UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 6-K
REPORT
OF FOREIGN PRIVATE ISSUER
PURSUANT
TO RULE 13a-16 OR 15d-16 UNDER
THE
SECURITIES EXCHANGE ACT OF 1934
For
the month of March 2025
Commission
File Number: 001-39302
UCLOUDLINK
GROUP INC.
(Registrant’s
Name)
Unit
2214-Rm1, 22/F, Mira Place Tower A
132
Nathan Road, Tsim Sha Tsui
Kowloon,
Hong Kong
(Address
of Principal Executive Offices)
Indicate
by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
EXHIBIT
INDEX
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
| |
UCLOUDLINK GROUP INC. |
| |
|
|
| |
By: |
/s/ Chaohui
Chen |
| |
Name: |
Chaohui Chen |
| |
Title: |
Director and Chief Executive Officer |
Date: March
13, 2025
2
Exhibit 99.1
UCLOUDLINK GROUP
INC. Announces Unaudited Fourth Quarter and Full Year 2024 Financial Results
Hong Kong, March 13, 2025 – UCLOUDLINK GROUP
INC. (“UCLOUDLINK” or the “Company”) (NASDAQ: UCL), the world’s first and leading mobile data traffic sharing
marketplace, today announced its unaudited financial results for the three months and the full year ended December 31, 2024.
Fourth Quarter 2024 Financial Highlights
| ● | Total revenues were US$26.0 million, representing an increase of 19.5% from US$21.7 million in
the fourth quarter of 2023. |
| ● | Gross profit was US$11.2 million, representing a decrease of 1.0% from US$11.3 million in the fourth
quarter of 2023. |
| ● | Loss from operations was US$1.7 million, compared to US$1.9 million in the fourth quarter of 2023. |
| ● | Net loss was US$1.5 million, compared to US$1.8 million in the fourth quarter of 2023. |
| ● | Adjusted net loss (non-GAAP) was US$3.1 million, compared to adjusted net income of US$1.1 million
in the fourth quarter of 2023. |
| ● | Adjusted EBITDA (non-GAAP) was negative US$2.3 million, compared to positive US$1.5 million in
the fourth quarter of 2023. |
Full Year 2024 Financial Highlights
| ● | Total revenues were US$91.6 million, representing an increase of 7.1% from US$85.6 million in 2023. |
| ● | Gross profit was US$44.4 million, representing an increase of 5.7% from US$42.0 million in 2023. |
| ● | Income from operations was US$4.4 million, compared to US$2.6 million in 2023. |
| ● | Net income was US$4.6 million, compared to US$2.8 million in 2023. |
| ● | Adjusted net income (non-GAAP) was US$4.5 million, compared to US$8.5 million in 2023. |
| ● | Adjusted EBITDA (non-GAAP) was US$7.1 million, compared to US$9.8 million in 2023. |
Fourth Quarter and Full Year 2024 Operational
Highlights
| ● | In the fourth quarter of 2024, total data consumed through the Company’s platform was 42,577 terabytes
(6,058 terabytes procured by the Company and 36,519 terabytes procured by our business partners), representing a decrease of 3.3% from
44,011 terabytes in the fourth quarter of 2023. |
| ● | In the fourth quarter of 2024, average daily active terminals were 308,386 (15,354 owned by the Company
and 293,032 owned by our business partners), representing a decrease of 2.5% from 316,207 in the fourth quarter of 2023. During the fourth
quarter of 2024, 54.3% of daily active terminals were from uCloudlink 1.0 international data connectivity services and 45.7% of daily
active terminals were from uCloudlink 2.0 local data connectivity services. |
| ● | In 2024, total data consumed through the Company’s platform was 172,912 terabytes (24,719 terabytes
procured by the Company and 148,193 terabytes procured by our business partners), representing a decrease of 4.1% from 180,259 terabytes
in 2023. |
| ● | In 2024, average daily active terminals were 316,688 (16,739 owned by the Company and 299,949 owned by
our business partners), representing an increase of 0.2% from 316,104 in 2023. In 2024, 57.4% of daily active terminals were from uCloudlink
1.0 international data connectivity services and 42.6% of daily active terminals were from uCloudlink 2.0 local data connectivity services.
Average daily data usage per terminal was 1.55 GB in December 2024. |
| ● | As of December 31, 2024, the Company had served 2,818 business partners in 62 countries and regions. The
Company had 185 patents with 165 approved and 20 pending approval, while the pool of SIM cards was from 391 MNOs globally as of December
31, 2024. |
Executive Commentary
Mr. Chaohui Chen, Director and Chief Executive
Officer of UCLOUDLINK, commented, “We closed out the year with a solid performance as our expanding GlocalMe ecosystem continues
to gain growth momentum. Total revenues in 2024 increased 7.1% year-over-year to US$91.6 million with net income of US$4.6 million and
net cash inflow from operations of US$9.2 million, the latter representing a significant 41.2% increase from last year. Total revenues
from mainland China surged 97.4% year-over-year, indicating that our uCloudlink 1.0 international data connectivity solutions are being
more widely adopted by consumers and are strengthening our leading position in the roaming market.”
“The visibility and exposure of our GlocalMe
Life and GlocalMe mobile/fixed broadband series of products are expanding rapidly as we continue to market them at major
global expos and build out their retail presence through business partners and channels globally. We signed cooperation agreements
during the fourth quarter to make these products widely available across airport retail locations in North America and are now
actively negotiating to expand these partnerships across Europe soon. With additional products in these series already in
development or set to launch imminently, we are working to replicate this process through other channels across North America and
Europe to expand their exposure to a broader audience. Following successful small-scale commercial application of our soft cloud SIM
technology with several leading manufacturers in the security camera, dashboard camera and other related sectors, the commercial
application of our GlocalMe Internet of Things (“IoT”) solutions scaled up significantly during the quarter. GlocalMe
IoT user numbers are growing rapidly and are expected to ramp up going forward, allowing us to demonstrate the strength and
capabilities of our solutions to an even broader audience across the IoT sector. We also made breakthroughs in the deployment of
artificial intelligence (“AI”) to enhance operational efficiency internally and improve the user experience of our
solutions with AI-powered chat interfaces for travel assistance, ensuring seamless connectivity for users globally.”
“As we look ahead to 2025, we have several
exciting developments for people, IoT and pets, that will further expand the global exposure and visibility of our comprehensive solutions,
delivering better connections for daily life and unlocking new revenue streams. Building on the momentum we picked up after attending
CES 2025 earlier this year, we recently showcased further innovations at MWC Barcelona 2025, including PetPhone, eSIM TRIO,
CloudSIM Kit, and HyperConn® 5G mobile Wi-Fi hotspot with AI-driven Sky-to-Ground connectivity solutions,
further strengthening the tailwinds behind our broader series of GlocalMe solutions. With these innovative solutions increasingly
creating new revenue streams and scaling up our user base, I am confident we are on the right track to build an integrated and comprehensive
global mobile data traffic sharing marketplace that will create long-term sustainable value for shareholders.”
Fourth Quarter 2024 Financial Results
Revenues
Total revenues were US$26.0 million, representing
an increase of 19.5% from US$21.7 million in the same period of 2023.
| ● | Revenues from services were US$15.0 million, representing an increase of 0.6% from US$14.9 million
in the same period of 2023. This increase was primarily attributable to the increase in revenues from PaaS and SaaS services. |
| ● | Revenues from data connectivity services were US$11.7 million, representing a decrease of 0.9%
from US$11.8 million in the same period of 2023. The decrease was primarily attributable to a decrease in revenues from international
data connectivity services to US$9.6 million in the fourth quarter of 2024 from US$9.8 million in the same period of 2023, which was partially
offset by an increase in revenues from local data connectivity services to US$2.1 million in the fourth quarter of 2024 from US$2.0 million
in the same period of 2023. |
| ● | Revenues from PaaS and SaaS services were US$3.0 million, representing an increase of 2.6% from
US$2.9 million in the same period of 2023. This increase was primarily attributable to business partners increasingly utilizing PaaS and
SaaS services to enhance operational efficiency. |
| ● | Revenues from sales of products were US$11.0 million, representing an increase of 60.9% from US$6.8
million in the same period of 2023, primarily due to the increase in demand for data related products. |
During the fourth quarter of 2024, as
a percentage of our total revenues, Japan contributed 53.6%, Mainland China contributed 20.0%, North America contributed 12.1%, and other
countries and regions contributed the remaining 14.3%, compared to 43.1%, 16.5%, 24.3% and 16.1%, respectively, in the same period of
2023.
Cost of Revenues
Cost of revenues was US$14.8 million, representing
an increase of 41.7% from US$10.4 million in the same period of 2023. This increase was in line with the increase in total revenues during
the fourth quarter of 2024.
| ● | Cost of services was US$6.2 million, representing an increase of 4.2% from US$5.9 million in the
same period of 2023. |
| ● | Cost of products sold was US$8.6 million, representing an increase of 91.5% from US$4.5 million
in the same period of 2023. |
Gross Profit
Overall gross profit was US$11.2 million, compared
to US$11.3 million in the same period of 2023. Overall gross margin was 43.0% in the fourth quarter of 2024, compared to 52.0% in the
same period of 2023.
Gross profit on services was US$8.8 million, compared
to US$9.0 million in the same period of 2023. Gross margin on services was 58.6% in the fourth quarter of 2024, compared to 60.1% in the
same period of 2023.
Gross profit on sales of products was US$2.4 million,
compared to US$2.3 million in the same period of 2023. Gross margin on sales of products was 21.7% in the fourth quarter of 2024, compared
to 34.2% in the same period of 2023.
Operating Expenses
Total operating expenses were US$14.1 million,
compared to US$12.1 million in the same period of 2023.
| ● | Research and development expenses were US$1.8 million, representing a decrease of 10.3% from US$2.0
million in the same period of 2023. This decrease was primarily due to a decrease of US$0.4 million in staff costs. |
| ● | Sales and marketing expenses were US$6.2 million, representing an increase of 52.6% from US$4.1
million in the same period of 2023. This increase was primarily due to increases of US$1.5 million in promotional fees, US$0.3 million
in service fees, and US$0.2 million in staff costs. |
| ● | General and administrative expenses were US$6.1 million, representing an increase of 1.1% from
US$6.0 million in the same period of 2023. This increase was primarily due to an increase of US$0.6 million in professional service fees,
which was partially offset by decreases of US$0.3 million in staff costs and US$0.3 million in share-based compensation expenses. |
Loss from Operations
Loss from operations was US$1.7 million, compared
to US$1.9 million in the same period of 2023.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA (Non-GAAP), which excludes the
impact of share-based compensation, fair value gain/loss in other investment, share of profit/loss in equity method investment, net of
tax, interest expense, income tax expenses and depreciation and amortization, was negative US$2.3 million, compared to positive US$1.5
million in the same period of 2023.
Net Interest Income
Net interest income was US$0.1 million, compared
to US$0.01 million in the same period of 2023.
Net Loss
Net loss was US$1.5 million, compared to US$1.8
million in the same period of 2023.
Adjusted Net Loss/Income (Non-GAAP)
Adjusted net loss, which excludes the impact of
share-based compensation, fair value gain/loss in other investment and
share of profit/loss in equity method investment, net of tax, was US$3.1 million, compared to adjusted net income of US$1.1 million in
the same period of 2023.
Basic and Diluted Loss per ADS
Basic and diluted loss per ADS attributable to
ordinary shareholders were US$0.04 in the fourth quarter of 2024, compared to US$0.05 in the same period of 2023.
Cash and Cash Equivalents
As of December 31, 2024, the Company had cash
and cash equivalents of US$30.1 million, compared to US$27.7 million as of September 30, 2024. The
increase was primarily attributable to proceeds of US$5.6 million from bank borrowings and net inflow of US$0.5 million from operations,
which was partially offset by repayments of US$2.5 million in other borrowings and a payment of US$0.6 million for capital expenditures.
Capital Expenditures (“CAPEX”)
CAPEX was US$0.6 million, compared to US$0.4 million
in the same period of 2023.
Full Year 2024 Financial Results
Revenues
Total revenues were US$91.6 million, representing
an increase of 7.1% from US$85.6 million in 2023.
| ● | Revenues from services were US$60.0 million, representing an increase of 2.4% from US$58.6 million
in 2023. This increase was primarily attributable to the increases in revenues from data connectivity services and from PaaS and SaaS
services. |
| ● | Revenues from data connectivity services were US$47.6 million, representing an increase of 1.9%
from US$46.7 million in 2023. This increase was primarily attributable to an increase in revenues from international data connectivity
services to US$39.5 million in 2024 from US$37.9 million in 2023, as the recovery of international travel continues, which was partially
offset by a decrease in revenues from local data connectivity services to US$8.1 million in 2024 from US$8.8 million in 2023. |
| ● | Revenues from PaaS and SaaS services were US$11.3 million, representing an increase of 8.3% from
US$10.4 million in 2023. This increase was primarily attributable to business partners increasingly utilizing PaaS and SaaS services to
enhance operational efficiency. |
| ● | Revenues from sales of products were US$31.6 million, representing an increase of 17.1% from US$27.0
million in 2023, primarily attributable to an increase of US$6.3 million in sales of data related products, which was partially offset
by a decrease of US$2.1 million in sales of terminals. |
During 2024, as a percentage of our total
revenues, Japan contributed 47.4%, Mainland China contributed 24.0%, North America contributed 13.8%, and other countries and regions
contributed the remaining 14.8%, compared to 43.4%, 13.0%, 28.1% and 15.5%, respectively, in 2023.
Cost of Revenues
Cost of revenues was US$47.2 million, representing
an increase of 8.4% from US$43.6 million in 2023. This increase was primarily due to an increase in cost of products sold.
| ● | Cost of services was US$23.5 million, representing a decrease of 3.4% from US$24.3 million in 2023. |
| ● | Cost of products sold was US$23.7 million, representing an increase of 23.2% from US$19.3 million
in 2023, primarily due to product mix. |
Gross Profit
Overall gross profit was US$44.4 million, compared
to US$42.0 million in 2023. Overall gross margin was 48.4% in 2024, compared to 49.0% in 2023.
Gross profit on services was US$36.5 million,
compared to US$34.3 million in 2023. Gross margin on services was 60.8% in 2024, compared to 58.5% in 2023.
Gross profit on sales of products was US$7.9 million,
compared to US$7.7 million in 2023. Gross margin on sales of products was 24.9% in 2024, compared to 28.6% in 2023.
Operating Expenses
Total operating expenses were US$42.0 million,
compared to US$37.9 million in 2023.
| ● | Research and development expenses were US$6.2 million, representing a decrease of 4.0% from US$6.5
million in 2023. This decrease was primarily due to a decrease of US$0.5 million in staff costs, which was partially offset by an increase
of US$0.3 million in professional service fees. |
| ● | Sales and marketing expenses were US$19.9 million, representing an increase of 39.3% from US$14.3
million in 2023. This increase was primarily due to increases of US$3.2 million in promotion fees, US$0.9 million in staff costs, US$0.8
million in operating lease payments, and US$0.7 million in service fees. |
| ● | General and administrative expenses were US$15.9 million, representing a decrease of 6.8% from
US$17.1 million in 2023. This decrease was primarily due to decreases of US$1.6 million in share-based compensation expenses and US$0.8
million in staff costs, which were partially offset by increases of US$0.9 million in professional service fees and US$0.6 million in
provision for bad debts. |
Income from Operations
Income from operations was US$4.4 million, compared
to US$2.6 million in 2023.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA (Non-GAAP), which excludes the
impact of share-based compensation, fair value gain/loss in other investment, share of profit/loss in equity method investment, net of
tax, interest expense, income tax expenses and depreciation and amortization, was US$7.1 million, compared to US$9.8 million in 2023.
Net Interest Income/Expenses
Net interest income was US$0.03 million, compared
to net interest expenses of US$0.06 million in 2023.
Net
Income
Net income was US$4.6 million, compared to US$2.8
million in 2023.
Adjusted Net Income (Non-GAAP)
Adjusted net income, which excludes the impact
of share-based compensation, fair value gain/loss in other investment and share of profit/loss in equity method investment, net of tax,
was US$4.5 million, compared to US$8.5 million in 2023.
Basic and Diluted Earnings per ADS
Basic and diluted earnings per ADS attributable
to ordinary shareholders were US$0.12 in 2024, compared to US$0.08 in 2023.
Capital Expenditures (“CAPEX”)
CAPEX was US$4.0 million, compared to US$2.1 million
in 2023.
Business Outlook
For the first quarter of 2025, UCLOUDLINK expects
total revenues to be between US$18.2 million and US$19.5 million, representing an increase of 0.6% to 7.7% compared to the same period
of 2024. For 2025, UCLOUDLINK expects total revenues to be between US$95.0 million and US$130.0 million, representing an increase of 3.7%
to 41.9% from 2024.
The above outlook is based on current market conditions
and reflects the Company’s preliminary estimates of market and operating conditions and customer demand.
Non-GAAP Financial Measures
To supplement the financial measures prepared
in accordance with generally accepted accounting principles in the United States, or GAAP, this press release presents, adjusted net income/(loss)
and adjusted EBITDA, as supplemental measures to review and assess the Company’s operating performance. The presentation of these
non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and
presented in accordance with U.S. GAAP. Adjusted net income/(loss) is defined as net income/(loss) excluding share-based compensation,
fair value gain/loss in other investment and share of profit/loss in equity method investment, net of tax. Adjusted EBITDA is defined
as net income/(loss) excluding share-based compensation, fair value gain/loss in other investment, share of profit/loss in equity method
investment, net of tax, interest expense, income tax expenses and depreciation and amortization.
The Company believes that adjusted net income/(loss)
and adjusted EBITDA help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses
that are included in income/(loss) from operations and net income/(loss). The Company believes that adjusted net income/(loss) and adjusted
EBITDA provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects
and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non- GAAP financial measures have limitations as analytical tools.
One of the key limitations of using adjusted net income/(loss) and adjusted EBITDA is that they do not reflect all items of income and
expense that affect the Company’s operations. Share-based compensation, fair value gain/loss in other investment and share of profit/loss
in equity method investment, net of tax, have been and may continue to be incurred in the Company’s business and is not reflected
in the presentation of adjusted net income/(loss). Further, the non-GAAP financial measures may differ from the non-GAAP information used
by other companies, including peer companies, and therefore their comparability may be limited.
The Company compensate for these limitations by
reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating
its performance. The Company encourages investors and others to review its financial information in its entirety and not rely on a single
financial measure.
Reconciliation of each of these non-GAAP financial
measures to the most directly comparable GAAP financial measure is set forth at the end of this release.
Conference Call
UCLOUDLINK will hold a conference call at 8:30
a.m. Eastern Time on Thursday, March 13, 2025 (8:30 p.m. Beijing Time on the same day) to discuss financial results and answer questions
from investors and analysts. Listeners may access the call by dialing:
| International: |
+1-412-902-4272 |
| US (Toll Free): |
+1-888-346-8982 |
| UK (Toll Free) |
0-800-279-9489 |
| UK (Local Toll) |
0-207-544-1375 |
| Mainland China (Toll Free): |
400-120-1203 |
| Hong Kong (Toll Free): |
800-905-945 |
| Hong Kong (Local Toll): |
+852-3018-4992 |
| Singapore (Toll Free): |
800-120-6157 |
| Australia (Toll Free): |
1-800-121301 |
Participants should dial in at least 10 minutes
before the scheduled start time and ask to be connected to the call for “UCLOUDLINK GROUP INC.” Additionally, a live and archived
webcast of the conference call will be available at https://ir.ucloudlink.com.
A telephone replay will be available one hour
after the end of the conference until March 20, 2025, by dialing:
| US (Toll Free): |
+1-877-344-7529 |
| International: |
+1-412-317-0088 |
| Canada (Toll Free): |
855-669-9658 |
| Replay Passcode: |
1521922 |
About UCLOUDLINK GROUP INC.
UCLOUDLINK is the world’s first and leading
mobile data traffic sharing marketplace, pioneering the sharing economy business model for the telecommunications industry. The Company’s
products and services deliver unique value propositions to mobile data users, handset and smart-hardware companies, mobile virtual network
operators (MVNOs) and mobile network operators (MNOs). Leveraging its innovative cloud SIM technology and architecture, the Company has
redefined the mobile data connectivity experience by allowing users to gain access to mobile data traffic allowance shared by network
operators on its marketplace, while providing reliable connectivity, high speeds and competitive pricing.
Safe Harbor Statement
This announcement contains forward-looking statements.
These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995.
These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,”
“future,” “intends,” “plans,” “believes,” “estimates,” “confident”
and similar statements. Among other things, the financial guidance and quotations from management in this announcement, as well as UCLOUDLINK’s
strategic and operational plans, contain forward-looking statements. UCLOUDLINK may also make written or oral forward-looking statements
in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical
facts, including but not limited to statements about UCLOUDLINK’s beliefs and expectations, are forward-looking statements. Forward
looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from
those contained in any forward-looking statement, including but not limited to the following: UCLOUDLINK’s strategies; UCLOUDLINK’s
future business development, financial condition and results of operations; UCLOUDLINK’s ability to increase its user base and usage
of its mobile data connectivity services, and improve operational efficiency; competition in the global mobile data connectivity service
industry; changes in UCLOUDLINK’s revenues, costs or expenditures; governmental policies and regulations relating to the global
mobile data connectivity service industry, general economic and business conditions globally and in China; the impact of the COVID-19
pandemic to UCLOUDLINK’s business operations and the economy in China and elsewhere generally; and assumptions underlying or related
to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the Securities
and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the press release,
and UCLOUDLINK undertakes no duty to update such information, except as required under applicable law.
For more information, please contact:
| UCLOUDLINK GROUP INC. |
| Daniel Gao |
| Tel: +852-2180-6111 |
| E-mail: ir@ucloudlink.com |
| |
| Investor Relations: |
| Christensen Advisory |
| Christian Arnell, Managing Director |
| Tel: +852-2117-0861 |
| E-mail: ucloudlink@christensencomms.com |
UCLOUDLINK GROUP INC.
UNAUDITED CONSOLIDATED BALANCE SHEETS
(In thousands of US$, except for share and per
share data)
| | |
As of December 31, | | |
As of December 31, | |
| | |
2023 | | |
2024 | |
| ASSETS | |
| | |
| |
| Current assets | |
| | |
| |
| Cash and cash equivalents | |
| 23,371 | | |
| 30,057 | |
| Accounts receivable, net | |
| 6,489 | | |
| 7,880 | |
| Inventories | |
| 2,183 | | |
| 1,312 | |
| Prepayments and other current assets | |
| 6,416 | | |
| 5,637 | |
| Other investments | |
| 7,613 | | |
| 8,703 | |
| Amounts due from related parties | |
| 2,945 | | |
| 1,971 | |
| Total current assets | |
| 49,017 | | |
| 55,560 | |
| Non-current assets | |
| | | |
| | |
| Prepayments | |
| 228 | | |
| - | |
| Long-term investments | |
| 1,956 | | |
| 2,011 | |
| Right-of-use assets, net | |
| 2,321 | | |
| 2,876 | |
| Property and equipment, net | |
| 2,433 | | |
| 4,025 | |
| Intangible assets, net | |
| 652 | | |
| 507 | |
| Total non-current assets | |
| 7,590 | | |
| 9,419 | |
| TOTAL ASSETS | |
| 56,607 | | |
| 64,979 | |
| | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Short term borrowings | |
| 5,297 | | |
| 6,956 | |
| Accrued expenses and other liabilities | |
| 24,755 | | |
| 25,169 | |
| Accounts payable | |
| 5,314 | | |
| 7,445 | |
| Amounts due to related parties | |
| 1,250 | | |
| 49 | |
| Contract liabilities | |
| 1,425 | | |
| 709 | |
| Operating lease liabilities | |
| 1,082 | | |
| 1,853 | |
| Total current liabilities | |
| 39,123 | | |
| 42,181 | |
| Non-current liabilities | |
| | | |
| | |
| Operating lease liabilities | |
| 1,286 | | |
| 1,088 | |
| Other non-current liabilities | |
| 145 | | |
| 87 | |
| Total non-current liabilities | |
| 1,431 | | |
| 1,175 | |
| TOTAL LIABILITIES | |
| 40,554 | | |
| 43,356 | |
| | |
| | | |
| | |
| SHAREHOLDERS’ EQUITY | |
| | | |
| | |
| Class A ordinary shares | |
| 13 | | |
| 13 | |
| Class B ordinary shares | |
| 6 | | |
| 6 | |
| Additional paid-in capital | |
| 240,137 | | |
| 241,378 | |
| Accumulated other comprehensive income | |
| 2,463 | | |
| 2,234 | |
| Accumulated losses | |
| (226,566 | ) | |
| (222,008 | ) |
| TOTAL SHAREHOLDERS’ EQUITY | |
| 16,053 | | |
| 21,623 | |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| 56,607 | | |
| 64,979 | |
UCLOUDLINK GROUP INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME/(LOSS)
(In thousands of US$, except for share and per
share data)
| |
|
For the three months ended |
|
|
For the year ended |
|
| |
|
December 31,
2023 |
|
|
December 31,
2024 |
|
|
December 31,
2023 |
|
|
December 31,
2024 |
|
| Revenues |
|
|
21,730 |
|
|
|
25,960 |
|
|
|
85,576 |
|
|
|
91,635 |
|
| Revenues from services |
|
|
14,927 |
|
|
|
15,015 |
|
|
|
58,570 |
|
|
|
60,002 |
|
| Sales of products |
|
|
6,803 |
|
|
|
10,945 |
|
|
|
27,006 |
|
|
|
31,633 |
|
| Cost of revenues |
|
|
(10,438 |
) |
|
|
(14,786 |
) |
|
|
(43,611 |
) |
|
|
(47,274 |
) |
| Cost of services |
|
|
(5,963 |
) |
|
|
(6,216 |
) |
|
|
(24,318 |
) |
|
|
(23,503 |
) |
| Cost of products sold |
|
|
(4,475 |
) |
|
|
(8,570 |
) |
|
|
(19,293 |
) |
|
|
(23,771 |
) |
| Gross profits |
|
|
11,292 |
|
|
|
11,174 |
|
|
|
41,965 |
|
|
|
44,361 |
|
| Research and development expenses |
|
|
(1,999 |
) |
|
|
(1,794 |
) |
|
|
(6,456 |
) |
|
|
(6,198 |
) |
| Sales and marketing expenses |
|
|
(4,081 |
) |
|
|
(6,228 |
) |
|
|
(14,304 |
) |
|
|
(19,926 |
) |
| General and administrative expenses |
|
|
(5,993 |
) |
|
|
(6,057 |
) |
|
|
(17,118 |
) |
|
|
(15,947 |
) |
| Other (expenses)/income, net |
|
|
(1,077 |
) |
|
|
1,187 |
|
|
|
(1,500 |
) |
|
|
2,095 |
|
| (Loss)/income from operations |
|
|
(1,858 |
) |
|
|
(1,718 |
) |
|
|
2,587 |
|
|
|
4,385 |
|
| Interest income |
|
|
34 |
|
|
|
176 |
|
|
|
70 |
|
|
|
227 |
|
| Interest expenses |
|
|
(28 |
) |
|
|
(51 |
) |
|
|
(133 |
) |
|
|
(196 |
) |
| (Loss)/income before income tax |
|
|
(1,852 |
) |
|
|
(1,593 |
) |
|
|
2,524 |
|
|
|
4,416 |
|
| Income tax expense |
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(70 |
) |
|
|
(68 |
) |
| Share of profit in equity method investment, net of tax |
|
|
24 |
|
|
|
93 |
|
|
|
357 |
|
|
|
210 |
|
| Net (loss)/income |
|
|
(1,831 |
) |
|
|
(1,502 |
) |
|
|
2,811 |
|
|
|
4,558 |
|
| Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity holders of the Company |
|
|
(1,831 |
) |
|
|
(1,502 |
) |
|
|
2,811 |
|
|
|
4,558 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss)/earnings per share for Class A and Class B ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
(0.00 |
) |
|
|
(0.00 |
) |
|
|
0.01 |
|
|
|
0.01 |
|
| Diluted |
|
|
(0.00 |
) |
|
|
(0.00 |
) |
|
|
0.01 |
|
|
|
0.01 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss)/earnings per ADS (10 Class A shares equal to 1 ADS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
(0.05 |
) |
|
|
(0.04 |
) |
|
|
0.08 |
|
|
|
0.12 |
|
| Diluted |
|
|
(0.05 |
) |
|
|
(0.04 |
) |
|
|
0.08 |
|
|
|
0.12 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares used in earnings per Class A and Class B ordinary share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
374,485,700 |
|
|
|
377,971,590 |
|
|
|
371,726,318 |
|
|
|
376,344,425 |
|
| Diluted |
|
|
374,485,700 |
|
|
|
377,971,590 |
|
|
|
371,726,318 |
|
|
|
376,344,425 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss)/income |
|
|
(1,831 |
) |
|
|
(1,502 |
) |
|
|
2,811 |
|
|
|
4,558 |
|
| Other comprehensive (loss)/income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency translation adjustment |
|
|
(524 |
) |
|
|
458 |
|
|
|
587 |
|
|
|
(229 |
) |
| Total comprehensive (loss)/income |
|
|
(2,355 |
) |
|
|
(1,044 |
) |
|
|
3,398 |
|
|
|
4,329 |
|
UCLOUDLINK GROUP INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
(In thousands of US$)
| |
|
For the three months ended |
|
|
For the year ended |
|
| |
|
December 31,
2023 |
|
|
December 31,
2024 |
|
|
December 31,
2023 |
|
|
December 31,
2024 |
|
| Net cash (used in)/generated from operating activities |
|
|
(1,313 |
) |
|
|
540 |
|
|
|
6,507 |
|
|
|
9,186 |
|
| Net cash generated from/(used in) investing activities |
|
|
1,271 |
|
|
|
(580 |
) |
|
|
(240 |
) |
|
|
(3,758 |
) |
| Net cash generated from financing activities |
|
|
2,903 |
|
|
|
3,061 |
|
|
|
2,509 |
|
|
|
1,732 |
|
| Increase in cash and cash equivalents |
|
|
2,861 |
|
|
|
3,021 |
|
|
|
8,776 |
|
|
|
7,160 |
|
| Cash and cash equivalents at beginning of the period/year |
|
|
20,256 |
|
|
|
27,678 |
|
|
|
14,921 |
|
|
|
23,371 |
|
| Effect of exchange rates on cash and cash equivalents |
|
|
254 |
|
|
|
(642 |
) |
|
|
(326 |
) |
|
|
(474 |
) |
| Cash and cash equivalents at end of the period/year |
|
|
23,371 |
|
|
|
30,057 |
|
|
|
23,371 |
|
|
|
30,057 |
|
UCLOUDLINK GROUP INC.
UNAUDITED RECONCILIATIONS OF NON-GAAP AND GAAP
RESULTS
(In thousands of US$)
| |
|
For the three months ended |
|
|
For the year ended |
|
| |
|
December 31,
2023 |
|
|
December 31,
2024 |
|
|
December 31,
2023 |
|
|
December 31,
2024 |
|
| Reconciliation of Net (Loss)/Income to Adjusted Net Income/(Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss)/income |
|
|
(1,831 |
) |
|
|
(1,502 |
) |
|
|
2,811 |
|
|
|
4,558 |
|
| Add: share-based compensation |
|
|
460 |
|
|
|
222 |
|
|
|
3,314 |
|
|
|
1,241 |
|
| fair value loss/(gain) in other investments |
|
|
2,476 |
|
|
|
(1,730 |
) |
|
|
2,748 |
|
|
|
(1,091 |
) |
| Less: share of profit in equity method investment, net of tax |
|
|
(24 |
) |
|
|
(93 |
) |
|
|
(357 |
) |
|
|
(210 |
) |
| Adjusted net income/(loss) |
|
|
1,081 |
|
|
|
(3,103 |
) |
|
|
8,516 |
|
|
|
4,498 |
|
| |
|
For the three months ended |
|
|
For the year ended |
|
| |
|
December 31,
2023 |
|
|
December 31,
2024 |
|
|
December 31,
2023 |
|
|
December 31,
2024 |
|
| Reconciliation of Net (Loss)/Income to Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss)/income |
|
|
(1,831 |
) |
|
|
(1,502 |
) |
|
|
2,811 |
|
|
|
4,558 |
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
28 |
|
|
|
51 |
|
|
|
133 |
|
|
|
196 |
|
| Income tax expenses |
|
|
3 |
|
|
|
2 |
|
|
|
70 |
|
|
|
68 |
|
| Depreciation and amortization |
|
|
371 |
|
|
|
724 |
|
|
|
1,121 |
|
|
|
2,328 |
|
| EBITDA |
|
|
(1,429 |
) |
|
|
(725 |
) |
|
|
4,135 |
|
|
|
7,150 |
|
| Add: share-based compensation |
|
|
460 |
|
|
|
222 |
|
|
|
3,314 |
|
|
|
1,241 |
|
| fair value loss/(gain) in other investments |
|
|
2,476 |
|
|
|
(1,730 |
) |
|
|
2,748 |
|
|
|
(1,091 |
) |
| Less: share of profit in equity method investment, net of tax |
|
|
(24 |
) |
|
|
(93 |
) |
|
|
(357 |
) |
|
|
(210 |
) |
| Adjusted EBITDA |
|
|
1,483 |
|
|
|
(2,326 |
) |
|
|
9,840 |
|
|
|
7,090 |
|
11
Grafico Azioni uCloudlink (NASDAQ:UCL)
Storico
Da Mar 2025 a Apr 2025
Grafico Azioni uCloudlink (NASDAQ:UCL)
Storico
Da Apr 2024 a Apr 2025
