MEDINA, Ohio, April 7, 2011 /PRNewswire/ -- RPM International
Inc. (NYSE: RPM) today reported a sharp increase in net sales for
its fiscal 2011 third quarter ended February
28, 2011, compared to year-earlier pro-forma net sales.
RPM also posted positive net income and earnings per share
for the seasonally weak quarter, contrasted with a year-earlier
pro-forma loss. Prior-year pro-forma results assume that the
deconsolidation of its Specialty Products Holding Corp. (SPHC) and
subsidiaries occurred before fiscal 2010. The deconsolidation
eliminated approximately $300 million
in annual revenues from the company's industrial segment beginning
June 1, 2010.
Third-Quarter Results
Net sales, net income and earnings per share for the third
quarter all posted sharp improvements versus prior-year pro-forma
results. Net sales grew 12.6% to $678.9 million from a pro-forma $603.1 million, while net income attributable to
RPM stockholders was $1.1 million,
compared to a year earlier pro-forma loss of $9.7 million. Diluted earnings per share
were $0.01, contrasted with a
pro-forma loss of $0.08 in the
year-ago period. Consolidated earnings before interest and taxes
(EBIT) grew 323.8%, to $13.6 million
from a pro-forma $3.2 million in the
fiscal 2010 third quarter.
"We are extremely pleased with RPM's performance during the
typically weak third quarter and in the face of significantly
higher raw material costs coupled with severe winter weather
conditions across the U.S. Nearly all of our business units
generated strong sales increases and substantially stronger growth
in earnings," stated Frank C.
Sullivan, chairman and chief executive officer.
On an as-reported basis, RPM's net sales of $678.9 million were up 1.8% from the $666.6 million reported in the fiscal 2010 third
quarter. Net income attributable to RPM stockholders was
$1.1 million, contrasted with a
loss of $9.4 million in the third
quarter of fiscal 2010, while earnings per diluted share of
$0.01 compared to a loss of
$0.07 a year ago. Consolidated
EBIT increased 375.8% to $13.6
million from $2.9 million in
the fiscal 2010 third period.
Third-Quarter Segment Sales and Earnings
On a pro-forma basis, industrial segment sales grew 14.0% to
$449.1 million in the fiscal 2011
third quarter from a pro-forma $393.9
million a year ago. Organic sales improved 11.2%,
including 0.3% in foreign exchange translation gains, while
acquisition growth added 2.8%. Industrial segment EBIT
increased 664.1%, to $13.6 million
from a pro-forma $1.8 million in the
fiscal 2010 third quarter.
"Following two years of depressed demand for our products
serving commercial construction markets, we are starting to see
some improvement in our businesses that address this sector of the
economy, both domestically and in Europe. At the same time, our high-performance
industrial coatings, maintenance products and polymer flooring
systems continued their strong sales performance," Sullivan stated.
RPM's consumer segment, largely unaffected by the
deconsolidation, had a 9.8% increase in net sales to $229.8 million from a pro-forma $209.2 million in the fiscal 2010 third quarter.
Organic sales were up 9.9%, including foreign exchange translation
gains of 0.1%, while the divestiture of a small product line
reduced organic growth by 0.1%. Consumer segment EBIT improved
30.1%, to $16.0 million from a
pro-forma $12.3 million a year
ago.
"Our consumer lines benefited from the gradual economic
recovery, consumer acceptance of new product introductions and
market share gains achieved during the recent downturn," stated
Sullivan.
Cash Flow and Financial Position
For the first nine months of fiscal 2011, cash from operations
was $191.0 million, compared to
$188.9 million in the first nine
months of fiscal 2010. Capital expenditures during the
current nine-month period of $21.7
million compare to depreciation of $39.5 million. Total debt at the end of the
first nine months was $935.7 million,
compared to $928.6 million at the end
of fiscal 2010 and $908.1 million at the end of the third
quarter of fiscal 2010. RPM's net (of cash) debt-to-total
capitalization ratio was 35.3%, compared to 39.8% at May 31, 2010, and both remain at the low end of
the company's historic norms.
On January 5, 2011, RPM replaced
its $400 million bank revolving
credit facility, having a December
2011 maturity date, with a new $400
million revolving credit facility, which is due in
January 2015. The new facility
reduced the cost of RPM's bank borrowing spread to 2.0% from 2.5%
and changed the debt-to-total capitalization ratio limitation to
60% from 55%.
"We are using our strong cash and liquidity position to support
a very robust acquisition pipeline, as well as internal investment.
At February 28, 2011,
liquidity, including cash and long-term committed available credit,
stood at $715.7 million," Sullivan
stated.
Nine-Month Sales and Earnings
On a pro-forma basis, fiscal 2011 nine-month net sales, net
income and earnings per share all posted gains. Net sales
increased 7.6% to $2.4 billion from a
pro-forma $2.2 billion during the
first nine months of fiscal 2010. Net income attributable to
RPM stockholders improved 16.8% to $118.9 million from a pro-forma $101.7 million in the fiscal 2010 first nine
months. Diluted earnings per share attributable to RPM
stockholders grew 15.2% to $0.91 from
a pro-forma $0.79 a year ago.
Consolidated EBIT increased 10.6% to $225.0 million from a pro-forma $203.4 million during the first nine months of
fiscal 2010.
On an as-reported basis, net sales for the first nine months of
fiscal 2011 declined 1.7% to $2.40
billion from the $2.44 billion
reported a year ago. Nine-month net income attributable to
RPM stockholders also declined 0.5% to $118.9 million from $119.5
million reported during the first nine months of fiscal
2010. Diluted earnings per share attributable to RPM stockholders
fell 2.2% to $0.91 in the fiscal 2011
first nine months from $0.93 a year
ago. Consolidated EBIT was $225.0
million, up 3.7% from the $216.9
million reported in the fiscal 2010 first nine months.
Nine-Month Segment Sales and Earnings
Sales for RPM's industrial segment increased 10.1%, to
$1.63 billion from a pro-forma
$1.48 billion in the fiscal 2010
first nine months. The organic sales increase was 6.8%,
including net foreign exchange losses of 0.7%, and acquisition
growth added 3.3%. Industrial segment EBIT grew 12.2% to
$165.6 million from a pro-forma
$147.5 million in the first nine
months of fiscal 2010.
In the consumer segment, nine-month sales increased 2.7% to
$766.2 million from a pro-forma
$746.4 million reported in the first
nine months of fiscal 2010. Organic sales increased by 2.6%,
including net foreign exchange losses of 0.3%, offset by
acquisition growth net of a small divestiture of 0.1%. Consumer
segment EBIT fell 2.4%, to $92.3
million from a pro-forma $94.7
million in the first nine months a year ago.
Corporate and other expenses were lower for the nine-month
period by approximately $5.8 million,
due primarily to insurance recoveries of $2.9 million and ongoing expense
improvements.
Synthetic Fiber Manufacturer Acquired
On February 10, 2011, RPM
announced that its Euclid Chemical Company acquired PSI Packaging,
Inc. (PSI), a $6 million producer of
micro- and macro-fibers for the ready-mixed and pre-cast concrete
market. With headquarters and manufacturing located in
LaFayette, GA, PSI will operate as
part of Euclid Chemical and will provide both a complementary
product line to existing Euclid Chemical fiber products, as well as
manufacturing capacity and expertise. Terms of the
transaction, which is expected to be accretive to earnings within
one year, were not disclosed.
Business Outlook
"As a result of the comparatively strong third-quarter
performance in a seasonally weak period, as well as our
fourth-quarter outlook, we are increasing our fiscal year 2011
guidance. We now expect sales growth of between 7% and 8% to
approximately $3.35 billion from a
pro-forma base of $3.12 billion in
fiscal 2010 and growth in diluted earnings per share to a range of
$1.40 to $1.45, up from a pro-forma
$1.26 per share in fiscal 2010. Our
original guidance, announced on July 26,
2010, anticipated sales growth of between 4% and 5% to
approximately $3.25 billion and
growth in diluted earnings per share to a range of $1.35 to $1.40. During the third quarter, we saw
signs of improvement in the commercial construction market, while
consumer sales also rebounded from a flat first six months.
Both price and availability of raw materials remain challenging,
and we expect this environment to continue through the fourth
quarter and into the 2012 fiscal year," Sullivan stated.
Webcast and Conference Call Information
Management will host a conference call to further discuss these
results beginning at 10:00 a.m. EDT today. The call can
be accessed by dialing 866-362-4829 or 617-597-5346 for
international callers. Participants are asked to call the
assigned number approximately 10 minutes before the conference call
begins. The call, which will last approximately one hour,
will be open to the public, but only financial analysts will be
permitted to ask questions. The media and all other
participants will be in a listen-only mode.
For those unable to listen to the live call, a replay will be
available from approximately 1:00 p.m. EDT on April 7, 2011 until 11:59
p.m. EDT on April 14, 2011.
The replay can be accessed by dialing 888-286-8010 or
617-801-6888 for international callers. The access code is
38917518. The call also will be available both live and for
replay, and as a written transcript, via the RPM web site at
www.rpminc.com.
About RPM
RPM International Inc., a holding company, owns subsidiaries
that are world leaders in specialty coatings, sealants, building
materials and related services serving both industrial and consumer
markets. RPM's industrial products include roofing systems,
sealants, corrosion control coatings, flooring coatings and
specialty chemicals. Industrial brands include Stonhard,
Tremco, illbruck, Carboline, Euco, Flowcrete and Universal
Sealants. RPM's consumer products are used by professionals
and do-it-yourselfers for home maintenance and improvement and by
hobbyists. Consumer brands include Zinsser, Rust-Oleum, DAP,
Varathane and Testors. Additional details are available at
www.rpminc.com.
For more information, contact Robert L.
Matejka, senior vice president and chief financial officer,
at 330-273-5090 or rmatejka@rpminc.com.
This press release contains "forward-looking statements"
relating to our business. These forward-looking statements,
or other statements made by us, are made based on our expectations
and beliefs concerning future events impacting us, and are subject
to uncertainties and factors (including those specified below)
which are difficult to predict and, in many instances, are beyond
our control. As a result, our actual results could differ
materially from those expressed in or implied by any such
forward-looking statements. These uncertainties and factors
include (a) global markets and general economic conditions,
including uncertainties surrounding the volatility in financial
markets, the availability of capital and the effect of changes in
interest rates, and the viability of banks and other financial
institutions; (b) the prices, supply and capacity of raw materials,
including assorted pigments, resins, solvents and other natural
gas- and oil-based materials; packaging, including plastic
containers; and transportation services, including fuel surcharges;
(c) continued growth in demand for our products; (d) legal,
environmental and litigation risks inherent in our construction and
chemicals businesses and risks related to the adequacy of our
insurance coverage for such matters; (e) the effect of changes in
interest rates; (f) the effect of fluctuations in currency exchange
rates upon our foreign operations; (g) the effect of non-currency
risks of investing in and conducting operations in foreign
countries, including those relating to domestic and international
political, social, economic and regulatory factors; (h) risks and
uncertainties associated with our ongoing acquisition and
divestiture activities; (i) risks related to the adequacy of our
contingent liability reserves; (j) risks and uncertainties
associated with the SPHC bankruptcy proceedings; and (k) other
risks detailed in our filings with the Securities and Exchange
Commission, including the risk factors set forth in our Annual
Report on Form 10-K for the year ended May 31, 2010, as the same
may be updated from time to time. We do not undertake any
obligation to publicly update or revise any forward-looking
statements to reflect future events, information or circumstances
that arise after the date of this release.
CONSOLIDATED STATEMENTS OF
INCOME
IN THOUSANDS, EXCEPT PER SHARE
DATA
UNAUDITED
|
|
|
|
|
AS
REPORTED
|
|
|
PRO FORMA
(a)
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
|
February
28,
|
|
February
28,
|
|
|
February
28,
|
|
February
28,
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
2010
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$ 678,920
|
|
$ 666,594
|
|
$ 2,400,073
|
|
$ 2,441,205
|
|
|
$
603,083
|
|
$
2,230,560
|
|
Cost of sales
|
|
409,402
|
|
406,762
|
|
1,415,632
|
|
1,424,332
|
|
|
366,313
|
|
1,295,439
|
|
Gross profit
|
|
269,518
|
|
259,832
|
|
984,441
|
|
1,016,873
|
|
|
236,770
|
|
935,121
|
|
Selling, general &
administrative expenses
|
|
255,930
|
|
256,976
|
|
759,421
|
|
799,975
|
|
|
233,564
|
|
731,679
|
|
Interest expense
|
|
16,502
|
|
15,802
|
|
49,012
|
|
43,271
|
|
|
15,796
|
|
43,254
|
|
Investment (income),
net
|
|
(4,903)
|
|
(1,833)
|
|
(11,189)
|
|
(4,984)
|
|
|
(1,802)
|
|
(4,795)
|
|
Income before income
taxes
|
|
1,989
|
|
(11,113)
|
|
187,197
|
|
178,611
|
|
|
(10,788)
|
|
164,983
|
|
Provision for income
taxes
|
|
796
|
|
(1,949)
|
|
57,507
|
|
58,305
|
|
|
(2,332)
|
|
52,659
|
|
Net income
|
|
1,193
|
|
(9,164)
|
|
129,690
|
|
120,306
|
|
|
(8,456)
|
|
112,324
|
|
Less: Net income
attributable to noncontrolling interests
|
|
96
|
|
236
|
|
10,806
|
|
788
|
|
|
1,216
|
|
10,581
|
|
Net income attributable to RPM
International Inc. Stockholders
|
|
$ 1,097
|
|
$ (9,400)
|
|
$
118,884
|
|
$
119,518
|
|
|
$
(9,672)
|
|
$
101,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share of common stock attributable to RPM
International Inc. Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
0.01
|
|
$
(0.07)
|
|
$
0.92
|
|
$
0.93
|
|
|
$
(0.08)
|
|
$
0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
0.01
|
|
$
(0.07)
|
|
$
0.91
|
|
$
0.93
|
|
|
$
(0.08)
|
|
$
0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares of common stock
outstanding - basic
|
|
127,166
|
|
127,500
|
|
127,383
|
|
126,940
|
|
|
127,500
|
|
126,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares of common stock
outstanding - diluted
|
|
129,442
|
|
127,500
|
|
128,020
|
|
127,539
|
|
|
127,500
|
|
127,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Pro forma figures
presented for fiscal 2010 reflect results as if the deconsolidation
of SPHC had occurred prior to fiscal 2010, including the recording
of the non-cash non-controlling interest.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SEGMENT
INFORMATION
IN THOUSANDS
UNAUDITED
|
|
|
|
|
AS
REPORTED
|
|
|
PRO FORMA
(a)
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
Three Months
Ended
|
|
Nine Months Ended
|
|
|
|
|
February
28,
|
|
February
28,
|
|
|
February
28,
|
|
February
28,
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
2010
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Segment
|
|
$ 449,092
|
|
$ 457,683
|
|
$ 1,633,914
|
|
$ 1,695,206
|
|
|
$
393,861
|
|
$
1,484,144
|
|
|
Consumer Segment
|
|
229,828
|
|
208,911
|
|
766,159
|
|
745,999
|
|
|
209,222
|
|
746,416
|
|
|
Total
|
|
$ 678,920
|
|
$ 666,594
|
|
$ 2,400,073
|
|
$ 2,441,205
|
|
|
$
603,083
|
|
$
2,230,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (b)
|
|
$ 12,603
|
|
$ 1,442
|
|
$
162,754
|
|
$
160,742
|
|
|
$
1,737
|
|
$
146,971
|
|
|
Interest (Expense), Net (c)
|
|
(968)
|
|
(17)
|
|
(2,837)
|
|
(384)
|
|
|
(39)
|
|
(553)
|
|
|
EBIT
(d)
|
|
$ 13,571
|
|
$ 1,459
|
|
$
165,591
|
|
$
161,126
|
|
|
$
1,776
|
|
$
147,524
|
|
|
Consumer Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (b)
|
|
$ 16,002
|
|
$ 12,340
|
|
$
92,381
|
|
$
94,320
|
|
|
$
12,295
|
|
$
94,655
|
|
|
Interest (Expense), Net (c)
|
|
3
|
|
3
|
|
33
|
|
(7)
|
|
|
1
|
|
(8)
|
|
|
EBIT
(d)
|
|
$ 15,999
|
|
$ 12,337
|
|
$
92,348
|
|
$
94,327
|
|
|
$
12,294
|
|
$
94,663
|
|
|
Corporate/Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expense) Before Income Taxes (b)
|
|
$ (26,616)
|
|
$ (24,895)
|
|
$
(67,938)
|
|
$
(76,451)
|
|
|
$
(24,820)
|
|
$
(76,643)
|
|
|
Interest (Expense), Net (c)
|
|
(10,634)
|
|
(13,955)
|
|
(35,019)
|
|
(37,896)
|
|
|
(13,956)
|
|
(37,898)
|
|
|
EBIT
(d)
|
|
$ (15,982)
|
|
$ (10,940)
|
|
$
(32,919)
|
|
$
(38,555)
|
|
|
$
(10,864)
|
|
$
(38,745)
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (b)
|
|
$ 1,989
|
|
$ (11,113)
|
|
$
187,197
|
|
$
178,611
|
|
|
$
(10,788)
|
|
$
164,983
|
|
|
Interest (Expense), Net (c)
|
|
(11,599)
|
|
(13,969)
|
|
(37,823)
|
|
(38,287)
|
|
|
(13,994)
|
|
(38,459)
|
|
|
EBIT (d)
|
|
$ 13,588
|
|
$ 2,856
|
|
$
225,020
|
|
$
216,898
|
|
|
$
3,206
|
|
$
203,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Pro forma figures
presented for fiscal 2010 reflect results as if the deconsolidation
of SPHC had occurred prior to fiscal 2010, including the recording
of the non-cash non-controlling interest.
|
|
(b) The presentation
includes a reconciliation of Income (Loss) Before Income Taxes, a
measure defined by Generally Accepted Accounting Principles (GAAP)
in the United States, to EBIT.
|
|
(c) Interest (expense),
net includes the combination of interest (expense) and investment
income/(expense), net.
|
|
(d) EBIT is defined as
earnings (loss) before interest and taxes. We evaluate the
profit performance of our segments based on income before income
taxes, but also look to EBIT as a performance evaluation measure
because interest expense is essentially related to corporate
acquisitions, as opposed to segment operations. We believe
EBIT is useful to investors for this purpose as well, using EBIT as
a metric in their investment decisions. EBIT should not be
considered an alternative to, or more meaningful than, operating
income as determined in accordance with GAAP, since EBIT omits the
impact of interest and taxes in determining operating performance,
which represent items necessary to our continued operations, given
our level of indebtedness and ongoing tax obligations.
Nonetheless, EBIT is a key measure expected by and useful to
our fixed income investors, rating agencies and the banking
community all of whom believe, and we concur, that this measure is
critical to the capital markets' analysis of our segments' core
operating performance. We also evaluate EBIT because it is
clear that movements in EBIT impact our ability to attract
financing. Our underwriters and bankers consistently require
inclusion of this measure in offering memoranda in conjunction with
any debt underwriting or bank financing. EBIT may not be
indicative of our historical operating results, nor is it meant to
be predictive of potential future results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE
SHEETS
|
|
IN THOUSANDS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 28,
2011
|
|
February 28,
2010
|
|
May 31,
2010
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
275,479
|
|
$
256,199
|
|
$
215,355
|
|
|
Trade accounts
receivable
|
566,355
|
|
526,460
|
|
654,435
|
|
|
Allowance for doubtful
accounts
|
(22,485)
|
|
(24,270)
|
|
(20,525)
|
|
|
Net trade accounts
receivable
|
543,870
|
|
502,190
|
|
633,910
|
|
|
Inventories
|
472,984
|
|
441,578
|
|
386,982
|
|
|
Deferred income taxes
|
21,434
|
|
44,215
|
|
19,788
|
|
|
Prepaid expenses and other
current assets
|
217,962
|
|
222,689
|
|
194,126
|
|
|
Total current
assets
|
1,531,729
|
|
1,466,871
|
|
1,450,161
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment,
at Cost
|
978,169
|
|
1,067,577
|
|
924,086
|
|
|
Allowance for depreciation and
amortization
|
(596,691)
|
|
(622,618)
|
|
(541,559)
|
|
|
Property, plant and equipment,
net
|
381,478
|
|
444,959
|
|
382,527
|
|
Other Assets
|
|
|
|
|
|
|
|
Goodwill
|
824,413
|
|
882,739
|
|
768,244
|
|
|
Other intangible assets, net of
amortization
|
314,368
|
|
366,127
|
|
303,159
|
|
|
Deferred income taxes,
non-current
|
-
|
|
62,474
|
|
-
|
|
|
Other
|
103,770
|
|
114,195
|
|
99,933
|
|
|
Total other
assets
|
1,242,551
|
|
1,425,535
|
|
1,171,336
|
|
|
|
|
|
|
|
|
|
Total Assets
|
$
3,155,758
|
|
$
3,337,365
|
|
$ 3,004,024
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders'
Equity
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
Accounts payable
|
$
264,539
|
|
$
230,361
|
|
$
299,596
|
|
|
Current portion of long-term
debt
|
2,867
|
|
5,534
|
|
4,307
|
|
|
Accrued compensation and
benefits
|
127,964
|
|
121,856
|
|
136,908
|
|
|
Accrued loss reserves
|
64,885
|
|
74,562
|
|
65,813
|
|
|
Asbestos-related
liabilities
|
-
|
|
75,000
|
|
-
|
|
|
Other accrued
liabilities
|
144,398
|
|
132,271
|
|
124,870
|
|
|
Total current
liabilities
|
604,653
|
|
639,584
|
|
631,494
|
|
|
|
|
|
|
|
|
|
Long-Term
Liabilities
|
|
|
|
|
|
|
|
Long-term debt, less current
maturities
|
932,839
|
|
902,563
|
|
924,308
|
|
|
Asbestos-related
liabilities
|
-
|
|
357,891
|
|
-
|
|
|
Other long-term
liabilities
|
256,265
|
|
200,924
|
|
243,829
|
|
|
Deferred income taxes
|
55,331
|
|
28,389
|
|
43,152
|
|
|
Total long-term
liabilities
|
1,244,435
|
|
1,489,767
|
|
1,211,289
|
|
|
Total
liabilities
|
1,849,088
|
|
2,129,351
|
|
1,842,783
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
|
Preferred stock; none
issued
|
|
|
|
|
|
|
|
Common stock (outstanding
130,430; 129,601; 129,918)
|
1,304
|
|
1,296
|
|
1,299
|
|
|
Paid-in capital
|
745,514
|
|
798,721
|
|
724,089
|
|
|
Treasury stock, at
cost
|
(62,430)
|
|
(40,237)
|
|
(40,686)
|
|
|
Accumulated other comprehensive
(loss)
|
(13,122)
|
|
(23,798)
|
|
(107,791)
|
|
|
Retained earnings
|
540,258
|
|
468,675
|
|
502,562
|
|
|
Total RPM
International Inc. stockholders' equity
|
1,211,524
|
|
1,204,657
|
|
1,079,473
|
|
|
Noncontrolling
interest
|
95,146
|
|
3,357
|
|
81,768
|
|
|
Total
equity
|
1,306,670
|
|
1,208,014
|
|
1,161,241
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders' Equity
|
$
3,155,758
|
|
$
3,337,365
|
|
$ 3,004,024
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
|
IN THOUSANDS
|
|
|
|
|
UNAUDITED
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
February
28,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
Cash Flows From Operating
Activities:
|
|
|
|
|
Net income
|
$ 129,690
|
|
$ 120,306
|
|
Adjustments to reconcile
net income to net
|
|
|
|
|
cash provided by operating activities:
|
|
|
|
|
Depreciation
|
39,482
|
|
46,622
|
|
Amortization
|
15,049
|
|
16,600
|
|
Deferred income taxes
|
5,831
|
|
23,765
|
|
Stock-based compensation expense
|
8,769
|
|
7,423
|
|
Other
|
(308)
|
|
(1,130)
|
|
Changes in assets and
liabilities, net of effect
|
|
|
|
|
from purchases and sales of businesses:
|
|
|
|
|
Decrease in receivables
|
98,554
|
|
154,567
|
|
(Increase) in inventory
|
(81,387)
|
|
(27,732)
|
|
(Increase) in prepaid expenses and
other
|
|
|
|
|
current and long-term
assets
|
(15,564)
|
|
(16,906)
|
|
(Decrease) in accounts payable
|
(38,356)
|
|
(72,592)
|
|
(Decrease) in accrued compensation and
benefits
|
(9,509)
|
|
(10,246)
|
|
(Decrease) in accrued loss reserves
|
(958)
|
|
(2,830)
|
|
Increase in other accrued
liabilities
|
25,284
|
|
4,171
|
|
Payments made for asbestos-related
claims
|
|
|
(57,437)
|
|
Other
|
14,407
|
|
4,292
|
|
Cash From Operating
Activities
|
190,984
|
|
188,873
|
|
Cash Flows From Investing
Activities:
|
|
|
|
|
Capital
expenditures
|
(21,737)
|
|
(14,069)
|
|
Acquisition of
businesses, net of cash acquired
|
(38,972)
|
|
(63,669)
|
|
Purchase of
marketable securities
|
(71,556)
|
|
(76,166)
|
|
Proceeds from
sales of marketable securities
|
63,369
|
|
66,375
|
|
Other
|
|
2,347
|
|
(186)
|
|
Cash (Used For) Investing
Activities
|
(66,549)
|
|
(87,715)
|
|
Cash Flows From Financing
Activities:
|
|
|
|
|
Additions to
long-term and short-term debt
|
37,831
|
|
304,106
|
|
Reductions of
long-term and short-term debt
|
(30,739)
|
|
(327,472)
|
|
Cash
dividends
|
(81,189)
|
|
(78,798)
|
|
Repurchase of
stock
|
(21,759)
|
|
(1,832)
|
|
Exercise of stock
options
|
8,053
|
|
6,919
|
|
Cash (Used For) Financing
Activities
|
(87,803)
|
|
(97,077)
|
|
|
|
|
|
|
|
Effect of Exchange Rate Changes
on Cash and
|
|
|
|
|
Cash
Equivalents
|
23,492
|
|
(1,269)
|
|
|
|
|
|
|
|
Net Change in Cash and Cash
Equivalents
|
60,124
|
|
2,812
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at
Beginning of Period
|
215,355
|
|
253,387
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End
of Period
|
$ 275,479
|
|
$ 256,199
|
|
|
|
|
|
|
SOURCE RPM International Inc.