- Achieved Q4 2024 GAAP Net Income of $3.6 million
- Generated full-year 2024 Net Revenue of $144.2 million, up 14% year-over-year
- Delivered full-year 2024 adjusted EBITDA of $8.6 million
- Generated ZYNRELEF® Q4 2024 Net Revenue of
$8.5 million and launched the
ZYNRELEF Vial Access Needle ("VAN") in December 2024
- U.S. District Court ruled in favor of Heron in patent
lawsuit against Fresenius Kabi USA, LLC, and upheld the validity of
CINVANTI® patents which expire in 2035
CARY,
N.C., Feb. 27, 2025 /PRNewswire/ -- Heron
Therapeutics, Inc. (Nasdaq: HRTX) ("Heron" or the "Company"), a
commercial-stage biotechnology company, today announced financial
results for the three and twelve months ended December 31, 2024, and highlighted recent
corporate updates.
"2024 was a milestone year for Heron. We delivered strong
financial results, including positive Net Income for Q4 2024,
achieved our operational objectives, and repositioned the business
for future growth. As we move into 2025, our product ZYNRELEF is
poised for transformational growth, driven by its expanded label
indications, the launch of the VAN, the approval of the NOPAIN Act,
and the enhanced promotional reach of the Crosslink relationship,"
said Craig Collard, Chief Executive
Officer.
Financial Guidance for 2025
Item
|
2025 Full-Year
Guidance for Net Revenue and Adjusted EBITDA
(in
millions)
|
Net Revenue
|
$153.0
|
to
|
$163.0
|
Adjusted
EBITDA
|
$0.0
|
to
|
$8.0
|
|
|
|
|
|
Business Highlights
- Partnership with Crosslink Network,
LLC ("Crosslink") expands the promotional effort for
ZYNRELEF within the orthopedic surgery marketplace for
post-operative pain.
- Expanded label indications for ZYNRELEF now cover an
estimated 17 million annual targeted procedures with many more also
indicated - a significant increase over prior indicated
procedures, based upon data from studies for cesarean section,
spinal surgery, augmentation mammoplasty, and total shoulder
arthroplasty, making ZYNRELEF appropriate for a wide range of
patients and appealing for broad formulary adoption.
- ZYNRELEF will continue to receive separate payment from
April 1, 2025, until at least the end
of 2027 as the result of inclusion in the "CMS OPPS and
ASC Final Rule CY 2025 Non-Opioid Policy for Pain Relief" by the
Centers for Medicare & Medicaid Services ("CMS").
- The ZYNRELEF VAN launched in Q4 2024, following approval
by the U.S. Food and Drug Administration ("FDA") in September 2024. The VAN replaces the current
vented vial spike and is expected to simplify aseptic preparation,
while also significantly reducing ZYNRELEF's withdrawal time to
between twenty and forty-five seconds.
- Cash, cash equivalents, and short-term investments were
$59.3 million as of December 31, 2024.
Net Revenue Performance - Year Ended
December 31
|
2024
|
2023
|
Dollar
Change
|
Percentage
Change
|
|
|
|
|
|
Acute
Care
|
$30,064
|
$19,118
|
$10,946
|
57.3 %
|
APONVIE
|
$4,518
|
$1,391
|
$3,127
|
224.8 %
|
ZYNRELEF
|
$25,546
|
$17,727
|
$7,819
|
44.1 %
|
|
|
|
|
|
Oncology
|
$114,221
|
$107,926
|
$6,295
|
5.8 %
|
CINVANTI
|
$100,079
|
$94,869
|
$5,210
|
5.5 %
|
SUSTOL
|
$14,142
|
$13,057
|
$1,085
|
8.3 %
|
|
|
|
|
|
Total Net
Revenue
|
$144,285
|
$127,044
|
$17,241
|
13.6 %
|
|
|
|
|
|
|
|
|
|
|
Net Revenue
Performance - Quarter Ended December
31
|
|
|
|
2024
|
2023
|
Dollar
Change
|
Percentage
Change
|
|
|
|
|
|
Acute
Care
|
$10,389
|
$6,164
|
$4,225
|
68.5 %
|
APONVIE
|
$1,932
|
$470
|
$1,462
|
311.1 %
|
ZYNRELEF
|
$8,457
|
$5,694
|
$2,763
|
48.5 %
|
|
|
|
|
|
Oncology
|
$30,392
|
$28,070
|
$2,322
|
8.3 %
|
CINVANTI
|
$26,873
|
$24,270
|
$2,603
|
10.7 %
|
SUSTOL
|
$3,519
|
$3,800
|
(281)
|
-7.4 %
|
|
|
|
|
|
Total Net
Revenue
|
$40,781
|
$34,234
|
$6,547
|
19.1 %
|
Conference Call and Webcast
Heron will host a conference call and live webcast on
Thursday, February 27, 2025, at
8:00 a.m. ET. The conference call can
be accessed by phone by utilizing the following registration
link which will provide participants with dial-in details. To
avoid delays, we encourage participants to dial into the conference
call fifteen minutes ahead of the scheduled start time. The
conference call will also be available via webcast under the
Investor Relations section of Heron's website at www.herontx.com.
An archive of the teleconference and webcast will also be made
available on Heron's website for sixty days following the call.
About ZYNRELEF for Postoperative Pain
ZYNRELEF is the first and only dual-acting local anesthetic that
delivers a fixed-dose combination of the local anesthetic
bupivacaine and a low dose of nonsteroidal anti-inflammatory drug
meloxicam. ZYNRELEF is the first and only extended-release local
anesthetic to demonstrate in Phase 3 studies significantly reduced
pain and significantly increased proportion of patients requiring
no opioids through the first 72 hours following surgery
compared to bupivacaine solution, the current standard-of-care
local anesthetic for postoperative pain control. ZYNRELEF was
initially approved by the FDA in May 2021 for use in
adults for soft tissue or periarticular instillation to produce
postsurgical analgesia for up to 72 hours after bunionectomy, open
inguinal herniorrhaphy and total knee arthroplasty. In December 2021, the FDA approved an expansion of
ZYNRELEF's indication to include foot and ankle, small-to-medium
open abdominal, and lower extremity total joint arthroplasty
surgical procedures. On January 23,
2024, the FDA approved ZYNRELEF for soft tissue and
orthopedic surgical procedures including foot and ankle, and other
procedures in which direct exposure to articular cartilage is
avoided. Safety and efficacy have not been established in highly
vascular surgeries, such as intrathoracic, large multilevel spinal,
and head and neck procedures.
Please see full prescribing information, including Boxed
Warning, at www.ZYNRELEF.com.
About APONVIE for Postoperative Nausea and Vomiting
(PONV)
APONVIE is a substance NK1 Receptor Antagonist (RA),
indicated for the prevention of PONV in adults. Delivered via a
30-second IV push, APONVIE 32 mg was demonstrated to be
bioequivalent to oral aprepitant 40 mg with rapid achievement of
therapeutic drug levels. APONVIE is the same formulation as Heron's
approved drug product CINVANTI. APONVIE is supplied in a
single-dose vial that delivers the full 32 mg dose for PONV.
APONVIE was approved by the FDA in September
2022 and became commercially available in the U.S. on
March 6, 2023.
Please see full prescribing information at www.APONVIE.com.
About CINVANTI for Chemotherapy Induced Nausea and Vomiting
(CINV) Prevention
CINVANTI, in combination with other antiemetic agents, is
indicated in adults for the prevention of acute and delayed nausea
and vomiting associated with initial and repeat courses of highly
emetogenic cancer chemotherapy (HEC) including high-dose cisplatin
as a single-dose regimen, delayed nausea and vomiting associated
with initial and repeat courses of moderately emetogenic cancer
chemotherapy (MEC) as a single-dose regimen, and nausea and
vomiting associated with initial and repeat courses of MEC as a
3-day regimen. CINVANTI is an IV formulation of aprepitant, an
NK1 RA. CINVANTI is the first IV formulation to directly
deliver aprepitant, the active ingredient in
EMEND® capsules. Aprepitant (including its prodrug,
fosaprepitant) is a single-agent NK1 RA to
significantly reduce nausea and vomiting in both the acute phase
(0–24 hours after chemotherapy) and the delayed phase (24–120 hours
after chemotherapy). The FDA-approved dosing administration
included in the U.S. prescribing information for CINVANTI
include 100 mg or 130 mg administered as a 30-minute IV infusion or
a 2-minute IV injection.
Please see full prescribing information
at www.CINVANTI.com.
About SUSTOL for CINV Prevention
SUSTOL is indicated in combination with other antiemetics in
adults for the prevention of acute and delayed nausea and vomiting
associated with initial and repeat courses of moderately emetogenic
chemotherapy (MEC) or anthracycline and cyclophosphamide (AC)
combination chemotherapy regimens. SUSTOL is an extended-release,
injectable 5-hydroxytryptamine type 3 RA that utilizes Heron's
Biochronomer® drug delivery technology to maintain
therapeutic levels of granisetron for ≥5 days. The SUSTOL global
Phase 3 development program was comprised of two, large,
guideline-based clinical studies that evaluated SUSTOL's efficacy
and safety in more than 2,000 patients with cancer. SUSTOL's
efficacy in preventing nausea and vomiting was evaluated in both
the acute phase (0–24 hours after chemotherapy) and delayed phase
(24–120 hours after chemotherapy).
Please see full prescribing information
at www.SUSTOL.com.
About Heron Therapeutics, Inc.
Heron Therapeutics, Inc. is a commercial-stage
biotechnology company focused on improving the lives of patients by
developing and commercializing therapeutic innovations that improve
medical care. Our advanced science, patented technologies, and
innovative approach to drug discovery and development have allowed
us to create and commercialize a portfolio of products that aim to
advance the standard-of-care for acute care and oncology
patients. For more information, visit www.herontx.com.
Non-GAAP Financial Measures
To supplement our financial results presented on a GAAP basis,
we have included information about certain non-GAAP financial
measures. We believe the presentation of these non-GAAP financial
measures, when viewed with our results under GAAP, provide
analysts, investors, lenders, and other third parties with insights
into how we evaluate normal operational activities, including our
ability to generate cash from operations, on a comparable
year-over-year basis and manage our budgeting and forecasting.
In our quarterly and annual reports, earnings press releases and
conference calls, we may discuss the following financial measures
that are not calculated in accordance with GAAP, to supplement our
consolidated financial statements presented on a GAAP basis.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that represents
GAAP net income or loss adjusted to exclude interest expense,
interest income, the benefit from or provision for income taxes,
depreciation, amortization, stock-based compensation, and other
adjustments to reflect changes that occur in our business but that
we do not believe are indicative of ongoing operations. Adjusted
EBITDA, as used by us, may be calculated differently from, and
therefore may not be comparable to, similarly titled measures used
by other companies.
There are several limitations related to the use of adjusted
EBITDA rather than net income or loss, which is the nearest GAAP
equivalent, such as:
- adjusted EBITDA excludes depreciation and amortization and,
although these are non-cash expenses, the assets being depreciated
or amortized may have to be replaced in the future, the cash
requirements for which are not reflected in adjusted EBITDA;
- we exclude stock-based compensation expense from adjusted
EBITDA although: (i) it has been, and will continue to be for the
foreseeable future, a significant recurring expense for our
business and an important part of our compensation strategy; and
(ii) if we did not pay out a portion of our compensation in the
form of stock-based compensation, the cash salary expense included
in operating expenses would be higher, which would affect our cash
position;
- adjusted EBITDA does not reflect changes in, or cash
requirements for, working capital needs;
- adjusted EBITDA does not reflect the benefit from or provision
for income taxes or the cash requirements to pay taxes; and
- adjusted EBITDA does not reflect historical cash expenditures
or future requirements for capital expenditures or contractual
commitments
Adjusted Operating Expenses
Adjusted operating expenses is a non-GAAP financial measure that
represents GAAP operating expenses adjusted to exclude stock-based
compensation expense, depreciation and amortization, and other
adjustments to reflect changes that occur in our business but do
not represent ongoing operations. For more information on these
non-GAAP financial measures, see the below table captioned "YTD
Adjusted EBITDA."
The Company has not provided a reconciliation of its guidance
for adjusted EBITDA to the most directly comparable forward-looking
GAAP measures, in reliance on the unreasonable efforts exception
provided under Item 10(e)(1)(i)(B) of Regulation S-K, because the
Company is unable to predict, without unreasonable efforts, the
timing and amount of items that would be included in such a
reconciliation, including, but not limited to, stock-based
compensation expense, and inventory reserve and asset write-offs.
These items are uncertain and depend on various factors that are
outside of the Company's control or cannot be reasonably predicted.
While the Company is unable to address the probable significance of
these items, they could have a material impact on GAAP net income
and operating expenses for the guidance period.
Forward-looking Statements
This news release contains "forward-looking statements" as
defined by the Private Securities Litigation Reform Act of 1995.
Heron cautions readers that forward-looking statements are based on
management's expectations and assumptions as of the date of this
news release and are subject to certain risks and uncertainties
that could cause actual results to differ materially. Therefore,
you should not place undue reliance on forward-looking statements.
Examples of forward-looking statements include, among others,
statements we make regarding the potential market opportunities for
ZYNRELEF, APONVIE, CINVANTI and SUSTOL; revenue, adjusted EBITDA
and other financial guidance provided by the Company; the potential
additional market opportunity for the expanded U.S. label for
ZYNRELEF or inclusion of ZYNRELEF under the OPPS and the ASC
payment system or launch of the ZYNRELEF VAN; our ability to
establish and maintain successful commercial arrangements like our
co-promotion agreement with Crosslink; the outcome of the Company's
pending ANDA litigation, including potential appeals of any
verdicts; whether the Company is required to write-off any
additional inventory in the future; the expected future balances of
Heron's cash, cash equivalents and short-term investments; the
expected duration over which Heron's cash, cash equivalents and
short-term investments balances will fund its operations and the
risk that future equity financings may be needed; any inability or
delay in achieving profitability. Important factors that could
cause actual results to differ materially from those in the
forward-looking statements are set forth in our most recent Annual
Report on Form 10-K and any subsequent Quarterly Reports on Form
10-Q, and in our other reports filed with the Securities and
Exchange Commission, including under the caption "Risk Factors."
Forward-looking statements reflect our analysis only on their
stated date, and Heron takes no obligation to update or revise
these statements except as may be required by law.
Heron Therapeutics,
Inc.
|
Consolidated Statements
of Operations
|
(In thousands, except
per share amounts)
|
|
|
|
Three months
ended
December 31,
|
|
Twelve months
ended
December 31,
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
(unaudited)
|
|
|
Net product
sales
|
|
$
40,781
|
|
$
34,233
|
|
$
144,285
|
|
$
127,044
|
Cost of product
sales
|
|
10,229
|
|
9,885
|
|
38,648
|
|
65,105
|
Gross Profit
|
|
30,552
|
|
24,348
|
|
105,637
|
|
61,939
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Research and
development
|
|
3,178
|
|
7,803
|
|
16,683
|
|
39,133
|
General and
administrative
|
|
12,144
|
|
14,437
|
|
53,397
|
|
65,778
|
Sales and
marketing
|
|
11,057
|
|
12,328
|
|
47,085
|
|
67,643
|
Total operating
expenses
|
|
26,379
|
|
34,568
|
|
117,165
|
|
172,554
|
Income (loss) from
operations
|
|
4,173
|
|
(10,220)
|
|
(11,528)
|
|
(110,615)
|
Other (expense) income,
net
|
|
(510)
|
|
(504)
|
|
(2,052)
|
|
56
|
Net loss
|
|
$ 3,663
|
|
$
(10,724)
|
|
$
(13,580)
|
|
$
(110,559)
|
Basic and diluted net
income (loss) per share
|
|
$ 0.02
|
|
$
(0.07)
|
|
$
(0.09)
|
|
$
(0.80)
|
Weighted average common
shares outstanding, basic and diluted
|
|
153,151
|
|
151,152
|
|
152,449
|
|
138,135
|
|
|
|
|
|
|
|
|
|
|
|
Heron Therapeutics,
Inc.
|
Consolidated Balance
Sheets
|
(in
thousands)
|
|
|
December 31,
2024
|
|
December 31,
2023
|
|
|
|
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
25,802
|
|
$
28,677
|
Short-term
investments
|
33,481
|
|
51,732
|
Accounts receivable,
net
|
78,881
|
|
60,137
|
Inventory
|
53,160
|
|
42,110
|
Prepaid expenses and
other current assets
|
17,690
|
|
6,118
|
Total current
assets
|
209,014
|
|
188,774
|
Property and equipment,
net
|
14,863
|
|
20,166
|
Right-of-use lease
assets
|
2,787
|
|
5,438
|
Other assets
|
6,483
|
|
8,128
|
Total
assets
|
$
233,147
|
|
$
222,506
|
LIABILITIES AND
STOCKHOLDERS' DEFICIT
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
11,709
|
|
$ 3,240
|
Accrued clinical and
manufacturing liabilities
|
25,402
|
|
22,291
|
Accrued payroll and
employee liabilities
|
9,554
|
|
9,224
|
Other accrued
liabilities
|
41,755
|
|
41,855
|
Current lease
liabilities
|
3,037
|
|
3,075
|
Total current
liabilities
|
91,457
|
|
79,685
|
Non-current lease
liabilities
|
-
|
|
2,800
|
Non-current notes
payable, net
|
25,026
|
|
24,263
|
Non-current
convertible notes payable, net
|
149,700
|
|
149,490
|
Other non-current
liabilities
|
615
|
|
241
|
Total
liabilities
|
266,798
|
|
256,479
|
Stockholders'
deficit:
|
|
|
|
Common
stock
|
1,521
|
|
1,503
|
Additional paid-in
capital
|
1,884,409
|
|
1,870,525
|
Accumulated other
comprehensive (loss) income
|
13
|
|
13
|
Accumulated
deficit
|
(1,919,594)
|
|
(1,906,014)
|
Total stockholders'
deficit
|
(33,651)
|
|
(33,973)
|
Total liabilities and
stockholders' deficit
|
$
233,147
|
|
$
222,506
|
Heron Therapeutics,
Inc.
|
YTD Adjusted
EBITDA
|
(in
thousands)
|
|
|
GAAP
YTD 2024
|
Depreciation
|
Stock-Based
Compensation
|
Inventory
Reserve
&
Write-Off
|
Asset
Write-Off
|
Adjusted
YTD 2024
|
Net Product
Sales
|
$
144,285
|
$
-
|
$
-
|
$
-
|
$
-
|
$
144,285
|
Cost of Product
Sales
|
38,648
|
2,117
|
-
|
2,474
|
-
|
34,057
|
Gross profit
|
105,637
|
(2,117)
|
-
|
(2,474)
|
-
|
110,228
|
Operating
Expenses:
|
|
|
|
|
|
|
Research and
development
|
16,683
|
189
|
1,856
|
-
|
2,210
|
12,428
|
General and
administrative
|
53,397
|
149
|
7,138
|
-
|
-
|
46,110
|
Sales and
marketing
|
47,085
|
37
|
3,968
|
-
|
-
|
43,080
|
Total Operating
Expense
|
117,165
|
375
|
12,962
|
-
|
2,210
|
101,618
|
(Loss) Income from
Operations
|
$
(11,528)
|
$
(2,492)
|
$
(12,962)
|
$
(2,474)
|
$
(2,210)
|
$
8,610
|
|
|
|
|
|
|
|
|
Investor Relations and Media Contact:
Ira Duarte
Executive Vice President, Chief Financial Officer
Heron Therapeutics, Inc.
iduarte@herontx.com
858-251-4400
View original content to download
multimedia:https://www.prnewswire.com/news-releases/heron-therapeutics-announces-fourth-quarter-and-full-year-2024-financial-results-and-highlights-recent-corporate-updates-302387150.html
SOURCE Heron Therapeutics, Inc.