UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For
the month of March 2025
Commission File Number: 001-36430
Tuniu Corporation
6, 8-12th Floor, Building 6-A, Juhuiyuan
No. 108 Xuanwudadao, Xuanwu District
Nanjing, Jiangsu Province 210023
People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
Tuniu Corporation
|
| |
By: |
/s/ Anqiang Chen |
| |
Name: |
Anqiang Chen |
| |
Title: |
Financial Controller |
Date:
March 14, 2025
Exhibit 99.1
Tuniu Announces Unaudited Fourth Quarter and
Fiscal Year 2024 Financial Results and Cash Dividend
NANJING, China, March 14, 2025 - Tuniu
Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced
its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024.
Highlights for the Fiscal Year 2024
| · | Revenues from package tours in 2024 increased
by 22.2 % year-over-year to RMB407.5 million (US$55.8 million1). |
| · | Gross profit in 2024 increased by 21.9% year-over-year
to RMB358.0 million (US$ 49.1million). |
| · | Income from operations was RMB63.3 million (US$8.7
million) in 2024, compared to a loss from operations of RMB101.9 million in 2023. Non-GAAP2
income from operations was RMB66.9 million (US$9.2 million) in 2024, compared to a Non-GAAP income from operations of RMB50.0
million in 2023. |
| · | Net income was RMB83.7 million (US$11.5
million) in 2024, compared to a net loss of RMB101.1 million in 2023. Non-GAAP net income was RMB87.3 million (US$12.0 million)
in 2024, compared to a Non-GAAP net income of RMB50.8 million in 2023. |
"2024 was a year of significant achievements
for Tuniu." said Mr. Donald Dunde Yu, Tuniu’s founder, Chairman and Chief Executive Officer. "On the product side,
we strengthened our supply chain and introduced more new products and product lines. In terms of sales, we embraced new media channels
and adopted an open approach, collaborating with both online and offline partners to explore new scenarios and opportunities. On the financial
side, we achieved our first full-year GAAP profit since our listing on Nasdaq, while non-GAAP net income reached a record high. In 2025,
we will continue to focus on innovation and high-quality development."
Fourth Quarter 2024 Results
Net revenues were RMB102.7 million (US$14.1
million) in the fourth quarter of 2024, representing a year-over-year increase of 2.8% from the corresponding period in 2023.
| · | Revenues from packaged tours were RMB75.4
million (US$10.3 million) in the fourth quarter of 2024, representing a year-over-year increase of 2.8% from the corresponding period
in 2023. The increase was primarily due to the growth of organized tours. |
1 The conversion of Renminbi (“RMB”) into United
States dollars (“US$”) is based on the exchange rate of US$1.00=RMB 7.2993 on December 31, 2024 as set forth in H.10 statistical
release of the U.S. Federal Reserve Board and available at https://www.federalreserve.gov/releases/h10/default.htm.
2 The section below entitled "About Non-GAAP Financial
Measures" provides information about the use of Non-GAAP financial measures in this press release, and the table captioned “Reconciliations
of GAAP and Non-GAAP Results" set forth at the end of this press release reconciles Non-GAAP financial information with the Company's
financial results under GAAP.
| · | Other revenues were RMB27.3 million (US$3.7
million) in the fourth quarter of 2024, representing a year-over-year increase of 2.7% from the corresponding period in 2023. The increase
was primarily due to the increase in the fees for advertising services provided to tourism boards and bureaus. |
Cost of revenues was RMB32.9 million (US$4.5
million) in the fourth quarter of 2024, representing a year-over-year increase of 30.1% from the corresponding period in 2023. As a percentage
of net revenues, cost of revenues was 32.1% in the fourth quarter of 2024, compared to 25.3% in the corresponding period in 2023.
Gross profit was RMB69.8 million (US$9.6
million) in the fourth quarter of 2024, representing a year-over-year decrease of 6.5% from the corresponding period in 2023.
Operating expenses were RMB82.5 million
(US$11.3 million) in the fourth quarter of 2024, representing a year-over-year decrease of 58.3 % from the corresponding period in 2023.
The decrease was primarily due to the impairment of goodwill of RMB114.7 million recorded in the corresponding period in 2023.
| · | Research and product development expenses
were RMB13.3 million (US$1.8 million) in the fourth quarter of 2024, representing a year-over-year increase of 27.8%. The increase
was primarily due to the increase in research and product development personnel related expenses. Research and product development expenses
as a percentage of net revenues were 13.0% in the fourth quarter of 2024, increasing from 10.4% as a percentage of net revenues in the
corresponding period in 2023. |
| · | Sales and marketing expenses were RMB42.7
million (US$5.8 million) in the fourth quarter of 2024, representing a year-over-year increase of 28.5%. The increase was primarily due
to the increase in sales and marketing personnel related expenses and promotion expenses. Sales and marketing expenses as a percentage
of net revenues were 41.6% in the fourth quarter of 2024, increasing from 33.2% as a percentage of net revenues in the corresponding period
in 2023. |
| · | General and administrative expenses were
RMB26.8 million (US$3.7 million) in the fourth quarter of 2024, representing a year-over-year decrease of 36.2%. The decrease was primarily
due to the decrease in general and administrative personnel related expenses. General and administrative expenses as a percentage of net
revenues were 26.1% in the fourth quarter of 2024, decreasing from 42.1% as a percentage of net revenues in the corresponding period in
2023. |
Loss from operations was RMB12.7 million
(US$1.7 million) in the fourth quarter of 2024, compared to a loss from operations of RMB123.4 million in the fourth quarter of 2023.
Non-GAAP income from operations, which excluded share-based compensation expenses, amortization of acquired intangible assets and
impairment of property and equipment, net, was RMB5.1 million (US$0.7 million) in the fourth quarter of 2024.
Net loss was RMB25.1 million (US$3.4 million)
in the fourth quarter of 2024, compared to a net loss of RMB132.9 million in the fourth quarter of 2023. Non-GAAP net loss, which
excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of property and equipment, net,
was RMB7.2 million (US$1.0 million) in the fourth quarter of 2024.
Net loss attributable to ordinary shareholders
of Tuniu Corporation was RMB24.2 million (US$3.3 million) in the fourth quarter of 2024, compared to a net loss attributable to ordinary
shareholders of Tuniu Corporation of RMB132.3 million in the fourth quarter of 2023. Non-GAAP net loss attributable to ordinary shareholders
of Tuniu Corporation, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment
of property and equipment, net, was RMB6.4 million (US$0.9 million) in the fourth quarter of 2024.
As of December 31, 2024, the Company had
cash and cash equivalents, restricted cash, short-term investments and long-term time deposits of RMB1.3 billion (US$173.6 million).
Fiscal Year 2024 Results
Net revenues were RMB513.6 million (US$70.4
million) in 2024, representing a year-over-year increase of 16.4% from 2023.
| · | Revenues from packaged tours were RMB407.5
million (US$55.8 million) in 2024, representing a year-over-year increase of 22.2% from 2023. The increase was primarily due to the growth
of organized tours. |
| · | Other revenues were RMB106.2 million (US$14.5
million) in 2024, representing a year-over-year decrease of 1.6% from 2023. The decrease was primarily due to the decrease in revenues
generated from financial services. |
Cost of revenues was RMB155.6 million (US$21.3
million) in 2024, representing a year-over-year increase of 5.4% from 2023. As a percentage of net revenues, cost of revenues was 30.3%
in 2024 compared to 33.4% in 2023.
Gross profit was RMB358.0 million (US$49.1million)
in 2024, representing a year-over-year increase of 21.9% from 2023.
Operating expenses were RMB294.8 million
(US$40.4 million) in 2024, representing a year-over-year decrease of 25.5% from 2023. The decrease was primarily due to the impairment
of goodwill of RMB114.7 million recorded in 2023.
| · | Research and product development expenses
were RMB52.7 million (US$7.2 million) in 2024, representing a year-over-year decrease of 7.5%. The decrease was primarily due to the
decrease in research and product development personnel related expenses. Research and product development expenses as a percentage of
net revenues were 10.3% in 2024, decreasing from 12.9% as a percentage of net revenues in 2023. |
| · | Sales and marketing expenses were RMB180.3
million (US$24.7 million) in 2024, representing a year-over-year increase of 53.2%. The increase was primarily due to the increase in
promotion expenses. Sales and marketing expenses as a percentage of net revenues were 35.1% in 2024, increasing from 26.7% as a percentage
of net revenues in 2023. |
| · | General and administrative expenses were
RMB87.7 million (US$12.0 million) in 2024, representing a year-over-year decrease of 22.6%. The decrease was primarily due to the decrease
in general and administrative personnel related expenses. General and administrative expenses as a percentage of net revenues were 17.1%
in 2024, decreasing from 25.7% as a percentage of net revenues in 2023. |
Income from operations was RMB63.3 million
(US$8.7 million) in 2024, compared to a loss from operations of RMB101.9 million in 2023. Non-GAAP income from operations, which
excluded share-based compensation expenses, amortization of acquired intangible assets, net gain on disposals of subsidiaries and impairment
of property and equipment, net, was RMB66.9 million (US$9.2 million) in 2024.
Net income was RMB83.7 million (US$11.5
million) in 2024, compared to a net loss of RMB101.1 million in 2023. Non-GAAP net income, which excluded share-based compensation
expenses, amortization of acquired intangible assets, net gain on disposals of subsidiaries and impairment of property and equipment,
net, was RMB87.3 million (US$12.0 million) in 2024.
Net income attributable to ordinary shareholders
of Tuniu Corporation was RMB77.2 million (US$10.6 million) in 2024, compared to a net loss attributable to ordinary shareholders of
Tuniu Corporation of RMB99.3 million in 2023. Non-GAAP net income attributable to ordinary shareholders of Tuniu Corporation, which
excluded share-based compensation expenses, amortization of acquired intangible assets, net gain on disposals of subsidiaries and impairment
of property and equipment, net, was RMB80.8 million (US$11.1 million) in 2024.
Business Outlook
For the first quarter of 2025, Tuniu expects to
generate RMB116.6 million to RMB122.0 million of net revenues, which represents an 8% to 13% increase year-over-year compared with net
revenues in the corresponding period in 2024. This forecast reflects Tuniu's current and preliminary view on the industry and its operations,
which is subject to change.
Share Repurchase Update
In March 2024, the Company's Board of Directors
authorized a share repurchase program under which the Company may repurchase up to US$10 million worth of its ordinary shares or American
depositary shares ("ADS") representing ordinary shares. As of February 28, 2025 the Company had repurchased an aggregate
of approximately 7.9 million ADSs for approximately US$7.3 million from the open market under the share repurchase program.
Declaration of Cash Dividend
The Company’s Board of Directors has approved
and declared a cash dividend of US$0.012 per ordinary share, or US$0.036 per ADS, to holders of ordinary shares and holders of ADSs of
record as of the close of business on March 27, 2025, U.S. Eastern Time, payable in U.S. dollars. The total amount of cash to be
distributed for the cash dividend is expected to be approximately US$4.2 million. The payment date is expected to be on or around April 17,
2025 for holders of ordinary shares and on or around April 24, 2025 for holders of ADSs. Dividend to be paid to the Company’s
ADS holders through the depositary bank will be subject to the terms of the deposit agreement.
Conference Call Information
Tuniu’s management will hold an earnings
conference call at 8:00 am U.S. Eastern Time, on March 14, 2025, (8:00 pm, Beijing/Hong Kong Time, on March 14, 2025) to discuss
the fourth quarter and fiscal year 2024 financial results.
To participate in the conference call, please
dial the following numbers:
| United States |
1-888-346-8982 |
| Hong Kong |
852-301-84992 |
| Mainland China |
4001-201203 |
| International |
1-412-902-4272 |
Conference ID: Tuniu 4Q 2024 Earnings Conference Call
A telephone replay will be available one hour
after the end of the conference call through March 21, 2025. The dial-in details are as follows:
| United States |
1-877-344-7529 |
| International |
1-412-317-0088 |
Replay Access Code: 2263052
Additionally, a live and archived webcast of
the conference call will also be available on the Company’s investor relations website at http://ir.tuniu.com.
About Tuniu
Tuniu (Nasdaq: TOUR) is a leading online leisure
travel company in China that offers integrated travel service with a large selection of packaged tours, including organized and self-guided
tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu provides one-stop
leisure travel solutions and a compelling customer experience through its online platform and offline service network, including a dedicated
team of professional customer service representatives, 24/7 call centers, extensive networks of offline retail stores and self-operated
local tour operators. For more information, please visit http://ir.tuniu.com.
Safe Harbor Statement
This press release contains forward-looking statements
made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S.
Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will,"
"expects," "anticipates," "future," "intends," "plans," "believes," "estimates,"
"confident" and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with
or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or employees to fourth parties. Any statements that are not historical
facts, including statements about Tuniu's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties
that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but
are not limited to the following: Tuniu's goals and strategies; the growth of the online leisure travel market in China; the demand for
Tuniu’s products and services; its relationships with customers and travel suppliers; Tuniu’s ability to offer competitive
travel products and services; Tuniu’s future business development, results of operations and financial condition; competition in
the online travel industry in China; government policies and regulations relating to Tuniu’s structure, business and industry; the
impact of health epidemics on Tuniu’s business operations, the travel industry and the economy of China and elsewhere generally;
and the general economic and business condition in China and elsewhere. Further information regarding these and other risks, uncertainties
or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press
release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except
as required under applicable law.
About Non-GAAP Financial Measures
To supplement the Company's unaudited consolidated
financial results presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), the Company
has provided non-GAAP information related to income from operations, net income, net income attributable to ordinary shareholders of Tuniu
Corporation, which excludes share-based compensation expenses, amortization of acquired intangible assets, net gain on disposals of subsidiaries,
impairment of goodwill and impairment of property and equipment, net. The presentation of this non-GAAP financial measure is not intended
to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We
believe that the non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business
performance and operating trends, and management and investors benefit from referring to these non-GAAP financial measures in assessing
our financial performance and when planning and forecasting future periods.
This non-GAAP financial measure is not defined
under U.S. GAAP and is not presented in accordance with U.S. GAAP. The non-GAAP financial measure has limitations as an analytical tool.
Further, this non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore
its comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest
U.S. GAAP performance measure, all of which should be considered when evaluating performance. Tuniu encourages investors and others to
review its financial information in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial
measures, please see the table captioned "Reconciliations of GAAP and non-GAAP Results" set forth at the end of this press release.
For investor and media inquiries, please contact:
China
Mary Chen
Investor Relations Director
Tuniu Corporation
Phone: +86-25-6960-9988
E-mail: ir@tuniu.com
(Financial Tables Follow)
Tuniu Corporation
Unaudited Condensed Consolidated Balance Sheets
(All amounts in thousands, except per share information)
| | |
December 31, 2023 | | |
December 31, 2024 | | |
December 31, 2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| ASSETS | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 378,989 | | |
| 465,004 | | |
| 63,705 | |
| Restricted cash | |
| 65,902 | | |
| 26,061 | | |
| 3,570 | |
| Short-term investments | |
| 777,890 | | |
| 432,823 | | |
| 59,297 | |
| Accounts receivable, net | |
| 41,633 | | |
| 43,313 | | |
| 5,934 | |
| Amounts due from related parties | |
| 9,515 | | |
| 752 | | |
| 103 | |
| Prepayments and other current assets | |
| 234,189 | | |
| 235,443 | | |
| 32,256 | |
| Total current assets | |
| 1,508,118 | | |
| 1,203,396 | | |
| 164,865 | |
| | |
| | | |
| | | |
| | |
| Non-current assets | |
| | | |
| | | |
| | |
| Long-term investments | |
| 209,819 | | |
| 534,041 | | |
| 73,163 | |
| Property and equipment, net | |
| 57,479 | | |
| 32,849 | | |
| 4,500 | |
| Intangible assets, net | |
| 26,091 | | |
| 22,210 | | |
| 3,043 | |
| Land use right, net | |
| 90,529 | | |
| 88,467 | | |
| 12,120 | |
| Operating lease right-of-use assets, net | |
| 12,484 | | |
| 9,266 | | |
| 1,269 | |
| Other non-current assets | |
| 55,960 | | |
| 19,208 | | |
| 2,631 | |
| Total non-current assets | |
| 452,362 | | |
| 706,041 | | |
| 96,726 | |
| Total assets | |
| 1,960,480 | | |
| 1,909,437 | | |
| 261,591 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Short-term borrowings | |
| 7,277 | | |
| 36 | | |
| 5 | |
| Accounts and notes payable | |
| 317,104 | | |
| 290,112 | | |
| 39,745 | |
| Amounts due to related parties | |
| 6,405 | | |
| 3,121 | | |
| 428 | |
| Salary and welfare payable | |
| 21,401 | | |
| 23,148 | | |
| 3,171 | |
| Taxes payable | |
| 4,305 | | |
| 5,060 | | |
| 693 | |
| Advances from customers | |
| 270,197 | | |
| 247,151 | | |
| 33,860 | |
| Operating lease liabilities, current | |
| 2,709 | | |
| 2,994 | | |
| 410 | |
| Accrued expenses and other current liabilities | |
| 329,481 | | |
| 322,034 | | |
| 44,117 | |
| Total current liabilities | |
| 958,879 | | |
| 893,656 | | |
| 122,429 | |
| | |
| | | |
| | | |
| | |
| Non-current liabilities | |
| | | |
| | | |
| | |
| Operating lease liabilities, non-current | |
| 5,348 | | |
| 1,680 | | |
| 230 | |
| Deferred tax liabilities | |
| 6,027 | | |
| 5,151 | | |
| 706 | |
| Long-term borrowings | |
| 10,395 | | |
| - | | |
| - | |
| Total non-current liabilities | |
| 21,770 | | |
| 6,831 | | |
| 936 | |
| Total liabilities | |
| 980,649 | | |
| 900,487 | | |
| 123,365 | |
| | |
| | | |
| | | |
| | |
| Redeemable noncontrolling interests | |
| 27,200 | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | |
| Equity | |
| | | |
| | | |
| | |
| Ordinary shares | |
| 249 | | |
| 249 | | |
| 34 | |
| Less: Treasury stock | |
| (285,983 | ) | |
| (329,668 | ) | |
| (45,164 | ) |
| Additional paid-in capital | |
| 9,138,720 | | |
| 9,146,928 | | |
| 1,253,124 | |
| Accumulated other comprehensive income | |
| 305,416 | | |
| 313,460 | | |
| 42,944 | |
| Accumulated deficit | |
| (8,127,552 | ) | |
| (8,050,378 | ) | |
| (1,102,897 | ) |
| Total Tuniu Corporation shareholders’ equity | |
| 1,030,850 | | |
| 1,080,591 | | |
| 148,041 | |
| Noncontrolling interests | |
| (78,219 | ) | |
| (71,641 | ) | |
| (9,815 | ) |
| Total equity | |
| 952,631 | | |
| 1,008,950 | | |
| 138,226 | |
| Total liabilities, redeemable noncontrolling interests and equity | |
| 1,960,480 | | |
| 1,909,437 | | |
| 261,591 | |
Tuniu Corporation
Unaudited Condensed Consolidated Statements of Comprehensive (Loss)/Income
(All amounts in thousands, except per share information)
| | |
Quarter Ended | | |
Quarter Ended | | |
Quarter Ended | | |
Quarter Ended | |
| | |
December 31, 2023 | | |
September 30, 2024 | | |
December 31, 2024 | | |
December 31, 2024 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Revenues | |
| | | |
| | | |
| | | |
| | |
| Packaged tours | |
| 73,382 | | |
| 159,289 | | |
| 75,440 | | |
| 10,335 | |
| Others | |
| 26,564 | | |
| 26,706 | | |
| 27,292 | | |
| 3,739 | |
| Net revenues | |
| 99,946 | | |
| 185,995 | | |
| 102,732 | | |
| 14,074 | |
| Cost of revenues | |
| (25,309 | ) | |
| (64,212 | ) | |
| (32,935 | ) | |
| (4,512 | ) |
| Gross profit | |
| 74,637 | | |
| 121,783 | | |
| 69,797 | | |
| 9,562 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses | |
| | | |
| | | |
| | | |
| | |
| Research and product development | |
| (10,426 | ) | |
| (13,640 | ) | |
| (13,325 | ) | |
| (1,826 | ) |
| Sales and marketing | |
| (33,230 | ) | |
| (60,578 | ) | |
| (42,697 | ) | |
| (5,849 | ) |
| General and administrative | |
| (42,072 | ) | |
| (18,600 | ) | |
| (26,841 | ) | |
| (3,677 | ) |
| Impairment of goodwill | |
| (114,661 | ) | |
| - | | |
| - | | |
| - | |
| Other operating income | |
| 2,401 | | |
| 202 | | |
| 369 | | |
| 51 | |
| Total operating expenses | |
| (197,988 | ) | |
| (92,616 | ) | |
| (82,494 | ) | |
| (11,301 | ) |
| (Loss)/income from operations | |
| (123,351 | ) | |
| 29,167 | | |
| (12,697 | ) | |
| (1,739 | ) |
| Other (expenses)/income | |
| | | |
| | | |
| | | |
| | |
| Interest and investment (loss)/income, net | |
| (15,151 | ) | |
| 7,213 | | |
| (5,609 | ) | |
| (768 | ) |
| Interest expense | |
| (1,056 | ) | |
| (865 | ) | |
| (612 | ) | |
| (84 | ) |
| Foreign exchange gains/(losses), net | |
| 3,172 | | |
| 1,115 | | |
| (6,102 | ) | |
| (836 | ) |
| Other income, net | |
| 2,499 | | |
| 6,931 | | |
| 49 | | |
| 7 | |
| (Loss)/income before income tax expense | |
| (133,887 | ) | |
| 43,561 | | |
| (24,971 | ) | |
| (3,420 | ) |
| Income tax benefit/(expense) | |
| 103 | | |
| (159 | ) | |
| (283 | ) | |
| (39 | ) |
| Equity in income of affiliates | |
| 866 | | |
| 464 | | |
| 188 | | |
| 26 | |
| Net (loss)/income | |
| (132,918 | ) | |
| 43,866 | | |
| (25,066 | ) | |
| (3,433 | ) |
| Net loss attributable to noncontrolling interests | |
| (583 | ) | |
| (582 | ) | |
| (859 | ) | |
| (118 | ) |
| Net (loss)/income attributable to ordinary shareholders of Tuniu Corporation | |
| (132,335 | ) | |
| 44,448 | | |
| (24,207 | ) | |
| (3,315 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income | |
| (132,918 | ) | |
| 43,866 | | |
| (25,066 | ) | |
| (3,433 | ) |
| Other comprehensive (loss)/income: | |
| | | |
| | | |
| | | |
| | |
| Foreign currency translation adjustment, net of nil tax | |
| (5,848 | ) | |
| (6,859 | ) | |
| 8,568 | | |
| 1,174 | |
| Comprehensive (loss)/income | |
| (138,766 | ) | |
| 37,007 | | |
| (16,498 | ) | |
| (2,259 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income per ordinary share attributable to ordinary shareholders - basic and diluted | |
| (0.36 | ) | |
| 0.12 | | |
| (0.07 | ) | |
| (0.01 | ) |
| Net (loss)/income per ADS - basic and diluted* | |
| (1.08 | ) | |
| 0.36 | | |
| (0.21 | ) | |
| (0.03 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of ordinary shares used in computing basic (loss)/income per share | |
| 371,526,300 | | |
| 357,427,106 | | |
| 354,106,851 | | |
| 354,106,851 | |
| Weighted average number of ordinary shares used in computing diluted (loss)/income per share | |
| 371,526,300 | | |
| 359,607,726 | | |
| 354,106,851 | | |
| 354,106,851 | |
| | |
| | | |
| | | |
| | | |
| | |
| Share-based compensation expenses included are as follows： | |
| | | |
| | | |
| | | |
| | |
| Cost of revenues | |
| 66 | | |
| 65 | | |
| 66 | | |
| 9 | |
| Research and product development | |
| 66 | | |
| 65 | | |
| 66 | | |
| 9 | |
| Sales and marketing | |
| 32 | | |
| 32 | | |
| 32 | | |
| 4 | |
| General and administrative | |
| 4,912 | | |
| 1,246 | | |
| 1,253 | | |
| 172 | |
| Total | |
| 5,076 | | |
| 1,408 | | |
| 1,417 | | |
| 194 | |
*Each ADS represents three of the Company's ordinary shares.
Tuniu Corporation
Unaudited Condensed Consolidated Statements of Comprehensive (Loss)/Income
(All amounts in thousands, except per share information)
| | |
Year Ended | | |
Year Ended | | |
Year Ended | |
| | |
December 31, 2023 | | |
December 31, 2024 | | |
December 31, 2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Revenues | |
| | | |
| | | |
| | |
| Packaged tours | |
| 333,357 | | |
| 407,462 | | |
| 55,822 | |
| Others | |
| 107,913 | | |
| 106,160 | | |
| 14,544 | |
| Net revenues | |
| 441,270 | | |
| 513,622 | | |
| 70,366 | |
| Cost of revenues | |
| (147,581 | ) | |
| (155,590 | ) | |
| (21,316 | ) |
| Gross profit | |
| 293,689 | | |
| 358,032 | | |
| 49,050 | |
| | |
| | | |
| | | |
| | |
| Operating expenses | |
| | | |
| | | |
| | |
| Research and product development | |
| (56,974 | ) | |
| (52,682 | ) | |
| (7,217 | ) |
| Sales and marketing | |
| (117,706 | ) | |
| (180,321 | ) | |
| (24,704 | ) |
| General and administrative | |
| (113,221 | ) | |
| (87,657 | ) | |
| (12,009 | ) |
| Impairment of goodwill | |
| (114,661 | ) | |
| - | | |
| - | |
| Other operating income | |
| 7,009 | | |
| 25,888 | | |
| 3,547 | |
| Total operating expenses | |
| (395,553 | ) | |
| (294,772 | ) | |
| (40,383 | ) |
| (Loss)/income from operations | |
| (101,864 | ) | |
| 63,260 | | |
| 8,667 | |
| Other income/(expenses) | |
| | | |
| | | |
| | |
| Interest and investment income | |
| 5,689 | | |
| 19,866 | | |
| 2,722 | |
| Interest expense | |
| (3,525 | ) | |
| (3,320 | ) | |
| (455 | ) |
| Foreign exchange losses, net | |
| (6,483 | ) | |
| (6,837 | ) | |
| (937 | ) |
| Other income, net | |
| 7,107 | | |
| 10,081 | | |
| 1,381 | |
| (Loss)/income before income tax expense | |
| (99,076 | ) | |
| 83,050 | | |
| 11,378 | |
| Income tax expense | |
| (1,441 | ) | |
| (837 | ) | |
| (115 | ) |
| Equity in(loss) /income of affiliates | |
| (580 | ) | |
| 1,486 | | |
| 204 | |
| Net (loss)/income | |
| (101,097 | ) | |
| 83,699 | | |
| 11,467 | |
| Net (loss)/income attributable to noncontrolling interests | |
| (1,806 | ) | |
| 6,525 | | |
| 894 | |
| Net (loss)/income attributable to ordinary shareholders of Tuniu Corporation | |
| (99,291 | ) | |
| 77,174 | | |
| 10,573 | |
| | |
| | | |
| | | |
| | |
| Net (loss)/income | |
| (101,097 | ) | |
| 83,699 | | |
| 11,467 | |
| Other comprehensive income: | |
| | | |
| | | |
| | |
| Foreign currency translation adjustment, net of nil tax | |
| 6,435 | | |
| 8,044 | | |
| 1,102 | |
| Comprehensive (loss)/income | |
| (94,662 | ) | |
| 91,743 | | |
| 12,569 | |
| | |
| | | |
| | | |
| | |
| Net (loss)/income per ordinary share attributable to ordinary shareholders - basic and diluted | |
| (0.27 | ) | |
| 0.21 | | |
| 0.03 | |
| Net (loss)/income per ADS - basic and diluted* | |
| (0.81 | ) | |
| 0.63 | | |
| 0.09 | |
| | |
| | | |
| | | |
| | |
| Weighted average number of ordinary shares used in computing basic (loss)/income per share | |
| 371,453,164 | | |
| 361,482,355 | | |
| 361,482,355 | |
| Weighted average number of ordinary shares used in computing diluted (loss)/income per share | |
| 371,453,164 | | |
| 363,718,947 | | |
| 363,718,947 | |
| | |
| | | |
| | | |
| | |
| Share-based compensation expenses included are as follows： | |
| | | |
| | | |
| | |
| Cost of revenues | |
| 217 | | |
| 261 | | |
| 36 | |
| Research and product development | |
| 217 | | |
| 261 | | |
| 36 | |
| Sales and marketing | |
| 87 | | |
| 126 | | |
| 17 | |
| General and administrative | |
| 15,409 | | |
| 8,758 | | |
| 1,200 | |
| Total | |
| 15,930 | | |
| 9,406 | | |
| 1,289 | |
*Each ADS represents three of the Company's ordinary shares.
Reconciliations of GAAP and Non-GAAP Results
(All amounts in thousands, except per share information)
| | |
Quarter Ended December 31, 2024 | |
| | |
| | |
Share-based | | |
Amortization of acquired | | |
Impairment | | |
Impairment | | |
Non-GAAP | |
| | |
GAAP Result | | |
Compensation | | |
intangible assets | | |
of goodwill | | |
of property and equipment, net | | |
Result | |
| (Loss)/income from operations | |
| (12,697 | ) | |
| 1,417 | | |
| 764 | | |
| - | | |
| 15,641 | | |
| 5,125 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
| (25,066 | ) | |
| 1,417 | | |
| 764 | | |
| - | | |
| 15,641 | | |
| (7,244 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net loss attributable to ordinary shareholders | |
| (24,207 | ) | |
| 1,417 | | |
| 764 | | |
| - | | |
| 15,641 | | |
| (6,385 | ) |
| |
|
Quarter
Ended September 30, 2024 |
|
| |
|
|
|
|
Share-based |
|
|
Amortization
of acquired |
|
|
Impairment |
|
|
Impairment |
|
|
Non-GAAP |
|
| |
|
GAAP
Result |
|
|
Compensation |
|
|
intangible
assets |
|
|
of
goodwill |
|
|
of
property and equipment, net |
|
|
Result |
|
| Income from operations |
|
|
29,167 |
|
|
|
1,408 |
|
|
|
764 |
|
|
|
- |
|
|
|
- |
|
|
|
31,339 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
43,866 |
|
|
|
1,408 |
|
|
|
764 |
|
|
|
- |
|
|
|
- |
|
|
|
46,038 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to ordinary
shareholders |
|
|
44,448 |
|
|
|
1,408 |
|
|
|
764 |
|
|
|
- |
|
|
|
- |
|
|
|
46,620 |
|
| | |
Quarter Ended December 31, 2023 | |
| | |
| | |
Share-based | | |
Amortization of acquired | | |
Impairment | | |
Impairment | | |
Non-GAAP | |
| | |
GAAP Result | | |
Compensation | | |
intangible assets | | |
of goodwill | | |
of property and equipment, net | | |
Result | |
| (Loss)/income from operations | |
| (123,351 | ) | |
| 5,076 | | |
| 828 | | |
| 114,661 | | |
| 17,986 | | |
| 15,200 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income | |
| (132,918 | ) | |
| 5,076 | | |
| 828 | | |
| 114,661 | | |
| 17,986 | | |
| 5,633 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income attributable to ordinary shareholders | |
| (132,335 | ) | |
| 5,076 | | |
| 828 | | |
| 114,661 | | |
| 17,986 | | |
| 6,216 | |
Reconciliations of GAAP and Non-GAAP Results
(All amounts in thousands, except per share information)
| | |
Year
Ended December 31, 2024 | |
| | |
GAAP Result | | |
Share-based
Compensation
| | |
Amortization
of acquired intangible
assets | | |
Net
gain on disposals
of subsidiaries | | |
Impairment of
goodwill | | |
Impairment of
property and equipment, net | | |
Non-GAAP
Result
| |
| Income from operations | |
| 63,260 | | |
| 9,406 | | |
| 3,184 | | |
| (24,618 | ) | |
| - | | |
| 15,641 | | |
| 66,873 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net income | |
| 83,699 | | |
| 9,406 | | |
| 3,184 | | |
| (24,618 | ) | |
| - | | |
| 15,641 | | |
| 87,312 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net income attributable to ordinary
shareholders | |
| 77,174 | | |
| 9,406 | | |
| 3,184 | | |
| (24,618 | ) | |
| - | | |
| 15,641 | | |
| 80,787 | |
| | |
Year
Ended December 31, 2023 | |
| | |
GAAP
Result | | |
Share-based
Compensation
| | |
Amortization
of acquired intangible
assets | | |
Net
gain on disposals
of subsidiaries | | |
Impairment of
goodwill | | |
Impairment of
property and equipment, net | | |
Non-GAAP
Result
| |
| (Loss)/income from
operations | |
| (101,864 | ) | |
| 15,930 | | |
| 3,312 | | |
| - | | |
| 114,661 | | |
| 17,986 | | |
| 50,025 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income | |
| (101,097 | ) | |
| 15,930 | | |
| 3,312 | | |
| - | | |
| 114,661 | | |
| 17,986 | | |
| 50,792 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net (loss)/income attributable
to ordinary shareholders | |
| (99,291 | ) | |
| 15,930 | | |
| 3,312 | | |
| - | | |
| 114,661 | | |
| 17,986 | | |
| 52,598 | |
Grafico Azioni Tuniu (NASDAQ:TOUR)
Storico
Da Mar 2025 a Apr 2025
Grafico Azioni Tuniu (NASDAQ:TOUR)
Storico
Da Apr 2024 a Apr 2025
