HIGHLIGHTS
FINANCIAL REPORT
- Strong operating margins: reflecting strong
profitability and operational efficiency.
- Cash operating margin of 42% in 4Q24, underlying 41% in
FY24.
- Adjusted EBITDA margin in 4Q24 of 26%, underlying 25% in
FY24.
- Record quarterly production and sales volumes: improvements
at Greentech Industrial Lithium Plant:
- Increased production and sales of Quintuple Zero Lithium
Concentrate by approximately 28% in 4Q24: over 77,000 tonnes of
production and 73,900 tonnes of sales.
- Issued FY 2025 production guidance of 270,000 tonnes,
reinforced by performance achieved in 4Q24.
- A video highlighting our operational improvements is
available for viewing here
- Achieved significant cost reductions: monetized economies of
scale and increased efficiency.
- CIF China cash operating costs decreased 17% to US$427/t in 4Q24.
- All-in sustaining costs (AISC) totaled US$592/t in 4Q24.
- Provided FY 2025 cost guidance of CIF China cash costs
of US$500/t and AISC of US$660/t.
- Strengthened Commercial Strategy in 4Q24 to align with
annual restocking trends of chemical refiners, effectively managing
seasonality: achieved average sales prices of approximately
US$900/t (6% CIF China).
PLANT 2 CONSTRUCTION
- Significantly Progressed Plant 2 Construction:
- Concluded procurement of long-lead items, continued detailed
engineering, completion of earthworks and foundation
construction.
- A video of construction progress is available for
viewing here.
- Plant commissioning is expected to begin in 4Q25.
TECHNICAL REPORT
- Published an updated NI 43-101 Technical Report for the
Grota do Cirilo operations:
- Updated After-Tax NPV8% for the operations at
US$5.7 billion, at current prices
averaging US$1,000/t for the next
three years of operations.
- Validated 22 years of operational life with a mineral
resource estimate of 107Mt
(M&I&I) at 1.40% Li2O, and a mineral reserve
estimate at 76 Mt.
Conference Call Information
The Company will hold a conference call to discuss its financial
results for the fourth quarter at 8:00 a.m.
ET on Monday, March 31, 2025. Participating in the call
will be Ana Cabral, Co-Chairperson
and Chief Executive Officer, and Rogerio
Marchini, Chief Financial Officer. To register for the call,
please proceed through the following link Register
here. For access to the webcast, please Click
here.
SÃO PAULO, March 31,
2025 /CNW/ -- Sigma Lithium Corporation
(TSXV/NASDAQ: SGML, BVMF: S2GM34), a leading global lithium
producer dedicated to powering the next generation of electric
vehicles with carbon neutral, socially and environmentally
sustainable lithium concentrate, reports its results for the
full year ended December 31,
2024.
Ana Cabral, Co-Chairperson and
CEO, said: "In 2024, Our continued focus on innovation
and the introduction of advanced Greentech technologies, such as
the new ultrafines reprocessing circuit, increased the overall
efficiency of our industrial process. As a result, we significantly
increased industrial lithium oxide concentrate production volumes,
without a concomitant increase in mining footprint, thereby
simultaneously creating value for both the environment and our
shareholders."
"We are undergoing a transformational period as we accelerate
our growth to become one of the world's leading integrated
industrial-mineral lithium oxide producers. As we increase
production volume, we see opportunities to further monetize
economies of scale. We demonstrated operational resilience during
the current lithium cycle, surpassing production targets, while
maintaining one of the lowest cash cost positions in the industry.
Our execution track record further reinforces our ability to
deliver on our targets", she added.
The CEO concluded, "We are simultaneously constructing our
second Greentech Industrial Plant to double our production capacity
in 2025, while entering the planning stages for a third Greentech
production line. This expansion, coupled with our disciplined
approach to capital deployment and industry-leading low capex
intensity, positions Sigma Lithium for sustainable long-term
growth. As we look ahead, our unwavering focus on innovation, cost
leadership, strategic partnerships, and environmental stewardship
will continue to drive value creation for our
stakeholders."
Table 1. Summary of FY 2024 and 4Q24 Key Operational and
Financial Metrics
Production and
Sales
|
Unit
|
FY2024
|
4Q24
|
Production
Volumes
|
tonnes
|
240,828
|
77,034
|
Sales
Volumes
|
tonnes
|
236,811
|
73,900
|
Average grade of
shipped product
|
% of
Li2O
|
5.3
|
5.2
|
Average Selling Price,
@6% CIF China(1)
|
US$/t
|
875
|
900
|
COGS
|
US$/t
|
506
|
434
|
Operating Cash Cost at
Plant Gate(2)
|
US$/t
|
364
|
318
|
Operating Cash Cost CIF
China (2)
|
US$/t
|
494
|
427
|
All-in Sustaining Cash
Cost (2)
|
US$/t
|
714
|
592
|
Financial
Performance
|
Unit
|
FY2024
|
4Q24
|
Underlying
Revenue(3)
|
US$ 000
|
180,589
|
47,336
|
Reported
Revenue
|
US$ 000
|
151,352
|
47,336
|
Underlying Adjusted
EBITDA(4)
|
US$ 000
|
46,023
|
12,259
|
Adjusted
EBITDA(4)
|
US$ 000
|
16,786
|
12,259
|
Cash and Cash
Equivalents, at the end of the respective period
|
US$ 000
|
45,918
|
45,918
|
|
Revenues and Production
Sigma Lithium reported revenues of US$151.4 million for the FY24. Revenues for the
FY24 include non-cash provisional price adjustments for the
shipments realized in 2023 in the amount of US$29.2 million, reflecting downward price
settlements for these shipments. Therefore, underlying revenues,
excluding these non-cash provisional 2023 price adjustments,
totaled US$180.6 million for the full
year 2024.
The Company also reported total revenues of US$47.3 million for the 4Q24, an increase of 127%
over the revenues reported in 3Q24.
As a result of the improved efficiencies at the Greentech Plant,
following the completion of the new ultrafines circuit, the Company
achieved a 28% increase in production volumes in the 4Q24, reaching
77,034 tonnes. Annual production totaled 240,828 tonnes in
2024.
The Company expects to produce at least 270,000 tonnes of its
Quintuple Zero Lithium Concentrate in 2025, averaging approximately
67,500 tonnes per quarter.
Following the success in increasing production volumes, during
the 4Q24, Sigma Lithium sold 73,900 tonnes of its Quintuple Zero
Green Lithium concentrate. As a result, the Company reported a
total of 236,811 tonnes in sales volumes for the FY24.
The Company strengthened its commercial relationship with
trading companies, allowing to execute commercial strategy in line
with annual restocking trends of chemical refiners, weathering
seasonality more effectively and outperforming market price
benchmarks, achieving average CIF sales price for the 4Q24 of
approximately US$900/t.
In 2025, the Company will focus on optimizing further its
commercial strategy by following seasonality patterns. This will
involve consolidating shipments into larger vessels and timing
deliveries to align with peak demand seasons at final
destinations.
Cash Gross Margin, Adjusted EBITDA and Adjusted EBITDA
Margin
Sigma Lithium reported an underlying cash gross margin (gross
margin excluding non-cash 2023 provision price adjustments and
D&A expenses) of 41% for FY24 and cash gross margin of 42% for
4Q24 (gross margin excluding D&A expenses).
For the FY24 Adjusted EBITDA totaled US$16.8 million. Similarly to revenues,
underlying Adjusted EBITDA (excluding non-cash 2023 provisional
price adjustments) for the FY24 totaled US$46.0 million, representing underlying Adjusted
EBITDA margin of 25%.
For the 4Q24, Adjusted EBITDA totalled US$12.3 million, representing an Adjusted EBITDA
margin of 26%, reflecting strong profitability and operational
efficiency.
Costs and FY25 Guidance
The Company reported cost of sales of US$119.7 million or US$506/t of sold products for the FY24. The cost
of sales totalled US$32.1 million for
the 4Q24, an increase of 10% compared to the cost of sales reported
for the previous quarter as a result of significantly higher sales
volumes in the quarter.
By monetizing economies of scale, the Company reported a 15%
decrease in cost of sales per tonne averaging US$434/t of sold product for the 4Q24 compared to
3Q24.
During 2024, the Company maintained its low-cost position, with
CIF China cash operating costs averaging US$494/t. In the 4Q24, the Company achieved a
significant reduction in CIF China operating cash costs, totaling
US$427/t, a decrease of 17% compared
to the 3Q24. This reduction was driven by economies of scale from a
substantial increase in production volumes during the quarter.
Demonstrating resilience to price cycles, AISC also saw a
significant improvement at US$592/t
in 4Q24, compared to the average of US$714/t for the FY24. The decreases were
primarily driven by a reduction in financial expenses, resulting
from more efficient use of working capital, and a dilution of
SG&A expenses as we scaled production.
For the 2025 business year, the Company expects to maintain CIF
China operating cash cost of US$500/t
with AISC averaging US$660/t. This
conservative guidance is based on the average CIF China operating
cash cost and AISC per tonne achieved in 2024.
Balance Sheet & Liquidity
As of December 31, 2024, the
Company's cash and cash equivalents totaled US$45.9 million. The Company's cash generation
for the year was US$23.7 million,
excluding the "non-realized" foreign exchange impact on cash held
in other currencies of US$14.4
million and the interest payments related to the previous
year, as outlined below.
The main uses of cash during the year were:
(i)
|
interest payments of
US$31.5 million, which included payments for two years of interest
on a long-term loan facility (US$12.0 million accrued in
2023);
|
(ii)
|
Increase in working
capital of US$8.8 million due to significantly higher production
and sales volumes;
|
(iii)
|
Capital expenditures of
US$23.8 million;
|
|
|
In 2024, due to the achieved operational consistency, the
Company was granted substantial trade finance credit lines by
commercial banks. As of December 31,
2023, the Company had US$9.4
million in short-term debt and US$119
million in total debt. By December
31, 2024, short-term debt increased to US$60.3 million, with total debt reaching
US$173.6 million.
Throughout 2024, enhanced operational reliability and a steady
shipment schedule reduced the Company's export credit risk, which
in turn improved the availability and lowered the interest rates on
its trade finance lines.
As a result of these performance improvements, the Company
increased working capital efficiency and decreased its total
financial and interest expenses per ton as follows:
- Significantly decreased interest rates on the Company's trade
finance export credit lines, from 15.5% per year in 4Q23 to 8.7%
per year in 4Q24.
- Improved working capital efficiency, maintaining a short-term
trade finance balance of US$59.6
million as of December 2024,
consistent with the previous quarter, despite the significant
increase in production.
- Decreased net interest paid on short-term debt to US$19/t in 4Q24.
- Net interest paid in FY24 totaled US$19.6 million (excluding interest accrued in
2023), or approximately US$81/t based
on annual production of 240,828 tonnes.
As guidance, the Company expects interest payments to remain at
similar levels of approximately US$78/t in 2025. While we plan to ramp up
production, the impact on financial costs per tonne may not be as
significant, as we expect to disburse the BNDES loan without the
benefit of the additional production volumes from Plant 2. However,
by 2026, once Plant 2 is operating at full capacity, we anticipate
a sharp reduction in financing costs per tonne to US$39.
Phase 2 Expansion and CAPEX Update
In April 2024, the Board of
Directors announced a Final Investment Decision for the Company's
Phase 2 Greentech Plant expansion. The project is expected to add
250,000 tonnes of production capacity to the current Phase 1
operation. Importantly, the Company has already received all
licenses to build and operate this second Greentech Plant and
commence mining operation at its Barreiro site, when needed. The
operating license for the Barreiro mine, the second mine within the
Grota do Girlo property, was granted in December 2024.
The Company has successfully completed 100% of the foundation
earthworks for the second Greentech industrial plant, staying on
schedule and within budget. The first cement has been poured, and
construction has advanced to civil works, including the completion
of water drainage infrastructure for the second industrial
site.
In addition, detailed engineering with technical specifications
has been completed for certain key equipment items with long
manufacturing lead times (long-lead items). Procurement and
contractual negotiations have been completed, and the initial
deliveries of the plant's equipment are expected to commence in
July 2025, followed by the assembly
of mechanical structures.
Currently, there are more than 100 people working on the
expansion project, with plans to increase the workforce to 1,000 at
peak construction. The Company has also accelerated its homecoming
program with the creation of a training center for heavy machinery
operators in one of the neighboring communities.
Sigma Lithium has secured a US$100
million development bank credit line from BNDES to fully
fund the construction. The Company decided to continue advancing
its construction, despite the current lithium cycle, due to its low
capital expenditure intensity (capex per tonne of capacity built).
This efficiency is driven in part by the existing infrastructure,
which supports the additional Greentech Industrial Plant and
enables the Company to fast-track construction timelines while
controlling costs.
During 2024, the capital expenditure totalled US$23.8 million, including approximately
US$8.0 million of maintenance
expenses. The Company expects the 2025 capital expenditure to reach
approximately US$100 million for the
Phase 2 construction to be reimbursed through the BNDES development
loan.
Updated Technical Report
The Company filed an updated technical report (the "Technical
Report") for its 100% owned Grota do Cirilio lithium project
supporting 22 years of operational life for the Company. The
Technical Report contains an updated Mineral Resource and Reserve
Estimate, and provides revised operational cost, and economic
parameters for the Grota do Cirilo operation at Vale do
Jequitinhonha in Minas Gerais, Brazil, as of January
15, 2025.
The Company's mining resource increased by a total of 23% from
the previous technical report, to 93.2 million tonnes of measured
and indicated (M&I) mineral resource at 1.40% Li2O,
together with inferred mineral resource of 13.7 million tonnes at
1.36% Li2O. Proven and Probable reserves have increased
40% to 76.4 million tonnes at 1.29% Li2O, with a revised
long-term cash operating cost at Plant Gate estimate of
approximately US$318/t of lithium
oxide concentrate.
This increase in mineral resource estimates reflects only a
portion of the full geological exploration potential at Grota do
Cirilo, as announced by the Company. Grota do Cirilo is one of four
properties within Sigma Lithium's broader mining portfolio,
highlighting significant further exploration and resource growth
potential.
Additionally, Sigma Lithium continues to execute the mineral and
metallurgical development work to further convert its mineral
resources into reserves over time. As a result, the Company expects
the increase in mineral reserve estimates to continue alongside the
construction of additional Greentech industrial production lines,
ensuring that the operational life remains above 15 years.
The Technical Report also outlines an updated after-tax NPV (at
8%) for Phases 1, 2, and 3, estimated at US$5.7 billion, using Benchmark Minerals Inc.'s
updated price forecast, representing a decrease from US$15.3 billion in the previous technical report
filed in January 2023. This reduction
in project NPV is not solely due to the significant decline in
lithium prices in recent years, but also reflects changes in the
timeline for building the Greentech Industrial Production Plants as
follows:
- January 2023 Technical Report:
Phases 2 and 3 were projected to be fully ramped up by 2024, with
production levels expected to reach approximately 700,000 tonnes
that year.
- March 2025 Technical Report:
Phase 2 is now expected to reach full ramp-up in 2026, with Phase 3
following in 2027.
A full copy of the NI 43-101 Technical Report is available on
the Company website.
Qualified Person Disclosure
Please refer to the Company's National Instrument 43-101
technical report titled "Grota do Cirilo Lithium Project Araçuaí
and Itinga Regions, Minas Gerais, Brazil" issued March
31, 2025, which was prepared for Sigma Lithium by
Marc-Antoine Laporte, P.Geo, SGS
Canada Inc., William van Breugel,
P.Eng, SGS Canada Inc., Johnny
Canosa, P.Eng, SGS Canada Inc., and Joseph Keane, P. Eng., SGS North America
Inc. (the "Technical Report"). The Technical Report is filed
on SEDAR and is also available on the Company's website.
The independent qualified person (QP) for the Technical Report's
mineral resource estimates is Marc-Antoine
Laporte P.Geo., M.Sc., of SGS Group in Quebec, Canada. Mr. Laporte is a Qualified
Person as defined by Canadian National Instrument 43-101.
The technical and scientific information related to mineral
resource estimates in this news release has been reviewed and
approved by Marc-Antoine
Laporte.
Other disclosures in this news release of a scientific or
technical nature at the Grota do Cirilo Project have been reviewed
and approved by Iran Zan MAIG (Membership number 7566), who is
considered, by virtue of his education, experience and professional
association, a Qualified Person under the terms of NI 43-101. Mr.
Zan is not considered independent under NI 43-101 as he is Sigma
Lithium Director of Geology.
Mr. Zan has verified the technical data disclosed in this news
release not related to the current mineral resource estimate
disclosed herein.
ABOUT SIGMA LITHIUM
Sigma Lithium (NASDAQ: SGML, TSXV: SGML, BVMF: S2GM34) is a
leading global lithium producer dedicated to powering the next
generation of electric vehicle batteries with carbon neutral,
socially and environmentally sustainable chemical-grade lithium
concentrate.
The Company operates one of the world's largest lithium
production sites—the fifth-largest industrial-mineral complex for
lithium oxide—at its Grota do Cirilo Operation in Brazil. Sigma Lithium is at the forefront of
environmental and social sustainability in the electric vehicle
battery materials supply chain, producing Quintuple Zero Green
Lithium: net-zero carbon lithium made with zero dirty power, zero
potable water, zero toxic chemicals, and zero tailings dams.
Sigma Lithium currently produces 270,000 tonnes of lithium oxide
concentrate on an annualized basis (approximately 38,000–40,000
tonnes of LCE) at its state-of-the-art Greentech Industrial Lithium
Plant. The Company is now constructing a second plant to double
production capacity to 520,000 tonnes of lithium oxide concentrate
(approximately 77,000–80,000 tonnes of LCE).
For more information about Sigma Lithium, visit
our website
Sigma Lithium
LinkedIn: Sigma Lithium
Instagram: @sigmalithium
Twitter: @SigmaLithium
FORWARD-LOOKING STATEMENTS
This news release includes certain "forward-looking
information" under applicable Canadian and U.S. securities
legislation, including but not limited to statements relating to
timing and costs related to the general business and operational
outlook of the Company, the environmental footprint of tailings and
positive ecosystem impact relating thereto, donation and upcycling
of tailings, timing and quantities relating to tailings and Green
Lithium, achievements and projections relating to the Zero Tailings
strategy, achievement of ramp-up volumes, production estimates and
the operational status of the Grota do Cirilo Project, and other
forward-looking information. All statements that address future
plans, activities, events, estimates, expectations or developments
that the Company believes, expects or anticipates will or may occur
is forward-looking information, including statements regarding the
potential development of mineral resources and mineral reserves
which may or may not occur. Forward-looking information contained
herein is based on certain assumptions regarding, among other
things: general economic and political conditions; the stable and
supportive legislative, regulatory and community environment
in Brazil; demand for lithium, including that such demand is
supported by growth in the electric vehicle market; the Company's
market position and future financial and operating performance; the
Company's estimates of mineral resources and mineral reserves,
including whether mineral resources will ever be developed into
mineral reserves; and the Company's ability to operate its mineral
projects including that the Company will not experience any
materials or equipment shortages, any labour or service provider
outages or delays or any technical issues. Although management
believes that the assumptions and expectations reflected in the
forward-looking information are reasonable, there can be no
assurance that these assumptions and expectations will prove to be
correct. Forward-looking information inherently involves and is
subject to risks and uncertainties, including but not limited to
that the market prices for lithium may not remain at current
levels; and the market for electric vehicles and other large format
batteries currently has limited market share and no assurances can
be given for the rate at which this market will develop, if at all,
which could affect the success of the Company and its ability to
develop lithium operations. There can be no assurance that such
statements will prove to be accurate, as actual results and future
events could differ materially from those anticipated in such
statements. Accordingly, readers should not place undue reliance on
forward-looking information. The Company disclaims any intention or
obligation to update or revise any forward-looking information,
whether because of new information, future events or otherwise,
except as required by law. For more information on the risks,
uncertainties and assumptions that could cause our actual results
to differ from current expectations, please refer to the current
annual information form of the Company and other public filings
available under the Company's profile
at www.sedarplus.com.
Neither the TSX Venture Exchange nor its Regulation
Services Provider (as that term is defined in the policies of the
TSX Venture Exchange) accepts responsibility for the adequacy or
accuracy of this news release.
Financial Tables
The consolidated financial statements for the periods ended
December 31, 2024 and 2023 were
audited by the Company's independent auditor in accordance with
IFRS Accounting Standards, as issued by the International
Accounting Standards Board.
Figure 1: Consolidated Statements of Income (Loss)
Summary
Consolidated
Statements of Income (Loss)
|
Three
Months
Ended
December
31, 2024
|
|
Twelve
Months
Ended
December
31, 2024
|
|
Three
Months
Ended
December
31, 2024
|
|
Twelve
Months
Ended
December
31, 2024
|
($000)
|
CAD
|
|
CAD
|
|
USD
|
|
USD
|
|
|
|
|
|
|
|
|
Revenue
|
67,206
|
|
208,747
|
|
47,336
|
|
151,352
|
Cost of goods sold
& distribution
|
(45,306)
|
|
(164,473)
|
|
(32,079)
|
|
(119,718)
|
Gross
profit
|
21,900
|
|
44,274
|
|
15,257
|
|
31,634
|
Sales
expense
|
(1,655)
|
|
(3,871)
|
|
(1,167)
|
|
(2,796)
|
G&A
expense
|
(5,873)
|
|
(25,215)
|
|
(4,200)
|
|
(18,418)
|
Stock-based
compensation
|
(3,578)
|
|
(11,172)
|
|
(2,525)
|
|
(8,102)
|
ESG and other operating
expenses
|
(2,933)
|
|
(10,203)
|
|
(2,067)
|
|
(7,398)
|
EBIT
|
7,861
|
|
(6,187)
|
|
5,298
|
|
(5,080)
|
Financial income and
(expenses), net
|
(16,486)
|
|
(38,870)
|
|
(11,701)
|
|
(28,145)
|
Non-cash FX & other
income (expenses), net
|
(21,133)
|
|
(45,306)
|
|
(15,138)
|
|
(32,806)
|
Income (loss) before
taxes
|
(29,757)
|
|
(90,363)
|
|
(21,541)
|
|
(66,031)
|
Income taxes and social
contribution
|
18,078
|
|
20,382
|
|
12,999
|
|
14,635
|
Net Income (loss)
for the period
|
(11,679)
|
|
(69,981)
|
|
(8,541)
|
|
(51,396)
|
|
|
|
|
|
|
|
|
Weighted avg diluted
shares outstanding
|
111,124
|
|
111,267
|
|
111,124
|
|
111,267
|
|
|
|
|
|
|
|
|
Earnings per
share
|
($0.10)
|
|
($0.63)
|
|
($0.08)
|
|
($0.46)
|
|
|
|
|
|
|
|
|
Figure 2: Consolidated Statements of Financial Position
Summary
Consolidated
Statements of Financial Position
|
As of
December 31,
2024
|
|
As of
December 31,
2023
|
|
As of
December 31,
2024
|
|
As of
December 31,
2023
|
($000)
|
CAD
|
|
CAD
|
|
USD
|
|
USD
|
Assets
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
66,053
|
|
64,403
|
|
45,918
|
|
48,585
|
Trade accounts receivable
|
16,663
|
|
29,707
|
|
11,583
|
|
22,410
|
Inventories
|
23,217
|
|
19,442
|
|
16,140
|
|
14,667
|
Other current assets
|
27,517
|
|
29,124
|
|
19,129
|
|
21,971
|
Total current
assets
|
133,450
|
|
142,676
|
|
92,771
|
|
107,632
|
Property, plant and equipment
|
202,864
|
|
239,742
|
|
141,025
|
|
180,858
|
Other non-current assets
|
134,244
|
|
104,820
|
|
93,322
|
|
79,074
|
Total
Assets
|
470,559
|
|
487,238
|
|
327,118
|
|
367,565
|
|
|
|
|
|
|
|
|
Liabilities &
Shareholder Equity
|
|
|
|
|
|
|
|
Financing and export prepayment
|
88,606
|
|
28,907
|
|
61,596
|
|
21,807
|
Suppliers & accounts payable
|
46,933
|
|
71,152
|
|
32,627
|
|
53,676
|
Other current liabilities
|
20,928
|
|
22,315
|
|
14,550
|
|
16,834
|
Total current
liabilities
|
156,468
|
|
122,373
|
|
108,773
|
|
92,317
|
Financing and export prepayment
|
161,117
|
|
141,999
|
|
112,003
|
|
107,122
|
Other non-current liabilities
|
20,144
|
|
8,581
|
|
14,004
|
|
6,474
|
Total
non-current liabilities
|
181,261
|
|
150,580
|
|
126,007
|
|
113,595
|
|
|
|
|
|
|
|
|
Total
shareholders' equity
|
132,830
|
|
214,284
|
|
92,338
|
|
161,652
|
|
|
|
|
|
|
|
|
Total Liabilities
& Shareholders' Equity
|
470,559
|
|
487,238
|
|
327,118
|
|
367,565
|
|
|
|
|
|
|
|
|
Figure 3: Cash Flow Statement Summary
Consolidated
Statements of Cash Flows
|
Twelve Months
Ended
December 31,
2024
|
|
Twelve Months
Ended
December 31,
2023
|
|
Twelve Months
Ended
December 31,
2024
|
|
Twelve Months
Ended
December 31,
2023
|
($000)
|
CAD
|
|
CAD
|
|
USD
|
|
USD
|
Operating
Activities
|
|
|
|
|
|
|
|
Net income (loss)
for the period
|
(69,981)
|
|
(38,245)
|
|
(51,396)
|
|
(27,940)
|
Adjustments, including FX movements
|
75,062
|
|
52,080
|
|
54,549
|
|
52,080
|
Interest payment on loans and leases
|
(17,321)
|
|
14,863
|
|
(12,487)
|
|
12,111
|
Adjustments to
income (loss) for the period
|
57,741
|
|
66,943
|
|
42,062
|
|
64,191
|
Change in working capital
|
(12,107)
|
|
(59,014)
|
|
(8,832)
|
|
(42,836)
|
Net Cash from
Operating Activities
|
(24,347)
|
|
(475)
|
|
(18,166)
|
|
(23,385)
|
Investing
Activities
|
|
|
|
|
|
|
|
Purchase of
PPE
|
(23,078)
|
|
(45,782)
|
|
(16,838)
|
|
(34,537)
|
Addition to
exploration and evaluation assets
|
(4,238)
|
|
(23,478)
|
|
(3,092)
|
|
(17,711)
|
Other
|
(5,244)
|
|
(12,957)
|
|
(3,826)
|
|
(9,375)
|
Net Cash from
Investing Activities
|
(32,560)
|
|
(82,217)
|
|
(23,756)
|
|
(61,623)
|
Financing
Activities
|
|
|
|
|
|
|
|
Proceeds of
loans, net
|
75,684
|
|
92,562
|
|
56,222
|
|
59,148
|
Other
|
(3,568)
|
|
(14,737)
|
|
(2,610)
|
|
(1,057)
|
Net Cash from
Financing Activities
|
72,116
|
|
77,825
|
|
53,612
|
|
58,091
|
Effect of FX
|
(13,559)
|
|
3,233
|
|
(14,356)
|
|
4,406
|
Net (decrease)
increase in cash
|
1,650
|
|
(1,634)
|
|
(2,666)
|
|
(22,510)
|
Cash & Equivalents,
Beg of Period
|
64,403
|
|
96,354
|
|
48,584
|
|
71,094
|
Cash & Equivalents,
End of Period
|
66,053
|
|
64,403
|
|
45,918
|
|
48,584
|
|
|
|
|
|
|
|
|
Footnotes & Reconciliations:
To provide investors and others with additional information
regarding the financial results of Sigma Lithium, we have disclosed
in this release certain non-IFRS operating performance measures
such as realized price per tonne, unit operating costs, EBITDA,
EBITDA margin, Adjusted EBITDA, and Adjusted EBITDA margin. These
non-IFRS financial measures are a supplement to and not a
substitute for or superior to, the Company's results presented in
accordance with IFRS. The non-IFRS financial measures
presented by the Company may be different from non-GAAP/IFRS
financial measures presented by other companies. Specifically, the
Company believes the non-IFRS information provides useful measures
to investors regarding the Company's financial performance by
excluding certain costs and expenses that the Company believes are
not indicative of its core operating results. The presentation
of these non-U.S. GAAP/IFRS financial measures is not meant to be
considered in isolation or as a substitute for results or guidance
prepared and presented in accordance with U.S. GAAP/IFRS. A
reconciliation of these financial measures to IFRS results is
included herein.
1. Average selling price, CIF represents revenues associated
with shipments invoiced during the reporting period netted out
against total volume shipped. The final price may be higher
or lower than the invoiced price based on future price
movements.
2. Cash unit operating costs include mining,
processing, and site based general and administration costs. It is
calculated on an incurred basis, credits for any capitalised mine
waste development costs, and it excludes depreciation, depletion
and amortization of mine and processing associated activities. When
reported on an FOB basis, this metric includes road freight, and
port related charges. When reported on a CIF basis it includes
ocean freight, insurance and royalty costs. Royalty costs include a
2% government royalty and a 1% private royalty.
For CIF production cost analysis purposes, Sigma is
considering the ocean freight costs of product that sailed in the
month of reporting. However, for accounting purposes, and thus in
this quarter's reported cost of good sold and revenues, the ocean
freight cost is to be recognized the moment material is delivered
to the customer.
Cash unit all-in sustaining cost includes unit CIF China cash
operating cost, SG&A, maintenance capex and financial
expenses.
3. Underlying revenue and EBITDA represent reported revenues,
excluding provision price adjustments for the shipments made in
2023.
4. Adjusted EBITDA is a measure of recurring core
earnings profile of the company. It is calculated as revenues minus
cash operating and selling expenses. The calculation excludes
non-cash items such as depreciation and amortization and
stock-based compensation expenses.
EBITDA
|
Three Months
Ended
December 31,
2024
|
|
Twelve Months
Ended
December 31,
2024
|
|
Three Months
Ended
December 31,
2024
|
|
Twelve Months
Ended
December 31,
2024
|
($
000)
|
CAD
|
|
CAD
|
|
USD
|
|
USD
|
|
|
|
|
|
|
|
|
Revenues
|
67,206
|
|
208,747
|
|
47,336
|
|
151,352
|
Cost of goods sold
& distribution
|
(45,306)
|
|
(164,473)
|
|
(32,079)
|
|
(119,718)
|
Gross
Profit
|
21,900
|
|
44,274
|
|
15,257
|
|
31,634
|
Sales
expenses
|
(1,655)
|
|
(3,871)
|
|
(1,167)
|
|
(2,796)
|
G&A
expense
|
(5,873)
|
|
(25,215)
|
|
(4,200)
|
|
(18,418)
|
Stock-based
compensation
|
(3,578)
|
|
(11,172)
|
|
(2,525)
|
|
(8,102)
|
ESG & other
operating expenses, net
|
(2,933)
|
|
(10,202)
|
|
(2,067)
|
|
(7,398)
|
EBIT
|
7,861
|
|
(6,187)
|
|
5,298
|
|
(5,080)
|
Depreciation &
Amortization
|
6,288
|
|
18,970
|
|
4,436
|
|
13,764
|
EBITDA
|
14,149
|
|
12,783
|
|
9,734
|
|
8,684
|
EBITDA
(%)
|
21 %
|
|
6 %
|
|
21 %
|
|
6 %
|
Stock-based
compensation
|
3,578
|
|
11,172
|
|
2,525
|
|
8,102
|
Adjusted
EBITDA
|
17,728
|
|
23,955
|
|
12,259
|
|
16,786
|
Adjusted EBITDA
(%)
|
26 %
|
|
11 %
|
|
26 %
|
|
11 %
|
|
|
|
|
|
|
|
|
Cash-Flow
Reconciliation
|
FY2024
|
FY2023
|
|
Cash Beginning of the
Period
|
48,584
|
71,094
|
|
Net cash used in
operating activities
|
(18,146)
|
(23,385)
|
|
Adjustment for interest
accrued in 2023
|
11,978
|
(11,978)
|
|
Capex
|
(23,756)
|
(61,623)
|
|
Net
borrowing
|
53,612
|
58,091
|
|
Pro-forma cash
increase (decrease) in the year
|
23,688
|
38,895
|
|
FX impact on cash
held in foreign currency (non-realized)
|
(14,376)
|
4,406
|
|
Adjustment for
interest accrued in 2023
|
(11,978)
|
11,978
|
|
Increase (decrease)
in cash and cash equivalents in the year
|
(2,666)
|
(22,510)
|
|
Cash End of the
Period
|
45,918
|
48,584
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/sigma-lithium-reports-4q24-and-fy24-results-strong-margin-generation-record-production-and-significant-cost-reductions-302415354.html
SOURCE Sigma Lithium Corporation