23761897P1YP3YP7Y2360058400http://fasb.org/us-gaap/2023#OperatingLeaseRightOfUseAssethttp://fasb.org/us-gaap/2023#OperatingLeaseRightOfUseAssethttp://fasb.org/us-gaap/2023#OperatingLeaseLiabilityCurrenthttp://fasb.org/us-gaap/2023#OperatingLeaseLiabilityCurrenthttp://fasb.org/us-gaap/2023#OperatingLeaseLiabilityNoncurrenthttp://fasb.org/us-gaap/2023#OperatingLeaseLiabilityNoncurrent0001027838--12-312024Q1falseP3M0.33330.3333P1Y0.33330.33330.33330001027838us-gaap:CommonStockMember2024-01-012024-03-310001027838us-gaap:CommonStockMember2023-01-012023-03-310001027838us-gaap:RetainedEarningsMember2024-03-310001027838us-gaap:AdditionalPaidInCapitalMember2024-03-310001027838us-gaap:RetainedEarningsMember2023-12-310001027838us-gaap:AdditionalPaidInCapitalMember2023-12-310001027838us-gaap:RetainedEarningsMember2023-03-310001027838us-gaap:AdditionalPaidInCapitalMember2023-03-310001027838us-gaap:RetainedEarningsMember2022-12-310001027838us-gaap:AdditionalPaidInCapitalMember2022-12-310001027838us-gaap:CommonStockMember2024-03-310001027838us-gaap:CommonStockMember2023-12-310001027838us-gaap:CommonStockMember2023-03-310001027838us-gaap:CommonStockMember2022-12-310001027838us-gaap:IPOMember2016-08-020001027838tcmd:FollowOnPublicOfferingMember2023-02-270001027838us-gaap:EmployeeStockOptionMember2023-01-012023-12-310001027838us-gaap:EmployeeStockOptionMember2023-12-310001027838us-gaap:EmployeeStockOptionMember2023-03-310001027838tcmd:EquityIncentivePlan2016Member2024-01-012024-01-010001027838tcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2023-12-310001027838tcmd:PerformanceBasedStockSettledRestrictedStockUnitsMembertcmd:EquityIncentivePlan2016Member2023-12-310001027838tcmd:TwoThousandTwentyThreePsuMembertcmd:EquityIncentivePlan2016Memberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-03-310001027838tcmd:TwoThousandTwentySixPsuMembertcmd:EquityIncentivePlan2016Memberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2024-01-012024-03-310001027838tcmd:TwoThousandTwentyFourPsuMembertcmd:EquityIncentivePlan2016Memberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-03-310001027838tcmd:TwoThousandTwentyFivePsuMembertcmd:EquityIncentivePlan2016Memberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-01-012024-03-310001027838srt:MinimumMembertcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838srt:MaximumMembertcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838srt:MinimumMemberus-gaap:EmployeeStockOptionMember2024-01-012024-03-310001027838srt:MaximumMemberus-gaap:EmployeeStockOptionMember2024-01-012024-03-310001027838tcmd:TimeBasedRestrictedStockUnitsRsusMember2024-01-012024-03-310001027838tcmd:PerformanceBasedStockSettledRestrictedStockUnitsMember2024-01-012024-03-310001027838tcmd:VeteransAdministrationMember2024-01-012024-03-310001027838tcmd:PrivateInsurersMember2024-01-012024-03-310001027838tcmd:MedicareMember2024-01-012024-03-310001027838tcmd:DurableMedicalEquipmentDistributorsMember2024-01-012024-03-310001027838tcmd:VeteransAdministrationMember2023-01-012023-03-310001027838tcmd:PrivateInsurersMember2023-01-012023-03-310001027838tcmd:MedicareMember2023-01-012023-03-310001027838tcmd:DurableMedicalEquipmentDistributorsMember2023-01-012023-03-310001027838tcmd:TermLoanMember2023-08-012023-08-010001027838tcmd:FollowOnPublicOfferingMember2023-02-272023-02-2700010278382023-11-282023-11-280001027838us-gaap:RetainedEarningsMember2024-01-012024-03-310001027838us-gaap:RetainedEarningsMember2023-01-012023-03-310001027838srt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2023-08-012023-08-010001027838srt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2023-08-012023-08-010001027838us-gaap:RevolvingCreditFacilityMember2021-09-080001027838srt:MinimumMemberus-gaap:EquipmentMember2024-03-310001027838srt:MinimumMemberus-gaap:BuildingMember2024-03-310001027838srt:MaximumMemberus-gaap:EquipmentMember2024-03-310001027838srt:MaximumMemberus-gaap:BuildingMember2024-03-310001027838srt:MinimumMember2024-03-310001027838us-gaap:EquipmentMember2024-01-012024-03-310001027838us-gaap:TradeNamesMember2024-03-310001027838us-gaap:PatentsMember2024-03-310001027838us-gaap:TradeNamesMember2023-12-310001027838us-gaap:PatentsMember2023-12-310001027838tcmd:AfflovestPMember2021-09-300001027838us-gaap:PatentsMember2024-03-310001027838us-gaap:DevelopedTechnologyRightsMember2024-03-310001027838us-gaap:CustomerRelationshipsMember2024-03-310001027838us-gaap:CustomerContractsMember2024-03-310001027838tcmd:DefensiveIntangibleAssetsMember2024-03-310001027838us-gaap:PatentsMember2023-12-310001027838us-gaap:DevelopedTechnologyRightsMember2023-12-310001027838us-gaap:CustomerRelationshipsMember2023-12-310001027838us-gaap:CustomerContractsMember2023-12-310001027838tcmd:DefensiveIntangibleAssetsMember2023-12-310001027838us-gaap:EmployeeStockOptionMember2024-03-310001027838tcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2024-03-310001027838tcmd:PerformanceBasedStockSettledRestrictedStockUnitsMembertcmd:EquityIncentivePlan2016Member2024-03-310001027838tcmd:DefinedContribution401kRetirementPlanMember2024-01-012024-03-310001027838tcmd:DefinedContribution401kRetirementPlanMember2023-01-012023-03-310001027838us-gaap:RevolvingCreditFacilityMember2023-12-312023-12-310001027838tcmd:TermLoanMember2024-01-012024-03-310001027838tcmd:TermLoanMember2021-09-080001027838tcmd:TermLoanMember2024-03-310001027838us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-01-012024-03-310001027838us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-08-012023-08-010001027838srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-06-212023-06-210001027838srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2023-06-212023-06-210001027838srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-06-212023-06-210001027838srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2023-06-212023-06-210001027838us-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2023-06-212023-06-210001027838us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2023-06-212023-06-210001027838us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-06-212023-06-2100010278382023-06-212023-06-210001027838us-gaap:ProductMember2024-01-012024-03-310001027838tcmd:RentalProductServiceMember2024-01-012024-03-310001027838us-gaap:ProductMember2023-01-012023-03-310001027838tcmd:RentalProductServiceMember2023-01-012023-03-310001027838us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMembertcmd:VendorOneMember2024-01-012024-03-310001027838us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMembertcmd:VendorOneMember2023-01-012023-03-310001027838us-gaap:EmployeeStockMember2024-03-310001027838us-gaap:EmployeeStockMember2024-01-010001027838us-gaap:EmployeeStockMember2016-04-2700010278382023-03-3100010278382022-12-310001027838us-gaap:FairValueInputsLevel3Member2023-03-310001027838us-gaap:FairValueInputsLevel3Member2022-12-310001027838us-gaap:FairValueInputsLevel3Member2023-01-012023-03-3100010278382023-07-012023-09-300001027838tcmd:CorporateHeadQuarterSecondLeaseMember2018-12-310001027838tcmd:CorporateHeadQuarterInitialLeaseMember2018-10-310001027838us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001027838us-gaap:PerformanceSharesMember2024-01-012024-03-310001027838us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001027838tcmd:EmployeeStockPurchasePlanMember2024-01-012024-03-310001027838us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001027838us-gaap:PerformanceSharesMember2023-01-012023-03-310001027838us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001027838tcmd:EmployeeStockPurchasePlanMember2023-01-012023-03-310001027838us-gaap:SellingAndMarketingExpenseMember2024-01-012024-03-310001027838us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-03-310001027838us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-03-310001027838us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001027838us-gaap:CostOfSalesMember2024-01-012024-03-310001027838tcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2023-01-012023-03-310001027838tcmd:PerformanceBasedStockSettledRestrictedStockUnitsMembertcmd:EquityIncentivePlan2016Member2023-01-012023-03-310001027838us-gaap:SellingAndMarketingExpenseMember2023-01-012023-03-310001027838us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-03-310001027838us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-03-310001027838us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001027838us-gaap:EmployeeStockMember2023-01-012023-03-310001027838us-gaap:CostOfSalesMember2023-01-012023-03-310001027838us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001027838us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001027838srt:MinimumMembertcmd:TwoThousandTwentyFourPsuMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838srt:MinimumMembertcmd:TwoThousandTwentyFivePsuMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838srt:MinimumMembertcmd:PerformanceBasedStockSettledRestrictedStockUnitsMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838srt:MaximumMembertcmd:TwoThousandTwentyFourPsuMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838srt:MaximumMembertcmd:TwoThousandTwentyFivePsuMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838srt:MaximumMembertcmd:PerformanceBasedStockSettledRestrictedStockUnitsMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838tcmd:TwoThousandTwentyThreePsuMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838tcmd:PerformanceBasedStockSettledRestrictedStockUnitsMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838tcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838tcmd:EquityIncentivePlan2016Member2024-03-310001027838srt:MinimumMember2024-01-012024-03-310001027838srt:MaximumMember2024-01-012024-03-310001027838tcmd:LymphedemaProductsMember2024-01-012024-03-310001027838tcmd:AirwayClearanceProductsMember2024-01-012024-03-310001027838tcmd:LymphedemaProductsMember2023-01-012023-03-310001027838tcmd:AirwayClearanceProductsMember2023-01-012023-03-310001027838tcmd:VendorOneMember2024-03-310001027838tcmd:VendorOneMember2023-03-310001027838tcmd:WeaverLawsuitMember2022-05-2400010278382021-09-082021-09-080001027838us-gaap:IPOMember2016-08-022016-08-020001027838us-gaap:EmployeeStockMember2024-01-012024-03-310001027838tcmd:TermLoanMember2022-02-222022-02-2200010278382021-09-0800010278382023-05-252023-05-2500010278382023-01-012023-03-310001027838tcmd:CorporateHeadQuarterThirdLeaseMember2019-12-310001027838tcmd:CorporateHeadQuarterSecondLeaseMember2019-12-3100010278382024-03-3100010278382023-12-3100010278382024-05-0200010278382024-01-012024-03-31xbrli:sharesiso4217:USDutr:sqftxbrli:puretcmd:itemiso4217:USDxbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-37799

Tactile Systems Technology, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

3701 Wayzata Blvd, Suite 300

41-1801204

(State or other jurisdiction of

incorporation or organization)

Minneapolis, Minnesota 55416

(I.R.S. Employer

Identification No.)

(Address and zip code of principal executive offices)

(612) 355-5100

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.001 Per Share

TCMD

The Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer 

Smaller reporting company 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  No

23,762,164 shares of common stock, par value $0.001 per share, were outstanding as of May 2, 2024.

Forward-Looking Information

All statements, other than statements of historical facts, contained in this Quarterly Report on Form 10-Q, including statements regarding our business, operations and financial performance and condition, as well as our plans, objectives and expectations for our business, operations and financial performance and condition, are forward-looking statements. In some cases, you can identify forward-looking statements by the following words: "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "ongoing," "plan," "potential," "predict," "project," "should," "target," "will," "would," or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our results, levels of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking statements in this Quarterly Report on Form 10-Q. These risks, uncertainties and other factors include, but are not limited to:

our ability to obtain reimbursement from third-party payers for our products;
the impact of inflation, rising interest rates or recession;
the adequacy of our liquidity to pursue our business objectives;
adverse economic conditions or intense competition;
price increases for supplies and components;
wage and component price inflation;
loss of a key supplier;
entry of new competitors and products;
compliance with and changes in federal, state and local government regulation;
loss or retirement of key executives, including transition matters related to our upcoming Chief Executive Officer change;
technological obsolescence of our products;
technical problems with our research and products;
our ability to expand our business through strategic acquisitions;
our ability to integrate acquisitions and related businesses;
the effects of current and future U.S. and foreign trade policy and tariff actions; and
the inability to carry out research, development and commercialization plans.

You should read the matters described in "Risk Factors" and the other cautionary statements made in our Annual Report on Form 10-K for the year ended December 31, 2023, and in this Quarterly Report on Form 10-Q. We cannot assure you that the forward-looking statements in this report will prove to be accurate and therefore you are encouraged not to place undue reliance on forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. You are urged to carefully review and consider the various disclosures made by us in this report and in other filings with the Securities and Exchange Commission (the “SEC”) that advise of the risks and factors that may affect our business. Other than as required by law, we undertake no obligation to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments that we may make.

3

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

Tactile Systems Technology, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

    

March 31,

    

December 31,

(In thousands, except share and per share data)

    

2024

    

2023

Assets

Current assets

Cash and cash equivalents

$

60,706

$

61,033

Accounts receivable

 

40,491

 

43,173

Net investment in leases

 

14,324

 

14,195

Inventories

 

20,844

 

22,527

Prepaid expenses and other current assets

 

4,908

 

4,366

Total current assets

 

141,273

 

145,294

Non-current assets

Property and equipment, net

 

6,217

 

6,195

Right of use operating lease assets

 

18,480

 

19,128

Intangible assets, net

 

45,795

 

46,724

Goodwill

31,063

31,063

Accounts receivable, non-current

 

6,953

 

10,936

Deferred income taxes

 

19,294

 

19,378

Other non-current assets

 

2,965

 

2,720

Total non-current assets

 

130,767

 

136,144

Total assets

$

272,040

$

281,438

Liabilities and Stockholders' Equity

Current liabilities

Accounts payable

$

5,488

$

6,659

Note payable

2,956

2,956

Accrued payroll and related taxes

 

11,023

 

16,789

Accrued expenses

 

6,866

 

5,904

Income taxes payable

 

725

 

1,467

Operating lease liabilities

 

2,740

 

2,807

Other current liabilities

 

3,335

 

4,475

Total current liabilities

 

33,133

 

41,057

Non-current liabilities

Note payable, non-current

25,437

26,176

Accrued warranty reserve, non-current

 

1,645

 

1,681

Income taxes payable, non-current

 

495

 

446

Operating lease liabilities, non-current

17,857

 

18,436

Total non-current liabilities

 

45,434

 

46,739

Total liabilities

 

78,567

 

87,796

Commitments and Contingencies (see Note 9)

Stockholders’ equity:

Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued and outstanding as of March 31, 2024 and December 31, 2023

 

 

Common stock, $0.001 par value, 300,000,000 shares authorized; 23,761,897 shares issued and outstanding as of March 31, 2024; 23,600,584 shares issued and outstanding as of December 31, 2023

 

24

 

24

Additional paid-in capital

 

176,764

 

174,724

Retained earnings

 

16,685

 

18,894

Total stockholders’ equity

 

193,473

 

193,642

Total liabilities and stockholders’ equity

$

272,040

$

281,438

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

4

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

Three Months Ended

March 31,

(In thousands, except share and per share data)

    

2024

    

2023

    

Revenue

Sales revenue

$

53,307

$

52,791

Rental revenue

 

7,781

 

6,055

Total revenue

 

61,088

 

58,846

Cost of revenue

Cost of sales revenue

 

14,944

 

14,642

Cost of rental revenue

 

2,715

 

2,736

Total cost of revenue

 

17,659

 

17,378

Gross profit

Gross profit - sales revenue

 

38,363

 

38,149

Gross profit - rental revenue

 

5,066

 

3,319

Gross profit

 

43,429

 

41,468

Operating expenses

Sales and marketing

 

27,357

 

26,302

Research and development

 

2,143

 

2,233

Reimbursement, general and administrative

 

16,261

 

15,434

Intangible asset amortization and earn-out

632

1,305

Total operating expenses

 

46,393

 

45,274

Loss from operations

 

(2,964)

 

(3,806)

Other expense

 

155

 

(993)

Loss before income taxes

 

(2,809)

 

(4,799)

Income tax benefit

 

(600)

 

(2,913)

Net loss

$

(2,209)

$

(1,886)

Net loss per common share

Basic

$

(0.09)

$

(0.09)

Diluted

$

(0.09)

$

(0.09)

Weighted-average common shares used to compute net loss per common share

Basic

23,665,829

21,283,752

Diluted

23,665,829

21,283,752

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited)

Retained

Additional

Earnings

Common Stock

Paid-In

(Accumulated

(In thousands, except share data)

 

Shares

 

Par Value

 

Capital

 

Deficit)

 

Total

Balances, December 31, 2023

23,600,584

$

24

$

174,724

$

18,894

$

193,642

Stock-based compensation

2,039

2,039

Exercise of common stock options and vesting of performance and restricted stock units

161,313

1

1

Net loss for the period

(2,209)

(2,209)

Balances, March 31, 2024

23,761,897

$

24

$

176,764

$

16,685

$

193,473

Balances, December 31, 2022

20,252,677

$

20

$

131,001

$

(9,621)

$

121,400

Stock-based compensation

2,023

2,023

Exercise of common stock options and vesting of performance and restricted stock units

107,388

Sale of common stock from follow-on public offering, net of offering expenses

2,875,000

3

34,622

34,625

Net loss for the period

(1,886)

(1,886)

Balances, March 31, 2023

23,235,065

$

23

$

167,646

$

(11,507)

$

156,162

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

Three Months Ended March 31, 

(In thousands)

    

2024

    

2023

Cash flows from operating activities

Net loss

$

(2,209)

$

(1,886)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Depreciation and amortization

1,634

1,629

Deferred income taxes

84

Stock-based compensation expense

2,039

2,023

Loss on disposal of property and equipment and intangibles

3

Change in fair value of earn-out liability

660

Changes in assets and liabilities, net of acquisition:

Accounts receivable

2,682

3,806

Net investment in leases

(129)

2,349

Inventories

1,683

3,110

Income taxes

(693)

(2,919)

Prepaid expenses and other assets

(787)

(1,056)

Right of use operating lease assets

2

71

Accounts receivable, non-current

3,983

3,078

Accounts payable

(1,396)

(403)

Accrued payroll and related taxes

(5,766)

(5,636)

Accrued expenses and other liabilities

(203)

(5,331)

Net cash provided by (used in) operating activities

924

(502)

Cash flows from investing activities

Purchases of property and equipment

(482)

(241)

Intangible assets expenditures

(20)

(50)

Net cash used in investing activities

(502)

(291)

Cash flows from financing activities

Payments on note payable

(750)

(750)

Proceeds from exercise of common stock options

1

Proceeds from issuance of common stock at market

34,625

Net cash (used in) provided by financing activities

(749)

33,875

Net (decrease) increase in cash and cash equivalents

(327)

33,082

Cash and cash equivalents – beginning of period

61,033

21,929

Cash and cash equivalents – end of period

$

60,706

$

55,011

Supplemental cash flow disclosure

Cash paid for interest

$

583

$

927

Cash paid for taxes

$

54

$

6

Capital expenditures incurred but not yet paid

$

225

$

10

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

Tactile Systems Technology, Inc.

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

Note 1. Nature of Business and Operations

Tactile Systems Technology, Inc. (“we,” “us,” “our,” and the “Company”) manufactures and distributes medical devices for the treatment of patients with underserved chronic diseases at home. We provide our Flexitouch® Plus and Entre™ Plus systems, which help control symptoms of lymphedema, a chronic progressive medical condition, through our direct sales force for use in the home following receipt of prescriptions from vascular, wound and lymphedema clinics throughout the United States.

On September 8, 2021, we acquired the assets of the AffloVest airway clearance business (“AffloVest Acquisition”). AffloVest is a portable, wearable vest that treats patients with chronic respiratory conditions. We sell this device through home medical equipment and durable medical equipment (“DME”) providers throughout the United States. 

We were originally incorporated in Minnesota under the name Tactile Systems Technology, Inc. on January 30, 1995. During 2006, we established a merger corporation and subsequently, on July 21, 2006, merged with and into this merger corporation, resulting in our reincorporation as a Delaware corporation. The resulting corporation assumed the name Tactile Systems Technology, Inc. In September 2013, we began doing business as “Tactile Medical”.

On August 2, 2016, we closed the initial public offering of our common stock, which resulted in the sale of 4,120,000 shares of our common stock at a public offering price of $10.00 per share. We received net proceeds from the initial public offering of approximately $35.4 million, after deducting underwriting discounts and approximately $2.9 million of transaction expenses.

On February 27, 2023, we closed on a public offering of 2,875,000 shares of our common stock at a public offering price of $13.00 per share. We received net proceeds from this offering of $34.6 million after deducting underwriting discounts, commissions, and offering expenses.

Our business is affected by seasonality. In the first quarter of each year, when most patients have started a new insurance year and have not yet met their annual out-of-pocket payment obligations, we experience substantially reduced demand for our products. We typically experience higher revenue in the third and fourth quarters of the year when patients have met their annual insurance deductibles, thereby reducing their out-of-pocket costs for our products, and because patients desire to exhaust their flexible spending accounts at year end. This seasonality applies only to purchases and rentals of our products by patients covered by commercial insurance and is not relevant to Medicare, Medicaid or the Veterans Administration, as those payers either do not have plans that have declining deductibles over the course of the plan year and/or do not have plans that include patient deductibles for purchases or rentals of our products.

Note 2. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including those which are normal and recurring) considered necessary for a fair presentation of the interim financial information have been included.

The results for the three months ended March 31, 2024, are not necessarily indicative of results to be expected for the year ending December 31, 2024, or for any other interim period or for any future year. The condensed consolidated interim financial statements should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023.

8

Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements include the accounts of Tactile Systems Technology, Inc. and its wholly owned subsidiary, Swelling Solutions, Inc. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and to disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Note 3. Summary of Significant Accounting Policies

Significant Accounting Policies  

There were no material changes in our significant accounting policies during the three months ended March 31, 2024. See Note 3 – “Summary of Significant Accounting Policies” to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023, for information regarding our significant accounting policies.

Accounting Pronouncement Not Yet Adopted

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which requires entities to enhance disclosures around segment reporting. The guidance is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” which requires entities to enhance disclosures around income taxes. The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.

Note 4. Inventories

Inventories consisted of the following:

(In thousands)

    

At March 31, 2024

    

At December 31, 2023

Finished goods

$

7,519

$

7,979

Component parts and work-in-process

 

13,325

 

14,548

Total inventories

$

20,844

$

22,527

Note 5. Goodwill and Intangible Assets

Goodwill

In the third quarter of fiscal 2021, we completed the AffloVest Acquisition. The purchase price of the AffloVest product line exceeded the net acquisition-date estimated fair value amounts of the identifiable assets acquired and the liabilities assumed by $31.1 million, which was assigned to goodwill. 

9

Intangible Assets

Our patents and other intangible assets are summarized as follows:

Weighted-

At March 31, 2024

Average

Gross

Amortization

Carrying

Accumulated

Net

(In thousands)

    

Period

Amount

Amortization

Amount

Definite-lived intangible assets:

Patents

12 years

$

1,039

$

269

$

770

Defensive intangible assets

1 year

1,125

956

169

Customer accounts

125

125

Customer relationships

10 years

31,000

6,107

24,893

Developed technology

8 years

13,000

3,027

9,973

Subtotal

46,289

10,484

35,805

Unamortized intangible assets:

Tradenames

9,500

9,500

Patents pending

490

490

Total intangible assets

$

56,279

$

10,484

$

45,795

Weighted-

At December 31, 2023

Average

Gross

Amortization

Carrying

Accumulated

Net

(In thousands)

    

Period

Amount

Amortization

Amount

Definite-lived intangible assets:

Patents

12 years

$

1,018

$

248

$

770

Defensive intangible assets

1 year

1,125

920

205

Customer accounts

 

125

 

125

 

Customer relationships

11 years

31,000

5,511

25,489

Developed technology

9 years

13,000

2,731

10,269

Subtotal

46,268

9,535

36,733

Unamortized intangible assets:

Tradenames

9,500

9,500

Patents pending

491

491

Total intangible assets

$

56,259

$

9,535

$

46,724

Amortization expense was $0.9 million and $1.0 million for the three months ended March 31, 2024 and 2023, respectively. Future amortization expenses are expected as follows:

(In thousands)

2024 (April 1 - December 31)

    

$

2,847

2025

3,707

2026

 

3,642

2027

 

3,634

2028

 

3,631

Thereafter

 

18,344

Total

$

35,805

In the third quarter of 2023, we performed our annual goodwill impairment test utilizing both the qualitative and quantitative approach described in FASB ASU No. 2021-03, “Intangibles—Goodwill and Other (Topic 350) – Accounting Alternative for Evaluating Triggering Events.” Based on the testing using the qualitative approach, it was determined that it was not more likely than not that the fair value of the reporting unit was less than the carrying value. As a result, it was not deemed necessary to proceed to the quantitative test and no impairment was recognized.

10

Note 6. Accrued Expenses

Accrued expenses consisted of the following:

(In thousands)

    

At March 31, 2024

    

At December 31, 2023

Warranty

$

2,191

$

2,357

In-transit inventory

1,454

401

Travel

1,119

1,038

Legal and consulting

742

611

Clinical studies

356

363

Sales and use tax

184

183

Other

 

820

 

951

Total

$

6,866

$

5,904

Note 7. Warranty Reserves

The activity in the warranty reserve during and as of the end of the reporting periods presented was as follows:

Three Months Ended

March 31, 

(In thousands)

2024

    

2023

Beginning balance

$

4,038

$

4,212

Warranty provision

 

840

 

874

Processed warranty claims

 

(1,042)

 

(1,086)

Ending balance

$

3,836

$

4,000

Accrued warranty reserve, current

$

2,191

$

1,916

Accrued warranty reserve, non-current

1,645

2,084

Total accrued warranty reserve

$

3,836

$

4,000

11

Note 8. Credit Agreement

On April 30, 2021, we entered into an Amended and Restated Credit Agreement (the “Restated Credit Agreement”) with the lenders from time to time party thereto, and Wells Fargo Bank, National Association, as Administrative Agent. The Restated Credit Agreement amended and restated in its entirety our prior credit agreement.

On September 8, 2021, we entered into a First Amendment Agreement (the “Amendment”), which amended the Restated Credit Agreement (as amended by the Amendment, the “Credit Agreement”) with the lenders from time to time party thereto and Wells Fargo Bank, National Association, as administrative agent. The Amendment, among other things, added a $30.0 million incremental term loan to the $25.0 million revolving credit facility provided by the Restated Credit Agreement. The term loan is reflected on our condensed consolidated financial statements as a note payable. The Credit Agreement provides that, subject to satisfaction of certain conditions, we may increase the amount of the revolving loans available under the Credit Agreement and/or add one or more term loan facilities in an amount not to exceed $25.0 million in the aggregate, such that the total aggregate principal amount of loans available under the Credit Agreement (including under the revolving credit facility) does not exceed $80.0 million.

 

On September 8, 2021, in connection with the closing of the AffloVest Acquisition, we borrowed the $30.0 million term loan and utilized that borrowing, together with a draw of $25.0 million under the revolving credit facility and cash on hand, to fund the purchase price.

On February 22, 2022, we entered into a Second Amendment Agreement (the “Second Amendment”), which further amended the Credit Agreement. The Second Amendment modified the maximum leverage ratio, the minimum fixed charge coverage ratio and the minimum consolidated EBITDA covenants under the Credit Agreement, and added a minimum liquidity covenant, through the quarter ended June 30, 2023. The Second Amendment also increased the applicable margin for LIBOR rate loans under the Credit Agreement during the period commencing on the date of the Second Amendment and ending on the last day of the fiscal quarter ending June 30, 2023. Pursuant to the Second Amendment, we made a mandatory principal prepayment of the term loan of $3.0 million on February 22, 2022.

On June 21, 2023, we entered into a Third Amendment Agreement (the “Third Amendment”) that replaced the interest rate benchmark under the Credit Agreement from LIBOR to the term Secured Overnight Financing Rate (“SOFR”). All tenors of term SOFR are subject to a credit spread adjustment of 0.10% (“Adjusted Term SOFR”).

 

Following the Third Amendment, the term loan and amounts drawn under the revolving credit facility bear interest, at our option, at a rate equal to (a) the highest of (i) the prime rate, (ii) the federal funds rate plus 0.50% and (iii) Adjusted Term SOFR for a one-month tenor plus 1% (the “Base Rate”) plus an applicable margin or (b) Adjusted Term SOFR for an interest period of one, three or six months, at our option, plus the applicable margin. The applicable margin is 0.75% to 2.25% on loans bearing interest at the Base Rate and 1.75% to 3.25% on loans bearing interest at Adjusted Term SOFR, in each case depending on our consolidated total leverage ratio; except that, pursuant to the Second Amendment and the Third Amendment, during the period commencing on February 22, 2022 and ending on the last day of the fiscal quarter ending June 30, 2023, the applicable margin for LIBOR rate loans and Adjusted Term SOFR loans, as applicable, was 3.50%.

On August 1, 2023, we entered into a Fourth Amendment Agreement (the “Fourth Amendment”), which further amended the Credit Agreement. The Fourth Amendment, among other things, decreased the commitment fees payable under the revolving credit facility under the Credit Agreement such that the undrawn portions of the revolving credit facility are subject to an unused line fee at a rate per annum from 0.125% to 0.200%, depending on our consolidated leverage ratio, and eliminated the language providing that the applicable margin for Adjusted Term SOFR loans was 3.50%, such that the interest rates are in effect as set forth in the above paragraph. The Fourth Amendment also eliminated the liquidity financial covenant and modified the remaining financial covenants to reflect the termination of the temporary covenant relief period that was in place until June 30, 2023 pursuant to the Second Amendment, such that the financial covenants now include a maximum consolidated total leverage ratio covenant, a minimum consolidated EBITDA covenant and a minimum fixed charge coverage ratio covenant. In addition, the Fourth Amendment provided for an

12

additional term loan in the amount of $8.25 million, which we used for a paydown of the revolving credit facility. The Fourth Amendment also extended the maturity date of the term loans and revolving credit facility under the Credit Agreement from September 8, 2024, to August 1, 2026.

On December 21, 2023, we made a payment of $16.8 million to repay in full the outstanding balance on the revolving credit facility

As of March 31, 2024, we had outstanding borrowings of $28.5 million under the Credit Agreement, comprised entirely of the term loan. At March 31, 2024, all outstanding borrowings were subject to interest at a rate calculated at Adjusted Term SOFR plus an applicable margin, for an interest rate of 7.16%. The principal of the term loan is required to be repaid in quarterly installments of $750,000. Maturities of the term loan for the next three years as of March 31, 2024, were as follows:

(In thousands)

    

Amount

2024 (April 1 - December 31)

$

2,250

2025

3,000

2026

23,250

Total

28,500

Less: Deferred financing fees

(107)

Net Note Payable

28,393

Less: Current portion of note payable

(2,956)

Non-current portion of note payable

$

25,437

Our obligations under the Credit Agreement are secured by a security interest in substantially all of our and our subsidiary’s assets and are also guaranteed by our subsidiary. As of March 31, 2024, the Credit Agreement contained a number of restrictions and covenants, including that we maintain compliance with a maximum consolidated total leverage ratio, a minimum fixed charge coverage ratio and a minimum consolidated EBITDA covenant. As of March 31, 2024, we were in compliance with all financial covenants under the Credit Agreement.

Note 9. Commitments and Contingencies

Lease Obligations

We lease property and equipment under operating leases, typically with terms greater than 12 months, and determine if an arrangement contains a lease at inception. In general, an arrangement contains a lease if there is an identified asset and we have the right to direct the use of and obtain substantially all of the economic benefit from the use of the identified asset. We record an operating lease liability at the present value of lease payments over the lease term on the commencement date. The related right of use (“ROU”) operating lease asset reflects rental escalation clauses, as well as renewal options and/or termination options. The exercise of lease renewal and/or termination options are at our discretion and are included in the determination of the lease term and lease payment obligations when it is deemed reasonably certain that the option will be exercised. When available, we use the rate implicit in the lease to discount lease payments to present value; however, certain leases do not provide a readily determinable implicit rate. Therefore, we must estimate our incremental borrowing rate to discount the lease payments based on information available at lease commencement.

We classify our leases as buildings, vehicles or computer and office equipment and do not separate lease and non-lease components of contracts for any of the aforementioned classifications. In accordance with applicable guidance, we do not record leases with terms that are less than one year on the Condensed Consolidated Balance Sheets.

None of our lease agreements contain material restrictive covenants or residual value guarantees.

13

Buildings

We lease certain office and warehouse space at various locations in the United States where we provide services. These leases are typically greater than one year with fixed, escalating rents over the noncancelable terms and, therefore, ROU operating lease assets and operating lease liabilities are recorded on the Condensed Consolidated Balance Sheets, with rent expense recognized on a straight-line basis over the term of the lease. The remaining lease terms vary from approximately one to seven years as of March 31, 2024.

We entered into a lease (“initial lease”) in October 2018, for approximately 80,000 square feet of office space for our new corporate headquarters in Minneapolis, Minnesota. In December 2018, we amended the initial lease to add approximately 29,000 square feet of additional office space, which is accounted for as a separate lease (“second lease”) in accordance with ASU No. 2016-02, “Leases” (Topic 842) (“ASC 842”). In December 2019, we further amended the lease which extended the expiration date of the initial lease, extended the expiration date of and added approximately 4,000 square feet to the second lease, as well as added approximately 37,000 square feet of additional office space, accounted for as a separate lease (“third lease”) in accordance with ASC 842. The portion of the space covered under the initial lease was placed in service in September 2019. The portion of the space covered under the second lease commenced in September 2020. Finally, the portion of the space covered under the third lease commenced in September 2021. The three portions were recognized as an operating lease and included in the ROU operating lease assets and operating lease liabilities on the Condensed Consolidated Balance Sheets.

Computer and Office Equipment

We also have operating lease agreements for certain computer and office equipment. The remaining lease terms as of March 31, 2024, ranged from less than one year to approximately four years with fixed monthly payments that are included in the ROU operating lease assets and operating lease liabilities. The leases provide an option to purchase the related equipment at fair market value at the end of the lease. The leases will automatically renew as a month-to-month rental at the end of the lease if the equipment is not purchased or returned.

14

Lease Position, Undiscounted Cash Flow and Supplemental Information

The table below presents information related to our ROU operating lease assets and operating lease liabilities that we have recorded:

(In thousands)

    

At March 31, 2024

    

At December 31, 2023

Right of use operating lease assets

$

18,480

$

19,128

Operating lease liabilities:

Current

$

2,740

$

2,807

Non-current

 

17,857

 

18,436

Total

$

20,597

$

21,243

Operating leases:

Weighted average remaining lease term

 

6.5 years

6.7 years

Weighted average discount rate

4.3%

4.3%

Three Months Ended March 31,

2024

2023

Supplemental cash flow information for our operating leases:

Cash paid for operating lease liabilities

$

867

$

860

The table below reconciles the undiscounted cash flows for the periods presented to the operating lease liabilities recorded on the Condensed Consolidated Balance Sheet for the periods presented:

(In thousands)

2024 (April 1 - December 31)

$

2,667

2025

3,644

2026

 

3,715

2027

 

3,210

2028

 

3,185

Thereafter

 

6,943

Total minimum lease payments

23,364

Less: Amount of lease payments representing interest

(2,767)

Present value of future minimum lease payments

20,597

Less: Current obligations under operating lease liabilities

(2,740)

Non-current obligations under operating lease liabilities

$

17,857

Operating lease costs were $0.9 million for each of the three months ended March 31, 2024 and 2023.

Major Vendors

We had purchases from one vendor that accounted for 23% of our total purchases for the three months ended March 31, 2024 and purchases from one vendor that accounted for 29% of our total purchases for the three months ended March 31, 2023.

Purchase Commitments

We issued purchase orders prior to March 31, 2024, totaling $25.7 million for goods that we expect to receive within the next year.

15

Retirement Plan

We maintain a 401(k) retirement plan for our employees in which eligible employees can contribute a percentage of their pre-tax compensation. We recorded an expense related to our discretionary contributions to the 401(k) plan of $0.7 million and $0.4 million for the three months ended March 31, 2024 and 2023, respectively.

Legal Proceedings

From time to time, we are subject to various claims and legal proceedings arising in the ordinary course of business. Regardless of outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

On May 24, 2022, a stockholder derivative lawsuit was filed in the United States District Court for the District of Minnesota, purportedly on behalf of the Company against certain of our present and former officers and directors and the Company (as a nominal defendant), captioned Jack Weaver v. Moen, et al., File No. 0:22-cv-01403-NEB-BRT (the “Weaver Lawsuit”). The Weaver Lawsuit generally arises out of the same subject matter as a previously settled securities class action captioned Brian Mart v. Tactile Sys. Tech., Inc., et al., File No. 0:20-cv-02074-NEB-BRT (D. Minn.) (the “Mart Lawsuit”), which alleged, inter alia, that we and eight of our former officers and directors made materially false or misleading statements about our business, operational and compliance policies. The Weaver Lawsuit alleges the following claims under the Exchange Act and common law: (1) that the director defendants made materially false or misleading public statements in proxy statements in violation of Section 14(a) of the Exchange Act; (2) that the director defendants’ stock and option awards should be rescinded under Section 29(b) of the Exchange Act; (3) that the officer defendants’ employment contract compensation should be rescinded under Section 29(b) of the Exchange Act; (4) that certain officer defendants are liable for contribution arising out of any liability incurred in the Mart Lawsuit, under Sections 10(b) and 21D of the Exchange Act; (5) that the individual defendants breached their fiduciary duties; and (6) that the individual defendants were unjustly enriched. The lawsuit seeks unspecified damages. In August 2022, the matter was transferred to the United States District Court for the District of Delaware by order granting the Parties Stipulation to Transfer. On February 10, 2023, we filed a motion to dismiss the action. The plaintiff filed an Amended Complaint on March 3, 2023. On March 31, 2023, we filed a motion to dismiss the Amended Complaint, which is pending. On July 31, 2023, the plaintiff filed a Joint Notice of Preliminary Settlement indicating that the parties have reached a non-binding settlement-in-principal on most of the material terms that would resolve all claims between the parties and requested that the Court temporarily stay all deadlines, hearings, and conferences while the parties continue to finalize settlement.

Note 10. Stockholders' Equity

Stock-Based Compensation

Our 2016 Equity Incentive Plan (the “2016 Plan”) authorizes us to grant stock options, stock appreciation rights, restricted stock, stock units and other stock-based awards to employees, non-employee directors and certain consultants and advisors. There were up to 4,800,000 shares of our common stock initially reserved for issuance pursuant to the 2016 Plan. The 2016 Plan provides that the number of shares reserved and available for issuance under the 2016 Plan will automatically increase annually on January 1 of each calendar year, commencing in 2017 and ending on and including January 1, 2026, by an amount equal to the lesser of: (a) 5% of the number of common shares of stock outstanding as of December 31 of the immediately preceding calendar year, or (b) 2,500,000 shares; provided, however, that our Board of Directors may determine that any annual increase be a lesser number. In addition, all awards granted under our 2007 Omnibus Stock Plan and our 2003 Stock Option Plan that were outstanding when the 2016 Plan became effective and that are forfeited, expired, cancelled, settled for cash or otherwise not issued, will become available for issuance under the 2016 Plan. Pursuant to the automatic increase feature of the 2016 Plan, 1,180,019 shares were added as available for issuance thereunder on January 1, 2024. Our Board of Directors exercised its prerogative to forego the automatic increase on January 1, 2023. As of March 31, 2024, 6,451,155 shares were available for future grant pursuant to the 2016 Plan.

16

Upon adoption and approval of the 2016 Plan, all of our previous equity incentive compensation plans were terminated. However, existing awards under those plans continue to vest in accordance with the original vesting schedules and will expire at the end of their original terms.

We recorded stock-based compensation expense of $2.0 million for each of the three months ended March 31, 2024 and 2023. This expense was allocated as follows:

Three Months Ended

March 31, 

(In thousands)

    

2024

    

2023

Cost of revenue

$

83

$

103

Sales and marketing expenses

738

752

Research and development expenses

33

49

Reimbursement, general and administrative expenses

1,185

1,119

Total stock-based compensation expense

$

2,039

$

2,023

Stock Options

Stock options issued to participants other than non-employees typically vest over three or four years and typically have a contractual term of seven or ten years. Stock-based compensation expense included in the Condensed Consolidated Statements of Operations for stock options was $0.1 million and $0.3 million for the three months ended March 31, 2024 and 2023, respectively. At March 31, 2024, there was approximately $0.1 million of total unrecognized pre-tax stock option expense under our equity compensation plans, which is expected to be recognized on a straight-line basis over a weighted-average period of 1.0 years.

Our stock option activity for the three months ended March 31, 2024, was as follows:

    

Weighted-

Weighted-

Average

Average

Aggregate

Options

Exercise Price

Remaining

Intrinsic

(In thousands except options and per share data)

Outstanding

Per Share (1)

Contractual Life

Value (2)

Balance at December 31, 2023

429,960

$

40.74

3.8 years

$

223

Exercised

(354)

$

1.35

$

5

Forfeited

$

Cancelled/Expired

(6,849)

$

44.62

Balance at March 31, 2024

422,757

$

40.71

3.6 years

$

289

Options exercisable at March 31, 2024

395,952

$

41.94

3.5 years

$

160

(1)The exercise price of each option granted during the period shown was equal to the market price of the underlying stock on the date of grant.
(2)The aggregate intrinsic value of options exercised represents the difference between the exercise price of the option and the closing stock price of our common stock on the date of exercise. The aggregate intrinsic value of options outstanding represents the difference between the exercise price of the option and the closing stock price of our common stock on the last trading day of the period.

Options exercisable of 479,622 as of March 31, 2023, had a weighted-average exercise price of $44.60 per share.

Time-Based Restricted Stock Units

We have granted time-based restricted stock units to certain participants under the 2016 Plan that are stock-settled with common shares. Time-based restricted stock units granted under the 2016 Plan vest over one to three years. Stock-based compensation expense included in the Condensed Consolidated Statements of Operations for time-based restricted stock units was $1.4 million and $1.3 million for the three months ended March 31, 2024 and 2023, respectively. At March 31, 2024, there was approximately $9.9 million of total unrecognized pre-tax compensation expense related to outstanding time-based restricted stock units that is expected to be recognized over a weighted-average period of 2.2 years.

17

Our time-based restricted stock unit activity for the three months ended March 31, 2024, was as follows:

Weighted-

    

    

Average Grant

    

Aggregate

Units

Date Fair Value

Intrinsic

(In thousands except unit and per unit data)

Outstanding

Per Unit

Value (1)

Balance at December 31, 2023

589,142

$

16.35

$

8,425

Granted

367,036

$

13.88

Vested

(133,324)

$

17.60

Cancelled

(9,252)

$

18.20

Balance at March 31, 2024

813,602

$

15.01

$

13,221

(1)The aggregate intrinsic value of restricted stock units outstanding was based on our closing stock price on the last trading day of the period.

Performance-Based Restricted Stock Units

We have granted performance-based restricted stock units (“PSUs”) to certain participants under the 2016 Plan. These PSUs have both performance-based and time-based vesting features. The PSUs granted in 2023 have three separate performance periods, and one-third of each grant will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA margin are achieved in each of 2023 and 2024 (ranging from 25% to 175% of target), and one-third will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA change are achieved in 2025 (ranging from 25% to 175% of target). The PSUs granted in 2024 have three separate performance periods, and one-third of each grant will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA margin are achieved in 2024 (ranging from 25% to 175% of target), one-third will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA change are achieved in 2025 (ranging from 25% to 175% of target), and one-third will be earned if and to the extent performance goals to be established are achieved in 2026. All earned and vested PSUs will be settled in shares of common stock.

Stock-based compensation expense recognized for PSUs was $0.4 million and $0.2 million for the three months ended March 31, 2024 and 2023, respectively. At March 31, 2024, there was approximately $3.1 million of total unrecognized pre-tax compensation expense related to outstanding PSUs that is expected to be recognized over a weighted average period of 2.5 years.

Our PSU activity for the three months ended March 31, 2024, was as follows:

Weighted-

    

    

Average Grant

    

Aggregate

PSUs

Date Fair Value

Intrinsic

(In thousands except unit and per unit data)

Outstanding

Per Unit

Value (1)

Balance at December 31, 2023

198,232

$

18.93

$

2,785

Granted

160,659

$

13.88

Vested

(38,842)

$

29.02

Cancelled

$

Balance at March 31, 2024

320,049

$

15.17

$

5,201

(1)The aggregate intrinsic value of PSUs outstanding was based on our closing stock price on the last trading day of the period.

Employee Stock Purchase Plan

Our employee stock purchase plan (“ESPP”), which was approved by our Board of Directors on April 27, 2016, and by our stockholders on June 20, 2016, allows participating employees to purchase shares of our common stock at a discount through payroll deductions. The ESPP is available to all of our employees and employees of participating subsidiaries. Participating employees may purchase common stock, on a voluntary after-tax basis, at a price equal to 85% of the lower of the closing market price per share of our common stock on the first or last trading day of each stock purchase period. The ESPP provides for six-month purchase periods, beginning on May 16 and November 16 of each calendar year.

18

A total of 1,600,000 shares of common stock was initially reserved for issuance under the ESPP. This share reserve will automatically be supplemented each January 1, commencing in 2017 and ending on and including January 1, 2026, by an amount equal to the least of (a) 1% of the shares of our common stock outstanding on the immediately preceding December 31, (b) 500,000 shares or (c) such lesser amount as our Board of Directors may determine. Pursuant to the automatic increase feature of the ESPP, 236,003 shares were added as available for issuance thereunder on January 1, 2024. Our Board of Directors exercised its prerogative to forego the automatic increase on January 1, 2023. As of March 31, 2024, 1,605,871 shares were available for future issuance under the ESPP. We recognized stock-based compensation expense associated with the ESPP of $0.1 million and $0.2 million for the three months ended March 31, 2024 and 2023, respectively.

Note 11. Revenue

We derive our revenue from the sale and rental of our products to our customers in the United States. The following table presents our revenue, inclusive of sales and rental revenue, disaggregated by product line:

Three Months Ended

March 31,

(In thousands)

    

2024

2023

Revenue

Lymphedema products

$

52,313

$

49,752

Airway clearance products

8,775

9,094

Total

$

61,088

$

58,846

Percentage of total revenue

Lymphedema products

 

86%

 

85%

Airway clearance products

14%

15%

Total

 

100%

 

100%

Our revenue by channel, inclusive of sales and rental revenue, for the three months ended March 31, 2024 and 2023, are summarized in the following table:

Three Months Ended

March 31,

(In thousands)

    

2024

2023

Private insurers and other payers

$

31,277

$

25,425

Veterans Administration

6,826

5,823

Medicare

14,210

18,504

Durable medical equipment distributors

8,775

9,094

Total

$

61,088

$

58,846

Our rental revenue is derived from rent-to-purchase arrangements that typically range from three to ten months. As title transfers to the patient, with whom we have the contract, upon the termination of the lease term and because collectability is probable, under ASC 842, these are recognized as sales-type leases. Each rental agreement contains two components, the controller and related garments, both of which are interdependent and recognized as one lease component.

The revenue and associated cost of revenue of sales-type leases are recognized on the lease commencement date and a net investment in leases is recorded on the Condensed Consolidated Balance Sheets. We bill the patients’ insurance payers monthly over the duration of the rental term. We record the net investment in leases and recognize revenue upon commencement of the lease in the amount of the expected consideration to be received through the monthly payments. Similar to our sales revenue, the transaction price is impacted by multiple factors, including the terms and conditions contracted by third-party payers. As the rental contract resides with the patients, we have elected the portfolio approach, at the payer level, to determine the expected consideration, which considers the impact of early terminations. While the contract is with the

19

patient, in certain circumstances, the third-party payer elects an initial rental period with an option to extend. We assess the likelihood of extending the lease at the onset of the lease to determine if the option is reasonably certain to be exercised. As the lease is short-term in nature, we anticipate collection of substantially all of the net investment within the first year of the lease agreement. Completion of these payments represents the fair market value of the equipment, and as such, interest income is not applicable.

Rental revenue for the three months ended March 31, 2024 and 2023, was primarily from private insurers. Sales-type lease revenue and the associated cost of revenue for the three months ended March 31, 2024 and 2023, was:

Three Months Ended March 31,

(In thousands)

2024

2023

Sales-type lease revenue

$

7,781

$

6,055

Cost of sales-type lease revenue

 

2,715

 

2,736

Gross profit

$

5,066

$

3,319

Note 12. Income Taxes

We record our interim provision for income taxes by applying our estimated annual effective tax rate to our year-to-date pre-tax income (loss) and adjusting for discrete tax items recorded in the period. Deferred income taxes result from temporary differences between the reporting of amounts for financial statement purposes and income tax purposes. These differences relate primarily to different methods used for income tax reporting purposes, including for depreciation and amortization, warranty and vacation accruals, and deductions related to allowances for doubtful accounts receivable and inventory reserves. Our provision for income taxes includes current federal and state income tax expense, as well as deferred federal and state income tax expense.

The effective tax rate for the three months ended March 31, 2024, was a benefit of 21.4%, compared to a benefit of 60.7% for the three months ended March 31, 2023. The primary driver of the change in our effective tax rate was attributable to the fact that we did not have a full valuation allowance on our deferred tax assets for the current year period, while the prior year period reported a full valuation allowance. We recorded an income tax benefit of $0.6 million and an income tax benefit of $2.9 million for the three months ended March 31, 2024 and 2023, respectively.

We recognize the financial statement benefit of a tax position only after determining that the relevant tax authority is more-likely-than-not to sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the condensed consolidated financial statements is the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority.

The Company currently is not under examination in any jurisdictions.

20

Note 13. Net Loss Per Share

The following table sets forth the computation of our basic and diluted net loss per share:

Three Months Ended

March 31,

(In thousands, except share and per share data)

2024

    

2023

Net loss

$

(2,209)

$

(1,886)

Weighted-average shares outstanding

23,665,829

21,283,752

Weighted-average shares used to compute diluted net loss per share

23,665,829

21,283,752

Net loss per share - Basic

$

(0.09)

$

(0.09)

Net loss per share - Diluted

$

(0.09)

$

(0.09)

The following common stock equivalents were excluded from the computation of diluted net loss per share for the periods presented because including them would have been anti-dilutive:

Three Months Ended

March 31,

2024

    

2023

Restricted stock units

813,602

736,942

Common stock options

422,757

586,212

Performance stock units

320,049

233,798

Employee stock purchase plan

84,891

125,775

Total

1,641,299

1,682,727

Note 14. Fair Value Measurements

We determine the fair value of our assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. We use a fair value hierarchy with three levels of inputs, of which the first two are considered observable and the last unobservable, to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1). The next highest priority is based on quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in non-active markets or other observable inputs (Level 2). The lowest priority is given to unobservable inputs (Level 3).

As of March 31, 2024, our obligations under the AffloVest Acquisition earn-out arrangements had been paid in full. Prior to the determination of the actual amount of the earn-out, the earn-out liability was valued by employing a Monte Carlo Simulation model in a risk-neutral framework, which is a Level 3 input. The underlying simulated variable included recognized revenue. The recognized revenue volatility estimate was based on a study of historical asset volatility for a set of comparable public companies. The model included other assumptions including the market price of risk, which was calculated as the weighted average cost of capital less the long-term risk-free rate. The earn-out liability was adjusted to fair value at each reporting date until the end of the earn-out period, which was September 30, 2023. Changes in fair value were included in intangible asset amortization and earn-out expenses in our Condensed Consolidated Statements of Operations.

Changes in the earn-out liability measured at fair value using Level 3 inputs were as follows:

(In thousands)

Earn-out liability at December 31, 2022

$

13,050

Payment on earn-out

Fair value adjustments

660

Earn-out liability at March 31, 2023

$

13,710

21

On May 25, 2023, the Company paid $5.0 million, plus an imputed interest payment of $250,000, relating to the initial earn-out. Subsequent to September 30, 2023, it was determined that the calculated amount of the second earn-out payment was $5.6 million, which was paid by the Company on November 28, 2023.

The carrying amounts of financial instruments such as cash equivalents, accounts receivable, other assets, accounts payable, accrued expenses and other liabilities approximate their related fair values due to the short-term maturities of these items. Non-financial assets, such as equipment and leasehold improvements, and intangible assets are subject to non-recurring fair value measurements if they are deemed impaired.

22

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and the accompanying notes thereto included elsewhere in this report.

Overview

We are a medical technology company that develops and provides innovative medical devices for the treatment of underserved chronic diseases. Our mission is to help people suffering from chronic diseases live better and care for themselves at home. We focus our efforts on advancing the standard of care in treating underserved chronic diseases in the home setting to improve patient outcomes and quality of life and help control rising healthcare expenditures. Our areas of therapeutic focus are (1) vascular disease, with a goal of advancing the standard of care in treating lymphedema and chronic venous insufficiency, (2) oncology, where lymphedema is a common consequence among cancer survivors and (3) providing airway clearance therapy for those suffering from chronic respiratory conditions. We possess a unique, scalable platform to deliver at-home healthcare solutions throughout the United States. This evolving home care delivery model is recognized by policymakers and insurance payers as a key for controlling rising healthcare costs. Our solutions deliver cost-effective, clinically proven, long-term treatment for people with these chronic diseases.

Our current lymphedema products are the Flexitouch Plus and Entre Plus systems and our airway clearance product is the AffloVest. A predecessor to our Flexitouch system received 510(k) clearance from the U.S. Food and Drug Administration (the “FDA”) in July 2002, and we introduced the system to address the many limitations of self-administered home-based manual lymphatic drainage therapy. We began selling our more advanced Flexitouch system after receiving 510(k) clearance from the FDA in October 2006. In September 2016, we received 510(k) clearance from the FDA for the Flexitouch system in treating lymphedema of the head and neck. In June 2017, we announced that we received 510(k) clearance from the FDA for the Flexitouch Plus, the third-generation version of our Flexitouch system. In December 2020, we received 510(k) clearance for two new indications for our Flexitouch Plus system: phlebolymphedema and lipedema. We introduced our Entre system in the United States in February 2013 and the second generation, Entre Plus, in March 2023. The Entre Plus system is sold or rented to patients who need a simple pump or who do not yet qualify for insurance reimbursement for an advanced compression device such as our Flexitouch Plus system. Sales and rentals of our lymphedema products represented 86% and 85% of our revenue in the three months ended March 31, 2024 and 2023, respectively.

On September 8, 2021, we acquired the assets of the AffloVest airway clearance product line. AffloVest is a portable, wearable vest that provides airway clearance to treat patients with chronic respiratory conditions such as bronchiectasis or conditions resulting from neuromuscular disorders. For the three months ended March 31, 2024 and 2023, sales of AffloVest represented 14% and 15% of our revenue, respectively.

To support the growth of our business, we continue to invest in our commercial infrastructure, consisting of our direct sales force, training resources, reimbursement capabilities and clinical expertise. We market our lymphedema products in the United States using a direct-to-patient and -provider model. The AffloVest device is sold through respiratory durable medical equipment providers throughout the United States that service patients and bill third-party payers for the product. We also employ a small group of respiratory specialists, who educate DME representatives, provide product demonstrations for targeted clinicians and support technical questions related to the AffloVest. As of March 31, 2024, we employed 269 field sales representatives for our lymphedema products and a team of 17 supporting our airway clearance products. This compares to 246 field sales representatives (excluding 4 key account managers) for our lymphedema products and a team of 12 specialists supporting our airway clearance products as of March 31, 2023.

We invest in our reimbursement function to improve operational efficiencies and enhance individual payer expertise, while continuing our strategic focus of payer development. Our payer relations function focuses on payer policy development, education, contract negotiations, and data analysis. Our reimbursement operations function is responsible for verifying patient insurance benefits, individual patient case development, prior authorization submissions, case follow-up, and appeals when necessary.

23

We also have a clinical team, consisting of a scientific advisory board, in-house therapists and nurses, and a Chief Medical Officer, that serves as a resource to clinicians and patients and guides the development of clinical evidence in support of our products. Most clinical studies require observation and interaction with clinicians and patients to monitor results and progress.

We rely on third-party contract manufacturers for the sourcing of parts, the assembly of our controllers and the manufacturing of the garments used with our systems. We conduct final assembly of the garments used with our products, perform quality assurance and ship our products from our facility in Minnesota. We also manufacture and ship the AffloVest device from our Minnesota-based facility.

In July 2022, we launched Kylee™ a free mobile app that makes it easier for patients to manage their conditions by tracking treatments and symptoms, as well as having direct access to educational resources. 

For the three months ended March 31, 2024, we generated revenue of $61.1 million and had a net loss of $2.2 million, compared to revenue of $58.8 million and a net loss of $1.9 million for the three months ended March 31, 2023. Our primary sources of capital since our initial public offering in 2016 have been from operating income, bank financing and our public offering in February 2023.

We operate in one segment for financial reporting purposes.

Current Economic Conditions

General global economic downturns and macroeconomic trends, including heightened inflation, capital market volatility, interest rate fluctuations, increased unemployment and economic slowdown or recession, may result in unfavorable conditions that could negatively affect demand for our products and exacerbate some of the other risks that affect our business, financial condition and results of operations.

24

Results of Operations

Comparison of the Three Months Ended March 31, 2024 and 2023

The following table presents our results of operations for the periods indicated:

Three Months Ended

March 31,

Change

(In thousands)

2024

2023

$

%

Condensed Consolidated Statement

% of

% of

of Operations Data:

revenue

revenue

Revenue

Sales revenue

$

53,307

87

%

$

52,791

90

%

$

516

1

%

Rental revenue

7,781

13

%

6,055

10

%

1,726

29

%

Total revenue

61,088

100

%

58,846

100

%

2,242

4

%

Cost of revenue

Cost of sales revenue

14,944

24

%

14,642

25

%

302

2

%

Cost of rental revenue

2,715

5

%

2,736

5

%

(21)

(1)

%

Total cost of revenue

17,659

29

%

17,378

30

%

281

2

%

Gross profit

Gross profit - sales revenue

38,363

63

%

38,149

65

%

214

1

%

Gross profit - rental revenue

5,066

8

%

3,319

5

%

1,747

53

%

Gross profit

43,429

71

%

41,468

70

%

1,961

5

%

Operating expenses

Sales and marketing

27,357

45

%

26,302

45

%

1,055

4

%

Research and development

2,143

4

%

2,233

4

%

(90)

(4)

%

Reimbursement, general and administrative

16,261

26

%

15,434

26

%

827

5

%

Intangible asset amortization and earn-out

632

1

%

1,305

2

%

(673)

(52)

%

Total operating expenses

46,393

76

%

45,274

77

%

1,119

2

%

Loss from operations

(2,964)

(5)

%

(3,806)

(7)

%

842

(22)

%

Other income (expense)

155

%

(993)

(2)

%

1,148

(116)

%

Loss before income taxes

(2,809)

(5)

%

(4,799)

(9)

%

1,990

(41)

%

Income tax benefit

(600)

(1)

%

(2,913)

(5)

%

2,313

(79)

%

Net loss

$

(2,209)

(4)

%

$

(1,886)

(4)

%

$

(323)

17

%

25

Revenue

Revenue increased $2.2 million, or 4%, to $61.1 million in the three months ended March 31, 2024, compared to $58.8 million in the three months ended March 31, 2023. The increase in total revenue was attributable to an increase of $2.6 million, or 5%, in sales and rentals of the lymphedema product line, partially offset by a decrease of $0.3 million, or 4%, in sales of the airway clearance product line in the quarter ended March 31, 2024, compared to the quarter ended March 31, 2023.

The increase in the lymphedema product line revenue in the three months ended March 31, 2024, was attributable to increasing productivity of our field sales team and continued strength within our entry-level Entre Plus system. The decrease in the airway clearance product line revenue in the three months ended March 31, 2024, was attributable to one large DME provider experiencing slowed placements of our AffloVest system due to the expiration of the COVID-19 Public Health Emergency waiver in May 2023 and a return to “pre-public health emergency’ eligibility requirements.

The following table summarizes our revenue by product line for the three months ended March 31, 2024 and 2023, both in dollars and percentage of total revenue:

Three Months Ended

March 31,

Change

(In thousands)

    

2024

2023

$

%

Revenue

Lymphedema products

$

52,313

$

49,752

$

2,561

5%

Airway clearance products

8,775

9,094

(319)

(4)%

Total

$

61,088

$

58,846

$

2,242

4%

Percentage of total revenue

Lymphedema products

 

86%

 

85%

 

Airway clearance products

14%

15%

Total

 

100%

 

100%

 

Our business is affected by seasonality. In the first quarter of each year, when most patients have started a new insurance year and have not yet met their annual out-of-pocket payment obligations, we experience substantially reduced demand for our products. We typically experience higher revenue in the third and fourth quarters of the year when patients have met their annual insurance deductibles, thereby reducing their out-of-pocket costs for our products, and have an increasing desire to exhaust their flexible spending accounts at year end. This seasonality applies only to purchases and rentals of our products by patients covered by commercial insurance and is not relevant to Medicare, Medicaid or the Veterans Administration, as those payers either do not have plans that have declining deductibles over the course of the plan year and/or do not have plans that include patient deductibles for purchases or rentals of our products.

Cost of Revenue and Gross Margin

Cost of revenue increased $0.3 million, or 2%, to $17.7 million in the three months ended March 31, 2024, compared to $17.4 million in the three months ended March 31, 2023. The increase in cost of revenue was primarily attributable to the increase in sales and rentals of the lymphedema product line.

Gross margin was 71.1% and 70.5% in the three months ended March 31, 2024 and 2023, respectively.

Sales and Marketing Expenses

Sales and marketing expenses increased $1.1 million, or 4%, to $27.4 million in the three months ended March 31, 2024, compared to $26.3 million in the three months ended March 31, 2023. The increase was

26

primarily attributable a $0.5 million increase in travel and entertainment expenses, a $0.3 million increase in personnel-related compensation expenses and a $0.3 million increase in general office and printing expenses.

Research and Development Expenses

Research and development (“R&D”) expenses decreased $0.1 million, or 4%, to $2.1 million in the three months ended March 31, 2024, compared to $2.2 million in the three months ended March 31, 2023. The decrease was primarily attributable to a $0.2 million decrease in professional fees, partially offset by a $0.1 million increase in personnel-related compensation expenses.

Reimbursement, General and Administrative Expenses

Reimbursement, general and administrative expenses increased $0.8 million, or 5%, to $16.3 million in the three months ended March 31, 2024, compared to $15.4 million in the three months ended March 31, 2023. This increase was primarily attributable to a $0.5 million increase in personnel-related compensation expenses and a $0.4 million increase in IT related expenses, partially offset by a $0.1 million decrease in professional fees.

Intangible Asset Amortization and Earn-out Expense

Intangible asset amortization and earn-out expense decreased $0.7 million to $0.6 million in the three months ended March 31, 2024, compared to $1.3 million in the three months ended March 31, 2023. The decrease was related to there being no earn-out expense in the three months ended March 31, 2024 compared to an increase in the fair value of the earn-out expense of $0.7 million for the three months ended March 31, 2023.

Other Income (Expense), Net

We recorded other income, net of $0.1 million and other expense, net of $1.0 million for the three months ended March 31, 2024 and 2023, respectively. The primary drivers of the change were a decrease in interest expense of $0.6 million and an increase in interest income of $0.6 million.

Income Taxes

We recorded an income tax benefit of $0.6 million and an income tax benefit of $2.9 million for the three months ended March 31, 2024 and 2023, respectively. The primary driver of the change in our effective tax rate was the fact that we did not have a full valuation allowance on our deferred tax assets for the current year period, while the prior year period reported a full valuation allowance.

Liquidity and Capital Resources

Cash Flows

At March 31, 2024, our principal sources of liquidity were cash and cash equivalents of $60.7 million and net accounts receivable of $47.4 million. This compares to cash and cash equivalents of $55.0 million and net accounts receivable of $71.0 million at March 31, 2023.  

27

The following table summarizes our cash flows for the periods indicated:

Three Months Ended

March 31,

(In thousands)

    

2024

    

2023

Net cash provided by (used in):

Operating activities

 

$

924

$

(502)

Investing activities

(502)

(291)

Financing activities

(749)

33,875

Net (decrease) increase in cash and cash equivalents

 

$

(327)

$

33,082

Operating Activities

Net cash provided by operating activities during the three months ended March 31, 2024 was $0.9 million, resulting from non-cash net loss adjustments of $3.8 million, partially offset by a net loss of $2.2 million and a net decrease in operating assets and liabilities of $0.6 million. The positive non-cash net loss adjustments consisted primarily of $2.0 million of stock-based compensation expense and $1.6 million of depreciation and amortization expense. Cash used relating to the change in operating assets and liabilities primarily consisted of a decrease in accrued payroll and related taxes of $5.8 million, a decrease in accounts payable and accrued expenses of $1.6, an increase in prepaid expenses and other assets of $0.8 million and a decrease in income taxes payable of $0.7 million, partially offset by a decrease in accounts receivable of $6.7 million and an increase in inventories of $1.7 million.

Net cash used in operating activities during the three months ended March 31, 2023 was $0.5 million, resulting from a net decrease in operating assets and liabilities of $2.9 million and a net loss of $1.9 million, which were partially offset by non-cash net loss adjustments of $4.3 million. The non-cash net loss adjustments consisted primarily of $2.0 million of stock-based compensation expense, $1.6 million of depreciation and amortization expense and a $0.7 million change in fair value of earn-out liability. Operating liabilities were unfavorably impacted by a decrease in accrued payroll and related taxes, accrued expenses and other liabilities and income taxes payable. Operating assets were favorably impacted by a decrease in accounts receivable, net investment in leases and inventories.

Investing Activities

Net cash used in investing activities during the three months ended March 31, 2024, was $0.5 million, consisting of purchases of property and equipment primarily related to tenant improvements, and patent costs.

Net cash used in investing activities during the three months ended March 31, 2023, was $0.3 million, consisting of purchases of property and equipment, and patent costs.

Financing Activities

Net cash used in financing activities during the three months ended March 31, 2024, was $0.7 million, primarily consisting of a $0.8 million payment made on our term loan.

Net cash provided by financing activities during the three months ended March 31, 2023, was $33.9 million, primarily consisting of net proceeds from the offering of our common stock of $34.6 million, slightly offset by a $0.8 million payment made on our term loan.

Credit Agreement

On April 30, 2021, we entered into an Amended and Restated Credit Agreement (the “Restated Credit Agreement”) with the lenders from time to time party thereto, and Wells Fargo Bank, National Association, as Administrative Agent. The Restated Credit Agreement amended and restated in its entirety our prior credit agreement.

28

On September 8, 2021, we entered into a First Amendment Agreement (the “Amendment”), which amended the Restated Credit Agreement (as amended by the Amendment, the “Credit Agreement”) with the lenders from time to time party thereto and Wells Fargo Bank, National Association, as administrative agent. The Amendment, among other things, added a $30.0 million incremental term loan to the $25.0 million revolving credit facility provided by the Restated Credit Agreement. The term loan is reflected on our condensed consolidated financial statements as a note payable. The Credit Agreement provides that, subject to satisfaction of certain conditions, we may increase the amount of the revolving loans available under the Credit Agreement and/or add one or more term loan facilities in an amount not to exceed $25.0 million in the aggregate, such that the total aggregate principal amount of loans available under the Credit Agreement (including under the revolving credit facility) does not exceed $80.0 million.

 

On September 8, 2021, in connection with the closing of the acquisition of the AffloVest business, we borrowed the $30.0 million term loan and utilized that borrowing, together with a draw of $25.0 million under the revolving credit facility and cash on hand, to fund the purchase price.

On February 22, 2022, we entered into a Second Amendment Agreement (the “Second Amendment”), which further amends the Credit Agreement. The Second Amendment modified the maximum leverage ratio, the minimum fixed charge coverage ratio and the minimum consolidated EBITDA covenants under the Credit Agreement, and added a minimum liquidity covenant, through the quarter ended June 30, 2023. The Second Amendment also increased the applicable margin for LIBOR rate loans under the Credit Agreement during the period commencing on the date of the Second Amendment and ending on the last day of the fiscal quarter ending June 30, 2023. Pursuant to the Second Amendment, we made a mandatory principal prepayment of the term loan of $3.0 million on February 22, 2022.

On June 21, 2023, we entered into a Third Amendment Agreement (the “Third Amendment”) that replaced the interest rate benchmark under the Credit Agreement from LIBOR to the term Secured Overnight Financing Rate (“SOFR”). All tenors of term SOFR are subject to a credit spread adjustment of 0.10% (“Adjusted Term SOFR”).

On August 1, 2023, we entered into a Fourth Amendment Agreement (the “Fourth Amendment”), which further amended the Credit Agreement. The Fourth Amendment, among other things, decreased the commitment fees payable under the revolving credit facility and eliminated the temporary increase in the applicable margin for Adjusted Term SOFR loans. The Fourth Amendment also eliminated the liquidity financial covenant and modified the remaining financial covenants to reflect the termination of the temporary covenant relief period that was in place until June 30, 2023 pursuant to the Second Amendment. In addition, the Fourth Amendment provided for an additional term loan in the amount of $8.25 million, which we used for a paydown of the revolving credit facility. The Fourth Amendment also extended the maturity date of the term loans and revolving credit facility under the Credit Agreement from September 8, 2024 to August 1, 2026.

On December 21, 2023, we made a payment of $16.8 million to repay in full the outstanding balance on the revolving credit facility.

As of March 31, 2024, we had outstanding borrowings of $28.5 million under the Credit Agreement, comprised entirely of the term loan. The principal of the term loan is required to be repaid in quarterly installments of $750,000.

For additional information regarding the Credit Agreement, including interest rates, fees and maturities, see Note 8 – “Credit Agreement” of the condensed consolidated financial statements contained in this report.

Future Cash Requirements

For a discussion of our material estimated future cash requirements under our contractual obligations and commercial commitments, in total and disaggregated into current and long-term, see “Future Cash Requirements” included in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2023. There have been no material changes since December 31, 2023.

29

Adequacy of Resources

Our future cash requirements may vary significantly from those now planned and will depend on many factors, including:

the impacts of inflation, rising interest rates or a recession on our business;
sales and marketing resources needed to further penetrate our market;
expansion of our operations;
response of competitors to our solutions and applications;
costs associated with clinical research activities;
increases in interest rates;
labor shortages and wage inflation;
component price inflation;
costs to develop and implement new products; and
use of capital for acquisitions or licenses, if any.

Historically, we have experienced increases in our expenditures consistent with the growth in our revenue, operations and personnel, and we anticipate that our expenditures will continue to increase as we expand our business.

We believe our cash, cash equivalents and cash flows from operations will be sufficient to meet our working capital, capital expenditure, debt repayment and related interest, and other cash requirements for at least the next twelve months.

Inflation and changing prices did not have a material effect on our business during the quarter ended March 31, 2024, and we do not expect that inflation or changing prices will materially affect our business for at least the next twelve months.

Recent Accounting Pronouncements

Refer to Note 3 “Summary of Significant Accounting Policies” of the condensed consolidated financial statements contained in this report for a description of recently issued accounting pronouncements that are applicable to our business.

Critical Accounting Estimates

Critical accounting estimates are those that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition and results of operations. For additional information, please see the discussion of our most critical accounting estimates under “Critical Accounting Estimates” in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2023.

30

Item 3. Quantitative and Qualitative Disclosures About Market Risk

For a discussion on our market risks, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” included in our Annual Report on Form 10-K for the year ended December 31, 2023. There have been no material changes since December 31, 2023.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2024. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of March 31, 2024, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, that occurred during the quarter ended March 31, 2024, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

Information pertaining to certain legal proceedings in which we are involved can be found in Note 9 – “Commitments and Contingencies” to our condensed consolidated financial statements included in Part I, Item 1 of this report and is incorporated herein by reference.

Item 1A. Risk Factors.

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, which could materially affect our business, financial condition or future results. There have been no material changes in our risk factors from those disclosed in that report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

Not applicable.

31

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Trading Arrangements

During the quarter ended March 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).

Item 6. Exhibits.

The exhibits filed as part of this Quarterly Report on Form 10-Q are set forth on the Exhibit Index below.

32

EXHIBIT INDEX

Incorporated by Reference

Exhibit

  

Exhibit

  

Filed

Number

Description of Exhibit

Form

  

Date of Filing

Number

Herewith

3.1

Amended and Restated Certificate of Incorporation, as amended through May 9, 2019

8-K

05/09/2019

3.2

3.2

Amended and Restated By-laws, effective December 19, 2022

10-K

02/21/2023

3.2

10.1

Offer Letter between Sheri L. Dodd and Tactile Systems Technology, Inc., dated April 23, 2024

8-K

04/23/2024

10.1

10.2

Form of Confidentiality, Assignment of Intellectual Property and Restrictive Covenants Agreement

8-K

04/23/2024

10.2

10.3

Transition Letter Agreement between Daniel L. Reuvers and Tactile Systems Technology, Inc., dated April 23, 2024

8-K

04/23/2024

10.4

31.1

Certification of Principal Executive Officer pursuant to Rule 13a-14(a) / 15d-14(a) of the Securities Exchange Act of 1934, as amended

X

31.2

Certification of Principal Financial Officer pursuant to Rule 13a-14(a) / 15d-14(a) of the Securities Exchange Act of 1934, as amended

X

32.1

Certification of Principal Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

32.2

Certification of Principal Financial Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

101.1

Inline XBRL for the following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024: (i) Balance Sheets, (ii) Statements of Operations, (iii) Statements of Stockholders’ Equity, (iv) Statements of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements; and for the information set forth in Part II, Item 5.

X

104.1

Cover page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.1)

X

33

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Tactile Systems Technology, Inc.

Date: May 6, 2024

By:

/s/ Elaine M. Birkemeyer

Elaine M. Birkemeyer

Chief Financial Officer

(Principal financial and accounting officer)

34

Exhibit 31.1

CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Daniel L. Reuvers, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Tactile Systems Technology, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

/s/ Daniel L. Reuvers

Daniel L. Reuvers

Chief Executive Officer

Date: May 6, 2024


Exhibit 31.2

CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Elaine M. Birkemeyer, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Tactile Systems Technology, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

/s/ Elaine M. Birkemeyer

Elaine M. Birkemeyer

Chief Financial Officer

Date: May 6, 2024


Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Tactile Systems Technology, Inc. (the “Company”) for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Daniel L. Reuvers, Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

(1)the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Daniel L. Reuvers

Daniel L. Reuvers

Chief Executive Officer

Date: May 6, 2024


Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Tactile Systems Technology, Inc. (the “Company”) for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Elaine M. Birkemeyer, Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to her knowledge:

(1)the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Elaine M. Birkemeyer

Elaine M. Birkemeyer

Chief Financial Officer

Date: May 6, 2024


v3.24.1.u1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2024
May 02, 2024
Document and Entity Information    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 001-37799  
Entity Registrant Name Tactile Systems Technology, Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 41-1801204  
Entity Address, Address Line One 3701 Wayzata Blvd, Suite 300  
Entity Address, City or Town Minneapolis  
Entity Address, State or Province MN  
Entity Address, Postal Zip Code 55416  
City Area Code 612  
Local Phone Number 355-5100  
Title of 12(b) Security Common Stock, Par Value $0.001 Per Share  
Trading Symbol TCMD  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   23,762,164
Entity Central Index Key 0001027838  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Amendment Flag false  
v3.24.1.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 60,706 $ 61,033
Accounts receivable 40,491 43,173
Net investment in leases 14,324 14,195
Inventories 20,844 22,527
Prepaid expenses and other current assets 4,908 4,366
Total current assets 141,273 145,294
Non-current assets    
Property and equipment, net 6,217 6,195
Right of use operating lease assets 18,480 19,128
Intangible assets, net 45,795 46,724
Goodwill 31,063 31,063
Accounts receivable, non-current 6,953 10,936
Deferred income taxes 19,294 19,378
Other non-current assets 2,965 2,720
Total non-current assets 130,767 136,144
Total assets 272,040 281,438
Current liabilities    
Accounts payable 5,488 6,659
Note payable 2,956 2,956
Accrued payroll and related taxes 11,023 16,789
Accrued expenses 6,866 5,904
Income taxes payable 725 1,467
Operating lease liabilities 2,740 2,807
Other current liabilities 3,335 4,475
Total current liabilities 33,133 41,057
Non-current liabilities    
Note payable, non-current 25,437 26,176
Accrued warranty reserve, non-current 1,645 1,681
Income taxes payable, non-current 495 446
Operating lease liabilities, non-current 17,857 18,436
Total non-current liabilities 45,434 46,739
Total liabilities 78,567 87,796
Commitments and Contingencies (see Note 9)
Stockholders' equity:    
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued and outstanding as of March 31, 2024 and December 31, 2023
Common stock, $0.001 par value, 300,000,000 shares authorized; 23,761,897 shares issued and outstanding as of March 31, 2024; 23,600,584 shares issued and outstanding as of December 31, 2023 24 24
Additional paid-in capital 176,764 174,724
Retained earnings 16,685 18,894
Total stockholders' equity 193,473 193,642
Total liabilities and stockholders' equity $ 272,040 $ 281,438
v3.24.1.u1
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Condensed Consolidated Balance Sheets    
Preferred stock, par value (in dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized 50,000,000 50,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized 300,000,000 300,000,000
Common stock, shares, issued 23,761,897 23,600,584
Common stock, shares, outstanding 23,761,897 23,600,584
v3.24.1.u1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Total revenue $ 61,088 $ 58,846
Total cost of revenue 17,659 17,378
Gross profit 43,429 41,468
Operating expenses    
Sales and marketing 27,357 26,302
Research and development 2,143 2,233
Reimbursement, general and administrative 16,261 15,434
Intangible asset amortization and earn-out 632 1,305
Total operating expenses 46,393 45,274
Loss from operations (2,964) (3,806)
Other expense 155 (993)
Loss before income taxes (2,809) (4,799)
Income tax benefit (600) (2,913)
Net loss $ (2,209) $ (1,886)
Net loss per common share    
Basic $ (0.09) $ (0.09)
Diluted $ (0.09) $ (0.09)
Weighted-average common shares used to compute net loss per common share    
Basic 23,665,829 21,283,752
Diluted 23,665,829 21,283,752
Sales revenue    
Total revenue $ 53,307 $ 52,791
Total cost of revenue 14,944 14,642
Gross profit 38,363 38,149
Rental revenue    
Total revenue 7,781 6,055
Total cost of revenue 2,715 2,736
Gross profit $ 5,066 $ 3,319
v3.24.1.u1
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit).
Total
Balances at the beginning at Dec. 31, 2022 $ 20 $ 131,001 $ (9,621) $ 121,400
Balances at the beginning (in shares) at Dec. 31, 2022 20,252,677      
Increase (Decrease) in Stockholders' Equity        
Stock-based compensation   2,023   2,023
Exercise of common stock options and vesting of performance and restricted stock units (in shares) 107,388      
Sale of common stock from follow-on public offering, net of offering expenses $ 3 34,622   34,625
Sale of common stock from follow-on public offering, net of offering expenses (in shares) 2,875,000      
Net loss for the period     (1,886) (1,886)
Balances at the end at Mar. 31, 2023 $ 23 167,646 (11,507) 156,162
Balances at the end (in shares) at Mar. 31, 2023 23,235,065      
Balances at the beginning at Dec. 31, 2023 $ 24 174,724 18,894 193,642
Balances at the beginning (in shares) at Dec. 31, 2023 23,600,584      
Increase (Decrease) in Stockholders' Equity        
Stock-based compensation   2,039   2,039
Exercise of common stock options and vesting of performance and restricted stock units   1   1
Exercise of common stock options and vesting of performance and restricted stock units (in shares) 161,313      
Net loss for the period     (2,209) (2,209)
Balances at the end at Mar. 31, 2024 $ 24 $ 176,764 $ 16,685 $ 193,473
Balances at the end (in shares) at Mar. 31, 2024 23,761,897      
v3.24.1.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net loss $ (2,209) $ (1,886)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 1,634 1,629
Deferred income taxes 84  
Stock-based compensation expense 2,039 2,023
Loss on disposal of property and equipment and intangibles   3
Change in fair value of earn-out liability   660
Changes in assets and liabilities, net of acquisition:    
Accounts receivable 2,682 3,806
Net investment in leases (129) 2,349
Inventories 1,683 3,110
Income taxes (693) (2,919)
Prepaid expenses and other assets (787) (1,056)
Right of use operating lease assets 2 71
Accounts receivable, non-current 3,983 3,078
Accounts payable (1,396) (403)
Accrued payroll and related taxes (5,766) (5,636)
Accrued expenses and other liabilities (203) (5,331)
Net cash provided by (used in) operating activities 924 (502)
Cash flows from investing activities    
Purchases of property and equipment (482) (241)
Intangible assets expenditures (20) (50)
Net cash used in investing activities (502) (291)
Cash flows from financing activities    
Payments on note payable (750) (750)
Proceeds from exercise of common stock options 1  
Proceeds from issuance of common stock at market   34,625
Net cash (used in) provided by financing activities (749) 33,875
Net (decrease) increase in cash and cash equivalents (327) 33,082
Cash and cash equivalents - beginning of period 61,033 21,929
Cash and cash equivalents - end of period 60,706 55,011
Supplemental cash flow disclosure    
Cash paid for interest 583 927
Cash paid for taxes 54 6
Capital expenditures incurred but not yet paid $ 225 $ 10
v3.24.1.u1
Nature of Business and Operations
3 Months Ended
Mar. 31, 2024
Nature of Business and Operations  
Nature of Business and Operations

Note 1. Nature of Business and Operations

Tactile Systems Technology, Inc. (“we,” “us,” “our,” and the “Company”) manufactures and distributes medical devices for the treatment of patients with underserved chronic diseases at home. We provide our Flexitouch® Plus and Entre™ Plus systems, which help control symptoms of lymphedema, a chronic progressive medical condition, through our direct sales force for use in the home following receipt of prescriptions from vascular, wound and lymphedema clinics throughout the United States.

On September 8, 2021, we acquired the assets of the AffloVest airway clearance business (“AffloVest Acquisition”). AffloVest is a portable, wearable vest that treats patients with chronic respiratory conditions. We sell this device through home medical equipment and durable medical equipment (“DME”) providers throughout the United States. 

We were originally incorporated in Minnesota under the name Tactile Systems Technology, Inc. on January 30, 1995. During 2006, we established a merger corporation and subsequently, on July 21, 2006, merged with and into this merger corporation, resulting in our reincorporation as a Delaware corporation. The resulting corporation assumed the name Tactile Systems Technology, Inc. In September 2013, we began doing business as “Tactile Medical”.

On August 2, 2016, we closed the initial public offering of our common stock, which resulted in the sale of 4,120,000 shares of our common stock at a public offering price of $10.00 per share. We received net proceeds from the initial public offering of approximately $35.4 million, after deducting underwriting discounts and approximately $2.9 million of transaction expenses.

On February 27, 2023, we closed on a public offering of 2,875,000 shares of our common stock at a public offering price of $13.00 per share. We received net proceeds from this offering of $34.6 million after deducting underwriting discounts, commissions, and offering expenses.

Our business is affected by seasonality. In the first quarter of each year, when most patients have started a new insurance year and have not yet met their annual out-of-pocket payment obligations, we experience substantially reduced demand for our products. We typically experience higher revenue in the third and fourth quarters of the year when patients have met their annual insurance deductibles, thereby reducing their out-of-pocket costs for our products, and because patients desire to exhaust their flexible spending accounts at year end. This seasonality applies only to purchases and rentals of our products by patients covered by commercial insurance and is not relevant to Medicare, Medicaid or the Veterans Administration, as those payers either do not have plans that have declining deductibles over the course of the plan year and/or do not have plans that include patient deductibles for purchases or rentals of our products.

v3.24.1.u1
Basis of Presentation
3 Months Ended
Mar. 31, 2024
Basis of Presentation  
Basis of Presentation

Note 2. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including those which are normal and recurring) considered necessary for a fair presentation of the interim financial information have been included.

The results for the three months ended March 31, 2024, are not necessarily indicative of results to be expected for the year ending December 31, 2024, or for any other interim period or for any future year. The condensed consolidated interim financial statements should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023.

Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements include the accounts of Tactile Systems Technology, Inc. and its wholly owned subsidiary, Swelling Solutions, Inc. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and to disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

v3.24.1.u1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies  
Summary of Significant Accounting Policies

Note 3. Summary of Significant Accounting Policies

Significant Accounting Policies  

There were no material changes in our significant accounting policies during the three months ended March 31, 2024. See Note 3 – “Summary of Significant Accounting Policies” to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023, for information regarding our significant accounting policies.

Accounting Pronouncement Not Yet Adopted

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which requires entities to enhance disclosures around segment reporting. The guidance is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” which requires entities to enhance disclosures around income taxes. The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.

v3.24.1.u1
Inventories
3 Months Ended
Mar. 31, 2024
Inventories  
Inventories

Note 4. Inventories

Inventories consisted of the following:

(In thousands)

    

At March 31, 2024

    

At December 31, 2023

Finished goods

$

7,519

$

7,979

Component parts and work-in-process

 

13,325

 

14,548

Total inventories

$

20,844

$

22,527

v3.24.1.u1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 5. Goodwill and Intangible Assets

Goodwill

In the third quarter of fiscal 2021, we completed the AffloVest Acquisition. The purchase price of the AffloVest product line exceeded the net acquisition-date estimated fair value amounts of the identifiable assets acquired and the liabilities assumed by $31.1 million, which was assigned to goodwill. 

Intangible Assets

Our patents and other intangible assets are summarized as follows:

Weighted-

At March 31, 2024

Average

Gross

Amortization

Carrying

Accumulated

Net

(In thousands)

    

Period

Amount

Amortization

Amount

Definite-lived intangible assets:

Patents

12 years

$

1,039

$

269

$

770

Defensive intangible assets

1 year

1,125

956

169

Customer accounts

125

125

Customer relationships

10 years

31,000

6,107

24,893

Developed technology

8 years

13,000

3,027

9,973

Subtotal

46,289

10,484

35,805

Unamortized intangible assets:

Tradenames

9,500

9,500

Patents pending

490

490

Total intangible assets

$

56,279

$

10,484

$

45,795

Weighted-

At December 31, 2023

Average

Gross

Amortization

Carrying

Accumulated

Net

(In thousands)

    

Period

Amount

Amortization

Amount

Definite-lived intangible assets:

Patents

12 years

$

1,018

$

248

$

770

Defensive intangible assets

1 year

1,125

920

205

Customer accounts

 

125

 

125

 

Customer relationships

11 years

31,000

5,511

25,489

Developed technology

9 years

13,000

2,731

10,269

Subtotal

46,268

9,535

36,733

Unamortized intangible assets:

Tradenames

9,500

9,500

Patents pending

491

491

Total intangible assets

$

56,259

$

9,535

$

46,724

Amortization expense was $0.9 million and $1.0 million for the three months ended March 31, 2024 and 2023, respectively. Future amortization expenses are expected as follows:

(In thousands)

2024 (April 1 - December 31)

    

$

2,847

2025

3,707

2026

 

3,642

2027

 

3,634

2028

 

3,631

Thereafter

 

18,344

Total

$

35,805

In the third quarter of 2023, we performed our annual goodwill impairment test utilizing both the qualitative and quantitative approach described in FASB ASU No. 2021-03, “Intangibles—Goodwill and Other (Topic 350) – Accounting Alternative for Evaluating Triggering Events.” Based on the testing using the qualitative approach, it was determined that it was not more likely than not that the fair value of the reporting unit was less than the carrying value. As a result, it was not deemed necessary to proceed to the quantitative test and no impairment was recognized.

v3.24.1.u1
Accrued Expenses
3 Months Ended
Mar. 31, 2024
Accrued Expenses  
Accrued Expenses

Note 6. Accrued Expenses

Accrued expenses consisted of the following:

(In thousands)

    

At March 31, 2024

    

At December 31, 2023

Warranty

$

2,191

$

2,357

In-transit inventory

1,454

401

Travel

1,119

1,038

Legal and consulting

742

611

Clinical studies

356

363

Sales and use tax

184

183

Other

 

820

 

951

Total

$

6,866

$

5,904

v3.24.1.u1
Warranty Reserves
3 Months Ended
Mar. 31, 2024
Warranty Reserves  
Warranty Reserves

Note 7. Warranty Reserves

The activity in the warranty reserve during and as of the end of the reporting periods presented was as follows:

Three Months Ended

March 31, 

(In thousands)

2024

    

2023

Beginning balance

$

4,038

$

4,212

Warranty provision

 

840

 

874

Processed warranty claims

 

(1,042)

 

(1,086)

Ending balance

$

3,836

$

4,000

Accrued warranty reserve, current

$

2,191

$

1,916

Accrued warranty reserve, non-current

1,645

2,084

Total accrued warranty reserve

$

3,836

$

4,000

v3.24.1.u1
Credit Agreement
3 Months Ended
Mar. 31, 2024
Credit Agreement  
Credit Agreement

Note 8. Credit Agreement

On April 30, 2021, we entered into an Amended and Restated Credit Agreement (the “Restated Credit Agreement”) with the lenders from time to time party thereto, and Wells Fargo Bank, National Association, as Administrative Agent. The Restated Credit Agreement amended and restated in its entirety our prior credit agreement.

On September 8, 2021, we entered into a First Amendment Agreement (the “Amendment”), which amended the Restated Credit Agreement (as amended by the Amendment, the “Credit Agreement”) with the lenders from time to time party thereto and Wells Fargo Bank, National Association, as administrative agent. The Amendment, among other things, added a $30.0 million incremental term loan to the $25.0 million revolving credit facility provided by the Restated Credit Agreement. The term loan is reflected on our condensed consolidated financial statements as a note payable. The Credit Agreement provides that, subject to satisfaction of certain conditions, we may increase the amount of the revolving loans available under the Credit Agreement and/or add one or more term loan facilities in an amount not to exceed $25.0 million in the aggregate, such that the total aggregate principal amount of loans available under the Credit Agreement (including under the revolving credit facility) does not exceed $80.0 million.

 

On September 8, 2021, in connection with the closing of the AffloVest Acquisition, we borrowed the $30.0 million term loan and utilized that borrowing, together with a draw of $25.0 million under the revolving credit facility and cash on hand, to fund the purchase price.

On February 22, 2022, we entered into a Second Amendment Agreement (the “Second Amendment”), which further amended the Credit Agreement. The Second Amendment modified the maximum leverage ratio, the minimum fixed charge coverage ratio and the minimum consolidated EBITDA covenants under the Credit Agreement, and added a minimum liquidity covenant, through the quarter ended June 30, 2023. The Second Amendment also increased the applicable margin for LIBOR rate loans under the Credit Agreement during the period commencing on the date of the Second Amendment and ending on the last day of the fiscal quarter ending June 30, 2023. Pursuant to the Second Amendment, we made a mandatory principal prepayment of the term loan of $3.0 million on February 22, 2022.

On June 21, 2023, we entered into a Third Amendment Agreement (the “Third Amendment”) that replaced the interest rate benchmark under the Credit Agreement from LIBOR to the term Secured Overnight Financing Rate (“SOFR”). All tenors of term SOFR are subject to a credit spread adjustment of 0.10% (“Adjusted Term SOFR”).

 

Following the Third Amendment, the term loan and amounts drawn under the revolving credit facility bear interest, at our option, at a rate equal to (a) the highest of (i) the prime rate, (ii) the federal funds rate plus 0.50% and (iii) Adjusted Term SOFR for a one-month tenor plus 1% (the “Base Rate”) plus an applicable margin or (b) Adjusted Term SOFR for an interest period of one, three or six months, at our option, plus the applicable margin. The applicable margin is 0.75% to 2.25% on loans bearing interest at the Base Rate and 1.75% to 3.25% on loans bearing interest at Adjusted Term SOFR, in each case depending on our consolidated total leverage ratio; except that, pursuant to the Second Amendment and the Third Amendment, during the period commencing on February 22, 2022 and ending on the last day of the fiscal quarter ending June 30, 2023, the applicable margin for LIBOR rate loans and Adjusted Term SOFR loans, as applicable, was 3.50%.

On August 1, 2023, we entered into a Fourth Amendment Agreement (the “Fourth Amendment”), which further amended the Credit Agreement. The Fourth Amendment, among other things, decreased the commitment fees payable under the revolving credit facility under the Credit Agreement such that the undrawn portions of the revolving credit facility are subject to an unused line fee at a rate per annum from 0.125% to 0.200%, depending on our consolidated leverage ratio, and eliminated the language providing that the applicable margin for Adjusted Term SOFR loans was 3.50%, such that the interest rates are in effect as set forth in the above paragraph. The Fourth Amendment also eliminated the liquidity financial covenant and modified the remaining financial covenants to reflect the termination of the temporary covenant relief period that was in place until June 30, 2023 pursuant to the Second Amendment, such that the financial covenants now include a maximum consolidated total leverage ratio covenant, a minimum consolidated EBITDA covenant and a minimum fixed charge coverage ratio covenant. In addition, the Fourth Amendment provided for an

additional term loan in the amount of $8.25 million, which we used for a paydown of the revolving credit facility. The Fourth Amendment also extended the maturity date of the term loans and revolving credit facility under the Credit Agreement from September 8, 2024, to August 1, 2026.

On December 21, 2023, we made a payment of $16.8 million to repay in full the outstanding balance on the revolving credit facility

As of March 31, 2024, we had outstanding borrowings of $28.5 million under the Credit Agreement, comprised entirely of the term loan. At March 31, 2024, all outstanding borrowings were subject to interest at a rate calculated at Adjusted Term SOFR plus an applicable margin, for an interest rate of 7.16%. The principal of the term loan is required to be repaid in quarterly installments of $750,000. Maturities of the term loan for the next three years as of March 31, 2024, were as follows:

(In thousands)

    

Amount

2024 (April 1 - December 31)

$

2,250

2025

3,000

2026

23,250

Total

28,500

Less: Deferred financing fees

(107)

Net Note Payable

28,393

Less: Current portion of note payable

(2,956)

Non-current portion of note payable

$

25,437

Our obligations under the Credit Agreement are secured by a security interest in substantially all of our and our subsidiary’s assets and are also guaranteed by our subsidiary. As of March 31, 2024, the Credit Agreement contained a number of restrictions and covenants, including that we maintain compliance with a maximum consolidated total leverage ratio, a minimum fixed charge coverage ratio and a minimum consolidated EBITDA covenant. As of March 31, 2024, we were in compliance with all financial covenants under the Credit Agreement.

v3.24.1.u1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies  
Commitments and Contingencies

Note 9. Commitments and Contingencies

Lease Obligations

We lease property and equipment under operating leases, typically with terms greater than 12 months, and determine if an arrangement contains a lease at inception. In general, an arrangement contains a lease if there is an identified asset and we have the right to direct the use of and obtain substantially all of the economic benefit from the use of the identified asset. We record an operating lease liability at the present value of lease payments over the lease term on the commencement date. The related right of use (“ROU”) operating lease asset reflects rental escalation clauses, as well as renewal options and/or termination options. The exercise of lease renewal and/or termination options are at our discretion and are included in the determination of the lease term and lease payment obligations when it is deemed reasonably certain that the option will be exercised. When available, we use the rate implicit in the lease to discount lease payments to present value; however, certain leases do not provide a readily determinable implicit rate. Therefore, we must estimate our incremental borrowing rate to discount the lease payments based on information available at lease commencement.

We classify our leases as buildings, vehicles or computer and office equipment and do not separate lease and non-lease components of contracts for any of the aforementioned classifications. In accordance with applicable guidance, we do not record leases with terms that are less than one year on the Condensed Consolidated Balance Sheets.

None of our lease agreements contain material restrictive covenants or residual value guarantees.

Buildings

We lease certain office and warehouse space at various locations in the United States where we provide services. These leases are typically greater than one year with fixed, escalating rents over the noncancelable terms and, therefore, ROU operating lease assets and operating lease liabilities are recorded on the Condensed Consolidated Balance Sheets, with rent expense recognized on a straight-line basis over the term of the lease. The remaining lease terms vary from approximately one to seven years as of March 31, 2024.

We entered into a lease (“initial lease”) in October 2018, for approximately 80,000 square feet of office space for our new corporate headquarters in Minneapolis, Minnesota. In December 2018, we amended the initial lease to add approximately 29,000 square feet of additional office space, which is accounted for as a separate lease (“second lease”) in accordance with ASU No. 2016-02, “Leases” (Topic 842) (“ASC 842”). In December 2019, we further amended the lease which extended the expiration date of the initial lease, extended the expiration date of and added approximately 4,000 square feet to the second lease, as well as added approximately 37,000 square feet of additional office space, accounted for as a separate lease (“third lease”) in accordance with ASC 842. The portion of the space covered under the initial lease was placed in service in September 2019. The portion of the space covered under the second lease commenced in September 2020. Finally, the portion of the space covered under the third lease commenced in September 2021. The three portions were recognized as an operating lease and included in the ROU operating lease assets and operating lease liabilities on the Condensed Consolidated Balance Sheets.

Computer and Office Equipment

We also have operating lease agreements for certain computer and office equipment. The remaining lease terms as of March 31, 2024, ranged from less than one year to approximately four years with fixed monthly payments that are included in the ROU operating lease assets and operating lease liabilities. The leases provide an option to purchase the related equipment at fair market value at the end of the lease. The leases will automatically renew as a month-to-month rental at the end of the lease if the equipment is not purchased or returned.

Lease Position, Undiscounted Cash Flow and Supplemental Information

The table below presents information related to our ROU operating lease assets and operating lease liabilities that we have recorded:

(In thousands)

    

At March 31, 2024

    

At December 31, 2023

Right of use operating lease assets

$

18,480

$

19,128

Operating lease liabilities:

Current

$

2,740

$

2,807

Non-current

 

17,857

 

18,436

Total

$

20,597

$

21,243

Operating leases:

Weighted average remaining lease term

 

6.5 years

6.7 years

Weighted average discount rate

4.3%

4.3%

Three Months Ended March 31,

2024

2023

Supplemental cash flow information for our operating leases:

Cash paid for operating lease liabilities

$

867

$

860

The table below reconciles the undiscounted cash flows for the periods presented to the operating lease liabilities recorded on the Condensed Consolidated Balance Sheet for the periods presented:

(In thousands)

2024 (April 1 - December 31)

$

2,667

2025

3,644

2026

 

3,715

2027

 

3,210

2028

 

3,185

Thereafter

 

6,943

Total minimum lease payments

23,364

Less: Amount of lease payments representing interest

(2,767)

Present value of future minimum lease payments

20,597

Less: Current obligations under operating lease liabilities

(2,740)

Non-current obligations under operating lease liabilities

$

17,857

Operating lease costs were $0.9 million for each of the three months ended March 31, 2024 and 2023.

Major Vendors

We had purchases from one vendor that accounted for 23% of our total purchases for the three months ended March 31, 2024 and purchases from one vendor that accounted for 29% of our total purchases for the three months ended March 31, 2023.

Purchase Commitments

We issued purchase orders prior to March 31, 2024, totaling $25.7 million for goods that we expect to receive within the next year.

Retirement Plan

We maintain a 401(k) retirement plan for our employees in which eligible employees can contribute a percentage of their pre-tax compensation. We recorded an expense related to our discretionary contributions to the 401(k) plan of $0.7 million and $0.4 million for the three months ended March 31, 2024 and 2023, respectively.

Legal Proceedings

From time to time, we are subject to various claims and legal proceedings arising in the ordinary course of business. Regardless of outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

On May 24, 2022, a stockholder derivative lawsuit was filed in the United States District Court for the District of Minnesota, purportedly on behalf of the Company against certain of our present and former officers and directors and the Company (as a nominal defendant), captioned Jack Weaver v. Moen, et al., File No. 0:22-cv-01403-NEB-BRT (the “Weaver Lawsuit”). The Weaver Lawsuit generally arises out of the same subject matter as a previously settled securities class action captioned Brian Mart v. Tactile Sys. Tech., Inc., et al., File No. 0:20-cv-02074-NEB-BRT (D. Minn.) (the “Mart Lawsuit”), which alleged, inter alia, that we and eight of our former officers and directors made materially false or misleading statements about our business, operational and compliance policies. The Weaver Lawsuit alleges the following claims under the Exchange Act and common law: (1) that the director defendants made materially false or misleading public statements in proxy statements in violation of Section 14(a) of the Exchange Act; (2) that the director defendants’ stock and option awards should be rescinded under Section 29(b) of the Exchange Act; (3) that the officer defendants’ employment contract compensation should be rescinded under Section 29(b) of the Exchange Act; (4) that certain officer defendants are liable for contribution arising out of any liability incurred in the Mart Lawsuit, under Sections 10(b) and 21D of the Exchange Act; (5) that the individual defendants breached their fiduciary duties; and (6) that the individual defendants were unjustly enriched. The lawsuit seeks unspecified damages. In August 2022, the matter was transferred to the United States District Court for the District of Delaware by order granting the Parties Stipulation to Transfer. On February 10, 2023, we filed a motion to dismiss the action. The plaintiff filed an Amended Complaint on March 3, 2023. On March 31, 2023, we filed a motion to dismiss the Amended Complaint, which is pending. On July 31, 2023, the plaintiff filed a Joint Notice of Preliminary Settlement indicating that the parties have reached a non-binding settlement-in-principal on most of the material terms that would resolve all claims between the parties and requested that the Court temporarily stay all deadlines, hearings, and conferences while the parties continue to finalize settlement.

v3.24.1.u1
Stockholders' Equity
3 Months Ended
Mar. 31, 2024
Stockholders' Equity  
Stockholders' Equity

Note 10. Stockholders' Equity

Stock-Based Compensation

Our 2016 Equity Incentive Plan (the “2016 Plan”) authorizes us to grant stock options, stock appreciation rights, restricted stock, stock units and other stock-based awards to employees, non-employee directors and certain consultants and advisors. There were up to 4,800,000 shares of our common stock initially reserved for issuance pursuant to the 2016 Plan. The 2016 Plan provides that the number of shares reserved and available for issuance under the 2016 Plan will automatically increase annually on January 1 of each calendar year, commencing in 2017 and ending on and including January 1, 2026, by an amount equal to the lesser of: (a) 5% of the number of common shares of stock outstanding as of December 31 of the immediately preceding calendar year, or (b) 2,500,000 shares; provided, however, that our Board of Directors may determine that any annual increase be a lesser number. In addition, all awards granted under our 2007 Omnibus Stock Plan and our 2003 Stock Option Plan that were outstanding when the 2016 Plan became effective and that are forfeited, expired, cancelled, settled for cash or otherwise not issued, will become available for issuance under the 2016 Plan. Pursuant to the automatic increase feature of the 2016 Plan, 1,180,019 shares were added as available for issuance thereunder on January 1, 2024. Our Board of Directors exercised its prerogative to forego the automatic increase on January 1, 2023. As of March 31, 2024, 6,451,155 shares were available for future grant pursuant to the 2016 Plan.

Upon adoption and approval of the 2016 Plan, all of our previous equity incentive compensation plans were terminated. However, existing awards under those plans continue to vest in accordance with the original vesting schedules and will expire at the end of their original terms.

We recorded stock-based compensation expense of $2.0 million for each of the three months ended March 31, 2024 and 2023. This expense was allocated as follows:

Three Months Ended

March 31, 

(In thousands)

    

2024

    

2023

Cost of revenue

$

83

$

103

Sales and marketing expenses

738

752

Research and development expenses

33

49

Reimbursement, general and administrative expenses

1,185

1,119

Total stock-based compensation expense

$

2,039

$

2,023

Stock Options

Stock options issued to participants other than non-employees typically vest over three or four years and typically have a contractual term of seven or ten years. Stock-based compensation expense included in the Condensed Consolidated Statements of Operations for stock options was $0.1 million and $0.3 million for the three months ended March 31, 2024 and 2023, respectively. At March 31, 2024, there was approximately $0.1 million of total unrecognized pre-tax stock option expense under our equity compensation plans, which is expected to be recognized on a straight-line basis over a weighted-average period of 1.0 years.

Our stock option activity for the three months ended March 31, 2024, was as follows:

    

Weighted-

Weighted-

Average

Average

Aggregate

Options

Exercise Price

Remaining

Intrinsic

(In thousands except options and per share data)

Outstanding

Per Share (1)

Contractual Life

Value (2)

Balance at December 31, 2023

429,960

$

40.74

3.8 years

$

223

Exercised

(354)

$

1.35

$

5

Forfeited

$

Cancelled/Expired

(6,849)

$

44.62

Balance at March 31, 2024

422,757

$

40.71

3.6 years

$

289

Options exercisable at March 31, 2024

395,952

$

41.94

3.5 years

$

160

(1)The exercise price of each option granted during the period shown was equal to the market price of the underlying stock on the date of grant.
(2)The aggregate intrinsic value of options exercised represents the difference between the exercise price of the option and the closing stock price of our common stock on the date of exercise. The aggregate intrinsic value of options outstanding represents the difference between the exercise price of the option and the closing stock price of our common stock on the last trading day of the period.

Options exercisable of 479,622 as of March 31, 2023, had a weighted-average exercise price of $44.60 per share.

Time-Based Restricted Stock Units

We have granted time-based restricted stock units to certain participants under the 2016 Plan that are stock-settled with common shares. Time-based restricted stock units granted under the 2016 Plan vest over one to three years. Stock-based compensation expense included in the Condensed Consolidated Statements of Operations for time-based restricted stock units was $1.4 million and $1.3 million for the three months ended March 31, 2024 and 2023, respectively. At March 31, 2024, there was approximately $9.9 million of total unrecognized pre-tax compensation expense related to outstanding time-based restricted stock units that is expected to be recognized over a weighted-average period of 2.2 years.

Our time-based restricted stock unit activity for the three months ended March 31, 2024, was as follows:

Weighted-

    

    

Average Grant

    

Aggregate

Units

Date Fair Value

Intrinsic

(In thousands except unit and per unit data)

Outstanding

Per Unit

Value (1)

Balance at December 31, 2023

589,142

$

16.35

$

8,425

Granted

367,036

$

13.88

Vested

(133,324)

$

17.60

Cancelled

(9,252)

$

18.20

Balance at March 31, 2024

813,602

$

15.01

$

13,221

(1)The aggregate intrinsic value of restricted stock units outstanding was based on our closing stock price on the last trading day of the period.

Performance-Based Restricted Stock Units

We have granted performance-based restricted stock units (“PSUs”) to certain participants under the 2016 Plan. These PSUs have both performance-based and time-based vesting features. The PSUs granted in 2023 have three separate performance periods, and one-third of each grant will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA margin are achieved in each of 2023 and 2024 (ranging from 25% to 175% of target), and one-third will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA change are achieved in 2025 (ranging from 25% to 175% of target). The PSUs granted in 2024 have three separate performance periods, and one-third of each grant will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA margin are achieved in 2024 (ranging from 25% to 175% of target), one-third will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA change are achieved in 2025 (ranging from 25% to 175% of target), and one-third will be earned if and to the extent performance goals to be established are achieved in 2026. All earned and vested PSUs will be settled in shares of common stock.

Stock-based compensation expense recognized for PSUs was $0.4 million and $0.2 million for the three months ended March 31, 2024 and 2023, respectively. At March 31, 2024, there was approximately $3.1 million of total unrecognized pre-tax compensation expense related to outstanding PSUs that is expected to be recognized over a weighted average period of 2.5 years.

Our PSU activity for the three months ended March 31, 2024, was as follows:

Weighted-

    

    

Average Grant

    

Aggregate

PSUs

Date Fair Value

Intrinsic

(In thousands except unit and per unit data)

Outstanding

Per Unit

Value (1)

Balance at December 31, 2023

198,232

$

18.93

$

2,785

Granted

160,659

$

13.88

Vested

(38,842)

$

29.02

Cancelled

$

Balance at March 31, 2024

320,049

$

15.17

$

5,201

(1)The aggregate intrinsic value of PSUs outstanding was based on our closing stock price on the last trading day of the period.

Employee Stock Purchase Plan

Our employee stock purchase plan (“ESPP”), which was approved by our Board of Directors on April 27, 2016, and by our stockholders on June 20, 2016, allows participating employees to purchase shares of our common stock at a discount through payroll deductions. The ESPP is available to all of our employees and employees of participating subsidiaries. Participating employees may purchase common stock, on a voluntary after-tax basis, at a price equal to 85% of the lower of the closing market price per share of our common stock on the first or last trading day of each stock purchase period. The ESPP provides for six-month purchase periods, beginning on May 16 and November 16 of each calendar year.

A total of 1,600,000 shares of common stock was initially reserved for issuance under the ESPP. This share reserve will automatically be supplemented each January 1, commencing in 2017 and ending on and including January 1, 2026, by an amount equal to the least of (a) 1% of the shares of our common stock outstanding on the immediately preceding December 31, (b) 500,000 shares or (c) such lesser amount as our Board of Directors may determine. Pursuant to the automatic increase feature of the ESPP, 236,003 shares were added as available for issuance thereunder on January 1, 2024. Our Board of Directors exercised its prerogative to forego the automatic increase on January 1, 2023. As of March 31, 2024, 1,605,871 shares were available for future issuance under the ESPP. We recognized stock-based compensation expense associated with the ESPP of $0.1 million and $0.2 million for the three months ended March 31, 2024 and 2023, respectively.

v3.24.1.u1
Revenue
3 Months Ended
Mar. 31, 2024
Revenue  
Revenue

Note 11. Revenue

We derive our revenue from the sale and rental of our products to our customers in the United States. The following table presents our revenue, inclusive of sales and rental revenue, disaggregated by product line:

Three Months Ended

March 31,

(In thousands)

    

2024

2023

Revenue

Lymphedema products

$

52,313

$

49,752

Airway clearance products

8,775

9,094

Total

$

61,088

$

58,846

Percentage of total revenue

Lymphedema products

 

86%

 

85%

Airway clearance products

14%

15%

Total

 

100%

 

100%

Our revenue by channel, inclusive of sales and rental revenue, for the three months ended March 31, 2024 and 2023, are summarized in the following table:

Three Months Ended

March 31,

(In thousands)

    

2024

2023

Private insurers and other payers

$

31,277

$

25,425

Veterans Administration

6,826

5,823

Medicare

14,210

18,504

Durable medical equipment distributors

8,775

9,094

Total

$

61,088

$

58,846

Our rental revenue is derived from rent-to-purchase arrangements that typically range from three to ten months. As title transfers to the patient, with whom we have the contract, upon the termination of the lease term and because collectability is probable, under ASC 842, these are recognized as sales-type leases. Each rental agreement contains two components, the controller and related garments, both of which are interdependent and recognized as one lease component.

The revenue and associated cost of revenue of sales-type leases are recognized on the lease commencement date and a net investment in leases is recorded on the Condensed Consolidated Balance Sheets. We bill the patients’ insurance payers monthly over the duration of the rental term. We record the net investment in leases and recognize revenue upon commencement of the lease in the amount of the expected consideration to be received through the monthly payments. Similar to our sales revenue, the transaction price is impacted by multiple factors, including the terms and conditions contracted by third-party payers. As the rental contract resides with the patients, we have elected the portfolio approach, at the payer level, to determine the expected consideration, which considers the impact of early terminations. While the contract is with the

patient, in certain circumstances, the third-party payer elects an initial rental period with an option to extend. We assess the likelihood of extending the lease at the onset of the lease to determine if the option is reasonably certain to be exercised. As the lease is short-term in nature, we anticipate collection of substantially all of the net investment within the first year of the lease agreement. Completion of these payments represents the fair market value of the equipment, and as such, interest income is not applicable.

Rental revenue for the three months ended March 31, 2024 and 2023, was primarily from private insurers. Sales-type lease revenue and the associated cost of revenue for the three months ended March 31, 2024 and 2023, was:

Three Months Ended March 31,

(In thousands)

2024

2023

Sales-type lease revenue

$

7,781

$

6,055

Cost of sales-type lease revenue

 

2,715

 

2,736

Gross profit

$

5,066

$

3,319

v3.24.1.u1
Income Taxes
3 Months Ended
Mar. 31, 2024
Income Taxes  
Income Taxes

Note 12. Income Taxes

We record our interim provision for income taxes by applying our estimated annual effective tax rate to our year-to-date pre-tax income (loss) and adjusting for discrete tax items recorded in the period. Deferred income taxes result from temporary differences between the reporting of amounts for financial statement purposes and income tax purposes. These differences relate primarily to different methods used for income tax reporting purposes, including for depreciation and amortization, warranty and vacation accruals, and deductions related to allowances for doubtful accounts receivable and inventory reserves. Our provision for income taxes includes current federal and state income tax expense, as well as deferred federal and state income tax expense.

The effective tax rate for the three months ended March 31, 2024, was a benefit of 21.4%, compared to a benefit of 60.7% for the three months ended March 31, 2023. The primary driver of the change in our effective tax rate was attributable to the fact that we did not have a full valuation allowance on our deferred tax assets for the current year period, while the prior year period reported a full valuation allowance. We recorded an income tax benefit of $0.6 million and an income tax benefit of $2.9 million for the three months ended March 31, 2024 and 2023, respectively.

We recognize the financial statement benefit of a tax position only after determining that the relevant tax authority is more-likely-than-not to sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the condensed consolidated financial statements is the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority.

The Company currently is not under examination in any jurisdictions.

v3.24.1.u1
Net Loss Per Share
3 Months Ended
Mar. 31, 2024
Net Loss Per Share  
Net Loss Per Share

Note 13. Net Loss Per Share

The following table sets forth the computation of our basic and diluted net loss per share:

Three Months Ended

March 31,

(In thousands, except share and per share data)

2024

    

2023

Net loss

$

(2,209)

$

(1,886)

Weighted-average shares outstanding

23,665,829

21,283,752

Weighted-average shares used to compute diluted net loss per share

23,665,829

21,283,752

Net loss per share - Basic

$

(0.09)

$

(0.09)

Net loss per share - Diluted

$

(0.09)

$

(0.09)

The following common stock equivalents were excluded from the computation of diluted net loss per share for the periods presented because including them would have been anti-dilutive:

Three Months Ended

March 31,

2024

    

2023

Restricted stock units

813,602

736,942

Common stock options

422,757

586,212

Performance stock units

320,049

233,798

Employee stock purchase plan

84,891

125,775

Total

1,641,299

1,682,727

v3.24.1.u1
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Measurements  
Fair Value Measurements

Note 14. Fair Value Measurements

We determine the fair value of our assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. We use a fair value hierarchy with three levels of inputs, of which the first two are considered observable and the last unobservable, to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1). The next highest priority is based on quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in non-active markets or other observable inputs (Level 2). The lowest priority is given to unobservable inputs (Level 3).

As of March 31, 2024, our obligations under the AffloVest Acquisition earn-out arrangements had been paid in full. Prior to the determination of the actual amount of the earn-out, the earn-out liability was valued by employing a Monte Carlo Simulation model in a risk-neutral framework, which is a Level 3 input. The underlying simulated variable included recognized revenue. The recognized revenue volatility estimate was based on a study of historical asset volatility for a set of comparable public companies. The model included other assumptions including the market price of risk, which was calculated as the weighted average cost of capital less the long-term risk-free rate. The earn-out liability was adjusted to fair value at each reporting date until the end of the earn-out period, which was September 30, 2023. Changes in fair value were included in intangible asset amortization and earn-out expenses in our Condensed Consolidated Statements of Operations.

Changes in the earn-out liability measured at fair value using Level 3 inputs were as follows:

(In thousands)

Earn-out liability at December 31, 2022

$

13,050

Payment on earn-out

Fair value adjustments

660

Earn-out liability at March 31, 2023

$

13,710

On May 25, 2023, the Company paid $5.0 million, plus an imputed interest payment of $250,000, relating to the initial earn-out. Subsequent to September 30, 2023, it was determined that the calculated amount of the second earn-out payment was $5.6 million, which was paid by the Company on November 28, 2023.

The carrying amounts of financial instruments such as cash equivalents, accounts receivable, other assets, accounts payable, accrued expenses and other liabilities approximate their related fair values due to the short-term maturities of these items. Non-financial assets, such as equipment and leasehold improvements, and intangible assets are subject to non-recurring fair value measurements if they are deemed impaired.

v3.24.1.u1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies  
Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including those which are normal and recurring) considered necessary for a fair presentation of the interim financial information have been included.

The results for the three months ended March 31, 2024, are not necessarily indicative of results to be expected for the year ending December 31, 2024, or for any other interim period or for any future year. The condensed consolidated interim financial statements should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023.

Principles of Consolidation

Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements include the accounts of Tactile Systems Technology, Inc. and its wholly owned subsidiary, Swelling Solutions, Inc. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and to disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Accounting Pronouncement Not Yet Adopted

Accounting Pronouncement Not Yet Adopted

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which requires entities to enhance disclosures around segment reporting. The guidance is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” which requires entities to enhance disclosures around income taxes. The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.

v3.24.1.u1
Inventories (Tables)
3 Months Ended
Mar. 31, 2024
Inventories  
Schedule of inventories

(In thousands)

    

At March 31, 2024

    

At December 31, 2023

Finished goods

$

7,519

$

7,979

Component parts and work-in-process

 

13,325

 

14,548

Total inventories

$

20,844

$

22,527

v3.24.1.u1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets  
Schedule of finite lived intangible assets

Weighted-

At March 31, 2024

Average

Gross

Amortization

Carrying

Accumulated

Net

(In thousands)

    

Period

Amount

Amortization

Amount

Definite-lived intangible assets:

Patents

12 years

$

1,039

$

269

$

770

Defensive intangible assets

1 year

1,125

956

169

Customer accounts

125

125

Customer relationships

10 years

31,000

6,107

24,893

Developed technology

8 years

13,000

3,027

9,973

Subtotal

46,289

10,484

35,805

Unamortized intangible assets:

Tradenames

9,500

9,500

Patents pending

490

490

Total intangible assets

$

56,279

$

10,484

$

45,795

Weighted-

At December 31, 2023

Average

Gross

Amortization

Carrying

Accumulated

Net

(In thousands)

    

Period

Amount

Amortization

Amount

Definite-lived intangible assets:

Patents

12 years

$

1,018

$

248

$

770

Defensive intangible assets

1 year

1,125

920

205

Customer accounts

 

125

 

125

 

Customer relationships

11 years

31,000

5,511

25,489

Developed technology

9 years

13,000

2,731

10,269

Subtotal

46,268

9,535

36,733

Unamortized intangible assets:

Tradenames

9,500

9,500

Patents pending

491

491

Total intangible assets

$

56,259

$

9,535

$

46,724

Schedule of future amortization expense

(In thousands)

2024 (April 1 - December 31)

    

$

2,847

2025

3,707

2026

 

3,642

2027

 

3,634

2028

 

3,631

Thereafter

 

18,344

Total

$

35,805

v3.24.1.u1
Accrued Expenses (Tables)
3 Months Ended
Mar. 31, 2024
Accrued Expenses  
Schedule of Accrued Expenses

(In thousands)

    

At March 31, 2024

    

At December 31, 2023

Warranty

$

2,191

$

2,357

In-transit inventory

1,454

401

Travel

1,119

1,038

Legal and consulting

742

611

Clinical studies

356

363

Sales and use tax

184

183

Other

 

820

 

951

Total

$

6,866

$

5,904

v3.24.1.u1
Warranty Reserves (Tables)
3 Months Ended
Mar. 31, 2024
Warranty Reserves  
Schedule of warranty reserves

Three Months Ended

March 31, 

(In thousands)

2024

    

2023

Beginning balance

$

4,038

$

4,212

Warranty provision

 

840

 

874

Processed warranty claims

 

(1,042)

 

(1,086)

Ending balance

$

3,836

$

4,000

Accrued warranty reserve, current

$

2,191

$

1,916

Accrued warranty reserve, non-current

1,645

2,084

Total accrued warranty reserve

$

3,836

$

4,000

v3.24.1.u1
Credit Agreement (Tables)
3 Months Ended
Mar. 31, 2024
Credit Agreement  
Schedule of maturities of the term note payable

(In thousands)

    

Amount

2024 (April 1 - December 31)

$

2,250

2025

3,000

2026

23,250

Total

28,500

Less: Deferred financing fees

(107)

Net Note Payable

28,393

Less: Current portion of note payable

(2,956)

Non-current portion of note payable

$

25,437

v3.24.1.u1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies  
Summary of lease-related assets and liabilities

(In thousands)

    

At March 31, 2024

    

At December 31, 2023

Right of use operating lease assets

$

18,480

$

19,128

Operating lease liabilities:

Current

$

2,740

$

2,807

Non-current

 

17,857

 

18,436

Total

$

20,597

$

21,243

Operating leases:

Weighted average remaining lease term

 

6.5 years

6.7 years

Weighted average discount rate

4.3%

4.3%

Three Months Ended March 31,

2024

2023

Supplemental cash flow information for our operating leases:

Cash paid for operating lease liabilities

$

867

$

860

Summary of undiscounted cash flows

(In thousands)

2024 (April 1 - December 31)

$

2,667

2025

3,644

2026

 

3,715

2027

 

3,210

2028

 

3,185

Thereafter

 

6,943

Total minimum lease payments

23,364

Less: Amount of lease payments representing interest

(2,767)

Present value of future minimum lease payments

20,597

Less: Current obligations under operating lease liabilities

(2,740)

Non-current obligations under operating lease liabilities

$

17,857

v3.24.1.u1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2024
Schedule of allocation of total stock-based compensation expense

Three Months Ended

March 31, 

(In thousands)

    

2024

    

2023

Cost of revenue

$

83

$

103

Sales and marketing expenses

738

752

Research and development expenses

33

49

Reimbursement, general and administrative expenses

1,185

1,119

Total stock-based compensation expense

$

2,039

$

2,023

Schedule of stock option activity

    

Weighted-

Weighted-

Average

Average

Aggregate

Options

Exercise Price

Remaining

Intrinsic

(In thousands except options and per share data)

Outstanding

Per Share (1)

Contractual Life

Value (2)

Balance at December 31, 2023

429,960

$

40.74

3.8 years

$

223

Exercised

(354)

$

1.35

$

5

Forfeited

$

Cancelled/Expired

(6,849)

$

44.62

Balance at March 31, 2024

422,757

$

40.71

3.6 years

$

289

Options exercisable at March 31, 2024

395,952

$

41.94

3.5 years

$

160

(1)The exercise price of each option granted during the period shown was equal to the market price of the underlying stock on the date of grant.
(2)The aggregate intrinsic value of options exercised represents the difference between the exercise price of the option and the closing stock price of our common stock on the date of exercise. The aggregate intrinsic value of options outstanding represents the difference between the exercise price of the option and the closing stock price of our common stock on the last trading day of the period.
Time-Based Restricted Stock Units  
Schedule of stock-settled restricted stock unit activity

Weighted-

    

    

Average Grant

    

Aggregate

Units

Date Fair Value

Intrinsic

(In thousands except unit and per unit data)

Outstanding

Per Unit

Value (1)

Balance at December 31, 2023

589,142

$

16.35

$

8,425

Granted

367,036

$

13.88

Vested

(133,324)

$

17.60

Cancelled

(9,252)

$

18.20

Balance at March 31, 2024

813,602

$

15.01

$

13,221

(1)The aggregate intrinsic value of restricted stock units outstanding was based on our closing stock price on the last trading day of the period.
Performance-based stock-settled restricted stock units  
Schedule of stock-settled restricted stock unit activity

Weighted-

    

    

Average Grant

    

Aggregate

PSUs

Date Fair Value

Intrinsic

(In thousands except unit and per unit data)

Outstanding

Per Unit

Value (1)

Balance at December 31, 2023

198,232

$

18.93

$

2,785

Granted

160,659

$

13.88

Vested

(38,842)

$

29.02

Cancelled

$

Balance at March 31, 2024

320,049

$

15.17

$

5,201

(1)The aggregate intrinsic value of PSUs outstanding was based on our closing stock price on the last trading day of the period.
v3.24.1.u1
Revenue (Tables)
3 Months Ended
Mar. 31, 2024
Revenue  
Summary of revenue disaggregated by product

Three Months Ended

March 31,

(In thousands)

    

2024

2023

Revenue

Lymphedema products

$

52,313

$

49,752

Airway clearance products

8,775

9,094

Total

$

61,088

$

58,846

Percentage of total revenue

Lymphedema products

 

86%

 

85%

Airway clearance products

14%

15%

Total

 

100%

 

100%

Summary of revenue by channel

Three Months Ended

March 31,

(In thousands)

    

2024

2023

Private insurers and other payers

$

31,277

$

25,425

Veterans Administration

6,826

5,823

Medicare

14,210

18,504

Durable medical equipment distributors

8,775

9,094

Total

$

61,088

$

58,846

Sales-type lease revenue and the associated cost of goods sold

Three Months Ended March 31,

(In thousands)

2024

2023

Sales-type lease revenue

$

7,781

$

6,055

Cost of sales-type lease revenue

 

2,715

 

2,736

Gross profit

$

5,066

$

3,319

v3.24.1.u1
Net Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Net Loss Per Share  
Schedule of computation of the basic and diluted net income (loss) per share

Three Months Ended

March 31,

(In thousands, except share and per share data)

2024

    

2023

Net loss

$

(2,209)

$

(1,886)

Weighted-average shares outstanding

23,665,829

21,283,752

Weighted-average shares used to compute diluted net loss per share

23,665,829

21,283,752

Net loss per share - Basic

$

(0.09)

$

(0.09)

Net loss per share - Diluted

$

(0.09)

$

(0.09)

Schedule of potentially dilutive securities outstanding

Three Months Ended

March 31,

2024

    

2023

Restricted stock units

813,602

736,942

Common stock options

422,757

586,212

Performance stock units

320,049

233,798

Employee stock purchase plan

84,891

125,775

Total

1,641,299

1,682,727

v3.24.1.u1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Measurements  
Schedule of changes in the earn-out liability

(In thousands)

Earn-out liability at December 31, 2022

$

13,050

Payment on earn-out

Fair value adjustments

660

Earn-out liability at March 31, 2023

$

13,710

v3.24.1.u1
Nature of Business and Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Feb. 27, 2023
Aug. 02, 2016
Mar. 31, 2023
Nature of Business and Operations      
Proceeds from Issuance of Common Stock     $ 34,625
IPO      
Nature of Business and Operations      
Number of shares of common stock sold   4,120,000  
IPO price per share (in dollars per share)   $ 10.00  
Net proceeds from the initial public offering   $ 35,400  
Expense Relating To Initial Public Offering   $ 2,900  
Follow-On Public Offering      
Nature of Business and Operations      
Number of shares of common stock sold 2,875,000    
Stock price $ 13.00    
Proceeds from Issuance of Common Stock $ 34,600    
v3.24.1.u1
Inventories (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Inventories    
Finished goods $ 7,519 $ 7,979
Component parts and work-in-process 13,325 14,548
Total inventories $ 20,844 $ 22,527
v3.24.1.u1
Goodwill And Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Mar. 31, 2023
Dec. 31, 2023
Sep. 30, 2021
Goodwill and Intangible Assets          
Goodwill $ 31,063     $ 31,063  
Impairment recognized   $ 0      
Definite-lived intangible assets:          
Gross Carrying Amount 46,289     46,268  
Accumulated Amortization 10,484     9,535  
Total 35,805     36,733  
Unamortized intangible assets:          
Total intangible assets (Gross) 56,279     56,259  
Total intangible assets (Net) 45,795     46,724  
Amortization expense 900   $ 1,000    
Future Amortization          
2024 (April 1 - December 31) 2,847        
2025 3,707        
2026 3,642        
2027 3,634        
2028 3,631        
Thereafter 18,344        
Total 35,805     36,733  
Tradenames          
Unamortized intangible assets:          
Gross Carrying Amount, Indefinite 9,500     9,500  
Patents pending          
Unamortized intangible assets:          
Gross Carrying Amount, Indefinite $ 490     $ 491  
Patents pending          
Definite-lived intangible assets:          
Weighted Average Amortization Period 12 years     12 years  
Gross Carrying Amount $ 1,039     $ 1,018  
Accumulated Amortization 269     248  
Total 770     770  
Future Amortization          
Total $ 770     $ 770  
Defensive intangible assets          
Definite-lived intangible assets:          
Weighted Average Amortization Period 1 year     1 year  
Gross Carrying Amount $ 1,125     $ 1,125  
Accumulated Amortization 956     920  
Total 169     205  
Future Amortization          
Total 169     205  
Customer accounts          
Definite-lived intangible assets:          
Gross Carrying Amount 125     125  
Accumulated Amortization $ 125     $ 125  
Customer relationships          
Definite-lived intangible assets:          
Weighted Average Amortization Period 10 years     11 years  
Gross Carrying Amount $ 31,000     $ 31,000  
Accumulated Amortization 6,107     5,511  
Total 24,893     25,489  
Future Amortization          
Total $ 24,893     $ 25,489  
Developed technology          
Definite-lived intangible assets:          
Weighted Average Amortization Period 8 years     9 years  
Gross Carrying Amount $ 13,000     $ 13,000  
Accumulated Amortization 3,027     2,731  
Total 9,973     10,269  
Future Amortization          
Total $ 9,973     $ 10,269  
AffloVest APA          
Goodwill and Intangible Assets          
Goodwill         $ 31,100
v3.24.1.u1
Accrued Expenses (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Accrued Expenses      
Warranty $ 2,191 $ 2,357 $ 1,916
In-transit inventory 1,454 401  
Travel 1,119 1,038  
Legal and consulting 742 611  
Clinical studies 356 363  
Sales and use tax 184 183  
Other 820 951  
Total $ 6,866 $ 5,904  
v3.24.1.u1
Warranty Reserves (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Movement in Standard Product Warranty Accrual [Roll Forward]      
Beginning balance $ 4,038 $ 4,212  
Warranty provision 840 874  
Processed warranty claims (1,042) (1,086)  
Ending balance 3,836 4,000  
Accrued warranty reserve, current 2,191 1,916 $ 2,357
Accrued warranty reserve, non-current 1,645 2,084 $ 1,681
Total accrued warranty reserve $ 3,836 $ 4,000  
v3.24.1.u1
Credit Agreement (Details) - USD ($)
3 Months Ended
Dec. 31, 2023
Aug. 01, 2023
Jun. 21, 2023
Feb. 22, 2022
Sep. 08, 2021
Mar. 31, 2024
Credit Agreement            
Basis spread (as a percent)     0.10%      
Credit facility outstanding amount         $ 25,000,000.0  
Line of credit, threshold contingent increase in borrowing capacity         25,000,000.0  
Credit agreement, total aggregate principal amount         80,000,000.0  
Long-term debt           $ 28,500,000
SOFR            
Credit Agreement            
Basis spread (as a percent)     3.50%      
Revolving credit facility            
Credit Agreement            
Line of credit         25,000,000.0  
Debt instrument periodic payment $ 16,800,000          
Revolving credit facility | Federal Funds            
Credit Agreement            
Basis spread (as a percent)     0.50%      
Revolving credit facility | Base Rate            
Credit Agreement            
Basis spread (as a percent)     1.00%      
Revolving credit facility | SOFR            
Credit Agreement            
Basis spread (as a percent)   3.50%       7.16%
Revolving credit facility | Maximum            
Credit Agreement            
Unused line fee (as a percent)   0.20%        
Revolving credit facility | Maximum | Base Rate            
Credit Agreement            
Basis spread (as a percent)     2.25%      
Revolving credit facility | Maximum | SOFR            
Credit Agreement            
Basis spread (as a percent)     3.25%      
Revolving credit facility | Minimum            
Credit Agreement            
Unused line fee (as a percent)   0.125%        
Revolving credit facility | Minimum | Base Rate            
Credit Agreement            
Basis spread (as a percent)     0.75%      
Revolving credit facility | Minimum | SOFR            
Credit Agreement            
Basis spread (as a percent)     1.75%      
Term Loan            
Credit Agreement            
Increase in term debt   $ 8,250,000        
Debt instrument face amount         30,000,000.0  
Long-term debt         $ 30,000,000.0 $ 28,393,000
Debt instrument periodic payment           $ 750,000
Debt instrument frequency of periodic payment           quarterly
Principal prepayment of term loan       $ 3,000,000.0    
v3.24.1.u1
Credit Agreement - Maturities of Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Sep. 08, 2021
Maturities of notes payable    
Net Notes Payable $ 28,500  
Term Loan    
Maturities of notes payable    
2024 2,250  
2025 3,000  
2026 23,250  
Total 28,500  
Less: Deferred financing fees (107)  
Net Notes Payable 28,393 $ 30,000
Less: Current portion of notes payable (2,956)  
Non-current portion of notes payable $ 25,437  
v3.24.1.u1
Commitments and Contingencies - Lease Obligations (Details) - ft²
3 Months Ended
Mar. 31, 2024
Dec. 31, 2019
Dec. 31, 2018
Oct. 31, 2018
Minimum        
Commitments and Contingencies        
Lease terms 12 months      
Building | Minimum        
Commitments and Contingencies        
Lease terms 1 year      
Building | Maximum        
Commitments and Contingencies        
Lease terms 7 years      
Equipment        
Commitments and Contingencies        
Option to renew true      
Equipment | Minimum        
Commitments and Contingencies        
Lease terms 1 year      
Equipment | Maximum        
Commitments and Contingencies        
Lease terms 4 years      
Initial lease        
Commitments and Contingencies        
Area of office space       80,000
Second lease        
Commitments and Contingencies        
Area of office space     29,000  
Additional office space added to the lease   4,000    
Third lease        
Commitments and Contingencies        
Additional office space added to the lease   37,000    
v3.24.1.u1
Commitments and Contingencies - Lease related assets and liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Lease-related assets and liabilities      
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Right of use operating lease assets   Right of use operating lease assets
Right of use operating lease assets $ 18,480   $ 19,128
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Operating lease liabilities, Current   Operating lease liabilities, Current
Operating lease liabilities, Current $ 2,740   $ 2,807
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Operating lease liabilities, non-current   Operating lease liabilities, non-current
Operating lease liabilities, non-current $ 17,857   $ 18,436
Present value of future minimum lease payments $ 20,597   $ 21,243
Weighted average remaining lease term 6 years 6 months   6 years 8 months 12 days
Weighted average discount rate 4.30%   4.30%
Cash paid for operating lease liabilities $ 867 $ 860  
v3.24.1.u1
Commitments and Contingencies - Undiscounted cash flows (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Undiscounted cash flows    
2024 (April 1 - December 31) $ 2,667  
2025 3,644  
2026 3,715  
2027 3,210  
2028 3,185  
Thereafter 6,943  
Total minimum lease payments 23,364  
Less: Amount of lease payments representing interest (2,767)  
Present value of future minimum lease payments 20,597 $ 21,243
Less: Current obligations under operating lease liabilities (2,740) (2,807)
Non-current obligations under operating lease liabilities $ 17,857 $ 18,436
v3.24.1.u1
Commitments and Contingencies - Lease commitments and operating lease cost (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Commitments and Contingencies    
Operating lease cost $ 0.9 $ 0.9
v3.24.1.u1
Commitments and Contingencies - Major Vendors (Details) - Vendor One - item
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Commitments and Contingencies    
Number of vendors 1 1
Purchases | Vendor    
Commitments and Contingencies    
Total purchases (in percentage) 23.00% 29.00%
v3.24.1.u1
Commitments and Contingencies - Purchase Commitments (Details)
$ in Millions
Mar. 31, 2024
USD ($)
Purchase commitments  
Purchase orders issued $ 25.7
v3.24.1.u1
Commitments and Contingencies - Retirement Plan (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
401(k)    
Retirement Plan    
Discretionary contributions $ 0.7 $ 0.4
v3.24.1.u1
Commitments and Contingencies - Legal Proceedings (Details)
May 24, 2022
item
The "Weaver Lawsuit"  
Loss Contingencies [Line Items]  
Number of former officers and directors 8
v3.24.1.u1
Stockholders' Equity - Stock-Based Compensation (Details) - USD ($)
$ in Thousands
3 Months Ended
Jan. 01, 2024
Mar. 31, 2024
Mar. 31, 2023
Stock-based compensation      
Compensation expense   $ 2,039 $ 2,023
Cost of revenue.      
Stock-based compensation      
Compensation expense   83 103
Sales and marketing expenses      
Stock-based compensation      
Compensation expense   738 752
Research and development expenses      
Stock-based compensation      
Compensation expense   33 49
Reimbursement, general and administrative expenses      
Stock-based compensation      
Compensation expense   $ 1,185 $ 1,119
2016 Plan      
Stock-based compensation      
Number of shares authorized   4,800,000  
Automatic annual increase to the number of shares reserved and available for issuance as a percentage of outstanding common stock (as a percent)   5.00%  
Automatic annual increase to the number of shares reserved and available for issuance   2,500,000  
Increase in number of shares reserved and available for issuance 1,180,019    
Shares available for future issuance   6,451,155  
v3.24.1.u1
Stockholders' Equity - Stock Options and Restricted Stock (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
item
$ / shares
shares
Mar. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Stock-based compensation, general disclosures.      
Stock-based compensation expense | $ $ 2,039 $ 2,023  
Employee Stock Option      
Stock-based compensation, general disclosures.      
Stock-based compensation expense | $ 100 $ 300  
Total unrecognized pre-tax compensation expense related to nonvested stock option awards | $ $ 100    
Weighted-average period over which unrecognized compensation cost is expected to be recognized 1 year    
Options Outstanding      
Outstanding at beginning of period | shares 429,960    
Exercised | shares (354)    
Cancelled/Expired | shares (6,849)    
Outstanding at end of period | shares 422,757   429,960
Weighted Average Exercise Price Per Share      
Outstanding at beginning of period | $ / shares $ 40.74    
Exercised | $ / shares 1.35    
Cancelled/Expired | $ / shares 44.62    
Outstanding at end of period | $ / shares $ 40.71   $ 40.74
Other information      
Options exercisable number of shares exercisable | shares 395,952 479,622  
Options exercisable, weighted-average exercise price | $ / shares $ 41.94 $ 44.60  
Weighted average remaining contractual life (in years) 3 years 7 months 6 days   3 years 9 months 18 days
Options exercisable, weighted-average remaining contractual life 3 years 6 months    
Aggregate Intrinsic Value, Options outstanding | $ $ 289   $ 223
Aggregate Intrinsic Value, Exercised | $ 5    
Aggregate Intrinsic Value, Options exercisable | $ $ 160    
Employee Stock Option | Minimum      
Stock-based compensation, general disclosures.      
Vesting period (in years) 3 years    
Term (in years) 7 years    
Employee Stock Option | Maximum      
Stock-based compensation, general disclosures.      
Vesting period (in years) 4 years    
Term (in years) 10 years    
2016 Plan | Time-Based Restricted Stock Units      
Stock-based compensation, general disclosures.      
Stock-based compensation expense | $ $ 1,400 $ 1,300  
Total unrecognized pre-tax compensation expense related to awards | $ $ 9,900    
Weighted-average period over which unrecognized compensation cost is expected to be recognized 2 years 2 months 12 days    
Units Outstanding      
Restricted stock unit awards outstanding at the beginning of the period (in shares) | shares 589,142    
Granted (in shares) | shares 367,036    
Vested (in shares) | shares (133,324)    
Cancelled (in shares) | shares (9,252)    
Restricted stock unit awards outstanding at the end of the period (in shares) | shares 813,602   589,142
Weighted Average Grant Date Fair Value Per Unit      
Restricted stock unit awards outstanding at the beginning of the period (in dollars per share) | $ / shares $ 16.35    
Granted (in dollars per share) | $ / shares 13.88    
Vested (in dollars per share) | $ / shares 17.60    
Cancelled (in dollars per share) | $ / shares 18.20    
Restricted stock unit awards outstanding at the end of the period (in dollars per share) | $ / shares $ 15.01   $ 16.35
Aggregate Intrinsic Value      
Restricted stock unit awards, Average Intrinsic Value | $ $ 13,221   $ 8,425
2016 Plan | Time-Based Restricted Stock Units | Minimum      
Stock-based compensation, general disclosures.      
Vesting period (in years) 1 year    
2016 Plan | Time-Based Restricted Stock Units | Maximum      
Stock-based compensation, general disclosures.      
Vesting period (in years) 3 years    
2016 Plan | Performance-based stock-settled restricted stock units      
Stock-based compensation, general disclosures.      
Stock-based compensation expense | $ $ 400 $ 200  
Total unrecognized pre-tax compensation expense related to awards | $ $ 3,100    
Weighted-average period over which unrecognized compensation cost is expected to be recognized 2 years 6 months    
Number of performance awards under share-based payment arrangement | item 3    
Units Outstanding      
Restricted stock unit awards outstanding at the beginning of the period (in shares) | shares 198,232    
Granted (in shares) | shares 160,659    
Vested (in shares) | shares (38,842)    
Restricted stock unit awards outstanding at the end of the period (in shares) | shares 320,049   198,232
Weighted Average Grant Date Fair Value Per Unit      
Restricted stock unit awards outstanding at the beginning of the period (in dollars per share) | $ / shares $ 18.93    
Granted (in dollars per share) | $ / shares 13.88    
Vested (in dollars per share) | $ / shares 29.02    
Restricted stock unit awards outstanding at the end of the period (in dollars per share) | $ / shares $ 15.17   $ 18.93
Aggregate Intrinsic Value      
Restricted stock unit awards, Average Intrinsic Value | $ $ 5,201   $ 2,785
2016 Plan | Performance-based stock-settled restricted stock units | Minimum      
Stock-based compensation, general disclosures.      
Performance goals revenue change and adjusted EBITDA margin 25.00%    
2016 Plan | Performance-based stock-settled restricted stock units | Maximum      
Stock-based compensation, general disclosures.      
Performance goals revenue change and adjusted EBITDA margin 175.00%    
2016 Plan | 2025 PSUs | Minimum      
Stock-based compensation, general disclosures.      
Performance goals revenue change and adjusted EBITDA margin 25.00%    
2016 Plan | 2025 PSUs | Maximum      
Stock-based compensation, general disclosures.      
Performance goals revenue change and adjusted EBITDA margin 175.00%    
2016 Plan | 2024 PSUs | Minimum      
Stock-based compensation, general disclosures.      
Performance goals revenue change and adjusted EBITDA margin 25.00%    
2016 Plan | 2024 PSUs | Maximum      
Stock-based compensation, general disclosures.      
Performance goals revenue change and adjusted EBITDA margin 175.00%    
2016 Plan | 2023 PSUs      
Stock-based compensation, general disclosures.      
Number of performance awards under share-based payment arrangement | item 3    
2016 Plan | Tranche one | 2024 PSUs      
Stock-based compensation, general disclosures.      
Award vesting percentage 33.33%    
2016 Plan | Tranche one | 2023 PSUs      
Stock-based compensation, general disclosures.      
Award vesting percentage 33.33%    
2016 Plan | Tranche two | 2025 PSUs      
Stock-based compensation, general disclosures.      
Award vesting percentage 33.33%    
2016 Plan | Tranche three | 2026 PSUs      
Stock-based compensation, general disclosures.      
Award vesting percentage 33.33%    
v3.24.1.u1
Stockholders' Equity - Employee Stock Purchase Plan (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Jan. 01, 2024
Apr. 27, 2016
Stockholders' Equity        
Stock-based compensation expense $ 2,039 $ 2,023    
2016 Plan        
Stockholders' Equity        
Shares reserved 6,451,155      
Employee Stock Purchase Plan        
Stockholders' Equity        
Purchase price of common stock under plan (as a percent) 85.00%      
Offering period (in months) 6 months      
Shares reserved 1,605,871   236,003 1,600,000
Incremental share increase (as a percent) 1.00%      
Incremental share increase (in shares) 500,000      
Stock-based compensation expense $ 100 $ 200    
v3.24.1.u1
Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue    
Revenue $ 61,088 $ 58,846
Percentage of total revenue (in percent) 100.00% 100.00%
Revenue from sale type lease    
Sales-type lease revenue $ 7,781 $ 6,055
Cost of sales-type lease revenue 2,715 2,736
Gross profit $ 5,066 3,319
Minimum    
Revenue from sale type lease    
Rental period of rent-to-purchase arrangements 3 months  
Maximum    
Revenue from sale type lease    
Rental period of rent-to-purchase arrangements 10 months  
Private insurers and other payers    
Revenue    
Revenue $ 31,277 25,425
Veterans Administration    
Revenue    
Revenue 6,826 5,823
Medicare    
Revenue    
Revenue 14,210 18,504
Durable medical equipment distributors    
Revenue    
Revenue 8,775 9,094
Lymphedema products    
Revenue    
Revenue $ 52,313 $ 49,752
Percentage of total revenue (in percent) 86.00% 85.00%
Airway clearance products    
Revenue    
Revenue $ 8,775 $ 9,094
Percentage of total revenue (in percent) 14.00% 15.00%
v3.24.1.u1
Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Taxes    
Income tax benefit $ (600) $ (2,913)
Effective Income Tax Rate Reconciliation, Percent    
Net effective rate (21.40%) (60.70%)
v3.24.1.u1
Net Loss Per Share - Basic and Diluted Net income (Loss) Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Net Loss Per Share    
Net Income (Loss) $ (2,209) $ (1,886)
Weighted-average shares outstanding 23,665,829 21,283,752
Weighted-average shares used to compute diluted net loss per share 23,665,829 21,283,752
Net loss per share - Basic $ (0.09) $ (0.09)
Net loss per share - Diluted $ (0.09) $ (0.09)
v3.24.1.u1
Net Loss Per Share - Antidilutive Securities Excluded From Computation of Earnings Per Share (Details) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Net Income (Loss) Per Common Share    
Antidilutive securities excluded from computation of earnings per share 1,641,299 1,682,727
Restricted stock units    
Net Income (Loss) Per Common Share    
Antidilutive securities excluded from computation of earnings per share 813,602 736,942
Common stock options    
Net Income (Loss) Per Common Share    
Antidilutive securities excluded from computation of earnings per share 422,757 586,212
Performance stock units    
Net Income (Loss) Per Common Share    
Antidilutive securities excluded from computation of earnings per share 320,049 233,798
Employee stock purchase plan    
Net Income (Loss) Per Common Share    
Antidilutive securities excluded from computation of earnings per share 84,891 125,775
v3.24.1.u1
Fair Value Measurements - Earn out liability (Details) - USD ($)
$ in Thousands
3 Months Ended
Nov. 28, 2023
May 25, 2023
Mar. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Payment on earn-out $ (5,600) $ (5,000)  
Significant Unobservable Inputs (Level 3)      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Earn-out liability, beginning balance     $ 13,050
Fair value adjustments     660
Earn-out liability, ending balance     $ 13,710
v3.24.1.u1
Fair Value Measurements - Fair Value Hierarchy (Details) - USD ($)
Nov. 28, 2023
May 25, 2023
Fair Value Measurements    
Earn-out liability payment $ 5,600,000 $ 5,000,000.0
Imputed interest payment   $ 250,000
v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (2,209) $ (1,886)
v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false

Grafico Azioni Tactile Systems Technology (NASDAQ:TCMD)
Storico
Da Ott 2024 a Nov 2024 Clicca qui per i Grafici di Tactile Systems Technology
Grafico Azioni Tactile Systems Technology (NASDAQ:TCMD)
Storico
Da Nov 2023 a Nov 2024 Clicca qui per i Grafici di Tactile Systems Technology