false
2024
FY
0001709628
0001709628
2024-01-01
2024-12-31
0001709628
2024-06-30
0001709628
us-gaap:CommonClassAMember
2025-03-26
0001709628
us-gaap:CommonClassBMember
2025-03-26
0001709628
2024-12-31
0001709628
2023-12-31
0001709628
us-gaap:CommonClassAMember
2024-12-31
0001709628
us-gaap:CommonClassAMember
2023-12-31
0001709628
us-gaap:CommonClassBMember
2024-12-31
0001709628
us-gaap:CommonClassBMember
2023-12-31
0001709628
2023-01-01
2023-12-31
0001709628
us-gaap:CommonClassAMember
2024-01-01
2024-12-31
0001709628
us-gaap:CommonClassBMember
2024-01-01
2024-12-31
0001709628
us-gaap:CommonClassAMember
2023-01-01
2023-12-31
0001709628
us-gaap:CommonClassBMember
2023-01-01
2023-12-31
0001709628
CSAI:ClassACommonStockMember
2022-12-31
0001709628
CSAI:ClassBCommonStockMember
2022-12-31
0001709628
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001709628
us-gaap:RetainedEarningsMember
2022-12-31
0001709628
2022-12-31
0001709628
CSAI:ClassACommonStockMember
2023-12-31
0001709628
CSAI:ClassBCommonStockMember
2023-12-31
0001709628
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001709628
us-gaap:RetainedEarningsMember
2023-12-31
0001709628
CSAI:ClassACommonStockMember
2023-01-01
2023-12-31
0001709628
CSAI:ClassBCommonStockMember
2023-01-01
2023-12-31
0001709628
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-12-31
0001709628
us-gaap:RetainedEarningsMember
2023-01-01
2023-12-31
0001709628
CSAI:ClassACommonStockMember
2024-01-01
2024-12-31
0001709628
CSAI:ClassBCommonStockMember
2024-01-01
2024-12-31
0001709628
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-12-31
0001709628
us-gaap:RetainedEarningsMember
2024-01-01
2024-12-31
0001709628
CSAI:ClassACommonStockMember
2024-12-31
0001709628
CSAI:ClassBCommonStockMember
2024-12-31
0001709628
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001709628
us-gaap:RetainedEarningsMember
2024-12-31
0001709628
2024-10-23
2024-10-24
0001709628
CSAI:VisionfulAndInfrastructureProvingGroundsMember
2023-01-01
2023-12-31
0001709628
CSAI:RegulationAFilingMember
2024-12-31
0001709628
CSAI:Price450Member
2022-12-31
0001709628
CSAI:Price720Member
2022-12-31
0001709628
CSAI:Price900Member
2022-12-31
0001709628
CSAI:Price450Member
2023-01-01
2023-12-31
0001709628
CSAI:Price720Member
2023-01-01
2023-12-31
0001709628
CSAI:Price900Member
2023-01-01
2023-12-31
0001709628
CSAI:Price450Member
2023-12-31
0001709628
CSAI:Price720Member
2023-12-31
0001709628
CSAI:Price900Member
2023-12-31
0001709628
CSAI:Price450Member
2024-01-01
2024-12-31
0001709628
CSAI:Price720Member
2024-01-01
2024-12-31
0001709628
CSAI:Price900Member
2024-01-01
2024-12-31
0001709628
CSAI:Price450Member
2024-12-31
0001709628
CSAI:Price720Member
2024-12-31
0001709628
CSAI:Price900Member
2024-12-31
0001709628
CSAI:BentleyMember
2020-02-19
2020-02-20
0001709628
CSAI:BentleyMember
2020-02-20
0001709628
CSAI:BentleyMember
2024-12-31
0001709628
2023-12-30
2024-01-02
0001709628
CSAI:SurveillanceSegmentMember
us-gaap:OperatingSegmentsMember
2024-01-01
2024-12-31
0001709628
CSAI:SurveillanceSegmentMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-12-31
0001709628
2024-10-01
2024-12-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
________________________
FORM 10-K
________________________
☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED December 31, 2024 |
|
|
☐ |
TRANSITION REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____________ TO ____________ |
Commission file number 001-42494 |
________________________ |
Cloudastructure, Inc. |
(Exact name of registrant as specified in its charter) |
________________________ |
Delaware |
87-0690564 |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer Identification No.) |
228 Hamilton Avenue, 3rd Floor
Palo Alto, California 94301 |
(Address of principal executive offices) |
(650) 644-4160 |
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act: |
|
Title of each class |
|
Trading Symbol |
|
Name of each exchange on which registered |
Class A common stock |
|
CSAI |
|
Nasdaq Capital Market |
|
|
|
|
|
Securities registered pursuant to section 12(g) of the Act: None |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. |
Yes ☐ |
No ☒ |
|
|
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. |
Yes ☐ |
No ☒ |
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. |
Yes ☒ |
No ☐ |
|
|
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). |
Yes ☒ |
No ☐ |
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. |
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
|
Smaller reporting company |
☒ |
|
|
|
Emerging growth company |
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. |
|
|
|
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. |
☐ |
|
|
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. |
☐ |
|
|
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). |
☐ |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). |
Yes ☐ |
No ☒ |
|
|
|
The registrant finalized its direct listing on the Nasdaq Capital Market
on January 30, 2025, accordingly, as of June 30, 2024, there was no public trading market for the registrant’s Class A common stock.
As of March 26, 2025 the registrant had 15,423,725 shares of Class
A common stock, and 487,677 shares of Class B common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
None.
TABLE OF CONTENTS
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K (this “Form 10-K”) contains
forward-looking statements that can involve substantial risks and uncertainties. All statements other than statements of historical facts
contained in this Form 10-K, including statements regarding our future results of operations and financial position, business plan and
strategy, future revenue, timing and likelihood of success, plans and objectives of management for future operations, future results of
anticipated products and prospects, plans and objectives of management are forward-looking statements. These statements involve known
and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially
different from any future results, performance or achievements expressed or implied by the forward-looking statements.
In some cases, you can identify forward-looking statements by terms
such as “anticipate,” “believe,” “can,” “contemplate,” “continue,” “could,”
“estimate,” “expect,” “future”, “goal,” “intend,” “may,” “outlook,”
“plan,” “potential,” “predict,” “project,” “should,” “target,”
“will,” or “would” or the negative of these terms or other similar expressions, although not all forward-looking
statements contain these words. Forward-looking statements contained in this Form 10-K include, but are not limited to, statements about:
| · | the implementation of our business model and our strategic plans for our
business, product, services and technology; |
| · | our commercialization and marketing capabilities and strategy; |
| · | our ability to establish or maintain collaborations or strategic relationships
or obtain additional funding; |
| · | our competitive position; |
| · | the scope of protection that we able to establish and maintain for intellectual
property rights covering our products, services and technology; |
| · | developments and projections relating to our competitors and our industry; |
| · | our estimates regarding expenses, future revenue, capital requirements and
needs for additional financing; |
| · | the period over which we estimate our existing cash and cash equivalents
will be sufficient to fund our future operating expenses and capital expenditure requirements; and |
| · | the impact of new or existing laws and regulations on our business and strategy. |
We have based these forward-looking statements
largely on our current expectations and projections about our business, the industry in which we operate and financial trends that we
believe may affect our business, financial condition, results of operations and prospects, and these forward-looking statements are not
guarantees of future performance or development. In addition, statements that “we believe” and similar statements reflect
our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Form
10-K, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete,
and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available
relevant information. These statements are inherently uncertain and you are cautioned not to unduly rely upon these statements. Except
as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein until after
we distribute this Form 10-K, whether as a result of any new information, future events or otherwise.
There are a number of risks, uncertainties and
other important factors that could cause our actual results to differ materially from the forward-looking statements contained in this
Form 10-K, including, among others, the risks set forth in Item 1A. “Risk Factors” and Item 7. “Management’s Discussion
and Analysis of Financial Condition and Results of Operations,” as well as from time to time in our other filings with the U.S.
Securities and Exchange Commission (“SEC”). A non-exhaustive summary of principal risk factors that make investing in our
securities risky and may cause actual results to differ materially are set forth below:
| · | Our technology continues to be developed, and it is unlikely that we will
ever develop our technology to a point at which no further development is required; |
| · | If our security measures are breached or unauthorized access to individually
identifiable biometric or other personally identifiable information is otherwise obtained, our reputation may be harmed, and we may incur
significant liabilities; |
| · | Our collection, processing, use and disclosure of individually identifiable
biometric or other personally identifiable information is subject to evolving and expanding privacy and security regulations; |
| · | Our success is highly dependent on our ability to attract and retain highly
skilled executive officers and employees; |
| · | Privacy and data security laws and regulations could require us to make changes
to our business, impose additional costs on us and reduce the demand for our software solutions; |
| · | Privacy and data security laws and regulations could require us to make changes
to our business, impose additional costs on us and reduce the demand for our software solutions; |
| · | Issues raised by the use of artificial intelligence (including machine learning)
in our platforms may result in reputational harm or liability or affect our ability to operate profitably and sustainably; |
| · | We operate in a highly competitive industry that is dominated by multiple
very large, well-capitalized market leaders and is constantly evolving; |
| · | Successful infringement claims against us could result in significant monetary
liability or prevent us from selling some of our products; |
| · | We rely on other companies to provide certain hardware and software solutions
for our products; |
| · | We will incur increased costs as a result of operating as a public company,
and our management will be required to devote substantial time to new compliance initiatives; |
| · | Intellectual property rights do not necessarily address all potential threats
to our competitive advantage; |
| · | We have a limited operating history, which may make it difficult for you
to evaluate our current business and predict our future success and viability; |
| · | We have historically operated at a loss, which has resulted in an accumulated
deficit; |
| · | We anticipate sustaining operating losses for the foreseeable future; |
| · | We will require substantial additional capital to finance our operations; |
| · | Raising additional capital may cause dilution to our existing stockholders; |
| · | We have a substantial customer concentration, with a limited number of customers
accounting for a substantial portion of our revenue; |
| · | An active trading market for our Class A common stock may not be sustained,
and the market price of shares of our Class A common stock may be volatile; |
| · | Reports published by analysts, including projections in those reports that
differ from our actual results, could adversely affect the price and trading volume of our Class A common stock; |
| · | Our internal computer systems, or those of any of our manufacturers, contractors,
consultants, collaborators or potential future collaborators, may fail or suffer security or data privacy breaches or other unauthorized
or improper access to, use of, or destruction of our proprietary or confidential data, employee data or personal data, which could result
in additional costs, loss of revenue, significant liabilities, harm to our brand and material disruption of our operations; and |
| · | Our operations are vulnerable to interruption by fire, severe weather conditions,
power loss, telecommunications failure, terrorist activity, pandemics/epidemics and other events beyond our control, which could harm
our business. |
PART I
Item 1. Business.
Overview
Cloudastructure, Inc. (“Cloudastructure,”
“we,” “us,” “our” or the “Company”) was formed under the laws of the State of Delaware
on March 28, 2003. We provide an award-winning cloud-based artificial intelligence (“AI”) video surveillance and Remote Guarding
(as described below) service built on AI and machine learning platforms.

We operated as a small Silicon Valley startup until
early 2021 when we raised over $35 million in funding under Regulation A of the Securities Act of 1933, as amended (the “Securities
Act”). With these funds we quickly built a sales, marketing and support structure and achieved a degree of early success in the
property management space. As of the date of this Form 10-K, we have contracts in place with five of the top 10 property management companies
on the National Multifamily Housing Council’s (“NMHC’s”) 2024 NMHC’s top 50 list (Greystar Real Estate Partners,
Avenue5 Residential, LLC, Cushman & Wakefield, BH Management Services, LLC and FPI Management, Inc.). Our cloud-based solutions allow
our customers to provide real-time safety and security solutions for their properties, as well as easily manage security across all of
their locations. As of the date of this Form 10-K, we are focused on expanding into more of our existing top tier customer locations,
acquiring additional customers in the property management (“proptech”) space, and we anticipate entering into additional markets
in 2025.

Our intelligent AI solution works by identifying
objects (faces, license plates, animals, guns, etc.) in video footage so that property managers can quickly search for those objects.
Additionally, our AI and Remote Guarding services provide a proactive response to crime. Remote guarding combines video surveillance,
AI analytics, monitoring centers, and security agents (“Remote Guarding”). Based on internal data comparing the total number
of actual threatening activity alerts received by our Remote Guards, against all potentially suspicious and threatening activity alerts
received by our Remote Guards, on average, from 2023 to the date of this Form 10-K, our Remote Guarding services deterred over 97% of
all threatening activity for our customers. We believe AI security delivers multiple benefits for many property owners, including, without
limitation:
| · | Deterring crime and improving overall safety; |
| · | Improving occupancy rates and rental rates; and |
| · | Reducing onsite guard costs and lowering insurance rates |
As of the date of this Form 10-K, we are the only
seamless, cloud-based, AI surveillance and Remote Guarding solution on the market of which we are aware. We also believe that our solution
is more affordable and easier to use than the various solutions that our competitors offer. Our Remote Guarding service bridges the line
between AI and human intelligence. AI has the ability to monitor all cameras at the same time and all of the time, a task from which humans
would fatigue. When the AI detects an event occurring, the Remote Guards are notified. The Remote Guards can then determine if escalation
is required. With real-time human intervention, our Remote Guarding service turns video surveillance from a forensic tool, used after
a crime has been committed, into a real time crime prevention tool. This has the potential to greatly increase value for our customers.
The Remote Guards follow a series of protocols
which may include announcing through a networked speaker “YOU ARE ON VIDEO SURVEILLANCE WITH A LIVE AGENT AND ARE BEING WATCHED
AND RECORDED!”. These “talk downs” are so effective that we have found that we rarely have to escalate to law enforcement.

History
and Development of the Company
In 2003, a laptop was stolen from our founder Rick
Bentley’s office. He went to the landlord to get the surveillance footage, only to discover a cleaning lady had unplugged the surveillance
system to plug in a vacuum cleaner. Dubbing the unsolved theft “The Vacuum Effect,” Rick decided surveillance footage needed
to go to the cloud. Our CTO Gregory Rayzman shared this vision for a secure, scalable suite of cloud-based video surveillance, storage,
analytics, and monitoring.
Google’s release of Tensorflow, a free and
open-source software library for machine learning and artificial intelligence, in 2015 added computer vision, AI, and machine learning
to Bentley’s and Rayzman’s vision. Rayzman hand-selected talented engineers in Silicon Valley in the fields of AI, machine
learning and user interface, and designed the Cloudastructure platform to scale, and in 2021, the Company raised funding under Regulation
A to hire a marketing, sales and implementation team.
Over twenty years later legacy, on-premises video
surveillance systems like the system that inspired our founding remain the industry standard. As a result, we believe there is an enormous
opportunity to bring innovation and new technology to the field of video surveillance security and eliminate many of the weaknesses of
today’s standard surveillance systems.
Overview of our Business and Operations
Our solutions centralize the management of video
surveillance in a collection of servers that host our software and infrastructure and can be accessed over the internet (the “Cloud”).
Our Cloud-based model allows customers to scale geographically over multiple locations without complicated or potentially insecure network
architectures.
We offer our services and support for a monthly
subscription fee, requiring no upfront licensing costs or large capital expenditure budgets. We believe that as we add additional AI capabilities,
that we will be able to increase pricing power for our Cloud-based solution.
Our Existing Products and Services
Set forth in the table below is a summary of our
existing products and services, their key features and the current target markets that they serve:
Product / Service |
Description and Key Features |
Cloud Service:
Cloud Video Surveillance |
Video surveillance stored in the Cloud with AI Computer Vision built on Machine Learning. Key features include: Secure offsite Cloud storage. AI Computer Vision including face recognition, license plate reading, object detection and more. Multiplatform (e.g., web, phone, tablet) browser-based access. |
Cloud Service:
Remote Guarding |
Browser based Remote Guard call center software, allowing guards to work from any location or time zone. Key features include: customized AI alerts, real time Live View, other AI functions and more. |
Guard Service:
Remote Guards |
Our in-house live agents monitor incoming alerts from the AI, talk down to people onsite through networked speakers, and provide real time notifications to customers or authorities in response to any dangerous or suspicious activity. Customers can use their own guards if desired. |
Product:
Cloud Video Recorder (CVR) |
Our Cloud Video Recorder (“CVR”) is an internet of things (“IoT”) device that securely collects video from cameras and transmits it to our Cloud. The CVR is compatible with most existing or new cameras and stores data even if not connected to the internet. |
Product:
Cameras and Speakers |
We resell networked, IP-based, cameras and speakers. |
New Product:
Mobile Surveillance Trailer |
Our Mobile Surveillance Trailer solution is a solar and battery powered video surveillance tower with wireless broadband that connects to our Cloud Video Surveillance and Remote Guarding services. |
Select High-Level Product and Service Features
Select high-level features currently available
with some of our products and services include:
Tagger
Our Tagger technology generates tags for every
object it can identify in a surveillance video. For example, “animal” or “person” or “vehicle.” Enabling
our customer search surveillance videos by tag. For example, a customer can search by “person” and see only surveillance
videos with people in them.

License Plate Reading
Our License Plate Reading technology reads license
plates and then we can search surveillance videos for those license plates.

Facial Recognition
Our premium feature Facial Recognition technology
detects faces and then recognizes those faces. Customers can search for a known person in a database of faces (e.g., conducting
a search for an employee named John Doe) or unknown person tagged by the system (e.g., Unknown123). Our system also employs “supervised
learning” technologies, which allows our team and the end users to provide feedback on the face recognition. For example, the system
can be taught “that’s not Dave, that’s John”, improving accuracy significantly over less advanced systems.
Line Crossing
Our Line Crossing technology can “draw”
a virtual line across a camera’s field of view, or a zone around any area (e.g. a door) where a customer wants access restricted.
This restriction can be set for specific time periods such as after hours. If the line is crossed or the zone is entered, an alert will
be sent to the user and/or remote guards. The technology also possesses directional awareness, so for example, if a customer wishes to
only receive an alert when someone enters the pool or enters a parking garage afterhours, they can customize and reduce the number of
alerts they receive.

Remote Guarding
Our cloud-based Remote Guarding solution is seamlessly
integrated with our AI surveillance system to make remote guarding more efficient and effective.
| · | Our AI monitors all of the cameras all of the time. |
| · | We are at the forefront of AI and human intelligence, but recognize when
humans should be involved. |
| · | When the AI detects an event requiring human intervention, the Remote Guards
are notified. |
| · | Our Remote Guard solution can then verify if there is an issue and escalate
as appropriate, for example: |
| o | Our AI monitors all of the cameras all of the time. |
o 
| o | We are at the forefront of AI and human intelligence, but recognize when humans should be involved. |
| o | When the AI detects an event requiring human intervention, the Remote Guards are notified. |
| o | Our Remote Guard solution can then verify if there is an issue and escalate as appropriate, for example: |
| • | Our AI monitors all of the cameras all of the time. |
| • | We are at the forefront of AI and human intelligence, but recognize when
humans should be involved. |
| • | When the AI detects an event requiring human intervention, the Remote Guards
are notified. |
| • | Our Remote Guard solution can then verify if there is an issue and escalate
as appropriate, for example: |
| § | Communicating to anyone on site through our system’s speakers; |
| § | Escalating the response to customer onsite personnel, if warranted; and |
| § | Calling for emergencies services when required. |
Based on internal data comparing the total number
of actual threatening activity alerts received by our Remote Guards, against all potentially suspicious and threatening activity alerts
received by our Remote Guards, on average, from 2023 to the date of this Form 10-K, our Remote Guarding services deterred over 97% of
all threatening activity for our customers.

Other
Specialized Features
Our products and services employ advanced technology,
such as:
| · | AI and machine learning to simultaneously decrease false positives and false
negatives, improving overall accuracy; |
| · | Lower light, lower contrast and lower resolution computer vision abilities; |
| · | persistent computer vision, whereby previous and future frames provide context
for the analysis of the current frame; |
| · | Increased granularity in search sensitivity on a per object basis; and |
| · | Reducing latency for real time operation like alerts for our Remote Guarding
services. |
Our Product and Service Installation and Delivery Processes
Our typical product and service installation and
delivery process is as follows:
First, we install our custom, on-premises CVR,
which is configured to work with a customer’s existing video surveillance cameras, is network secure, and simply requires a power
source and ethernet connection. The CVR replaces any NVR’s (Network Video Recorder) or other recording devices.
Our CVR then sends all motion viewed by a customer’s
surveillance cameras to our Cloud-based systems. Once a customer’s video is on our Cloud, we have a unique advantage over most on-premises
solutions in that we can run our customer’s surveillance video through powerful computational devices—e.g., NVIDIA®
GPU clusters—which would be impractical and cost-prohibitive for customers to deploy on site. We operate our services through both
Cloudastructure owned facilities and third-party facilities (e.g., Amazon Web Services and Google Cloud Platform). Our machine
learning software can see across countless cameras more efficiently than humans ever could.
Next, our Cloud-based system indexes objects and
faces in a customer’s surveillance video. This means that the video can be searched by tag, for example: “person,” “animal,”
“vehicle,” etc. and even by individual faces.
Once our Cloud-based system detects a person, it
will attempt to match that person’s face to a face in our database, which allows us to potentially identify a specific person, name,
and face.
As part of our product and service installation
and delivery process we also provide comprehensive customer onboarding and training to make sure that our customers know how to use our
services most effectively.
For customers that also take advantage of our Remote
Guarding services, we can set up alerts based on a variety of custom triggers, such as a perimeter being crossed (e.g., someone walking
into a restricted area), or movement detection within a designated zone (e.g., tracking to see if anyone enters a swimming pool) with
alarms set to any period of the day that our customer would like (e.g., alerts could be set to detect anyone in the pool between 10 PM
and 6 AM). Our remote guards monitor customer alarms and warn off intruders in real time (if a speaker is installed) and notify the appropriate
response group (law enforcement or otherwise, depending upon the situation) as appropriate. Our Remote Guarding services provide our customers
with an opportunity for significant savings when compared to the cost of an on-site physical guard.
Our Reporting Segment
As of December 31, 2024, we have organized our
operations into one reporting segment, focused on cloud-based AI video surveillance and remote guarding security services, based on the
way we organize and evaluate our business internally.
Our Business Model
We operate under a Cloud services delivery model.
We have found that we can compete most effectively with industry incumbents by pricing our products and services on a per camera per year
basis. We believe that under this model we can generate greater recurring revenue than our competitors while simultaneously providing
a lower total cost of ownership to our customers. In addition, by leveraging our AI features we are able to achieve security guard-level
pricing for our Remote Guarding services which can be 400% or more than we achieve with our surveillance service alone.
We deliver a one-stop security solution to our
customers which we believe provides greater quality control over the entire product and service installation and delivery processes. If
an installer is required (typically for additional cameras, speakers and conduit/cable), we bundle these services using our trusted partners.
In terms of hardware, in addition to our CVR, we also sell cameras and speakers, which are often required at each location.
Our Market
Our Cloudastructure solutions fall between the
intersection of three very large and growing industries AI, Public Cloud, and Security. The worldwide AI market was estimated at $500
billion in 2023, growing at an annual rate of 19% (Worldwide Semiannual Artificial Intelligence Tracker; February 2022 IDC). According
to Gartner Research, the public cloud market was estimated at around $490 billion in 2023, growing at an annual rate of 20.7% (Gartner
Forecasts Worldwide Public Cloud End-User Spending to Reach Nearly $500 billion in 2023; Gartner, October 31, 2022). The worldwide security
market was estimated at $188 billion in 2023, growing at an annual rate of 11 percent (Gartner Identifies Three Factors Influencing Growth
in Security Spending; Gartner October 13, 2022).

We
are primarily focused on the multi-family and commercial property markets. According to a 2023 report by Fortune Business Insights, the
global proptech market (real estate focused only) is projected to grow from $36.6 billion for 2024 and reach $89.93 billion by 2033, for
a compounded annual growth rate of 11.9% during the period (see PropTech Market Report). We believe the rapid advancement of AI,
machine learning, and digitization of data is fueling much of this growth.
Additionally, city and county ordinances for mandated
surveillance (such as the laws in Prince George County, Maryland, DeKalb County, Georgia, etc., that require multi-family dwellings to
install and maintain 24-hour security cameras) are increasing given the availability, affordability and accessibility of advanced security
solution.
Cloudastructure contracts with both the ownership
and asset management groups of large multi-family properties such as Greystar Real Estate Partners, Avenue5 Residential, LLC, Cushman
& Wakefield, BH Management Services, LLC, FPI Management, Inc. and more, each with portfolios of properties in the several hundreds,
if not thousands. These groups are looking for cloud-based advanced AI and remote guarding services to increase the security of their
properties and improve the overall tenant experience. Security is often one of the most frequently cited problems at multi-family properties
as it can lead to higher costs from increased vacancy rates, vandalism, and rising insurance rates.
Although we are primarily focused on the multi-family
real estate and commercial property markets, we think it is noteworthy that video surveillance systems can be used in nearly any environment.
In our view security and surveillance are necessary for nearly all organizations worldwide. Governments, enterprises, financial institutions
and healthcare organizations are all expected or required to have a certain level of security and monitoring measures. As a result, there
has been an increase in the demand for security applications, such as video surveillance to monitor and record borders, ports, transportation
infrastructure, cities, corporate houses, educational institutes, public places, buildings and others, which is expected to drive the
video surveillance market growth globally.
With a technological solution that use AI, machine
learning and digitization of data, Cloudastructure is capitalizing on this growing market need for an end-to-end centralized security
system.
Our Competition
Entities with competing solutions include: Avigilon
(a subsidiary of Motorola Solutions, Inc. and our primary competitors in the multi-family space), Milestone Systems A/S (a Canon Inc.
subsidiary), Verkada, Inc., Tyco Integrated Security LLC (a business unit of Johnson Controls International plc) and Stealth Monitoring,
Inc. The markets for our products and services are highly competitive, and we are confronted by aggressive competition in all areas of
our business. These markets are characterized by frequent product introductions and rapid technological advances that have substantially
increased the capabilities and use of AI security and cloud-based video surveillance.
Principal competitive factors important to us include
price, product features, relative price/performance, product quality and reliability, design innovation, a strong third-party software
and accessories ecosystem, marketing and distribution capability, service and support and corporate reputation.
Our Customer Base
We focus on selling our products and services in
the multifamily and commercial property management markets. In our experience, these markets are close-knit and relationship-based, with
sales being highly reliant on word-of-mouth recommendations and customer testimonials. Larger property management firms in these markets
are very protective of their reputations, and often require a meaningful amount diligence before selecting new, significant vendors. As
part of that diligence process, property management firms almost always require references in the form of existing customer interviews,
and will likewise generally serve as references to other property management firms for services that they use and enjoy. In our experience,
as a newer market entrant, establishing a strong customer list is a critical requirement to ramp up sales, and an important metric used
by property management firms when evaluating a prospective vendor. As of the date of this Form 10-K, we have been vetted through an extensive
diligence process by, and signed contracts with, some of the largest property management and ownership groups in the markets in which
we operate. Now that we have landed five of the top 10 property management firms (based on National Multifamily Housing Council’s
2024 NMCH 50 list) as clients, as well as many mid-tier property management firms, our strategy is to expand our relationships with these
accounts with the goal of becoming the standardized AI security solution across their entire portfolios.
For the year ended December 31, 2023, SunRoad
Enterprises accounted for approximately 18%, and CONAM Management accounted for approximately 9% of our revenues, respectively. As of
December 31, 2024, SunRoad Enterprises accounted for approximately 18%, Fairfield Properties accounted for approximately 9%, Wingate
accounted for approximately 9%, and RV Mobile Power accounted for approximately 7% of our revenues, respectively. Other of our customers
include the following, with the approximate percentage of revenue generated by each as of December 31, 2024, noted next to their names:
● Greystar Real Estate Partners* – 1%
● Cushman & Wakefield* – 2%
● FPI Management, Inc.* – 1%
● BH Management Services, LLC* – 1%
● Avenue5 Residential, LLC* – 11%
● Federal Capital Partners – 2%
● CONAM Management – 6%
● The Wolff Company – 6%
● Wingate – 9%
● The Habitat Company – 1% |
|
|
|
● American Landmark Apartments – 2%
● AJ Capital Partners – 1%
● Fairfield Properties – 9%
● MBK Rental Living – 1%
● SunRoad Enterprises – 7%
● RVMP – 7%
● The Breeden Company –
2%
● Gold Crown Management, Inc. – 3% |
|
*Top 10 property management company on the National Multifamily
Housing Council’s 2024 NMCH 50 list.
Select Customer Accolades
“Our package thefts have disappeared almost
entirely, which is amazing!”
—Zahra Alhisnawi, CONAM
“We are able to stop a crime if it’s
in progress!”
—Britney Kalberer, VP Kalberer Properties
“...A gate was damaged multiple times.
With Cloudastructure, we were able to identify the responsible party and recover the funds.”
—Alex Allione, Asset Manager CONAM
“I was able to open the platform on my
laptop at home, see who was there [at the pool] ... and resolve the situation right away. I absolutely love it. Five stars on the whole
thing.”
—Morgan Kottowitz, American Landmark
Typically, our customers pay up front annually
for services and sign our subscription and remote guarding agreements which govern the terms of service. Some of our larger customers
require monthly billing arrangements. We allow cancellation of our services at any time unless a three-year contract is signed, in which
case penalties occur. Specifically, for CONAM, our agreement operates on a month-to-month basis and may be terminated by either party
upon thirty days’ written notice. Immediate termination is possible under circumstances like non-payment or insolvency. For SunRoad,
pricing is structured around an annual commitment, with services prepared and prepaid on an annual basis, and similarly, either party
may terminate the agreement upon thirty days’ written notice without penalty. Additionally, we may terminate the agreement if SunRoad
fails to pay fees or becomes insolvent. While these agreements are nominally annual contracts that auto-renew, they remain cancellable
without penalty, as noted. We do not believe that we are substantially financially dependent on our relationship with any of our customers.
Our remote guarding agreements focus on utilizing advanced technology, such as AI-driven surveillance and real-time monitoring, to actively
protect property and escalate security incidents to law enforcement. In contrast, our subscription agreements are designed to give customers
access to our broader suite of services, including video storage, real-time viewing, and account management features. While both agreements
have similar legal structures, the remote guarding agreements are more specialized, emphasizing physical security and monitoring services.
Our ideal customer for our solutions is an enterprise business with multiple locations in the multi-family real estate and commercial
market space. The material terms of our remote guarding and subscription agreements are summarized below.
Remote Guarding Agreement
The remote guarding agreement includes strict confidentiality
provisions, defining “Confidential Information” to encompass all business, financial, and personal details of the customer
and related parties, including any recordings made during our services. We agree not to disclose this information without written consent,
except as required by law. All intellectual property developed or used under the agreement remains the exclusive property of us and our
subcontractors. Late payments incur interest at 1.5% per month, and the customer is responsible for collection costs, including legal
fees. We reserve the right to suspend services for non-payment. The agreement operates on a month-to-month basis, terminable by either
party with 30 days’ notice. Immediate termination may occur if the customer fails to pay, becomes insolvent, or enters bankruptcy.
Liability is limited, with us and our affiliates not responsible for any indirect, incidental, punitive, special, or consequential damages,
and total liability is capped at fees paid in the preceding 12 months. We make no warranties whatsoever regarding the services provided,
including any implied warranties of merchantability or fitness for a particular purpose. If the customer feels that the service is not
meeting agreed-upon levels, they may notify the Company, which will have 30 days to remedy the situation. If unresolved, the customer
will not be responsible for fees from the time of notice until the issue is resolved. Disputes are resolved through arbitration in San
Francisco under JAMS rules, though provisional remedies may be sought in court.
Subscription Agreement
The terms of our subscription agreement stipulates
that any disputes will be resolved through binding arbitration, with both parties waiving the right to a jury trial. Subscribers agree
to a subscription service with automatic recurring payments and must ensure payment information is kept current. If a subscriber’s
account is delinquent, we reserve the right to suspend access. We grant subscribers a non-transferable license to use our services, subject
to compliance with applicable laws and our terms. All intellectual property remains ours, and subscribers are prohibited from unauthorized
use or distribution of our materials. Third-party components may be integrated into the service, but we are not responsible for third-party
content or software. Prohibited conduct includes unauthorized access, violation of intellectual property rights, and interference with
security features. The agreement can be terminated by either party with 30 days’ notice, and we reserve the right to modify or discontinue
services without liability for service changes. Subscribers are responsible for indemnifying us for any unauthorized use, while we indemnify
subscribers for intellectual property infringement claims. The service is provided “as is,” and we disclaim all implied warranties,
limiting our liability to the fees paid in the prior 12 months. We do not assume liability for indirect, consequential, or punitive damages.
Additionally, the terms of sale specify that products are sold under FCA (Free Carrier) terms, with title passing upon delivery to the
carrier. We retain a security interest in the products until payment is received in full. Subscribers are responsible for complying with
U.S. export control laws, sanctions, and anti-corruption regulations, and must not sell or promote our products through unauthorized means,
including illegal platforms. Any returns are subject to a 20% restocking charge, and late payments incur interest at a rate of 5% per
month.
Our Employees
As of December 31, 2024, we had 16 full-time employees
and two part-time employees. We also use a considerable number of globally-sourced contractors from high-value regions such as India,
Brazil and Eastern Europe who are not included in our employee count. None of our employees are represented by labor unions or covered
by collective bargaining agreements. We consider the relationship with our employees to be good. We generally enter into agreements with
our employees that contain confidentiality provisions to control access to, and invention or work product assignment provisions to clarify
ownership of, our proprietary information.
Outsourcing
We currently outsource a number of our key functions
to third parties, including some software development, legal and payroll.
In addition, we host our services on cloud platforms
provided by Google LLC and Amazon.com, Inc. There are a number of alternative cloud providers that we could also utilize if necessary.
We have been moving more of our services to our own computers in co-location facilities to achieve the same result at lower costs.
Suppliers
We currently utilize third-party suppliers of standard,
off-the-shelf computers onto which we install software to turn them into our cloud video recorders. To date, we have bought computers
primarily through Amazon.com. Inc., Exxact Corporation, and Newegg Commerce, Inc., but there are a large number of other suppliers from
whom we could source these computers should we have to source from alternative providers for any reason. Similarly, we source cameras
and speakers primarily from Shenzhen Sunell Technology Corporation, but there are a large number of suppliers from whom we could source
for these cameras and speakers should we have to source from alternative providers for any reason.
Strategic Acquisitions
Our core focus is to grow Cloudastructure organically.
However, we may selectively evaluate strategic acquisition opportunities that would allow us to expand our footprint, broaden our client
base and deepen our product and service offerings. We believe that there are meaningful synergies that result from acquiring small companies
that provide unique solutions and opportunities for the Company and our clients. Integrating these solutions into our broader technology
and client base and integrating acquisitions into our plan of operations may potentially result in revenues and cost synergies. In 2022,
we completed acquisitions of two businesses: Visionful Holding Inc., a company that provided smart parking solutions for transit providers,
and Infrastructure Proving Grounds, Inc., an internet-of-things cybersecurity company. However, we are not currently utilizing the assets
we acquired from these businesses in our core operations. As of the date of this Form 10-K, we have not acquired any other businesses
and are not currently pursuing any other acquisitions.
Regulatory Environment
We are subject to a number of U.S. federal and
state and foreign laws and regulations that involve matters central to our business. These laws and regulations involve privacy, data
protection, intellectual property, competition, consumer protection and other subjects. Although our business is not currently subject
to licensing requirements in any of the jurisdictions in which we operate, this does not mean that licensing requirements may not be introduced
in one or more jurisdiction in which we operate. Any such licensing requirements, if introduced, could be burdensome and expensive or
even impose requirements that we are unable to meet.
In the ordinary course of business we and customers
using our solutions access, collect, store, analyze, transmit and otherwise process certain types of data, including personal information,
which subjects us and our customers to certain privacy and information security laws in the United States and internationally, including,
for example, the California Consumer Privacy Act (the “CCPA”), which took effect January 1, 2020, and the California Privacy
Rights Act (the “CPRA”) which took effect January 1, 2023, and which significantly amended the CCPA, and imposes additional
data protection obligations on companies doing business in California, including additional consumer rights processes and opt outs for
certain uses of sensitive data and imposes significant data privacy and potential statutory damages related to data protection for the
data of California residents.
The CPRA also created a new California data protection
agency specifically tasked to enforce the law, which will likely result in increased regulatory scrutiny of California businesses in the
areas of data protection and security and may increase our compliance costs and potential liability. In addition to the CCPA, numerous
other states’ legislatures have passed or are considering similar laws that will require ongoing compliance efforts and investment.
For example, Virginia passed the Virginia Consumer Data Protection Act, and Colorado passed the Colorado Privacy Act, both of which differ
from the CPRA and became effective in 2023. Similar laws have been proposed in other states as well and at the federal level. Other international
laws are also in place or pending, and such laws may have potentially conflicting requirements that would make compliance challenging.
Under these data protection and privacy laws, we
and our customers are required to maintain appropriate technical and organizational measures to ensure the security and protection of
personal data and information, and we must comply (either directly or indirectly in support of our customers’ compliance efforts,
as may be provided for the agreements we enter into with our customers) with a number of requirements with respect to individuals whose
personal data or information we collect and process. Many of these laws and regulations are still evolving and being tested in courts
and could be interpreted in ways that could harm our business. In addition, the application and interpretation of these laws and regulations
are often uncertain, particularly in the new and rapidly evolving industry in which we operate.
Intellectual Property
We do not have any patents or trademarks on which
our business relies. We have engaged intellectual property counsel and pursue intellectual property filings that we and our counsel deem
appropriate.
We rely on confidentiality procedures, contractual
commitments, and other legal rights to establish and protect our intellectual property. We generally enter into agreements with our employees
and consultants that contain confidentiality provisions to control access to, and invention or work product assignment provisions to clarify
ownership of, our proprietary information.
Available Information
Holders of our Class A units may obtain copies
of our filings with the SEC, free of charge, from the SEC’s website, www.sec.gov, or from our website, www.cloudastructure.com.
The contents of our website are solely for informational
purposes and the information on our website is not part of or incorporated by reference into this Form 10-K.
From time to time we may use our website as a distribution
channel for material company information, accordingly investors should monitor our website in addition to following our press releases
and SEC filings.
Item 1A. Risk Factors.
An investment in our Class A common stock involves
a high degree of risk. You should carefully consider the following risks and uncertainties, together with all of the other information
contained in this Form 10-K, including our financial statements and related notes appearing elsewhere in this Form 10-K, before deciding
whether to invest in our Class A common stock. The occurrence of one or more of the events or circumstances described in these risk factors,
alone or in combination with other events or circumstances, may have a material adverse effect on our business, reputation, revenue, financial
condition, results of operations and future prospects, in which event you could lose all or part of your investment. The risks and uncertainties
described below are not intended to be exhaustive and are not the only ones we face. Additional risks and uncertainties not presently
known to us or that we currently deem immaterial may also impair our business operations. This Report also contains forward-looking statements
that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements.” Our actual results could
differ materially and adversely from those anticipated in these forward-looking statements as a result of certain factors, including those
described below.
Risks Related to Our Business
Our technology continues to be developed, and it is unlikely
that we will ever develop our technology to a point at which no further development is required.
We are developing complex technology that requires
significant technical and regulatory expertise to develop, commercialize and update to meet evolving market and regulatory requirements.
If we are unable to successfully develop and commercialize our technology and products, it could have a material adverse effect on our
business operations and financial condition.
If our security measures are breached or unauthorized access
to individually identifiable biometric or other personally identifiable information is otherwise obtained, our reputation may be harmed,
and we may incur significant liabilities.
In the ordinary course of our business, we may
collect and store sensitive data, including personally identifiable information (“PII”), owned or controlled by ourselves
or our customers, and other parties. We communicate sensitive data electronically, and through relationships with multiple third-party
vendors and their subcontractors. These applications and data encompass a wide variety of business-critical information, including commercial
information, and business and financial information. We face a number of risks relative to protecting this critical information, including
loss of access risk, inappropriate use or disclosure, inappropriate modification, and the risk of our being unable to adequately monitor,
audit, and modify our controls over our critical information. This risk extends to the third-party vendors and subcontractors we use to
manage this sensitive data. As a custodian of this data, we therefore inherit responsibilities related to this data, exposing ourselves
to potential threats. Data breaches occur at all levels of corporate sophistication (including at companies with significantly greater
resources and security measures than our own) and the resulting fallout stemming from these breaches can be costly, time-consuming, and
damaging to a company’s reputation. Further, data breaches need not occur from malicious attacks or phishing only. Often, employee
carelessness can result in sharing PII with a much wider audience than intended. Consequences of such data breaches could result in fines,
litigation expenses, costs of implementing better systems, and the damage of negative publicity, all of which could have a material adverse
effect on our business operations and financial condition.
Our collection, processing, use and disclosure of individually
identifiable biometric or other personally identifiable information is subject to evolving and expanding privacy and security regulations.
Data privacy remains an evolving landscape, with
new regulations coming into effect at both the domestic and international level. For example, various states, such as California, Massachusetts,
and others, have implemented similar privacy laws and regulations, such as the California Consumer Privacy Act, which took effect January
1, 2020 (the “CCPA”), and creates new data privacy rights for users. The CCPA requires covered businesses that process personal
information of California residents to disclose their data collection, use and sharing practices. Further, the CCPA provides California
residents with new data privacy rights (including the ability to opt out of certain disclosures of personal data), imposes new operational
requirements for covered businesses, provides for civil penalties for violations as well as a private right of action for data breaches
and statutory damages (which is expected to increase data breach class action litigation and result in significant exposure to costly
legal judgements and settlements). Aspects of the CCPA and its interpretation and enforcement remain uncertain. In addition, the California
Privacy Rights Act of 2020 (the “CPRA”), which took effect January 1, 2023, expanded the CCPA. The CPRA, among other things,
gives California residents the ability to limit use of certain sensitive personal information, further restricts the use of cross-contextual
advertising, establishes restrictions on the retention of personal information, expands the types of data breaches subject to the CCPA’s
private right of action, provides for increased penalties for CPRA violations concerning California residents under the age of 16, and
establishes a new California Privacy Protection Agency to implement and enforce the CPRA. The CCPA and other similar laws could impact
our business activities depending on how they are interpreted. New legislation proposed or enacted in various other states will continue
to shape the data privacy environment nationally. For example, Virginia recently passed its Consumer Data Protection Act, and Colorado
recently passed the Colorado Privacy Act, both of which differ from the CPRA and became effective in 2023. Additional states have since
also passed comprehensive privacy laws with additional obligations and requirements on businesses. Certain state laws may be more stringent
or broader in scope, or offer greater individual rights, with respect to confidential, sensitive and personal information than federal,
international or other state laws, and such laws may differ from each other, which may complicate compliance efforts.
Additionally, all U.S. states and the District
of Columbia have enacted breach notification laws that may require that we notify customers, employees or regulators in the event of unauthorized
access to or disclosure of personal or confidential information experienced by us or our service providers. These laws are not consistent,
and compliance in the event of a widespread data breach is difficult and may be costly. Moreover, states have been frequently amending
existing laws, requiring attention to changing regulatory requirements. We also may be contractually required to notify customers of a
security breach. Although we may have contractual protections with our service providers, any actual or perceived security breach could
harm our reputation and brand, expose us to potential liability or require us to expend significant resources on data security and in
responding to any such actual or perceived breach. Any contractual protections we may have from our service providers may not be sufficient
to adequately protect us from any such liabilities and losses, and we may be unable to enforce any such contractual protections. In addition
to government regulation, privacy advocates and industry groups have and may in the future propose self-regulatory standards from time
to time. These and other industry standards may legally or contractually apply to us, or we may elect to comply with such standards.
Our success is highly dependent on our ability to attract and
retain highly skilled executive officers and employees.
To succeed, we must recruit, retain, manage and
motivate qualified technical and management personnel, and we face significant competition for experienced personnel. We are highly dependent
on the principal members of our management. If we do not succeed in attracting and retaining qualified personnel, particularly at the
management level, it could adversely affect our ability to execute our business plan and harm our operating results. In particular, the
loss of one or more of our executive officers could be detrimental to us if we cannot recruit suitable replacements in a timely manner.
We could in the future have difficulty attracting experienced personnel to our company and may be required to expend significant financial
resources in our employee recruitment and retention efforts.
We face intense competition for qualified personnel.
We may incur significant costs to attract and recruit skilled personnel, and we may lose new personnel to our competitors or other technology
companies before we realize the benefit of our investment in recruiting and training them. Many of the other technology companies that
we compete against for qualified personnel have greater financial and other resources, different risk profiles and a longer operating
history than we do. They also may provide more diverse opportunities and better prospects for career advancement. Some of these characteristics
may be more appealing to high-quality candidates than what we have to offer. Additionally, laws and regulations, such as restrictive immigration
laws, may limit our ability to recruit outside of the United States. If we are unable to continue to attract and retain high-quality personnel,
the rate and success at which we develop and commercialize our products and services could be limited and our potential for successfully
growing our business could be harmed.
Volatility in the trading price of our Class A
common stock may also affect our ability to attract and retain qualified personnel. Many of members of our management and other key personnel
hold equity awards that have vested in part or are exercisable, which could adversely affect our ability to retain these personnel. Personnel
may be more likely to leave us if the shares they own or the shares underlying their vested options have significantly appreciated in
value. In addition, many of our personnel may be able to receive significant proceeds from sales of our equity in the public markets,
which may reduce their motivation to continue to work for us. Any of these factors could harm our business, financial condition and results
of operations.
Privacy and data security laws and regulations could require
us to make changes to our business, impose additional costs on us and reduce the demand for our software solutions.
Our business model contemplates that we will transmit
a significant amount of PII through our platform. Privacy and data security have become significant issues in the United States and in
other jurisdictions where we may offer our video surveillance solutions. The regulatory framework relating to privacy and data security
issues worldwide is evolving rapidly and is likely to remain uncertain for the foreseeable future. Federal, state and foreign government
bodies and agencies have in the past adopted, or may in the future adopt, laws and regulations regarding the collection, use, processing,
storage and disclosure of personal or identifying information obtained from customers and other individuals. In addition to government
regulation, privacy advocates and industry groups may propose various self-regulatory standards that may legally or contractually apply
to our business. Because the interpretation and application of many privacy and data security laws, regulations and applicable industry
standards are uncertain, it is possible that these laws, regulations and standards may be interpreted and applied in a manner inconsistent
with our existing privacy and data management practices. As we expand into new jurisdictions or verticals, we will need to understand
and comply with various new requirements applicable in those jurisdictions or verticals.
To the extent applicable to our business or the
businesses of our customers, these laws, regulations and industry standards could have negative effects on our business, including by
increasing our costs and operating expenses, and delaying or impeding our deployment of new core products or services. Compliance with
these laws, regulations and industry standards requires significant management time and attention, and failure to comply could result
in negative publicity, subject us to fines or penalties or result in demands that we modify or cease existing business practices. In addition,
the costs of compliance with, and other burdens imposed by, such laws, regulations and industry standards may adversely affect our customers’
ability or desire to collect, use, process and store PII using our products and services, which could reduce overall demand for them.
Even the perception of privacy and data security concerns, whether or not valid, may inhibit market acceptance of our products and services
in certain verticals. In particular, some regulatory bodies have recently become more interested in technologies that we employ including
artificial intelligence (“AI”) and face recognition. Any of these outcomes could adversely affect our business and operating
results.
If our products and services do not achieve broad
acceptance both domestically and internationally, we will not be able to achieve our anticipated level of growth. Our revenues are primarily
derived from a cloud-based services model for our products and technology. We also receive some hardware revenue as well as revenue for
remote guarding services. We cannot accurately predict the future growth rate or the size of the market for our products and services.
The expansion of the market for our solutions depends on a number of factors, such as:
| · | the cost, performance and reliability of our products and services and the
solutions offered by our competitors; |
| · | customers’ perceptions regarding the benefits of cloud-based video
surveillance solutions; |
| · | public perceptions regarding the intrusiveness of these solutions and the
manner in which organizations use biometric and other identity information collected; |
| · | public perceptions regarding the confidentiality of private information; |
| · | proposed or enacted legislation related to privacy of information; |
| · | customers’ satisfaction regarding our cloud-based video surveillance
system; and |
| · | marketing efforts and publicity regarding our video surveillance solutions. |
Even if our products and services gain wide market
acceptance, our solutions may not adequately address market requirements and may not continue to gain market acceptance. If cloud-based
video surveillance solutions generally or our solutions specifically do not gain wide market acceptance, we may not be able to achieve
our anticipated level of growth and our revenues and results of operations would suffer.
Issues raised by the use of artificial intelligence (“AI”)
(including machine learning) in our platforms may result in reputational harm or liability.
AI is integrated into our surveillance systems
and Remote Guarding services and is a significant element of our business. As with many developing technologies, AI presents risks and
challenges that could affect its further development, adoption, and use, and therefore our business. AI algorithms may be flawed. Datasets
may be insufficient, of poor quality or contain biased information. Inappropriate or controversial data practices by, or practices reflecting
inherent biases of, data scientists, engineers and end-users of our systems could impair the acceptance of AI solutions. If the recommendations,
forecasts or analyses that AI applications assist in producing are deficient or inaccurate, we could be subjected to competitive harm,
potential legal liability and brand or reputational harm. Some AI scenarios present ethical issues. If we enable or offer AI solutions
that are controversial because of their purported or real impact on human rights, privacy, employment or other social issues, we may experience
brand or reputational harm.
We operate in a highly competitive industry that is dominated
by multiple very large, well-capitalized market leaders and is constantly evolving. New entrants to the market, existing competitor actions,
or other changes in market dynamics could adversely impact us.
The level of competition in the security industry
is high, with multiple exceptionally large, well-capitalized competitors holding a majority share of the market, such as Avigilon (a subsidiary
of Motorola Solutions, Inc.) Tyco Integrated Security (a business unit of Johnson Controls International plc), Stealth Monitoring, GardaWorld
Security Corporation (doing business as ECAMSECURE), EyeQ Monitoring and Watchtower. Many of the companies in the video surveillance market
have longer operating histories, larger customer bases, significantly greater financial, technological, sales, marketing, and other resources
than we do. At any point, these companies may decide to devote their resources to creating a competing solution which will impact our
ability to maintain or gain market share in this industry. Further, such companies will be able to respond more quickly than we can to
new or changing opportunities, technologies, standards, or client requirements, more quickly develop new products, or devote greater resources
to the promotion and sale of their products and services than we can. Likewise, their greater capabilities in these areas may enable them
to better withstand periodic downturns in the video surveillance industry and compete more effectively on the basis of price and production.
In addition, new companies may enter the markets in which we compete, further increasing competition in the video surveillance industry.
We believe that our ability to compete successfully
depends on a number of factors, including the type and quality of our products and services and the strength of our brand names, as well
as many factors beyond our control. We may not be able to compete successfully against current or future competitors, and increased competition
may result in price reductions, reduced profit margins, loss of market share and an inability to generate cash flows that are sufficient
to maintain or expand the development and marketing of new products or services, any of which would adversely impact our results of operations
and financial condition.
We may not be as successful as our competitors incorporating
AI into our business or adapting to a rapidly changing marketplace.
Our competitors may be larger, more diversified,
better funded and have access to more advanced technology, including AI. These competitive advantages may enable our competition to innovate
better and more quickly and to compete more effectively on quality and price, causing us to lose business and profitability. Burgeoning
interest in AI may increase our competition and disrupt our business model. AI may lower barriers to entry in our industry, and we may
be unable to effectively compete with the products or services offered by new competitors. AI-related changes to the products and services
we offer may affect our customers’ expectations, requirements or tastes in ways we cannot adequately anticipate or adapt to, causing
our business to lose sales, market share or the ability to operate profitably and sustainably.
Successful infringement claims against us could result in significant
monetary liability or prevent us from selling some of our products.
We believe our products and services may be highly
disruptive to a very large and growing market. Our competitors are well capitalized with significant intellectual property protection
and resources, and they (or patent trolls) may initiate infringement lawsuits against us. Such litigation could be expensive, time-consuming
and could prevent us from selling our products and services, which would significantly harm our ability to grow our business as planned.
We rely on other companies to provide certain hardware and software
solutions for our products.
We depend on certain third-party suppliers and
subcontractors to meet our contractual obligations to our customers and conduct our business. While we are not dependent on any one supplier
for any of our hardware or software solutions, our ability to meet our obligations to our customers may be adversely affected if one or
more suppliers or subcontractors does not provide the agreed-upon supplies or perform the agreed-upon services in compliance with customer
requirements and in a timely and cost-effective manner. Likewise, the quality of our products and services may be adversely impacted if
companies to whom we delegate manufacture of major components or subsystems for our products, or from whom we acquire such items, do not
provide major components and subsystems which meet required specifications and perform to our and our customers’ expectations. If
we encounter problems with one or more of these parties and they fail to perform to expectations, it could have a material adverse effect
on our business operations and financial condition.
We plan to implement new lines of business or offer new products
and services within existing lines of business.
We plan on introducing new computer vision algorithms,
or improving existing ones, such as face recognition and object detection, that must be executed at sustainable computational costs. We
also plan on introducing machine learning algorithms that combine information from our video surveillance system. There are substantial
risks and uncertainties associated with these efforts, both in the development of these new products and services, as well as the execution
and delivery of these products and services to our customers. We may invest significant time and resources into these endeavors, and there
is no guarantee we will be successful in our development or launch of such products and services. Initial timetables for the introduction
and development of such new products or services may not be achieved and price and profitability targets may not prove feasible. We may
not be successful in introducing these new products and services in response to industry trends or developments in technology, or those
new products may not achieve market acceptance. As a result, we could lose business, be forced to price products and services on less
advantageous terms to retain or attract clients or be subject to cost increases. As a result, our business, financial condition or results
of operations may be adversely affected.
Certain acquisitions could adversely affect our financial results.
We may pursue strategic acquisitions as part of
our business strategy. There is no assurance that we will be able to find suitable acquisition candidates or be able to complete acquisitions
on favorable terms, if at all. We may also discover liabilities or deficiencies associated with any companies acquired that were not identified
in advance, which may result in unanticipated costs. The effectiveness of our due diligence review and ability to evaluate the results
of such due diligence may depend upon the accuracy and completeness of statements and disclosures made or actions taken by the target
companies or their representatives. As a result, we may not be able to accurately forecast the financial impact of an acquisition transaction,
including tax and accounting charges. In addition, we may not be able to successfully integrate acquired businesses and may incur significant
costs to integrate and support acquired companies. Any of these factors could adversely affect our financial results.
Our business may be adversely impacted by additional leverage
in connection with acquisitions.
As stated above, we may pursue strategic acquisitions
as part of our business strategy. If we are able to identify acquisition candidates, such acquisitions may be financed with a substantial
amount of additional indebtedness. Although the use of leverage presents opportunities to increase our profitability, it has the effect
of potentially increasing losses as well. If income and appreciation from acquisitions acquired through debt are less than the cost of
the debt, the total return will decrease. Accordingly, any event which adversely affects the value of an acquisition will be magnified
to the extent we are leveraged and we could experience losses substantially greater than if we did not use leverage.
Increased indebtedness could also make it more
difficult for us to satisfy our obligations with respect to any other debt agreements, increase our vulnerability to general adverse economic
and industry conditions and require that a greater portion of our cash flow be used to pay indebtedness, which would reduce the availability
of cash available for other purposes, and limit our flexibility in planning for, or reacting to, changes in our business and our industry.
Our failure to comply with any covenants under such indebtedness could result in an event of default that, if not cured or waived, could
result in an acceleration of repayment of other existing indebtedness, which in turn could materially and adversely affect our business
and results of operations.
We will incur increased costs as a result of operating as a public
company, and our management will be required to devote substantial time to new compliance initiatives. We will be subject to financial
reporting and other requirements for which our accounting and other management systems and resources may not be adequately prepared.
As a public company, and particularly after we
are no longer an emerging growth company, we will incur significant legal, accounting and other expenses that we did not incur as a private
company. In addition, the federal securities laws, including the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”), the
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, and rules and regulations subsequently implemented by the SEC and Nasdaq
have imposed various requirements on public companies, including requirements to file annual, quarterly, and event driven reports with
respect to their business and financial condition, and to establish and maintain effective disclosure and financial controls and corporate
governance practices. These rules and regulations will increase our legal and financial compliance costs, make certain activities more
time-consuming and costly, and require our management and other personnel to devote a substantial amount of time to compliance initiatives.
We also expect that these rules and regulations may make it more difficult and more expensive for us to obtain director and officer liability
insurance.
Pursuant to Section 404 of the Sarbanes-Oxley Act,
we will be required to furnish a report by our management on our internal control over financial reporting, including an attestation report
on internal control over financial reporting issued by our independent registered public accounting firm, beginning with the first full
year after we become a public company. However, while we remain an emerging growth company, we will not be required to include an attestation
report on internal control over financial reporting issued by our independent registered public accounting firm. To achieve compliance
with Section 404 of the Sarbanes-Oxley Act, we will be engaged in a process to document and evaluate our internal control over financial
reporting, which is both costly and challenging. We will need to continue to dedicate internal resources, potentially engage outside consultants,
adopt a detailed work plan to assess and document the adequacy of internal control over financial reporting, continue steps to improve
control processes as appropriate, validate through testing that controls are functioning as documented and implement a continuous reporting
and improvement process for internal control over financial reporting. Despite our efforts, there is a risk that neither we, nor our independent
registered public accounting firm will be able to conclude within the prescribed time frame that our internal control over financial reporting
is effective as required by Section 404 of the Sarbanes-Oxley Act. This could result in an adverse reaction in the financial markets due
to a loss of confidence in the reliability of our financial statements. We could also become subject to investigations by the SEC or other
regulatory authorities, which could require additional financial and management resources.
As a public company, we will also be required to
maintain disclosure controls and procedures. Disclosure controls and procedures means our controls and other procedures that are designed
to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the rules and forms of the SEC. We do not expect that our disclosure controls
and procedures or our internal control over financial reporting will prevent or detect all errors and all fraud. We believe a control
system, no matter how well-designed and operated, can provide only reasonable, not absolute, assurance that the control system’s
objectives will be met. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance
that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected.
The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and any design may
not succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of
changes in conditions or deterioration in the degree of compliance with policies or procedures. Accordingly, because of the inherent limitations
in our control system, misstatements due to error or fraud may occur and not be detected.
Intellectual property rights do not necessarily address all potential
threats to our competitive advantage.
The degree of future protection afforded by our
intellectual property rights is uncertain because intellectual property rights have limitations and may not adequately protect our business
or permit us to maintain our competitive advantage. For example:
| · | others may be able to develop products and services that are similar to our
product candidates but that are not covered by the claims of the patents that we own or license; |
| · | we or our licensors or future collaborators might not have been the first
to make the inventions covered by the issued patents or pending patent applications that we own or license; |
| · | we or our licensors or future collaborators might not have been the first
to file patent applications covering certain of our inventions; |
| · | others may independently develop similar or alternative technologies or duplicate
any of our technologies without infringing our intellectual property rights; |
| · | it is possible that our licensors’ pending patent applications will
not lead to issued patents; |
| · | issued patents that we own or license may be held invalid or unenforceable,
as a result of legal challenges by our competitors; |
| · | our competitors might conduct research and development activities in countries
where we do not have patent rights and then use the information learned from such activities to develop competitive products for sale
in our major commercial markets; |
| · | we may not develop additional proprietary technologies that are patentable; |
| · | we cannot predict the scope of protection of any patent issuing based on
our patent applications, including whether the patent applications that we own or in-license will result in issued patents with claims
that cover our product candidates or uses thereof in the United States or in other foreign countries; |
| · | the claims of any patent issuing based on our patent applications may not
provide protection against competitors or any competitive advantages, or may be challenged by third parties; |
| · | if enforced, a court may not hold that our patents are valid, enforceable
and infringed; |
| · | we may need to initiate litigation or administrative proceedings to enforce
and/or defend our patent rights which will be costly whether we win or lose; |
| · | we may choose not to file a patent application in order to maintain certain
trade secrets or know-how, and a third party may subsequently file a patent application and obtain an issued patent covering such intellectual
property; |
| · | we may fail to adequately protect and police our trademarks and trade secrets;
and |
| · | the patents of others may have an adverse effect on our business, including
if others obtain patents claiming subject matter similar to or improving that covered by our patents and patent applications. |
Should any of these events occur, they could significantly
harm our business, results of operations and prospects.
Intellectual property litigation may lead to unfavorable publicity
that harms our reputation and causes the market price of our common shares to decline.
During the course of any intellectual property
litigation, there could be public announcements of the initiation of the litigation as well as results of hearings, rulings on motions,
and other interim proceedings in the litigation. If securities analysts or investors regard these announcements as negative, the perceived
value of our existing product candidates, programs or intellectual property could be diminished. Such announcements could also harm our
reputation or the market for our future product candidates, which could have a material adverse effect on our business.
If we are unable to protect the confidentiality of our trade
secrets, our business and competitive position would be harmed.
In addition to the protection afforded by other
types of intellectual property, we rely on the protection of our trade secrets, including unpatented know-how, technology and other proprietary
information to maintain our competitive position. Although we have taken steps to protect our trade secrets and unpatented know-how, including
entering into confidentiality agreements with third parties (including, but not limited to, contractors, collaborators, and outside scientific
advisors), and confidential information and inventions agreements with employees, consultants, licensors and advisors, we cannot provide
any assurances that all such agreements have been duly executed, and any of these parties may breach the agreements and disclose our proprietary
information, including our trade secrets, and we may not be able to obtain adequate remedies for such breaches. We require our employees
to enter into written confidentiality agreements that assign to us any inventions, developments, creative works and useful ideas of any
description that are conceived of, reduced to practice or developed in the course of their employment. In addition, we require our third-party
contractors to enter into a written non-disclosure agreement that requires the third party to not disclose certain of our confidential
information in any manner or for any purpose other than as necessary and/or appropriate in connection with their obligations for a defined
period of time, subject to certain exclusions. Enforcing a claim that a party illegally disclosed or misappropriated a trade secret is
difficult, expensive and time-consuming, and the outcome is unpredictable. In addition, some courts inside and outside the United States
are less willing or unwilling to protect trade secrets. We may need to share our proprietary information, including trade secrets, with
our current and future business partners, collaborators, contractors and others located in countries at heightened risk of theft of trade
secrets, including through direct intrusion by private parties or foreign actors, and those affiliated with or controlled by state actors.
Moreover, third parties may still obtain this information
or may come upon this or similar information independently, and we would have no right to prevent them from using that technology or information
to compete with us. If any of these events occurs or if we otherwise lose protection for our trade secrets, the value of this information
may be greatly reduced and our competitive position would be harmed. If we or our licensors do not apply for patent protection prior to
such publication or if we cannot otherwise maintain the confidentiality of our proprietary technology and other confidential information,
then our ability to obtain patent protection or to protect our trade secret information may be jeopardized.
We may be subject to claims that we have wrongfully
hired an employee from a competitor or that we or our employees have wrongfully used or disclosed alleged confidential information or
trade secrets of their former employers.
Risks Related to Our Financial Condition and Capital Requirements
We have a limited operating history, which may make it difficult
for you to evaluate our current business and predict our future success and viability.
Our Company was incorporated under the laws of
the State of Delaware on March 28, 2003, as Connexed Technologies Inc. The likelihood of our creation of a successful business must be
considered in light of the problems, expenses, difficulties, complications, and delays frequently encountered in connection with the growth
of a business, operation in a competitive industry, and the continued development of our technology and products. We anticipate that our
operating expenses will increase for the near future, and there is no assurance that we will be profitable in the near future. You should
consider our business, operations, and prospects in light of the risks, expenses and challenges faced as an emerging growth company.
We have historically operated at a loss, which has resulted in
an accumulated deficit.
For the fiscal years ended December 31, 2023 and
December 31, 2022, we incurred net losses of approximately $7.04 and approximately $11.4 million, respectively. There can be no assurance
that we will ever achieve profitability. Even if we do, there can be no assurance that we will be able to maintain or increase profitability
on a quarterly or annual basis. Failure to do so would continue to have a material adverse effect on our accumulated deficit, would affect
our cash flows, would affect our efforts to raise capital and is likely to result in a decline in the value of your investment in our
Company.
We anticipate sustaining operating losses for the foreseeable
future.
It is anticipated that we will sustain operating
losses for the foreseeable future as we expand our team, continue with research and development, and strive to gain customers and gain
market share in our industry. Our ability to become profitable depends on our ability to expand our customer base. There can be no assurance
that this will occur. Unanticipated problems and expenses are often encountered in offering new products which may impact whether the
Company is successful. Furthermore, we may encounter substantial delays and unexpected expenses related to development, technological
changes, marketing, regulatory requirements and changes to such requirements or other unforeseen difficulties. There can be no assurance
that we will ever become profitable. If the Company sustains losses over an extended period of time, it may be unable to continue in business.
We will require substantial additional capital to finance our
operations. If we are unable to raise such capital when needed, or on acceptable terms, we may be forced to delay, reduce and/or eliminate
one or more of our research and drug development programs or future commercialization efforts.
Our operations have consumed substantial amounts
of cash since inception, and we expect our expenses to increase in connection with our ongoing activities. The Company will continue to
invest in building out its sales and marketing teams as well as maintain a robust engineering and development team. General and administrative
expenses will increase as the cost of maintaining a public company is significantly higher than maintaining a privately held company.
Accordingly, we will need to obtain substantial additional funding in order to maintain our continuing operations.
Our estimate as to how long we expect our existing
capital to be able to continue to fund our operations is based on assumptions that may prove to be wrong, and we could use our available
capital resources sooner than we currently expect. Changing circumstances, some of which may be beyond our control, could cause us to
consume capital significantly faster than we currently anticipate, and we may need to seek additional funds sooner than planned.
| · | Our future funding requirements will depend on many factors, including, but
not limited to: |
| · | the initiation, progress, timeline, cost and results of our products; |
| · | the cost and timing of manufacturing activities; |
| · | the effect of competing technological and market developments; |
| · | the payment of licensing fees, potential royalty payments and potential milestone
payments; |
| · | the cost of general operating expenses; and |
| · | the costs of operating as a public company. |
Advancing the development of our product will require
a significant amount of capital. In order to fund all of the activities that are necessary to complete the development of our product,
we will be required to obtain further funding through equity offerings, debt financings, collaborations and licensing arrangements or
other sources, which may dilute our stockholders or restrict our operating activities. Adequate additional funding may not be available
to us on acceptable terms, or at all.
Our failure to raise capital as and when needed
or on acceptable terms would have a negative impact on our financial condition and our ability to pursue our business strategy, and we
may have to delay, reduce the scope of, suspend or eliminate one or more of our research-stage programs, clinical trials or future commercialization
efforts, grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves, obtain
funds through arrangement with collaborators on terms unfavorable to us or pursue merger or acquisition strategies, all of which could
adversely affect the holdings or the rights of our stockholders.
Raising additional capital may cause dilution to our existing
stockholders.
We may seek additional capital through a variety
of means, including through equity, debt financings, or other sources. We may seek additional capital due to favorable market conditions
or strategic considerations even if we believe we have sufficient funds for our current or future operating plans. To the extent that
we raise additional capital through the sale of equity or convertible debt securities, your ownership interest will be diluted, and the
terms may include liquidation or other preferences and anti-dilution protections that adversely affect your rights as a stockholder.
Such financing may also result in imposition of
debt covenants, increased fixed payment obligations or other restrictions that may adversely affect our ability to conduct our business.
If we raise additional funds through collaborations, strategic alliances or marketing, distribution or licensing arrangements with third
parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates,
or grant licenses on terms that are not favorable to us.
We may need additional financing, and if such financing is not
available to us or is not available on acceptable terms, we may be limited in our ability to grow our business.
We have historically incurred losses from operations
and, for the fiscal year ended December 31, 2024 we had an accumulated deficit of approximately $40,856,000, and stockholders’ equity
of approximately $503,000. Additionally, for the fiscal year ended December 31, 2024, we incurred a net loss of approximately $6,535,000.
Our failure to generate sufficient revenues, effectively manage expenses or raise additional capital could adversely affect our ability
to achieve our intended business objectives.
Since inception we have relied primarily on financing
activities to fund our operations, including raising over $35 million in funding in an offering under Regulation A of the Securities Act,
and through the sale of preferred stock.
On November 25, 2024, we entered into a Securities
Purchase Agreement, as amended by Amendment No. 1 to Securities Purchase Agreement,
dated January 16, 2025, and Amendment No. 2 to Securities Purchase Agreement, dated January 29, 2025 (the “Series 1 Equity Financing”)
with Streeterville Capital, LLC, a Utah limited liability company (“Streeterville”) pursuant to the terms of which
we agreed to issue and sell $6,300,000 of newly designated Series 1 Convertible Preferred Stock, par value $0.0001 per share (the “Series
1 Preferred”) and 720,000 pre-delivery shares to Streeterville.
The Series 1 Equity Financing closed on January 29, 2025.
On November 25, 2024, we also entered into an Equity
Purchase Agreement (the “Equity Line”) with Atlas Sciences, LLC, a Utah limited liability company (“Atlas”) which
provides that, upon the terms and subject to the conditions and limitations set forth therein, Atlas will purchase up to an aggregate
of $50,000,000 of our Class A common stock over the 24-month term of the Equity Line.
On March 21, 2025, we entered into a second Securities
Purchase Agreement (the “Series 2 Securities Purchase Agreement”
or “Series 2 Equity Financing”) with Streeterville pursuant to the terms of which we agreed to issue and sell up to
$40,000,000 of newly designated Series 2 Convertible Preferred Stock, par value $0.0001 per share (the “Series 2 Preferred”
and, together with the Series 1 Preferred, the “Preferred Stock”) to Streeterville. On March 25, 2025, at the initial closing
of the Series 2 Equity Financing (the “Closing Date”), we issued and sold 4,500 shares of Series 2 Preferred to Streeterville,
for an aggregate purchase price of $4,500,000.
Pursuant to the terms of the Series
2 Securities Purchase Agreement, Streeterville will also have, for a period ending on the later of (i) two years from the Closing
Date, and (ii) the date on which it no longer holds any Preferred Stock, the right, but not the obligation, to reinvest up to an additional
$4,000,000 into the Company in one or more tranches (of at least $100,000) at its election (the “Reinvestment Right”). The
Reinvestment Right supersedes and replaces the reinvestment right granted to Streeterville in connection with the Series 1 Equity Financing.
In addition, Streeterville will have the right, for a period ending six months after it no longer holds any Preferred Stock or is not
otherwise owed any obligations from us, to participate in up to 30% of the amount sold in any debt or equity financing that we consummate
(the “Participation Right”). The Participation Right supersedes and replaces the participation right granted to Streeterville
in connection with the Series 1 Equity Financing.
The Series 1 Equity Financing, Series 2 Equity
Financing and Equity Line will provide us with, and allow us to maintain, stockholders’ equity well in excess of the required minimum
under Nasdaq Listing Rule 5505(b) as well as enable us to fund our operations through at least the next twelve months. Notwithstanding,
we may also raise additional capital pursuant to one or more registered offerings of equity or debt securities. However, we cannot be
certain that additional funding will be available on acceptable terms, or at all. To the extent that we raise additional funds by issuing
equity securities, our stockholders may experience significant dilution. Any debt financing, if available, may involve restrictive covenants
that impact our ability to conduct business. If we are not able to raise additional capital when required or on acceptable terms, we may
have to: (i) significantly delay, scale back or discontinue the development or commercialization of new products; (ii) seek collaborators
for further development and commercialization of our products; or (iii) relinquish or otherwise dispose of some or all of our rights to
technologies or the products that we would otherwise seek to develop or commercialize.
We have a limited number of customers accounting
for a substantial portion of our revenue, and such substantial customer concentration could adversely affect our business, operating results
and financial condition.
We derive a significant portion of our revenues
from a few major customers. For the year ended December 31, 2024, SunRoad Enterprises accounted for approximately 18%, Avenue 5 accounted
for approximately 11%, and Fairfield Residential accounted for approximately 9% of our total revenues, respectively. For the year ended
December 31, 2023, SunRoad Enterprises accounted for approximately 18% and CONAM Management accounted for approximately 9% of our revenues,
respectively. There are inherent risks whenever a large percentage of total revenue is derived from a limited number of customers. It
is not possible for us to predict the future level of demand for our products and services that will be generated by these customers.
If we experience declining or delayed sales from these customers due to market, economic or competitive conditions, we could be pressured
to reduce our prices or our customers could decrease the purchase quantity of our products and services, which could have an adverse effect
on our margins and financial position and could negatively affect our revenues and results of operations. If any one of our largest customers
terminates the purchase of our products and services, such termination would materially negatively affect our revenues, results of operations
and financial condition. Moreover, our reliance on a limited number of customers may limit our bargaining power and ability to negotiate
favorable terms in future contracts. If we are unable to diversify our customer base and reduce our dependence on a small number of customers,
our business, operating results, and financial condition could be adversely affected by any negative developments involving these key
customers. To mitigate these risks, we are actively seeking to expand our customer base and reduce our reliance on a few significant customers.
However, there can be no assurance that we will be successful in these efforts, and our financial performance may continue to be significantly
influenced by our key customers.
Risks Related to the Ownership of Our Class A common stock
An active trading market for our Class A common stock may not
be sustained, and the market price of shares of our Class A common stock may be volatile.
Prior to the listing of our Class A common stock,
there was no public market for shares of our Class A common stock. However, while our Class A common stock is now publicly traded, there
can be no assurance that an active and liquid trading market for our Class A common stock will continue to develop or be sustained, which
could depress the market price of shares of our Class A common stock and could affect the ability of our stockholders to sell our Class
A common stock. In the absence of an active public trading market, investors may not be able to liquidate their investments in our Class
A common stock. An inactive market may also impair our ability to raise capital by selling shares of our Class A common stock, our ability
to motivate our employees through equity incentive awards and our ability to acquire other companies, products or technologies by using
shares of our Class A common stock as consideration.
The public price of our Class A common stock could
be subject to wide fluctuations in response to the risk factors described in this Form 10-K and others beyond our control, including:
| · | changes in the industries in which we operate; |
| · | variations in our operating performance and the performance of our competitors
in general; |
| · | actual or anticipated fluctuations in our quarterly or annual operating results; |
| · | publication of research reports by securities analysts about us or our competitors
or our industry; |
| · | the public’s reaction to our press releases, our other public announcements
and our filings with the SEC; |
| · | our failure or the failure of our competitors to meet analysts’ projections
or guidance that we or our competitors may give to the market; |
| · | additions and departures of key personnel; |
| · | changes in laws and regulations affecting our business; |
| · | commencement of, or involvement in, litigation involving us; |
| · | changes in our capital structure, such as future issuances of securities
or the incurrence of additional debt; |
| · | the volume of shares of our Class A common stock available for public sale;
and |
| · | general economic and political conditions such as recessions, pandemics,
interest rates, fuel prices, foreign currency fluctuations, international tariffs, social, political and economic risks and acts of war
or terrorism. |
In addition, securities exchanges have experienced
price and volume fluctuations that have affected and continue to affect the market prices of equity securities of many companies. Stock
prices of many companies have fluctuated in a manner often unrelated to the operating performance of those companies. These fluctuations
may be even more pronounced in the trading market for our Class A common stock shortly following the listing of our Class A common stock
on Nasdaq as a result of the supply and demand forces described above. In the past, stockholders have instituted securities class action
litigation following periods of market volatility. If we were to become involved in securities litigation, it could subject us to substantial
costs, divert resources and the attention of management from our business and harm our business, results of operations and financial condition.
Sales of a substantial number of our
Class A common stock in the public market could cause the price of our shares of Class A common stock to decline, and a decline in the
market price for our Class A common stock could impair our ability to raise capital through the future sale of additional equity securities.
A substantial sale of our Class A common stock
by one or more major stockholders, could result in an oversupply of our Class A common stock on Nasdaq and cause the public trading price
of our Class A common stock to decline significantly. Even the perception that such sales may occur could depress the market price of
our shares of Class A common stock and could impair our ability to raise capital through the future sale of additional equity securities.
As of the date of this Form 10-K, we have 487,677 shares of Class
B common stock with super voting rights.
Our capital stock as of the date hereof consists
of Class A common stock and Class B common stock. Our Class B common stock is entitled to 20 votes per share. In addition to the dilutive
effect on the voting power and value of our Class A common stock, the foregoing structure of our capital stock may render our Class A
common stock ineligible for inclusion in certain securities market indices, and thus adversely affect the price and liquidity of, and
public sentiment regarding, our Class A common stock or other securities. The existence of, and voting rights associated with, our Class
B common stock, either alone or in conjunction with certain of the other provisions of our amended and restated certificate of incorporation
could also have the effect of delaying, deterring or preventing a change in our control or make the removal of our management more difficult.
You may be diluted by future issuances of preferred stock or
additional Class A common stock in connection with our incentive plans, acquisitions or otherwise; future sales of such shares in the
public market, or the expectations that such sales may occur, could lower our stock price.
Our amended and restated certificate of incorporation
authorizes us to issue shares of Class A common stock and options, rights, warrants and appreciation rights relating to our Class A common
stock for the consideration and on the terms and conditions established by our board of directors in its sole discretion. We could issue
a significant number of shares of Class A common stock in the future in connection with investments or acquisitions. Any of these issuances
could dilute our existing stockholders, and such dilution could be significant. Moreover, such dilution could have a material adverse
effect on the market price for the shares of our Class A common stock.
The future issuance of shares of preferred stock
with voting rights may adversely affect the voting power of the holders of shares of our Class A common stock, either by diluting the
voting power of our Class A common stock if the preferred stock votes together with the Class A common stock as a single class, or by
giving the holders of any such preferred stock the right to block an action on which they have a separate class vote, even if the action
were approved by the holders of our shares of our Class A common stock.
The future issuance of shares of preferred stock
with dividend or conversion rights, liquidation preferences or other economic terms favorable to the holders of preferred stock could
adversely affect the market price for our Class A common stock by making an investment in the Class A common stock less attractive. For
example, investors in the Class A common stock may not wish to purchase Class A common stock at a price above the conversion price of
a series of convertible preferred stock because the holders of the preferred stock would effectively be entitled to purchase Class A common
stock at the lower conversion price, causing economic dilution to the holders of Class A common stock.
Because we have no current plans to pay cash dividends on our
Class A common stock, you may not receive any return on investment unless you sell your Class A common stock for a price greater than
that which you paid for it.
We currently intend to retain all available funds
and any future earnings to fund the development, commercialization and growth of our business, and therefore we do not anticipate declaring
or paying any cash dividends on our Class A common stock in the foreseeable future. Any future determination to declare dividends will
be made at the discretion of our board of directors and will depend on our financial condition, operating results, capital requirements,
general business conditions and other factors that our board of directors may deem relevant. Our future ability to pay cash dividends
on our Class A common stock may also be limited by the terms of any future debt securities or credit facility. As a result, capital appreciation,
if any, of the Class A common stock you purchase in this offering will be your sole source of gain for the foreseeable future.
We are an emerging growth company and a smaller reporting company,
and the reduced disclosure requirements applicable to emerging growth companies and smaller reporting companies may make our Class A common
stock less attractive to investors.
We are an “emerging growth company,”
as defined in the JOBS Act. For as long as we continue to be an emerging growth company, we may take advantage of certain exemptions and
relief from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including
(i) not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, (ii) having the option
of delaying the adoption of certain new or revised financial accounting standards, (iii) reduced disclosure obligations regarding executive
compensation in our periodic reports and proxy statements and (iv) exemptions from the requirements of holding a nonbinding advisory vote
on executive compensation and shareholder approval of any golden parachute payments not previously approved. We may take advantage of
these exemptions until such time that we are no longer an emerging growth company. Accordingly, the information contained herein may be
different than the information you receive from other public companies in which you hold stock. Further, pursuant to Section 107 of the
JOBS Act, we have elected to take advantage of the extended transition period for complying with new or revised accounting standards until
those standards would otherwise apply to private companies. As a result, our operating results and financial statements may not be comparable
to the operating results and financial statements of other companies who have adopted the new or revised accounting standards.
We will remain an emerging growth company until
the earliest of (i) the last day of the fiscal year following the fifth anniversary of our direct listing on Nasdaq, (ii) the last day
of the fiscal year in which we have total annual gross revenue of at least $1.235 billion, (iii) the last day of the fiscal year in which
we are deemed to be a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the
market value of our Class A common stock held by non-affiliates was $700.0 million or more as of the last business day of the second fiscal
quarter of such year or (iv) the date on which we have issued more than $1.0 billion in non-convertible debt securities during the prior
three-year period.
We are also a “smaller reporting company”
as defined in the Exchange Act. We may continue to be a smaller reporting company even after we are no longer an emerging growth company.
We may take advantage of certain of the scaled disclosures available to smaller reporting companies until the fiscal year following the
determination that our voting and non-voting Class A common stock held by non-affiliates is $250 million or more measured on the last
business day of our second fiscal quarter, or our annual revenues are less than $100 million during the most recently completed fiscal
year and our voting and non-voting Class A common stock held by non-affiliates is $700 million or more measured on the last business day
of our second fiscal quarter.
It is possible that some investors will find our
Class A common stock less attractive as a result of the foregoing, which may result in a less active trading market for our Class A common
stock and higher volatility in our stock price.
Our amended and restated certificate of incorporation provides
that, unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware and, to the
extent enforceable, the federal district courts of the United States of America will be the exclusive forums for certain disputes between
us and our stockholders, which could limit our stockholders’ ability to choose the judicial forum for disputes with us or our directors,
officers or employees.
Our amended and restated certificate of incorporation
provides that, unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware (or,
if the Court of Chancery does not have jurisdiction, the federal district court for the District of Delaware) shall, to the fullest extent
permitted by law, be the sole and exclusive forum for: (i) any derivative action or proceeding brought on our behalf; (ii) any action
asserting a claim of breach of a fiduciary duty owed by any of our directors, officers or other employees to us or our stockholders; (iii)
any action arising pursuant to any provision of the Delaware General Corporation Law, our certificate of incorporation or our bylaws;
or (iv) any action asserting a claim governed by the internal affairs doctrine. This choice of forum provision would not apply to suits
brought to enforce a duty or liability created by the Exchange Act or the Securities Act or any other claim for which the federal courts
of the United States have exclusive jurisdiction.
Furthermore, Section 22 of the Securities Act creates
concurrent jurisdiction for federal and state courts over all Securities Act actions. Accordingly, both state and federal courts have
jurisdiction to entertain such claims. To prevent having to litigate claims in multiple jurisdictions and the threat of inconsistent or
contrary rulings by different courts, among other considerations, our amended and restated certificate of incorporation provides that
the federal district courts of the United States of America shall be the exclusive forum for the resolution of any complaint asserting
a cause of action arising under the Securities Act and the Exchange Act. While the Delaware courts have determined that such choice of
forum provisions are facially valid, a stockholder may nevertheless seek to bring a claim in a venue other than those designated in the
exclusive forum provisions. In such instance, we would expect to vigorously assert the validity and enforceability of the exclusive forum
provisions of our amended and restated certificate of incorporation, but there can be no assurance that the provisions will be enforced
by a court in those other jurisdictions.
Any person or entity purchasing or otherwise acquiring
any interest in any of our securities shall be deemed to have notice of and consented to these provisions. These exclusive-forum provisions
may limit a stockholder’s ability to bring a claim in a judicial forum of its choosing for disputes with us or our directors, officers
or other employees, which may discourage lawsuits against us and our directors, officers and other employees. If a court were to find
either exclusive-forum provision in our amended and restated certificate of incorporation to be inapplicable or unenforceable in an action,
we may incur additional costs associated with resolving the dispute in other jurisdictions, which could harm our results of operations.
The public price of our shares of Class A common stock may have
little or no relationship to the historical sales prices of our shares of Class A common stock in private transactions.
Prior to our listing on
Nasdaq, there was no public market for our shares of Class A common stock. Our Class A common stock has a limited history of trading in
private transactions. We sold units to the public in a series of Regulation A offerings. Each unit consisted of two shares of our Class
A common stock and one warrant to purchase one share of Class A common stock for a period of 18 months following the date of issuance
at an exercise price equal to 75% of the unit price. The unit prices that were sold were $6.00, $7.20, and $12.00. However, this information
may have little or no relation to broader market demand for our shares of Class A common stock. As a result, you should not place undue
reliance on these historical sales prices as they may differ materially from the public prices of our shares of Class A common stock on
Nasdaq.
The uncertainty associated with the fact that few companies have
undertaken direct listings to date may lead to increased volatility and pricing challenges for our Class A common stock.
On January 30, 2025, we completed a direct listing
of our Class A common stock on Nasdaq. Few companies have conducted direct listings, making the direct listing process we undertook relatively
novel. The absence of a traditional underwritten offering may contribute to a less orderly market for our Class A common stock, resulting
in increased volatility in the trading price and potential difficulties in achieving a stable market price. Unlike a traditional initial
public offering, there was no firm-commitment underwritten offering to help inform efficient and sufficient price discovery. Consequently,
the public price of our Class A common stock may be more volatile than it would be if shares were initially listed in connection with
a firm-commitment underwritten initial public offering. In addition, the trading volume and price of shares of our Class A common stock
may be more volatile and subject to greater fluctuations due to the direct listing method.
The direct listing process differs from an initial public offering
underwritten on a firm-commitment basis and the impact of awareness of our brand and investor recognition of our Company on the demand
for our Class A common stock is unpredictable and our marketing and brand development efforts may not be successful.
We did not conduct a traditional “roadshow”
with underwriters prior to the opening of trading of our Class A common stock on Nasdaq. Instead, we engaged in certain investor presentations
and educational meetings to enhance our brand awareness and investor recognition of our Company. These presentations were announced through
financial news outlets, and any electronic presentation materials were made publicly available on our website without restriction.
There is no assurance that our investor presentations
or other educational meetings had the same impact on awareness of our brand and investor recognition of our Company as a traditional “roadshow”
conducted in connection with a firm-commitment underwritten initial public offering. As a result, the price discovery process for our
Class A common stock may have been less efficient, and demand among investors may have been insufficient following our listing. This could
contribute to increased volatility in the public price of our Class A common stock.
Claims for indemnification by our directors and officers may
reduce the amount of money available to us.
Our amended and restated certificate of incorporation
provides that our directors and officers will be indemnified by us to the fullest extent permitted by Delaware law. In addition, as permitted
by Section 145 of the Delaware General Corporation Law, in our amended and restated certificate of incorporation and any indemnification
agreements that we enter into with our directors and officers:
| · | we will indemnify our directors and officers for serving us in those capacities
or for serving other business enterprises at our request, to the fullest extent permitted by Delaware law; |
| | |
| · | Delaware law provides that a corporation may indemnify such person if such
person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the corporation
and, with respect to any criminal proceeding, had no reasonable cause to believe such person’s conduct was unlawful; |
| | |
| · | we may, in our discretion, indemnify employees and agents in those circumstances
where indemnification is permitted by applicable law; |
| | |
| · | we are required to advance expenses, as incurred, to our directors and officers
in connection with defending a proceeding, except that such directors or officers shall undertake to repay such advances if it is ultimately
determined that such person is not entitled to indemnification; |
| | |
| · | we are authorized to enter into indemnification agreements with our directors,
officers, employees, and agents and to obtain insurance to indemnify such persons; and |
| | |
| · | we may not retroactively amend our amended and restated certificate of incorporation
provisions to reduce our indemnification obligations to directors, officers, employees, and agents. |
While we have procured directors’ and officers’
liability insurance policies, such insurance policies may not be available to us in the future at a reasonable rate, may not cover all
potential claims for indemnification, and may not be adequate to indemnify us for all liability. Large indemnity payments to our directors
and officers in excess of any available insurance would materially adversely affect our business, financial condition, and results of
operations.
General Risks
Reports published by analysts, including projections in those
reports that differ from our actual results, could adversely affect the price and trading volume of our Class A common stock.
Securities research analysts may establish and
publish their own periodic projections for our Company. These projections may vary widely and may not accurately predict the results we
actually achieve. The price of our Class A common stock may decline if our actual results do not match the projections of these securities
research analysts. Similarly, if one or more of the analysts who write reports on us downgrades our stock or publishes inaccurate or unfavorable
research about our business, our stock price could decline. If one or more of these analysts ceases coverage of us or fails to publish
reports on us regularly, our stock price or trading volume could decline.
Our internal computer systems, or those of any of our manufacturers,
contractors, consultants, collaborators or potential future collaborators, may fail or suffer security or data privacy breaches or other
unauthorized or improper access to, use of, or destruction of our proprietary or confidential data, employee data or personal data, which
could result in additional costs, loss of revenue, significant liabilities, harm to our brand and material disruption of our operations.
Despite the implementation of security measures, our internal computer
systems and those of our current and any future manufacturers, contractors, consultants, collaborators and third-party service providers,
are vulnerable to damage from computer viruses, cybersecurity threats, unauthorized access, natural disasters, terrorism, war and telecommunication
and electrical failure. Because the techniques used to obtain unauthorized access to, or to sabotage, systems change frequently and often
are not recognized until launched against a target, we may be unable to anticipate these techniques or implement adequate preventative
measures. We may also experience security breaches that may remain undetected for an extended period. Some of the federal, state and foreign
government requirements include obligations of companies to notify individuals of security breaches involving particular personally identifiable
information, which could result from breaches experienced by us or by our vendors, contractors or organizations with which we have formed
strategic relationships. Notifications and follow-up actions related to a security breach could impact our reputation, cause us to incur
significant costs, including legal expenses and remediation costs. We also rely on third parties for certain portions of our manufacturing
process, and similar events relating to their computer systems could also have a material adverse effect on our business. To the extent
that any disruption or security breach were to result in a loss of, or damage to, our data, or inappropriate disclosure of confidential
or proprietary information, we could be exposed to litigation and governmental investigations, the further development and commercialization
of our product candidates could be delayed, and we could be subject to significant fines or penalties for any noncompliance with certain
state, federal and/or international privacy and security laws.
Our insurance policies may not be adequate to compensate
us for the potential losses arising from any such disruption, failure or security breach. In addition, such insurance may not be available
to us in the future on economically reasonable terms, or at all. Further, our insurance may not cover all claims made against us and could
have high deductibles in any event, and defending a suit, regardless of its merit, could be costly and divert management attention.
Our operations are vulnerable to interruption by fire, severe
weather conditions, power loss, telecommunications failure, terrorist activity, pandemics/epidemics and other events beyond our control,
which could harm our business.
Our facility is located in a region which experiences
severe weather from time to time. We have not undertaken a systematic analysis of the potential consequences to our business and financial
results from a major tornado, flood, fire, earthquake, power loss, terrorist activity, pandemics/epidemics or other disasters, and we
do not have a recovery plan for such disasters. In addition, we do not carry sufficient insurance to compensate us for actual losses from
interruption of our business that may occur, and any losses or damages incurred by us could harm our business. The occurrence of any of
these business disruptions could seriously harm our operations and financial condition and increase our costs and expenses.
Item 1B. Unresolved Staff Comments.
Not applicable.
Item 1C. Cybersecurity.
In the ordinary course of our business, we receive,
process, use, and store digitally large amounts of data, including customer data as well as confidential, sensitive, proprietary, and
personal information. Maintaining the integrity and availability of our information technology systems and this information, as well as
appropriate limitations on access and confidentiality of such information, is important to us and our business operations. To this end,
we have implemented policies designed to assess, identify, and manage risks from potential unauthorized occurrences on or through our
information technology systems that may result in adverse effects on the confidentiality, integrity, and availability of these systems
and the data residing in them. While we have taken measures designed to protect the security of the confidential and personal information
under our control, we cannot provide absolute assurance that any security measures that we or our third-party service providers have implemented
will be effective against current or future security threats.
Our cybersecurity program is managed by our executive
management team, including our Chief Executive Officer and Chief Technology Officer, and includes mechanisms, controls, technologies,
systems, policies, and other processes designed to prevent or mitigate data loss, theft, misuse, or other security incidents or vulnerabilities
affecting the systems and data residing in them. We consult with outside advisors and experts to assist us with assessing, identifying,
and managing cybersecurity risks.
We consider cybersecurity, along with other significant
risks that we face, within our overall enterprise risk management framework. Our board of directors has oversight for the most significant
risks facing us and for our processes to identify, prioritize, assess, manage, and mitigate those risks. We intend to provide our board
of directors with periodic updates on cybersecurity and information technology matters and related risk exposures from management.
All customer and user information is stored directly
within our own data centers, or Google Cloud and Amazon Web Services platforms, which provides market-leading data security for their
centralized servers. On occasion, limited amounts of customer information such as names and emails are exported from these systems solely
for the purposes of accounting and filings and is never shared outside of the Company and its contracted accounting consultants, which
are under confidentiality agreements. Highly sensitive customer payment information is generally never revealed to the Company in any
capacity and is hidden by payment processors for security purposes, with the sole exception being accounts who provide written or digital
copies of credit card information for payment processing on agreed upon terms. Such information is secured on Company computers and never
distributed.
Item 2. Properties.
Our principal executive offices
are located at 228 Hamilton Avenue, 3rd Floor, Palo Alto, California 94301, which is a shared office space. The space serves as the location
of our corporate headquarters.
We
also lease space in San Carlos, California, on a month-to-month basis for $7,368 per month, which serves as our development offices, and
Kalispell, Montana, on a month-to-month basis for $1,800 per month, which
provides space for an additional data center.
We believe that our facilities
are adequate for our current and anticipated near-term needs and that suitable additional or substitute space would be available if needed.
Item 3. Legal Proceedings.
From time to time, we may
be party to litigation arising in the ordinary course of business. As of December 31, 2024, we are not subject to any material legal proceedings
nor, to the best of our knowledge, are any material legal proceedings pending or threatened against us.
Item 4. Mine Safety Disclosures.
Not applicable.
PART II
Item 5. Market for Registrant’s
Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market Information
Our Class A common stock (our “Class A common
stock”) began trading on the Nasdaq Capital Market (“Nasdaq”) under the symbol “CSAI” on January 30, 2025.
Prior to that date, there was no public trading market for our Class A common stock. Neither our Class B Common stock
Holders of Record
As of March 26, 2025, there
were 9,584 holders of record of our Class A common stock, and six holders of record of our Class B common stock. Because many of our shares
of Class A common stock are held by brokers and other institutions on behalf of stockholders, we are unable to estimate the total number
of stockholders represented by these record holders.
Dividend Policy
We have never declared or paid any cash dividends
on our common equity. We currently intend to retain all available funds and any future earnings to fund the growth of our business, and
therefore we do not anticipate declaring or paying any cash dividends in the foreseeable future.
Equity Compensation Plan Information
See the section titled “Executive Compensation”
in Part III for information regarding our equity compensation plans.
Unregistered Sales of Equity Securities
The following sets forth information regarding
all unregistered securities we have issued since December 31, 2021:
Regulation A Offering
On July 9, 2020, we commenced an offering of units
under the exemption from registration provided by Tier 2 of Regulation A under the Securities Act of 1933, as amended (the “Securities
Act”). Each unit consisted of two shares of our Class A common stock and one warrant to purchase one share of Class A common stock
for a period of 18 months following the date of issuance. As of December 31, 2024, we had issued approximately 12.1 million shares of
Class A common stock in our Regulation A offering, including shares issued upon exercise of outstanding warrants, and received cumulative
proceeds of approximately $33.1 million, net of issuance costs of approximately $6.1 million, and 4,317 warrants remained outstanding.
Acquisition Transactions
On December 30, 2021, we entered into an Asset
Purchase Agreement with Visionful Holding Inc., a Delaware corporation (“Visionful”), and its sole stockholders, pursuant
to the terms of which we agreed to acquire substantially all of the assets of Visionful in consideration of our payment $282,662 in cash
and the issuance of 48,844 shares of Class A common stock, in a transaction exempt from registration under Section 4(a)(2) of the Securities
Act. The transaction with Visionful closed on February 4, 2022.
On July 8, 2022, we entered into an Asset Purchase
Agreement with Infrastructure Proving Grounds, Inc., a Delaware corporation (“IPG”), and each of its stockholders, pursuant
to the terms of which we acquired substantially all of the assets of IPG in consideration of our payment $250,000 in cash and the issuance
of a warrant to purchase up to 3,541,667 shares of our Class A common stock for a period of 10-years at an exercise price of $2.16 per
warrant share, subject to a number of milestone achievements and vesting provisions, in a transaction exempt from registration under Section
4(a)(2) of the Securities Act. As of September 30, 2024, 750,000 warrant shares have vested under the terms of the warrant.
Private Placement
In July 2023, we commenced an offering of units
in a transaction exempt from registration under Section 4(a)(2) of the Securities Act, and Regulation D, Rule 506(c) promulgated thereunder.
Each unit consisted of one share of Class A common stock and one warrant to purchase one share of Class A common stock for a period of
18 months following the date of issuance. The purchase price of each unit was $12.00 per unit, and the exercise price of each warrant
was $9.00 per warrant share. We issued 2,836 units and received cumulative proceeds of approximately $35,000.
Advisory Agreement
On April 25, 2024, we entered into a letter agreement
with Maxim Group LLC, a New York limited liability company (“Maxim Group”), pursuant to the terms of which Maxim Group provided
us with financial advisory and investment banking services in connection with our direct listing on Nasdaq and in partial consideration
for which we issued 145,915 shares of Class A common stock, in reliance on an exemption from registration in reliance Section 4(a)(2)
of the Securities Act, to Maxim Partners, LLC, a Delaware limited liability company, and affiliate of Maxim, with unlimited piggyback
registration rights.
Preferred Equity Financings
On November 25, 2024, we entered into a Securities
Purchase Agreement, as amended by Amendment No. 1 to Securities Purchase Agreement, dated January 16, 2025, and Amendment No. 2 to Securities
Purchase Agreement, dated January 29, 2025 (as so amended, the “Series 1 Securities Purchas Agreement” or “Series 1
Equity Financing”), with Streeterville Capital, LLC, a Utah limited liability company (“Streeterville”), pursuant to
which we agreed to issue and sell to Streeterville (i) 6,300 shares of a newly designated series of Series 1 Convertible Preferred Stock,
par value $0.0001 per share (“Series 1 Preferred”), for an aggregate purchase price of $6,300,000, and (ii) 720,000 pre-delivery
shares, for an aggregate purchase price of $72.00, in a transaction exempt from registration in reliance on Section 4(a)(2) of the Securities
Act. The Series 1 Equity Financing closed on January 29, 2025.
On March 21, 2025, we entered into a second Securities
Purchase Agreement (the “Series 2 Securities Purchase Agreement”
or “Series 2 Equity Financing”) with Streeterville pursuant to the terms of which we agreed to issue and sell up to
$40,000,000 of newly designated Series 2 Convertible Preferred Stock, par value $0.0001 per share (the “Series 2 Preferred”)
to Streeterville. On March 25, 2025, at the initial closing of the Series 2 Equity Financing, we issued and sold 4,500 shares of Series
2 Preferred to Streeterville, for an aggregate purchase price of $4,500,000 in
a transaction exempt from registration in reliance on Section 4(a)(2) of the Securities Act and Regulation D, Rule 506(b) promulgated
thereunder.
The foregoing descriptions of the Series 1 Securities
Purchase Agreement and Series 2 Securities Purchase Agreement are qualified in their entirety by reference to the Series 1 Securities
Purchase Agreement and Series 2 Securities Purchase Agreement, which are filed as Exhibits 10.4 and 10.12, respectively, hereto and incorporated
herein by reference herein.
Issuer Purchases of Equity Securities
None.
Item 6. [Reserved].
Item 7. Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our
financial condition and results of operations should be read in conjunction with our audited financial statements and related notes appearing
elsewhere in this Annual Report on Form 10-K (this “Form 10-K”). This discussion contains forward-looking statements that
are subject to risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects,
growth strategy and liquidity. The factors listed under “Risk Factors” and “Forward-Looking Statements” in this
Form 10-K provide examples of risks, uncertainties and events that may cause our actual results to differ materially from the expectations
described in any forward-looking statement.
Overview
We were formed under the laws of the State of Delaware
on March 28, 2003. We provide an award-winning cloud-based artificial intelligence (“AI”) video surveillance and Remote Guarding
(as described below) service built on AI and machine learning platforms.
History of the Company and Overview of Our Business
We operated as a small Silicon Valley startup until
early 2021 when we raised over $35 million in funding under Regulation A of the Securities Act of 1933, as amended (the “Securities
Act”). With these funds we quickly built a sales, marketing and support structure and achieved a degree of early success in the
property management space. As of the date of this Form 10-K, we have contracts in place with five of the top 10 property management companies
on the National Multifamily Housing Council’s (“NMHC’s”) 2024 NMCH 50 list (Greystar Real Estate Partners, Avenue5
Residential, LLC, Cushman & Wakefield, BH Management Services, LLC and FPI Management, Inc.). Our cloud-based solutions allow our
customers to provide real-time safety and security solutions for their properties, as well as easily manage security across all of their
locations. As of the date of this Form 10-K, we are focused on expanding into more of our existing top tier customer locations, acquiring
additional customers in the property management (“proptech”) space, and we anticipate entering into additional markets in
2025.
Our intelligent AI solution works by identifying
objects (faces, license plates, animals, guns, etc.) in video footage so that property managers can quickly search for those objects.
Additionally, our AI and Remote Guarding services provide a proactive response to crime. Remote guarding combines video surveillance,
AI analytics, monitoring centers, and security agents (“Remote Guarding”). Based on internal data comparing the total number
of actual threatening activity alerts received by our Remote Guards, against all potentially suspicious and threatening activity alerts
received by our Remote Guards, on average, from 2023 to the date of this Form 10-K, our Remote Guarding services deterred over 97% of
all threatening activity for our customers. We believe AI security delivers multiple benefits for many property owners, including, without
limitation:
| · | Deterring crime and improving overall safety; |
| | |
| · | Improving occupancy rates and rental rates; and |
| | |
| · | Reducing onsite guard costs and lowering insurance rates |
As of the date of this Form 10-K, we are the only
seamless, cloud-based, AI surveillance and Remote Guarding solution on the market of which we are aware. We also believe that our solution
is more affordable and easier to use than the various solutions that our competitors offer. Our Remote Guarding service bridges the line
between AI and human intelligence. AI has the ability to monitor all cameras at the same time and all of the time, a task from which humans
would fatigue. When the AI detects an event occurring, the Remote Guards are notified. The Remote Guards can then determine if escalation
is required. With real-time human intervention, our Remote Guarding service can turn video surveillance from a forensic tool, used after
a crime has been committed, into a real time crime prevention tool. This has the potential to greatly increase value for our customers.
Results of Operations
Net Revenues.
Our net revenues primarily consist of revenues
generated from subscriptions to our core business services (cloud video surveillance and remote guarding), hardware sales, and installation
services.
We bill cloud video surveillance and remote guarding
according to the number of camera views. Hardware mainly includes cloud video recorders, surveillance cameras, horn and axis speakers
kept in inventory. Installation services include the labor needed to set in place said hardware and software.
We recognize revenue when a customer obtains control
of promised goods or services. Typically, our customers pay up front annually for our services and sign subscription and remote guarding
agreements governing the terms of service. In those instances, revenue is recognized ratably over the period that commences on the subscription
start date and ending on the date the subscription term expires. Some of our customers require monthly billing arrangements, in which
case revenue is recognized on a monthly basis. Revenue generated from sales of hardware is generally recognized at the time of delivery.
Revenue generated from door and video services is generally recognized at the completion of the professional services.
Cost of Goods Sold.
Our cost of goods sold primarily consists of hosting
costs, the costs of equipment sold, installation costs and the costs of the operations department.
Operating Expenses.
Our operating expenses consist of: general and
administrative expenses, which are primarily salaries, professional fees, consulting costs and expenses related to the administrative
functions of the Company; research and development expenses, which consist primarily of product development costs and salaries; and sales
and marketing expenses, which represent public relations, advertising and direct marketing costs, as well as the associated personnel
costs.
Comparison of Year Ended December 31, 2024, to the Year Ended
December 31, 2023
Net Revenues
The majority of our net revenue for the year ended
December 31, 2024, and the year ended December 31, 2023 was comprised of subscription revenue generated from our core business services
(cloud video surveillance and remote guarding) and hardware sales.
Total revenue increased approximately $757,000,
or approximately 125%, from approximately $607,000 for the year ended December 31, 2023, compared to approximately $1,364,000 for the
year ended December 31, 2024. This increase is due to our having signed 30% more new locations during the year ended December 21, 2024,
compared to the same period in 2023. Cloud video surveillance subscriptions increased by approximately 48%, remote guarding increased
by approximately 404%, and hardware increased by approximately 250% over the same period in 2023.
The following table summarizes our revenue by service
line:
| |
Year Ended December 31, | |
| |
2024 | | |
2023 | |
Cloud video surveillance | |
$ | 323,475 | | |
$ | 219,120 | |
Remote guarding | |
| 282,849 | | |
| 56,128 | |
Hardware | |
| 341,193 | | |
| 97,361 | |
Other (installation, door subscriptions, etc.) | |
| 416,776 | | |
| 234,527 | |
| |
$ | 1,364,293 | | |
$ | 607,135 | |
Cost of Goods Sold.
Our cost of goods sold increased approximately
$265,000, or approximately 36%, from approximately $725,000 for the year ended December 31, 2023, compared to approximately $990,000 for
the year ended December 31, 2024. This increase was the result of increased sales and the completion of more installation projects in
the year ended December 31, 2024, compared to the same period in 2023. This increase was offset by a reduction of hosting costs of approximately
37%.
| |
Year Ended December 31, | |
| |
2024 | | |
2023 | |
Hosting and data center bandwidth | |
$ | 273,128 | | |
$ | 433,009 | |
Remote guarding costs | |
| 114,440 | | |
| 60,519 | |
Hardware Costs | |
| 218,025 | | |
| 119,942 | |
Installation and labor costs | |
| 378,853 | | |
| 111,959 | |
| |
$ | 984,447 | | |
$ | 725,426 | |
Operating Expenses.
The following table summarizes our operating expenses
for the year ended December 31, 2024, and as compared to the same period in 2023:
| |
Year Ended December 31, | |
(in thousands) | |
2024 | | |
2023 | |
General and administrative | |
$ | 1,241 | | |
$ | 2,365 | |
Research and development | |
| 1,266 | | |
| 2,014 | |
Sales and marketing | |
| 1,813 | | |
| 2,541 | |
Non-cash expenses (equity compensation, depreciation, bad debt, etc.) | |
| 2,245 | | |
| 1,674 | |
| |
$ | 6,565 | | |
$ | 8,594 | |
Our operating expenses for the year ended December
31, 2024, were approximately $6,565,000 compared to approximately $8,594,000 for the year ended December 31, 2023, a decrease of approximately
$2,029,000 or approximately 24%.
The largest component of our operating expenses
were non-cash expenses, which were approximately $2,245,000, for the year ended December 31, 2024, compared to approximately $1,674,000
for the year ended December 31, 2023, an increase of approximately $571,000 or approximately 34%. This increase in non-cash expenses was
primarily due to an increase in stock compensation expense of approximately $881,000, a decrease in loss on impairment of goodwill of
approximately $1,674,000, a decrease in depreciation of approximately $137,000 and an increase in bad debt expense of approximately $60,660.
The second largest component of our operating expenses
were sales and marketing expenses, which were approximately $1,813,000 for the year ended December 31, 2024, compared to approximately
$2,541,000 for the year ended December 31, 2023, a decrease of approximately $728,000 or approximately 29%. This decrease in sales and
marketing expenses was primarily due to a decrease in payroll for our internal sales and marketing staff of approximately $113,000, a
decrease in fees related to consulting services of approximately $26,000, and a decrease in trade show and corporate event expenses and
content creation services from third-party marketing service providers of approximately $278,000.
The remainder of our operating expenses were primarily
comprised of general and administrative expenses and research and development expenses.
General and administrative expenses were approximately
$1,241,000 for the year ended December 31, 2024, compared to approximately $2,365,000 for the year ended December 31, 2023, a decrease
of approximately $1,124,000 or approximately 48%. This decrease in general and administrative expenses was primarily due to decreases
in consulting fees of approximately $118,000, payroll of approximately $226,000, and other general operating expenses of approximately
$115,000.
Research and development expenses were primarily
comprised of engineering and development expenses, which were approximately $1,266,000 for the year ended December 31, 2024, compared
to approximately $2,014,000 for the year ended December 31, 2023, a decrease of approximately $748,000 or approximately 37%. This decrease
in engineering and development expenses was due to a decrease in payroll of approximately $310,000, a decrease in consulting fees of approximately
$67,000 and $38,000 decrease in equipment and prototype expenses.
Net Loss
As a result of the foregoing,
net loss for the year ended December 31, 2024, was approximately $6,535,000 compared to $9,007,000 for the year ended December 31, 2023,
a decrease of approximately $2,472,000 or approximately 27%. Revenue and cost of sales described above resulted in gross profit of $374K
in the year ended December 31, 2024 compared to a gross loss of $118K for the same period in 2023.
Off-Balance Sheet Arrangements
As of the date of this Form
10-K we have no off-balance sheet arrangements that are reasonably likely to have a material current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Liquidity and Capital Resources
Overview
From inception we have funded
our operations principally through the net proceeds from sales of our capital stock and to a lesser extent from cash flows generated from
operating activities.
Summary of Cash Flows
The following table summarizes
our cash flows for the years ended December 31, 2024 and 2023.
| |
Year Ended December 31, | |
(in thousands) | |
2024 | | |
2023 | |
Net cash (used in) operating activities | |
$ | (3,277 | ) | |
$ | (5,716 | ) |
Net cash (used in) investing activities | |
| (27 | ) | |
| (43 | ) |
Net cash provided by financing activities | |
| (685 | ) | |
| 387 | |
Cash and cash equivalents at end of period | |
$ | 52 | | |
$ | 4,042 | |
Operating Activities.
We continue to experience
negative cash flows from operations as we expand our business. Our cash flows from operating activities are significantly affected by
our cash investments to support the growth of our business in areas such as product and service development and selling, general and administrative.
Our operating cash flows are also affected by our working capital needs to support growth and fluctuations in personnel-related expenditures,
accounts payable and other current assets and liabilities.
Net cash used in operating
activities for the year ended December 31, 2024, was approximately $3,277,000 which reflects our net loss of $6,535,000 and increases
in accounts receivable of $155,000 and deferred revenue of $292,000. Accounts payable increased by $601,000 and the rest was offset by
non-cash activities including stock-based compensation of $1,154,000 and impairment of goodwill of $1,674,000.
Net cash used in operating
activities for the year ended December 31, 2023, was approximately $5,716,000 which reflects our net loss of $9,006,699 and increases
in accounts receivable of $49,597 and deferred revenue of $144,074. Accounts payable decreased by $118,789 and the rest was offset by
non-cash activities including stock-based compensation of $1,154,222 and impairment of goodwill of $1,673,933.
Investing Activities
Our investing activities have
consisted primarily of business combinations and the purchases of assets and equipment. We have invested in assets and equipment to support
our headcount growth.
Net cash used in investing
activities for the year ended December 31, 2024, was approximately $27,000, which was entirely attributable to purchases of fixed assets.
Net cash used in investing
activities for the year ended December 31, 2023, was approximately $43,000, also entirely attributable to purchases of fixed assets.
Financing Activities
Since inception we have relied
primarily on financing activities to fund our operations, including raising over $35 million in funding in an offering under Regulation
A of the Securities Act, and through the sale of preferred stock.
On July 10, 2023, we received
a “Wells Notice” from the Enforcement Division of the SEC alleging violations of Sections 17(a)(1), 17(a)(2), and 17(a)(3)
of the Securities Act, and Section 10(b) of the Exchange Act, and Rules 10b-5(a), (b) and (c) under the Exchange Act. On September 27,
2023, without admitting or denying the findings, we submitted an offer of settlement to the SEC and agreed to the imposition of an order
(the “Order”) which, among other things, states that we violated Section 10(b) of the Exchange Act and Rule 10b-5 thereunder
and Section 17(a) of the Securities Act. We also agreed to pay a penalty of $558,071, which has been paid in full.
As a result of the Order (the
“Disqualification Event”), we have been disqualified from relying on certain exemptions from registration under the Securities
Act for offers and sales of our securities for a period of five years, including the exemption provided by Regulation A.
On November 25, 2024, we entered into a Securities
Purchase Agreement, as amended by Amendment No. 1 to Securities Purchase Agreement,
dated January 16, 2025, and Amendment No. 2 to Securities Purchase Agreement, dated January 29, 2025 (the “Series 1 Equity Financing”)
with Streeterville Capital, LLC, a Utah limited liability company (“Streeterville”) pursuant to the terms of which
we agreed to issue and sell $6,300,000 of newly designated Series 1 Convertible Preferred Stock, par value $0.0001 per share (the “Series
1 Preferred”) and 720,000 pre-delivery shares to Streeterville.
The Series 1 Equity Financing closed on January 29, 2025.
On November 25, 2024, we also entered into an Equity
Purchase Agreement (the “Equity Purchase Agreement” or “Equity Line”) with Atlas Sciences, LLC, a Utah limited
liability company (“Atlas”) which provides that, upon the terms and subject to the conditions and limitations set forth therein,
Atlas will purchase up to an aggregate of $50,000,000 of our Class A common stock over the 24-month term of the Equity Line.
The Equity Financing and Equity Line will provide
us with, and allow us to maintain, stockholders’ equity well in excess of the required minimum under Nasdaq Listing Rule 5505(b)
as well as enable us to fund our operations through at least June 30, 2026.
On March 21, 2025, we entered into a second Securities
Purchase Agreement (the “Series 2 Securities Purchase Agreement”
or “Series 2 Equity Financing”) with Streeterville pursuant to the terms of which we agreed to issue and sell up to
$40,000,000 of newly designated Series 2 Convertible Preferred Stock, par value $0.0001 per share (the “Series 2 Preferred”
and, together with the Series 1 Preferred, the “Preferred Stock”) to Streeterville. On March 25, 2025, at the initial closing
of the Series 2 Equity Financing (the “Closing Date”), we issued and sold 4,500 shares of Series 2 Preferred to Streeterville,
for an aggregate purchase price of $4,500,000.
Pursuant to the terms of the Series 2 Securities
Purchase Agreement, Streeterville will also have, for a period ending on the later of (i) two years from the Closing Date, and (ii) the
date on which it no longer holds any Preferred Stock, the right, but not the obligation, to reinvest up to an additional $4,000,000 into
the Company in one or more tranches (of at least $100,000) at its election (the “Reinvestment Right”). The Reinvestment Right
supersedes and replaces the reinvestment right granted to Streeterville in connection with the Series 1 Equity Financing. In addition,
Streeterville will have the right, for a period ending six months after it no longer holds any Preferred Stock or is not otherwise owed
any obligations from us, to participate in up to 30% of the amount sold in any debt or equity financing that we consummate (the “Participation
Right”). The Participation Right supersedes and replaces the participation right granted to Streeterville in connection with the
Series 1 Equity Financing.
Our net cash used in financing
activities for the year ended December 31, 2024, was approximately $685,000 compared to net cash provided by financing activities of approximately
$387,000 for the year ended December 31, 2023, a decrease of approximately $1,071,000 or 277%. This decrease in cash used in financing
activities is the result of the Disqualification Event and our inability to continue our Regulation A offering and initial expenses of
approximately $692,000 incurred in connection with the our registration statement on Form S-1, as amended (File No. 333-282038), related
to our direct listing on Nasdaq.
The following table summarizes our financing activities
for the years ended December 31, 2024, and 2023.
| |
Years Ended December 31, | |
(in thousands) | |
2024 | | |
2023 | |
Proceeds from issuance of Class A common stock | |
$ | 7 | | |
$ | 387 | |
Registration Statement related costs | |
| (692 | ) | |
| – | |
| |
$ | (685 | ) | |
$ | 387 | |
Funding Requirements
We anticipate incurring additional losses for the
foreseeable future, and we may never become profitable. Furthermore, while we have decreased our operating expenses by reducing our personnel
and consultant expenditures, reducing salaries for our executives and employees, and reducing our overall spending, we nevertheless expect
expenses to increase in connection with our ongoing activities, particularly as we continue development of our existing and new products
and services. In addition, we expect to incur further costs and expenses associated with being a public company.
Our financial statements have been prepared on
a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
Our ability to continue as a going concern is dependent on our ability to further implement our business plan, raise capital, and generate
revenues. Our financial statements do not include any adjustments relating to the recoverability and classification of recorded asset
amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty. We have incurred operating
losses and negative cash flows from operations since inception. As of December 31, 2024, we had an accumulated deficit of approximately
$41,000,000. Management expects to continue to incur operating losses and negative cash flows for the foreseeable future.
As of the year ended December 31, 2024, we had
approximately $52,000 of cash on hand and approximately $577,000 of working capital deficiency, and our anticipated operating requirements
for the next twelve months, assuming the maintenance of our current operations, exceed our available capital resources. We believe that
the Equity Financing that we have entered into with Streeterville and Equity Line that we have entered into with Atlas will provide us
with, and allow us to maintain, stockholders’ equity well in excess of the required minimum under Nasdaq Listing Rule 5505(b) as
well as enable us to fund our operations through at least June 30, 2026. Notwithstanding, we also intend to raise additional capital pursuant
to one or more registered offerings of equity or debt securities. However, if we are unable to raise additional capital or otherwise obtain
funding as and when needed or on attractive terms, we could be forced to reduce operations or delay or eliminate new or existing products
and services, which could raise substantial doubt about our ability to continue as a going concern.
We have based the foregoing estimates on assumptions
that may prove to be incorrect, and we could use our capital resources sooner than we expect. We have a planning and budgeting process
in place to monitor our operating cash requirements, including amounts projected for capital expenditures, which are adjusted as our future
funding requirements change. These funding requirements include, but are not limited to, our product and service development, our general
and administrative requirements, and the costs of operating as a public company, and are offset by our ability to generate revenue from
operations and the availability of equity or debt financing. Furthermore, our balance sheet is currently debt free, which we believe will
provide us with additional flexibility in terms of our ability to tap into lines of credit and other types of debt instruments.
Contractual Obligations and Commitments
In addition to ongoing capital expenditures and
working capital needs to fund operations over the next 12 months, our contractual obligations to make future payments primarily relate
to our operating lease obligations, capital lease obligations and insurance obligations, all of which are governed by agreements with
month-to-month terms, and which are generally terminable after a notice period at any time. We purchase equipment, software and inventory
necessary to conduct our operations on an as-needed basis.
During the periods presented we had an outstanding
obligation to the SEC pursuant to the terms of a final settlement. See “Business—Legal Proceedings” for additional
details regarding the settlement. Our obligation was paid in full on August 9, 2024. We do not have any other long-term debt, capital
lease obligations, operating lease obligations or long-term liabilities.
Emerging Growth Company
We are an “emerging growth company,”
as defined in the Jump Start Our Business Startups Act of 2012 (“JOBS Act”). As an emerging growth company, we are eligible
to take advantage of certain exemptions from various reporting and disclosure requirements that are applicable to public companies that
are not emerging growth companies, and we have elected to take advantage of those exemptions. For so long as we remain an emerging growth
company, we will not be required to:
| · | have an auditor attestation report on our internal control over financial
reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”); |
| | |
| · | submit certain executive compensation matters to Member advisory votes pursuant
to the “say on frequency” and “say on pay” provisions (requiring a non-binding Member vote to approve compensation
of certain executive officers) and the “say on golden parachute” provisions (requiring a non-binding Member vote to approve
golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; or |
| | |
| · | disclose certain executive compensation related items, such as the correlation
between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee
compensation. |
In addition, the JOBS Act provides that an emerging
growth company may take advantage of an extended transition period for complying with new or revised accounting standards that have different
effective dates for public and private companies. This means that an emerging growth company can delay adopting certain accounting standards
until such standards are otherwise applicable to private companies. We have elected to take advantage of the extended transition period.
Since we will not be required to comply with new or revised accounting standards on the relevant dates on which adoption of such standards
is required for other public companies, our financial statements may not be comparable to the financial statements of companies that comply
with public company effective dates. If we were to subsequently elect to comply with these public company effective dates, such election
would be irrevocable pursuant to Section 107 of the JOBS Act.
We will remain an emerging growth company for up
to the last day of the fiscal year following the fifth anniversary of our direct listing on Nasdaq, or until the earliest of: (i) the
last date of the fiscal year during which we had total annual gross revenues of $1.235 billion or more; (ii) the date on which we have,
during the previous three-year period, issued more than $1.0 billion in non-convertible debt; or (iii) the date on which we are deemed
to be a “large accelerated filer” as defined under Rule 12b-2 under the Exchange Act.
We do not believe that being an emerging growth
company will have a significant impact on our business. Also, even once we are no longer an emerging growth company, we still may not
be subject to auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act unless we meet the definition of a large accelerated
filer or an accelerated filer under Section 12b-2 of the Exchange Act.
Critical Accounting Estimates
Our audited financial statements are prepared in
accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements
requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and related
disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various
other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates.
Our significant accounting policies are described
in “Note 2 — Summary of Significant Accounting Policies.” Many of these accounting policies require judgment and the
use of estimates and assumptions when applying these policies in the preparation of our financial statements. On a quarterly basis, we
evaluate these estimates and judgments based on historical experience as well as other factors that we believe to be reasonable under
the circumstances. These estimates are subject to change in the future if underlying assumptions or factors change. Certain accounting
policies, while significant, may not require the use of estimates. The recent accounting changes that may potentially impact our business
are described under “Recent Accounting Pronouncements” in “Note 2 — Summary of Significant Accounting Policies.”
Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
We are a smaller reporting company, as defined
in Item 10(f)(1) of Regulation S-K, and as a result are not required to provide the information required by this Item.
Item 8. Financial Statements
and Supplementary Data.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders and the Board of Directors of
Cloudastructure Inc.
OPINION ON THE FINANCIAL STATEMENTS
We have audited the accompanying balance sheet of Cloudastructure Inc.
(the “Company”) as of December 31, 2024 and 2023, the related statements of operations and comprehensive loss, stockholders’
equity, earnings per share, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial
statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company
as of December 31, 2024 and 2023, the results of its operations, including earnings per share information and its cash flows for the years
then ended in conformity with accounting principles generally accepted in the United States of America.
BASIS FOR OPINION
These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on these financial statements based on our audit. We are a public accounting firm
registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent
with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit
of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control
over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control
over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising from the current period
audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to
accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex
judgements. We determined that there are no critical audit matters.
/s/ Bush & Associates CPA LLC
We have served as the Company’s auditor since 2024.
Henderson, Nevada
March 31, 2025
PCAOB ID Number 6797
Cloudastructure, Inc.
Balance Sheets
(in thousands, except share and per share numbers)
| |
| | | |
| | |
| |
Year Ended December 31, | |
| |
2024 | | |
2023 | |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 52 | | |
$ | 4,042 | |
Accounts receivable | |
| 196 | | |
| 351 | |
Inventory | |
| 249 | | |
| 315 | |
Other current assets | |
| 38 | | |
| 122 | |
Total current assets | |
| 535 | | |
| 4,830 | |
| |
| | | |
| | |
Non-current assets: | |
| | | |
| | |
Fixed assets, net | |
| 80 | | |
| 125 | |
Intangible assets, net | |
| – | | |
| – | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 615 | | |
$ | 4,954 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 629 | | |
$ | 27 | |
Accrued expenses | |
| – | | |
| 48 | |
Deferred revenue | |
| 489 | | |
| 197 | |
Total current liabilities | |
| 1,118 | | |
| 272 | |
| |
| | | |
| | |
TOTAL LIABILITIES | |
| 1,118 | | |
| 272 | |
| |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Class A common stock, $0.0001 par value; 250,000,000 shares authorized; 14,020,543 and 13,800,418 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively | |
| 1 | | |
| 1 | |
Class B common stock, $0.0001 par value; 100,000,000 shares authorized; 571,011 and 753,857 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively | |
| – | | |
| – | |
Additional paid-in capital | |
| 40,351 | | |
| 39,001 | |
| |
| | | |
| | |
Accumulated deficit | |
| (40,856 | ) | |
| (34,321 | ) |
TOTAL STOCKHOLDERS’ EQUITY | |
| (503 | ) | |
| 4,682 | |
| |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 615 | | |
$ | 4,954 | |
See accompanying notes to the financial statements.
Cloudastructure, Inc.
Statements Of Operations
(in thousands, except for share and per share
amounts)
| |
| | | |
| | |
| |
Year Ended December 31, | |
| |
2024 | | |
2023 | |
Revenues, net | |
$ | 1,364 | | |
$ | 607 | |
Less: cost of goods sold | |
| (990 | ) | |
| (725 | ) |
Gross profit (loss) | |
| 374 | | |
| (118 | ) |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
General and administrative | |
| 1,241 | | |
| 2,365 | |
Research and development | |
| 1,266 | | |
| 2,014 | |
Sales and marketing | |
| 1,813 | | |
| 2,541 | |
Non-cash expenses | |
| 2,174 | | |
| 1,674 | |
Total operating expenses | |
| 6,493 | | |
| 8,594 | |
| |
| | | |
| | |
Loss from operations | |
| (6,119 | ) | |
| (8,713 | ) |
| |
| | | |
| | |
Other income (expenses), net: | |
| | | |
| | |
Interest income | |
| 88 | | |
| 55 | |
Depreciation | |
| (72 | ) | |
| (209 | ) |
State and sales taxes | |
| (6 | ) | |
| – | |
SEC settlements | |
| (426 | ) | |
| (140 | ) |
| |
| | | |
| | |
Net loss | |
$ | (6,535 | ) | |
$ | (9,007 | ) |
| |
| | | |
| | |
Basic and diluted (loss) per share of Class A and Class B common stock | |
$ | (0.45 | ) | |
$ | (0.60 | ) |
See accompanying notes to the financial statements.
Cloudastructure, Inc.
Statements Of Shareholders’
Equity (Deficit)
(in thousands, except share and per share numbers)
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Class A Common Stock | | |
Class B Common Stock | | |
| | |
| | |
| |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Additional Paid-in Capital | | |
Accumulated Deficit | | |
Total Shareholders’ Equity (Deficit) | |
Balance as of December 31, 2022 | |
| 13,663,023 | | |
$ | 1 | | |
| 856,340 | | |
$ | 1 | | |
$ | 37,453 | | |
$ | (25,314 | ) | |
$ | 12,148 | |
Issuances of Class A and Class B shares, net of issuance costs | |
| 141,765 | | |
| – | | |
| (102,483 | ) | |
| – | | |
| 387 | | |
| – | | |
| 387 | |
Stock-based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,154 | | |
| – | | |
| 1,154 | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (9,007 | ) | |
| (9,007 | ) |
Balance as of December 31, 2023 | |
| 13,800,418 | | |
$ | 1 | | |
| 753,857 | | |
$ | 1 | | |
$ | 39,001 | | |
$ | (34,321 | ) | |
$ | 4,682 | |
Issuances of Class A and Class B shares, net of issuance costs | |
| 179,659 | | |
| (7 | ) | |
| (146,750 | ) | |
| (1 | ) | |
| (678 | ) | |
| – | | |
| (686 | ) |
Conversion of Class B to Class A shares | |
| 36,096 | | |
| – | | |
| (36,096 | ) | |
| – | | |
| – | | |
| – | | |
| – | |
Stock-based compensation | |
| | | |
| – | | |
| – | | |
| – | | |
| 2,035 | | |
| – | | |
| 2,035 | |
Net loss | |
| | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (6,535 | ) | |
| (6,535 | ) |
Balance as of December 31, 2024 | |
| 14,020,543 | | |
$ | 1 | | |
| 571,011 | | |
$ | 0 | | |
$ | 40,351 | | |
$ | (40,857 | ) | |
$ | (503 | ) |
See accompanying notes to the financial statements.
Cloudastructure, Inc.
Statements of Cash Flows
(in thousands)
| |
| | | |
| | |
| |
Year Ended December 31, | |
| |
2024 | | |
2023 | |
Cash Flows from Operating Activities | |
| | | |
| | |
Net Loss | |
$ | (6,535 | ) | |
$ | (9,007 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 72 | | |
| 209 | |
Stock-based compensation | |
| 2,035 | | |
| 1,154 | |
Fair value adjustments to embedded derivative and SAFEs | |
| – | | |
| – | |
Changes in operating assets and liabilities: | |
| | | |
| | |
(Increase) Decrease in accounts receivable | |
| 155 | | |
| (50 | ) |
(Increase) Decrease in other current assets | |
| 151 | | |
| 209 | |
Increase (Decrease) in accounts payable | |
| 601 | | |
| (119 | ) |
Increase (Decrease) in accrued expenses | |
| (48 | ) | |
| 69 | |
Increase (Decrease) in deferred revenue | |
| 292 | | |
| 144 | |
Increase (Decrease) in intangibles | |
| – | | |
| 1,674 | |
Increase (Decrease) in other current liabilities | |
| – | | |
| – | |
Net Cash Used in Operating Activities | |
| (3,277 | ) | |
| (5,716 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities | |
| | | |
| | |
Purchase of fixed assets | |
| (27 | ) | |
| (43 | ) |
Acquisition of intangible assets | |
| – | | |
| – | |
Net Cash Used in Investing Activities | |
| (27 | ) | |
| (43 | ) |
| |
| | | |
| | |
Cash Flows from Financing Activities | |
| | | |
| | |
Proceeds from issuance of Class A shares | |
| 7 | | |
| 387 | |
Registration statement filing costs | |
| (692 | ) | |
| – | |
Net cash provided by financing activities | |
| (685 | ) | |
| – | |
| |
| | | |
| | |
Net Change in Cash | |
| (3,989 | ) | |
| (5,373 | ) |
| |
| | | |
| | |
Cash at beginning of period | |
| 4,042 | | |
| 9,414 | |
Cash at end of period | |
$ | 52 | | |
$ | 4,042 | |
See accompanying notes to the financial statements.
Cloudastructure, Inc.
Notes to the Financial Statements
Note 1 - Nature of Operations
Cloudastructure, Inc. (“Cloudastructure,”
“we,” “us,” “our” or the “Company”) was formed on March 28, 2003, as a corporation organized
under the laws of the State of Delaware and is headquartered in Palo Alto California. We are a technology service provider that that focuses
on intelligent devices and software for physical security applications. Since inception, we have
relied primarily on financing activities, including an offering under Regulation A of the Securities Act of 1933, as amended (the “Securities
Act”), and the sale of preferred stock, to fund our operations.
Note 2 – Summary of
Significant Accounting Policies
Basis of Presentation
The accounting and reporting policies of the Company
conform to generally accepted accounting principles in the United States of America (“U.S. GAAP”). In the opinion of management,
all adjustments considered necessary for the fair presentation of the financial statements for the years presented have been included
and are of a normal and recurring nature.
Reverse Stock Split
On October 24, 2024, we effected a 1-for-6 reverse stock split of all classes of our issued and outstanding capital stock (the “Reverse Stock Split”). All share and per share
information is presented after giving effect to the Reverse Stock Split retrospectively for all periods presented. For additional information
about the Reverse Stock Split, see Note 6, Reverse Stock Split.
Emerging Growth Company Status
We are an “emerging growth company,”
as defined in the Jump Start Our Business Startups Act of 2012 (“JOBS Act”). Under Section 107 of the JOBS Act, emerging growth
companies are permitted to use an extended transition period provided in Section 7(a)(2)(B) of the Securities Act, for complying with
new or revised accounting standards that have different effective dates for public and private companies. We have elected to use the extended
transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards that have
different effective dates for public and private companies until the earlier of the date that we (i) are no longer an emerging growth
company, or (ii) affirmatively and irrevocably opt out of the extended transition period provided in Section 7(a)(2)(B). By electing to
extend the transition period for complying with new or revised accounting standards, our financial statements may not be comparable to
the financial statements of companies that comply with public company effective dates.
Use of Estimates
The preparation of the financial statements in
conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements
and the footnotes thereto. Actual results could differ from those estimates.
Risks and Uncertainties
We have a limited operating history. Our business
and operations are sensitive to general business and economic conditions in the United States. A host of factors beyond our control could
cause fluctuations in these conditions. Adverse conditions may include recession, downturn or otherwise, inflation, changes in regulations
or restrictions on imports, tariffs, competition or changes in consumer taste. These adverse conditions could affect our financial condition
and our results of operations.
Cash and Cash Equivalents
We consider short-term, highly liquid investments
with original maturities of three months or less at the time of purchase to be cash equivalents. Cash consists of funds held in our checking
account. We maintain our cash with a major financial institution located in the United States, which we believe to be creditworthy. The
Federal Deposit Insurance Corporation insures balances up to $250,000, but at times we may maintain balances in excess of the federally
insured limits.
Receivables and Credit Policy
Trade receivables from customers are uncollateralized
customer obligations due under normal trade terms, Trade receivables are stated at the amount billed to the customer. Payments of trade
receivables are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied
to the earliest unpaid invoice. We routinely assess our outstanding accounts receivable and recorded a reserve for estimated uncollectible
accounts of $5,816 and $82,090 at December 31, 2024, and 2023, respectively.
Sales Taxes
Various states impose a sales tax on our sales
to non-exempt customers. We collect the sales tax from customers and remit the entire amount to each respective state. Our accounting
policy is to exclude the tax collected and remitted to the states from revenue and cost of sales.
Property and Equipment
Property and equipment are recorded at cost if
the expenditure exceeds $2,500. Expenditures for renewals and improvements that significantly add to the productive capacity or extend
the useful life of an asset are capitalized. Expenditures for maintenance and repairs are expensed as incurred. When equipment is retired
or sold, the cost and related accumulated depreciation are eliminated from the balance sheet accounts and the resultant gain or loss is
reflected in income.
Depreciation is provided using the straight-line
method, based on useful lives of the assets which range from three to five years depending on the asset type.
We review the carrying value of property and equipment
for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated
future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are
less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of
assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the
manner in which the property is used, and the effects of obsolescence, demand, competition, and other economic factors.
Segment Reporting
Operating segments are defined as components of
an enterprise for which separate and discrete information is available for evaluation by the chief operating decision-maker (the “CODM”)
in deciding how to allocate resources and assess performance. We have one reportable segment focused on cloud-based AI video surveillance
and remote guarding security services. Our CODM, who is our Chief Executive Officer, manages operations on a consolidated basis for purposes
of making operating decisions, assessing financial performance, and allocating resources. For additional information on our segment reporting,
see Note 8, Segment Reporting.
Fair Value Measurements
Fair value is defined as the exchange price that
would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset
or liability in an orderly transaction between market participants on the measurement date. When fair value measurements are used, valuation
techniques should maximize the use of observable inputs and minimize the use of unobservable inputs.
U.S. GAAP has established a fair value hierarchy
which prioritizes the valuation inputs into three broad levels. Level 1 inputs consist of quoted prices in active markets for identical
assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than
quoted prices included within Level 1 that are observable for the related asset or liability. Level 3 inputs are unobservable inputs related
to the asset or liability.
Income Taxes
We determine deferred income taxes using the liability
(or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between
the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they
occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are
reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of
a deferred tax asset will not be realized.
We have incurred taxable losses since inception
but are current in our tax filing obligations. We are not presently subject to any income tax audit in any taxing jurisdiction.
Revenue Recognition
We recognize revenue when a customer obtains control
of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those
goods or services.
To determine revenue recognition for arrangements
that an entity determines are within the scope of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”), we perform the following steps: (i)
identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price,
(iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies
a performance obligation. At contract inception, once the contract is determined to be within the scope of ASC 606, we assess the goods
or services promised within each contract and determine those that are performance obligations and assess whether each promised good or
service is distinct. We then recognize as revenue the amount of the transaction price that is allocated to the respective performance
obligation when (or as) the performance obligation is satisfied.
Revenue from subscription contracts with customers
is recognized ratably over the period that commences on the subscription start date and ending on the date the subscription term expires.
Revenue from door and video services is generally recognized at the completion of the professional services. Revenue from sales hardware
is generally recognized at time of delivery.
Goodwill and Indefinite-Lived Intangible Assets
Goodwill represents the excess of purchase price
over the fair value of identifiable net assets of businesses acquired. Our indefinite-lived intangible asset consists of assets acquired
from Visionful Holding Inc. (“Visionful”) and in connection with our acquisition of Infrastructure Proving Grounds (“IPG”).
We assess goodwill for impairment annually in the fourth quarter, or more frequently if events or circumstances indicate a potential impairment.
During the fourth quarter of 2023, following a
thorough assessment of goodwill for impairment, management determined that goodwill attributed to Visionful and IPG had become impaired
due to underutilization of the acquired assets in revenue generation and on December 31, 2023, a non-cash loss on impairment was recorded
reflecting goodwill impairment charges totaling $1.67 million. Despite this impairment, the technology acquired remains the property of
Cloudastructure and retains potential for future utilization.
Liquidity
Our future needs for liquidity will depend on a
variety of factors, including, without limitation, our ability to generate cash flows from operations and the timing and availability
of net proceeds from any future financing activities that we may conduct. Economic uncertainty, fluctuating interest rates, market volatility,
slowdowns in transaction volume, delays in financings from banks and other lenders and other negative trends may, in the future, adversely
impact our ability to timely access potential sources of liquidity. If we are unable to raise additional capital when desired, or on terms
that are acceptable to us, our business, financial condition and results of operations could be adversely affected.
On November 25, 2024, we entered into a Securities
Purchase Agreement (the “Equity Financing”) with Streeterville Capital, LLC, a Utah limited liability company (“Streeterville”),
upon the closing of which we will issue and sell to Streeterville $6,300,000 of newly designated Series 1 Convertible Preferred Stock,
par value $0.0001 per share (the “Series 1 Preferred”) and 720,000 pre-delivery shares. We also entered into an Equity Purchase
Agreement (the “Equity Purchase Agreement” or “Equity Line”) with Atlas Sciences, LLC, a Utah limited liability
company (“Atlas”), which provides that, upon the terms and subject to the conditions and limitations set forth therein, Atlas
will purchase up to an aggregate of $50,000,000 of our Class A common stock, par value $0.0001 per share (the “Class A common stock”),
over the 24-month term of the Equity Line. For additional details regarding the Equity Financing and Equity Line, see Note 9 –
Subsequent Events.
Our ability to continue as a going concern is dependent
on our ability to further implement our business plan. The accompanying financial statements have been prepared on a going concern basis,
which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. The financial statements
do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification
of liabilities that might result from the outcome of the uncertainties described above.
We believe that upon closing the Equity Financing
and the Equity Line, together with our cash on hand and anticipated cash flows from operations are sufficient to address any going concern
uncertainties and will be sufficient to meet our liquidity and capital resource requirements to ensure that we are able to meet our obligations
and continue operations for at least one year from the issuance date of these financial statements.
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 is effective for public entities for fiscal years beginning
after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024, and requires single reporting entities
to comply with the expanded reportable segment disclosures outlined in the ASU. The expanded reportable segment disclosures are intended
to enhance certain disclosures surrounding significant segment expenses.
This standard became effective for the Company
for the annual reporting period ended December 31, 2024, using the retrospective method. The adoption of this standard resulted in additional
disclosure but did not have a material impact on our financial position or results of operations. See Note 8, Segment Reporting,
for our updated segment presentation.
In December 2023, the FASB issued ASU 2023-09,
“Income Taxes (Topic 740): Improvements to Income Tax Disclosure” (“ASU 2023-09”). ASU 2023-09 is effective
for public entities for fiscal years beginning after December 15, 2024, and interim periods in fiscal years beginning after December 15,
2025, and establishes new income tax requirements in addition to modifying and eliminating certain existing requirements. Under ASU 2023-09,
entities must consistently categorize and provide greater disaggregation of information in the rate reconciliation and further disaggregate
income taxes paid. The Company is currently evaluating the impact of the new standard on our financial statements.
In March 2024, the Securities and Exchange Commission
(the “SEC”) adopted final rules under Release No. 33-11275, The Enhancement and Standardization of Climate-Related Disclosures
for Investors (the “Climate Rules”). The Climate Rules require quantitative and qualitative disclosure of certain climate-related
information in registration statements and annual reports filed. These disclosures include financial statement footnote disclosure related
to the effects of certain severe weather events and other natural conditions. In April 2024, the SEC issued an order staying the Climate
Rules pending completion of a judicial review of certain petitions challenging their validity. If the stay is lifted, the effective dates
remain unchanged and we remain a smaller reporting company, emerging growth company or non-accelerated filer, the Climate Rules will be
effective for our fiscal year ending December 31, 2027. The Company is currently evaluating the impact of the Climate Rules on our financial
statements.
Note 3 – Basic and Diluted Loss Per Share
The number of shares used to calculate basic and
diluted loss per share for the year ended December 31, 2024, and 2023 were as follows:
Schedule of calculate basic and
diluted loss per share | |
| | | |
| | |
| |
Year Ended December 31, | |
| |
2024 | | |
2023 | |
Class A common stock | |
| 14,020,543 | | |
| 13,800,418 | |
Class B common stock | |
| 571,011 | | |
| 753,857 | |
Total | |
| 14,591,554 | | |
| 14,554,275 | |
For the year ended December 31, 2024 and 2023,
approximately 17.9 million and 13.6 million shares, respectively, issuable upon the exercise or conversion of stock options, convertible
notes, and warrants outstanding were excluded from the calculation of diluted loss per share because such amounts were antidilutive.
Note 4 – Share Capital
Securities Offerings
Beginning in 2020, the Company commenced a public
offering of units under the exemption from registration provided by Tier 2 of Regulation A. Each unit consists of two shares of Class
A common stock of the Company and one warrant to purchase shares of Class A common stock. Through August 24, 2021, the purchase price
of each unit was $6.00, and the exercise price of each warrant was $4.50 per share.
On August 25, 2021, the Company updated the terms
of the units being offered in this Regulation A offering, offering the units at a price of $7.20 and the exercise price of the accompanying
warrants was increased to $5.40 per share. Issued warrants are immediately exercisable and expire 18 months after their issuance date.
On May 19, 2022, the Company again updated the
terms of the units it was offering under Regulation A. Beginning on this date, each unit was offered at a price of $12.00 and the exercise
price of the accompanying warrant was $9.00 per share.
As of December 31, 2023, 1,459,304 warrants were
exercised, and 3,760,301 warrants expired. There were 96,591 warrants outstanding as of December 31, 2023.
As of December 31, 2024, 1,457,465 warrants were
exercised, 3,853,146 warrants expired, and 4,317 warrants were outstanding.
As of December 31, 2024, the Company had issued
12.1 million shares of Class A common stock and 5.3 million warrants. The Company has received cumulative proceeds of $33.1 million, net
of issuance costs, through December 31, 2024, in connection with this offering.
The following table is a summary of the outstanding
Class A common stock warrants at December 31, 2023 and 2024:
Schedule of warrant activity | |
| | | |
| | | |
| | | |
| | |
| |
Warrants at Exercise Price of $4.50 | | |
Warrants at Exercise Price of $7.20 | | |
Warrants at Exercise Price of $9.00 | | |
Total Warrants | |
Balance at January 1, 2023 | |
| 137,889 | | |
| 344,080 | | |
| 19,291 | | |
| 501,259 | |
Issued 2023 | |
| – | | |
| – | | |
| 35,738 | | |
| 35,738 | |
Expired during 2023 | |
| 113,369 | | |
| 296,561 | | |
| 4,107 | | |
| 414,036 | |
Exercised during 2023 | |
| 24,520 | | |
| 47,519 | | |
| – | | |
| 72,039 | |
Outstanding at December 31, 2023 | |
| – | | |
| – | | |
| 50,922 | | |
| 50,922 | |
Issued 2024 | |
| – | | |
| – | | |
| – | | |
| – | |
Expired during 2024 | |
| – | | |
| – | | |
| 35,660 | | |
| 46,605 | |
Exercised during 2024 | |
| – | | |
| – | | |
| – | | |
| – | |
Outstanding at December 31, 2024 | |
| – | | |
| – | | |
| 15,262 | | |
| 4,317 | |
Stock-Based Compensation
The following summarizes stock option activity
for the year ended December 31, 2024:
Schedule of option activity | |
| | | |
| | | |
| | |
| |
Number of Options | | |
Exercise Price Range | | |
Weighted-Average Exercise Price | |
Options outstanding at December 31, 2023 (1) | |
| 10,723,006 | | |
$ | 0.024-2.22 | | |
$ | 0.85 | |
Granted | |
| 5,302,606 | | |
| 2.70 | | |
| 2.70 | |
Canceled | |
| 46,874 | | |
| 2.16 | | |
| 2.16 | |
Exercised | |
| 2 | | |
| 1.86 | | |
| 1.86 | |
Options outstanding at December 31, 2024 | |
| 15,978,736 | | |
$ | 0.024-2.70 | | |
$ | 1.46 | |
________________
Our board of directors grants options to our employees
under the terms of our 2024 Stock Option Plan. Granted options are exercisable into shares of the Company’s Class B common stock,
vest over four years, with an initial one-year cliff, and expire ten years from the vesting date.
The fair value of the options was estimated on
the grant date using the Black-Scholes option pricing model and relying on the following assumptions: (i) the estimated fair value of
the underlying stock on the measurement date; (ii) the expected term in years; (iii) the expected volatility; and (iv) the discount rate.
Note 5 – Related Party Transactions
The following transactions occurred between related
parties, therefore, there can be no guarantee that the terms, conditions, interest rates, or prices were transacted at an arm’s-length
rate.
Aircraft Lease
On September 1, 2023, the Company and Cloud Transport
Operations LLC (“Cloud Transport”) entered into a dry lease agreement (the “Dry Lease”) for a Cessna T210N Turbo
Centurion plane. The Dry Lease allows the Company to lease the plane for $350 per hour and will cover insurance and maintenance costs.
Rick Bentley (“Bently”), the Company’s Founder and then Chief Executive Officer, has an indirect ownership interest
in Cloud Transport.
Additionally, effective September 1, 2023, the
Company and Hydro Hash, Inc. (“HH”) entered into a side agreement related to the Dry Lease, pursuant to which HH agreed, in
exchange for use of the plane, to cover 40% of the insurance and maintenance costs for the plane under the Dry Lease. Mr. Bentley is the
Chairman and a significant stockholder of HH.
Issuance of Shares for Notes Receivable
On February 20, 2020, we issued 250,000 shares
of Class A common stock to Mr. Bentley in exchange for a promissory note receivable in the principal amount of $6,000. The note receivable
matures in February 2030 and bears interest at the rate of 1.86% per annum. As of December 31, 2024, this note has accrued interest totaling
$543.38.
Data Center Lease
On January 1, 2024, we entered into a month-to-month
lease agreement (the “Lease”) with HH to rent space for an additional data center. Under the terms of the Lease, we pay $1,800
per month for the rental of space, power and high-speed internet access. This is currently one-half the rate that we pay for equivalent
services in our Santa Clara facility.
Note 6 – Reverse Stock Split
Our board of directors and stockholders each approved
a 1-for-6 reverse stock split of all classes of the Company’s issued and outstanding capital stock. On October 24, 2024, we filed
an amended and restated certificate of incorporation with the State of Delaware to immediately effectuate the Reverse Stock Split. All
share and per share information are presented after giving effect to the Reverse Stock Split retrospectively for all periods presented.
Note 7 – Income Tax
The tax effects of temporary differences and carryforwards
that give rise to significant portions of the deferred tax assets are as follows:
Schedule of deferred tax assets and liabilities | |
| | | |
| | |
| |
Year Ended December 31, | |
(in thousands) | |
2024 | | |
2023 | |
Net operating loss carryforwards | |
$ | 6,769 | | |
$ | 5,813 | |
Research and development credits | |
| 431 | | |
| 355 | |
Sec. 174 R&D capitalization | |
| 1,119 | | |
| 1,078 | |
Fixed assets | |
| 32 | | |
| 39 | |
Accruals and reserves | |
| 2 | | |
| 22 | |
Stock compensation | |
| 1,078 | | |
| 595 | |
Deferred tax assets | |
| 9,431 | | |
| 7,902 | |
| |
| | | |
| | |
Fixed assets | |
| – | | |
| – | |
Accruals and reserves | |
| – | | |
| – | |
Intangibles | |
| (125 | ) | |
| (106 | ) |
Deferred tax liability | |
| (125 | ) | |
| (106 | ) |
| |
| | | |
| | |
Valuation allowance | |
| (9,307 | ) | |
| (7,796 | ) |
Net deferred tax assets | |
$ | (1 | ) | |
$ | – | |
As of December 31, 2024, we had net operating
loss carryforwards of approximately $26,015,000 and $20,748,000 available to reduce future taxable income, if any, for both federal and
state income tax purposes, respectively. The federal and state net operating loss carryforwards begin expiring in 2034. The amount of
federal net operating loss that does not expire is $25,145,000.
As of December 31, 2024, we had credit carryforwards
of approximately $423,000 and $241,000 available to reduce future taxable income, if any, for both federal and California state income
tax purposes, respectively. The federal R&D credit carryforwards begin expiring in 2039 and California credits carryforward indefinitely.
Valuation allowances have been reserved, where necessary.
Utilization of the net operating loss carryforward
may be subject to an annual limitation due to the ownership percentage change limitations provided by the Internal Revenue Code of 1986,
as amended, and similar state provisions. The annual limitation may result in the expiration of the net operating loss before utilization.
On January 1, 2009, we adopted the provisions of
FASB ASC 740-10, Accounting for Uncertainty in Income Taxes (“ASC 740-10”). ASC 740-10 prescribes a comprehensive model
for the recognition, measurement, presentation and disclosure in financial statements of any uncertain tax positions that have been taken
or expected to be taken on a tax return. It is unlikely that the amount of liability for unrecognized tax benefits will significantly
change over the year. No liability related to uncertain tax positions is recorded on the financial statements.
As of December 31, 2023, and 2024, we had unrecognized
tax benefits of $191,000 and $232,000, respectively.
The following table summarizes the activity related
to our unrecognized tax benefits.
Schedule of unrecognized tax benefits | |
| | |
Balance at December 31, 2023 | |
$ | 191,000 | |
Decreases related to prior year tax positions | |
| 2,000 | |
Increases related to current-year tax positions | |
| 39,000 | |
Balance at December 31, 2024 | |
$ | 232,000 | |
Our tax years 2003-2024 will remain open for examination
by the federal and state authorities for three and four years, respectively, from the date of utilization of any net operating loss credits.
Note 8 – Segment Reporting
We operate as one operating segment focused on
cloud-based AI video surveillance and remote guarding security services. Operating segments are defined as components of an enterprise
for which separate financial information is available for evaluation by the CODM in deciding how to allocate resources and assess performance.
Our CODM evaluates our financial information and resources and assesses the performance of these resources on a consolidated basis. There
is no expense or asset information supplemental to the information disclosed in these financial statements, that is regularly provided
to the CODM. The allocation of resources and assessment of performance of the operating segment is based on net income as shown in our
statement of operations. The CODM considers net income in the annual forecasting process and reviews actual results when making decisions
about allocating resources. Since we operate as one operating segment, financial segment information, including profit or loss and asset
information, can be found in these financial statements.
Schedule of segment information | |
| | | |
| | |
| |
Surveillance Segment | |
| |
Year Ended December 31, | |
(in thousands) | |
2024 | | |
2023 | |
Revenue | |
$ | 1,364 | | |
$ | 607 | |
Less: | |
| | | |
| | |
Cost of goods sold | |
| 990 | | |
| 725 | |
Research and development | |
| 1,266 | | |
| 1,719 | |
Sales and marketing | |
| 1,813 | | |
| 2,270 | |
General and Administrative | |
| 1,241 | | |
| 1,170 | |
Non-cash expenses | |
| 2,245 | | |
| 3,115 | |
Other (settlements, interest, etc.) | |
| 334 | | |
| 85 | |
| |
| | | |
| | |
Segment net income (loss) | |
| (6,535 | ) | |
| (9,007 | ) |
| |
| | | |
| | |
Reconciliation of profit or loss | |
| | | |
| | |
Adjustments and reconciling items | |
| | | |
| | |
Consolidated net income (loss) | |
$ | (6,535 | ) | |
$ | (9,007 | ) |
Note 9 – Subsequent Events
Equity Financings
On November 25, 2024, we entered into a Securities
Purchase Agreement, as amended by Amendment No. 1 to Securities Purchase Agreement,
dated January 16, 2025, and Amendment No. 2 to Securities Purchase Agreement, dated January 29, 2025 (the “Series 1 Equity Financing”)
with Streeterville Capital, LLC, a Utah limited liability company (“Streeterville”) pursuant to the terms of which
we agreed to issue and sell $6,300,000 of newly designated Series 1 Convertible Preferred Stock, par value $0.0001 per share (the “Series
1 Preferred”) and 720,000 pre-delivery shares to Streeterville.
The Series 1 Equity Financing closed on January 29, 2025.
On March 21, 2025, we entered into a second Securities
Purchase Agreement (the “Series 2 Securities Purchase Agreement”
or “Series 2 Equity Financing”) with Streeterville pursuant to the terms of which we agreed to issue and sell up to
$40,000,000 of newly designated Series 2 Convertible Preferred Stock, par value $0.0001 per share (the “Series 2 Preferred”
and, together with the Series 1 Preferred, the “Preferred Stock”) to Streeterville. On March 25, 2025, at the initial closing
of the Series 2 Equity Financing (the “Closing Date”), we issued and sold 4,500 shares of Series 2 Preferred to Streeterville,
for an aggregate purchase price of $4,500,000.
Pursuant to the terms of the Series 2 Securities
Purchase Agreement, Streeterville will also have, for a period ending on the later of (i) two years from the Closing Date, and (ii) the
date on which it no longer holds any Preferred Stock, the right, but not the obligation, to reinvest up to an additional $4,000,000 into
the Company in one or more tranches (of at least $100,000) at its election (the “Reinvestment Right”). The Reinvestment Right
supersedes and replaces the reinvestment right granted to Streeterville in connection with the Series 1 Equity Financing. In addition,
Streeterville will have the right, for a period ending six months after it no longer holds any Preferred Stock or is not otherwise owed
any obligations from us, to participate in up to 30% of the amount sold in any debt or equity financing that we consummate (the “Participation
Right”). The Participation Right supersedes and replaces the participation right granted to Streeterville in connection with the
Series 1 Equity Financing.
Direct Listing
On January 30, 2025, we finalized the direct listing
of our Class A common stock on the Nasdaq Capital market with the ticker symbol “CSAI.”
Management’s Evaluation
Management has evaluated subsequent events to determine if events or
transactions occurring after the balance sheet date through the date the financial statements were issued require potential adjustment
to or disclosure in the financial statements and has concluded that all such events or transactions that would require recognition or
disclosure have been recognized or disclosed.
Pursuant to the terms of the “Series
2 Securities Purchase Agreement, Streeterville will also have, for a period ending on the later of (i) two years from the Closing
Date, and (ii) the date on which it no longer holds any Preferred Stock, the right, but not the obligation, to reinvest up to an additional
$4,000,000 into the Company in one or more tranches (of at least $100,000) at its election (the “Reinvestment Right”). The
Reinvestment Right supersedes and replaces the reinvestment right granted to Streeterville in connection with the Series 1 Equity Financing.
In addition, Streeterville will have the right, for a period ending six months after it no longer holds any Preferred Stock or is not
otherwise owed any obligations from us, to participate in up to 30% of the amount sold in any debt or equity financing that we consummate
(the “Participation Right”). The Participation Right supersedes and replaces the participation right granted to Streeterville
in connection with the Series 1 Equity Financing.
Direct Listing
On January 30, 2025, we finalized the direct listing
of our Class A common stock on the Nasdaq Capital market with the ticker symbol “CSAI.”
Management’s Evaluation
Management has evaluated subsequent events to determine
if events or transactions occurring after the balance sheet date through the date the financial statements were issued require potential
adjustment to or disclosure in the financial statements and has concluded that all such events or transactions that would require recognition
or disclosure have been recognized or disclosed.
Item 9. Changes In and Disagreements
With Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure
controls and procedures that are designed to ensure that information required to be disclosed in our periodic and current reports that
we file with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms,
and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial
officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls
and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable
and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance, management necessarily
was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design
of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance
that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate
because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations
in a cost-effective controls system, misstatements due to error or fraud may occur and not be detected.
Our management, with the
participation of our principal executive officer and principal financial officer, has evaluated, as of the end of the period covered by
this Form 10-K, the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”). Based on such evaluation, our principal executive officer and principal
financial officer have concluded that as of December 31, 2024, our disclosure controls and procedures were effective at the reasonable
assurance level.
Management’s
Report on Internal Control over Financial Reporting
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process
designed under the supervision of management, including our principal executive officer and principal financial officer, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of our consolidated financial statements for external reporting
purposes in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”).
Our internal control
over financial reporting includes those policies and procedures that pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect transactions and dispositions of our assets; provide reasonable assurance that transactions are recorded
as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures are being
made only in accordance with authorizations of management and our board of directors; and provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial transactions.
Our management conducted
an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2024 based on criteria established
in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Based on its assessment, management has determined that our internal control over financial reporting as of December 31, 2024 was effective.
Changes in Internal
Control Over Financial Reporting
There
have been no changes in our internal control over financial reporting during the year ended December 31, 2024 that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
9B. Other Information.
During the three months ended December 31, 2024, no director or officer
adopted or terminated any contract, instruction, or written plan for the purchase or sale of securities of the Company pursuant to Rule
10b5-1(c) or any non-Rule10b5-1trading arrangement (as defined in Item 408(c) of Regulation S-K).
Item 9C. Disclosure Regarding
Foreign Jurisdictions That Prevent Inspections.
Not applicable.
PART III
Item 10. Directors, Executive
Officers And Corporate Governance.
Board of Directors
We operate under the direction of our board of
directors, the members of which are accountable to the Company and our stockholders as fiduciaries. Our current board members are James
McCormick, our Chief Executive Officer, and Craig Johnson, Jeff Kirby, and Ruba Qashu, Jr., each of whom is independent.
Our Second Amended and Restated Certificate of
Incorporation divides our board of directors into three classes, designated Class I, Class II and Class III. Ruba Qashu is our Class I
Director, with a term expiring at our 2025 annual meeting, Jeff Kirby is our Class II director, with a term expiring at our 2026 annual
meeting, and James McCormick and Craig Johnson are Class III directors, with terms expiring at our 2027 annual meeting.
The following table sets forth information about
our directors as of the date of this Form 10-K:
Name |
|
Age |
|
Position |
Class I Directors |
|
|
|
|
Ruba Qashu (1)(2)(3) |
|
52 |
|
Independent Director |
|
|
|
|
|
Class II Directors |
|
|
|
|
Jeff Kirby (1)(2)(3) |
|
67 |
|
Independent Director |
|
|
|
|
|
Class III Directors |
|
|
|
|
Craig Johnson (1)(2)(3) |
|
61 |
|
Independent Director |
James McCormick |
|
66 |
|
Chief Executive Officer and Chairman of the Board |
|
|
|
|
|
(1) |
Member of the Audit Committee. |
(2) |
Member of the Compensation Committee. |
(3) |
Member of the Nominating and Corporate Governance Committee. |
|
|
|
|
|
|
Ruba Qashu has served on our board
of directors since April 2023. Ms. Qashu is a partner at Procopio, Cory, Hargreaves & Savitch LLP, where she has been employed since
February 2025. Ms. Qashu’s specialty is capital markets and securities transactions. She has over 20 years of experience as securities
counsel for public companies and a substantive history structuring complex transactions and providing strategic counseling. Ms. Qashu’s
capital markets experience includes CMPOs, registered direct offerings and PIPEs. Ms. Qashu handles ‘34 Act reporting and advises
regarding corporate governance, equity compensation plans and stockholder communications. Prior to joining Procopio LLP, she was a Partner
at Barton LLP and Raines Feldman Littrell LLP. Previously, from 2011 through 2021, she was a Partner at Libertas Law Group. Ms. Qashu
holds a B.A. in English Literature from UC Berkeley and a J.D. from Hastings College of Law (now UC Law San Francisco). She is admitted
to practice law in the State of California.
Jeff Kirby has served on our board
of directors since June 2024. Mr. Kirby is the Founder of Resource Management and Development, a real estate investment firm with a seasoned
team of commercial real estate service experts founded by Mr. Kirby in 1993. With expertise in master-planned communities and commercial
development, Resource Management and Development had roles in developing and managing over 20,000 residential lots in the Northern Nevada
market as well as developing over 800,000 square feet of office space in the Reno, Nevada market. Mr. Kirby served as Chief Financial
Officer of Avantair from 2004 to 2007. In Mr. Kirby’s more than 25 year-career, he has also consulted on investment and pension
fund matters for several prominent trusts and funds, created and managed joint venture partnership business arrangements and involvement
in funding and capital generation for private and publicly traded companies, and co-founded North Valley Holdings, the single largest
producer of new water rights to municipal markets in Nevada and Northern California. Mr. Kirby received his B.A. in communication and
B.S. in psychology from the University of Colorado, Boulder.
Craig Johnson Craig Johnson has served
on our board of directors since June 2024. Mr. Johnson has over 30 years of experience in a variety of Sales Management, Business Development,
Marketing, Operations, and General Management positions at large corporations like Honeywell, and various start up organizations. His
industry expertise includes Industrial Automation, Building Automation, Technology, and Security. Mr. Johnson earned his Bachelors of
Business Administration in Marketing and Management from the University of Wisconsin-Madison and his Masters in Business Administration
in Marketing from DePaul University in Chicago. He currently sits on two small company boards, one non-profit board and served as a Reserve
Officer in the Armed Forces.
James McCormick has served as a
director since November 2021 and was appointed Chief Executive Officer in June 2024. Mr. McCormick has over 30 years of experience
in finance, operations and administration, primarily in the high tech industry. He has been instrumental in raising over $1 billion
in funds for companies in which he was involved, including IPO’s, sales to strategic investors, investments by VC’s and
securities sales through the capital markets. He has been involved in numerous M&A activities, both on buy-side and sell-side
transactions. His experience has ranged from managing start-up companies to complex, multi-national entities. From May 2019 to July
2022, Mr. McCormick has served as the Chief Operating Officer for LTA Research and Exploration, an aerospace research and development
company building experimental and certified manned and remotely piloted airships. From October 2015 to May 2019, Mr. McCormick
served as Chief Financial Officer of Global Equipment Services (GES), a company specializing in production process and test
equipment design, manufacturing, and global services for the semiconductor and electronics product manufacturing industry. While
acting as CFO, Mr. McCormick oversaw the acquisition of GES by Kimball Electronics in an approximately $50 million transaction. He
has held CEO, CFO and COO positions at various other public and private companies including Crossing Automation (sold to Brooks
Automation (BRKS)), Serious Energy, PodTech, iPrint Technologies (sold to Harland Clarke), Tandem Computers (sold to Hewlett Packard
(HPE)) and UB Networks (sold to Alcatel). Mr. McCormick holds a BBA from the University of Toledo and a MBA from the University of
Michigan.
Committees of our Board of Directors
Our board of directors
has established an audit committee, a compensation committee and a nominating and corporate governance committee, each of which operates
pursuant to a charter adopted by our board of directors. Our board of directors may also establish other committees from time to time
to assist the board of directors. The composition and functioning of all of our committees complies with all applicable requirements of
the Sarbanes-Oxley Act, Nasdaq and SEC rules and regulations. Each committee’s charter is available on our website at https://investor.cloudastructure.com.
The inclusion of our website address in this Form 10-K does not incorporate by reference the information on or accessible through our
website into this Form 10-K.
Audit Committee
The members of our audit committee are Craig Johnson,
Jeff Kirby and Ruba Qashu. Jeff Kirby serves as the chairperson of the committee. Our board of directors has determined that each member
of the audit committee is “independent” as that term is defined in Nasdaq rules and has sufficient knowledge in financial
and auditing matters to serve on the audit committee. In addition, our board of directors has determined that each member of the audit
committee meets the heightened independence requirements for audit committees required under Section 10A of the Exchange Act and related
SEC and Nasdaq rules. Our board of directors has determined that Jeff Kirby is an “audit committee financial expert,” as defined
under the applicable rules of the SEC.
The audit committee’s responsibilities include:
| · | appointing, approving the compensation of and assessing the independence
of our independent registered public accounting firm; |
| · | pre-approving auditing and permissible non-audit services, and the terms
of such services, to be provided by our independent registered public accounting firm; |
| · | reviewing the overall audit plan with our independent registered public accounting
firm and members of management responsible for preparing our financial statements; |
| · | reviewing and discussing with management and our independent registered public
accounting firm our annual and quarterly financial statements and related disclosures as well as critical accounting policies and practices
used by us; |
| · | coordinating the oversight and reviewing the adequacy of our internal control
over financial reporting; |
| · | establishing policies and procedures for the receipt and retention of accounting-related
complaints and concerns; |
| · | recommending based upon the audit committee’s review and discussions
with management and our independent registered public accounting firm whether our audited financial statements shall be included in our
annual report on Form 10-K; |
| · | monitoring the integrity of our financial statements and our compliance with
legal and regulatory requirements as they relate to our financial statements and accounting matters; |
| · | preparing the audit committee report required by SEC rules to be included
in our annual proxy statement; |
| · | reviewing all related person transactions for potential conflict of interest
situations and approving all such transactions; and |
| · | reviewing quarterly earnings releases. |
Compensation Committee
The members of our compensation committee are Craig
Johnson, Jeff Kirby and Ruba Qashu. Ruba Qashu serves as the chairperson of the committee. Our board of directors has determined that
each member of the compensation committee is “independent” as that term is defined in Nasdaq rules and is a “non-employee
director” under Rule 16b-3 under the Exchange Act. In addition, our board of directors has determined that each member of the compensation
committee meets the heightened independence requirements for compensation committee purposes under Section 10C of the Exchange Act and
related SEC and Nasdaq rules. The compensation committee’s responsibilities include:
| · | reviewing and approving our philosophy, policies and plans with respect to
the compensation of our chief executive officer; |
| · | making recommendations to our board of directors with respect to the compensation
of our chief executive officer and our other executive officers; |
| · | reviewing and assessing the independence of compensation advisors; |
| · | overseeing and administering our equity incentive plans; |
| · | reviewing and making recommendations to our board of directors with respect
to director compensation; and |
| · | preparing the compensation committee reports required by the SEC, including
our “compensation discussion and analysis” disclosure. |
Nominating and Corporate Governance Committee
The members of our nominating and corporate governance
committee are Craig Johnson, Jeff Kirby and Ruba Qashu. Craig Johnson serves as the chairperson of the committee. Our board of directors
has determined that each member of the nominating and corporate governance committee is “independent” as defined in Nasdaq
rules. The nominating and corporate governance committee’s responsibilities include:
| · | developing and recommending to the board of directors criteria for board
and committee membership; |
| · | establishing procedures for identifying and evaluating board of director
candidates, including nominees recommended by shareholders; |
| · | reviewing the composition of the board of directors to ensure that it is
composed of members containing the appropriate skills and expertise to advise us; |
| · | identifying and screening individuals qualified to become members of the
board of directors; |
| · | recommending to the board of directors the persons to be nominated for election
as directors and to each of the board’s committees; |
| · | developing and recommending to the board of directors a code of business
conduct and ethics and a set of corporate governance guidelines; and |
| · | overseeing the evaluation of our board of directors and management. |
Family Relationships
There are no family relationships among any of
our directors or executive officers.
Code of Conduct
We have adopted a
written code of business conduct and ethics, which applies to our directors, officers and employees, including our principal executive
officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. A current copy
of our code is available on our website at www.cloudastructure.com. The inclusion of our website
address in this Form 10-K does not incorporate by reference the information on or accessible through our website into this Form 10-K.
Insider Trading Arrangements and Policies
We have adopted insider trading policies and procedures
included in our Code of Business Conduct and Ethics governing the purchase, sale or other dispositions of our securities by directors,
officers and employees that are reasonably designed to promote compliance with insider trading laws, rules and regulations and any Nasdaq
listing standards applicable to the Company.
Delinquent Section 16(a) Reports
Section 16(a) of the Exchange Act requires our
directors, executive officers and individuals who beneficially own more than 10% of our Class A common stock to file reports of ownership
and changes in ownership of our securities with the SEC on Forms 3, 4 and 5. Based solely on a review of the copies of such reports filed
with the SEC, we believe that all reporting individuals complied with their filing obligations under Section 16(a) on a timely basis,
except as described below.
In connection with our initial registration of
securities under Section 12 of the Exchange Act, every reporting person was required to file Form 3 reports on January 29, 2025, the effective
date of our registration statement, as amended (Registration No. 333-282038). The following individuals did not timely file their Form
3 reports: James McCormick, Ruba Qashu and Richard Bentley. We continue to monitor our internal procedures to facilitate timely filings
in accordance with SEC requirements.
Item 11. Executive Compensation.
Executive Officers
The following table sets forth information about
our executive officers as of the date of this Form 10-K:
Name |
|
Age |
|
Position |
James McCormick |
|
66 |
|
Chairman of the Board and Chief Executive Officer |
Greg Smitherman |
|
61 |
|
Chief Financial Officer |
Gregory Rayzman |
|
62 |
|
Chief Technology Officer |
Lauren O’Brien |
|
60 |
|
Chief Revenue Officer |
James McCormick’s biography
is set forth above under the heading “Board of Directors.”
Greg Smitherman Greg Smitherman has
served as our Chief Financial officer since October 2021. Mr. Smitherman is a hands-on financial executive with over 20 years of M&A
and venture capital experience and 10 years of operating experience. Prior to joining the Company, Mr. Smitherman served as Chief Financial
Officer of Accelergy Corporation, a producer of specialty chemicals for industrial, food, pharmaceutical, and oil and gas markets, from
February 2013 to October 2021. In this position, he managed the company’s financials, and was actively involved in developing and
executing on the company’s fundraising strategy and joint venture negotiations, where he oversaw closing on over $20 million in
funding. Mr. Smitherman brings extensive tactical, strategic and business planning experience in building and growing companies in multiple
industries. He is experienced in successfully managing large and small teams in time-sensitive environments, and has had active roles
in M&A transactions, fundraising efforts, and in navigating four companies undergoing IPOs. Mr. Smitherman received his BS in Aerospace
Engineering from the University of Michigan, and his MBA from the University of Chicago.
Gregory Rayzman Gregory Rayzman has
served as our Chief Technology Officer since 2015 and originally joined the Company in 2004. From April 2015 to present, Mr. Rayzman has
also served as Chief Technology Officer and Chief Data Architect of SteppeChange, leading various telecom, finance and security projects.
Mr. Rayzman is a seasoned technologist and well recognized name in Silicon Valley. His expertise in Big Data and database architecture
is sought by several emerging and well-established companies like Apple, where he provided pivotal leadership in designing and developing
massively scalable and database backed infrastructures from 2013 to 2015. From May 2010 to March 2015, Mr. Rayzman worked at TheFind,
developing a shopping search engine with relevancy and popularity algorithm. TheFind was acquired by Facebook in 2015. Prior to that,
Mr. Rayzman served as Chief Data Architect of a forward-looking company NebuAd from 2006 to 2009, where he developed behavior targeting
advertising systems based on the aggregate data. He was previously a founding engineer and Chief architect for ITM Software, acquired
by BMC. Mr. Rayzman also served as CTO for Claridyne Inc., an IT infrastructure and integration company. Mr. Rayzman was founding engineer
and Director of Software Engineering for Annuncio Inc., acquired by PeopleSoft (now Oracle). Mr. Rayzman holds both Bachelor and Master’s
degrees in Computer Science from Moscow University and completed his postdoctoral education in Applied Mathematics at the Academy of Science
before moving to the United States.
Lauren O’Brien, Chief Revenue Officer
joined the Company in April 2021 and has served as our Chief Revenue Officer since May 2022. Lauren has over 20 years of executive experience
in a variety of sales, sales management, marketing, operations and general management roles. Prior to joining the Company, Lauren most
recently served as Chief Operating Officer of VentureBeat, a leading enterprise AI publication. Lauren joined VentureBeat in March 2017,
initially serving as VP of Operations, and then as Chief Operating Officer, where she led the company to profitability for the first time
in its history while driving sales to double digit growth year over year. Lauren still serves as a Board Advisor to VentureBeat. From
2002 to 2017, she served as Chief Executive Officer of Shift Communications and Consulting, a leading consulting firm providing strategic
consulting services to businesses to accelerate growth and improve operations. There, she was directly responsible for driving sales,
and delivering strategic consulting services to C-level clients, and often was hired in executive roles for early-stage companies. Ms.
O’Brien has extensive experience in sales, marketing and go-to-market strategy building for Cloud-based startups. Ms. O’Brien
also led the product strategy team for a $100 million CRM company where she was instrumental in securing enterprise sales with the company’s
first cloud-based CRM product. Ms. O’Brien has an MBA in Marketing and Finance from University of California, Berkeley and a Bachelor’s
Degree from the University of Vermont.
Executive Compensation
Our named executive officers, consisting of our
principal executive officer, former principal executive officer, and our next two most highly compensated executive officers who were
serving as an executive officer as of December 31, 2024, for the fiscal year ended December 31, 2024, were:
| · | James McCormick, Chief Executive Officer and
Director; |
| · | Sheldon Richard Bentley, former Chief Executive
Officer and former Director; |
| · | Greg Smitherman, Chief Financial Officer; and |
| · | Gregory Rayzman, Chief Technology Officer. |
Summary Compensation Table
The following table represents
information regarding the total compensation awarded to, earned by or paid to our named executive officers during the fiscal years ended
December 31, 2024 and 2023:
Name and Position |
|
Year |
|
Salary (2)
($) |
|
Bonus (3)
($) |
|
Option
Awards(4)
($) |
|
Total
($) |
James McCormick (1) |
|
2024 |
|
43,333 |
|
40,000 |
|
2,434,432 |
|
2,517,765 |
Chief Executive Officer and |
|
2023 |
|
– |
|
– |
|
– |
|
– |
Chairman of the Board of Directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sheldon Richard Bentley (5) |
|
2024 |
|
185,966 |
|
95,000 |
|
2,200,000 |
|
2,480,966 |
Former Chief Executive Officer and |
|
2023 |
|
322,500 |
|
– |
|
– |
|
322,500 |
former Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greg Smitherman |
|
2024 |
|
161,667 |
|
60,000 |
|
506,001 |
|
727,688 |
Chief Financial Officer |
|
2023 |
|
262,500 |
|
– |
|
– |
|
262,500 |
|
|
|
|
|
|
|
|
|
|
|
Gregory Rayzman |
|
2024 |
|
158,333 |
|
– |
|
616,000 |
|
774,333 |
Chief Technology
Officer |
|
2023 |
|
235,000 |
|
– |
|
– |
|
235,000 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
On June 1, 2024, Mr. McCormick agreed to serve as our President on a part-time basis in addition to continuing to serve as a member of our board of directors. On June 24, 2024, we entered into an employment agreement with Mr. McCormick to serve as our Chief Executive Officer, effective June 29, 2024. During the fiscal year ended December 31, 2023, and through May 31, 2024, Mr. McCormick served as a nonexecutive member of our board of directors, for which he earned the compensation reflected in the “Director Compensation” table set forth below. |
(2) |
On September 1, 2024, each of our named executive officers entered into a Voluntary Reduction in Wages Agreement (the “Wage Reduction Agreement”), designed to allow us to conserve cash during the pendency of our direct listing. Pursuant to the terms of the Wage Reduction Agreement salaries were reduced to $2,916.67 per month, or $35,000 per annum, until such time as we raised $2,000,000 in new equity financing (the “Deferral Period”), at which point salaries would be restored to prior levels. In addition, the Wage Reduction Agreement provided that if we raised $4,000,000 in new equity financing, the named executed officer would receive a stay bonus equal to the difference between the monthly salary they would have received prior to entering into the Wage Reduction Agreement and the reduced monthly salary that they did receive during the Deferral Period, multiplied by 1.5. On November 25, 2024, we entered into a Securities Purchase Agreement, as amended by Amendment No. 1 to Securities Purchase Agreement, dated January 16, 2025, and Amendment No. 2 to Securities Purchase Agreement, dated January 29, 2025 (the “Series 1 Equity Financing”), with Streeterville Capital, LLC, a Utah limited liability company (“Streeterville”), pursuant to which we agreed to issue and sell to Streeterville $6,300,000 of a newly designated series of Series 1 Convertible Preferred Stock, par value $0.0001 per share and 720,000 pre-delivery shares (the “Pre-Delivery Shares”). The Series 1 Equity Financing closed on January 29, 2025. |
(3) |
Our Compensation Committee awarded our named executive officers 2024 bonuses in March of 2025, to be paid in equal biweekly installments through December 31, 2025. |
(4) |
Amounts in this column reflect the aggregate grant date fair value of the option awards granted to our named executive officers, computed in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718, Stock Compensation. The assumptions used in calculating the grant date fair value of the option awards reported in this column are set forth in Note 4 to our audited financial statements included in Part II of this Form 10-K. These amounts do not reflect the actual economic value that may be realized by the named executive officer upon the vesting of the option, the exercise of the option, or the sale of the common stock underlying the option. |
(5) |
Mr. Bentley resigned as our Chief Executive Officer and a member of our board of directors effective June 29, 2024. |
Annual Base Salary
Our named executive officers receive a base salary
to compensate them for services rendered to us. The base salary payable to each named executive officer is intended to provide a fixed
component of compensation reflecting the executive’s skill set, experience, role, and responsibilities.
Annual Bonus
We seek to motivate and reward our executives for
achievements relative to our corporate goals and expectations and individual performance for each fiscal year. Our named executive officers
are eligible to receive annual bonuses of up to a percentage of the applicable executive’s gross base salary based on performance
metrics, as determined by our Compensation Committee.
The actual performance-based annual bonus paid,
if any, has historically been calculated by multiplying the executive’s annual base salary, target bonus percentage, the percentage
attainment of the corporate goals established by the Compensation Committee for such year, and the percentage attainment of individual
goals. However, the Compensation Committee is not required to calculate bonuses in this manner and retains discretion in the amounts it
awards and the factors it takes into consideration in determining bonus amounts. After the end of the year, the Compensation Committee
reviews our performance against our goals and approves the extent to which our executives achieved each of our corporate and individual
goals, as applicable, and, for each named executive officer, the amount of the bonus awarded.
Equity Compensation
We believe that equity awards provide our executives
with a strong link to our long-term performance, create an ownership culture and help to align the interests of our executives with the
interests of our stockholders. We believe that equity awards are an important retention tool for our executive officers, as well as for
our other employees.
We award equity awards broadly to our employees.
Grants to our executives and other employees are made at the discretion of our board of directors and Compensation Committee.
Prior to December 31, 2024, we only granted stock
option awards to acquire our Class B common stock because we believed they were an effective means by which to align the long-term interests
of our executive officers with those of our stockholders. The use of stock options can also provide tax and other advantages to our executive
officers relative to other forms of equity compensation. Going forward, however, we may introduce a mix of restricted stock units and
other forms of equity compensation.
Other Benefits; Perquisites
All of our named executive officers are eligible
to participate in our broad-based employee benefit plans, generally available to our full-time employees, including our medical, dental,
vision, benefits, medical and dependent care flexible spending accounts, short-term and long-term disability insurance and life insurance.
We maintain a 401(k) plan that provides eligible
U.S. employees, including our named executive officers, with an opportunity to save for retirement on a tax advantaged basis. Eligible
employees are able to defer eligible compensation up to certain limits set forth in the Internal Revenue Code of 1986, as amended (the
“Code”), which are updated annually. Currently, we do not make matching contributions or discretionary contributions to the
401(k) plan. The 401(k) plan is intended to be qualified under Section 401(a) of the Code, with the related trust intended to be tax exempt
under Section 501(a) of the Code. As a tax-qualified retirement plan, contributions to the 401(k) plan are deductible by us when made
and contributions and earnings on those amounts are not generally taxable to the employees until withdrawn or distributed from the 401(k)
plan.
We also provide all employees, including our named
executive officers, with a $125 monthly cell phone stipend.
Employment Agreements with our Named Executive Officers
James McCormick
On June 24, 2024, we entered into an employment
agreement with Mr. McCormick, effective June 29, 2024, pursuant to which Mr. McCormick serves as our Chief Executive Officer. The employment
agreement is “at-will” and terminable by either party for any reason and with or without notice. Mr. McCormick was initially
entitled to a base salary of $160,000, which increased to $295,000 after we closed the Series 1 Equity Financing. Mr. McCormick is eligible
to participate in any annual performance bonus plans that we establish for similarly situated executives and eligible to participate in
Company-sponsored benefits. In addition, all reasonable business expenses incurred in the ordinary course of business are reimbursable
to Mr. McCormick in accordance with our standard policies and procedures.
Gregory Rayzman
On April 19, 2021, we entered into an employment
agreement with Mr. Rayzman, pursuant to which Mr. Rayzman serves as our Chief Technology Officer. The employment agreement is “at-will”
and terminable by either party for any reason and with or without notice. Mr. Rayzman was initially entitled to a base salary of $250,000,
which decreased to $230,000 in 2023. Mr. Rayzman is eligible to participate in Company-sponsored benefits. In addition, all reasonable
business expenses incurred in the ordinary course of business are reimbursable to Mr. Rayzman in accordance with our standard policies
and procedures.
Greg Smitherman
On October 7, 2021, we entered into an employment
agreement with Mr. Smitherman, pursuant to which Mr. Rayzman serves as our Chief Financial Officer. The employment agreement is “at-will”
and terminable by either party for any reason and with or without notice, however, Mr. Smitherman is eligible to receive severance equal
to 3 months’ salary if terminated without cause. Mr. Smitherman was initially entitled to a base salary of $300,000, which decreased
to $225,000 in 2023. Mr. Smitherman is eligible to receive a 25% annual performance bonus upon terms to be negotiated between Mr. Smitherman
and the Company. Mr. Smitherman is also eligible to receive equity compensation of approximately 2.5% of the Company. Mr. Smitherman is
eligible to participate in Company-sponsored benefits. In addition, all reasonable business expenses incurred in the ordinary course of
business are reimbursable to Mr. Smitherman in accordance with our standard policies and procedures.
Equity Compensation Plans
The following summarizes the
material terms of our stock option plan.
Option Plans
On April 16, 2020, our board of directors adopted,
and our stockholders approved, our Amended 2014 Stock Option Plan. On July 19, 2024, our board of directors amended and restated our Amended
2014 Stock Option Plan (the “2024 Stock Option Plan” and together with the Amended 2014 Stock Option Plan, the “Option
Plans”) to extend its term and increase the number of shares of common stock available for issuance under the plan. In September
2024, our stockholders approved the 2024 Stock Option Plan by written consent. Through December 31, 2024, we have issued the equivalent
of 5,917,418 options with a strike price of the equivalent of $0.024 per share, 4,517,302 options with a strike price of the equivalent
of $1.86 per share, 183,076 options with a strike price of the equivalent of $2.16 per share, 58,334 options with a strike price of the
equivalent of $2.22 per share, and the equivalent of 5,302,606 options with a strike price of the equivalent of $2.70 per share to employees
and directors under the Option Plans. Generally, granted options are exercisable into shares of our Class B common stock, vest over four
years, with an initial one-year cliff, and expire ten years from the vesting date.
As of December 31, 2024, there
were the equivalent of 971,262 shares available for future issuance under the 2024 Stock Option Plan.
The foregoing description
of the Amended 2014 Stock Option Plan and 2024 Stock Option Plan are qualified in their entirety by reference to the Amended 2014 Stock
Option Plan and 2024 Stock Option Plan, copies of which are filed as Exhibits 10.1 and 10.2 hereto and incorporated by reference herein.
Outstanding Equity Awards on December 31, 2024
The following table presents information regarding
outstanding equity awards held by our named executive officers as of December 31, 2024.
Name | |
Number of Securities Underlying Unexercised Options Exercisable | | |
Number of Securities Underlying Unexercised Options Unexercisable | | |
Option
Exercise Price | | |
Option Expiration Date |
James McCormick | |
| 78,299 | | |
| 1,790,969 | | |
$ | |
1.86-2.70 | | |
January 2023 and June 2034 |
Gregory Rayzman | |
| 4,382,299 | | |
| 2,057,120 | | |
$ | |
0.024-2.70 | | |
April 2029 - June 2034 |
Greg Smitherman | |
| 1,179,418 | | |
| 633,335 | | |
$ | |
0.024-2.70 | | |
April 2029 - June 2034 |
Richard Bentley | |
| 685,277 | | |
| 498,057 | | |
$ | |
1.86-2.70 | | |
January 2032 - June 2034 |
Director Compensation
Non-employee Director Compensation Table
The following table presents the total compensation
for each person who served as a non-employee member of our board of directors during the fiscal year ended December 31, 2024. Other than
as set forth in the table and described more fully below, we did not pay any compensation, make any equity awards or non-equity awards
to, or pay any other compensation to any of the non-employee members of our board of directors in 2024 for their services as members of
our board of directors. Prior to assuming the role of Chief Executive Officer on July 1, 2024, James McCormick served as a non-employee
member of our board of directors and received the total compensation set forth in the table below in such role. Richard Bentley, our founder,
former Chief Executive Officer and a former director, received no additional compensation for his service as a director. See the section
titled “Executive Compensation” for more information on the compensation paid to or earned by Mr. Bentley as an employee for
the fiscal year ended December 31, 2024.
Name | |
Fees Earned or Paid in Cash ($) | | |
Stock Awards ($) | | |
Option Awards ($) | | |
Total ($) | |
James McCormick | |
| 7,000 | | |
| – | | |
| – | | |
| 7,000 | |
Ruba Qashu | |
| 12,000 | | |
| – | | |
| 38,333 | | |
| 50,336 | |
Jeff Kirby | |
| 6,000 | | |
| – | | |
| – | | |
| 6,000 | |
Craig Johnson | |
| 6,000 | | |
| – | | |
| 6,000 | | |
| 12,000 | |
The following table presents the total compensation
for each person who served as a non-employee member of our board of directors during the fiscal year ended December 31, 2023. Other than
as set forth in the table and described more fully below, we did not pay any compensation, make any equity awards or non-equity awards
to, or pay any other compensation to any of the non-employee members of our board of directors in 2023 for their services as members of
our board of directors. Richard Bentley, our founder, former Chief Executive Officer and a former director, received no additional compensation
for his service as a director. See the section titled “Executive Compensation” for more information on the compensation paid
to or earned by Mr. Bentley as an employee for the year ended December 31, 2023.
Name | |
Fees Earned or Paid in Cash ($) | | |
Stock Awards ($) | | |
Option Awards ($) | | |
Total ($) | |
James McCormick | |
| 55,250 | | |
| – | | |
| 6,500 | | |
| 61,750 | |
Ruba Qashu | |
| 7,500 | | |
| – | | |
| – | | |
| 7,500 | |
Jeff Karras | |
| 37,500 | | |
| – | | |
| 1,500 | | |
| 39,000 | |
Jeff Kirby | |
| 49,250 | | |
| – | | |
| 2,500 | | |
| 51,750 | |
As of December 31, 2024, the non-employee members
of our board of directors held the following aggregate number of unexercised options:
Name | |
Number of Securities Underlying Unexercised Options | |
James McCormick | |
| 125,000 | |
Ruba Qashu | |
| 208,334 | |
Jeff Kirby | |
| 9,375 | |
Craig Johnson | |
| 118,500 | |
Except as set forth above, no non-employee member
of our board of directors held unexercised options or unvested shares of our Class A common stock or Class B Common Stock as of December
31, 2024.
As of December 31, 2023, the non-employee members
of our board of directors held the following aggregate number of unexercised options:
Name |
|
Number of Securities Underlying Unexercised Options |
|
James McCormick |
|
|
25,000 |
|
Ruba Qashu |
|
|
41,667 |
|
Jeff Karras |
|
|
8,334 |
|
Jeff Kirby |
|
|
9,375 |
|
Except as set forth above,
no non-employee member of our board of directors held unexercised options or unvested shares of our Class A common stock or Class B Common
Stock as of December 31, 2023.
Non-Employee Director Compensation Policy
Our board of directors has
adopted a non-employee director compensation policy. The policy is designed to enable us to attract and retain, on a long-term basis,
highly qualified non-employee directors. Under the policy, each director who is not an employee will be paid cash compensation from and
after the completion of this offering as set forth below:
Position | |
Annual Retainer | |
Non-Employee Director | |
$ | 12,000 | |
| |
| | |
Item 12. Security Ownership
of Certain Beneficial Owners and Management and Related Stockholder Matters.
Security Ownership of Certain Beneficial Owners and Management
Based solely upon information made available to
us, the following table sets forth certain information with respect to the beneficial ownership of our Class A common stock and Class
B common stock as of March 21, 2025, by:
| · | each person or group of affiliated persons known by us to be the beneficial
owner of more than 5% of our Class A common stock and Class B common stock; |
| · | each of our directors and named executive officers; and |
| · | all of our directors and named executive officers as a group |
We have based percentage of beneficial ownership
for the following table on 15,423,725 shares of Class A common stock, and 487,677 shares of Class B common stock outstanding as of March
21, 2025. In addition, in accordance with the rules of the SEC, beneficial ownership includes voting or investment power with respect
to securities issuable within 60 days of March 21, 2025. As such, shares of Class A common stock and Class B common stock issuable pursuant
to options and warrants that may be exercised or settled within 60 days of March 21, 2025 are deemed to be outstanding for purposes of
computing the percentage of the class beneficially owned by the person holding such securities but are not deemed to be outstanding for
purposes of computing the percentage of the class beneficially owned by any other person.
Each share of our Class A common stock is entitled
to one vote per share and each Class B common stock is entitled to 20 votes per share on all matters submitted to a vote of the stockholders,
including the election of directors.
Except as otherwise indicated in the footnotes
to the table set forth below, all persons listed have sole voting power and investment power, except to the extent that authority is shared
by spouses under applicable law, and record and beneficial ownership of their common stock. Unless otherwise indicated, the business address
of each of the individuals and entities named below is c/o Cloudastructure, Inc., 228 Hamilton Avenue, 3rd Floor, Palo Alto, California
94301.
|
|
Shares
Beneficially Owned |
|
|
|
|
|
Series
1 Convertible
Preferred Stock† |
|
|
Class
A
Common Stock |
|
|
Class
B
Common Stock‡ |
|
Percentage
of Total Voting |
|
Name
of Beneficial Owner |
|
Number |
|
% |
|
|
Number |
|
% |
|
|
Number |
|
% |
|
Power
§ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Officers and Directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
James McCormick (1) |
|
|
– |
|
|
– |
|
|
|
– |
|
|
– |
|
|
|
93,751 |
|
|
16.1 |
|
|
7.0 |
|
Gregory Rayzman (2) |
|
|
– |
|
|
– |
|
|
|
– |
|
|
– |
|
|
|
1,329,592 |
|
|
73.2 |
|
|
49.0 |
|
Greg Smitherman (3) |
|
|
– |
|
|
– |
|
|
|
2 |
|
|
*
|
|
|
|
823,333 |
|
|
62.8 |
|
|
39.8 |
|
Lauren O’Brien (4) |
|
|
– |
|
|
– |
|
|
|
– |
|
|
– |
|
|
|
736,512 |
|
|
60.2 |
|
|
37.1 |
|
Ruba Qashu (5) |
|
|
– |
|
|
– |
|
|
|
– |
|
|
– |
|
|
|
61,633 |
|
|
11.2 |
|
|
4.7 |
|
Jeff Kirby (6) |
|
|
– |
|
|
– |
|
|
|
– |
|
|
– |
|
|
|
9,375 |
|
|
1.9 |
|
|
* |
|
Craig Johnson (7) |
|
|
– |
|
|
– |
|
|
|
– |
|
|
– |
|
|
|
113,292 |
|
|
18.9 |
|
|
8.3 |
|
All executive officers and directors as a group (7 persons) |
|
|
– |
|
|
– |
|
|
|
2 |
|
|
– |
|
|
|
3,167,488 |
|
|
86.7 |
|
|
71.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5% Stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Streeterville Capital,
LLC (8) |
|
|
3,785 |
|
|
100 |
|
|
|
727,684 |
|
|
4.9 |
|
|
|
– |
|
|
– |
|
|
4.9 |
|
Sheldon Richard Bentley
(10) |
|
|
– |
|
|
– |
|
|
|
334 |
|
|
*
|
|
|
|
5,220,242 |
|
|
97.3 |
|
|
5 |
|
The Alpha Irrevocable Trust (11) |
|
|
– |
|
|
– |
|
|
|
– |
|
|
– |
|
|
|
83,333 |
|
|
17.1 |
|
|
6.7 |
|
* |
Represents beneficial ownership of less than 1%. |
† |
The Series 1 Preferred is convertible at any time by the holder into shares of Class A common stock by (i) multiplying the then-current Stated Value (as defined in the Certificate of Designations) by the number of Series 1 Preferred being converted, and (ii) dividing the resultant amount by the then-applicable Conversion Price (as defined in the Certificate of Designations). |
‡ |
The Class B common stock is convertible at any time by the holder into shares of Class A common stock on a share-for-share basis, such that each holder of Class B common stock beneficially owns an equivalent number of shares of Class A common stock. |
§ |
The percentage of total voting power represents voting power with respect to all shares of our Series 1 Preferred, Class A common stock and Class B common, as one class. Our Series 1 Preferred is entitled to vote on an as-converted basis with our shares of common stock. Each holder of our Class A common stock is entitled to one vote per share and each holder of our Class B common stock is entitled to 20 votes per share. Holders of our Series 1 Preferred, Class A common stock and Class B common stock will vote together as one class on all matters submitted to a vote of our stockholders, except as otherwise expressly provided in our Second Amended and Restated Certificate of Incorporation, Certificate of Designations, or as required by applicable law. |
(1) |
Includes 93,751 shares of Class B common stock issuable upon exercise of options which are exercisable within 60 days. The Company and Mr. McCormick have entered into a Lock-Up Agreement which prohibits Mr. McCormick from transferring or disposing of any shares of Class A common stock or related securities for 180 days after the Class A common stock issuable upon conversion of the Series 1 and the pre-delivery shares (collectively, the “Series 1 Equity Financing Shares”) and are eligible for resale pursuant to an effective registration statement or Rule 144 of the Securities Act, whichever occurs first. |
(2) |
Includes 1,329,592 shares of Class B common stock issuable upon exercise of options which are exercisable within 60 days. The Company and Mr. Rayzman have entered into a Lock-Up Agreement which prohibits Mr. Rayzman from transferring or disposing of any shares of Class A common stock or related securities for 180 days after the Series 1 Equity Financing Shares are eligible for resale pursuant to an effective registration statement or Rule 144 of the Securities Act, whichever occurs first. The Company and Mr. Rayzman have also entered into a Standstill Agreement pursuant to the terms of which Mr. Rayzman has irrevocably agreed that he will not acquire through purchase, by transfer or assignment or in any other manner, directly or indirectly, shares of common stock of the Company that would result in Mr. Rayzman owning in excess of 49% of the Company’s voting power. |
(3) |
Includes 2 shares of Class A common stock and 823,333 shares of Class B common stock issuable upon exercise of options which are exercisable within 60 days. The Company and Mr. Smitherman have entered into a Lock-Up Agreement which prohibits Mr. Smitherman from transferring or disposing of any shares of Class A common stock or related securities for 180 days after the Series 1 Equity Financing Shares are eligible for resale pursuant to an effective registration statement or Rule 144 of the Securities Act, whichever occurs first. |
(4) |
Includes 736,512 shares of Class B common stock issuable upon exercise of options which are exercisable within 60 days. The Company and Ms. O’Brien have entered into a Lock-Up Agreement which prohibits Ms. O’Brien from transferring or disposing of any shares of Class A common stock or related securities for 180 days after the Series 1 Equity Financing Shares are eligible for resale pursuant to an effective registration statement or Rule 144 of the Securities Act, whichever occurs first. |
(5) |
Includes 61,633 shares of Class B common stock issuable upon exercise of options which are exercisable within 60 days. The Company and Ms. Qashu have entered into a Lock-Up Agreement which prohibits Ms. Qashu from transferring or disposing of any shares of Class A common stock or related securities for 180 days after the Series 1 Equity Financing Shares are eligible for resale pursuant to an effective registration statement or Rule 144 of the Securities Act, whichever occurs first. |
(6) |
Includes 9,375 shares of Class B common stock issuable upon exercise of options which are exercisable within 60 days. The Company and Mr. Kirby have entered into a Lock-Up Agreement which prohibits Mr. Kirby from transferring or disposing of any shares of Class A common stock or related securities for 180 days after the Series 1 Equity Financing Shares are eligible for resale pursuant to an effective registration statement or Rule 144 of the Securities Act, whichever occurs first. |
(7) |
Includes 113,292 shares of Class B common stock issuable upon exercise of options which are exercisable within. The Company and Mr. Johnson have entered into a Lock-Up Agreement which prohibits Mr. Johnson from transferring or disposing of any shares of Class A common stock or related securities for 180 days after the Series 1 Equity Financing Shares are eligible for resale pursuant to an effective registration statement or Rule 144 of the Securities Act, whichever occurs first. |
(8) |
Includes (i) 720,000 pre-delivery shares issued to Streeterville pursuant to the terms of the Series 1 Securities Purchase Agreement, and (ii) 37,209 shares of Class A common stock held by or that may be issuable to Streeterville upon conversion of the Series 1 Preferred, subject to a 4.99% beneficial ownership limitation (the “Ownership Limitation”). Pursuant to the terms of the Certificate of Designations, the Company will not affect the conversion of any Series 1 Preferred if, after giving effect to such conversion, the holder thereof would, individually, beneficially own in excess of 4.99%, and, together with its affiliates, in excess of 9.99%, of the outstanding shares of Class A common stock on the conversion date. In addition, pursuant to the terms of the Certificate of Designations, in no event will a Series 1 Holder, together with its affiliates, be entitled to vote, on an as-converted basis and in the aggregate with respect to shares of common stock and preferred stock beneficially owned, more than 4.99% of the Company’s outstanding voting shares. In the absence of the Ownership Limitation, Streeterville would beneficially own additional shares of Class A common stock. The address of Streeterville is 297 Auto Mall Drive #4, St. George, Utah 84770. John M. Fife, President of Streeterville, has voting and investment power over these securities. |
(9) |
Common stock holdings consist of (i) 334 shares of Class A common stock, (ii) 340,372 shares of Class B common stock, and (iii) 5,220,242 shares of Class B common stock issuable upon exercise of options which are exercisable within 60 days. The Company and Mr. Bentley have entered into an Amended and Restated Lock-Up Agreement which generally prohibits Mr. Bentley from transferring or disposing of any shares of Class A common stock or related securities for 180 days after the Series 1 Equity Financing Shares are eligible for resale pursuant to an effective registration statement or Rule 144 of the Securities Act, whichever occurs first. Notwithstanding the foregoing, the Amended and Restated Lockup Agreement also provides that for each of the months of March, April, and May of 2025, 100,000 shares per month of Class A common stock will be released from lockup, but in no event may Mr. Bentley sell more than 5% of the prior day average daily trading volume (as reported by Nasdaq) in any one calendar day. The Company and Mr. Bentley have also entered into a Standstill Agreement pursuant to the terms of which Mr. Bentley has irrevocably agreed that he will not acquire through purchase, by transfer or assignment or in any other manner, directly or indirectly, shares of common stock of the Company that would result in Mr. Bentley owning in excess of 49% of the Company’s voting power. In addition, the Company and Mr. Bentley have entered into an Amended and Restated Voting Agreement pursuant to the terms of which Mr. Bentley has irrevocably agreed to abstain, directly or indirectly, from casting votes in excess 5% of the outstanding capital stock entitled to vote at any meeting of stockholders of the Company. The Company and Mr. Bentley have also entered into a Voting Agreement pursuant to the terms of which Mr. Bentley has irrevocably agreed, for as long as the Series 1 Preferred and Series 2 Preferred remain outstanding, to cast the maximum number of votes to which he is entitled to vote in accordance with the recommendations of the Company’s board of directors. |
(10) |
Consists of 83,333 shares of Class B common stock. The Company and The Alpha Irrevocable Trust (the “Trust”) have entered into a Lock-Up Agreement which prohibits the Trust from transferring or disposing of the shares of Class A common stock or related securities for 180 days after the Series 1 Equity Financing Shares are eligible for resale pursuant to an effective registration statement or Rule 144 of the Securities Act, whichever occurs first. |
Item 13. Certain Relationships
And Related Transactions, And Director Independence.
Transactions With Related Persons
The following is a summary of transactions or series
of transactions since the January 1, 2023, or currently proposed transactions or series of transactions, to which we were, or will be,
a party, in which the amount involved exceeded, or will exceed, $120,000, and in which any of our directors, executive officers, or to
our knowledge, beneficial owners of 5% or more of our capital stock, or any member of the immediate family of, or entities affiliated
with, any of the foregoing persons, had, or will have, a direct or indirect material interest.
Aircraft Lease
On September 1, 2023, the Company entered into
a dry lease of a Cessna T210N Turbo Centurion plane with Cloud Transport Operations LLC. Richard Bentley, the Company’s former Chief
Executive Officer, has an indirect ownership interest in Cloud Transport Operations LLC. This agreement allows the Company to lease the
plane for $350 per hour and will cover insurance and maintenance costs.
Additionally, effective September 1, 2023, the
Company also entered into a side agreement related to the dry lease agreement with Hydro Hash, Inc., a company of which Mr. Bentley is
Chairman and a significant stockholder. Hydro Hash, Inc. agreed, in exchange for use of the plane, to cover 40% of the insurance and maintenance
costs for the plane under the dry lease agreement between the Company and Cloud Transport Operations LLC.
Issuance of Shares for Notes Receivable
On February
20, 2020, the Company issued 250,000 shares of Class A common stock to Mr. Bentley in exchange
for a promissory note receivable for $6,000. The note receivable matures in February 2030 and bears interest at the rate of 1.86% per
annum. As of December 31, 2024, this note accrued interest totaling $543.38.
On November 28, 2021, Mr. Bentley exercised options
to purchase 550,000 shares of Class B common stock. On December 3, 2021, the Company loaned to Mr. Bentley $373,158.84 to pay withholding
taxes related to the option exercise. The note representing such loan accrued interest at 2.0% per annum and had a maturity date of December
3, 2022. The note was secured by the 250,000 shares of Class B common stock held by Mr. Bentley. On October 13, 2022, Mr. Bentley entered
into an agreement with the Company to surrender 190,479 shares of his Class B common stock to satisfy the remaining balance of the loan,
including interest, in the aggregate amount of $354,289.87, which resulted in this note being repaid in full.
On October 13, 2022, the Company loaned Mr. Bentley
$185,000 to pay income taxes related to the November 28, 2021 option exercise described above. The note representing such loan accrued
interest at 3.4% per annum and had a maturity date of October 13, 2023. The note was secured by 359,522 shares of Class B common stock
held by Mr. Bentley. On October 13, 2023, Mr. Bentley surrendered 102,483 shares of Class B common stock to pay off the remaining balance
of the loan, including interest, in the aggregate amount of $190,618.07, which resulted in this note being repaid in full.
Director Independence
Our board of directors has determined that all
members of our board of directors, except James McCormick, are independent directors for purposes of the rules of Nasdaq and the SEC.
In making this determination, our board of directors considered the relationships that each non-employee director has with us and all
other facts and circumstances that our board of directors deemed relevant, including the beneficial ownership of our Class A common stock
and Class B common stock by each non-employee director.
We believe that the composition and functioning
of our board of directors and each of our committees is in compliance with all applicable requirements of Nasdaq and the rules and regulations
of the SEC, subject to applicable phase-in periods for committees.
Item 14. Principal Accountant
Fees and Services.
The following table sets forth
the aggregate fees for professional services provided by our independent registered public accounting firm, Bush & Associates CPA
LLC, for the years ended December 31, 2024 and 2023.
| |
Years Ended December 31, | |
| |
2024 | | |
2023 | |
Audit Fees (1) | |
$ | 52,500 | | |
$ | 54,000 | |
Tax Fees (2) | |
| – | | |
| – | |
| |
$ | 52,500 | | |
$ | 54,000 | |
(1) | Audit
fees consist of fees for services related to the annual audit of our fiscal year 2024 and 2023 financial statements, reviews of our interim
unaudited financial statements, and services that are normally provided in connection with statutory and regulatory filings and engagements |
(2) | Tax
fees consist of fees for professional services rendered during 2024 for 2023 state and federal tax compliance. |
Audit Committee Pre-Approval Policies and Procedures
In accordance with
our audit committee charter, our audit committee is required to approve, in advance, all audit and non-audit services to be provided by
our independent registered public accounting firm. All services reported in the table above were approved by our audit committee. Our
audit committee charter is available on our website, www.cloudastructure.com. The inclusion of our
website address in this Form 10-K does not incorporate by reference the information on or accessible through our website into this Form
10-K.
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(a) The following documents
are filed as part of this Form 10-K:
(i) Financial
statements: See Item 8. Financial Statements and Supplementary Data.
(ii) Financial
statement schedules: Schedules for which provision is made in the applicable accounting regulations of the SEC are not required under
the related instructions or are not applicable and therefore have been omitted.
(iii) Exhibits:
The following exhibits are filed with this Form 10-K:
Exhibit Number |
|
Description |
|
Incorporated by Reference |
|
|
Form |
|
File Number |
|
Exhibit |
|
Filing Date |
3.1 |
|
Amended and Restated Certificate of Incorporation of the registrant, as currently in effect |
|
S-1/A |
|
333-255424 |
|
3.1 |
|
October 24, 2024 |
3.2 |
|
Form of Certificate of Designations of Preferences and Rights of Series 1 Convertible Preferred Stock |
|
S-1/A |
|
333-282038 |
|
3.2 |
|
November 29, 2024 |
3.3 |
|
Certificate of Designations of Preferences and Rights of Series 2 Convertible Preferred Stock |
|
8-K |
|
001-42494 |
|
3.1 |
|
March 26, 2025 |
3.4 |
|
Bylaws of the registrant, as currently in effect |
|
S-1/A |
|
333-282038 |
|
3.2 |
|
September 26, 2024 |
4.1 |
|
Description of Securities (incorporated by reference to exhibits 3.1 through 3.4) |
|
|
|
|
|
|
|
|
4.2 |
|
Form of Warrant |
|
S-1/A |
|
333-282038 |
|
4.2 |
|
September 26, 2024 |
10.1 |
|
Amended 2014 Stock Option Plan |
|
S-1/A |
|
333-282038 |
|
10.1 |
|
September 26, 2024 |
10.2 |
|
2024 Stock Option Plan |
|
S-1/A |
|
333-282038 |
|
10.2 |
|
October 24, 2024 |
10.3 |
|
Employment Agreement between Cloudastructure, Inc. and James McCormick, dated June 24, 2024 |
|
S-1/A |
|
333-282038 |
|
10.3 |
|
October 24, 2024 |
10.4 |
|
Securities Purchase Agreement, dated November 25, 2024, between Cloudastructure, Inc. and Streeterville Capital, LLC |
|
S-1/A |
|
333-282038 |
|
10.6 |
|
November 29, 2024 |
10.5 |
|
Equity Purchase Agreement, dated November 25, 2024, between Cloudastructure, Inc. and Atlas Sciences, LLC |
|
S-1/A |
|
333-282038 |
|
10.7 |
|
November 29, 2024 |
10.6 |
|
Registration Rights Agreement, dated November 25, 2024, between Cloudastructure, Inc. and Atlas Sciences, LLC |
|
S-1/A |
|
333-282038 |
|
10.8 |
|
November 29, 2024 |
10.7 |
|
Amendment No. 1 to Securities Purchase Agreement, dated January 16, 2025, between Cloudastructure, Inc. and Streeterville Capital, LLC |
|
S-1/A |
|
333-282038 |
|
10.7 |
|
January 27, 2025 |
10.8 |
|
Amended and Restated Voting Agreement between Cloudastructure, Inc. and Rick Bentley, dated January 22, 2025. |
|
S-1/A |
|
333-282038 |
|
10.10 |
|
January 27, 2025 |
10.9 |
|
Form of Standstill Agreement between Cloudastructure, Inc., Rick Bentley and Gregory Rayzman |
|
S-1/A |
|
333-282038 |
|
10.11 |
|
January 27, 2025 |
10.10 |
|
Engagement Letter between Cloudastructure, Inc. and Maxim Group LLC, dated April 25, 2024 |
|
S-1 |
|
333-284717 |
|
10.12 |
|
February 6, 2025 |
10.11 |
|
Amendment No. 2 to Securities Purchase Agreement, dated January 29, 2025, between Cloudastructure, Inc. and Streeterville Capital, LLC |
|
S-1/A |
|
333-284717 |
|
10.13 |
|
February 13, 2025 |
10.12 |
|
Securities Purchase Agreement, dated March 21, 2025, between Cloudastructure, Inc. and Streeterville Capital, LLC |
|
8-K |
|
001-42494 |
|
10.1 |
|
March 26, 2025 |
10.13 |
|
Registration Rights Agreement, dated March 21, 2025, between Cloudastructure, Inc. and Streeterville Capital, LLC |
|
8-K |
|
001-42494 |
|
10.2 |
|
March 26, 2025 |
10.14 |
|
Placement Agency Agreement, dated March 21, 2025, between Cloudastructure, Inc. and Maxim Group LLC |
|
8-K |
|
001-42494 |
|
10.3 |
|
March 26, 2025 |
10.15* |
|
Amendment No. 3 to Securities Purchase Agreement, dated February 14, 2025, between Cloudastructure, Inc. and Streeterville Capital, LLC |
|
|
|
|
|
|
|
|
10.16* |
|
Voting Agreement between Cloudastructure, Inc. and Rick Bentley, dated March 24, 2025 |
|
|
|
|
|
|
|
|
14* |
|
Code of Business Conduct and Ethics |
|
|
|
|
|
|
|
|
19* |
|
Insider Trading Policy
(included in the Company’s Code of Business Conduct and Ethics) |
|
|
|
|
|
|
|
|
31.1* |
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
31.2* |
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
32.1* |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
32.2* |
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
97.1* |
|
Cloudastructure Clawback Policy |
|
|
|
|
|
|
|
|
101.INS |
|
Inline XBRL Instance Document. |
|
|
|
|
|
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension
Schema Document. |
|
|
|
|
|
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension
Calculation Linkbase Document. |
|
|
|
|
|
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension
Definition Linkbase Document. |
|
|
|
|
|
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension
Label Linkbase Document. |
|
|
|
|
|
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension
Presentation Linkbase Document. |
|
|
|
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
|
|
|
|
|
|
|
|
* |
Filed herewith. |
# |
Indicated management contract or compensatory plan or arrangement. |
|
|
|
|
|
|
|
|
|
|
|
|
Item 16. Form 10-K Summary
None.
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) or the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Date: March 31, 2025
|
CLOUDASTRUCTURE, INC. |
|
|
|
|
By: |
/s/ James McCormick |
|
|
James McCormick |
|
|
Chairman of the Board and Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
|
By: |
/s/ Greg Smitherman |
|
|
Greg Smitherman |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
Exhibit 14.1
CLOUDASTRUCTURE, INC.
CODE OF BUSINESS CONDUCT AND ETHICS
The Board of Directors (the “Board”)
of Cloudastructure, Inc. (the “Company,” “we,” “us” or “our”)
has adopted this Code of Business Conduct and Ethics (this “Code”) to deter wrongdoing and promote:
| · | honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional
relationships; |
| · | full, fair, accurate, timely and understandable disclosure in the public communications that we make, and in the reports and documents
that we file with, or submit to, the U.S. Securities and Exchange Commission (the “SEC”); |
| · | compliance with applicable regulatory and governmental rules and regulations; |
| · | prompt internal reporting of violations of the Code to an appropriate person or persons; and |
| · | accountability for adherence to the Code. |
This Code applies to all employees, officers and
directors of the Company (“you” or “your”). You must acknowledge in writing that you have received
a copy of this Code, have read it and understand that this Code governs our expectations regarding your conduct. You are required to report
any suspected violations of this Code as described below in Section XII.
Pursuant to the Code:
| · | You must engage in and promote honest and ethical conduct. |
| · | You must comply with the Code and all applicable governmental laws, rules and regulations of federal, state and local governments
and other appropriate regulatory agencies. |
| · | You must pay strict attention to actual and potential conflicts of interests, and deal with them appropriately, in accordance with
Section III of the Code. |
If you have any questions about how this Code should
be applied in a particular situation, you should promptly contact the Chief Executive Officer or Chief Financial Officer of the Company
or such other appropriate personnel as designated by the Board. You must act with integrity and observe the highest ethical standards
of business conduct in your dealings with our customers, suppliers, partners, service providers, competitors, employees and anyone else
with whom you have contact in the course of performing services for the Company.
| III. | CONFLICTS OF INTEREST; CORPORATE OPPORTUNITIES |
A “conflict of interest” occurs when
an individual’s private interest interferes in any way—or even appears to interfere—with the interests of the Company.
A conflict situation can arise when an executive officer takes actions or has interests that may make it difficult to perform his or her
Company work objectively and effectively. Conflicts of interest also arise when an executive officer or a member of his or her family
receives improper personal benefits as a result of his or her position in the Company.
Loans to, or guarantees of obligations of, such
persons are of special concern. It is unlawful for the Company, directly or indirectly, including through one or more subsidiaries, to
extend or maintain credit, or arrange for the extension of credit, or to renew an extension of credit, in the form of a personal loan
to or for any directors or executive officers (as such term is defined in Rule 3b-7 of the Securities Exchange Act of 1934, as amended)
of the Company.
If you are uncertain as to whether a real or apparent
conflict exists in any particular situation between your interests or the interests of the Company, one or more subsidiaries, or one or
more stockholders, you should consult with the Chief Executive Officer or Chief Financial Officer of the Company immediately.
You will have access to a variety of confidential
information in connection with your service to the Company. Confidential information includes all nonpublic information that is proprietary
to us, our affiliates or our other business partners that might be of use to competitors, or, if disclosed, harmful to us, our affiliates
or our other business partners. You have a duty to use all reasonable efforts to safeguard nonpublic information in your possession, and
you may not disclose nonpublic information, unless (i) required by law, or (ii) disclosure of the information is authorized by the Chief
Executive Officer, Chief Financial Officer or Board in accordance with Company policies. Your obligation to protect confidential information
continues after your service with the Company ends. Unauthorized disclosure of confidential information could cause harm to the Company
and could result in legal liability to you and the Company.
You should endeavor to deal fairly with our customers,
suppliers and business partners or any other companies or individuals with whom we do business or come into contact with. You may not
intentionally take unfair advantage of anyone through manipulation, concealment, abuse of privileged information, misrepresentation of
material facts or any other unfair-dealing practice. Misappropriating proprietary information, possessing trade secret information that
was obtained without the owner’s consent or inducing improper disclosure of such information by past or present employees of other
companies is prohibited.
| VI. | GIFTS AND ENTERTAINMENT |
The purpose of business entertainment and gifts
in a commercial setting is to create good will and sound working relationships, not to gain unfair advantage with clients and partners.
In addition, the various branches and levels of government have different laws restricting gifts, including meals, entertainment, transportation
and lodging, that may be provided to their officials and employees. The offer or acceptance of cash gifts or cash equivalents to or from
a customer, supplier or any entity that does or seeks to do business with or on behalf of the Company is prohibited. No gift or entertainment
should ever be offered or accepted by you or your family members unless it (i) is consistent with customary business practices, (ii) is
not excessive in value, (iii) cannot be construed as a bribe or payoff, (iv) does not violate any laws or regulations, and (v) does not
violate any applicable Company policies regarding the offer and receipt of gifts.
| VII. | PROTECTION AND PROPER USE OF ASSETS |
You should protect the Company’s assets and
ensure their efficient use. Theft, carelessness and waste have a direct impact on the Company’s profitability. All Company assets
should be used for legitimate business purposes.
| VIII. | COMPLIANCE WITH LAWS, RULES AND REGULATIONS |
All executive officers are expected to be familiar
and comply with applicable laws and regulations in conducting the business of the Company, including the relevant securities laws and
regulations applicable to their activities. In some cases, this may involve the securities laws and regulations of multiple jurisdictions.
You are generally prohibited from trading in our
common stock or other securities of the Company while in possession of material non-public information about the Company. In addition,
you are prohibited from recommending, “tipping” or suggesting that anyone else buy or sell units or other securities of the
Company on the basis of material nonpublic information. If you obtain material non-public information about another company in the course
of your service with the Company, you are prohibited from trading in the stock or securities of the other company while in possession
of such information or “tipping” others to trade on the basis of such information. Violation of insider trading laws can result
in severe fines and criminal penalties, as well as disciplinary action by the Company.
The laws against insider trading are complex. Any
questions about the materiality of information you may possess or about any dealings you have had or intend to engage in with respect
to the Company’s securities should be promptly brought to the attention of the Chief Executive Officer or Chief Financial Officer
of the Company. You should carefully review the Company’s policy on insider trading.
| X. | ACCURATE AND TIMELY DISCLOSURE |
In reports and documents that we file with or submit
to the SEC and other regulators, and in other public communications that we make, those involved in the preparation of such reports, documents
and communications (including those who are involved in the preparation of financial or other reports and the information included in
such reports and documents) must make disclosures that are full, fair, accurate, timely and understandable. Where applicable, you must
provide accurate financial and accounting data for inclusion in such disclosures. You must not knowingly falsify information, misrepresent
material facts or omit material facts necessary to avoid misleading our independent public auditors or investors. You are never permitted
to take any action to coerce, manipulate, mislead or fraudulently influence our independent auditors in the performance of their audit
or review of our financial statements.
Any waiver of this Code for directors or executive
officers must be approved by the Board or a committee of the Board and disclosed in a Current Report on Form 8-K filed with the SEC within
four business days following after the occurrence of the event.
| XII. | REPORTING OF KNOWN OR SUSPECTED VIOLATIONS |
If you become aware of any violations or suspected
violations of applicable laws, rules, regulations or this Code, you must promptly report them. Reports may be made openly, confidentially
or anonymously, to the audit committee of the Company’s Board (the “Audit Committee”), the Chief Executive Officer,
Chief Financial Officer or other members of management designated by the Audit Committee with respect to: (i) any questionable accounting,
internal accounting controls or auditing matters; (ii) non-compliance with applicable legal and regulatory requirements or this Code;
or (iii) retaliation against employees and other persons who make, in good faith, allegations of (a) questionable accounting, internal
accounting controls or auditing matters or (b) non-compliance with applicable legal and regulatory requirements or this Code, in each
case through any avenue available.
The reports should be factual rather than speculative
or conclusory and should contain as much specific information as possible to allow for proper assessment. In addition, all reports should
contain sufficient corroborating information to support the commencement of an investigation, including, for example, the names of individuals
suspected of violations, the relevant facts of the violations, how you became aware of the violations, any steps you have previously taken,
who may be harmed or affected by the violations and, to the extent possible, an estimate of the misreporting or losses to the Company
as a result of the violations. No retaliatory action of any kind will be permitted against anyone making such a report in good faith,
and the Audit Committee will strictly enforce this prohibition.
| XIII. | ACCOUNTABILITY FOR VIOLATIONS |
If the Audit Committee or its designee determines
that this Code has been violated, either directly, by failure to report a violation, or by withholding information related to a violation,
the offender may be disciplined for non-compliance with penalties up to and including removal from office or dismissal. Such penalties
may include written notices to the individual involved that a violation has been determined, a written letter of reprimand by the Audit
Committee, disgorgement, demotion or re-assignment of the individual involved, suspension with or without pay or benefits and termination
of employment. Violations of this Code may also constitute violations of law and may result in criminal penalties and civil liabilities
for the offending person and the Company. Executive officers are required to cooperate fully and in good faith in all internal investigations
of misconduct.
Last updated: March 30, 2025.
Exhibit 10.15
AMENDMENT NO. 3 TO SECURITIES
PURCHASE AGREEMENT
THIS AMENDMENT NO.
3 TO SECURITIES PURCHASE AGREEMENT (this “Amendment”) dated as of February 14, 2025 (this “Amendment
Date”), is entered into by and between CLOUDASTRUCTURE, INC.,
a Delaware corporation (“Company”), and STREETERVILLE CAPITAL,
LLC, a Utah limited liability company, its successors and/or assigns (“Investor”). Company and Investor may
hereinafter be referred to collectively as the “Parties.”
A.
Company and Investor have entered into a Securities Purchase Agreement, dated as of November 25, 2024 (as previously amended, the
“Agreement”), pursuant to the terms of which, among other things, Investor has agreed to purchase, and Company has
agreed to issue and sell, shares of Company’s Series 1 Convertible Preferred Stock, par value $0.0001 (the “Preferred Shares”).
B.
Pursuant to Section 12.9 of the Agreement, the Parties desire to amend the terms of the Agreement as set forth in this Amendment.
NOW, THEREFORE,
in consideration of the above recitals and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged,
the Parties hereby agree as follows:
1.
Defined Terms. Capitalized terms used but not otherwise defined in this Amendment shall have the meanings ascribed to them
in the Agreement.
2.
Pre-Delivery Shares. Section 1.2 of the Agreement is hereby amended and restated in its entirety to read:
1.2Pre-Delivery
Share Calculation. Company agrees to deliver 720,000 Pre-Delivery Shares to Investor on January 29, 2025.
3. Miscellaneous.
(a)
Except as otherwise provided herein, the Agreement shall remain unchanged and in full force and effect.
(b)
From and after the date of this Amendment, any reference in the Agreement to “hereof,” “herein,” “hereunder,”
“hereby,” “Transaction Documents” and “this Agreement” shall be deemed a reference to the Agreement
as amended by this Amendment; provided, however, that any reference to the date of the Agreement, the use of the phrase
“the date hereof” or “the date of this Agreement” shall in all cases be a reference to November 25, 2024 and not
the Amendment Date.
(c)
The provisions contained in Section 12 of the Agreement are incorporated by reference in this Amendment mutatis mutandis.
(d)
The Agreement, as amended hereby, is hereby ratified and confirmed in all respects. In the event of a conflict between the Agreement
and this Amendment, the terms of this Amendment shall control.
[Signature page follows]
IN WITNESS WHEREOF, the Parties
hereto have caused this Amendment as of the date set forth above.
INVESTOR:
Streeterville
Capital, LLC
| By: | /s/
John M. Fife
John M. Fife, President |
COMPANY:
Cloudastructure,
Inc.
| By: | /s/
James McCormick
James McCormick, Chief Executive Officer |
Exhibit 10.16
VOTING AGREEMENT
This VOTING AGREEMENT (this “Voting
Agreement”), dated as of March 24, 2024 (the “Effective Date”), is made and entered into by and between Cloudastructure,
Inc., a Delaware corporation (the “Company”), and Sheldon Richard Bentley (the “Stockholder”). Each
of the Company and the Stockholder may hereinafter be referred to individually as a “Party” and, collectively, as the
“Parties.”
WHEREAS, as of the Effective Date, the Stockholder
is the record and Beneficial Owner (as hereinafter defined) of those shares of the Company’s Class A common stock, par value $0.0001
per share (the “Class A common stock”), Class B common stock, par value $0.0001 per share (the “Class B common
stock,” and together with the Class A common stock, the “Common Stock”), and options to acquire additional
shares of Common Stock, as are set forth opposite his name on Schedule A (the “Initial Shares”);
WHEREAS, in order to facilitate the direct
listing (the “Direct Listing”) of the Company’s Class A common stock on the Nasdaq Capital Market the Stockholder
agreed, pursuant to the terms of a certain prior voting agreement, dated December 16, 2024 (the “Prior Voting Agreement”),
that during the Restricted Period (as hereinafter defined) he and his Representatives (as hereinafter defined) and Group Members (as hereinafter
defined) would (i) appear or otherwise cause the Shares to be counted as present at any meeting of the stockholders of the Company, whether
annual or special, however called, and at every adjournment or postponement thereof, and on every action or approval by written consent
of the stockholders of the Company, for purposes of calculating a quorum, and (ii) abstain, directly or indirectly, from casting or consenting
with respect to, as applicable, votes in excess of the Maximum Voting Percentage (as hereinafter defined);
WHEREAS, in connection with the Direct Listing,
the Company entered into a Securities Purchase Agreement (the “Series 1 Purchase Agreement”) with Streeterville Capital,
LLC, a Utah limited liability company (the “Investor”), pursuant to the terms of which the Investor agreed to purchase
$6,300,000 (the “Series 1 Equity Financing”) of the Company’s newly designated Series 1 Convertible Preferred
Stock, par value $0.0001 per share (the “Series 1 Stock”);
WHEREAS, as a condition to the consummation
of the Series 1 Equity Financing, the Investor required certain officers, directors and significant stockholders of the Company, including
the Stockholder, to enter into lock-up agreements (the “Lock-Up Agreements”);
WHEREAS, the Company has entered into a
second Securities Purchase Agreement (the “Series 2 Purchase Agreement” and together with the Series 1 Purchase Agreement,
the “Securities Purchase Agreements”) with the Investor, pursuant to the terms of which the Company will issue and
sell to the Investor up to $40,000,000 (the “Series 2 Equity Financing”) of newly designated Series 2 Convertible Preferred
Stock, par value $0.0001 per share (the “Series 2 Stock” and, together with the Series 1 Stock, the “Preferred
Stock”);
WHEREAS, in connection with the negotiation
of the Series 2 Equity Financing, the Investor has agreed to certain accommodations under the terms of the Stockholder’s Lock-Up
Agreement in consideration of the Parties entering into this Voting Agreement.
NOW, THEREFORE, in consideration of the
foregoing and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Parties hereby
agree as follows:
1.
Defined Terms.
“Affiliate” (including, with
a correlative meaning, “affiliated”) means, when used with respect to a specified Person, a Person that directly or indirectly,
through one or more intermediaries, Controls, is Controlled by or is under common Control with such specified Person.
“Beneficially Own,” “Beneficial
Owner,” and “Beneficial Ownership” mean, with respect to any securities, having “beneficial ownership”
of such securities for purposes of Rule 13d-3 or 13d-5 under the Exchange Act.
“Business Day” means any day
except any Saturday, any Sunday, any day which is a federal legal holiday in the United States or any day on which banking institutions
in the State of New York are authorized or required by law or other governmental action to close.
“Contract” means any contract,
agreement, instrument, undertaking, indenture, commitment, loan, license, settlement, consent, note or other legally binding obligation
(whether or not in writing).
“Control”, “Controlled”
and “Controlling” mean, when used with respect to any specified Person, the possession, directly or indirectly, of
the power to direct or cause the direction of the management and policies of such Person, whether through the ownership of voting securities
or other interests, by Contract or otherwise, and the terms “Controlled by” and “under common Control with”
shall be construed accordingly.
“Disqualification” means the
prohibition from acting as an officer or director of any issuer that has a class of securities registered pursuant to Section 12 of the
Exchange Act or that is required to file reports pursuant to Section 15(d) of the Exchange Act.
“Equity Right” means, with respect
to any Person, any security (including any debt security or hybrid debt-equity security) or obligation convertible into or exercisable
or exchangeable for, or giving any Person any right to subscribe for or acquire, or any options, calls, warrants, restricted shares, restricted
share units, deferred share awards, share units, “phantom” awards, dividend equivalents, participations, interests, rights
or commitments relating to, or any share appreciation right or other instrument the value of which is determined in whole or in part by
reference to the market price or value of, shares of capital stock or earnings of such Person.
“Equity Securities” means (i)
Shares or other capital stock or equity interests or equity-linked interests of the Company, and (ii) Equity Rights that are directly
or indirectly exercisable or exchangeable for or convertible into Shares or other capital stock or equity interests or equity-linked interests
of the Company.
“Exchange Act” means the Securities
Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder.
“Group” has the meaning assigned
to such term in Section 13(d)(3) of the Exchange Act and Rule 13d-5 thereunder.
“Group Member” means, with respect
to any specified Person, any Affiliate of the specified Person that is, directly or indirectly, Controlled by the specified Person and
includes any Person with respect to which the specified Person is a direct or indirect subsidiary.
“Maximum Voting Percentage”
means 5% of the Voting Power.
“Person” means an individual,
corporation, limited liability company, general or limited partnership, joint venture, association, trust, unincorporated organization,
governmental authority, other entity or Group.
“Representatives” means, as
to any Person, its Affiliates and its and their respective directors, officers, managers, employees, agents, attorneys, accountants, financial
advisors and other advisors or representatives.
“Restricted Period” means the
period beginning on the date of the Prior Voting Agreement and ending on the first Business Day following the earlier of the date on which
the (i) Stockholder and its Group Members collectively Beneficially Own a number of Shares less than the Maximum Voting Percentage, or
(ii) Disqualification ends.
“Shares” means (i) the Initial
Shares, (ii) any Equity Securities issued or issuable with respect to the Initial Shares on or after the date of this Voting Agreement
by way of a share dividend or share split, purchase in any rights offering or in connection with any exchange for or replacement of such
shares or any combination of shares, or in connection with a combination of shares, recapitalization, merger, consolidation or other reorganization
(which, for the avoidance of doubt, includes the successor company), and (iii) any other Equity Securities or Voting Securities held or
Beneficially Owned by the Stockholder or any of its Affiliates.
“Voting Power” means at any
time, the total number of votes then entitled to be cast by the holders of the outstanding capital stock and any other securities entitled,
in the ordinary course, to vote at any meeting of stockholders of the Company.
“Voting Securities” means Shares
and any other securities of the Company entitled to vote at any meeting of stockholders of the Company.
2.
Voting Agreement.
(a)
During the Term (as hereinafter defined) of this Voting Agreement the Stockholder hereby covenants and agrees to, and to cause
his Representatives and Group Members to, at any meeting of the stockholders of the Company, whether annual or special, however called,
and at every adjournment or postponement thereof, and on every action or approval by written consent of the stockholders of the Company,
(i) appear or otherwise cause the Shares to be counted as present thereat for purposes of calculating a quorum, and (ii) to, directly
or indirectly, cast or consent with respect to, as applicable, the maximum number of votes which the Stockholder is then entitled to vote
related to the Shares in accordance with the Board’s recommendations (the “Board’s Recommendations”).
(b)
The Stockholder acknowledges and agrees that if he attempts to vote, or provides any Representative, Group Member or other Person
with authority to vote, any Shares in opposite of the Board’s Recommendations, the Company shall not, and Stockholder hereby unconditionally
and irrevocably instructs the Company to not, recognize or record such vote.
3.
No Inconsistent Agreements. The Stockholder hereby agrees that he shall not enter into any Contract or understanding with
any Person prior to the termination of this Voting Agreement in accordance with its terms, directly or indirectly, to vote, grant a proxy
or power of attorney or give instructions with respect to the voting of the Shares in any manner which is inconsistent with this Voting
Agreement.
4.
Term. This Voting Agreement shall take effect as of the Effective Date and terminate immediately upon the date on which
no shares of Preferred Stock remain outstanding (the “Term”).
5.
Miscellaneous.
(a)
Counterparts; Entire Agreement; Corporate Power; Electronic Signatures. This Voting Agreement may be executed in one or
more counterparts, all of which shall be considered one and the same agreement. This Voting Agreement and the Schedules hereto contain
the entire agreement between the Parties with respect to the subject matter hereof, supersede all previous agreements, negotiations, discussions,
writings, understandings, commitments and conversations with respect to such subject matter and there are no agreements or understandings
between the Parties other than those set forth or referred to herein or therein. Each Party acknowledges that it and the other Parties
may execute this Voting Agreement by manual, stamp, mechanical or electronic signature, and that delivery of an executed counterpart of
a signature page to this Voting Agreement (whether executed by manual, stamp, mechanical or electronic signature) by email in portable
document format shall be effective as delivery of such executed counterpart of this Voting Agreement.
(b)
Amendments and Waivers. No provision of this Voting Agreement may be waived, modified, supplemented or amended except in
a written instrument signed, in the case of an amendment, by the Company and the Stockholder or, in the case of a waiver, by the Party
against whom enforcement of any such waived provision is sought. No waiver of any default with respect to any provision, condition or
requirement of this Voting Agreement shall be deemed to be a continuing waiver in the future or a waiver of any subsequent default or
a waiver of any other provision, condition or requirement hereof, nor shall any delay or omission of any Party to exercise any right hereunder
in any manner impair the exercise of any such right.
(c)
Successors and Assigns. This Voting Agreement shall be binding upon the Parties and their respective successors and assigns
and shall inure to the benefit of the Parties and their respective successors and permitted assigns. No Party may assign or delegate this
Voting Agreement or any rights or obligations hereunder without the prior written consent of the other Party; provided that no such consent
shall be required for any assignment by the Company of its rights or obligations hereunder in connection with a merger, consolidation,
combination, reorganization or similar transaction or the transfer, sale, lease, conveyance or disposition of all or substantially all
of its assets.
(d)
No Third-Party Beneficiaries. This Voting Agreement is intended for the benefit of the Parties and their respective successors
and permitted assigns.
(e)
Severability. In the event that any one or more of the terms or provisions of this Voting Agreement or the application thereof
to any Person or circumstance is determined by a court of competent jurisdiction to be invalid, illegal or unenforceable in any respect,
such invalidity, illegality or unenforceability shall not affect any other term or provision of this Voting Agreement, or the application
of such term or provision to Persons or circumstances or in jurisdictions other than those as to which it has been determined to be invalid,
illegal or unenforceable, and the Parties shall use their commercially reasonable efforts to substitute one or more valid, legal and enforceable
terms or provisions into this Voting Agreement which, insofar as practicable, implement the purposes and intent of the Parties. Any term
or provision of this Voting Agreement held invalid or unenforceable only in part, degree or within certain jurisdictions shall remain
in full force and effect to the extent not held invalid or unenforceable to the extent consistent with the intent of the Parties as reflected
by this Voting Agreement. To the extent permitted by applicable law, each Party waives any term or provision of law which renders any
term or provision of this Voting Agreement to be invalid, illegal or unenforceable in any respect.
(f)
Governing Law and Venue; Waiver of Jury Trial.
(i)
THIS Voting AGREEMENT SHALL BE DEEMED TO BE MADE IN AND IN ALL RESPECTS SHALL BE INTERPRETED, CONSTRUED AND GOVERNED BY AND IN
ACCORDANCE WITH THE SUBSTANTIVE AND PROCEDURAL LAWS OF THE STATE OF DELAWARE, WITHOUT REGARD TO ITS RULES OF CONFLICTS OF LAW. The Parties
irrevocably submit to the exclusive jurisdiction of the federal and state courts in Santa Clara County, California, with respect to all
matters arising out of or relating to this Voting Agreement and the interpretation and enforcement of the provisions of this Voting Agreement,
and of the documents referred to in this Voting Agreement, and in respect of the transactions contemplated by this Voting Agreement, and
waive, and agree not to assert, as a defense in any action, suit or proceeding for the interpretation or enforcement hereof or of any
such document, that it is not subject thereto or that such action, suit or proceeding may not be brought or is not maintainable in such
courts or that the venue thereof may not be appropriate or that this Voting Agreement or any such document may not be enforced in or by
such courts, and the Parties agree that all claims with respect to such action or proceeding shall be heard and determined exclusively
in such federal or state courts. The Parties agree that a final judgment in any such any action, suit or proceeding shall be conclusive
and may be enforced in other jurisdictions by suit on the judgment or in any other manner provided by law. The Parties consent to and
grant any such court jurisdiction over the person of such Parties solely for such purpose and over the subject matter of such dispute
and agree that mailing of process or other papers in connection with any such action or proceeding in any manner as may be permitted by
law shall be valid and sufficient service.
(ii)
EACH PARTY IRREVOCABLY AND UNCONDITIONALLY WAIVES ANY RIGHT SUCH PARTY MAY HAVE TO A TRIAL BY JURY WITH RESPECT TO ANY LITIGATION
DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS VOTING AGREEMENT OR THE TRANSACTIONS CONTEMPLATED BY THIS VOTING AGREEMENT.
EACH PARTY ACKNOWLEDGES AND AGREES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE,
THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER. EACH PARTY UNDERSTANDS AND HAS CONSIDERED
THE IMPLICATIONS OF THIS WAIVER. EACH PARTY MAKES THIS WAIVER VOLUNTARILY AND EACH PARTY HAS BEEN INDUCED TO ENTER INTO THIS VOTING AGREEMENT
BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS IN THIS SECTION 5(f)(ii).
(iii)
Enforcement. The Parties acknowledge and agree that irreparable damage would occur in the event that any provision of this
Voting Agreement was not performed in accordance with its specific terms or was otherwise breached, and that monetary damages, even if
available, would not be an adequate remedy therefor. It is accordingly agreed that the Parties shall be entitled to an injunction or injunctions
to prevent breaches of this Voting Agreement and to enforce specifically the performance of the terms and provisions hereof in any court
referred to in Section 5(f)(i), without proof of actual damages (and each Party hereby waives any requirement for the securing or posting
of any bond in connection with such remedy), this being in addition to any other remedy to which they are entitled at law or in equity.
The Parties further agree not to assert that a remedy of specific enforcement is unenforceable, invalid, contrary to law or inequitable
for any reason, nor to assert that a remedy of monetary damages would provide an adequate remedy for such breach.
(g)
Affiliate Breach. Each Stockholder shall be responsible for any breach of this Voting Agreement by the Stockholder or any
of its Affiliates with respect to terms applicable to Affiliates. Each Stockholder agrees, at its sole expense, to take all reasonable
measures to prevent any breach of this Voting Agreement by its Affiliates. Without limiting the generality of the foregoing, where this
Voting Agreement requires the Stockholder to cause its Affiliates to take or refrain from taking certain actions, the Stockholder acknowledges
and agrees that any failure by an Affiliate to comply with these requirements shall constitute a breach of this Voting Agreement for which
the Stockholder is responsible. This obligation does not limit the remedies available to the Company or the board of directors for any
such breach.
(h)
Headings. The headings included in this Voting Agreement are for convenience only and shall have no substantive or interpretive
effect.
[Signature page follows.]
IN WITNESS WHEREOF, the Parties have signed this
Voting Agreement as of the Effective Date.
CLOUDASTRUCTURE, INC.
/s/ James McCormick
James McCormick
Chief Executive Officer
STOCKHOLDER:
/s/ Sheldon Richard Bentley
Sheldon Richard Bentley
Exhibit 31.1
CERTIFICATION
I, James McCormick, certify that:
1.
I have reviewed this Annual Report on Form 10-K of Cloudastructure, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this
report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;
(b)
[Omitted];
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons
performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
|
CLOUDASTRUCTURE, Inc. |
|
|
|
Date: March 31, 2025 |
By: |
/s/ James McCormick |
|
|
James McCormick |
|
|
Chief Executive Officer and Chairman of the Board |
|
|
(Principal Executive Officer) |
|
|
|
Exhibit 31.2
CERTIFICATION
I, Greg Smitherman, certify that:
1.
I have reviewed this Annual Report on Form 10-K of Cloudastructure, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this
report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;
(b)
[Omitted];
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons
performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
|
CLOUDASTRUCTURE, Inc. |
|
|
|
Date: March 31, 2025 |
By: |
/s/ Greg Smitherman |
|
|
Greg Smitherman |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
|
|
|
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report on Form 10-K
of Cloudastructure, Inc. (the “Company”) for the period ended December 31, 2024 as filed with the Securities and Exchange
Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906
of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
1.
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
the Company
|
CLOUDASTRUCTURE, INC. |
|
|
|
Date: March 31, 2025 |
By: |
/s/ Greg Smitherman |
|
|
Greg Smitherman |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
|
|
|
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report on Form 10-K
of Cloudastructure, Inc. (the “Company”) for the period ended December 31, 2024 as filed with the Securities and Exchange
Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906
of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
1.
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
the Company
|
CLOUDASTRUCTURE, INC. |
|
|
|
Date: March 31, 2025 |
By: |
/s/ James McCormick |
|
|
James McCormick |
|
|
Chief Executive Officer and Chairman of the Board |
|
|
(Principal Executive Officer) |
|
|
|
Exhibit 97.1
CLOUDASTRUCTURE, INC.
CLAWBACK POLICY
I.
Introduction
The Board of Directors (the “Board”)
of Cloudastructure, Inc. (the “Company”) believes that it is in the best interests of the Company and its stockholders
to create and maintain a culture that emphasizes integrity and accountability and that reinforces the Company’s pay-for-performance
compensation philosophy. The Board has therefore adopted this policy which requires the recoupment of certain executive compensation in
accordance with the terms herein (the “Policy”). This policy is not intended to limit the Covered Executives’
(as defined below) ability to make disclosures to, or initiate or participate in communications with, the Equal Employment Opportunity
Commission, the National Labor Relations Board, the Occupational Safety and Health Administration, the Securities and Exchange Commission
(the “Commission”) or any other federal, state or local governmental agency or commission.
II.
Administration
This Policy shall be administered by the Board
or, if so designated by the Board, the Compensation Committee of the Board (the “Compensation Committee”), in which
case references herein to the Board shall be deemed references to the Compensation Committee. Any determinations made by the Board shall
be final and binding on all affected individuals.
III.
Defined Terms
This Policy applies to the Company’s current
and former executive officers (the “Covered Executives”). For purposes of this Policy, Covered Executives are the Company’s
president, principal financial officer, principal accounting officer (or if there is no such accounting officer, the controller), any
vice-president of the Company in charge of a principal business unit, division, or function (such as sales, administration, or finance),
any other officer who performs a policy-making function, or any other person who performs similar policy-making functions for the Company.
Executive officers of the Company’s subsidiaries are deemed executive officers of the Company if they perform such policy making
functions for the Company. Policy-making function is not intended to include policy-making functions that are not significant.
For purposes of this Policy, “financial
reporting measures” are measures that are determined and presented in accordance with the accounting principles used in preparing
the Company’s financial statements, and any measures that are derived wholly or in part from such measures. The price of our capital
stock and total stockholder return are also financial reporting measures. A financial reporting measure need not be presented within the
financial statements or included in a filing with the Commission.
For purposes of this Policy, “Incentive-Based
Compensation” means any compensation that is granted, earned, or vested based wholly or in part upon the attainment of a financial
reporting measure.
IV.
Recovery of Erroneously Awarded Compensation
In the event that the Company is required to prepare
an accounting restatement due to the material noncompliance of the Company with any financial reporting requirement under the securities
laws, including any required accounting restatement to correct an error in previously issued financial statements that is material to
the previously issued financial statements, or that would result in a material misstatement if the error were corrected in the current
period or left uncorrected in the current period, then the Company will reasonably promptly take appropriate action to recover all erroneously
awarded Incentive-Based Compensation received by any Covered Executive:
| (i) | after beginning service as a Covered Executive; |
| (ii) | who served as a Covered Executive at any time during the performance period for the Incentive-Based Compensation; |
| (iii) | while the Company has a class of securities listed on a national securities exchange or a national securities association; |
| (iv) | during the three completed fiscal years immediately preceding the date that the Company is required to prepare an accounting restatement
as described in this Article IV; and |
| (v) | during any transition period (that results from a change in the Company’s fiscal year) within or immediately following the three
completed fiscal years referenced in clause (iv) above. For the avoidance of doubt, a transition period between the last day of the Company’s
previous fiscal year end and the first day of its new fiscal year that comprises a period of nine to 12 months would be deemed a completed
fiscal year. |
For purposes of determining the relevant recovery
period, the date that the Company is required to prepare an accounting restatement as described in this Article IV is the earlier to occur
of:
| (i) | the date the Board, a committee of the Board, or the Company’s officer or officers authorized to take such action if Board action
is not required, concludes, or reasonably should have concluded, that the Company is required to prepare such accounting restatement;
or |
| (ii) | the date a court, regulator, or other legally authorized body directs the Company to prepare such accounting restatement. |
V.
Excess Incentive Based Compensation; Recoupment
Erroneously awarded Incentive-Based Compensation
is the amount of Incentive-Based Compensation received that exceeds the amount of Incentive-Based Compensation that otherwise would have
been received had it been determined based on the restated amounts, and shall be computed without regard to any taxes paid. For any Incentive-Based
Compensation based on the price of capital stock or total stockholder return, where the amount of erroneously awarded Incentive-Based
Compensation is not subject to mathematical recalculation directly from the information in an accounting restatement:
| (i) | the amount shall be based on a reasonable estimate of the effect of the accounting restatement on the price of our capital stock or
total stockholder return upon which the Incentive-Based Compensation was received; and |
| (ii) | the Company shall maintain documentation of the determination of that reasonable estimate and shall provide such documentation to
the Nasdaq Capital Market (“Nasdaq”). |
Whenever required by this Policy to recover erroneously
awarded Incentive-Based Compensation, the Company shall do so except to the extent that one of the conditions set forth below are met,
and the Company’s Compensation Committee or a majority of the independent directors serving on the Board has made a determination
that recovery would be impracticable.
| (i) | The direct expense paid to a third party to assist in enforcing this Policy would exceed the amount to be recovered. Before concluding
that it would be impracticable to recover any amount of erroneously awarded Incentive-Based Compensation based on the expense of enforcement,
the Company shall make a reasonable attempt to recover such erroneously awarded Incentive-Based Compensation, document such reasonable
attempts to recover, and provide that documentation to Nasdaq. |
| (ii) | Recovery would violate home country law where that law was adopted prior to November 28, 2022. Before concluding that it would be
impracticable to recover any amount of erroneously awarded compensation based on violation of home country law, the Company shall obtain
an opinion of home country counsel, acceptable to Nasdaq, that recovery would result in such a violation, and shall provide such opinion
to Nasdaq. |
| (iii) | Recovery would likely cause an otherwise tax-qualified retirement plan, under which benefits are broadly available to employees of
the registrant, to fail to meet the requirements of Section 401(a)(13) or 411(a) of the Internal Revenue Code of 1986, as amended, and
Treasury Regulations promulgated thereunder. |
The Company shall not indemnify any Covered Executive
or former Covered Executive against the loss of erroneously awarded Incentive-Based Compensation.
VI.
Method of Recoupment
The Board will determine, in its sole discretion,
the method for recouping Incentive-Based Compensation hereunder which may include, without limitation: (i) requiring reimbursement of
cash Incentive-Based Compensation previously paid; (ii) seeking recovery of any gain realized on the vesting, exercise, settlement, sale,
transfer or other disposition of any equity-based awards; (iii) offsetting the recouped amount from any compensation otherwise owed by
the Company to the Covered Executive; (iv) cancelling outstanding vested or unvested equity awards; or (v) taking any other remedial or
recovery action permitted by law or in equity, as determined by the Board.
VII.
Effective Date
This Policy shall be effective as of October 2,
2023 (the “Effective Date”).
VIII.
Amendment; Termination
The Board may amend or terminate this Policy at
any time.
IX.
Other Recoupment Rights
The Board may require that any employment agreement,
equity award agreement or similar agreement entered into on or after the Effective Date shall, as a condition to the grant of any benefit
thereunder, require a Covered Executive to agree to abide by the terms of this Policy. Any right of recoupment under this Policy is in
addition to, and not in lieu of, any other remedies or rights of recoupment that may be available to the Company pursuant to the terms
of any similar policy in any employment agreement, equity award agreement or similar agreement and any other legal remedies available
to the Company. Nothing herein shall preclude the Company from pursuing any action permitted by law or in equity against a Covered Executive
who engages in fraud, intentional misconduct or gross negligence which does not involve a restatement of financial results.
X.
Successors
This Policy shall be binding and enforceable against
all Covered Executives and their beneficiaries, heirs, executors, administrators or other legal representatives.
Last updated: March 30, 2025.
v3.25.1
Cover - USD ($)
|
12 Months Ended |
|
|
Dec. 31, 2024 |
Mar. 26, 2025 |
Jun. 30, 2024 |
Document Type |
10-K
|
|
|
Amendment Flag |
false
|
|
|
Document Annual Report |
true
|
|
|
Document Transition Report |
false
|
|
|
Document Period End Date |
Dec. 31, 2024
|
|
|
Document Fiscal Period Focus |
FY
|
|
|
Document Fiscal Year Focus |
2024
|
|
|
Current Fiscal Year End Date |
--12-31
|
|
|
Entity File Number |
001-42494
|
|
|
Entity Registrant Name |
Cloudastructure, Inc.
|
|
|
Entity Central Index Key |
0001709628
|
|
|
Entity Tax Identification Number |
87-0690564
|
|
|
Entity Incorporation, State or Country Code |
DE
|
|
|
Entity Address, Address Line One |
228 Hamilton Avenue
|
|
|
Entity Address, Address Line Two |
3rd Floor
|
|
|
Entity Address, City or Town |
Palo Alto
|
|
|
Entity Address, State or Province |
CA
|
|
|
Entity Address, Postal Zip Code |
94301
|
|
|
City Area Code |
650
|
|
|
Local Phone Number |
644-4160
|
|
|
Title of 12(b) Security |
Class A common stock
|
|
|
Trading Symbol |
CSAI
|
|
|
Security Exchange Name |
NASDAQ
|
|
|
Entity Well-known Seasoned Issuer |
No
|
|
|
Entity Voluntary Filers |
No
|
|
|
Entity Current Reporting Status |
Yes
|
|
|
Entity Interactive Data Current |
Yes
|
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
|
Entity Small Business |
true
|
|
|
Entity Emerging Growth Company |
true
|
|
|
Elected Not To Use the Extended Transition Period |
false
|
|
|
Entity Shell Company |
false
|
|
|
Entity Public Float |
|
|
$ 0
|
ICFR Auditor Attestation Flag |
false
|
|
|
Document Financial Statement Error Correction [Flag] |
false
|
|
|
Auditor Name |
Bush & Associates CPA LLC
|
|
|
Auditor Location |
Henderson, Nevada
|
|
|
Auditor Firm ID |
6797
|
|
|
Common Class A [Member] |
|
|
|
Entity Common Stock, Shares Outstanding |
|
15,423,725
|
|
Common Class B [Member] |
|
|
|
Entity Common Stock, Shares Outstanding |
|
487,677
|
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPCAOB issued Audit Firm Identifier
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorFirmId |
Namespace Prefix: |
dei_ |
Data Type: |
dei:nonemptySequenceNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorLocation |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an annual report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_DocumentAnnualReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates whether any of the financial statement period in the filing include a restatement due to error correction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection w
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_DocumentFinStmtErrorCorrectionFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter.
+ References
+ Details
Name: |
dei_EntityPublicFloat |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
+ References
+ Details
Name: |
dei_EntityVoluntaryFilers |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 405
+ Details
Name: |
dei_EntityWellKnownSeasonedIssuer |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_IcfrAuditorAttestationFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Balance Sheets - USD ($) $ in Thousands |
Dec. 31, 2024 |
Dec. 31, 2023 |
Current assets: |
|
|
Cash and cash equivalents |
$ 52
|
$ 4,042
|
Accounts receivable |
196
|
351
|
Inventory |
249
|
315
|
Other current assets |
38
|
122
|
Total current assets |
535
|
4,830
|
Non-current assets: |
|
|
Fixed assets, net |
80
|
125
|
Intangible assets, net |
0
|
0
|
TOTAL ASSETS |
615
|
4,954
|
Current liabilities: |
|
|
Accounts payable |
629
|
27
|
Accrued expenses |
0
|
48
|
Deferred revenue |
489
|
197
|
Total current liabilities |
1,118
|
272
|
TOTAL LIABILITIES |
1,118
|
272
|
Stockholders’ equity: |
|
|
Additional paid-in capital |
40,351
|
39,001
|
Accumulated deficit |
(40,856)
|
(34,321)
|
TOTAL STOCKHOLDERS’ EQUITY |
(503)
|
4,682
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
615
|
4,954
|
Common Class A [Member] |
|
|
Stockholders’ equity: |
|
|
Common stock value |
1
|
1
|
Common Class B [Member] |
|
|
Stockholders’ equity: |
|
|
Common stock value |
$ 0
|
$ 0
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredRevenueCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Balance Sheets (Parenthetical) - $ / shares
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Common Class A [Member] |
|
|
Common stock, par value |
$ 0.0001
|
$ 0.0001
|
Common stock, shares authorized |
250,000,000
|
250,000,000
|
Common stock, shares issued |
14,020,543
|
13,800,418
|
Common stock, shares outstanding |
14,020,543
|
13,800,418
|
Common Class B [Member] |
|
|
Common stock, par value |
$ 0.0001
|
$ 0.0001
|
Common stock, shares authorized |
100,000,000
|
100,000,000
|
Common stock, shares issued |
571,011
|
753,857
|
Common stock, shares outstanding |
571,011
|
753,857
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Statements Of Operations - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Revenues, net |
$ 1,364
|
$ 607
|
Less: cost of goods sold |
(990)
|
(725)
|
Gross profit (loss) |
374
|
(118)
|
Operating expenses: |
|
|
General and administrative |
1,241
|
2,365
|
Research and development |
1,266
|
2,014
|
Sales and marketing |
1,813
|
2,541
|
Non-cash expenses |
2,174
|
1,674
|
Total operating expenses |
6,493
|
8,594
|
Loss from operations |
(6,119)
|
(8,713)
|
Other income (expenses), net: |
|
|
Interest income |
88
|
55
|
Depreciation |
(72)
|
(209)
|
State and sales taxes |
(6)
|
0
|
SEC settlements |
(426)
|
(140)
|
Net loss |
$ (6,535)
|
$ (9,007)
|
Common Class A [Member] |
|
|
Other income (expenses), net: |
|
|
Basic (loss) per share of Class A and Class B common stock |
$ (0.45)
|
$ (0.60)
|
Diluted (loss) per share of Class A and Class B common stock |
(0.45)
|
(0.60)
|
Common Class B [Member] |
|
|
Other income (expenses), net: |
|
|
Basic (loss) per share of Class A and Class B common stock |
(0.45)
|
(0.60)
|
Diluted (loss) per share of Class A and Class B common stock |
$ (0.45)
|
$ (0.60)
|
X |
- References
+ Details
Name: |
CSAI_StateAndSalesTaxes |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest income earned from interest bearing assets classified as other.
+ References
+ Details
Name: |
us-gaap_InterestIncomeOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of litigation expense, including but not limited to legal, forensic, accounting, and investigative fees.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(6)) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_LitigationSettlementExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense or loss included in net income that result in no cash flow, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_OtherNoncashExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482916/730-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479532/912-730-25-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
+ Details
Name: |
us-gaap_SellingAndMarketingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Statements Of Shareholders' Equity (Deficit) - USD ($) $ in Thousands |
Class A Common Stock [Member] |
Class B Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Beginning balance, value at Dec. 31, 2022 |
$ 1
|
$ 1
|
$ 37,453
|
$ (25,314)
|
$ 12,148
|
Beginning balance, shares at Dec. 31, 2022 |
13,663,023
|
856,340
|
|
|
|
Issuances of Class A and Class B shares, net of issuance costs |
$ 0
|
$ 0
|
387
|
0
|
387
|
Issuances of Class A and Class B shares, net of issuance costs, shares |
141,765
|
(102,483)
|
|
|
|
Stock-based compensation |
|
|
1,154
|
|
1,154
|
Net loss |
|
|
|
(9,007)
|
(9,007)
|
Ending balance, value at Dec. 31, 2023 |
$ 1
|
$ 1
|
39,001
|
(34,321)
|
4,682
|
Ending balance, shares at Dec. 31, 2023 |
13,800,418
|
753,857
|
|
|
|
Issuances of Class A and Class B shares, net of issuance costs |
$ (7)
|
$ (1)
|
(678)
|
|
(686)
|
Issuances of Class A and Class B shares, net of issuance costs, shares |
179,659
|
(146,750)
|
|
|
|
Conversion of Class B to Class A shares |
|
|
|
|
|
Conversion of Class B to Class A shares, shares |
36,096
|
(36,096)
|
|
|
|
Stock-based compensation |
|
|
2,035
|
|
2,035
|
Net loss |
|
|
|
(6,535)
|
(6,535)
|
Ending balance, value at Dec. 31, 2024 |
$ 1
|
$ 0
|
$ 40,351
|
$ (40,857)
|
$ (503)
|
Ending balance, shares at Dec. 31, 2024 |
14,020,543
|
571,011
|
|
|
|
X |
- References
+ Details
Name: |
CSAI_ConversionOfClassBToClassShares |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_ConversionOfClassBToClassSharesShares |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_IssuancesOfClassAndClassBSharesNetOfIssuanceCosts |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_IssuancesOfClassAndClassBSharesNetOfIssuanceCostsShares |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionValue, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.1
Statements of Cash Flows - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Cash Flows from Operating Activities |
|
|
Net Loss |
$ (6,535)
|
$ (9,007)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Depreciation and amortization |
72
|
209
|
Stock-based compensation |
2,035
|
1,154
|
Fair value adjustments to embedded derivative and SAFEs |
0
|
0
|
Changes in operating assets and liabilities: |
|
|
(Increase) Decrease in accounts receivable |
155
|
(50)
|
(Increase) Decrease in other current assets |
151
|
209
|
Increase (Decrease) in accounts payable |
601
|
(119)
|
Increase (Decrease) in accrued expenses |
(48)
|
69
|
Increase (Decrease) in deferred revenue |
292
|
144
|
Increase (Decrease) in intangibles |
0
|
1,674
|
Increase (Decrease) in other current liabilities |
0
|
0
|
Net Cash Used in Operating Activities |
(3,277)
|
(5,716)
|
Cash Flows from Investing Activities |
|
|
Purchase of fixed assets |
(27)
|
(43)
|
Acquisition of intangible assets |
0
|
0
|
Net Cash Used in Investing Activities |
(27)
|
(43)
|
Cash Flows from Financing Activities |
|
|
Proceeds from issuance of Class A shares |
7
|
387
|
Registration statement filing costs |
(692)
|
0
|
Net cash provided by financing activities |
(685)
|
0
|
Net Change in Cash |
(3,989)
|
(5,373)
|
Cash at beginning of period |
4,042
|
9,414
|
Cash at end of period |
$ 52
|
$ 4,042
|
X |
- References
+ Details
Name: |
CSAI_FairValueAdjustmentsToEmbeddedDerivativeAndSafes |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_RegistrationStatementFilingCosts |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
+ Details
Name: |
us-gaap_DepreciationDepletionAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDeferredRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in intangible assets (for example patents and licenses).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInIntangibleAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherCurrentAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in current liabilities classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherCurrentLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOrSaleOfEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.25.1
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1
+ Details
Name: |
ecd_PvpTable |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.25.1
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a
+ Details
Name: |
ecd_InsiderTradingArrLineItems |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_NonRule10b51ArrAdoptedFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_NonRule10b51ArrTrmntdFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_Rule10b51ArrAdoptedFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_Rule10b51ArrTrmntdFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection b -Paragraph 1
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16 -Subsection J -Paragraph a
+ Details
Name: |
ecd_InsiderTradingPoliciesProcLineItems |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection b -Paragraph 1
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16 -Subsection J -Paragraph a
+ Details
Name: |
ecd_InsiderTrdPoliciesProcAdoptedFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Cybersecurity Risk Management and Strategy Disclosure
|
12 Months Ended |
Dec. 31, 2024 |
Cybersecurity Risk Management, Strategy, and Governance [Abstract] |
|
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block] |
Item 1C. Cybersecurity.
In the ordinary course of our business, we receive,
process, use, and store digitally large amounts of data, including customer data as well as confidential, sensitive, proprietary, and
personal information. Maintaining the integrity and availability of our information technology systems and this information, as well as
appropriate limitations on access and confidentiality of such information, is important to us and our business operations. To this end,
we have implemented policies designed to assess, identify, and manage risks from potential unauthorized occurrences on or through our
information technology systems that may result in adverse effects on the confidentiality, integrity, and availability of these systems
and the data residing in them. While we have taken measures designed to protect the security of the confidential and personal information
under our control, we cannot provide absolute assurance that any security measures that we or our third-party service providers have implemented
will be effective against current or future security threats.
Our cybersecurity program is managed by our executive
management team, including our Chief Executive Officer and Chief Technology Officer, and includes mechanisms, controls, technologies,
systems, policies, and other processes designed to prevent or mitigate data loss, theft, misuse, or other security incidents or vulnerabilities
affecting the systems and data residing in them. We consult with outside advisors and experts to assist us with assessing, identifying,
and managing cybersecurity risks.
We consider cybersecurity, along with other significant
risks that we face, within our overall enterprise risk management framework. Our board of directors has oversight for the most significant
risks facing us and for our processes to identify, prioritize, assess, manage, and mitigate those risks. We intend to provide our board
of directors with periodic updates on cybersecurity and information technology matters and related risk exposures from management.
All customer and user information is stored directly
within our own data centers, or Google Cloud and Amazon Web Services platforms, which provides market-leading data security for their
centralized servers. On occasion, limited amounts of customer information such as names and emails are exported from these systems solely
for the purposes of accounting and filings and is never shared outside of the Company and its contracted accounting consultants, which
are under confidentiality agreements. Highly sensitive customer payment information is generally never revealed to the Company in any
capacity and is hidden by payment processors for security purposes, with the sole exception being accounts who provide written or digital
copies of credit card information for payment processing on agreed upon terms. Such information is secured on Company computers and never
distributed.
|
Cybersecurity Risk Management Processes Integrated [Flag] |
true
|
Cybersecurity Risk Management Processes Integrated [Text Block] |
In the ordinary course of our business, we receive,
process, use, and store digitally large amounts of data, including customer data as well as confidential, sensitive, proprietary, and
personal information. Maintaining the integrity and availability of our information technology systems and this information, as well as
appropriate limitations on access and confidentiality of such information, is important to us and our business operations. To this end,
we have implemented policies designed to assess, identify, and manage risks from potential unauthorized occurrences on or through our
information technology systems that may result in adverse effects on the confidentiality, integrity, and availability of these systems
and the data residing in them.
|
Cybersecurity Risk Management Third Party Engaged [Flag] |
true
|
Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block] |
Our cybersecurity program is managed by our executive
management team, including our Chief Executive Officer and Chief Technology Officer, and includes mechanisms, controls, technologies,
systems, policies, and other processes designed to prevent or mitigate data loss, theft, misuse, or other security incidents or vulnerabilities
affecting the systems and data residing in them.
|
Cybersecurity Risk Role of Management [Text Block] |
We consider cybersecurity, along with other significant
risks that we face, within our overall enterprise risk management framework. Our board of directors has oversight for the most significant
risks facing us and for our processes to identify, prioritize, assess, manage, and mitigate those risks. We intend to provide our board
of directors with periodic updates on cybersecurity and information technology matters and related risk exposures from management.
|
Cybersecurity Risk Management Positions or Committees Responsible [Flag] |
true
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection c -Paragraph 1
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection c -Paragraph 1
+ Details
Name: |
cyd_CybersecurityRiskBoardCommitteeOrSubcommitteeResponsibleForOversightTextBlock |
Namespace Prefix: |
cyd_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection c -Paragraph 2 -Subparagraph i
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection c -Paragraph 2 -Subparagraph i
+ Details
Name: |
cyd_CybersecurityRiskManagementPositionsOrCommitteesResponsibleFlag |
Namespace Prefix: |
cyd_ |
Data Type: |
i:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection b -Paragraph 1
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection b -Paragraph 1
+ Details
Name: |
cyd_CybersecurityRiskManagementProcessesForAssessingIdentifyingAndManagingThreatsTextBlock |
Namespace Prefix: |
cyd_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection b -Paragraph 1 -Subparagraph i
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection b -Paragraph 1 -Subparagraph i
+ Details
Name: |
cyd_CybersecurityRiskManagementProcessesIntegratedFlag |
Namespace Prefix: |
cyd_ |
Data Type: |
i:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection b -Paragraph 1 -Subparagraph i
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection b -Paragraph 1 -Subparagraph i
+ Details
Name: |
cyd_CybersecurityRiskManagementProcessesIntegratedTextBlock |
Namespace Prefix: |
cyd_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K
+ Details
Name: |
cyd_CybersecurityRiskManagementStrategyAndGovernanceAbstract |
Namespace Prefix: |
cyd_ |
Data Type: |
i:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection b -Paragraph 1 -Subparagraph ii
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection b -Paragraph 1 -Subparagraph ii
+ Details
Name: |
cyd_CybersecurityRiskManagementThirdPartyEngagedFlag |
Namespace Prefix: |
cyd_ |
Data Type: |
i:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection c -Paragraph 2
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection c -Paragraph 2
+ Details
Name: |
cyd_CybersecurityRiskRoleOfManagementTextBlock |
Namespace Prefix: |
cyd_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Item 1C. Cybersecurity.
|
12 Months Ended |
Dec. 31, 2024 |
Cybersecurity Risk Management, Strategy, and Governance [Abstract] |
|
Item 1C. Cybersecurity. |
Item 1C. Cybersecurity.
In the ordinary course of our business, we receive,
process, use, and store digitally large amounts of data, including customer data as well as confidential, sensitive, proprietary, and
personal information. Maintaining the integrity and availability of our information technology systems and this information, as well as
appropriate limitations on access and confidentiality of such information, is important to us and our business operations. To this end,
we have implemented policies designed to assess, identify, and manage risks from potential unauthorized occurrences on or through our
information technology systems that may result in adverse effects on the confidentiality, integrity, and availability of these systems
and the data residing in them. While we have taken measures designed to protect the security of the confidential and personal information
under our control, we cannot provide absolute assurance that any security measures that we or our third-party service providers have implemented
will be effective against current or future security threats.
Our cybersecurity program is managed by our executive
management team, including our Chief Executive Officer and Chief Technology Officer, and includes mechanisms, controls, technologies,
systems, policies, and other processes designed to prevent or mitigate data loss, theft, misuse, or other security incidents or vulnerabilities
affecting the systems and data residing in them. We consult with outside advisors and experts to assist us with assessing, identifying,
and managing cybersecurity risks.
We consider cybersecurity, along with other significant
risks that we face, within our overall enterprise risk management framework. Our board of directors has oversight for the most significant
risks facing us and for our processes to identify, prioritize, assess, manage, and mitigate those risks. We intend to provide our board
of directors with periodic updates on cybersecurity and information technology matters and related risk exposures from management.
All customer and user information is stored directly
within our own data centers, or Google Cloud and Amazon Web Services platforms, which provides market-leading data security for their
centralized servers. On occasion, limited amounts of customer information such as names and emails are exported from these systems solely
for the purposes of accounting and filings and is never shared outside of the Company and its contracted accounting consultants, which
are under confidentiality agreements. Highly sensitive customer payment information is generally never revealed to the Company in any
capacity and is hidden by payment processors for security purposes, with the sole exception being accounts who provide written or digital
copies of credit card information for payment processing on agreed upon terms. Such information is secured on Company computers and never
distributed.
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection b -Paragraph 1
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection b -Paragraph 1
+ Details
Name: |
cyd_CybersecurityRiskManagementProcessesForAssessingIdentifyingAndManagingThreatsTextBlock |
Namespace Prefix: |
cyd_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K
+ Details
Name: |
cyd_CybersecurityRiskManagementStrategyAndGovernanceAbstract |
Namespace Prefix: |
cyd_ |
Data Type: |
i:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Nature of Operations
|
12 Months Ended |
Dec. 31, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Nature of Operations |
Note 1 - Nature of Operations
Cloudastructure, Inc. (“Cloudastructure,”
“we,” “us,” “our” or the “Company”) was formed on March 28, 2003, as a corporation organized
under the laws of the State of Delaware and is headquartered in Palo Alto California. We are a technology service provider that that focuses
on intelligent devices and software for physical security applications. Since inception, we have
relied primarily on financing activities, including an offering under Regulation A of the Securities Act of 1933, as amended (the “Securities
Act”), and the sale of preferred stock, to fund our operations.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for organization, consolidation and basis of presentation of financial statements disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480424/946-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480424/946-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Summary of Significant Accounting Policies
|
12 Months Ended |
Dec. 31, 2024 |
Accounting Policies [Abstract] |
|
Summary of Significant Accounting Policies |
Note 2 – Summary of
Significant Accounting Policies
Basis of Presentation
The accounting and reporting policies of the Company
conform to generally accepted accounting principles in the United States of America (“U.S. GAAP”). In the opinion of management,
all adjustments considered necessary for the fair presentation of the financial statements for the years presented have been included
and are of a normal and recurring nature.
Reverse Stock Split
On October 24, 2024, we effected a 1-for-6 reverse stock split of all classes of our issued and outstanding capital stock (the “Reverse Stock Split”). All share and per share
information is presented after giving effect to the Reverse Stock Split retrospectively for all periods presented. For additional information
about the Reverse Stock Split, see Note 6, Reverse Stock Split.
Emerging Growth Company Status
We are an “emerging growth company,”
as defined in the Jump Start Our Business Startups Act of 2012 (“JOBS Act”). Under Section 107 of the JOBS Act, emerging growth
companies are permitted to use an extended transition period provided in Section 7(a)(2)(B) of the Securities Act, for complying with
new or revised accounting standards that have different effective dates for public and private companies. We have elected to use the extended
transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards that have
different effective dates for public and private companies until the earlier of the date that we (i) are no longer an emerging growth
company, or (ii) affirmatively and irrevocably opt out of the extended transition period provided in Section 7(a)(2)(B). By electing to
extend the transition period for complying with new or revised accounting standards, our financial statements may not be comparable to
the financial statements of companies that comply with public company effective dates.
Use of Estimates
The preparation of the financial statements in
conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements
and the footnotes thereto. Actual results could differ from those estimates.
Risks and Uncertainties
We have a limited operating history. Our business
and operations are sensitive to general business and economic conditions in the United States. A host of factors beyond our control could
cause fluctuations in these conditions. Adverse conditions may include recession, downturn or otherwise, inflation, changes in regulations
or restrictions on imports, tariffs, competition or changes in consumer taste. These adverse conditions could affect our financial condition
and our results of operations.
Cash and Cash Equivalents
We consider short-term, highly liquid investments
with original maturities of three months or less at the time of purchase to be cash equivalents. Cash consists of funds held in our checking
account. We maintain our cash with a major financial institution located in the United States, which we believe to be creditworthy. The
Federal Deposit Insurance Corporation insures balances up to $250,000, but at times we may maintain balances in excess of the federally
insured limits.
Receivables and Credit Policy
Trade receivables from customers are uncollateralized
customer obligations due under normal trade terms, Trade receivables are stated at the amount billed to the customer. Payments of trade
receivables are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied
to the earliest unpaid invoice. We routinely assess our outstanding accounts receivable and recorded a reserve for estimated uncollectible
accounts of $5,816 and $82,090 at December 31, 2024, and 2023, respectively.
Sales Taxes
Various states impose a sales tax on our sales
to non-exempt customers. We collect the sales tax from customers and remit the entire amount to each respective state. Our accounting
policy is to exclude the tax collected and remitted to the states from revenue and cost of sales.
Property and Equipment
Property and equipment are recorded at cost if
the expenditure exceeds $2,500. Expenditures for renewals and improvements that significantly add to the productive capacity or extend
the useful life of an asset are capitalized. Expenditures for maintenance and repairs are expensed as incurred. When equipment is retired
or sold, the cost and related accumulated depreciation are eliminated from the balance sheet accounts and the resultant gain or loss is
reflected in income.
Depreciation is provided using the straight-line
method, based on useful lives of the assets which range from three to five years depending on the asset type.
We review the carrying value of property and equipment
for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated
future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are
less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of
assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the
manner in which the property is used, and the effects of obsolescence, demand, competition, and other economic factors.
Segment Reporting
Operating segments are defined as components of
an enterprise for which separate and discrete information is available for evaluation by the chief operating decision-maker (the “CODM”)
in deciding how to allocate resources and assess performance. We have one reportable segment focused on cloud-based AI video surveillance
and remote guarding security services. Our CODM, who is our Chief Executive Officer, manages operations on a consolidated basis for purposes
of making operating decisions, assessing financial performance, and allocating resources. For additional information on our segment reporting,
see Note 8, Segment Reporting.
Fair Value Measurements
Fair value is defined as the exchange price that
would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset
or liability in an orderly transaction between market participants on the measurement date. When fair value measurements are used, valuation
techniques should maximize the use of observable inputs and minimize the use of unobservable inputs.
U.S. GAAP has established a fair value hierarchy
which prioritizes the valuation inputs into three broad levels. Level 1 inputs consist of quoted prices in active markets for identical
assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than
quoted prices included within Level 1 that are observable for the related asset or liability. Level 3 inputs are unobservable inputs related
to the asset or liability.
Income Taxes
We determine deferred income taxes using the liability
(or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between
the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they
occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are
reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of
a deferred tax asset will not be realized.
We have incurred taxable losses since inception
but are current in our tax filing obligations. We are not presently subject to any income tax audit in any taxing jurisdiction.
Revenue Recognition
We recognize revenue when a customer obtains control
of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those
goods or services.
To determine revenue recognition for arrangements
that an entity determines are within the scope of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”), we perform the following steps: (i)
identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price,
(iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies
a performance obligation. At contract inception, once the contract is determined to be within the scope of ASC 606, we assess the goods
or services promised within each contract and determine those that are performance obligations and assess whether each promised good or
service is distinct. We then recognize as revenue the amount of the transaction price that is allocated to the respective performance
obligation when (or as) the performance obligation is satisfied.
Revenue from subscription contracts with customers
is recognized ratably over the period that commences on the subscription start date and ending on the date the subscription term expires.
Revenue from door and video services is generally recognized at the completion of the professional services. Revenue from sales hardware
is generally recognized at time of delivery.
Goodwill and Indefinite-Lived Intangible Assets
Goodwill represents the excess of purchase price
over the fair value of identifiable net assets of businesses acquired. Our indefinite-lived intangible asset consists of assets acquired
from Visionful Holding Inc. (“Visionful”) and in connection with our acquisition of Infrastructure Proving Grounds (“IPG”).
We assess goodwill for impairment annually in the fourth quarter, or more frequently if events or circumstances indicate a potential impairment.
During the fourth quarter of 2023, following a
thorough assessment of goodwill for impairment, management determined that goodwill attributed to Visionful and IPG had become impaired
due to underutilization of the acquired assets in revenue generation and on December 31, 2023, a non-cash loss on impairment was recorded
reflecting goodwill impairment charges totaling $1.67 million. Despite this impairment, the technology acquired remains the property of
Cloudastructure and retains potential for future utilization.
Liquidity
Our future needs for liquidity will depend on a
variety of factors, including, without limitation, our ability to generate cash flows from operations and the timing and availability
of net proceeds from any future financing activities that we may conduct. Economic uncertainty, fluctuating interest rates, market volatility,
slowdowns in transaction volume, delays in financings from banks and other lenders and other negative trends may, in the future, adversely
impact our ability to timely access potential sources of liquidity. If we are unable to raise additional capital when desired, or on terms
that are acceptable to us, our business, financial condition and results of operations could be adversely affected.
On November 25, 2024, we entered into a Securities
Purchase Agreement (the “Equity Financing”) with Streeterville Capital, LLC, a Utah limited liability company (“Streeterville”),
upon the closing of which we will issue and sell to Streeterville $6,300,000 of newly designated Series 1 Convertible Preferred Stock,
par value $0.0001 per share (the “Series 1 Preferred”) and 720,000 pre-delivery shares. We also entered into an Equity Purchase
Agreement (the “Equity Purchase Agreement” or “Equity Line”) with Atlas Sciences, LLC, a Utah limited liability
company (“Atlas”), which provides that, upon the terms and subject to the conditions and limitations set forth therein, Atlas
will purchase up to an aggregate of $50,000,000 of our Class A common stock, par value $0.0001 per share (the “Class A common stock”),
over the 24-month term of the Equity Line. For additional details regarding the Equity Financing and Equity Line, see Note 9 –
Subsequent Events.
Our ability to continue as a going concern is dependent
on our ability to further implement our business plan. The accompanying financial statements have been prepared on a going concern basis,
which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. The financial statements
do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification
of liabilities that might result from the outcome of the uncertainties described above.
We believe that upon closing the Equity Financing
and the Equity Line, together with our cash on hand and anticipated cash flows from operations are sufficient to address any going concern
uncertainties and will be sufficient to meet our liquidity and capital resource requirements to ensure that we are able to meet our obligations
and continue operations for at least one year from the issuance date of these financial statements.
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 is effective for public entities for fiscal years beginning
after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024, and requires single reporting entities
to comply with the expanded reportable segment disclosures outlined in the ASU. The expanded reportable segment disclosures are intended
to enhance certain disclosures surrounding significant segment expenses.
This standard became effective for the Company
for the annual reporting period ended December 31, 2024, using the retrospective method. The adoption of this standard resulted in additional
disclosure but did not have a material impact on our financial position or results of operations. See Note 8, Segment Reporting,
for our updated segment presentation.
In December 2023, the FASB issued ASU 2023-09,
“Income Taxes (Topic 740): Improvements to Income Tax Disclosure” (“ASU 2023-09”). ASU 2023-09 is effective
for public entities for fiscal years beginning after December 15, 2024, and interim periods in fiscal years beginning after December 15,
2025, and establishes new income tax requirements in addition to modifying and eliminating certain existing requirements. Under ASU 2023-09,
entities must consistently categorize and provide greater disaggregation of information in the rate reconciliation and further disaggregate
income taxes paid. The Company is currently evaluating the impact of the new standard on our financial statements.
In March 2024, the Securities and Exchange Commission
(the “SEC”) adopted final rules under Release No. 33-11275, The Enhancement and Standardization of Climate-Related Disclosures
for Investors (the “Climate Rules”). The Climate Rules require quantitative and qualitative disclosure of certain climate-related
information in registration statements and annual reports filed. These disclosures include financial statement footnote disclosure related
to the effects of certain severe weather events and other natural conditions. In April 2024, the SEC issued an order staying the Climate
Rules pending completion of a judicial review of certain petitions challenging their validity. If the stay is lifted, the effective dates
remain unchanged and we remain a smaller reporting company, emerging growth company or non-accelerated filer, the Climate Rules will be
effective for our fiscal year ending December 31, 2027. The Company is currently evaluating the impact of the Climate Rules on our financial
statements.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Basic and Diluted Loss Per Share
|
12 Months Ended |
Dec. 31, 2024 |
Earnings Per Share [Abstract] |
|
Basic and Diluted Loss Per Share |
Note 3 – Basic and Diluted Loss Per Share
The number of shares used to calculate basic and
diluted loss per share for the year ended December 31, 2024, and 2023 were as follows:
Schedule of calculate basic and
diluted loss per share | |
| | | |
| | |
| |
Year Ended December 31, | |
| |
2024 | | |
2023 | |
Class A common stock | |
| 14,020,543 | | |
| 13,800,418 | |
Class B common stock | |
| 571,011 | | |
| 753,857 | |
Total | |
| 14,591,554 | | |
| 14,554,275 | |
For the year ended December 31, 2024 and 2023,
approximately 17.9 million and 13.6 million shares, respectively, issuable upon the exercise or conversion of stock options, convertible
notes, and warrants outstanding were excluded from the calculation of diluted loss per share because such amounts were antidilutive.
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3
+ Details
Name: |
us-gaap_EarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Share Capital
|
12 Months Ended |
Dec. 31, 2024 |
Equity [Abstract] |
|
Share Capital |
Note 4 – Share Capital
Securities Offerings
Beginning in 2020, the Company commenced a public
offering of units under the exemption from registration provided by Tier 2 of Regulation A. Each unit consists of two shares of Class
A common stock of the Company and one warrant to purchase shares of Class A common stock. Through August 24, 2021, the purchase price
of each unit was $6.00, and the exercise price of each warrant was $4.50 per share.
On August 25, 2021, the Company updated the terms
of the units being offered in this Regulation A offering, offering the units at a price of $7.20 and the exercise price of the accompanying
warrants was increased to $5.40 per share. Issued warrants are immediately exercisable and expire 18 months after their issuance date.
On May 19, 2022, the Company again updated the
terms of the units it was offering under Regulation A. Beginning on this date, each unit was offered at a price of $12.00 and the exercise
price of the accompanying warrant was $9.00 per share.
As of December 31, 2023, 1,459,304 warrants were
exercised, and 3,760,301 warrants expired. There were 96,591 warrants outstanding as of December 31, 2023.
As of December 31, 2024, 1,457,465 warrants were
exercised, 3,853,146 warrants expired, and 4,317 warrants were outstanding.
As of December 31, 2024, the Company had issued
12.1 million shares of Class A common stock and 5.3 million warrants. The Company has received cumulative proceeds of $33.1 million, net
of issuance costs, through December 31, 2024, in connection with this offering.
The following table is a summary of the outstanding
Class A common stock warrants at December 31, 2023 and 2024:
Schedule of warrant activity | |
| | | |
| | | |
| | | |
| | |
| |
Warrants at Exercise Price of $4.50 | | |
Warrants at Exercise Price of $7.20 | | |
Warrants at Exercise Price of $9.00 | | |
Total Warrants | |
Balance at January 1, 2023 | |
| 137,889 | | |
| 344,080 | | |
| 19,291 | | |
| 501,259 | |
Issued 2023 | |
| – | | |
| – | | |
| 35,738 | | |
| 35,738 | |
Expired during 2023 | |
| 113,369 | | |
| 296,561 | | |
| 4,107 | | |
| 414,036 | |
Exercised during 2023 | |
| 24,520 | | |
| 47,519 | | |
| – | | |
| 72,039 | |
Outstanding at December 31, 2023 | |
| – | | |
| – | | |
| 50,922 | | |
| 50,922 | |
Issued 2024 | |
| – | | |
| – | | |
| – | | |
| – | |
Expired during 2024 | |
| – | | |
| – | | |
| 35,660 | | |
| 46,605 | |
Exercised during 2024 | |
| – | | |
| – | | |
| – | | |
| – | |
Outstanding at December 31, 2024 | |
| – | | |
| – | | |
| 15,262 | | |
| 4,317 | |
Stock-Based Compensation
The following summarizes stock option activity
for the year ended December 31, 2024:
Schedule of option activity | |
| | | |
| | | |
| | |
| |
Number of Options | | |
Exercise Price Range | | |
Weighted-Average Exercise Price | |
Options outstanding at December 31, 2023 (1) | |
| 10,723,006 | | |
$ | 0.024-2.22 | | |
$ | 0.85 | |
Granted | |
| 5,302,606 | | |
| 2.70 | | |
| 2.70 | |
Canceled | |
| 46,874 | | |
| 2.16 | | |
| 2.16 | |
Exercised | |
| 2 | | |
| 1.86 | | |
| 1.86 | |
Options outstanding at December 31, 2024 | |
| 15,978,736 | | |
$ | 0.024-2.70 | | |
$ | 1.46 | |
________________
| (1) | The number of options outstanding
at December 31, 2023 has been revised from prior disclosures to correct for previously unaccounted for options resulting from a scrivener’s
error. |
Our board of directors grants options to our employees
under the terms of our 2024 Stock Option Plan. Granted options are exercisable into shares of the Company’s Class B common stock,
vest over four years, with an initial one-year cliff, and expire ten years from the vesting date.
The fair value of the options was estimated on
the grant date using the Black-Scholes option pricing model and relying on the following assumptions: (i) the estimated fair value of
the underlying stock on the measurement date; (ii) the expected term in years; (iii) the expected volatility; and (iv) the discount rate.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Related Party Transactions
|
12 Months Ended |
Dec. 31, 2024 |
Related Party Transactions [Abstract] |
|
Related Party Transactions |
Note 5 – Related Party Transactions
The following transactions occurred between related
parties, therefore, there can be no guarantee that the terms, conditions, interest rates, or prices were transacted at an arm’s-length
rate.
Aircraft Lease
On September 1, 2023, the Company and Cloud Transport
Operations LLC (“Cloud Transport”) entered into a dry lease agreement (the “Dry Lease”) for a Cessna T210N Turbo
Centurion plane. The Dry Lease allows the Company to lease the plane for $350 per hour and will cover insurance and maintenance costs.
Rick Bentley (“Bently”), the Company’s Founder and then Chief Executive Officer, has an indirect ownership interest
in Cloud Transport.
Additionally, effective September 1, 2023, the
Company and Hydro Hash, Inc. (“HH”) entered into a side agreement related to the Dry Lease, pursuant to which HH agreed, in
exchange for use of the plane, to cover 40% of the insurance and maintenance costs for the plane under the Dry Lease. Mr. Bentley is the
Chairman and a significant stockholder of HH.
Issuance of Shares for Notes Receivable
On February 20, 2020, we issued 250,000 shares
of Class A common stock to Mr. Bentley in exchange for a promissory note receivable in the principal amount of $6,000. The note receivable
matures in February 2030 and bears interest at the rate of 1.86% per annum. As of December 31, 2024, this note has accrued interest totaling
$543.38.
Data Center Lease
On January 1, 2024, we entered into a month-to-month
lease agreement (the “Lease”) with HH to rent space for an additional data center. Under the terms of the Lease, we pay $1,800
per month for the rental of space, power and high-speed internet access. This is currently one-half the rate that we pay for equivalent
services in our Santa Clara facility.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Reverse Stock Split
|
12 Months Ended |
Dec. 31, 2024 |
Reverse Stock Split |
|
Reverse Stock Split |
Note 6 – Reverse Stock Split
Our board of directors and stockholders each approved
a 1-for-6 reverse stock split of all classes of the Company’s issued and outstanding capital stock. On October 24, 2024, we filed
an amended and restated certificate of incorporation with the State of Delaware to immediately effectuate the Reverse Stock Split. All
share and per share information are presented after giving effect to the Reverse Stock Split retrospectively for all periods presented.
|
X |
- References
+ Details
Name: |
CSAI_DisclosureReverseStockSplitAbstract |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_ReverseStockSplitDisclosureTextBlock |
Namespace Prefix: |
CSAI_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Income Tax
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Income Tax |
Note 7 – Income Tax
The tax effects of temporary differences and carryforwards
that give rise to significant portions of the deferred tax assets are as follows:
Schedule of deferred tax assets and liabilities | |
| | | |
| | |
| |
Year Ended December 31, | |
(in thousands) | |
2024 | | |
2023 | |
Net operating loss carryforwards | |
$ | 6,769 | | |
$ | 5,813 | |
Research and development credits | |
| 431 | | |
| 355 | |
Sec. 174 R&D capitalization | |
| 1,119 | | |
| 1,078 | |
Fixed assets | |
| 32 | | |
| 39 | |
Accruals and reserves | |
| 2 | | |
| 22 | |
Stock compensation | |
| 1,078 | | |
| 595 | |
Deferred tax assets | |
| 9,431 | | |
| 7,902 | |
| |
| | | |
| | |
Fixed assets | |
| – | | |
| – | |
Accruals and reserves | |
| – | | |
| – | |
Intangibles | |
| (125 | ) | |
| (106 | ) |
Deferred tax liability | |
| (125 | ) | |
| (106 | ) |
| |
| | | |
| | |
Valuation allowance | |
| (9,307 | ) | |
| (7,796 | ) |
Net deferred tax assets | |
$ | (1 | ) | |
$ | – | |
As of December 31, 2024, we had net operating
loss carryforwards of approximately $26,015,000 and $20,748,000 available to reduce future taxable income, if any, for both federal and
state income tax purposes, respectively. The federal and state net operating loss carryforwards begin expiring in 2034. The amount of
federal net operating loss that does not expire is $25,145,000.
As of December 31, 2024, we had credit carryforwards
of approximately $423,000 and $241,000 available to reduce future taxable income, if any, for both federal and California state income
tax purposes, respectively. The federal R&D credit carryforwards begin expiring in 2039 and California credits carryforward indefinitely.
Valuation allowances have been reserved, where necessary.
Utilization of the net operating loss carryforward
may be subject to an annual limitation due to the ownership percentage change limitations provided by the Internal Revenue Code of 1986,
as amended, and similar state provisions. The annual limitation may result in the expiration of the net operating loss before utilization.
On January 1, 2009, we adopted the provisions of
FASB ASC 740-10, Accounting for Uncertainty in Income Taxes (“ASC 740-10”). ASC 740-10 prescribes a comprehensive model
for the recognition, measurement, presentation and disclosure in financial statements of any uncertain tax positions that have been taken
or expected to be taken on a tax return. It is unlikely that the amount of liability for unrecognized tax benefits will significantly
change over the year. No liability related to uncertain tax positions is recorded on the financial statements.
As of December 31, 2023, and 2024, we had unrecognized
tax benefits of $191,000 and $232,000, respectively.
The following table summarizes the activity related
to our unrecognized tax benefits.
Schedule of unrecognized tax benefits | |
| | |
Balance at December 31, 2023 | |
$ | 191,000 | |
Decreases related to prior year tax positions | |
| 2,000 | |
Increases related to current-year tax positions | |
| 39,000 | |
Balance at December 31, 2024 | |
$ | 232,000 | |
Our tax years 2003-2024 will remain open for examination
by the federal and state authorities for three and four years, respectively, from the date of utilization of any net operating loss credits.
|
X |
- DefinitionThe entire disclosure for income tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Segment Reporting
|
12 Months Ended |
Dec. 31, 2024 |
Segment Reporting [Abstract] |
|
Segment Reporting |
Note 8 – Segment Reporting
We operate as one operating segment focused on
cloud-based AI video surveillance and remote guarding security services. Operating segments are defined as components of an enterprise
for which separate financial information is available for evaluation by the CODM in deciding how to allocate resources and assess performance.
Our CODM evaluates our financial information and resources and assesses the performance of these resources on a consolidated basis. There
is no expense or asset information supplemental to the information disclosed in these financial statements, that is regularly provided
to the CODM. The allocation of resources and assessment of performance of the operating segment is based on net income as shown in our
statement of operations. The CODM considers net income in the annual forecasting process and reviews actual results when making decisions
about allocating resources. Since we operate as one operating segment, financial segment information, including profit or loss and asset
information, can be found in these financial statements.
Schedule of segment information | |
| | | |
| | |
| |
Surveillance Segment | |
| |
Year Ended December 31, | |
(in thousands) | |
2024 | | |
2023 | |
Revenue | |
$ | 1,364 | | |
$ | 607 | |
Less: | |
| | | |
| | |
Cost of goods sold | |
| 990 | | |
| 725 | |
Research and development | |
| 1,266 | | |
| 1,719 | |
Sales and marketing | |
| 1,813 | | |
| 2,270 | |
General and Administrative | |
| 1,241 | | |
| 1,170 | |
Non-cash expenses | |
| 2,245 | | |
| 3,115 | |
Other (settlements, interest, etc.) | |
| 334 | | |
| 85 | |
| |
| | | |
| | |
Segment net income (loss) | |
| (6,535 | ) | |
| (9,007 | ) |
| |
| | | |
| | |
Reconciliation of profit or loss | |
| | | |
| | |
Adjustments and reconciling items | |
| | | |
| | |
Consolidated net income (loss) | |
$ | (6,535 | ) | |
$ | (9,007 | ) |
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_SegmentReportingDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Subsequent Events
|
12 Months Ended |
Dec. 31, 2024 |
Subsequent Events [Abstract] |
|
Subsequent Events |
Note 9 – Subsequent Events
Equity Financings
On November 25, 2024, we entered into a Securities
Purchase Agreement, as amended by Amendment No. 1 to Securities Purchase Agreement,
dated January 16, 2025, and Amendment No. 2 to Securities Purchase Agreement, dated January 29, 2025 (the “Series 1 Equity Financing”)
with Streeterville Capital, LLC, a Utah limited liability company (“Streeterville”) pursuant to the terms of which
we agreed to issue and sell $6,300,000 of newly designated Series 1 Convertible Preferred Stock, par value $0.0001 per share (the “Series
1 Preferred”) and 720,000 pre-delivery shares to Streeterville.
The Series 1 Equity Financing closed on January 29, 2025.
On March 21, 2025, we entered into a second Securities
Purchase Agreement (the “Series 2 Securities Purchase Agreement”
or “Series 2 Equity Financing”) with Streeterville pursuant to the terms of which we agreed to issue and sell up to
$40,000,000 of newly designated Series 2 Convertible Preferred Stock, par value $0.0001 per share (the “Series 2 Preferred”
and, together with the Series 1 Preferred, the “Preferred Stock”) to Streeterville. On March 25, 2025, at the initial closing
of the Series 2 Equity Financing (the “Closing Date”), we issued and sold 4,500 shares of Series 2 Preferred to Streeterville,
for an aggregate purchase price of $4,500,000.
Pursuant to the terms of the Series 2 Securities
Purchase Agreement, Streeterville will also have, for a period ending on the later of (i) two years from the Closing Date, and (ii) the
date on which it no longer holds any Preferred Stock, the right, but not the obligation, to reinvest up to an additional $4,000,000 into
the Company in one or more tranches (of at least $100,000) at its election (the “Reinvestment Right”). The Reinvestment Right
supersedes and replaces the reinvestment right granted to Streeterville in connection with the Series 1 Equity Financing. In addition,
Streeterville will have the right, for a period ending six months after it no longer holds any Preferred Stock or is not otherwise owed
any obligations from us, to participate in up to 30% of the amount sold in any debt or equity financing that we consummate (the “Participation
Right”). The Participation Right supersedes and replaces the participation right granted to Streeterville in connection with the
Series 1 Equity Financing.
Direct Listing
On January 30, 2025, we finalized the direct listing
of our Class A common stock on the Nasdaq Capital market with the ticker symbol “CSAI.”
Management’s Evaluation
Management has evaluated subsequent events to determine if events or
transactions occurring after the balance sheet date through the date the financial statements were issued require potential adjustment
to or disclosure in the financial statements and has concluded that all such events or transactions that would require recognition or
disclosure have been recognized or disclosed.
Pursuant to the terms of the “Series
2 Securities Purchase Agreement, Streeterville will also have, for a period ending on the later of (i) two years from the Closing
Date, and (ii) the date on which it no longer holds any Preferred Stock, the right, but not the obligation, to reinvest up to an additional
$4,000,000 into the Company in one or more tranches (of at least $100,000) at its election (the “Reinvestment Right”). The
Reinvestment Right supersedes and replaces the reinvestment right granted to Streeterville in connection with the Series 1 Equity Financing.
In addition, Streeterville will have the right, for a period ending six months after it no longer holds any Preferred Stock or is not
otherwise owed any obligations from us, to participate in up to 30% of the amount sold in any debt or equity financing that we consummate
(the “Participation Right”). The Participation Right supersedes and replaces the participation right granted to Streeterville
in connection with the Series 1 Equity Financing.
Direct Listing
On January 30, 2025, we finalized the direct listing
of our Class A common stock on the Nasdaq Capital market with the ticker symbol “CSAI.”
Management’s Evaluation
Management has evaluated subsequent events to determine
if events or transactions occurring after the balance sheet date through the date the financial statements were issued require potential
adjustment to or disclosure in the financial statements and has concluded that all such events or transactions that would require recognition
or disclosure have been recognized or disclosed.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Summary of Significant Accounting Policies (Policies)
|
12 Months Ended |
Dec. 31, 2024 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Basis of Presentation
The accounting and reporting policies of the Company
conform to generally accepted accounting principles in the United States of America (“U.S. GAAP”). In the opinion of management,
all adjustments considered necessary for the fair presentation of the financial statements for the years presented have been included
and are of a normal and recurring nature.
|
Reverse Stock Split |
Reverse Stock Split
On October 24, 2024, we effected a 1-for-6 reverse stock split of all classes of our issued and outstanding capital stock (the “Reverse Stock Split”). All share and per share
information is presented after giving effect to the Reverse Stock Split retrospectively for all periods presented. For additional information
about the Reverse Stock Split, see Note 6, Reverse Stock Split.
|
Emerging Growth Company Status |
Emerging Growth Company Status
We are an “emerging growth company,”
as defined in the Jump Start Our Business Startups Act of 2012 (“JOBS Act”). Under Section 107 of the JOBS Act, emerging growth
companies are permitted to use an extended transition period provided in Section 7(a)(2)(B) of the Securities Act, for complying with
new or revised accounting standards that have different effective dates for public and private companies. We have elected to use the extended
transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards that have
different effective dates for public and private companies until the earlier of the date that we (i) are no longer an emerging growth
company, or (ii) affirmatively and irrevocably opt out of the extended transition period provided in Section 7(a)(2)(B). By electing to
extend the transition period for complying with new or revised accounting standards, our financial statements may not be comparable to
the financial statements of companies that comply with public company effective dates.
|
Use of Estimates |
Use of Estimates
The preparation of the financial statements in
conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements
and the footnotes thereto. Actual results could differ from those estimates.
|
Risks and Uncertainties |
Risks and Uncertainties
We have a limited operating history. Our business
and operations are sensitive to general business and economic conditions in the United States. A host of factors beyond our control could
cause fluctuations in these conditions. Adverse conditions may include recession, downturn or otherwise, inflation, changes in regulations
or restrictions on imports, tariffs, competition or changes in consumer taste. These adverse conditions could affect our financial condition
and our results of operations.
|
Cash and Cash Equivalents |
Cash and Cash Equivalents
We consider short-term, highly liquid investments
with original maturities of three months or less at the time of purchase to be cash equivalents. Cash consists of funds held in our checking
account. We maintain our cash with a major financial institution located in the United States, which we believe to be creditworthy. The
Federal Deposit Insurance Corporation insures balances up to $250,000, but at times we may maintain balances in excess of the federally
insured limits.
|
Receivables and Credit Policy |
Receivables and Credit Policy
Trade receivables from customers are uncollateralized
customer obligations due under normal trade terms, Trade receivables are stated at the amount billed to the customer. Payments of trade
receivables are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied
to the earliest unpaid invoice. We routinely assess our outstanding accounts receivable and recorded a reserve for estimated uncollectible
accounts of $5,816 and $82,090 at December 31, 2024, and 2023, respectively.
|
Sales Taxes |
Sales Taxes
Various states impose a sales tax on our sales
to non-exempt customers. We collect the sales tax from customers and remit the entire amount to each respective state. Our accounting
policy is to exclude the tax collected and remitted to the states from revenue and cost of sales.
|
Property and Equipment |
Property and Equipment
Property and equipment are recorded at cost if
the expenditure exceeds $2,500. Expenditures for renewals and improvements that significantly add to the productive capacity or extend
the useful life of an asset are capitalized. Expenditures for maintenance and repairs are expensed as incurred. When equipment is retired
or sold, the cost and related accumulated depreciation are eliminated from the balance sheet accounts and the resultant gain or loss is
reflected in income.
Depreciation is provided using the straight-line
method, based on useful lives of the assets which range from three to five years depending on the asset type.
We review the carrying value of property and equipment
for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated
future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are
less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of
assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the
manner in which the property is used, and the effects of obsolescence, demand, competition, and other economic factors.
|
Segment Reporting |
Segment Reporting
Operating segments are defined as components of
an enterprise for which separate and discrete information is available for evaluation by the chief operating decision-maker (the “CODM”)
in deciding how to allocate resources and assess performance. We have one reportable segment focused on cloud-based AI video surveillance
and remote guarding security services. Our CODM, who is our Chief Executive Officer, manages operations on a consolidated basis for purposes
of making operating decisions, assessing financial performance, and allocating resources. For additional information on our segment reporting,
see Note 8, Segment Reporting.
|
Fair Value Measurements |
Fair Value Measurements
Fair value is defined as the exchange price that
would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset
or liability in an orderly transaction between market participants on the measurement date. When fair value measurements are used, valuation
techniques should maximize the use of observable inputs and minimize the use of unobservable inputs.
U.S. GAAP has established a fair value hierarchy
which prioritizes the valuation inputs into three broad levels. Level 1 inputs consist of quoted prices in active markets for identical
assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than
quoted prices included within Level 1 that are observable for the related asset or liability. Level 3 inputs are unobservable inputs related
to the asset or liability.
|
Income Taxes |
Income Taxes
We determine deferred income taxes using the liability
(or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between
the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they
occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are
reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of
a deferred tax asset will not be realized.
We have incurred taxable losses since inception
but are current in our tax filing obligations. We are not presently subject to any income tax audit in any taxing jurisdiction.
|
Revenue Recognition |
Revenue Recognition
We recognize revenue when a customer obtains control
of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those
goods or services.
To determine revenue recognition for arrangements
that an entity determines are within the scope of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”), we perform the following steps: (i)
identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price,
(iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies
a performance obligation. At contract inception, once the contract is determined to be within the scope of ASC 606, we assess the goods
or services promised within each contract and determine those that are performance obligations and assess whether each promised good or
service is distinct. We then recognize as revenue the amount of the transaction price that is allocated to the respective performance
obligation when (or as) the performance obligation is satisfied.
Revenue from subscription contracts with customers
is recognized ratably over the period that commences on the subscription start date and ending on the date the subscription term expires.
Revenue from door and video services is generally recognized at the completion of the professional services. Revenue from sales hardware
is generally recognized at time of delivery.
|
Goodwill and Indefinite-Lived Intangible Assets |
Goodwill and Indefinite-Lived Intangible Assets
Goodwill represents the excess of purchase price
over the fair value of identifiable net assets of businesses acquired. Our indefinite-lived intangible asset consists of assets acquired
from Visionful Holding Inc. (“Visionful”) and in connection with our acquisition of Infrastructure Proving Grounds (“IPG”).
We assess goodwill for impairment annually in the fourth quarter, or more frequently if events or circumstances indicate a potential impairment.
During the fourth quarter of 2023, following a
thorough assessment of goodwill for impairment, management determined that goodwill attributed to Visionful and IPG had become impaired
due to underutilization of the acquired assets in revenue generation and on December 31, 2023, a non-cash loss on impairment was recorded
reflecting goodwill impairment charges totaling $1.67 million. Despite this impairment, the technology acquired remains the property of
Cloudastructure and retains potential for future utilization.
|
Liquidity |
Liquidity
Our future needs for liquidity will depend on a
variety of factors, including, without limitation, our ability to generate cash flows from operations and the timing and availability
of net proceeds from any future financing activities that we may conduct. Economic uncertainty, fluctuating interest rates, market volatility,
slowdowns in transaction volume, delays in financings from banks and other lenders and other negative trends may, in the future, adversely
impact our ability to timely access potential sources of liquidity. If we are unable to raise additional capital when desired, or on terms
that are acceptable to us, our business, financial condition and results of operations could be adversely affected.
On November 25, 2024, we entered into a Securities
Purchase Agreement (the “Equity Financing”) with Streeterville Capital, LLC, a Utah limited liability company (“Streeterville”),
upon the closing of which we will issue and sell to Streeterville $6,300,000 of newly designated Series 1 Convertible Preferred Stock,
par value $0.0001 per share (the “Series 1 Preferred”) and 720,000 pre-delivery shares. We also entered into an Equity Purchase
Agreement (the “Equity Purchase Agreement” or “Equity Line”) with Atlas Sciences, LLC, a Utah limited liability
company (“Atlas”), which provides that, upon the terms and subject to the conditions and limitations set forth therein, Atlas
will purchase up to an aggregate of $50,000,000 of our Class A common stock, par value $0.0001 per share (the “Class A common stock”),
over the 24-month term of the Equity Line. For additional details regarding the Equity Financing and Equity Line, see Note 9 –
Subsequent Events.
Our ability to continue as a going concern is dependent
on our ability to further implement our business plan. The accompanying financial statements have been prepared on a going concern basis,
which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. The financial statements
do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification
of liabilities that might result from the outcome of the uncertainties described above.
We believe that upon closing the Equity Financing
and the Equity Line, together with our cash on hand and anticipated cash flows from operations are sufficient to address any going concern
uncertainties and will be sufficient to meet our liquidity and capital resource requirements to ensure that we are able to meet our obligations
and continue operations for at least one year from the issuance date of these financial statements.
|
Recent Accounting Pronouncements |
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 is effective for public entities for fiscal years beginning
after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024, and requires single reporting entities
to comply with the expanded reportable segment disclosures outlined in the ASU. The expanded reportable segment disclosures are intended
to enhance certain disclosures surrounding significant segment expenses.
This standard became effective for the Company
for the annual reporting period ended December 31, 2024, using the retrospective method. The adoption of this standard resulted in additional
disclosure but did not have a material impact on our financial position or results of operations. See Note 8, Segment Reporting,
for our updated segment presentation.
In December 2023, the FASB issued ASU 2023-09,
“Income Taxes (Topic 740): Improvements to Income Tax Disclosure” (“ASU 2023-09”). ASU 2023-09 is effective
for public entities for fiscal years beginning after December 15, 2024, and interim periods in fiscal years beginning after December 15,
2025, and establishes new income tax requirements in addition to modifying and eliminating certain existing requirements. Under ASU 2023-09,
entities must consistently categorize and provide greater disaggregation of information in the rate reconciliation and further disaggregate
income taxes paid. The Company is currently evaluating the impact of the new standard on our financial statements.
In March 2024, the Securities and Exchange Commission
(the “SEC”) adopted final rules under Release No. 33-11275, The Enhancement and Standardization of Climate-Related Disclosures
for Investors (the “Climate Rules”). The Climate Rules require quantitative and qualitative disclosure of certain climate-related
information in registration statements and annual reports filed. These disclosures include financial statement footnote disclosure related
to the effects of certain severe weather events and other natural conditions. In April 2024, the SEC issued an order staying the Climate
Rules pending completion of a judicial review of certain petitions challenging their validity. If the stay is lifted, the effective dates
remain unchanged and we remain a smaller reporting company, emerging growth company or non-accelerated filer, the Climate Rules will be
effective for our fiscal year ending December 31, 2027. The Company is currently evaluating the impact of the Climate Rules on our financial
statements.
|
X |
- References
+ Details
Name: |
CSAI_EmergingGrowthCompanyStatusPolicyTextBlock |
Namespace Prefix: |
CSAI_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_LiquidityPolicyTextBlock |
Namespace Prefix: |
CSAI_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478898/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for goodwill. This accounting policy also may address how an entity assesses and measures impairment of goodwill, how reporting units are determined, how goodwill is allocated to such units, and how the fair values of the reporting units are determined.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsGoodwillPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-1
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for receivable. Includes, but is not limited to, accounts receivable and financing receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481569/310-20-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
+ Details
Name: |
us-gaap_ReceivablesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for election to exclude from measurement of transaction price tax assessed by governmental authority that are both imposed on and concurrent with specific revenue-producing transaction, and collected from customer. Includes, but is not limited to, sales, use, value-added and excise tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 32 -Paragraph 2A -Publisher FASB -URI https://asc.fasb.org/1943274/2147479866/606-10-32-2A
+ Details
Name: |
us-gaap_RevenueTransactionPriceMeasurementTaxExclusionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for segment reporting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 36 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-36
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
+ Details
Name: |
us-gaap_SegmentReportingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for its capital stock transactions, including dividends and accumulated other comprehensive income.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-1
+ Details
Name: |
us-gaap_StockholdersEquityPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Basic and Diluted Loss Per Share (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Earnings Per Share [Abstract] |
|
Schedule of calculate basic and diluted loss per share |
Schedule of calculate basic and
diluted loss per share | |
| | | |
| | |
| |
Year Ended December 31, | |
| |
2024 | | |
2023 | |
Class A common stock | |
| 14,020,543 | | |
| 13,800,418 | |
Class B common stock | |
| 571,011 | | |
| 753,857 | |
Total | |
| 14,591,554 | | |
| 14,554,275 | |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Share Capital (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Equity [Abstract] |
|
Schedule of warrant activity |
Schedule of warrant activity | |
| | | |
| | | |
| | | |
| | |
| |
Warrants at Exercise Price of $4.50 | | |
Warrants at Exercise Price of $7.20 | | |
Warrants at Exercise Price of $9.00 | | |
Total Warrants | |
Balance at January 1, 2023 | |
| 137,889 | | |
| 344,080 | | |
| 19,291 | | |
| 501,259 | |
Issued 2023 | |
| – | | |
| – | | |
| 35,738 | | |
| 35,738 | |
Expired during 2023 | |
| 113,369 | | |
| 296,561 | | |
| 4,107 | | |
| 414,036 | |
Exercised during 2023 | |
| 24,520 | | |
| 47,519 | | |
| – | | |
| 72,039 | |
Outstanding at December 31, 2023 | |
| – | | |
| – | | |
| 50,922 | | |
| 50,922 | |
Issued 2024 | |
| – | | |
| – | | |
| – | | |
| – | |
Expired during 2024 | |
| – | | |
| – | | |
| 35,660 | | |
| 46,605 | |
Exercised during 2024 | |
| – | | |
| – | | |
| – | | |
| – | |
Outstanding at December 31, 2024 | |
| – | | |
| – | | |
| 15,262 | | |
| 4,317 | |
|
Schedule of option activity |
Schedule of option activity | |
| | | |
| | | |
| | |
| |
Number of Options | | |
Exercise Price Range | | |
Weighted-Average Exercise Price | |
Options outstanding at December 31, 2023 (1) | |
| 10,723,006 | | |
$ | 0.024-2.22 | | |
$ | 0.85 | |
Granted | |
| 5,302,606 | | |
| 2.70 | | |
| 2.70 | |
Canceled | |
| 46,874 | | |
| 2.16 | | |
| 2.16 | |
Exercised | |
| 2 | | |
| 1.86 | | |
| 1.86 | |
Options outstanding at December 31, 2024 | |
| 15,978,736 | | |
$ | 0.024-2.70 | | |
$ | 1.46 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Income Tax (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of deferred tax assets and liabilities |
Schedule of deferred tax assets and liabilities | |
| | | |
| | |
| |
Year Ended December 31, | |
(in thousands) | |
2024 | | |
2023 | |
Net operating loss carryforwards | |
$ | 6,769 | | |
$ | 5,813 | |
Research and development credits | |
| 431 | | |
| 355 | |
Sec. 174 R&D capitalization | |
| 1,119 | | |
| 1,078 | |
Fixed assets | |
| 32 | | |
| 39 | |
Accruals and reserves | |
| 2 | | |
| 22 | |
Stock compensation | |
| 1,078 | | |
| 595 | |
Deferred tax assets | |
| 9,431 | | |
| 7,902 | |
| |
| | | |
| | |
Fixed assets | |
| – | | |
| – | |
Accruals and reserves | |
| – | | |
| – | |
Intangibles | |
| (125 | ) | |
| (106 | ) |
Deferred tax liability | |
| (125 | ) | |
| (106 | ) |
| |
| | | |
| | |
Valuation allowance | |
| (9,307 | ) | |
| (7,796 | ) |
Net deferred tax assets | |
$ | (1 | ) | |
$ | – | |
|
Schedule of unrecognized tax benefits |
Schedule of unrecognized tax benefits | |
| | |
Balance at December 31, 2023 | |
$ | 191,000 | |
Decreases related to prior year tax positions | |
| 2,000 | |
Increases related to current-year tax positions | |
| 39,000 | |
Balance at December 31, 2024 | |
$ | 232,000 | |
|
X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the change in unrecognized tax benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
+ Details
Name: |
us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Segment Reporting (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Segment Reporting [Abstract] |
|
Schedule of segment information |
Schedule of segment information | |
| | | |
| | |
| |
Surveillance Segment | |
| |
Year Ended December 31, | |
(in thousands) | |
2024 | | |
2023 | |
Revenue | |
$ | 1,364 | | |
$ | 607 | |
Less: | |
| | | |
| | |
Cost of goods sold | |
| 990 | | |
| 725 | |
Research and development | |
| 1,266 | | |
| 1,719 | |
Sales and marketing | |
| 1,813 | | |
| 2,270 | |
General and Administrative | |
| 1,241 | | |
| 1,170 | |
Non-cash expenses | |
| 2,245 | | |
| 3,115 | |
Other (settlements, interest, etc.) | |
| 334 | | |
| 85 | |
| |
| | | |
| | |
Segment net income (loss) | |
| (6,535 | ) | |
| (9,007 | ) |
| |
| | | |
| | |
Reconciliation of profit or loss | |
| | | |
| | |
Adjustments and reconciling items | |
| | | |
| | |
Consolidated net income (loss) | |
$ | (6,535 | ) | |
$ | (9,007 | ) |
|
X |
- DefinitionTabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Item 1C. Cybersecurity. (Details Narrative)
|
12 Months Ended |
Dec. 31, 2024 |
Cybersecurity Risk Management, Strategy, and Governance [Abstract] |
|
Cybersecurity Risk Management Processes Integrated [Text Block] |
In the ordinary course of our business, we receive,
process, use, and store digitally large amounts of data, including customer data as well as confidential, sensitive, proprietary, and
personal information. Maintaining the integrity and availability of our information technology systems and this information, as well as
appropriate limitations on access and confidentiality of such information, is important to us and our business operations. To this end,
we have implemented policies designed to assess, identify, and manage risks from potential unauthorized occurrences on or through our
information technology systems that may result in adverse effects on the confidentiality, integrity, and availability of these systems
and the data residing in them.
|
Cybersecurity Risk Management Processes Integrated [Flag] |
true
|
Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block] |
Our cybersecurity program is managed by our executive
management team, including our Chief Executive Officer and Chief Technology Officer, and includes mechanisms, controls, technologies,
systems, policies, and other processes designed to prevent or mitigate data loss, theft, misuse, or other security incidents or vulnerabilities
affecting the systems and data residing in them.
|
Cybersecurity Risk Management Positions or Committees Responsible [Flag] |
true
|
Cybersecurity Risk Management Third Party Engaged [Flag] |
true
|
Cybersecurity Risk Role of Management [Text Block] |
We consider cybersecurity, along with other significant
risks that we face, within our overall enterprise risk management framework. Our board of directors has oversight for the most significant
risks facing us and for our processes to identify, prioritize, assess, manage, and mitigate those risks. We intend to provide our board
of directors with periodic updates on cybersecurity and information technology matters and related risk exposures from management.
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection c -Paragraph 1
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection c -Paragraph 1
+ Details
Name: |
cyd_CybersecurityRiskBoardCommitteeOrSubcommitteeResponsibleForOversightTextBlock |
Namespace Prefix: |
cyd_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection c -Paragraph 2 -Subparagraph i
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection c -Paragraph 2 -Subparagraph i
+ Details
Name: |
cyd_CybersecurityRiskManagementPositionsOrCommitteesResponsibleFlag |
Namespace Prefix: |
cyd_ |
Data Type: |
i:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection b -Paragraph 1 -Subparagraph i
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection b -Paragraph 1 -Subparagraph i
+ Details
Name: |
cyd_CybersecurityRiskManagementProcessesIntegratedFlag |
Namespace Prefix: |
cyd_ |
Data Type: |
i:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection b -Paragraph 1 -Subparagraph i
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection b -Paragraph 1 -Subparagraph i
+ Details
Name: |
cyd_CybersecurityRiskManagementProcessesIntegratedTextBlock |
Namespace Prefix: |
cyd_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K
+ Details
Name: |
cyd_CybersecurityRiskManagementStrategyAndGovernanceAbstract |
Namespace Prefix: |
cyd_ |
Data Type: |
i:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection b -Paragraph 1 -Subparagraph ii
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection b -Paragraph 1 -Subparagraph ii
+ Details
Name: |
cyd_CybersecurityRiskManagementThirdPartyEngagedFlag |
Namespace Prefix: |
cyd_ |
Data Type: |
i:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Section 106 -Subsection c -Paragraph 2
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Section 16K -Subsection c -Paragraph 2
+ Details
Name: |
cyd_CybersecurityRiskRoleOfManagementTextBlock |
Namespace Prefix: |
cyd_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
X |
- DefinitionThe valuation allowance as of the balance sheet date to reduce the gross amount of receivables to estimated net realizable value, which would be presented in parentheses on the face of the balance sheet.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-4
+ Details
Name: |
us-gaap_AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of impairment loss from asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-2
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482598/350-20-45-2
+ Details
Name: |
us-gaap_GoodwillImpairmentLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of the reverse stock split arrangement. Also provide the retroactive effect given by the reverse split that occurs after the balance sheet date but before the release of financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 4 -Subparagraph (SAB Topic 4.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-4
+ Details
Name: |
us-gaap_StockholdersEquityReverseStockSplit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=CSAI_VisionfulAndInfrastructureProvingGroundsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Basic and Diluted Loss Per Share (Details) - shares
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] |
|
|
Number of shares outstanding, basic |
14,591,554
|
14,554,275
|
Number of shares outstanding, diluted |
14,591,554
|
14,554,275
|
Common Class A [Member] |
|
|
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] |
|
|
Number of shares outstanding, basic |
14,020,543
|
13,800,418
|
Number of shares outstanding, diluted |
14,020,543
|
13,800,418
|
Common Class B [Member] |
|
|
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] |
|
|
Number of shares outstanding, basic |
571,011
|
753,857
|
Number of shares outstanding, diluted |
571,011
|
753,857
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
+ Details
Name: |
us-gaap_EarningsPerShareBasicLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
X |
- DefinitionSecurities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Share Capital (Details - Warrant activity) - shares
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Class of Warrant or Right [Line Items] |
|
|
Warrants outstanding, beginning balance |
50,922
|
501,259
|
Warrants issued, shares |
0
|
35,738
|
Warrants expired, shares |
46,605
|
414,036
|
Warrants exercised, shares |
0
|
72,039
|
Warrants outstanding, ending balance |
4,317
|
50,922
|
Exercise Price of $4.50 [Member] |
|
|
Class of Warrant or Right [Line Items] |
|
|
Warrants outstanding, beginning balance |
0
|
137,889
|
Warrants issued, shares |
0
|
0
|
Warrants expired, shares |
0
|
113,369
|
Warrants exercised, shares |
0
|
24,520
|
Warrants outstanding, ending balance |
0
|
0
|
Exercise Price of $7.20 [Member] |
|
|
Class of Warrant or Right [Line Items] |
|
|
Warrants outstanding, beginning balance |
0
|
344,080
|
Warrants issued, shares |
0
|
0
|
Warrants expired, shares |
0
|
296,561
|
Warrants exercised, shares |
0
|
47,519
|
Warrants outstanding, ending balance |
0
|
0
|
Exercise Price of $9.00 [Member] |
|
|
Class of Warrant or Right [Line Items] |
|
|
Warrants outstanding, beginning balance |
50,922
|
19,291
|
Warrants issued, shares |
0
|
35,738
|
Warrants expired, shares |
35,660
|
4,107
|
Warrants exercised, shares |
0
|
0
|
Warrants outstanding, ending balance |
15,262
|
50,922
|
X |
- References
+ Details
Name: |
CSAI_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisedInPeriod |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExpiredInPeriod |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=CSAI_Price450Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=CSAI_Price720Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=CSAI_Price900Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Share Capital (Details - Option activity) - $ / shares
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
[1] |
Equity [Abstract] |
|
|
|
Number of Options outstanding, beginning balance |
[1] |
10,723,006
|
|
Exercise price range, options outstanding |
|
0.024-2.70
|
0.024-2.22
|
Weighted-average exercise price, options outstanding |
[1] |
$ 0.85
|
|
Options granted, shares |
|
5,302,606
|
|
Exercise price range, options granted |
|
2.70
|
|
Weighted-average exercise price, options granted |
|
$ 2.70
|
|
Options canceled, shares |
|
46,874
|
|
Exercise price range, options canceled |
|
2.16
|
|
Weighted-average exercise price, options canceled |
|
$ 2.16
|
|
Options exercised, shares |
|
2
|
|
Exercise price range, options exercised |
|
1.86
|
|
Weighted-average exercise price, options exercised |
|
$ 1.86
|
|
Number of Options outstanding, ending balance |
|
15,978,736
|
10,723,006
|
Weighted-average exercise price, options outstanding |
|
$ 1.46
|
$ 0.85
|
|
|
X |
- References
+ Details
Name: |
CSAI_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCanceledExercisePriceRange |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedExercisePriceRange |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedExercisePriceRange |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingExercisePriceRange |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Share Capital (Details Narrative) - shares
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Securities Financing Transaction [Line Items] |
|
|
|
Warrants exercised, shares |
1,457,465
|
1,459,304
|
|
Warrants expired, shares |
3,853,146
|
3,760,301
|
|
Warrants outstanding |
|
96,591
|
|
Warrants outstanding |
4,317
|
50,922
|
501,259
|
Regulation A Filing [Member] |
|
|
|
Securities Financing Transaction [Line Items] |
|
|
|
Common stock that may be converted, shares |
12,100,000
|
|
|
Warrants that may be converted, shares |
5,300,000
|
|
|
Common stock issuable upon conversion, shares |
33,100,000
|
|
|
X |
- References
+ Details
Name: |
CSAI_ClassOfWarrantOutstanding |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
CSAI_CommonStockConvertible |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
CSAI_CommonStockIssuableUponConversion |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
CSAI_WarrantsExercisedShares |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
CSAI_WarrantsExpiredShares |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SecuritiesFinancingTransactionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SecuritiesFinancingTransactionAxis=CSAI_RegulationAFilingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 808 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479402/808-10-50-1
+ Details
Name: |
us-gaap_CollaborativeArrangementsAndNoncollaborativeArrangementTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest payable on debt, including, but not limited to, trade payables.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_NotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of operating lease expense. Excludes sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-4
+ Details
Name: |
us-gaap_OperatingLeaseExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=CSAI_BentleyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
X |
- References
+ Details
Name: |
CSAI_DisclosureReverseStockSplitAbstract |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of the reverse stock split arrangement. Also provide the retroactive effect given by the reverse split that occurs after the balance sheet date but before the release of financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 4 -Subparagraph (SAB Topic 4.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-4
+ Details
Name: |
us-gaap_StockholdersEquityReverseStockSplit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Income Taxes (Details - Deferred income taxes) - USD ($) $ in Thousands |
Dec. 31, 2024 |
Dec. 31, 2023 |
Income Tax Disclosure [Abstract] |
|
|
Net operating loss carryforwards |
$ 6,769
|
$ 5,813
|
Research and development credits |
431
|
355
|
Sec. 174 R&D capitalization |
1,119
|
1,078
|
Fixed assets |
32
|
39
|
Accruals and reserves |
2
|
22
|
Stock compensation |
1,078
|
595
|
Deferred tax assets |
9,431
|
7,902
|
Fixed assets |
0
|
0
|
Accruals and reserves |
0
|
0
|
Intangibles |
(125)
|
(106)
|
Deferred tax liability |
(125)
|
(106)
|
Valuation allowance |
(9,307)
|
(7,796)
|
Net deferred tax assets |
$ (1)
|
$ 0
|
X |
- References
+ Details
Name: |
CSAI_DeferredTaxAssetsInProcessCapitalization |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary difference from in-process research and development cost acquired in business combination or from joint venture formation or both.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsInProcessResearchAndDevelopment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary differences, classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from share-based compensation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from reserves and accruals.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax liability attributable to taxable temporary differences from reserves and accruals.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15
+ Details
Name: |
us-gaap_DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax liability attributable to taxable temporary differences from intangible assets other than goodwill.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax liability attributable to taxable temporary differences from property, plant, and equipment.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxLiabilitiesPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.1
X |
- DefinitionAmount of unrecognized tax benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-10B
+ Details
Name: |
us-gaap_UnrecognizedTaxBenefits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of decrease in unrecognized tax benefits resulting from tax positions taken in prior period tax returns.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
+ Details
Name: |
us-gaap_UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in unrecognized tax benefits resulting from tax positions that have been or will be taken in current period tax return.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
+ Details
Name: |
us-gaap_UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.25.1
Income Tax (Details Narrative) - USD ($)
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Income Tax Disclosure [Abstract] |
|
|
Net operating loss carryforwards |
$ 26,015,000
|
$ 20,748,000
|
Federal net operating loss carryforward |
25,145,000
|
|
Tax credit carryforwards |
423,000
|
|
Credit carryforwards available for future taxable income |
|
241,000
|
Unrecognized tax benefits |
$ 232,000
|
$ 191,000
|
X |
- References
+ Details
Name: |
CSAI_FederalNetOperatingLossCarryforward |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3
+ Details
Name: |
us-gaap_OperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of the tax credit carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3
+ Details
Name: |
us-gaap_TaxCreditCarryforwardAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of valuation allowance pertaining to the deferred tax asset representing potential future taxable deductions from tax credit carryforwards for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_TaxCreditCarryforwardValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of unrecognized tax benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-10B
+ Details
Name: |
us-gaap_UnrecognizedTaxBenefits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.1
Segment Reporting (Details) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Segment Reporting Information [Line Items] |
|
|
Revenue |
$ 1,364
|
$ 607
|
Cost of goods sold |
990
|
725
|
Research and development |
1,266
|
2,014
|
Sales and marketing |
1,813
|
2,541
|
General and Administrative |
1,241
|
2,365
|
Non-cash expenses |
2,174
|
1,674
|
Adjustments and reconciling items |
|
|
Net loss |
(6,535)
|
(9,007)
|
Surveillance Segment [Member] | Operating Segments [Member] |
|
|
Segment Reporting Information [Line Items] |
|
|
Revenue |
1,364
|
607
|
Cost of goods sold |
990
|
725
|
Research and development |
1,266
|
1,719
|
Sales and marketing |
1,813
|
2,270
|
General and Administrative |
1,241
|
1,170
|
Non-cash expenses |
2,245
|
3,115
|
Other (settlements, interest, etc.) |
334
|
85
|
Segment net income (loss) |
(6,535)
|
(9,007)
|
Adjustments and reconciling items |
|
|
Net loss |
$ (6,535)
|
$ (9,007)
|
X |
- References
+ Details
Name: |
CSAI_AdjustmentsAndReconcilingItemsAbstract |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_OtherSettlementsInterest |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CSAI_SegmentNetIncomeLoss |
Namespace Prefix: |
CSAI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense or loss included in net income that result in no cash flow, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_OtherNoncashExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482916/730-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479532/912-730-25-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
+ Details
Name: |
us-gaap_SellingAndMarketingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=CSAI_SurveillanceSegmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ConsolidationItemsAxis=us-gaap_OperatingSegmentsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Grafico Azioni Cloudastructure (NASDAQ:CSAI)
Storico
Da Mar 2025 a Apr 2025
Grafico Azioni Cloudastructure (NASDAQ:CSAI)
Storico
Da Apr 2024 a Apr 2025