Interim Results: 1 May 2023 – 31 October 2023
Vast Resources plc / Ticker: VAST / Index: AIM /
Sector: Mining
31 January 2024
Vast Resources plc
(‘Vast’ or the ‘Company’)
Interim Results: 1 May 2023 – 31 October
2023
Vast Resources plc, the AIM-listed mining
company, is pleased to announce that it has released its unaudited
interim report and financial results for period from 1 May 2023 to
31 October 2023.
The report can be found on the Company’s website at the
following address:
https://www.vastplc.com/investor-information/document-downloads
Market Abuse Regulation (MAR)
Disclosure
Certain information contained within this
announcement is deemed by the Company to constitute inside
information as stipulated under the Market Abuse Regulations (EU)
No. 596/2014 as it forms part of UK Domestic Law by virtue of the
European Union (Withdrawal) Act 2018 (“UK MAR”) until the release
of this announcement.
**ENDS**
For further information, visit
www.vastplc.com or please contact:
Vast
Resources plc
Andrew Prelea (CEO)
|
www.vastplc.com
+44 (0) 20 7846 0974 |
Beaumont
Cornish – Financial & Nominated Advisor
Roland Cornish
James Biddle
|
www.beaumontcornish.com
+44 (0) 20 7628 3396 |
Shore
Capital Stockbrokers Limited – Joint Broker
Toby Gibbs / James Thomas (Corporate Advisory)
|
www.shorecapmarkets.co.uk
+44 (0) 20 7408 4050 |
Axis
Capital Markets Limited – Joint Broker
Richard Hutchinson
|
www.axcap247.com
+44 (0) 20 3206 0320 |
St Brides
Partners Limited
Susie Geliher / Zoe Briggs |
www.stbridespartners.co.uk
+44 (0) 20 7236 1177 |
ABOUT VAST RESOURCES PLC
Vast Resources plc is a United Kingdom AIM
listed mining company with mines and projects in Romania,
Tajikistan, and Zimbabwe.
In Romania, the Company is focused on the rapid
advancement of high-quality projects by recommencing production at
previously producing mines.
The Company's Romanian portfolio includes 100%
interest in Vast Baita Plai SA which owns 100% of the producing
Baita Plai Polymetallic Mine, located in the Apuseni Mountains,
Transylvania, an area which hosts Romania's largest polymetallic
mines. The mine has a JORC compliant Reserve & Resource Report
which underpins the initial mine production life of approximately
3-4 years with an in-situ total mineral resource of 15,695 tonnes
copper equivalent with a further 1.8M-3M tonnes exploration target.
The Company is now working on confirming an enlarged exploration
target of up to 5.8M tonnes.
The Company also owns the Manaila Polymetallic
Mine in Romania, which the Company is looking to bring back into
production following a period of care and maintenance. The Company
has also been granted the Manaila Carlibaba Extended Exploitation
Licence that will allow the Company to re-examine the exploitation
of the mineral resources within the larger Manaila Carlibaba
licence area.
Vast has an interest in a joint venture company
which provides exposure to a near term revenue opportunity from the
Takob Mine processing facility in Tajikistan. The Takob Mine
opportunity, which is 100% financed, will provide Vast with a 12.25
percent royalty over all sales of non-ferrous concentrate and any
other metals produced. Vast has also been contractually appointed
to manage and develop the Aprelevka Gold Mines located along the
Tien Shan Belt that extends through Central Asia, currently
producing approximately 11,600 oz of gold and 116,000 oz of silver
per annum. It is the intention to increase production closer to
historical peak production of 27,000 oz gold and 250,000 oz silver.
Vast will be entitled to a 4.9% effective interest in the mines
with the option to acquire equity in the future.
The Company retains a continued presence in
Zimbabwe in respect of the Historic claims.
Overview of the Interim Results for the
six months to 31 October 2023
Financial
- 7.4% decrease in revenues for the
six month period ended 31 October 2023 (US$1.791 million) compared
to the six month period ended 31 October 2022 ($1.934 million) due
mainly due to a reduction in consultancy revenues.
- 4.4% decrease in administrative and
overhead expenses for the six month period ended 31 October 2023
(US$1.848 million) compared to the six month period ended 31
October 2022 (US$1.934 million). Administrative and overhead
expenses for the six month period ended 31 October 2023 (US$1.848
million) are lower compared to the six month period ended 30 April
2023 (US$1.946 million).
- A decrease in losses after taxation
in the six month period ended 31 October 2023 (US$6.220 million)
compared to the six month period ended 31 October 2022 (US$6.779
million). Eliminating the effects of foreign exchange gains and
losses, the loss for the period has decreased 4.6% from US$5.094
million for the six month period ended 31 October 2022 to US$4.861
million for the six month period ended 31 October 2023.
- Foreign exchange loss of US$1.359
million for the period compared to a loss of US$1.685 million for
the six month period ended 31 October 2022. These losses are
substantially offset by exchange gains on translation of foreign
operations.
- Cash balances at the end of the
period US$0.964 million compared to $0.604 million as at 31 October
2022.
- Debt of US$9.825 million at the end
of the period compared to US$9.169 million at 30 April 2023.
Operational Development
- Initial drilling results for BPPM
received after the year end were very encouraging confirming the
potential to extend the mining area.
- On 14 July 2023, an employee was
fatally injured in a mine transportation incident. The Directors
and Management of Vast express their sincere condolences to the
family and colleagues of the deceased.
- Execution of first shipment to
Trafigura of lead and zinc concentrate from the Takob mine in
Tajikistan.
Post period end:
- On 16 January 2024, Bay Square Ltd
acquired the entire share capital of Gulf International Minerals
Ltd (‘Gulf’). Gulf has a 49% interest in an undertaking with the
Government of Tajikistan (holding 51%) which owns the Joint
Tajik-Canadian Limited Liability Company, Aprelevka. Vast has been
contractually appointed to manage and develop the Aprelevka gold
mines in the Tien Shan Belt of Tajikistan on behalf of the
owners.
- Execution of a three-year marketing
agreement with a Swiss investment company for the exclusive
distribution of high grade PGM concentrates produced within the EU.
Vast will receive a 2.5% commission based on the sales value of the
concentrates distributed under this agreement.
Funding
Share issues during the period: gross proceeds /
consideration before cost of issue
£ |
$ |
Shares Issued |
Issued to |
3,520,350 |
4,409,350 |
1,419,000,000 |
Placing with investors |
3,520,350 |
4,409,350 |
1,419,000,000 |
|
Post period end:
£ |
$ |
Shares Issued |
Issued to |
1,255,625 |
1,594,643 |
1,225,000,000 |
Placing with investors |
1,255,625 |
1,594,643 |
1,225,000,000 |
|
Debt Funding
The Company agreed a further debt extension with
Alpha and Mercuria to 30 November 2023 and subsequent to the period
end, agreed a further extension to 31 January 2024 with a period of
one month to 29 February 2024 to effect repayment. The original
maturity date for these facilities was 15 May 2023 and this has
been extended on several occasions. The Company has been in
continuing discussions with Mercuria and Alpha for extensions in
the repayment date for the totality of the debt owed so as to allow
further time to realise the proceeds associated with a historic
claim in its operations. Alpha and Mercuria continue to remain
supportive.
Board and Management
We were very saddened by the passing of Andrew
Hall, Commercial Director of Vast Resources. Andrew joined the Vast
team in 2018 and has been a very valued member of the team. He will
be greatly missed and fondly remembered.
CHAIRMAN’S STATEMENT
The Group continues to make progress in its core
operations. Initial results from our current drilling program at
Baita Polymetallic Mine (‘BPPM’) have been very encouraging
confirming the potential to significantly expand the mining area.
In Tajikistan, the Group executed its first shipment of lead and
zinc concentrate, and subsequent to the period end, begins its
participation in the management and development of the Aprelevka
gold mines in the Tien Shan Belt [of Tajkiistan]. I believe this
reaffirms the underlying potential of the Group and Andrew expands
on this theme in his report.
After the period end, the Company entered into
an exclusive marketing agreement for the distribution of high grade
PGM concentrate and for which we have received our first offer.
This offers an exciting opportunity for the Company, and we hope to
expand this trading relationship in the future. We believe it will
bring significant revenue and further collaborative
opportunities.
Our lenders have been and continue to be very
supportive. We have agreed a number of debt extensions in order to
allow the Company to repay the loans with the proceeds associated
with an historic claim. The current extension is to 31 January 2024
with a period of one month to 29 February 2024 to effect repayment.
Substantial progress has been regarding the historic claim, with
further inroads having been made during the period.
Very sadly, on 14 July 2023, a mine employee at
BPPM was fatally injured in a mine transportation incident. We were
also very saddened by the sudden passing of Andrew Hall, Commercial
Director of Vast. Andrew joined the Vast team in 2018 and has been
a very valued member of the team. Our thoughts go out to their
families, friends, and colleagues.
I wish all our stakeholders well in these
difficult times and, as always, remain committed to the safety of
our employees and the communities in which we operate.
Brian Moritz
Chairman
CHIEF EXECUTIVE OFFICER’S
REPORT
As previously reported, the Group began a
drilling campaign at BPPM with the objective of establishing an
enlarged JORC compliant Mineral Resource potentially upgrading the
existing Mineral Resource with the inclusion of a JORC compliant
Exploration Target of 11.65 to 12.65 million tonnes. Initial
results received during the period were very encouraging confirming
the potential to extend the mining area. Current production, having
improved from low historical levels, is still not at the level we
would like. Given the potential of the mine, and the incorporation
of new data from the drilling campaign, it is important that we
continue to invest further to ensure that we can increase
productivity and smooth natural grade variability. Our primary
focus is on accelerating the development of the decline to access
the higher-grade ore. This investment will realise significant
reduction in both underground fuel consumption and transportation
times, resulting in significant productivity gains. The development
provides accelerated access to high grades at depth versus current
working areas, maximising the value of existing concentrate
production by enhancing the grade.
Our Manaila Polymetallic Mine (MPM) continued to
remain on care and maintenance during the period and we plan to
restart production once we have successfully engaged new lenders
for the project.
Tajikistan provides the Company with an exciting
opportunity to develop local mining and production capabilities in
partnership with Takob. The Company executed its first shipment to
Trafigura of lead and zinc concentrate from the Takob mine in
Tajikistan and on 16 January 2024 was appointed to manage and
develop the Aprelevka gold mines located along the Tien Shan Belt
that extends through Central Asia, currently producing
approximately 11,600 oz of gold and 116,000 oz of silver per annum.
It is the intention to increase production closer to historical
peak production of 27,000 oz gold and 250,000 oz silver. Vast will
be entitled to a 4.9% effective interest in the mines with the
option to acquire equity in the future.
After the period end, the Company executed a
three-year marketing agreement with a Swiss investing company for
the exclusive distribution of high grade PGM concentrates produced
within the EU. Vast will receive a 2.5% commission based on the
final sales value of the concentrate distributed under the
agreement. Vast has commenced to market the product and as
announced on 22 January 2024, has received an offer and is in the
process of finalising execution. This marks the beginning of an
important additional revenue stream for Vast. We anticipate that
this agreement will result in further collaborative opportunities
that will strengthen the operating capabilities of the Company.
We were very saddened on 14 July 2023 by a
fatality at BPPM. An employee was fatality injured in a mine
transportation incident. Very sadly, we also lost Andrew Hall,
Commercial Director of Vast, who passed away at the end of
November. Andrew was a highly valued part of the team and will be
missed very much. Our thoughts go out to their family, friends, and
colleagues.
Many thanks to fellow Board members and
management for the commitment and hard work that has been put into
the Group. I thank all our stakeholders for their continued
support.
Andrew Prelea
Chief Executive Officer
Condensed consolidated statement of
comprehensive income
for the six months ended 31 October 2023
|
|
31 Oct 2023 |
30 Apr 2023 |
31 Oct 2022 |
|
|
6 Months |
12 Months |
6 Months |
|
|
Group |
Group |
Group |
|
|
Unaudited |
Audited |
Unaudited |
|
Note |
$’000 |
$’000 |
$’000 |
Revenue |
|
1,791 |
3,720 |
1,934 |
Cost of
sales |
|
(2,989) |
(8,402) |
(3,827) |
Gross
loss |
|
(1,198) |
(4,682) |
(1,893) |
Overhead
expenses |
|
(3,836) |
(3,454) |
(3,983) |
Depreciation of property, plant and equipment |
|
(308) |
(706) |
(352) |
Profit / (loss) on sale of property, plant and equipment |
|
- |
- |
- |
Share option and warrant expense |
|
(329) |
(274) |
- |
Sundry income |
|
8 |
(5) |
(12) |
Exchange gain / (loss) |
|
(1,359) |
1,411 |
(1,685) |
Other administrative and overhead expenses |
|
(1,848) |
(3,880) |
(1,934) |
|
|
|
|
|
Fair value
movement in available for sale investments |
|
- |
- |
- |
Loss
from operations |
|
(5,034) |
(8,136) |
(5,876) |
Finance
income |
|
- |
- |
- |
Finance
expense |
|
(1,186) |
(2,370) |
(903) |
Loss
before taxation from continuing operations |
|
(6,220) |
(10,506) |
(6,779) |
Taxation
charge |
|
- |
- |
- |
Total
(loss) taxation for the period |
|
(6,220) |
(10,506) |
(6,779) |
Other
comprehensive income |
|
|
|
|
Items that may
be subsequently reclassified to either profit or loss |
|
|
|
|
(Loss) / gain
on available for sale financial assets |
|
- |
- |
- |
Exchange gain
/(loss) on translation of foreign operations |
|
1,132 |
(1,197) |
1,219 |
Total
comprehensive expense for the period |
|
(5,088) |
(11,703) |
(5,560) |
|
|
|
|
|
Total
profit / (loss) attributable to: |
|
|
|
|
- the
equity holders of the parent company |
|
(6,220) |
(10,506) |
(6,779) |
-
non-controlling interests |
|
- |
- |
- |
|
|
(6,220) |
(10,506) |
(6,779) |
Total
comprehensive profit / (loss) attributable to: |
|
|
|
|
- the
equity holders of the parent company |
|
(5,088) |
(11,703) |
(5,560) |
-
non-controlling interests |
|
- |
- |
- |
|
|
(5,088) |
(11,703) |
(5,560) |
(Loss)
per share - basic and diluted - amount in cents ($) |
4 |
(0.19) |
(0.56) |
(0.51) |
Condensed consolidated statement of
changes in equity
|
Share capital |
Share premium |
Share option reserve |
Foreign currency translation reserve |
Retained deficit |
Total |
|
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
At 30
April 2022 |
41,458 |
94,707 |
2,574 |
(376) |
(136,234) |
2,129 |
Total
comprehensive loss for the period |
- |
- |
- |
1,219 |
(6,779) |
(5,560) |
Share option
and warrant charges |
- |
- |
- |
- |
- |
- |
Share options
and warrants lapsed |
- |
- |
- |
- |
- |
- |
Share warrants
issued to lenders |
- |
- |
277 |
- |
- |
277 |
Shares
issued: |
|
|
|
|
|
|
- for cash
consideration |
1,265 |
4,189 |
- |
- |
- |
5,454 |
- to settle
liabilities |
630 |
1,120 |
- |
- |
- |
1,750 |
At 31
October 2022 |
43,353 |
100,016 |
2,851 |
843 |
(143,013) |
4,050 |
Total
comprehensive loss for the period |
- |
- |
- |
(2,416) |
(3,727) |
(6,143) |
Share option
and warrant charges |
- |
- |
274 |
- |
- |
274 |
Share options
and warrants lapsed |
- |
- |
(2,193) |
- |
2,193 |
- |
Share warrants
issued to lenders |
- |
- |
- |
|
|
- |
Shares
issued: |
|
|
|
|
|
|
- for cash
consideration |
1,020 |
3,342 |
- |
- |
- |
4,362 |
- to settle
liabilities |
- |
- |
- |
- |
- |
- |
At 30
April 2023 |
44,373 |
103,358 |
932 |
(1,573) |
(144,547) |
2,543 |
Total
comprehensive loss for the period |
- |
- |
- |
1,132 |
(6,220) |
(5,088) |
Share option
and warrant charges |
- |
- |
329 |
- |
- |
329 |
Share options
and warrants lapsed |
- |
- |
- |
- |
- |
- |
Share warrants
issued to lenders |
- |
- |
- |
- |
- |
- |
Shares
issued: |
|
|
|
|
|
|
- for cash
consideration |
1,760 |
2,274 |
- |
- |
- |
4,034 |
- to settle
liabilities |
- |
- |
- |
- |
- |
- |
At 31
October 2023 |
46,133 |
105,632 |
1,261 |
(441) |
(150,767) |
1,818 |
for the six months ended 31 October 2023
Condensed consolidated statement of
financial position
As at 31 October 2023
|
|
31 Oct 2023 |
30 Apr 2023 |
31 Oct 2022 |
|
|
Unaudited |
Audited |
Unaudited |
|
|
Group |
Group |
Group |
|
|
$’000 |
$’000 |
$’000 |
Assets |
Note |
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
3 |
17,351 |
17,840 |
16,502 |
Available for sale investments |
|
891 |
891 |
891 |
Investment in associates |
|
417 |
417 |
417 |
|
|
18,659 |
19,148 |
17,810 |
Current assets |
|
|
|
|
Inventory |
5 |
1,113 |
973 |
1,234 |
Receivables |
6 |
3,560 |
2,936 |
2,734 |
Cash and cash equivalents |
|
964 |
530 |
604 |
Total current assets |
|
5,637 |
4,439 |
4,572 |
Total Assets |
|
24,296 |
23,587 |
22,382 |
|
|
|
|
|
Equity and Liabilities |
|
|
|
|
Capital and reserves attributable to equity holders of the
Parent |
|
|
|
|
Share capital |
|
46,133 |
44,373 |
43,353 |
Share premium |
|
105,632 |
103,358 |
100,016 |
Share option reserve |
|
1,261 |
932 |
2,851 |
Foreign currency translation reserve |
|
(441) |
(1,573) |
843 |
Retained deficit |
|
(150,767) |
(144,547) |
(143,013) |
|
|
1,818 |
2,543 |
4,050 |
Non-controlling interests |
|
- |
- |
- |
Total equity |
|
1,818 |
2,543 |
4,050 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Loans and borrowings |
7 |
- |
- |
- |
Provisions |
9 |
1,151 |
1,165 |
1,124 |
Trade and other payables |
8 |
2,052 |
1,933 |
1,713 |
|
|
3,203 |
3,098 |
2,837 |
Current liabilities |
|
|
|
|
Loans and borrowings |
7 |
9,825 |
9,169 |
8,903 |
Trade and other payables |
8 |
9,450 |
8,777 |
6,592 |
Total current liabilities |
|
19,275 |
17,946 |
15,495 |
Total liabilities |
|
22,478 |
21,044 |
18,332 |
Total Equity and Liabilities |
|
24,296 |
23,587 |
22,382 |
Condensed consolidated statement of cash
flow
for the six months ended 31 October 2023
|
31 Oct 2023 |
30 Apr 2023 |
31 Oct 2022 |
|
Unaudited |
Audited |
Unaudited |
|
Group |
Group |
Group |
|
$’000 |
$’000 |
$’000 |
CASH FLOW FROM OPERATING ACTIVITIES |
|
|
|
Profit (loss) before taxation for the period |
(6,220) |
(10,506) |
(6,779) |
Adjustments for: |
|
|
|
Depreciation and impairment charges |
308 |
706 |
352 |
Share option expense |
329 |
274 |
- |
Finance expense |
1,186 |
2,370 |
903 |
Unrealised foreign currency exchange loss / (gain) |
1,626 |
(1,661) |
1,891 |
|
(2,771) |
(8,817) |
(3,633) |
Changes in working capital: |
|
|
|
Decrease (increase) in receivables |
(624) |
(101) |
100 |
Decrease (increase) in inventories |
(140) |
(134) |
(394) |
Increase (decrease) in payables |
588 |
2,656 |
373 |
|
(176) |
2,421 |
79 |
|
|
|
|
Taxation paid |
- |
- |
- |
|
|
|
|
Cash generated by / (used in) operations |
(2,947) |
(6,396) |
(3,554) |
|
|
|
|
Investing activities: |
|
|
|
Payments to acquire property, plant and equipment |
(315) |
(1,896) |
(1,314) |
Proceeds on disposal of property, plant and equipment |
1 |
25 |
- |
|
|
. |
|
Total cash used in investing activities |
(314) |
(1,871) |
(1,314) |
|
|
|
|
Financing Activities: |
|
|
|
Proceeds from the issue of ordinary shares |
4,034 |
9,816 |
5,454 |
Proceeds from loans and borrowings granted |
- |
4,500 |
4,265 |
Repayment of loans and borrowings |
(339) |
(5,622) |
(4,350) |
Total proceeds from financing activities |
3,695 |
8,694 |
5,369 |
|
|
|
|
Increase (decrease) in cash and cash
equivalents |
434 |
427 |
501 |
Cash and cash equivalents at beginning of
period |
530 |
103 |
103 |
Cash and cash equivalents at end of period |
964 |
530 |
604 |
Interim report notes
1 Interim
Report
These condensed interim financial statements, which are unaudited,
are for the six months ended 31 October 2023 and consolidate the
financial statements of the Company and all its subsidiaries. The
statements are presented in United States Dollars.
The financial information set out in these
condensed interim financial statements does not constitute
statutory accounts as defined in Section 434(3) of the Companies
Act 2006. The condensed interim financial statements should be read
in conjunction with the consolidated financial statements of the
Group for the period ended 30 April 2023 which have been prepared
in accordance with UK-adopted International Accounting Standards
and the Companies Act 2006. The Auditor's report on those financial
statements was unqualified and did not contain a statement under
s.498(2) or s.498(3) of the Companies Act 2006.
While the Auditors’ report for the period ended
30 April 2023 was unqualified, it did include a material
uncertainty related to going concern, to which the Auditors drew
attention by way of emphasis without qualifying their report. Full
details of these comments are contained in the report of the
Auditors on Pages 24-28 of the annual financial statements for the
period ended 30 April 2023, released elsewhere on this website on
31 October 2023. The accounts for the period have been prepared in
accordance with International Accounting Standard 34 “Interim
Financial Reporting” (“IAS 34”) and the accounting policies are
consistent with those of the annual financial statements for the
period ended 30 April 2023, unless otherwise stated, and those
envisaged for the financial statements for the year ended 30 April
2024.
Changes in Accounting
Policies
At the date of authorisation of these financial statements, a
number of Standards and Interpretations were in issue but were not
yet effective. The Directors do not anticipate that the adoption of
these standards and interpretations, or any of the amendments made
to existing standards as a result of the annual improvements cycle,
will have a material effect on the financial statements in the year
of initial application.
Going concern
After review of the Group’s operations and expectations regarding
the recovery of an historic claim, and ongoing refinancing and
investor discussions, the Directors have a reasonable expectation
that the Group has adequate resources to continue as a going
concern. Accordingly, the Directors continue to adopt the going
concern basis in preparing the unaudited condensed interim
financial statements.
This interim report was approved by the Directors on 30 January
2024.
2
Segmental Analysis
|
Mining, exploration, and development |
Admin and corporate |
Total |
|
Europe & Central Asia |
Africa |
|
|
|
$’000 |
$’000 |
$’000 |
$’000 |
Year
to 31 October2023 |
|
|
|
|
Revenue |
1,791 |
- |
- |
1,791 |
Production
costs |
(2,989) |
- |
- |
(2,989) |
Gross
profit (loss) |
(1,198) |
- |
- |
(1,198) |
Depreciation |
(308) |
- |
- |
(308) |
Profit (loss)
on sale of property, plant and equipment |
- |
- |
- |
- |
Share option
and warrant expense |
- |
- |
(329) |
(329) |
Sundry
income |
8 |
- |
- |
8 |
Exchange
(loss) gain |
(1,323) |
- |
(36) |
(1,359) |
Other
administrative and overhead expenses |
(992) |
- |
(856) |
(1,848) |
Fair value
movement in available for sale investments |
- |
- |
- |
- |
Finance
income |
- |
- |
- |
- |
Finance
expense |
(317) |
- |
(869) |
(1,186) |
Taxation
(charge) |
- |
- |
- |
- |
Profit
(loss) for the year |
(4,130) |
- |
(2,090) |
(6,220) |
|
|
|
|
|
31
October 2023 |
|
|
|
|
Total
assets |
22,893 |
- |
1,403 |
24,296 |
Total
non-current assets |
17,348 |
- |
1,311 |
18,659 |
Additions to
non-current assets |
315 |
- |
- |
315 |
Total current
assets |
5,545 |
- |
92 |
5,637 |
Total
liabilities |
14,642 |
- |
7,836 |
22,478 |
|
Mining, exploration, and development |
Admin and corporate |
Total |
|
Europe & Central Asia |
Africa |
|
|
|
$’000 |
$’000 |
$’000 |
$’000 |
Year to 30 April 2023 |
|
|
|
|
Revenue |
3,720 |
- |
- |
3,720 |
Production costs |
(8,402) |
- |
- |
(8,402) |
Gross profit (loss) |
(4,682) |
- |
- |
(4,682) |
Depreciation |
(704) |
- |
(2) |
(706) |
Share option and warrant expense |
- |
- |
(274) |
(274) |
Sundry income |
(5) |
- |
- |
(5) |
Exchange (loss) gain |
1,098 |
- |
313 |
1,411 |
Other administrative and overhead expenses |
(2,165) |
- |
(1,715) |
(3,880) |
Finance expense |
(775) |
- |
(1,595) |
(2,370) |
Profit (loss) for the year |
(7,233) |
- |
(3,273) |
(10,506) |
|
|
|
|
|
30 April 2023 |
|
|
|
|
Total assets |
22,290 |
- |
1,297 |
23,587 |
Total non-current assets |
17,916 |
- |
1,232 |
19,148 |
Additions to non-current assets |
1,595 |
- |
301 |
1,896 |
Total current assets |
4,374 |
- |
65 |
4,439 |
Total liabilities |
13,937 |
- |
7,107 |
21,044 |
|
Mining, exploration, and development |
Admin and corporate |
Total |
|
Europe & Central Asia |
Africa |
|
|
|
$’000 |
$’000 |
$’000 |
$’000 |
Year to 31 October2022 |
|
|
|
|
Revenue |
1,934 |
- |
- |
1,934 |
Production costs |
(3,827) |
- |
- |
(3,827) |
Gross profit (loss) |
(1,893) |
- |
- |
(1,893) |
Depreciation |
(352) |
- |
- |
(352) |
Sundry income |
(12) |
- |
- |
(12) |
Exchange (loss) gain |
(1,561) |
- |
(124) |
(1,685) |
Other administrative and overhead expenses |
(788) |
- |
(1,146) |
(1,934) |
Finance income |
- |
- |
- |
- |
Finance expense |
(385) |
- |
(518) |
(903) |
|
|
|
|
|
31 October 2022 |
|
|
|
|
Total assets |
19,943 |
- |
2,439 |
22,382 |
Total non-current assets |
16,839 |
- |
971 |
17,810 |
Additions to non-current assets |
1,085 |
- |
229 |
1,314 |
Total current assets |
3,104 |
- |
1,468 |
4,572 |
Total liabilities |
11,509 |
- |
6,823 |
18,332 |
3 Property,
Plant and equipment
Group |
Plant and machinery |
Fixtures, fittings and equipment |
Computer assets |
Motor vehicles |
Buildings and Improvements |
Mining assets |
Capital Work in progress |
Total |
|
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
Cost at 1 May 2022 |
3,443 |
72 |
160 |
763 |
3,146 |
12,070 |
2,983 |
22,637 |
Additions during the period |
9 |
- |
- |
- |
- |
178 |
1,127 |
1,314 |
Reclassification |
297 |
- |
- |
237 |
- |
663 |
(1,197) |
- |
Foreign exchange movements |
(177) |
(15) |
(8) |
(89) |
(135) |
(486) |
(129) |
(1,039) |
Cost at 31 October 2022 |
3,572 |
57 |
152 |
911 |
3,011 |
12,425 |
2,784 |
22,912 |
Additions during the period |
1 |
- |
- |
- |
- |
- |
582 |
583 |
Reclassification |
146 |
- |
- |
66 |
- |
28 |
(240) |
- |
Disposals during the year |
(5) |
- |
- |
(37) |
- |
(1) |
- |
(43) |
Foreign exchange movements |
311 |
18 |
12 |
129 |
237 |
853 |
208 |
1,768 |
Cost at 30 April 2023 |
4,025 |
75 |
164 |
1,069 |
3,248 |
13,305 |
3,334 |
25,220 |
Additions during the period |
7 |
- |
- |
- |
- |
- |
308 |
315 |
Reclassification |
14 |
10 |
- |
18 |
- |
- |
(42) |
- |
Disposals during the period |
(1) |
- |
- |
(3) |
- |
- |
- |
(4) |
Foreign exchange movements |
(137) |
(15) |
(5) |
(46) |
(92) |
(339) |
(110) |
(744) |
Cost at 31 October 2023 |
3,908 |
70 |
159 |
1,038 |
3,156 |
12,966 |
3,490 |
24,787 |
Depreciation at 1 May 2022 |
2,838 |
65 |
107 |
190 |
1,037 |
1,584 |
604 |
6,425 |
Charge for the period |
146 |
4 |
5 |
24 |
38 |
135 |
- |
352 |
Reclassification |
- |
- |
- |
- |
- |
- |
- |
- |
Foreign exchange movements |
(148) |
(12) |
(7) |
(60) |
(73) |
(67) |
- |
(367) |
Depreciation at 31 October 2022 |
2,836 |
57 |
105 |
154 |
1,002 |
1,652 |
604 |
6,410 |
Charge for the period |
116 |
4 |
5 |
37 |
48 |
144 |
- |
354 |
Disposals during the period |
(1) |
- |
- |
(16) |
- |
- |
- |
(17) |
Reclassification |
- |
(4) |
4 |
- |
- |
- |
- |
- |
Foreign exchange movements |
268 |
14 |
11 |
79 |
132 |
129 |
- |
633 |
Depreciation at 30 April 2023 |
3,219 |
71 |
125 |
254 |
1,182 |
1,925 |
604 |
7,380 |
Charge for the period |
82 |
3 |
5 |
42 |
23 |
153 |
- |
308 |
Disposals during the period |
(1) |
- |
- |
(2) |
- |
- |
- |
(3) |
Reclassification |
- |
- |
- |
- |
- |
- |
- |
- |
Foreign exchange movements |
(107) |
(5) |
(5) |
(25) |
(52) |
(55) |
- |
(249) |
Depreciation at 31 October 2023 |
3,193 |
69 |
125 |
269 |
1,153 |
2,023 |
604 |
7,436 |
Net book value at 31 October 2022 |
736 |
- |
47 |
757 |
2,009 |
10,773 |
2,180 |
16,502 |
Net book value at 30 April 2023 |
806 |
4 |
39 |
815 |
2,066 |
11,380 |
2,730 |
17,840 |
Net book value at 31 October 2023 |
715 |
1 |
34 |
769 |
2,003 |
10,943 |
2,886 |
17,351 |
4 Loss
per share
Profit and loss per ordinary share has been
calculated using the weighted average number of ordinary shares in
issue during the relevant financial year.
The weighted average number of ordinary shares
in issue for the period is:
|
31 Oct 2023 |
30 Apr 2023 |
31 Oct 2022 |
|
Unaudited |
Audited |
Unaudited |
|
Group |
Group |
Group |
The weighted average number of ordinary shares in issue for the
period is: |
3,250,324,470 |
1,862,916,300 |
1,323,933,416 |
Profit / (loss) for the period: ($’000) |
(6,220) |
(10,506) |
(6,779) |
Profit / (Loss) per share basic and diluted (cents) |
(0.19) |
(0.56) |
(0.51) |
The effect of all potentially dilutive share
options is anti-dilutive.
5 Inventory
|
Oct 2023 |
Apr 2023 |
Oct 2022 |
|
Unaudited |
Audited |
Unaudited |
|
Group |
Group |
Group |
|
$’000 |
$’000 |
$’000 |
|
|
|
|
Minerals held for sale |
552 |
402 |
634 |
Production stockpiles |
6 |
6 |
5 |
Consumable stores |
555 |
565 |
595 |
|
1,113 |
973 |
1,234 |
6 Receivables
|
Oct 2023 |
Apr 2023 |
Oct 2022 |
|
Unaudited |
Audited |
Unaudited |
|
Group |
Group |
Group |
|
$’000 |
$’000 |
$’000 |
|
|
|
|
Trade receivables |
739 |
215 |
257 |
Other receivables |
1,779 |
1,624 |
1,482 |
Short term loans |
334 |
335 |
324 |
Prepayments |
104 |
125 |
115 |
VAT |
604 |
637 |
556 |
|
3,560 |
2,936 |
2,734 |
7 Loans
and borrowings
|
Oct 2023 |
Apr 2023 |
Oct 2022 |
|
Unaudited |
Audited |
Unaudited |
|
Group |
Group |
Group |
|
$’000 |
$’000 |
$’000 |
Non-current |
|
|
|
Secured borrowings |
8,967 |
8,213 |
8,161 |
Unsecured borrowings |
625 |
728 |
500 |
less amounts payable in less than 12 months |
(9,592) |
(8,941) |
(8,661) |
|
|
|
|
|
- |
- |
- |
Current |
|
|
|
Secured borrowings |
- |
- |
- |
Unsecured borrowings |
232 |
227 |
241 |
Bank overdrafts |
1 |
1 |
1 |
Current portion of long term borrowings - secured |
8,967 |
8,213 |
8,161 |
- unsecured |
625 |
728 |
500 |
|
|
|
|
|
9,825 |
9,169 |
8,903 |
Total loans and borrowings |
9,825 |
9,169 |
8,903 |
8 Trade
and other payables
|
Oct 2023 |
Apr 2023 |
Oct 2022 |
|
Unaudited |
Audited |
Unaudited |
|
Group |
Group |
Group |
|
$’000 |
$’000 |
$’000 |
|
|
|
|
|
|
|
|
Trade payables |
3,768 |
3,458 |
3,066 |
Other payables |
1,724 |
1,872 |
1,656 |
Other taxes and social security taxes |
3,889 |
3,346 |
1,813 |
Accrued expenses |
69 |
101 |
57 |
|
9,450 |
8,777 |
6,592 |
Vast Baita Plai SA (‘VBP’) established a
repayment schedule on 20 May 2022 to defer the its payroll tax
liability over a five year period. During the period, the Company
has entered into discussions for a new and required restructuring
plan in order to ensure the Company can affordably repay the total
amounts due to the tax authorities. The amounts currently deferred
and disclosed below are consistent with the old plan in existence
and reported on for the year ended 30 April 2023 in line with
management’s current expectations.
|
Oct 2023 |
Apr 2023 |
Oct 2022 |
|
Unaudited |
Audited |
Unaudited |
|
Group |
Group |
Group |
|
$’000 |
$’000 |
$’000 |
Amounts due between one and two years |
483 |
455 |
495 |
Amounts due between two and three years |
615 |
579 |
457 |
Amounts due between three and four years |
770 |
725 |
457 |
Amounts due between four and five years |
185 |
174 |
304 |
|
2,052 |
1,933 |
1,713 |
9 Provisions
|
Oct 2023 |
Apr 2023 |
Oct 2022 |
|
Unaudited |
Audited |
Unaudited |
|
Group |
Group |
Group |
|
$’000 |
$’000 |
$’000 |
|
|
|
|
Provision for rehabilitation of mining properties |
|
|
|
- Provision brought forward from previous periods |
1,165 |
1,145 |
1,145 |
- Liability recognised during period |
- |
- |
- |
- Derecognised on disposal of subsidiary |
- |
- |
- |
- Other movements |
(14) |
20 |
(21) |
|
1,151 |
1,165 |
1,124 |
10 Contingent liabilities
In the normal course of conducting business in
Romania, the Company’s Romanian businesses are subject to a number
of legal proceedings and claims. These matters comprise claims by
the Romanian tax authorities. The Company records liabilities
related to such matters when management assesses that settlement of
the exposure is probable and can be reasonably estimated. Based on
current information and legal advice, management does not expect
any such proceedings or claims to result in liabilities and
therefore no liabilities have been recorded at 31 October 2023.
However, these matters are subject to inherent uncertainties and
there exists the remote possibility that the outcome of these
proceedings and claims could have a material impact on the
Group.
11 Contingent
assets
As mentioned in the highlights, Chairman’s and
Chief Executive Officer’s report, the Company has an historic claim
in its operations. No asset has been recorded in respect of the
claim.
12 Events
after the reporting date
Share issuance:
£ |
$ |
Shares Issued |
Issued to |
1,255,625 |
1,594,643 |
1,225,000,000 |
Placing with investors |
1,255,625 |
1,594,643 |
1,225,000,000 |
|
On 16 January 2024, the Company was appointed to
manage and develop the Aprelevka gold mines located along the Tien
Shan Belt that extends through Central Asia.
The Company executed a three-year marketing
agreement with a Swiss investing company for the exclusive
distribution of high grade PGM concentrates produced within the
EU.
Grafico Azioni Vast Resources (LSE:VAST)
Storico
Da Mar 2025 a Mar 2025
Grafico Azioni Vast Resources (LSE:VAST)
Storico
Da Mar 2024 a Mar 2025