Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Pay vs Performance Disclosure |
|
|
|
Pay vs Performance Disclosure, Table |
| | | | | | | | | | Summary | Summary | Compensation | Compensation | Average Summary | | Value of Initial | | | Compensation | Compensation | Actually | Actually | Compensation Table Total | Average Compensation | Fixed $100 Investment | | | Table Total for | Table Total for | Paid to | Paid to | Table Total for | Actually Paid | Based On: Total | Net Income | Year (1) | Lowe ($) (2) | Scheirman ($) (2) | Lowe ($) (3) | Scheirman ($) (3) | Non-PEO NEOs ($) (2) | for Non-PEO NEOs ($) (3) | Shareholder Return ($) (4) | (in thousands) ($) | 2024 | 4,545,499 | 5,236,584 | 6,422,375 | 7,136,835 | 1,108,340 | 1,240,891 | 161 | 19,521 | 2023 | - | 6,072,567 | - | 5,292,252 | 1,663,181 | 1,489,262 | 103 | 23,985 | 2022 | - | 3,431,434 | - | 3,621,040 | 1,237,123 | 1,286,687 | 195 | 36,540 |
(1) | The PEOs and NEOs for the applicable years were as follows: |
2024: John Lowe served as the Company’s PEO beginning January 25, 2024 and Scott Scheirman served as the Company’s PEO through his January 25, 2024 retirement. The Company’s other NEOs during 2024 were: Jeff Hochstadt, Toni Thompson, Lane Dubin and Sarah Kilgore. 2023 and 2022: Scott Scheirman served as the Company’s PEO, and Lane Dubin and John Lowe served as NEOs, for the entirety of 2023 and 2022, respectively. (2) | Amounts reported in this column represent (i) the total compensation reported in the Summary Compensation Table for the applicable year in the case of Mr. Lowe and Mr. Scheirman, as applicable, and (ii) the average of the total compensation reported in the Summary Compensation Table for the applicable year in the case of the other NEOs, including Mr. Lowe for 2023 and 2022. |
(3) | To calculate “Compensation Actually Paid” (“CAP”), adjustments were made to the amounts reported in the Summary Compensation Table for the applicable year. A reconciliation of the adjustments for Mr. Lowe, Mr. Scheirman and for the average of the other NEOs is set forth following the footnotes to this table.* |
(4) | Pursuant to rules of the SEC, the calculation assumes $100 was invested on December 31, 2021 in our common stock. Historic stock price performance is not necessarily indicative of future stock price performance. |
*Compensation Actually Paid Adjustments (see FN 3 above) | | | | | | | | | | | | | Minus | Plus | Plus (Minus) | Plus | Plus (Minus) | Minus | Plus | Minus | Equals | | | | | | | Change in Fair | | | | | | | | | | | Value as of | Fair Value as | | | | | | | | | | Vesting Date of | of Prior Fiscal | | | | | | | Fair Value at | | | Stock Option and | Year-End of | | | | | | | Fiscal Year-End | Change in Fair | Fair Value at | Stock Awards | Stock Option and | Changes in | | | | | Grant Date | of Outstanding | Value of | Vesting of Stock | Granted in | Stock Awards | Fair Value to | | | | | Fair Value of | and Unvested | Outstanding and | Option and Stock | Prior Fiscal Years | Granted in Prior | Reflect Excess | | | | | Stock Option | Stock Option | Unvested Stock | Awards Granted | for which Applicable | Fiscal Years that | Fair Value | Awards Made in | | | | and Stock | and Stock | Option and Stock | in Fiscal Year | Vesting Conditions | Failed to Meet | Resulting from | Prior Fiscal Years | | | Summary | Awards Granted | Awards Granted | Awards Granted | that Vested | Were Satisfied | Applicable Vesting | Modifications to | that were Forfeited | | | Compensation Table | in Fiscal | in Fiscal | in Prior Fiscal | During Fiscal | During Fiscal | Conditions During | Stock Option and | During Current | Compensation | Year | Total ($) (a) | Year ($) (b) | Year ($) (c) | Years ($) (d) | Year ($) (e) | Year ($) (f) | Fiscal Year ($) (g) | Stock Awards ($) (h) | Fiscal Year ($) | Actually Paid ($) | John Lowe | 2024 | 4,545,499 | (3,102,679) | 4,450,139 | 334,506 | - | 194,910 | - | - | - | 6,422,375 | 2023 | - | - | - | - | - | - | - | - | - | - | 2022 | - | - | - | - | - | - | - | - | - | - | Scott Scheirman | 2024 | 5,236,584 | - | - | 920,077 | - | 980,174 | - | - | - | 7,136,835 | 2023 | 6,072,567 | (4,682,037) | 3,421,712 | - | - | (350,800) | - | 830,810 | - | 5,292,252 | 2022 | 3,431,434 | - | - | 321,862 | - | (132,256) | - | - | - | 3,621,040 | Average Other NEOs(i) | 2024 | 1,108,340 | (239,203) | 188,815 | 130,325 | - | 96,271 | - | 80,844 | (124,501) | 1,240,891 | 2023 | 1,663,181 | (897,743) | 814,865 | - | - | (91,041) | - | - | - | 1,489,262 | 2022 | 1,237,123 | - | - | 83,413 | - | (33,849) | - | - | - | 1,286,687 |
(a) | Represents Total Compensation as reported in the Summary Compensation Table for the indicated fiscal year. With respect to the other NEOs, amounts shown represent averages. |
(b) | Represents the grant date fair value of the stock option and stock awards granted during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(c) | Represents the fair value at fiscal year-end of the stock option and stock awards granted during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(d) | Represents the change in fair value during the indicated fiscal year of each option award and stock award that was granted in a prior fiscal year and that remained outstanding and unvested as of the last day of the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes and, for awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the last day of the fiscal year. |
(e) | Represents the fair value at vesting of the option awards and stock awards that were granted and vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(f) | Represents the change in fair value, measured from the prior fiscal year-end to the vesting date, of each option award and stock award that was granted in a prior fiscal year and which vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(g) | Represents the fair value as of the last day of the prior fiscal year of the option award and stock awards that were granted in a prior fiscal year and which failed to meet the applicable vesting conditions in the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(h) | Represents the incremental fair value associated with the modification of Mr. Scheirman’s LTIP awards in 2023 and Ms. Kilgore’s outstanding awards in connection with her separation. |
(i) | See footnote 1 above for the NEOs included in the average for each year. |
|
|
|
Named Executive Officers, Footnote |
(1) | The PEOs and NEOs for the applicable years were as follows: |
2024: John Lowe served as the Company’s PEO beginning January 25, 2024 and Scott Scheirman served as the Company’s PEO through his January 25, 2024 retirement. The Company’s other NEOs during 2024 were: Jeff Hochstadt, Toni Thompson, Lane Dubin and Sarah Kilgore. 2023 and 2022: Scott Scheirman served as the Company’s PEO, and Lane Dubin and John Lowe served as NEOs, for the entirety of 2023 and 2022, respectively.
|
|
|
Adjustment To PEO Compensation, Footnote |
(2) | Amounts reported in this column represent (i) the total compensation reported in the Summary Compensation Table for the applicable year in the case of Mr. Lowe and Mr. Scheirman, as applicable, and (ii) the average of the total compensation reported in the Summary Compensation Table for the applicable year in the case of the other NEOs, including Mr. Lowe for 2023 and 2022. |
(3) | To calculate “Compensation Actually Paid” (“CAP”), adjustments were made to the amounts reported in the Summary Compensation Table for the applicable year. A reconciliation of the adjustments for Mr. Lowe, Mr. Scheirman and for the average of the other NEOs is set forth following the footnotes to this table.* |
*Compensation Actually Paid Adjustments (see FN 3 above) | | | | | | | | | | | | | Minus | Plus | Plus (Minus) | Plus | Plus (Minus) | Minus | Plus | Minus | Equals | | | | | | | Change in Fair | | | | | | | | | | | Value as of | Fair Value as | | | | | | | | | | Vesting Date of | of Prior Fiscal | | | | | | | Fair Value at | | | Stock Option and | Year-End of | | | | | | | Fiscal Year-End | Change in Fair | Fair Value at | Stock Awards | Stock Option and | Changes in | | | | | Grant Date | of Outstanding | Value of | Vesting of Stock | Granted in | Stock Awards | Fair Value to | | | | | Fair Value of | and Unvested | Outstanding and | Option and Stock | Prior Fiscal Years | Granted in Prior | Reflect Excess | | | | | Stock Option | Stock Option | Unvested Stock | Awards Granted | for which Applicable | Fiscal Years that | Fair Value | Awards Made in | | | | and Stock | and Stock | Option and Stock | in Fiscal Year | Vesting Conditions | Failed to Meet | Resulting from | Prior Fiscal Years | | | Summary | Awards Granted | Awards Granted | Awards Granted | that Vested | Were Satisfied | Applicable Vesting | Modifications to | that were Forfeited | | | Compensation Table | in Fiscal | in Fiscal | in Prior Fiscal | During Fiscal | During Fiscal | Conditions During | Stock Option and | During Current | Compensation | Year | Total ($) (a) | Year ($) (b) | Year ($) (c) | Years ($) (d) | Year ($) (e) | Year ($) (f) | Fiscal Year ($) (g) | Stock Awards ($) (h) | Fiscal Year ($) | Actually Paid ($) | John Lowe | 2024 | 4,545,499 | (3,102,679) | 4,450,139 | 334,506 | - | 194,910 | - | - | - | 6,422,375 | 2023 | - | - | - | - | - | - | - | - | - | - | 2022 | - | - | - | - | - | - | - | - | - | - | Scott Scheirman | 2024 | 5,236,584 | - | - | 920,077 | - | 980,174 | - | - | - | 7,136,835 | 2023 | 6,072,567 | (4,682,037) | 3,421,712 | - | - | (350,800) | - | 830,810 | - | 5,292,252 | 2022 | 3,431,434 | - | - | 321,862 | - | (132,256) | - | - | - | 3,621,040 | Average Other NEOs(i) | 2024 | 1,108,340 | (239,203) | 188,815 | 130,325 | - | 96,271 | - | 80,844 | (124,501) | 1,240,891 | 2023 | 1,663,181 | (897,743) | 814,865 | - | - | (91,041) | - | - | - | 1,489,262 | 2022 | 1,237,123 | - | - | 83,413 | - | (33,849) | - | - | - | 1,286,687 |
(a) | Represents Total Compensation as reported in the Summary Compensation Table for the indicated fiscal year. With respect to the other NEOs, amounts shown represent averages. |
(b) | Represents the grant date fair value of the stock option and stock awards granted during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(c) | Represents the fair value at fiscal year-end of the stock option and stock awards granted during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(d) | Represents the change in fair value during the indicated fiscal year of each option award and stock award that was granted in a prior fiscal year and that remained outstanding and unvested as of the last day of the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes and, for awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the last day of the fiscal year. |
(e) | Represents the fair value at vesting of the option awards and stock awards that were granted and vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(f) | Represents the change in fair value, measured from the prior fiscal year-end to the vesting date, of each option award and stock award that was granted in a prior fiscal year and which vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(g) | Represents the fair value as of the last day of the prior fiscal year of the option award and stock awards that were granted in a prior fiscal year and which failed to meet the applicable vesting conditions in the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(h) | Represents the incremental fair value associated with the modification of Mr. Scheirman’s LTIP awards in 2023 and Ms. Kilgore’s outstanding awards in connection with her separation. |
(i) | See footnote 1 above for the NEOs included in the average for each year. |
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 1,108,340
|
$ 1,663,181
|
$ 1,237,123
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 1,240,891
|
1,489,262
|
1,286,687
|
Adjustment to Non-PEO NEO Compensation Footnote |
(2) | Amounts reported in this column represent (i) the total compensation reported in the Summary Compensation Table for the applicable year in the case of Mr. Lowe and Mr. Scheirman, as applicable, and (ii) the average of the total compensation reported in the Summary Compensation Table for the applicable year in the case of the other NEOs, including Mr. Lowe for 2023 and 2022. |
(3) | To calculate “Compensation Actually Paid” (“CAP”), adjustments were made to the amounts reported in the Summary Compensation Table for the applicable year. A reconciliation of the adjustments for Mr. Lowe, Mr. Scheirman and for the average of the other NEOs is set forth following the footnotes to this table.* |
*Compensation Actually Paid Adjustments (see FN 3 above) | | | | | | | | | | | | | Minus | Plus | Plus (Minus) | Plus | Plus (Minus) | Minus | Plus | Minus | Equals | | | | | | | Change in Fair | | | | | | | | | | | Value as of | Fair Value as | | | | | | | | | | Vesting Date of | of Prior Fiscal | | | | | | | Fair Value at | | | Stock Option and | Year-End of | | | | | | | Fiscal Year-End | Change in Fair | Fair Value at | Stock Awards | Stock Option and | Changes in | | | | | Grant Date | of Outstanding | Value of | Vesting of Stock | Granted in | Stock Awards | Fair Value to | | | | | Fair Value of | and Unvested | Outstanding and | Option and Stock | Prior Fiscal Years | Granted in Prior | Reflect Excess | | | | | Stock Option | Stock Option | Unvested Stock | Awards Granted | for which Applicable | Fiscal Years that | Fair Value | Awards Made in | | | | and Stock | and Stock | Option and Stock | in Fiscal Year | Vesting Conditions | Failed to Meet | Resulting from | Prior Fiscal Years | | | Summary | Awards Granted | Awards Granted | Awards Granted | that Vested | Were Satisfied | Applicable Vesting | Modifications to | that were Forfeited | | | Compensation Table | in Fiscal | in Fiscal | in Prior Fiscal | During Fiscal | During Fiscal | Conditions During | Stock Option and | During Current | Compensation | Year | Total ($) (a) | Year ($) (b) | Year ($) (c) | Years ($) (d) | Year ($) (e) | Year ($) (f) | Fiscal Year ($) (g) | Stock Awards ($) (h) | Fiscal Year ($) | Actually Paid ($) | John Lowe | 2024 | 4,545,499 | (3,102,679) | 4,450,139 | 334,506 | - | 194,910 | - | - | - | 6,422,375 | 2023 | - | - | - | - | - | - | - | - | - | - | 2022 | - | - | - | - | - | - | - | - | - | - | Scott Scheirman | 2024 | 5,236,584 | - | - | 920,077 | - | 980,174 | - | - | - | 7,136,835 | 2023 | 6,072,567 | (4,682,037) | 3,421,712 | - | - | (350,800) | - | 830,810 | - | 5,292,252 | 2022 | 3,431,434 | - | - | 321,862 | - | (132,256) | - | - | - | 3,621,040 | Average Other NEOs(i) | 2024 | 1,108,340 | (239,203) | 188,815 | 130,325 | - | 96,271 | - | 80,844 | (124,501) | 1,240,891 | 2023 | 1,663,181 | (897,743) | 814,865 | - | - | (91,041) | - | - | - | 1,489,262 | 2022 | 1,237,123 | - | - | 83,413 | - | (33,849) | - | - | - | 1,286,687 |
(a) | Represents Total Compensation as reported in the Summary Compensation Table for the indicated fiscal year. With respect to the other NEOs, amounts shown represent averages. |
(b) | Represents the grant date fair value of the stock option and stock awards granted during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(c) | Represents the fair value at fiscal year-end of the stock option and stock awards granted during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(d) | Represents the change in fair value during the indicated fiscal year of each option award and stock award that was granted in a prior fiscal year and that remained outstanding and unvested as of the last day of the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes and, for awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the last day of the fiscal year. |
(e) | Represents the fair value at vesting of the option awards and stock awards that were granted and vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(f) | Represents the change in fair value, measured from the prior fiscal year-end to the vesting date, of each option award and stock award that was granted in a prior fiscal year and which vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(g) | Represents the fair value as of the last day of the prior fiscal year of the option award and stock awards that were granted in a prior fiscal year and which failed to meet the applicable vesting conditions in the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes. |
(h) | Represents the incremental fair value associated with the modification of Mr. Scheirman’s LTIP awards in 2023 and Ms. Kilgore’s outstanding awards in connection with her separation. |
(i) | See footnote 1 above for the NEOs included in the average for each year. |
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |

|
|
|
Compensation Actually Paid vs. Net Income |

|
|
|
Total Shareholder Return Amount |
$ 161
|
103
|
195
|
Net Income (Loss) |
$ 19,521,000
|
23,985,000
|
36,540,000
|
PEO Name |
John Lowe
|
|
|
John Lowe |
|
|
|
Pay vs Performance Disclosure |
|
|
|
PEO Total Compensation Amount |
$ 4,545,499
|
|
|
PEO Actually Paid Compensation Amount |
6,422,375
|
|
|
Scott Scheirman |
|
|
|
Pay vs Performance Disclosure |
|
|
|
PEO Total Compensation Amount |
5,236,584
|
6,072,567
|
3,431,434
|
PEO Actually Paid Compensation Amount |
7,136,835
|
5,292,252
|
3,621,040
|
PEO | John Lowe | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(3,102,679)
|
|
|
PEO | John Lowe | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
4,450,139
|
|
|
PEO | John Lowe | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
334,506
|
|
|
PEO | John Lowe | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
194,910
|
|
|
PEO | Scott Scheirman | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
|
(4,682,037)
|
|
PEO | Scott Scheirman | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
|
3,421,712
|
|
PEO | Scott Scheirman | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
920,077
|
|
321,862
|
PEO | Scott Scheirman | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
980,174
|
(350,800)
|
(132,256)
|
PEO | Scott Scheirman | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
|
830,810
|
|
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(239,203)
|
(897,743)
|
|
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
188,815
|
814,865
|
|
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
130,325
|
|
83,413
|
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
96,271
|
$ (91,041)
|
$ (33,849)
|
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
80,844
|
|
|
Non-PEO NEO | Awards Made In Prior Fiscal Yeras That Were Forfeited During Current Fiscal Year [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
$ (124,501)
|
|
|