size and activities of the Group.
· The Reserves
Committee is responsible for overseeing the evaluation of the
Group's petroleum and natural gas reserves, requiring a "Competent
Person" (as such term is defined in "Note for Mining and Oil &
Gas Companies" issued by AIM) to prepare a report (the "Report") of
an evaluation of the Group's petroleum and natural gas reserves,
and periodically meeting with the Competent Person and management
to discuss the Report's preparation and results.
Principle 10: Communicate how the Group is governed and
is performing by maintaining a dialogue with shareholders and other
relevant stakeholders
The Group communicates with shareholders through
the Annual Report and Accounts, full-year and quarterly
announcements and the AGM. Corporate announcements, results
and presentations are available on the Group's corporate website,
www.serinusenergy.com. The Board receives regular updates
on the views of shareholders through briefings and reports from the
CEO and the Group's brokers. The Group communicates with
institutional investors frequently through briefings with
management. In addition, analysts' notes, and brokers'
briefings are reviewed to achieve a wide understanding of
investors' views.
For the Group's shareholder meetings, any
resolutions voted by shareholders that have a significant number of
dissenting votes the Group will provide, on a timely basis, an
explanation of what actions it intends to take to understand the
reasons behind that vote result, and, where appropriate, any
different action it has taken, or will take, as a result of the
vote.
Remuneration Committee Report
This remuneration report has been prepared by
the Remuneration Committee and approved by the Board. This
report sets out the details of the remuneration policy for the
Directors and discloses the amounts paid during the
year.
Membership
· Łukasz Rędziniak
- Chairman
· James
Causgrove
Responsibilities
The aim of the Remuneration Committee is
to:
· Attract, retain
and motivate the executive management of the Group.
· To offer the
opportunity for employees to participate in share option schemes to
incentivise employees to enhance shareholder value and to retain
employees.
To achieve the above, the Committee considers
the following categories of remuneration:
· Annual salary
and associated benefits.
· Share option
plan and long-term share-based incentive plan.
· Performance
based annual bonuses.
The terms of reference of the Remuneration
Committee are set out below:
· To determine and
agree with the Board the overall remuneration policy of the
Chairman of the Board, the executive directors and other members of
the executive management as designated by the Board to
consider.
· Review the
ongoing appropriateness and relevance of the remuneration
policy.
· Approve the
design and targets for, any performance related pay schemes and
approve the total annual payments made under such
schemes.
· Review the
design of all share incentive plans for approval by the Board and
determine whether awards will be made under the share incentive
plans, including the number of awards to each individual and the
performance targets to be used.
· To review and
approve any, and all, termination payments.
· To review and
monitor the remuneration trends across the Group and if required
undertake a benchmarking exercise to compare against a peer group,
obtaining reliable, up to date third party remuneration.
2024 Activity
The Committee met six times throughout the year
(2023 - three times).
Executive Directors' Remuneration
Compensation for the executive Directors is
shown in US dollars[2] in the table
below.
Director
|
Salaries
|
Benefits[3]
|
2024 Total
|
2023 Total
|
Jeffrey Auld
|
447,541
|
138,212
|
585,753
|
601,694
|
The 2024 compensation package above for the
executive Director included salaries and benefits and are
short-term in nature.
Executive Directors' Share Capital
The following tables outline the share options
outstanding and shares[4] owned as at 31
December 2024 for the executive Directors. There have been no
changes between 31 December 2024 and 14 March 2025.
Director
|
Share Options
|
LTIP Awards[5]
|
Shares
|
Jeffrey
Auld
|
2,230,000
|
959,505
|
4,992,954
|
|
|
|
|
Stock Options
Director
|
Grant date
|
Strike Price
|
Share Options
|
Jeffrey
Auld
|
22 Dec
2020
|
£0.02
|
1,880,000
|
Jeffrey
Auld
|
27 May
2019
|
£0.02
|
100,000
|
Jeffrey
Auld
|
03 Dec
2018
|
£0.02
|
250,000
|
|
|
|
2,230,000
|
LTIP Awards
Director
|
Grant date
|
LTIP Awards
|
Jeffrey
Auld
|
23 Oct
2024
|
959,505
|
|
|
959,505
|
Non-executive Directors' Remuneration
Non-executive Directors receive a £30,000 annual
fee, with each Chair receiving an additional £10,000 fee.
Director
|
Fees[6]
|
Share Options
|
2024 Total
|
2023 Total
|
Łukasz
Rędziniak
|
63,934
|
-
|
63,934
|
62,338
|
James
Causgrove
|
51,148
|
-
|
51,148
|
49,870
|
Natalie
Fortescue
|
57,541
|
-
|
57,541
|
49,870
|
Jon
Kempster3
|
25,574
|
-
|
25,574
|
49,870
|
|
198,197
|
-
|
198,197
|
211,948
|
Łukasz Rędziniak, Chairman of the Remuneration
Committee
14 March 2025
Audit Committee Report
This report addresses the responsibilities, the
membership and the activities of the Audit Committee in 2024 up to
the approval of the 2024 Annual Report and 2024 year-end Financial
Statements.
Membership
· Natalie
Fortescue - Interim Chairman
· James
Causgrove
Responsibilities
The main responsibilities of the Audit Committee
are the following:
· Monitor the
integrity of the annual and interim financial
statements.
· Review the
effectiveness of financial and related internal controls and
associated risk management.
· Manage the
relationship with our external auditors including plans and
findings, independence and assessment regarding
reappointment.
2024 Activity
The Committee met four times throughout the year
(2023 - four times).
The Committee, together with the CFO, is
responsible for the relationship with the external auditor.
PKF Littlejohn LLP is the Group's auditor.
For the 2024 fiscal year-end, the Committee has
reviewed the following significant financial reporting
issues:
1. Carrying value of
E&E and PP&E Assets
2. Decommissioning
provisions
3. Corporate Risk
Register
4. Going concern (see
page 16 of this Annual Report or Note 2
of the Financial Statements)
5. Cash flow
forecasts
As part of its oversight responsibilities, the
Committee reviewed the effectiveness and suitability of the
external auditor, PKF Littlejohn LLP, considering the auditor's
independence, objectivity, and performance. The Committee discussed
key audit matters with the auditor, including significant
accounting judgments, the application of critical accounting
policies, and areas of audit focus such as impairment assessments,
decommissioning provisions, and going concern assumptions.
Additionally, the Committee considered the auditor's approach to
addressing risks, their findings, and their recommendations for
enhancing financial reporting processes. Based on these discussions
and its overall assessment, the Committee remains satisfied with
the auditor's performance and independence.
Internal Controls and Risk Management, Whistleblowing and
Fraud
The Committee maintains a proactive approach to
monitoring internal financial controls and risk management. During
2024, the Committee conducted a comprehensive review of internal
controls within the financial reporting process, with particular
emphasis on the recently implemented ERP system (Oracle NetSuite)
and continued assessing the corporate risk register and
whistleblowing arrangements.
Natalie Fortescue, Interim Chairman of the Audit
Committee
14 March 2025
Report of the Directors
The Directors' present their report, together
with the audited consolidated financial statements of Group for the
year ended 31 December 2024.
Principal Activities
The principal activity of the Group is oil and
gas exploration and development.
Directors and Directors' Interests
Directors who held office during the year, their
remuneration and interests held in the Group are detailed in the
Remuneration Report. Directors' biographies for those holding
office at the end of the year are detailed in the Board and
Management Team section of this annual report.
Substantial Shareholders
As of the date of issuing this report,
management is aware of the following shareholders holding more than
3% of the ordinary shares of the Group, as reported by the
shareholders to the Group:
Xtellus Capital Partners Inc
|
29.98%
|
Crux Asset Management
|
6.38%
|
Michael Hennigan
|
7.48%
|
Quercus TFI SA
|
6.07%
|
Jeffrey Auld
|
3.92%
|
Marlborough Fund Managers
|
3.15%
|
Spreadex LTD
|
3.20%
|
Results and Dividends
The results for the year are set out in the
Consolidated Statement of Comprehensive Loss. The results are
further discussed in the CFO Report on pages 10
to 16 of this Annual
Report.
The Directors do not recommend payment of a
dividend in respect of these financial statements (2023 -
$nil).
Statement of Directors Responsibilities in Respect of the
Financial Statements
The directors are responsible for preparing the
annual report and the financial statements in accordance with
applicable law and regulations.
Companies (Jersey) Law 1991 requires the
directors to prepare financial statements for each financial year.
Under that law the directors have elected to prepare the
group financial statements in accordance with International
Financial Reporting Standards (IFRSs) as adopted by the United
Kingdom. The directors have elected to prepare
accounts under IFRS as adopted by the United Kingdom for all
purposes except for the financial statements for the purposes of
the Warsaw Stock Exchange filing which are prepared under European
Union ("EU") endorsed IFRS.
Under Group law the directors must not approve
the financial statements unless they are satisfied that they give a
true and fair view of the state of affairs of the group and Group
and of the profit or loss of the group for that period. The
directors are also required to prepare financial statements in
accordance with the rules of the London Stock Exchange for
companies trading securities on AIM.
In preparing these financial statements, the
directors are required to:
· select
suitable accounting policies and then apply them
consistently
· make
judgements and accounting estimates that are reasonable and
prudent
· state
whether they have been prepared in accordance with IFRSs as adopted
by the United Kingdom, subject to any material departures disclosed
and explained in the financial statements
· prepare
the financial statements on the going concern basis unless it is
inappropriate to presume that the Group will continue in business
(note 2).
The directors are responsible for keeping
adequate accounting records that are sufficient to show and explain
the Group's transactions and disclose with reasonable accuracy at
any time the financial position of the Group and enable them to
ensure that the financial statements comply with the requirements
of Companies (Jersey) Law 1991. They are also responsible for
safeguarding the assets of the Group and hence for taking
reasonable steps for the prevention and detection of fraud and
other irregularities.
Website publication
The Directors are responsible for ensuring the
annual report and the financial statements are made available on a
website. Financial statements are published on the Group's
website in accordance with legislation in the United Kingdom
governing the preparation and dissemination of financial
statements, which may vary from legislation in other jurisdictions.
The maintenance and integrity of the Group's website is the
responsibility of the Directors. The Directors' responsibility also
extends to the ongoing integrity of the financial statements
contained therein.
Statement of Disclosure to Auditors
As far as the Directors are aware, there is no
relevant audit information of which the Group's auditor is unaware
and each Director has taken all the steps that they ought to have
undertaken as a Director in order to make themselves aware of any
relevant audit information and to establish that the Group's
auditor is aware of that information.
Auditors
PKF Littlejohn LLP has indicated its willingness
to continue in office, and a resolution that they are appointed
will be proposed at the next annual general meeting.
On behalf of the Board
Jeffrey Auld, Chief Executive Officer
14 March 2025
1. General information
Serinus Energy plc and its subsidiaries are
principally engaged in the exploration and development of oil and
gas properties in Tunisia and Romania. Serinus is
incorporated under the Companies (Jersey) Law 1991. The
Group's head office and registered office is located at
2nd Floor, The Le Gallais Building, 54 Bath Street, St.
Helier, Jersey, JE1 1FW.
Serinus is a publicly listed Group whose
ordinary shares are traded under the symbol "SENX" on AIM and "SEN"
on the WSE.
The consolidated financial statements for
Serinus include the accounts of the Group and its subsidiaries for
the years ended 31 December 2024 and 2023.
2. Basis of presentation
The principal accounting policies adopted in
the preparation of the consolidated financial statements are set
out below. The policies have been consistently applied to all
years presented, unless otherwise stated. The consolidated
financial statements have been prepared on a historical cost basis
except as noted in the accompanying accounting policies.
The consolidated financial statements of the
Group for the 12 months ended 31 December 2024 have been prepared
in accordance with International Financial Reporting Standards
("IFRS") and their interpretations issued by the International
Accounting Standards Board ("IASB") as adopted by the
United Kingdom applied in accordance with the
provisions of the Companies (Jersey) Law 1991. The
directors have elected to prepare accounts under IFRS as
adopted by the United Kingdom for all purposes except for the
financial statements for the purposes of the Warsaw Stock Exchange
filing which are prepared under European Union ("EU") endorsed
IFRS. No material differences have been noted
between EU IFRS and UK IFRS for the year ended 31 December
2024.
These consolidated financial statements are
expressed in U.S. dollars unless otherwise indicated. All
references to US$ are to U.S. dollars. All financial
information is rounded to the nearest thousands, except per share
amounts and when otherwise indicated.
Going concern
The Group's business activities, together with
the factors likely to affect its future development and performance
are set out in the Operational Summary, the Chairman's Letter and
the Letter from the CEO. The financial position of the Group
is described in these consolidated financial statements and in the
Report from the CFO.
The Directors have given careful consideration
to the appropriateness of the going concern assumption, including
cashflow forecasts through the going concern period and beyond,
planned capital expenditure and the principal risks and
uncertainties faced by the Group. This assessment also
considered various downside scenarios including oil and gas
commodity prices, accelerated decommissioning and production
rates. Following this review, the Directors are satisfied
that the Group has sufficient resources to operate and meet its
commitments as they come due in the normal course of business for
at least 12 months from the date of these consolidated financial
statements. In the event of sustained oil price volatility,
delays in receiving the anticipated VAT refund in Romania, and the
inability to secure the necessary funding for the capital program,
the Group will maintain adequate resources and liquidity to
continue operations and fulfil its obligations as they become due
in the normal course of business for at least 12 months from the
date of these consolidated financial statements. Accordingly, the
Directors continue to adopt the going concern basis for the
preparation of these consolidated financial statements.
3. Significant accounting
policies
(a) Principles of consolidation
The consolidated financial statements include
the results of the Group and all subsidiaries. Subsidiaries
are entities over which the Group has control. All
intercompany balances and transactions, and any recognised gains or
losses arising from intercompany transactions are eliminated upon
consolidation. Serinus has three directly held subsidiaries,
Serinus Energy Canada Inc., Serinus Holdings Limited and Serinus
Petroleum Consultants Limited. Through Serinus Holdings
Limited, the Group has the following indirect wholly-owned
subsidiaries: Serinus Energy Romania Trading S.r.l, Serinus Energy
Romania S.A., SE Brunei Limited, AED South East Asia Limited and
Serinus Tunisia B.V. 99.999996% of Serinus Energy Romania
S.A. is held by Serinus Holdings Limited, with Serinus Tunisia B.V.
owning the remaining 0.000004% of Serinus Energy Romania S.A.
On 21 December 2022, the Group completed a reorganisation whereby
the interests in Serinus Tunisia B.V. and Serinus Energy Romania
S.A. were transferred from Serinus B.V. to Serinus Holdings
Limited. On 9 August 2022 KOB Borneo Limited was struck off
and on 17 August 2022, the liquidation of Serinus B.V. was
completed.
Some of the Group's activities are conducted
through jointly controlled assets. The consolidated financial
statements therefore include the Group's share of these assets,
associated liabilities and cashflows in accordance with the term of
the arrangement. The Group's associated share of revenue,
cost of sales and operating costs are recorded within the Statement
of Comprehensive Income.
Basis of consolidation
Where the Group has control over an investee,
it is classified as a subsidiary. The Group controls an
investee if all three of the following elements are present: power
over the investee, exposure to variable returns from the investee
and the ability of the investor to use its power to affect those
variable returns. Control is reassessed whenever facts and
circumstances indicate that there may be a change in any of these
elements of control.
De-facto control exists in situations where the
Group has the practical ability to direct the relevant activities
of the investee without holding the majority of the voting
rights. In determining whether de-facto control exists the
Group considers all relevant facts and circumstances,
including:
· The size of the
Group's voting rights relative to both the size and dispersion of
other parties.
· Substantive
potential voting rights held by the Group and by other
parties.
· Other
contractual arrangements.
· Historic
patterns in voting attendance.
The consolidated financial statements present
the results of the Group as if they formed a single entity.
Intercompany transactions and balances between group companies are
eliminated in full.
The consolidated financial statements
incorporate the results of business combinations using the
acquisition method. In the statement of financial position,
the acquiree's identifiable assets, liabilities and contingent
liabilities are initially recognised at their fair values at the
acquisition date. The results of acquired operations are
included in the consolidated statement of comprehensive loss from
the date on which control is obtained. They are
deconsolidated from the date on which control ceases.
(b) Segment information
Operating segments have been determined based
on the nature of the Group's activities and the geographic
locations in which the Group operates and are consistent with the
level of information regularly provided to and reviewed by the
Group's chief operating decision makers.
(c) Foreign currency
Foreign
currency transactions
Transactions in foreign currencies are
translated to the Group's functional currency at exchange rates at
the dates of the transactions. Monetary assets and
liabilities denominated in foreign currencies are translated to the
functional currency at the year-end exchange rate.
Non-monetary assets and liabilities denominated in foreign
currencies that are measured at fair value are translated to the
functional currency at the exchange rate at the date that the fair
value was determined. Foreign currency differences arising on
translation are recognised in profit or loss.
Foreign
currency translation
In preparing the Group's consolidated financial
statements, the financial statements of each entity are translated
into U.S. dollars, the presentational currency of the Group.
The assets and liabilities of foreign operations that do not have a
functional currency of US dollars are translated into US dollars
using exchange rates at the reporting date. Revenues and
expenses of foreign operations are translated into US dollars using
foreign exchange rates that approximate those on the date of the
underlying transaction. Significant foreign exchange
differences are recognised in Other Comprehensive
Income.
If the functional currency changes from a
foreign currency to the Group's reporting currency,
translation adjustments for prior periods remain in equity
and the translated amounts for non-monetary assets at the end of
the prior period become the accounting basis for those assets in
the period of the change and subsequent periods.
(d) Revenue recognition
The Group earns revenue from the sale of crude
oil, natural gas and natural gas liquids. Royalties are
recorded at the time of production.
Revenue from the sale of crude oil, natural gas
and natural gas liquids is recorded when performance obligations
are satisfied. Performance obligations associated with the
sale of crude oil are satisfied at the point in time when the
products are delivered to the loading terminal and the volumes and
prices have been agreed upon with the customer, which is considered
to be the point at which the Group transfers control of the
product. Performance obligations associated with the sale of
natural gas and natural gas liquids are satisfied upon delivery to
the respective concession delivery points, which is where the Group
transfers control.
(e) Windfall tax
Within the Romanian operating segment, the
Group incurs a windfall tax if the realised price of gas exceeds a
price set by the Romanian authorities. The windfall tax is
recognised on a production basis and is shown as a cost of
sale.
(f) Share-based compensation
The Group reflects the economic cost of
awarding share options to employees and Directors by recording an
expense in the Consolidated Statement of Comprehensive Income equal
to the fair value of the benefit awarded. The expense is
recognised in the Consolidated Statement of Comprehensive Income or
Loss over the vesting period of the award. Fair value is
measured by use of a Black-Scholes model which takes into account
conditions attached to the vesting and exercise of the equity
instruments. The expected life used in the model is adjusted,
based on management's best estimate, for the effects of
non-transferability, exercise restrictions and behavioural
considerations.
Share awards issued under the Group's LTIP
comprise of a right to acquire a share of the Group at no cost and
are valued at the closing price on the date of issuance.
There are no vesting conditions for these awards, therefore the
full value of the awards are expensed upon issuance and carried
within the Group's share-based payment reserve.
Shares issued in lieu of salary are issued to
the equivalent amount of salary forfeited. In determining the
number of shares awarded, the Group uses the volume weighted
average share price for the equivalent period of the salary
forfeited. As there are no vesting conditions for these
shares, they are fully expensed during the period the salary was
forfeited and are recorded within Share Capital.
When a share option modification is completed,
the Group compares the original fair-value of the share option on
the modification date, to the modified fair-value on the
modification date. If the fair-value of the modified share
option is lower than the original fair-value, no adjustment is
required as the original fair-value is the minimum the Group is
required to expense. The increase in incremental fair-value
is expensed over the remaining vesting period. If the share
option is fully vested, the incremental fair-value is expensed
immediately through profit and loss and carried under the
share-based payment reserve.
(g) Taxes
Current and deferred income taxes are
recognised in profit or loss, except when they relate to items that
are recognised directly in equity or other comprehensive income, in
which case the current and deferred taxes are also recognised
directly in equity or other comprehensive loss, respectively.
When current income tax or deferred income tax arises from the
initial accounting for a business combination, the tax effect is
included in the accounting for the business combination.
Current income taxes are measured at the amount
expected to be paid to or recoverable from the taxation authorities
based on the income tax rates and laws that have been enacted at
the end of the reporting period.
The Group follows the balance sheet method of
accounting for deferred income taxes, where deferred income taxes
are recorded for the effect of any temporary difference between the
accounting and income tax basis of an asset or liability, using the
substantively enacted income tax rates expected to apply when the
assets are realised, or the liabilities are settled. Deferred
income tax balances are adjusted for any changes in the enacted or
substantively enacted tax rates and the adjustment is recognised in
the period that the rate change occurs.
Deferred income tax liabilities are generally
recognised for all taxable temporary differences. Deferred
income tax assets are recognised to the extent that it is probable
future taxable profits will be available against which the
temporary differences can be utilised. The carrying amount of
deferred income tax assets is reviewed at the end of each reporting
period and reduced to the extent that it is no longer probable that
sufficient taxable income will be available to allow all or part of
the asset to be recovered. Deferred income tax assets and
liabilities are only offset where they arise within the same entity
and tax jurisdiction. Deferred income tax assets and liabilities
are presented as non-current.
Taxes in Tunisia are prepaid based on the prior
year tax balance, and are used to reduce future taxes payable, and
may not be refunded. The Group classifies these as prepaid
taxes when they are paid. The Group reassesses the likelihood that
these prepaid taxes will result in a benefit to the Group, and to
the extent that these are deemed to have no value, the Group
includes this through profit and loss as a tax expense.
(h) Cash and cash equivalents and restricted
cash
Cash and cash equivalents include short-term
investments such as term deposits held with banks or similar type
instruments with a maturity of three months or less.
Restricted cash is comprised of cash held in trust by a financial
institution for the benefit of a third party as a guarantee that
certain work commitments will be met. Once the work
commitments are met, the restricted cash is released from the trust
and returned to cash.
(i) Financial
instruments
Financial instruments are recognised when the
Group becomes a party to the contractual provisions of the
instrument and are subsequently measured at amortised
cost.
Classification and measurement of
financial assets
The initial classification of a financial asset
depends upon the Group's business model for managing its financial
assets and the contractual terms of the cash flows. There are
three measurement categories into which the Group classified its
financial assets:
i. Amortised
costs: includes assets that are held within a business model whose
objective is to hold assets to collect contractual cash flows and
its contractual terms give rise on specified dates to cashflows
that represent solely payments of principal and
interest;
ii. Fair value through
other comprehensive income ("FVOCI"): includes assets that are held
within a business model whose objective is achieved by both
collecting contractual cash flows and selling the financial assets,
where its contractual terms give rise on specified dates to cash
flows that represent solely payments of principal and interest;
or
iii. Fair value through
profit or loss ("FVTPL"): includes assets that do not meet the
criteria for amortised cost or FVOCI and are measured at fair value
through profit or loss.
The Group's cash and cash equivalents,
restricted cash and trade receivables and other receivables are
measured at amortised cost.
Trade receivables and other receivables are
initially measured at fair value. The Group holds trade
receivables and other receivables with the objective to collect the
contractual cash flows and therefore measures them subsequently at
amortised cost. Trade receivables and other receivables are
presented as current assets as collection is expected within 12
months after the reporting period.
The Group has no financial assets measured at
FVOCI or FVTPL.
Impairment of financial
assets
The Group recognised loss allowances for
expected credit losses ("ECLs") on its financial assets measured at
amortised cost. Due to the nature of its financial assets,
the Group measures loss allowances at an amount equal to the
lifetime ECLs. Lifetime ECLs are the anticipated ECLs from
all possible default events over the expected life of a financial
asset. ECLs are a probability-weighted estimate of credit
losses.
Classification and measurement of
financial liabilities
A financial liability is initially measured at
amortised cost or FVTPL. A financial liability is classified
and measured at FVTPL if it is held-for-trading, a derivative or
designated as FVTPL on initial recognition.
The Group's accounts payable and accrued
liabilities, lease liabilities and long-term debt are measured at
amortised cost. Accounts payable and accrued liabilities are
initially measured at fair value and subsequently measured at
amortised cost. Accounts payable and accrued liabilities are
presented as current liabilities unless payment is not due within
12 months after the reporting period.
Long-term debt is initially measured at fair
value, net of transaction costs incurred. The contractual
cash flows of the long-term debt are subsequently measured at
amortised cost. Long-term debt is classified as current when
payment is due within 12 months after the reporting
period.
The Group has no financial liabilities measured
at FVTPL.
The Group characterises its fair value
measurements into a three-level hierarchy depending on the degree
to which the inputs are observable, as follows:
Level 1: inputs are quoted prices in active
markets for identical assets and liabilities;
Level 2: inputs are inputs, other than quoted
prices included within Level 1, that are observable for the asset
or liability either directly or indirectly;
and
Level 3: inputs are unobservable
inputs for the asset or liability.
(j) Exploration and evaluation
("E&E") and Property, plant and equipment
("PP&E")
i. Exploration and
evaluation expenditures
Pre-license costs are costs incurred before the
legal rights to explore a specific area have been obtained.
These costs are expensed in the period in which they are
incurred.
E&E costs, including the costs of acquiring
licenses and directly attributable general and administrative
costs, are capitalised as E&E assets. The costs are
accumulated in cost centres by well, field or exploration area
pending determination of technical feasibility and commercial
viability.
E&E assets are assessed for impairment when
(i) facts and circumstances suggest that the carrying amount
exceeds the recoverable amount, or (ii) sufficient data exists to
determine technical feasibility and commercial viability, and the
assets are to be reclassified.
The technical feasibility and commercial
viability of extracting a resource is considered to be determinable
based on several factors including the assignment of proved or
probable reserves. A review of each exploration license or
field is carried out, at least annually, to ascertain whether the
project is technically feasible and commercially viable. Upon
determination of technical feasibility and commercial viability,
exploration and evaluation assets attributable to those reserves
are first tested for impairment and then reclassified from E&E
assets to a separate category within PP&E referred to as oil
and natural gas interests.
ii. Development and production
costs
Items of PP&E, which include oil and gas
development and production assets, are measured at cost less
accumulated depletion and depreciation and accumulated impairment
losses. Development and production assets are grouped into
cash generating units ("CGU") for impairment testing and
categorised within property and equipment as oil and natural gas
interests. PP&E is comprised of drilling and well
servicing assets, office equipment and other corporate
assets. When significant parts of an item of PP&E,
including oil and natural gas interests, have different useful
lives, they are accounted for as separate items (major
components).
Gains and losses on disposal of an item of
PP&E, including oil and natural gas interests, are determined
by comparing the proceeds from disposal with the carrying amount of
PP&E and are recognised within profit or loss.
iii. Subsequent costs
Costs incurred subsequent to the determination
of technical feasibility and commercial viability and the costs of
replacing parts of PP&E are capitalised only when they increase
the future economic benefits embodied in the specific asset to
which they relate. All other expenditures are recognised in
profit or loss as incurred. Such capitalised costs generally
represent costs incurred in developing proved and/or probable
reserves and bringing in or enhancing production from such reserves
and are accumulated on a field or geotechnical area basis.
The carrying amount of any replaced or sold component is
recognised. The costs of the day-to-day servicing of PP&E
are recognised in profit or loss as incurred.
iv. Depletion and
depreciation
The net carrying value of development or
production assets is depleted using the unit-of-production method
based on estimated proved and probable reserves, taking into
account future development costs, which are estimated costs to
bring those reserves into production. For purposes of the
depletion assessment, petroleum and natural gas reserves are
converted to a common unit of measurement on the basis of their
relative energy content where six thousand cubic feet ("Mcf") of
natural gas equates to one barrel of oil.
Certain of the Group's assets are not depleted
based on the unit of production method as they relate to
infrastructure, corporate and other assets. Such plant and
equipment items are recorded at cost and are depreciated over the
estimated useful lives of the asset using the declining balance
basis at rates ranging from 20% to 45%. The expected lives of
other PP&E are reviewed on an annual basis and, if necessary,
changes in expected useful lives are accounting for
prospectively.
v. Impairment
The carrying amounts of the Group's PP&E
are reviewed whenever events or changes in circumstances indicate
that that the carrying value of an asset may not be recoverable and
at a minimum at each reporting date. For the purpose of
impairment testing, assets are grouped together into the smallest
group of assets that generates cash inflows from continuing use
that are largely independent of the cash inflows of other assets or
groups of assets (CGUs). The recoverable amount is then
estimated. The recoverable amount of an asset or a CGU is the
greater of its value in use and its fair value less costs to
sell.
Value-in-use is generally computed as the
present value of the future cash flows, discounted to present value
using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to
the asset, expected to be derived from production of proved and
probable reserves.
An impairment loss is recognised if the
carrying amount of an asset or a CGU exceeds its estimated
recoverable amount. Impairment losses are recognised in
profit or loss. Impairment losses recognised in respect of
CGUs are allocated first to reduce the carrying amount of any
goodwill allocated to the unit and then to reduce the carrying
amounts of the other assets in the unit on a pro rata
basis.
An impairment loss in respect of goodwill is
not reversed. In respect of other assets, impairment losses
recognised in prior years are assessed at each reporting date for
any indications that the loss has decreased or no longer
exists. An impairment loss is reversed if there has been a
change in the estimates used to determine the recoverable
amount. An impairment loss is reversed only to the extent
that the asset's carrying amount does not exceed the carrying
amount that would have been determined, net of depletion and
depreciation if no impairment loss had been recognised.
vi. Corporate assets
Corporate assets consist primarily of office
equipment and computer hardware. Depreciation of office
equipment and computer hardware is provided over the useful life of
the assets on the declining balance basis between 20% and 45% per
year.
(k) ROU asset and lease liabilities
Serinus does not act as a lessor, and therefore
this policy solely reflects Serinus acting in the manor of a
lessee. Serinus recognises a right-of-use asset and an
offsetting lease obligation on the date the asset is available to
the Group for use. The asset and lease obligation are
initially measured at the present value of the future lease
payments, using the implicit interest rate stated in the agreement,
if available. If no interest rate is defined in the contract, the
Group uses the weighted average cost of capital of the business
unit the lease is incurred within. Over the life of the
lease, the Group incurs interest expense, which is added to the
lease obligation, which is reduced by each future lease
payment.
Modifications to lease contracts results in
remeasuring the lease asset and obligation as of the effective
date, with the resulting change reflected through an addition to
the underlying right-of-use asset and corresponding lease
obligation.
Short-term leases and leases of low-value are
not recognised on the balance sheet. Instead, these lease
payments are recognised through profit and loss as
incurred.
(l) Product inventory
Product inventory consists of the Group's
unsold Tunisia crude oil barrels, valued at the lower of cost,
using the first-in, first-out method, or net realisable
value. Cost includes royalties, operating expenses and
depletion associated with the barrels as determined on a
country-by-country basis.
(m)
Provisions
i. General
A provision is recognised if, as a result of a
past event, the Group has a present legal or constructive
obligation that can be estimated reliably, and it is probable that
an outflow of economic benefits will be required to settle the
obligation. Provisions are determined by discounting the
expected future cash flows at a pre-tax rate that reflects current
market assessments of the time value of money and the risks
specific to the liability. Provisions are not recognised for
future operating losses. Management uses its best judgement in
determining the likelihood that the provision will be settled
within one year; provisions that are settled within one year are
classified as a current provision.
ii. Decommissioning
provisions
Decommissioning provisions include legal or
constructive obligations where the Group will be required to retire
tangible long-lived assets such as well sites and processing
facilities. The amount recognised is the present value of
estimated future expenditures required to settle the obligation
using the risk-free interest rate associated with the type of
expenditure and respective jurisdiction. A corresponding
asset equal to the initial estimate of the liability is capitalised
as part of the related asset and depleted to expense over its
useful life. The obligation is accreted until the date of
expected settlement of the retirement obligation and is recognised
within financial costs in the statement of comprehensive
loss.
Changes in the estimated liability resulting
from revisions to the estimated timing or amount of undiscounted
cash flows or the discount rates are recognised as changes in the
decommissioning provision and related asset. Actual
expenditures incurred are charged against the provision to the
extent the provision was established. Downward revisions to
the liability in cases when the full decommissioning asset has been
impaired, the resulting change in estimate will flow through the
Statement of Comprehensive Income.
(n) Share Capital
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issuance of ordinary
shares and share options are recognised as a deduction from equity,
net of any tax effects.
(o) Treasury shares
The Group also from time to time acquires own
shares to be held as treasury shares. Treasury shares are
held at cost and shown as a deduction from total equity in the
Consolidated Statement of Financial Position.
Consideration received for the sale of such
shares is also recognised in equity, with any difference between
the proceeds from sale and the original cost being taken to
reserves. No gain or loss is recognised in the profit or loss
on the purchase, sale, issue or cancellation of treasury
shares.
(p) Warrants
Warrants are classified as equity.
Incremental costs directly attributable to the issuance of warrants
are recognised as a deduction from equity, net of any tax
effects. Fair value is measured by use of a Black-Scholes
model which takes into account conditions attached to the vesting
and exercise of the equity instruments.
(q) Dividends
To date the Group has not paid a dividend and
does not anticipate paying dividends in the foreseeable
future. Should the Group decide to pay dividends in the
future, it would need to satisfy certain liquidity tests as
established in the Companies (Jersey) Law 1991.
(r) Changes and amendments to accounting
policies
During the year, there were no new standards or
amendments to standards adopted that had a material effect to the
Group.
(s) Accounting
standards issued but not yet
adopted
The following standards have been published and
are mandatory for accounting periods beginning after 1 January 2025
but have not been early adopted by the Group and could have an
impact on the Group financial statements:
· Amendments to
IFRS 10 and IAS 28 Sale or Contribution of Assets between an
Investor and its Associate or Joint Venture
· Amendments to
IAS 1 Classification of Liabilities as Current or
Non-current
· Amendments to
IAS 1 Non-current Liabilities with Covenants
· Amendments to
IAS 7 and IFRS 7 Supplier Finance Arrangements
· Amendments to
IFRS 16 Lease Liability in a Sale and Leaseback
The management do not expect that adoption of
the standards listed above will have a material impact on the
financial statements of the Group in future periods, except if
indicated below.
4. Financial instruments and risk
management
All financial assets and financial liabilities
are held at amortised costs.
The fair values of cash and cash equivalents,
restricted cash, trade receivables and other receivables and
accounts payable and accrued liabilities approximate their carrying
amounts due to their short-term maturities.
The fair value of the lease liabilities and
long-term debt approximates its carrying value as it is at a market
rate of interest and accordingly the fair market value approximates
the carrying value (level 2).
Risk management
The Directors have overall responsibility for
identifying the principal risks of the Group and ensuring the
policies and procedures are in place to appropriately manage these
risks. Serinus' management identifies, analyses and monitors
risks and considers the implication of the market condition in
relation to the Group's activities.
Market risk is the risk that the fair value of
future cash flows of financial assets or financial liabilities will
fluctuate due to movements in market prices. Market risk is
comprised of commodity price risk, foreign currency risk and
interest rate risk, as well as credit and liquidity
risks.
Commodity price risk
The Group is exposed to commodity price risk in
fluctuations in the price of oil, natural gas and natural gas
liquids. In Tunisia, the Group enters into lifting agreements
with trading counterparties based on the market price of Brent
crude oil. In Romania, the Group enters into contracts with
customers for a stated gas price based on the Romanian gas trading
activity.
The Group has no commodity hedge program in
place which could limit exposure to price risk. For the year
ended 31 December 2024, a 10% change in the price of crude oil per
bbl would have impacted revenue, net of royalties, by $1.2 million
(2023 - $1.3 million) and a 10% change in the price of gas per mcf
would have impacted revenue, net of royalties, by $0.3 million
(2023 - $0.5 million).
Foreign currency exchange risk
The Group is exposed to risks arising from
fluctuations in various currency exchange rates. Gas prices
are based in Romanian LEU ("LEU") or Tunisian dinar ("TND"), while
condensate and oil prices are based in USD. The Group has
payables that originate in GBP, CAD, LEU and TND. As such the
Group is affected by changes in the USD exchange rate compared to
the following currencies: GBP, CAD, LEU and TND.
Functional currency of Serinus Romania was
Romanian Leu (RON) up to 31 December 2022 subsequent
which management considered changed circumstances and economic
environment in Romania and concluded that functional currency of
the Group's Romanian business unit changed from RON to USD in 2023.
In making this conclusion, management considered all primary and
secondary indicators for determination of the functional currency
in accordance with IAS 21 The Effects of Changes in Foreign
Currency Exchange Rates. Particularly, management considered cash
flow indictors of Serinus Romania, its sales price and sales market
indicators, expense indicators, financing indicators, degree of
autonomy, as well as intra-Group transactions and
arrangements.
The Group's day to day operations will often
generate invoices in other currencies, but these are not sensitive
to the foreign exchange practice of the business.
As at 31
December 2024
|
GBP
|
CAD
|
LEU
|
TND
|
Cash and cash equivalents
|
54
|
15
|
259
|
3,930
|
Restricted cash
|
-
|
1,631
|
-
|
-
|
Accounts receivable
|
98
|
(6)
|
1,359
|
3,387
|
Accounts payable
|
(748)
|
(81)
|
(5,665)
|
(20,651)
|
Lease liabilities
|
(206)
|
(58)
|
(425)
|
(1,035)
|
Net foreign exchange exposure
|
(802)
|
1,501
|
(4,472)
|
(14,369)
|
Translation to USD
|
1.2551
|
0.6956
|
0.2093
|
0.3138
|
USD equivalent
|
(1,007)
|
1,044
|
(936)
|
(4,509)
|
As at 31
December 2023
|
GBP
|
CAD
|
LEU
|
TND
|
Cash and cash equivalents
|
146
|
78
|
352
|
3,089
|
Restricted cash
|
-
|
1,550
|
5
|
-
|
Accounts receivable
|
65
|
2
|
2,068
|
12,233
|
Accounts payable
|
(425)
|
(74)
|
(6,154)
|
(24,742)
|
Lease liabilities
|
(316)
|
(85)
|
(563)
|
-
|
Net foreign exchange exposure
|
(530)
|
1,471
|
(4,292)
|
(9,420)
|
Translation to USD
|
1.2731
|
0.7547
|
0.2224
|
0.3263
|
USD equivalent
|
(675)
|
1,110
|
(955)
|
(3,074)
|
For the year ended 31 December 2024, a 1%
change in foreign exchange rates would have impacted net income by
$97,000 (2023 - $130,000).
Credit risk
The Group's cash and cash equivalents and
restricted cash are held with major financial institutions.
The Group monitors credit risk by reviewing the credit quality of
the financial institutions that hold the cash and cash equivalents
and restricted cash. The Group's trade receivables consist of
receivables for revenue in Tunisia and Romania, along with
receivables from joint venture partners in Tunisia.
Management believes that the Group's exposure
to credit risk is manageable, as commodities sold are under
contract or payment within 30 days. Commodities are sold with
reputable parties and collection is prompted based on the
individual terms with the parties. For the year ended 31
December 2024, Tunisia's revenue was generated from three customers
(2023 - three), with an 81%, 13% and 6% weighting (2023 - 75%, 16%,
9%). Romania's sales were made primarily to one customer
(2023 - three), with a 100% weighting (2023 - 78%, 8% and
7%). At 31 December 2024, the Group had $nil (2023 - $nil
million) of revenue receivables that were considered past due (over
90 days outstanding).
The Group applied the simplified model for
assessing the ECLs under IFRS 9. This approach uses a
lifetime expected loss allowance based on the days past due
criteria. Upon reviewing the historical transactions with the
Group's vendors, it was determined that the ECL was insignificant
as there is no history of default or unpaid invoices. As a
result, the Group has determined the ECL percentage to be nominal
and has not recorded any allowance for doubtful accounts as at 31
December 2024 and 31 December 2023.
The Group manages its current VAT receivables
by submitting VAT returns on a monthly basis. This allows the
Group to receive the VAT in a timely matter while any amounts that
may come under scrutiny, only delays one month's refund.
Management has no formal credit policy in place for customers and
the exposure to credit risk is approved and monitored on an ongoing
basis individually for all significant customers. The maximum
exposure to credit risk is represented by the carrying amount of
each financial asset in the statement of financial position.
The Group does not require collateral in respect of financial
assets.
Liquidity risk
Liquidity risk is the risk that Serinus will
not be able to pay financial obligations when due. There are
inherent liquidity risks, including the possibility that additional
financing may not be available to the Group, or that actual capital
expenditures may exceed those planned. The Group mitigates
this risk through monitoring its liquidity position regularly to
assess whether it has the resources necessary to fund working
capital, development costs and planned exploration commitments on
its petroleum and natural gas properties or that viable options are
available to fund such commitments. Alternatives available to
the Group to manage its liquidity risk include deferring planned
capital expenditures that exceed amounts required to retain
concession licenses, farm-out arrangements and securing new equity
or debt capital.
As at 31
December 2024
|
1 year
|
1 - 3 years
|
3+ years
|
Total
|
Accounts payable and accrued
liabilities
|
8,267
|
-
|
-
|
8,267
|
Lease liabilities
|
177
|
409
|
95
|
681
|
Total
|
8,444
|
409
|
95
|
8,948
|
As at 31
December 2023
|
1 year
|
1 - 3 years
|
3+ years
|
Total
|
Accounts payable and accrued
liabilities
|
10,069
|
-
|
-
|
10,069
|
Lease liabilities
|
137
|
424
|
-
|
561
|
Total
|
10,206
|
424
|
-
|
10,630
|
Interest rate risk
During 2021, the Group fully repaid its
long-term debt, and no longer has an interest rate risk.
5. Use of estimates and
judgments
The preparation of financial statements in
conformity with IFRS requires management to make significant
estimates and judgements based on currently available
information. Management uses their professional judgement
along with the most up to date information in making these
estimates and judgements, however actual results could
differ. By their very nature, these estimates are subject to
measurement uncertainty and the effect on the financial statements
of future periods could be material. Estimates and underlying
assumptions are reviewed on an ongoing basis and any changes are
recognised in the period that the estimates and judgements have
changed. The significant estimates and judgements made by
management in the statements are described below:
(a) Cash generating
units
The determination of CGUs requires judgment in
defining a group of assets that generate independent cash inflows
from other assets. CGUs are determined by similar geological
structure, shared infrastructure, geographical proximity, commodity
type, similar exposure to market risks and
materiality.
(b) Oil and gas
reserves
The process of determining oil and gas
reserves is complex and involves many different assumptions.
The Group conducts a reserve evaluation at the end of each fiscal
year. The Group's reserve estimates are based on current production
forecasts, commodity price forecasts, licences being renewed as and
when required, and other economic conditions. Estimates are
amended for all available information such as historical well
performance and updated commodity prices. See the reserves
estimates in the Review of Operations.
The Group's reserves drive the calculation of
depletion of the oil and gas assets, calculating the future cash
flows of the assets and the recoverable amount for each CGU.
The Group compares the recoverable amount to the carrying amount to
determine any potential impairment. In determining the
recoverable amount, the Group makes other key estimates and
judgements which involve the proved and probable reserves,
forecasted commodity prices, expected production, future
development costs and discount rates. Any changes to these
estimates may materially impact the expected reserves of the
Group. An impairment sensitivity analysis is detailed in
Note 11.
(c) Decommissioning
provisions (Note 18)
The Group recognises liabilities for the
future decommissioning and restoration of oil and gas assets.
Management is required to apply estimates and judgements related to
the estimated abandonment techniques, costs and abandonment
dates. Technological advancements in the industry could lead
to changes to reserve life delaying the abandonment dates, as well
as possible cheaper abandonment techniques. Any changes to
these estimates, along with the inflation and discount rates, could
result in material differences and affect future financial
results.
(d) Income taxes
(Notes 9 and
19)
Deferred income taxes require estimates and
judgements from management in determining the future cash flows and
taxable income of each business unit to determine the likelihood
that any assets may be recognised by the Group.
Within Tunisia, taxes are at times paid in
advance based on gross sales in certain circumstances. Management
uses their best estimates and future cash flow projections to
determine if these advances will be utilised against income taxes
in the future periods. When it is deemed that these advances
will not be utilised in the future, they are recorded through the
Statement of Comprehensive Income as a tax
expense.
(e) VAT
receivable
The Group has outstanding VAT claims that have
been disputed by Romanian authorities dating back to 2016.
The VAT in question relates to operational and developmental
costs in Romania for costs paid in full by the Group at 100%
working interest (see Note
5(c)). Management believes
that these amounts are fully recoverable because in December 2023
the Romanian Court ruled in favour of Serinus Romania regarding the
claim against ANAF for $1.7 million in outstanding VAT refund and
therefore the Group has recorded 100% of the VAT balance in Trade
and other receivables, regardless the fact that ANAF
appealed this decision in April 2024 without giving a reason. The
appeal is scheduled for early February 2025.
Subsequent year-end, the Superior Court of
Cassation and Justice of Romania has ruled in favour of Serinus
Energy Romania vs. ANAF, in the case of the rejected VAT refunds
(Note 30).
(f) Product inventory
(Note 16)
Within Tunisia, crude oil inventory volumes
are estimated based on historical production less volumes sold and
other adjustments for shrinkage, as well as estimates based on
facility capacity and volume assumptions.
(g) Exploration and
evaluation assets (Note 12)
E&E assets are subject to ongoing
technical, commercial and management review to confirm the
continued intent to establish the technical feasibility and
commercial viability of any prospect for which costs have been
incurred. The judgment involves assessing whether sufficient
progress has been made toward establishing the technical
feasibility and commercial viability of the project, including
management's evaluation of factors such as new geological
information, market conditions, available financing, and regulatory
approvals. E&E assets remain capitalised until a point at which
management determines whether a project is economically
viable.
(h) Impairment of assets
(Note 11)
The management and directors review the
carrying value of the Group's assets to determine whether there are
any indicators of impairment such that the carrying values of the
assets may not be recoverable. The assessment of whether an
indicator of impairment or reversal thereof has arisen requires
considerable judgement, taking account of factors such as future
operational and financial plans, commodity prices and the
competitive environment.
For exploration and evaluation assets held by
the Group, namely exploration works at the Satu Mare concession in
Romania, before the technical feasibility and commercial viability
of extracting hydrocarbon resources is demonstrable, indicators of
impairment can include: (a) the right to explore in a specific area
has expired and is not expected to be renewed; (b) significant
expenditure for further exploration or evaluation activities is not
being planned; (c) exploration and evaluation of mineral resources
have not led to the discovery or confirmation of commercially
viable resource; or (d) that sufficient data exists to indicate
that the carrying amount of the asset may not be recovered in full
from development or sale.
The Group's operating oil & gas assets,
some of which have previously been impaired, are assessed for
impairment at a Cash Generating Unit (CGU) level, in accordance
with IAS 36, which align to the concession agreements held by the
Group, i.e. Moftinu and Santau in Romania and in Tunisia, Sabria
and Chouech Es Saida and Ech Chouech as the South Tunisia CGU.
These assets are sensitive to changes in operational assumptions
and commodity pricing and therefore the management and directors
need to make judgements as to whether certain events represent
indicators of impairment or impairment reversal.
Where such indicators exist, the carrying
value of the assets of a CGU or exploration and evaluation asset is
compared with the recoverable amount of those assets, that is, the
higher of its fair value less costs to sell and value in use, which
is typically determined on the basis of discounted future cash
flows.
For the year ended 31 December 2024, the
management and directors performed assessment of impairment
indicators across the Group's CGUs. In Tunisia, there were no
indicators of impairment or impairment reversals identified at
Sabria or South Tunisia. The Group has applied to extend the
Ech Chouech licence but this expired in June 2022. The Group
intends to continue its application to regain the licence once the
licence process is formalised. No indication has been
received that they will not be successful once the process to
re-apply becomes available and as such has made the judgement that
they will be able to regain the Ech Chouech licence and therefore
no impairment has been charged to this asset. At Moftinu, the
management and directors identified an indicator of impairment and
recorded an impairment expense of $1.5 million (2023 - $7.0
million). The primary impairment indicators in Romania during 2024
included reduced gas prices throughout 2024, natural depletion of
the Moftinu gas field reflecting on life of shallow gas fields and
fiscal regime in Romania.
The Sancrai exploration well was drilled in
2021 and encountered gas; however, the Group was unable to achieve
a measurable gas flow across the three perforated zones. As a
result, the well was suspended. Following a comprehensive analysis
at the 2024 year-end, which included assessment of up-dip
potential, the decision was made to abandon the well. Consequently,
the Sancrai-1 well was impaired, and the Group recognised an
impairment expense of $4.2 million related to the exploration asset
for the year ended 31 December 2024.
Note 11 and
12 disclose the carrying amounts of the Group's
property, plant and equipment and exploration and evaluation
assets, respectively, as well as assumptions made by the management
and directors in the discounted cash flow model which is used to
determine estimated recoverable amounts.
(i) Solidarity
Tax
In December 2022, the Government of Romania
published Emergency Ordinance no.186/2022 detailing measures to
implement Council Regulation (EU) 2022/1854 regarding the emergency
intervention to introduce a solidarity contribution for companies
that carry out activities in the oil, natural gas, coal and
refinery sectors. This additional tax in Romania is
calculated at a rate of 60% applied to the Group's annual profit,
in excess of 20% of its average profits for the financial years
2018-2021. The solidarity tax is applicable for 2022
financial year only.
The Group does not believe that the solidarity
tax is applicable to it, has received legal advice to support that
position and will continue challenging the legality of this
additional tax. If the Group were to consider the tax
applicable the amount due is estimated to be approximately $0.76
million. However, the Group has made the judgement that the
solidarity tax is not applicable and therefore has made no
provision in respect of this tax within the financial
statements.
6. Revenue
The Group sells its production pursuant to
variable-price contracts with customers. The transaction
price for these variable-priced contracts is based on underlying
commodity prices, adjusted for quality, location and other factors
depending on the contract terms. Under the contracts, the
Group is required to deliver a variable volume of crude oil and
natural gas to the contract counterparty. The disaggregation
of revenue by major products and geographical market is included in
the segment note (see Note 29) and
analysis by significant customers is included in the risk
management note (see Note 4).
As at 31 December 2024, the receivable balance
related to contracts with customers, included within accounts
receivable is $1.6 million (31 December 2023 - $3.1
million).
7. Share-based payment
expense
The Group did not grant any options during the
year (2023 - none). All options granted in prior years vested and
were fully expensed.
A summary of the changes to the option plans
during the year ended 31 December 2024, are presented
below:
GBP denominated options
|
2024
|
2023
|
|
Options
|
Exercise
Price
|
Options
|
Exercise
Price
|
Balance, beginning of year
|
2,588,933
|
0.20
|
3,115,600
|
0.20
|
Granted
|
-
|
-
|
-
|
-
|
Exercised
|
-
|
-
|
|
|
Forfeited
|
(3,333)
|
0.20
|
(175,000)
|
-
|
Balance, end of year
|
2,585,600
|
0.20
|
2,940,600
|
0.20
|
As at 31 December 2024 there are 2,585,600
(2023 - 2,940,600) options outstanding to executive directors and
employees with a weighted average contractual life of 2.5 (2023 -
4.0) years and a weighted average exercise price of £0.20 (2023 -
£0.20).
During 2024, the Company granted 6,537,280
ordinary shares of nil par value in the capital of the Company to
directors and senior management under the Company's long term
incentive plan (the "Plan"), out of which 2,450,000 newly issued
ordinary shares were sold at 2.8 pence per share to satisfy tax and
National Insurance liabilities arising due to the grant under the
Plan and remaining shares were issued to the directors and
management. Share-based payment expense related to the net shares
issued to employees comprised $221,000.
8. Finance expense
Year ended 31 December
|
2024
|
2023
|
Interest of leases
(Note 20)
|
126
|
76
|
Accretion on
decommissioning provision (Note
18)
|
1,667
|
1,801
|
Foreign exchange and
other
|
(1,000)
|
46
|
|
793
|
1,923
|
9. Taxation
Year ended 31 December
|
2024
|
2023
|
Current income tax
expense
|
1,172
|
490
|
Deferred income
tax
|
|
|
Origination and
reversal of temporary differences (Note
19)
|
(44)
|
1,182
|
Tax
expense
|
1,128
|
1,672
|
Reconciliation
of the effective tax rate:
Year ended 31
December
|
2024
|
2023
|
(Loss) / Income before income taxes
|
(8,585)
|
(11,350)
|
Effective tax rate
|
50%
|
50%
|
Expected income tax
|
(4,293)
|
(5,675)
|
Non-taxable (deductible) items
|
2,523
|
1,892
|
Losses utilised
|
(1,698)
|
(924)
|
Tax rate differences
|
4,272
|
5,407
|
Foreign exchange and other
|
781
|
7,199
|
Net change in tax attributes not
recognised
|
(457)
|
(6,227)
|
Income tax expense
|
1,128
|
1,672
|
The Group has elected to use the Sabria concession tax rate as the
statutory rate instead of using 0% tax rate applicable to the Group
in Jersey. Sabria is currently the only producing concession
that does not have any remaining loss pools, and therefore the
majority of the Group's tax expense relates to Sabria.
The advance taxes unrecoverable in the year
ending 31 December 2024 is related to taxes that are prepaid within
the various operating concessions in Tunisia. Tunisia
requires taxes to be paid in advance based on the prior year tax
balance. The amounts paid may only be deducted from future
taxes and are unrecoverable. The Group has determined that
based on the future development plans within Tunisia that the Group
will not generate enough taxable income to fully utilise all
advance taxes paid, losses carried forward and other taxable pools
available to the Group. No deferred tax asset has been recognised
on losses carried forward and other taxable loss pools (Note
19).
10. LOSS per share
Year ended 31 December
|
|
|
($000's, except per
share amounts)
|
2024
|
2023
|
|
(Loss) / Income for
the year
|
(9,713)
|
(13,022)
|
|
Weighted average
shares outstanding
|
|
|
|
Basic
|
114,692
|
113,513
|
|
Diluted
|
114,692
|
113,513
|
|
(Loss) / Income per
share
|
|
|
|
Basic and
diluted
|
(0.08)
|
(0.11)
|
|
|
|
|
|
|
|
In determining diluted net income per share, the Group assumes that
the proceeds received from the exercise of "in-the-money" stock
options are used to repurchase ordinary shares at the average
market price. Since there were no "in-the-money" stock during 2024
and 2023, basic and diluted shares are the same.
11. Property, plant and equipment
|
Oil and gas interests
|
Corporate assets
|
Total
|
Cost or deemed cost:
|
|
|
|
Balance as at 31
December 2022
|
270,050
|
1,719
|
271,769
|
Capital
additions
|
5,516
|
-
|
5,516
|
Change in
decommissioning provision
|
(501)
|
-
|
(501)
|
Disposals
|
-
|
-
|
-
|
Balance as at 31
December 2023
|
275,065
|
1,719
|
276,784
|
Capital
additions
|
1,106
|
-
|
1,106
|
Change in
decommissioning provision
|
(3,675)
|
-
|
(3,675)
|
Transfer to EE
Assets
|
(4,277)
|
-
|
(4,277)
|
Disposals
|
-
|
-
|
-
|
Balance as at 31
December 2024
|
268,219
|
1,719
|
269,938
|
|
|
|
|
Accumulated depletion and
depreciation
|
|
|
|
Balance as at 31
December 2022
|
(204,545)
|
(1,642)
|
(206,187)
|
Depletion and
depreciation
|
(4,317)
|
(12)
|
(4,329)
|
Disposals
|
-
|
-
|
-
|
Impairments
|
(6,965)
|
-
|
(6,965)
|
Balance as at 31
December 2023
|
(215,827)
|
(1,654)
|
(217,481)
|
Depletion and
depreciation
|
(3,226)
|
(9)
|
(3,235)
|
Disposals
|
-
|
-
|
-
|
Impairments
|
(1,510)
|
-
|
(1,510)
|
Balance as at 31
December 2024
|
(220,563)
|
(1,663)
|
(222,226)
|
|
|
|
|
Cumulative translation
adjustment
|
|
|
|
Balance as at 31
December 2022
|
(3,284)
|
13
|
(3,271)
|
Currency translation
adjustments
|
-
|
-
|
-
|
Balance as at 31
December 2023
|
(3,284)
|
13
|
(3,271)
|
Currency translation
adjustments
|
-
|
-
|
-
|
Balance as at 31
December 2024
|
(3,284)
|
13
|
(3,271)
|
Net book value
|
|
|
|
Balance as at 31
December 2023
|
55,954
|
78
|
56,032
|
Balance as at 31
December 2024
|
44,372
|
69
|
44,441
|
|
|
|
|
|
|
|
Future development costs associated with the
proved plus probable reserves are included in the calculation of
the Group's depletion. The future development costs for
Tunisia are $33.1 million (2023 - $30.8 million) and for Romania
are $5.8 million (2023 - $6.0 million).
Impairment
At 31 December 2024, the Group completed an
impairment assessment to determine if there were any indicators of
impairment or impairment reversals.
In Tunisia, indicators of impairment were identified
for both the Sabria and South Tunisia cash-generating units (CGUs),
prompting management to perform impairment reviews. The review
determined that the recoverable amount of the CGUs exceeded its
carrying amount, resulting in no impairment charge. The Group
had applied to extend the Ech Chouech licence (part of South
Tunisia CGU) but this expired in June 2022. The Group intends
to continue its application to regain the licence once the licence
application process is formalised. No indication has been
received that they will not be successful once the process to
re-apply becomes available and as such has made the judgement that
they will be able to regain the Ech Chouech licence and therefore
no impairment has been charged to this asset.
In Moftinu, the Group determined that there
were indicators of impairment and recorded an impairment expense of
$1.5 million (2023 - $7.0 million).
The Group determined the estimated recoverable
amount based on a discounted cash flow model, using production
profiles from the 2024 reserves report by a competent person and an
after-tax discount rate equal to the weighted average cost of
capital of Romania (17%), computed internally using external market
data.
The following table shows the forecast
commodity prices used in the discounted cash flow model:
|
|
|
Brent
|
Romania Gas
|
Year
|
|
|
(US$/bbl)
|
(US$/MMBtu)
|
2025
|
|
|
75.00
|
11.00
|
2026
|
|
|
76.88
|
11.28
|
2027
|
|
|
78.80
|
11.56
|
2028
|
|
|
80.77
|
11.79
|
2029+
|
|
|
+2.5%
inflation
|
+2.5%
inflation
|
The following table provides a sensitivity of
the impairment expense that would arise with the following changes
to the key assumptions used in the model.
Romania ($000s)
|
1% increase to discount
rate
|
1% decrease to discount
rate
|
10% increase to commodity
prices
|
10% decrease to commodity
prices
|
Additional impairment, net of tax
|
62
|
(64)
|
(694)
|
694
|
At 31 December 2023, the Group completed an
impairment assessment on its PP&E to determine if there were
any indicators of impairment or impairment reversals. In
South Tunisia and Sabria, no indicators of impairment or impairment
reversals were identified. In Moftinu the Group determined
that there was an indicator of impairment and recorded an
impairment expense of $7.0 million. The Group determined the
estimated recoverable amount based on a discounted cash flow model,
using an after-tax discount rate equal to the weighted average cost
of capital of Romania (22%), computed internally using external
market data. The following table shows the forecast commodity
prices used in the 2023 Reserve Report and used in the discounted
cash flow model:
|
|
|
Brent
|
Romania Gas
|
Year
|
|
|
(US$/bbl)
|
(US$/MMBtu)
|
2024
|
|
|
76.49
|
10.76
|
2025
|
|
|
73.29
|
11.50
|
2026
|
|
|
76.50
|
10.42
|
2027
|
|
|
80.00
|
11.00
|
2028+
|
|
|
+2%
inflation
|
+2%
inflation
|
Although the discounted cash flow model
indicated no further net impairment or reversal of impairment for
the year ended 31 December 2023, the following table provides a
sensitivity of the impairment expense that would arise with the
following changes to the key assumptions used in the
model.
Romania ($000s)
|
1% increase to discount
rate
|
1% decrease to discount
rate
|
10% increase to commodity
prices
|
10% decrease to commodity
prices
|
Additional impairment, net of tax
|
-
|
-
|
-
|
-
|
The results of the impairment tests completed
by management are sensitive to changes with regards to any of the
key assumptions such as, commodity prices, future development
costs, change in reserves and production, or the future operating
costs. Any changes to the assumptions could increase or
decrease the expected recoverable amounts from the assets and may
result in impairment or potential reversal of
impairment.
12. Exploration and Evaluation
assets
Carrying amount
|
2024
|
2023
|
Balance, beginning of
the year
|
10,703
|
10,529
|
Transfer from oil
& gas assets
|
4,277
|
-
|
Change in
decommissioning provision
|
(158)
|
174
|
Impairment
|
(4,156)
|
-
|
Cumulative
translation adjustment
|
-
|
-
|
Balance, end of the
year
|
10,666
|
10,703
|
The Sancrai exploration well was drilled in
2021 and encountered gas; however, the Group was unable to achieve
a measurable gas flow across the three perforated zones. As a
result, the well was suspended. Following a comprehensive analysis
at the 2024 year-end, which included assessment of up-dip
potential, the decision was made to abandon the well. Consequently,
the Sancrai-1 well was impaired, and the Group recognised an
impairment expense of $4.2 million related to the exploration
asset.
The Group currently holds land rights to a
large amount of undeveloped land within Romania.
13. Right-of-use assets
The following table details the cost and
accumulated depreciation of the ROU assets:
|
Buildings
|
Vehicles
|
Total
|
|
Cost
|
|
|
|
|
Balance as at 31
December 2021
|
871
|
39
|
910
|
|
Additions
|
584
|
-
|
584
|
|
Disposals
|
(127)
|
-
|
(127)
|
|
Balance as at 31
December 2022
|
1,328
|
39
|
1,367
|
|
Additions
|
75
|
-
|
75
|
|
Disposals
|
-
|
-
|
-
|
|
Balance as at 31
December 2023
|
1,403
|
39
|
1,442
|
|
Additions
|
695
|
152
|
847
|
|
Disposals
|
(632)
|
(39)
|
(671)
|
|
Balance as at 31
December 2024
|
1,466
|
152
|
1,618
|
|
|
|
|
|
|
Accumulated
depreciation
|
|
|
|
|
Balance as at 31
December 2021
|
(481)
|
(39)
|
(520)
|
|
Depreciation
|
(256)
|
-
|
(256)
|
|
Disposals
|
127
|
-
|
127
|
|
Balance as at 31
December 2022
|
(610)
|
(39)
|
(649)
|
|
Depreciation
|
(265)
|
-
|
(265)
|
|
Disposals
|
-
|
-
|
-
|
|
Balance as at 31
December 2023
|
(875)
|
(39)
|
(914)
|
|
Depreciation
|
(289)
|
(32)
|
(321)
|
|
|
|
Disposals
|
272
|
39
|
311
|
|
|
|
Balance as at 31
December 2024
|
(892)
|
(32)
|
(924)
|
|
|
|
|
|
|
|
|
Cumulative translation
adjustment
|
|
|
|
|
Balance as at 31
December 2021
|
(20)
|
-
|
(20)
|
|
Currency translation
adjustments
|
(10)
|
-
|
(10)
|
|
Balance as at 31
December 2022
|
(30)
|
-
|
(30)
|
|
Currency translation
adjustments
|
-
|
-
|
-
|
|
Balance as at 31
December 2023
|
(30)
|
-
|
(30)
|
|
Currency translation
adjustments
|
-
|
-
|
-
|
|
Balance as at 31
December 2024
|
(30)
|
|
(30)
|
|
|
|
|
|
|
Carrying amounts
|
|
|
|
Balance as at 31
December 2023
|
498
|
-
|
498
|
Balance as at 31
December 2024
|
544
|
120
|
664
|
14. Cash
As at 31 December
|
2024
|
2023
|
Cash and cash
equivalents
|
1,368
|
1,335
|
Restricted
cash
|
1,135
|
1,171
|
Total cash
|
2,503
|
2,506
|
The Group has cash on deposit with the Alberta
Energy Regulator of $1.1 million (2023 - $1.2 million), as required
to meet future abandonment obligations existing on certain oil and
gas properties in Canada (see Note
18). This deposit accrues nominal
interest. The fair value of restricted cash approximates the
carrying value.
15. Trade and other receivables
As at 31 December
|
2024
|
2023
|
Trade
receivables
|
1,992
|
4,146
|
VAT
receivable
|
1,907
|
1,906
|
Corporate tax
receivable
|
362
|
463
|
Prepaids and
other
|
1,141
|
1,622
|
Total trade and other
receivables
|
5,402
|
8,137
|
The trade receivables consist of commodity
sales in both Romania and Tunisia. The Group has determined
that the ECL is nominal for the years ended 31 December 2024 and
2023 while using the days past due criteria to measure the ECL.
The Group has reviewed the historical transactions with the
vendors and has no history of default or unpaid invoices and has
used a nominal percentage in calculating the ECL. The Group
has not taken an allowance for doubtful accounts as at 31 December
2024 and 2023 and has had no instances of bad debts in this
period
The VAT receivable relates to operating and
development costs in Romania and are recovered through the Romanian
government. Of the VAT receivable, $1.7 million relates to
2018 and prior years which has been disputed by the Romanian
authorities. In December 2023, Serinus won a court case,
which ordered ANAF to refund the audited VAT amount. The court
recognised the defaulted partner as determined by the 2022 ICC
Arbitration award and affirmed Serinus' right to reclaim the full
VAT amount. ANAF appealed this decision in April 2024 without
giving a reason, and the appeal was scheduled for early February
2025. Subsequent to year-end, the Superior Court of Cassation and
Justice of Romania has ruled in favour of Serinus Energy Romania
vs. Agenția Națională de Administrare Fiscală ("ANAF"), in the case
of the rejected VAT refunds (Note 32).
16. Product Inventory
Product inventory consists of the Group's
entitlement crude oil barrels in Tunisia, which are valued at the
lower of cost or net realisable value. Costs include
operating expenses and depletion associated with crude oil
entitlement barrels and are determined on a
concession-by-concession basis.
These costs are initially capitalised and
expensed when sold. As at 31 December 2024, the Group held
9.1 Mbbls of crude oil in inventory valued at approximately
$71.7/bbl.
17. Shareholder's capital
Authorised
The Group is authorised to issue an unlimited
number of ordinary shares without nominal or par value.
Changes in issued ordinary shares are as follows:
Year ended 31 December
|
|
2024
|
|
2023
|
|
|
Number of shares
|
Amount ($000s)
|
Number of shares
|
Amount ($000s)
|
Balance, beginning of
the year
|
114,066,073
|
401,426
|
114,066,073
|
401,426
|
Issued for
cash
|
6,887,357
|
215
|
-
|
-
|
Issuance costs, net
of tax
|
-
|
-
|
-
|
-
|
Issued in lieu of
salary
|
-
|
-
|
-
|
-
|
Issued to retire
Convertible Loan
|
-
|
-
|
-
|
-
|
Warrants
exercised
|
-
|
-
|
-
|
-
|
Balance, end of the
year
|
120,953,430
|
401,641
|
114,066,073
|
401,426
|
|
|
|
|
|
|
|
Treasury Shares
Treasury shares represent the shares purchased
and held by the Group. All treasury shares held, as below,
are excluded from earnings per share calculations.
Year ended 31 December
|
|
2024
|
|
2023
|
|
Number of shares
|
Amount ($000s)
|
Number of shares
|
Amount ($000s)
|
Balance, beginning of
the year
|
2,011,515
|
458
|
2,712,249
|
455
|
Shares
purchased
|
-
|
-
|
100,000
|
3
|
Exercised
|
(2,011,515)
|
(458)
|
|
|
Balance, end of the
year
|
-
|
-
|
2,812,249
|
458
|
18. Decommissioning provision
As at 31 December
|
2024
|
2023
|
Balance, beginning of
the year
|
30,724
|
29,131
|
Liabilities
incurred
|
-
|
198
|
Liabilities
settled
|
-
|
-
|
Accretion
|
1,667
|
1,801
|
Change in
estimate
|
(4,694)
|
(406)
|
Foreign currency
translation
|
-
|
-
|
Balance, end of
year
|
27,697
|
30,724
|
The Group's decommissioning provisions are based on its net
ownership in wells and facilities in Tunisia, Romania and Canada.
Management estimates the costs to abandon and reclaim the
wells and facilities using existing technology and the estimated
time period during which these costs will be incurred in the
future.
The Group has estimated as at 31 December 2024
the decommissioning provisions of the wells in Canada to be $0.8
million. During 2022, the Group completed the abandonment of
three wells in Canada and it was determined that the Group was no
longer obligated to fulfil the decommissioning provisions of $1.6
million relating to legacy properties. The remaining
obligations are reported as current liabilities as they relate to
non-producing properties or expired production sharing
contracts.
The change in estimate in the current year is
based on changes to interest rates, discount rates, the estimated
date of abandonment and reclamation, and the expected costs of
abandonment.
The significant assumptions used in the
calculation of the decommissioning provision are as
follows:
As at 31 December
|
|
2024
|
|
|
2023
|
|
|
Risk-free
rate (%)
|
Inflation rate
(%)
|
Net
present
value
|
Risk-free
rate (%)
|
Inflation rate
(%)
|
Net present
value
|
Tunisia
|
3.5-5.1
|
2.0
|
22,043
|
3.7 - 5.4
|
2.0
|
24,415
|
Romania
|
6.7-7.4
|
2.5-6.1
|
4,791
|
6.1 - 8.5
|
2.5 -
12.6
|
5,431
|
Canada
|
-
|
-
|
863
|
-
|
-
|
878
|
Total
|
|
|
27,697
|
|
|
30,724
|
Due within one
year
|
|
|
9,446
|
|
|
6,720
|
Long-term
liability
|
|
|
18,251
|
|
|
24,004
|
Total
|
|
|
27,697
|
|
|
30,724
|
As at 31 December 2024, the Group has aligned
the abandonment dates with the expected economic life of the
assets, anticipating that concession licenses will continue to be
extended until operations are no longer economically viable.
However, decommissioning of certain water pits in Tunisia have been
classified as current liabilities despite being non-current in
nature. This classification as current liabilities is due to
Tunisian statutory regulatory triggers that could require their
decommissioning within the short term, even though, under normal
circumstances, their settlement would occur over a longer
period.
19. Deferred income tax
The deferred taxes are recognised on a taxable
body basis, specifically on an entity-by-entity basis with the
exception of Tunisia. Tunisia taxes each concession on a
standalone basis, and therefore the deferred taxes are determined
on each concession.
Movement in deferred income tax
balances:
Tax effect related to:
|
31 December 2023
|
Movement in the year
|
31 December 2024
|
PP&E and E&E
assets
|
(15,814)
|
262
|
(15,552)
|
AR and
other
|
-
|
441
|
441
|
Decommissioning
provision
|
3,327
|
(287)
|
3,040
|
Other
|
362
|
(372)
|
(10)
|
Deferred income tax
liability
|
(12,125)
|
44
|
(12,081)
|
|
|
|
|
Tax effect related to:
|
31 December 2022
|
Movement in the year
|
31 December 2023
|
PP&E and E&E
assets
|
(14,743)
|
(1,071)
|
(15,814)
|
Decommissioning
provision
|
3,306
|
21
|
3,327
|
Other
|
495
|
(133)
|
362
|
Deferred income tax
liability
|
(10,942)
|
(1,183)
|
(12,125)
|
Unrecognised deferred tax assets
Deferred tax assets have not been recognised in
respect of the following deductible temporary
differences:
As at 31 December
|
2024
|
2023
|
PP&E and E&E
assets
|
(285)
|
(1,537)
|
ROU assets and lease
liabilities
|
-
|
-
|
Decommissioning
provision
|
5,567
|
6,277
|
Non-capital losses
carried forward and other
|
2,822
|
3,822
|
Unrecognised deferred
tax asset
|
8,104
|
8,562
|
Deferred tax assets have not been recognised in
respect of these items because it is uncertain that future taxable
profits will be available against which they can be utilised due to
the large amount of non-capital losses available to the
Group.
The Group has Canadian non-capital losses of
$0.5 million (2023 - $0.3 million) that do not expire, Tunisian
losses of $4.1 million are related to Chouech Essaid concession and
have no expiry date (2023 - $7.8 million), and Romanian losses of
$6.7 million (2023 - $6.6 million) that expire after seven years
between 2026 to 2032.
The Group has temporary differences associated
with its investments in its foreign subsidiaries. The Group
has not recorded any deferred tax liabilities in respect to these
temporary differences as they are not expected to reverse in the
foreseeable future.
The Group operates in multiple jurisdictions
with complex tax laws and regulations, which are evolving over
time. The Group has taken certain tax positions in its tax
filings and these filings are subject to audit and potential
reassessment after the lapse of considerable time.
Accordingly, the actual income tax impact may differ significantly
from that estimated and recorded by management.
20. Lease liabilities
The following table details the movement in the
Group's lease obligations for the year ended 31 December
2024:
As at 31 December
|
2024
|
2023
|
Opening
balance
|
561
|
745
|
Additions
|
816
|
-
|
Disposals
|
(427)
|
|
Principle
payments
|
(255)
|
(184)
|
Cumulative
translation adjustment
|
(14)
|
-
|
Balance, end of the
year
|
681
|
561
|
Lease liabilities due
within one year
|
177
|
137
|
Lease liabilities due
beyond one year
|
504
|
424
|
During the year the Group made total payments
toward lease liabilities in the amount of $0.3 million (2023 - $0.2
million), of which $0.1 million (2023 - $0.08 million) was
interest.
The Group has elected to exclude short-term
leases and low-value leases from the Group's lease
liabilities. Payments towards short-term leases, and
leases of low-value assets for the year ended 31 December 2024 were
nominal and have been included in G&A expense in the Statement
of Comprehensive Loss. The Group's short-term leases and
leases of low-value consist primarily of office equipment
leases.
The annual discount rates used were 22.66% in
Canada, 10.96% in London, 20.76% in Tunisia and 8.11%, 8.82% and
9.56% in Romania.
21. Other provisions
|
JV audit
|
Severance
|
Other
|
Total
|
Balance as at 31
December 2022
|
1,211
|
147
|
-
|
1,358
|
Change in
provision
|
-
|
(41)
|
-
|
(41)
|
Balance as at 31
December 2023
|
1,211
|
106
|
-
|
1,317
|
Change in
provision
|
-
|
-
|
-
|
-
|
Balance as at 31
December 2024
|
1,211
|
106
|
-
|
1,317
|
Current
|
-
|
-
|
-
|
-
|
Non-current
|
1,211
|
106
|
-
|
1,317
|
The Group is subject to audits arising in the
normal course of business, with its joint venture partner in the
Sabria concession in Tunisia. A provision is made to reflect
management's best estimate of eventual settlement of these audits.
The years currently under audit are 2014-2021.
Management has reviewed the audit claims and has made a
provision for what it expects to settle. Management expects
settlement of the joint venture audit provision to occur later than
twelve months from 31 December 2024.
As at 31 December 2017, a provision was made
for potential severance costs relating to the termination of
employees in the Chouech field in Tunisia. Since shutting in
the field, agreements have been reached with the majority of the
employees. The remaining provision at 31 December 2024
reflects the potential costs to terminate the remaining
employees.
22. Accounts payable and accrued
liabilities
As at 31 December
|
2024
|
2023
|
Accounts payable and
accrued liabilities
|
7,374
|
9,320
|
Taxes
payable
|
893
|
749
|
Total accounts
payable and accrued liabilities
|
8,267
|
10,069
|
23. Aggregate payroll expense
The aggregate payroll expense of employees and
executive management of Serinus was as follows:
Year ended 31 December
|
2024
|
2023
|
Wages, salaries, and
benefits[7]
|
4,739
|
4,952
|
Share-based payment
expense[8]
|
221
|
3
|
Total aggregate
payroll expense
|
4,960
|
4,955
|
24. Related party transactions
During the years ended 31 December 2024 and
2023, related party transactions include the compensation of key
management personnel. Key management personnel consist of
Serinus' Board of Directors, both executive and
non-executive. Transactions with key management personnel are
noted in the table below:
Year ended 31 December
|
2024
|
2023
|
Wages and
salaries
|
658
|
834
|
Benefits
|
67
|
209
|
Share-based payment
expense
|
71
|
3
|
Total related party
transactions
|
796
|
1,046
|
25. Supplemental cash flow
disclosure
Year ended 31 December
|
2024
|
2023
|
Cash (used in)
generated from:
|
|
|
Trade receivables and
other
|
2,754
|
1,863
|
Inventory
|
(185)
|
7
|
Accounts payable and
accrued liabilities
|
(2,699)
|
(1,752)
|
Restricted
cash
|
(113)
|
(52)
|
Changes in non-cash
working capital from operations
|
(243)
|
66
|
The following table reconciles capital
expenditures to the cash flow statement:
Year ended 31 December
|
2024
|
2023
|
PP&E additions
(Note 11)
|
1,106
|
5,516
|
E&E additions
(Note 12)
|
-
|
-
|
Total capital
additions
|
1,106
|
5,516
|
Changes in non-cash
working capital
|
(642)
|
(218)
|
Total capital
expenditures
|
464
|
5,298
|
26. Capital management
Year ended 31 December
|
2024
|
2023
|
Shareholders'
equity
|
14,286
|
23,828
|
Total capital
resources
|
14,286
|
23,828
|
The Group manages its capital structure to
maximise financial flexibility as well as closely monitors cash
forecasts. Management considers capital to include debt and
equity instruments. The Group has the ability to manage its
capital structure raising financing through debt or equity
issuances, repurchasing shares and settling debt obligations.
Further, each potential acquisition and investment opportunity is
assessed to determine the nature and total amount of capital
required together with the relative proportions of debt and equity
to be deployed. The Group does not presently utilise any
quantitative measures to monitor its capital.
27. Commitments and contingencies
Commitments
In October 2023, the Group received an
exploration phase extension of the Satu Mare Concession in
Romania. The exploration period extension is in two
phases:
· The first phase
of the extension is mandatory and is two years in duration starting
on 28 October 2023 (Phase 1). The work commitment for the first
phase is the reprocessing of 100 kilometres of legacy 2D seismic as
well as a 2D seismic acquisition program of 100 kilometres
including processing the acquired seismic data. The work commitment
for Phase 1 is estimated at $1.2 million.
· The second phase
of the license extension is optional and is two years in duration
starting on 28 October 2025 (Phase 2) with a work commitment of
drilling one well within the concession area with no total drilling
depth requirement stipulated. The work commitment for Phase 2 is
estimated at $2.3 million.
Contingencies
The Tunisian state oil and gas company, ETAP,
has the right to back into up to a 50% working interest in the
Chouech concession if, and when, the cumulative crude oil sales,
net of royalties and shrinkage, from the concession exceeds 6.5
million barrels. As at 31 December 2024, cumulative liquid
hydrocarbon sales net of royalties and shrinkage was 5.7 million
(2023 - 5.5 million) barrels. The Group currently does not
expect to meet this threshold by the expiry of the
concession.
In December 2022, the Government of Romania
introduced a solidarity tax applied to the Group's annual profit,
in excess of 20% of its average profits for the financial years
2018-2021 (Note 5 (j)). The solidarity tax is applicable for
2022 financial year only. The Group does not believe that the
solidarity tax is applicable to it, has received legal advice to
support that position and will continue challenging the legality of
this additional tax. If the Group were to consider the tax
applicable the amount due is estimated to be approximately $0.76
million. However, the Group has made the judgement that the
solidarity tax is not applicable and therefore has made no
provision in respect of this tax within the financial
statements.
28. Income from operations analysis
($000)
|
2024
|
2023
|
Administrative expenses
|
(3,409)
|
(4,928)
|
Share-based payment expense (Note
7)
|
(221)
|
(3)
|
Impairment recovery (expense) (Note
11, 12)
|
(5,666)
|
(6,965)
|
Included within administrative expenses of $3.5 million (2023 -
$5.3 million) are the following:
($000)
|
2024
|
2023
|
Salaries and wages
|
(1,887)
|
(2,313)
|
Corporate audit and review fees
|
(297)
|
(264)
|
Consulting fees
|
(186)
|
(261)
|
29. Segment information
The Group's reportable segments are organised
by geographical areas and consist of the exploration, development
and production of oil and natural gas in Romania and Tunisia.
The Corporate segment includes all corporate activities and
items not allocated to reportable operating segments and therefore
includes Brunei.
As at 31 December 2024
|
Romania
|
Tunisia
|
Corporate
|
Total
|
Total
assets
|
16,872
|
45,087
|
2,370
|
64,329
|
For the year
ended 31 December 2024
|
Crude oil
revenue
|
-
|
12,345
|
-
|
12,345
|
Natural gas
revenue
|
1,084
|
1,972
|
-
|
3,056
|
Condensate
revenue
|
-
|
-
|
-
|
-
|
Total
revenue
|
1,084
|
14,317
|
-
|
15,401
|
Cost of
sales
|
|
|
|
|
Royalties
|
(48)
|
(1,831)
|
-
|
(1,879)
|
Production
expenses
|
(1,665)
|
(6,453)
|
(12)
|
(8,130)
|
Depletion and
depreciation
|
(339)
|
(3,188)
|
(126)
|
(3,653)
|
Windfall
tax
|
(340)
|
-
|
-
|
(340)
|
Total cost of
sales
|
(2,392)
|
(11,472)
|
(138)
|
(14,002)
|
Gross profit
(loss)
|
(1,308)
|
2,845
|
(138)
|
1,399
|
Administrative
expenses
|
-
|
-
|
(3,409)
|
(3,409)
|
Share-based payment
expense
|
-
|
-
|
(221)
|
(221)
|
Release of
provision
|
-
|
-
|
-
|
-
|
Impairment
expense
|
(5,666)
|
-
|
-
|
(5,666)
|
Gain on asset
disposal
|
-
|
-
|
37
|
37
|
Decommissioning
recovery
|
-
|
68
|
-
|
68
|
Operating income
(loss)
|
(6,974)
|
2,913
|
(3,731)
|
(7,792)
|
Finance
expense
|
552
|
(1,171)
|
(174)
|
(793)
|
Net income (loss)
before income taxes
|
(6,422)
|
1,742
|
(3,905)
|
(8,585)
|
Tax
expense
|
-
|
(1,106)
|
(22)
|
(1,128)
|
Net income (loss) for
the year
|
(6,422)
|
636
|
(3,927)
|
(9,713)
|
Capital
expenditures
|
61
|
1,024
|
21
|
1,106
|
As at 31 December 2023
|
Romania
|
Tunisia
|
Corporate
|
Total
|
Total
assets
|
24,027
|
52,322
|
2,275
|
78,624
|
For the year
ended 31 December 2023
|
Crude oil
revenue
|
-
|
13,312
|
-
|
13,312
|
Natural gas
revenue
|
2,683
|
1,880
|
-
|
4,563
|
Condensate
revenue
|
-
|
-
|
-
|
-
|
Total
revenue
|
2,683
|
15,192
|
-
|
17,875
|
Cost of
sales
|
|
|
|
|
Royalties
|
(125)
|
(1,929)
|
-
|
(2,054)
|
Production
expenses
|
(2,633)
|
(5,349)
|
(31)
|
(8,013)
|
Depletion and
depreciation
|
(866)
|
(3,582)
|
(124)
|
(4,572)
|
Windfall
tax
|
(783)
|
-
|
-
|
(783)
|
Total cost of
sales
|
(4,407)
|
(10,860)
|
(155)
|
(15,422)
|
Gross profit
(loss)
|
(1,724)
|
4,332
|
(155)
|
2,453
|
Administrative
expenses
|
-
|
-
|
(4,928)
|
(4,928)
|
Share-based payment
expense
|
-
|
-
|
(3)
|
(3)
|
Release of
provision
|
-
|
-
|
-
|
-
|
Impairment
expense
|
(6,965)
|
-
|
-
|
(6,965)
|
Loss on asset
disposal
|
-
|
-
|
-
|
-
|
Decommissioning
recovery
|
-
|
31
|
(15)
|
16
|
Operating income
(loss)
|
(8,689)
|
4,363
|
(5,101)
|
(9,427)
|
Finance
expense
|
(1,866)
|
(824)
|
767
|
(1,923)
|
Net income (loss)
before income taxes
|
(10,555)
|
3,539
|
(4,334)
|
(11,350)
|
Tax
expense
|
(2)
|
(1,670)
|
-
|
(1,672)
|
Net income (loss) for
the year
|
(10,557)
|
1,869
|
(4,434)
|
(13,022)
|
Capital
expenditures
|
550
|
4,966
|
-
|
5,516
|
30. Events after the reporting
period
Placing and Retails Offer
On 17 December 2024, the Company announced that
it has conditionally raised gross proceeds of up to £0.66 million
by way of a placing of 26,841,141 new ordinary shares at a price of
2.5 pence per share.
On 9 January 2025, the Company held a General
Meeting whereby shareholders approved the allocation of new shares
with 93.54% of shareholders voting in favour.
VAT Litigation in Romania
On 12 February 2025, the Superior Court of
Cassation and Justice of Romania has ruled in favour of Serinus
Energy Romania vs. ANAF, in the case of the rejected VAT refunds
(Note 5 (e)).
In addition to the award of the VAT refunds of
RON 8.3 million (approximately US$1.7 million), Serinus is also
awarded interest compensation for the delayed refund of the VAT in
the amount of RON 3.6 million (approximately US$0.8
million).