Record-high Nuclear quarterly revenue and
Segment Adjusted EBIT
Strong positive operating cash
flows
Record-high AtkinsRéalis Services
backlog
MONTREAL, March 13,
2025 /CNW/ - AtkinsRéalis Group Inc. (TSX:
ATRL), a world-class engineering services and nuclear company with
offices around the world, today announced its financial results for
the fourth quarter and year ended December
31, 2024.
AtkinsRéalis concluded the year with significant year over year
increases in revenue and Segment Adjusted EBIT for full year 2024.
The Company also delivered increased operating cash flows for a
second consecutive quarter, having generated $525.8 million of net cash from operating
activities for the year ended December 31,
2024. The demand for the Company's services and nuclear
products continued to be robust, resulting in a record-high
AtkinsRéalis Services backlog, with material increases in each of
the Engineering Services Regions, Nuclear and Linxon segments.
"We capped off a very strong 2024 with fourth quarter results
driven by continued growth in AtkinsRéalis Services. The demand for
our nuclear and engineering services remains robust, as witnessed
by our 15% organic revenue growth in AtkinsRéalis Services in
2024," said Ian L. Edwards,
President and CEO of AtkinsRéalis. "We also passed a major
milestone in early 2025, delivering the Trillium Line project to
our client, who has successfully put this light rail transit
project in operation for the benefit of the community of
Ottawa. With strong operating cash
flows in the second half of 2024, we have a strong balance sheet
and low debt, which provides financial flexibility to invest for
future growth. 2024 also marked the successful conclusion of our
Pivoting to Growth Strategy. As we enter the next phase —
Delivering Excellence, Driving Growth — we are confident in the
long-term potential of AtkinsRéalis to drive further value creation
as a key partner to public entities around the world as they embark
on building a more secure, sustainable energy future. Our recent
success and our confidence in capturing future opportunities is
underpinned by the hard work and dedication of our 38,500 talented
team members. We are truly appreciative for all they do to Deliver
Excellence and Drive Growth."
Q4 2024 Financial Highlights
(All results reflect
comparisons to prior-year period of Q4 2023, except as otherwise
indicated)
(Engineering Services Regions is comprised of the following
reportable segments: Canada,
United Kingdom & Ireland ("UKI"), United States & Latin America ("USLA") and Asia, Middle
East & Australia
("AMEA"))
- AtkinsRéalis Services revenue(1) totaled
$2.5 billion, an increase of 15.1%,
or 11.5% on an organic revenue growth(2)(3)
basis
- Engineering Services Regions revenue(1) totaled
$1.7 billion, an increase of 0.6%, or
a decrease of 3.1% on an organic revenue
contraction(2)(3) basis
- Nuclear revenue totaled a record-high of $464.3 million, an increase of 67.0%, or 64.3% on
an organic revenue growth(2)(3)
basis
- Linxon revenue totaled $300.9
million, an increase of 73.0%, or 69.8% on an organic
revenue growth(2)(3) basis
- AtkinsRéalis Services Segment Adjusted EBIT(1)
increased by 20.6% to $242.8
million
- Segment Adjusted EBIT for Engineering Services
Regions(1) increased by 3.3% to $167.5 million, representing a Segment Adjusted
EBIT to segment revenue ratio of 9.8%. Segment Adjusted
EBITDA to segment net revenue ratio(2)(4) was
16.3%
- Segment Adjusted EBIT for Nuclear increased by 35.7% to a
record-high of $55.9 million,
representing a Segment Adjusted EBIT to segment revenue ratio of
12.0%
- Segment Adjusted EBIT for Linxon was $19.3 million, representing a Segment Adjusted
EBIT to segment revenue ratio of 6.4%
- LSTK Projects Segment Adjusted EBIT was negative
$84.4 million, mainly due to elevated
commissioning costs on the recent completion of the Trillium
project and additional provisions related to future delays in
putting the Eglinton project into operation
- Adjusted net income attributable to AtkinsRéalis
shareholders from PS&PM(2), was $45.8 million, or $0.26 per diluted share, compared to $79.5 million, or $0.45 per diluted share in Q4 2023
- Net income attributable to AtkinsRéalis shareholders was
$52.4 million, or $0.30 per diluted share, compared to $90.0 million, or $0.51 per diluted share in Q4 2023
- Net cash generated from operating activities of $310.7 million
Full Year 2024 Financial Highlights
(All results
reflect comparisons to full year 2023, except as otherwise
indicated)
- AtkinsRéalis Services revenue(1) reached a
record-high of $9.3 billion, an
increase of 16.3%, or 15.1% on an organic revenue
growth(2)(3) basis
- Engineering Services Regions revenue(1) achieved
a record-high of $7.0 billion, an
increase of 9.4%, or 8.4% on an organic revenue
growth(2)(3) basis
- Nuclear revenue reached a record-high of $1.5 billion, an increase of 42.6%, or 40.8% on
an organic revenue growth(2)(3)
basis
- AtkinsRéalis Services Segment Adjusted
EBIT(1) increased by 22.5% to $871.9 million, representing a 9.4% margin
- Segment Adjusted EBIT for Engineering Services
Regions(1) increased by 16.2% to $657.2 million, representing a Segment Adjusted
EBIT to segment revenue ratio of 9.4%. Segment Adjusted
EBITDA to segment net revenue ratio(2)(4) was 15.9%,
an increase of 90 basis points
- Segment Adjusted EBIT for Nuclear increased by 26.6% to
$184.1 million, representing a
Segment Adjusted EBIT to segment revenue ratio of 12.4%
- LSTK Projects Segment Adjusted EBIT was negative
$133.6 million
- Adjusted net income attributable to AtkinsRéalis
shareholders from PS&PM(1) was $315.0 million, or $1.79 per diluted share, compared to $274.1 million, or $1.56 per diluted share in 2023
- Net income attributable to AtkinsRéalis shareholders totaled
$283.9 million, or $1.62 per diluted share, compared to $287.2 million, or $1.64 per diluted share in 2023, which included a
net gain on disposal of the Company's Scandinavian engineering
services business of $46.2 million,
or $0.26 per diluted share
- The Company returned $53.0
million to shareholders through share repurchases and
dividends in 2024
- AtkinsRéalis Services backlog(1) reached a new
record-high level and totaled $17.2
billion as at December 31,
2024, an increase of 25.1% from December 31, 2023. Bookings in 2024 totaled
$11.3 billion, representing a 1.22
booking-to-revenue ratio(1)(7)
- Net cash generated from operating activities, which
included certain advances payments on Nuclear projects,
totaled $525.8 million
- Net limited recourse and recourse debt to Adjusted EBITDA
ratio(2)(5) was 1.1 as at December 31, 2024 compared to 1.4 as at
September 30, 2024 and 1.8 as at
December 31, 2023
2025 Outlook
- Engineering Services Regions(1) organic revenue
growth(2)(3) over 2024 expected to be between
7% and 9%, with a Segment Adjusted EBITDA to segment net revenue
ratio(2)(4) expected to be between 16% and 17%
- Nuclear revenue expected to be between $1.6 billion and $1.7
billion with a Segment Adjusted EBIT to segment revenue
ratio expected to be between 12% and 14%
- Net cash generated from operating activities is expected to
be in excess of $300 million for
2025, after giving effect to certain advance payments on Nuclear
projects received in 2024
Fourth Quarter Financial Results
Professional Services & Project Management are collectively
referred to as "PS&PM" to distinguish them from "Capital"
activities. PS&PM groups together the Company's segments,
namely Engineering Services Regions (Canada, United
Kingdom & Ireland
("UKI"), United States &
Latin America ("USLA"), and
Asia, Middle East, & Australia ("AMEA")), Nuclear, Linxon, and
Lump-Sum Turnkey ("LSTK") Projects, while Capital is its own
reportable segment and separate from PS&PM.
Net income attributable to AtkinsRéalis shareholders in the
fourth quarter of 2024 was lower than the corresponding period in
2023, mainly due to a lower Segment Adjusted EBIT from LSTK
Projects and higher corporate selling, general & administrative
expenses, attributable to a higher long-term incentive plans (LTIP)
expense which was impacted by a strong share price appreciation,
partially offset by higher Segment Adjusted EBIT from the
AtkinsRéalis Services businesses.
IFRS Financial Highlights
|
Q4
2024
|
Q4
2023
|
2024A
|
2023A
|
Revenues
|
|
|
|
|
From
PS&PM
|
2,524.2
|
2,215.5
|
9,541.9
|
8,495.6
|
From
Capital
|
63.5
|
64.1
|
126.1
|
138.7
|
|
2,587.7
|
2,279.6
|
9,668.0
|
8,634.3
|
Attributable to
AtkinsRéalis shareholders
|
|
|
|
|
Net income
(loss)
|
|
|
|
|
From
PS&PM
|
(0.3)
|
46.2
|
209.1
|
213.0
|
From
Capital
|
52.7
|
43.8
|
74.7
|
74.2
|
|
52.4
|
90.0
|
283.9
|
287.2
|
Diluted
EPS
|
|
|
|
|
From
PS&PM ($)
|
0.00
|
0.26
|
1.19
|
1.21
|
From
Capital ($)
|
0.30
|
0.25
|
0.43
|
0.42
|
|
0.30
|
0.51
|
1.62
|
1.64
|
Non-IFRS Financial Highlights
|
Q4
2024
|
Q4
2023
|
2024A
|
2023A
|
Attributable to
AtkinsRéalis shareholders
|
|
|
|
|
Adjusted net income
from PS&PM(2)
|
45.8
|
79.5
|
315.0
|
274.1
|
Adjusted diluted EPS
from PS&PM(2)(6) ($)
|
0.26
|
0.45
|
1.79
|
1.56
|
Adjusted EBITDA from
PS&PM(2)
|
152.4
|
186.5
|
748.0
|
678.2
|
Segment Performance
|
Q4
2024
|
Q4
2023
|
2024A
|
2023A
|
Revenues
|
|
|
|
|
AtkinsRéalis
Services
|
|
|
|
|
Engineering Services
Regions
|
1,709.9
|
1,698.9
|
6,967.5
|
6,366.9
|
Nuclear
|
464.3
|
278.1
|
1,489.4
|
1,044.1
|
Linxon
|
300.9
|
173.9
|
835.7
|
577.8
|
Total
|
2,475.1
|
2,150.9
|
9,292.6
|
7,988.8
|
LSTK
Projects
|
49.1
|
64.6
|
249.4
|
506.7
|
Capital
|
63.5
|
64.1
|
126.1
|
138.7
|
|
2,587.7
|
2,279.6
|
9,668.0
|
8,634.3
|
|
|
|
|
|
Segment Adjusted
EBIT
|
|
|
|
|
AtkinsRéalis
Services
|
|
|
|
|
Engineering Services
Regions
|
167.5
|
162.2
|
657.2
|
565.5
|
Nuclear
|
55.9
|
41.2
|
184.1
|
145.5
|
Linxon
|
19.3
|
(2.1)
|
30.6
|
0.9
|
Total
|
242.8
|
201.3
|
871.9
|
711.9
|
LSTK
Projects
|
(84.4)
|
(23.6)
|
(133.6)
|
(58.6)
|
Capital
|
58.2
|
54.5
|
106.6
|
112.6
|
|
216.5
|
232.2
|
844.8
|
766.0
|
|
|
|
|
|
Backlog as at
December 31
|
|
|
|
|
AtkinsRéalis
Services
|
|
|
|
|
Engineering Services
Regions
|
|
|
11,864.5
|
10,452.6
|
Nuclear
|
|
|
3,202.7
|
1,854.0
|
Linxon
|
|
|
2,130.6
|
1,439.2
|
Total
|
|
|
17,197.8
|
13,745.8
|
LSTK
Projects
|
|
|
234.3
|
364.6
|
Capital
|
|
|
22.6
|
23.0
|
|
|
|
17,454.7
|
14,133.4
|
All figures in
millions of Canadian dollars, except as otherwise
indicated
|
Certain totals and
subtotals may not reconcile due to rounding
|
A For the year ended
December 31
|
2025 Outlook
- This outlook is provided as at March 13,
2025 to assist analysts and investors in formulating their
respective views on the year ending December
31, 2025. The following information is based on current
expectations. This information is forward-looking and the actual
results could differ materially. The 2025 Outlook section should be
read in conjunction with the information on forward-looking
statements at the end of this press release.
- This outlook is based on the assumptions and methodology
described in the Company's 2024 Annual Management's Discussion and
Analysis (the "2024 Annual MD&A") under the heading "How We
Budget and Forecast Our Results" and the "Forward-Looking
Statements" section below and is subject to the risks and
uncertainties summarized therein and in the 2024 Annual
MD&A.
- AtkinsRéalis is providing the following targets for the full
year 2025:
|
2025
Target
|
2024
Actual
|
Engineering Services
Regions(1)
|
|
|
Organic revenue
growth(2)(3)
|
Between
7% and 9%
|
8.4 %
|
Expected to be more
weighted in the second half of 2025
|
Segment adjusted EBITDA
to segment
net revenue ratio(2)(4)
|
Between
16% and 17%
|
15.9 %
|
Nuclear
|
|
|
Revenue
|
Between
$1.6 and $1.7
billion
|
$1.5 billion
|
Segment Adjusted EBIT
to segment
revenue ratio
|
Between
12% and 14%
|
12.4 %
|
Corporate selling,
general and
administrative expenses
|
|
|
From
PS&PM
From Capital
|
Between $120 and $130
million
~$30 million
|
$155 million
$28 million
|
Amortization of
intangible assets
related to business combinations
|
~$85 million
|
$81 million
|
Net cash generated from
operating
activities
|
In excess of $300
million
|
$526 million
|
Expected to be more
weighted in the second half of 2025
|
Acquisition of property
and equipment
and additions to intangible assets (incl.
CANDU® MONARKTM nuclear reactor
development)
|
Between
$150 and $200
million
|
$160 million
|
Quarterly Dividend
The Board of Directors today declared a cash dividend of
$0.02 per share, unchanged from the
previous quarter. The dividend is payable on April 10, 2025 to shareholders of record on
March 27, 2025. This dividend is an
"eligible dividend" for Canadian federal and provincial income tax
purposes.
Additional Note
The Company has identified an adjustment relating to the
recognition of unused tax losses as at December 31, 2022, as a result of which
AtkinsRéalis has restated certain amounts reported in its
consolidated statements of financial position as at December 31, 2023 and in its consolidated income
statement for the year ended December 31,
2022. AtkinsRéalis determined that, from an overall
perspective, this adjustment did not have a material impact on its
consolidated financial statements for any of the aforementioned
periods. For more details, see Note 2C to the Company's
consolidated financial statements for the years ended December 31, 2024 and 2023 as well as note (1) to
the table in Section 4.1, note (2) in section 8.5 and note (1)
associated for Deferred income tax asset and Retained earnings,
respectively, in section 9 of the Company's 2024 Annual
MD&A.
Fourth Quarter 2024 Conference Call / Webcast
AtkinsRéalis will hold a webcast and conference call today at
8:00 a.m. (Eastern Time) to discuss
and present its fourth quarter financial results. The live webcast
of the conference call can be accessed through a link posted on the
Company's website at
www.atkinsrealis.com/en/investors or using this
link. To participate to the conference call, please
pre-register using this link. Registrants will
receive a confirmation email with dial-in details and a unique
access code required to join the live call.
A recording of the webcast and a transcript of the conference
call will be available on the Company's website within 24 hours
following the call.
About AtkinsRéalis
Created by the integration of long-standing organizations dating
back to 1911, AtkinsRéalis is a world-class engineering services
and nuclear company dedicated to engineering a better future for
our planet and its people. We create sustainable solutions that
connect people, data and technology to transform the world's
infrastructure and energy systems. We deploy global capabilities
locally to our clients and deliver unique end-to-end services
across the whole life cycle of an asset including consulting,
advisory & environmental services, intelligent networks &
cybersecurity, design & engineering, procurement, project &
construction management, operations & maintenance,
decommissioning and capital. The breadth and depth of our
capabilities are delivered to clients in strategic sectors such as
Engineering Services, Nuclear and Capital. News and information are
available at www.atkinsrealis.com or follow us on
LinkedIn.
Non-IFRS Financial Measures and Ratios, Supplementary
Financial Measures, Total of Segments Measures and Non-Financial
Information
The Company reports its financial results in accordance with
IFRS® Accounting Standards ("IFRS"). However, the
following non‑IFRS financial measures and ratios, supplementary
financial measures, total of segments measures and non-financial
information are used by the Company in this press release: Organic
revenue growth (contraction), EBITDA, Adjusted EBITDA, Segment
Adjusted EBITDA, Adjusted net income (loss) attributable to
AtkinsRéalis shareholders, Adjusted diluted EPS, Segment Adjusted
EBITDA to segment net revenue ratio, Segment net revenue, Net
limited recourse and recourse debt to Adjusted EBITDA ratio, Net
limited recourse and recourse debt, and Booking-to-revenue ratio,
as well as certain measures for various reportable segments that
are grouped together, such as Revenue, Segment Adjusted EBIT and
Backlog for the various Engineering Services Regions segments and
the various segments that comprise the AtkinsRéalis Services line
of business. Additional details for these non-IFRS financial
measures and ratios, supplementary financial measures, total of
segments measures and non-financial information can be found below
and in Sections 4, 8 and 13 of the 2024 Annual MD&A, which
sections are incorporated by reference into this press release,
filed with the securities regulatory authorities in Canada, available on SEDAR+ at
www.sedarplus.com and on the Company's website at
www.atkinsrealis.com under the "Investors" section.
Non-IFRS financial measures and ratios, supplementary financial
measures, total of segments measures and non-financial information
do not have any standardized meaning under IFRS and other issuers
may define these measures differently and, accordingly, they may
not be comparable to similar measures prepared by other issuers.
Such non-IFRS financial measures and ratios, supplementary
financial measures, total of segments measures and non-financial
information have limitations and should not be considered in
isolation or as a substitute for measures of performance prepared
in accordance with IFRS.
However, management believes that, in addition to conventional
measures prepared in accordance with IFRS, these non-IFRS financial
measures and ratios, supplementary financial measures, total of
segments measures and non-financial information provide additional
insight into the Company's operating performance and financial
position, and certain investors may use this information to
evaluate the Company's performance from period to period.
Furthermore, certain non-IFRS financial measures and ratios,
certain additional IFRS measures and ratios, certain supplementary
financial measures, certain total of segments measures and other
non-financial information are presented separately for PS&PM,
by excluding components related to Capital, as the Company believes
that such measures are useful as these PS&PM activities are
usually analyzed separately by the Company. Reconciliations and
calculations of non-IFRS measures and ratios, supplementary
financial measures, total of segments measures and non-financial
information to the most comparable IFRS measures and ratios are set
forth below in the section "Reconciliations and Calculations" of
this press release.
(1) Total of segments
measure.
|
(2) Non-IFRS financial
measure or ratio or supplementary financial measure.
|
(3) Organic revenue growth
(contraction) ratio is a non-IFRS ratio comparing organic
revenue (which excludes foreign exchange and acquisitions and
disposals impacts), itself a non-IFRS financial measure, between
two periods. See "Calculation of organic revenue growth
(contraction)" in the section "Reconciliations and Calculations" of
this press release for each non-IFRS financial measure used as a
component of this non-IFRS ratio.
|
(4) Segment Adjusted
EBITDA to segment net revenue ratio for Engineering Services
Regions is a non-IFRS ratio based on Segment Adjusted EBITDA and
segment net revenue, both of which are non-IFRS financial
measures. See "Calculation of Segment net revenue and
Segment Adjusted EBITDA to segment net revenue ratio for
Engineering Services Regions" in the section "Reconciliations and
Calculations" of this press release for each non-IFRS financial
measure used as a component of this non-IFRS ratio.
|
(5) Net limited recourse and
recourse debt to Adjusted EBITDA ratio is a non-IFRS ratio based on
net limited recourse and recourse debt at the end of a given period
and Adjusted EBITDA of the corresponding trailing twelve-month
period, both of which are non-IFRS financial
measures. See "Calculation of Net limited recourse and
recourse debt to Adjusted EBITDA ratio" in the section
"Reconciliations and Calculations" of this press release for each
non-IFRS financial measure used as a component of this non-IFRS
ratio.
|
(6) Adjusted diluted
EPS is a non-IFRS ratio based on adjusted net income (loss)
attributable to AtkinsRéalis shareholders, itself a non-IFRS
financial measure. See "Reconciliation of Adjusted net
income attributable to AtkinsRéalis shareholders from PS&PM to
IFRS net income attributable to AtkinsRéalis shareholders" in the
section "Reconciliations and Calculations" of this press release
for each non-IFRS financial measure used as a component of this
non-IFRS ratio.
|
(7) Booking-to-revenue
ratio is a non-IFRS ratio that corresponds to contract bookings
divided by revenues for a given period, excluding the effect of
acquisitions and disposals of the same period. See
"Calculation of booking-to-revenue ratio for AtkinsRéalis Services"
in the section "Reconciliations and Calculations" of this press
release for the non-IFRS financial measure used as a component of
this non-IFRS ratio.
|
Reconciliations and Calculations
Reconciliation of Adjusted net income attributable to
AtkinsRéalis shareholders from PS&PM to IFRS net income
attributable to AtkinsRéalis shareholders
|
Q4
2024
|
Q4
2023
|
|
Before Taxes
|
Taxes
|
After Taxes
|
Diluted EPS
(in $)
|
Before Taxes
|
Taxes
|
After Taxes
|
Diluted EPS
(in $)
|
Net income
attributable to AtkinsRéalis shareholders
(IFRS)
|
|
|
52.4
|
0.30
|
|
|
90.0
|
0.51
|
Restructuring and
transformation costs
|
39.1
|
(8.7)
|
30.3
|
|
21.4
|
(4.8)
|
16.6
|
|
Amortization of
intangible assets related to business combinations
|
19.4
|
(3.8)
|
15.7
|
|
20.7
|
(4.0)
|
16.6
|
|
Acquisition-related
costs and integration costs
|
0.1
|
-
|
0.1
|
|
-
|
-
|
-
|
|
Total
adjustments
|
58.6
|
(12.5)
|
46.0
|
0.26
|
42.1
|
(8.8)
|
33.3
|
0.19
|
Adjusted net income
attributable to AtkinsRéalis shareholders
(non-IFRS)
|
|
|
98.5
|
0.56
|
|
|
123.3
|
0.70
|
|
|
|
|
|
|
|
|
|
Net income
attributable to AtkinsRéalis shareholders from
Capital
|
|
|
52.7
|
0.30
|
|
|
43.8
|
0.25
|
Total
adjustments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Adjusted net income
attributable to AtkinsRéalis shareholders from Capital
(non-IFRS)
|
|
|
52.7
|
0.30
|
|
|
43.8
|
0.25
|
|
|
|
|
|
|
|
|
|
Adjusted net income
attributable to AtkinsRéalis shareholders from PS&PM
(non-IFRS)
|
|
|
45.8
|
0.26
|
|
|
79.5
|
0.45
|
|
2024
|
2023
|
|
Before
Taxes
|
Taxes
|
After
Taxes
|
Diluted
EPS
(in $)
|
Before
Taxes
|
Taxes
|
After
Taxes
|
Diluted
EPS
(in $)
|
Net income attributable to AtkinsRéalis
shareholders (IFRS)
|
|
|
283.9
|
1.62
|
|
|
287.2
|
1.64
|
Restructuring and
transformation costs
|
52.3
|
(12.3)
|
40.0
|
|
49.3
|
(9.0)
|
40.3
|
|
Amortization of
intangible assets related to business combinations
|
80.6
|
(15.7)
|
64.9
|
|
83.2
|
(16.2)
|
67.0
|
|
Acquisition-related
costs and integration costs
|
1.0
|
-
|
1.0
|
|
-
|
-
|
-
|
|
Gain on disposal of a
PS&PM business
|
-
|
-
|
-
|
|
(46.2)
|
-
|
(46.2)
|
|
Total
adjustments
|
133.9
|
(28.0)
|
105.9
|
0.60
|
86.3
|
(25.2)
|
61.1
|
0.35
|
Adjusted net income attributable to AtkinsRéalis
shareholders (non-IFRS)
|
|
|
389.8
|
2.22
|
|
|
348.3
|
1.98
|
|
|
|
|
|
|
|
|
|
Net income attributable to AtkinsRéalis shareholders
from Capital
|
|
|
74.7
|
0.43
|
|
|
74.2
|
0.42
|
Total
adjustments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Adjusted net income attributable to AtkinsRéalis
shareholders from Capital (non-IFRS)
|
|
|
74.7
|
0.43
|
|
|
74.2
|
0.42
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to AtkinsRéalis
shareholders from PS&PM (non-IFRS)
|
|
|
315.0
|
1.79
|
|
|
274.1
|
1.56
|
Note that certain
totals and subtotals may not reconcile due to
rounding
|
All figures in
millions of Canadian dollars, except as otherwise
indicated
|
Reconciliation of EBITDA and Adjusted EBITDA to IFRS net
income
|
Q4
2024
|
Q4
2023
|
|
From
PS&PM
|
From Capital
|
Total
|
From
PS&PM
|
From Capital
|
Total
|
Revenues
|
2,524.2
|
63.5
|
2,587.7
|
2,215.5
|
64.1
|
2,279.6
|
|
|
|
|
|
|
|
Net income
(loss)
|
(1.6)
|
52.7
|
51.1
|
46.0
|
43.8
|
89.8
|
Net financial
expenses
|
39.5
|
1.2
|
40.7
|
42.3
|
2.7
|
45.0
|
Income tax expense
(recovery)
|
13.0
|
(2.8)
|
10.2
|
12.4
|
1.0
|
13.4
|
EBIT
|
50.9
|
51.1
|
102.0
|
100.7
|
47.4
|
148.2
|
Depreciation and
amortization
|
62.4
|
-
|
62.4
|
64.3
|
-
|
64.3
|
EBITDA
|
113.3
|
51.1
|
164.4
|
165.1
|
47.4
|
212.5
|
Restructuring and
transformation costs
|
39.1
|
-
|
39.1
|
21.4
|
-
|
21.4
|
Acquisition-related
costs and integration costs
|
0.1
|
-
|
0.1
|
-
|
-
|
-
|
Adjusted
EBITDA
|
152.4
|
51.1
|
203.6
|
186.5
|
47.4
|
233.9
|
|
2024
|
2023
|
|
From
PS&PM
|
From Capital
|
Total
|
From
PS&PM
|
From Capital
|
Total
|
Revenues
|
9,541.9
|
126.1
|
9,668.0
|
8,495.6
|
138.7
|
8,634.3
|
|
|
|
|
|
|
|
Net income
|
212.0
|
74.7
|
286.7
|
212.4
|
74.2
|
286.6
|
Net financial
expenses
|
156.9
|
5.9
|
162.8
|
177.0
|
8.6
|
185.6
|
Income tax expense
(recovery)
|
80.5
|
(2.2)
|
78.3
|
37.4
|
1.6
|
39.0
|
EBIT
|
449.4
|
78.4
|
527.8
|
426.7
|
84.4
|
511.2
|
Depreciation and
amortization
|
245.4
|
-
|
245.4
|
248.3
|
-
|
248.3
|
EBITDA
|
694.7
|
78.4
|
773.2
|
675.0
|
84.4
|
759.5
|
Restructuring and
transformation costs
|
52.3
|
-
|
52.3
|
49.3
|
-
|
49.3
|
Acquisition-related
costs and integration costs
|
1.0
|
-
|
1.0
|
-
|
-
|
-
|
Gain on disposal of a
PS&PM business
|
-
|
-
|
-
|
(46.2)
|
-
|
(46.2)
|
Adjusted
EBITDA
|
748.0
|
78.4
|
826.5
|
678.2
|
84.4
|
762.6
|
Note that certain
totals and subtotals may not reconcile due to
rounding
|
All figures in
millions of Canadian dollars
|
Components of Engineering Services Regions
|
Q4
2024
|
Q4
2023
|
2024
|
2023
|
Revenues
|
|
|
|
|
Canada
|
369.5
|
399.4
|
1,461.2
|
1,425.7
|
UKI
|
620.5
|
582.4
|
2,480.8
|
2,382.9
|
USLA
|
427.3
|
406.5
|
1,707.7
|
1,541.1
|
AMEA
|
292.6
|
310.6
|
1,317.7
|
1,017.2
|
Engineering Service
Regions
|
1,709.9
|
1,698.9
|
6,967.5
|
6,366.9
|
Segment Adjusted
EBIT
|
|
|
|
|
Canada
|
24.4
|
28.4
|
86.1
|
80.8
|
UKI
|
81.5
|
67.7
|
290.4
|
240.2
|
USLA
|
33.2
|
39.6
|
152.5
|
156.3
|
AMEA
|
28.4
|
26.5
|
128.3
|
88.2
|
Engineering Services
Regions
|
167.5
|
162.2
|
657.2
|
565.5
|
|
|
|
December 31,
2024
|
December 31,
2023
|
Backlog
|
|
|
|
|
Canada
|
|
|
7,271.5
|
5,935.3
|
UKI
|
|
|
1,748.0
|
1,401.9
|
USLA
|
|
|
1,576.3
|
1,550.7
|
AMEA
|
|
|
1,268.8
|
1,564.7
|
Engineering Services
Regions
|
|
|
11,864.5
|
10,452.6
|
Note that certain
totals and subtotals may not reconcile due to
rounding
|
All figures in
millions of Canadian dollars
|
Reconciliation of Segment Adjusted EBIT to Segment Adjusted
EBITDA for Engineering Services Regions
|
Q4
2024
|
2024
|
Segment Adjusted EBIT –
Engineering Services Regions
|
167.5
|
657.2
|
Depreciation and
amortization – Engineering Services Regions
|
33.4
|
127.8
|
Segment Adjusted
EBITDA – Engineering Services Regions
|
200.9
|
785.0
|
Note that certain
totals and subtotals may not reconcile due to
rounding
|
All figures in
millions of Canadian dollars
|
Calculation of Segment net revenue and Segment Adjusted
EBITDA to segment net revenue ratio for Engineering Services
Regions
|
Q4
2024
|
2024
|
Revenue – Engineering
Services Regions
|
1,709.9
|
6,967.5
|
Less: Direct costs for
sub-contractors and other direct expenses that are recoverable
directly from clients – Engineering Services
Regions
|
476.4
|
2,025.1
|
Segment net revenue
– Engineering Services Regions
|
1,233.5
|
4,942.4
|
Segment Adjusted EBITDA
– Engineering Services Regions
|
200.9
|
785.0
|
Segment Adjusted
EBITDA to segment net revenue ratio – Engineering
Services
Regions
|
16.3 %
|
15.9 %
|
|
Q4
2023
|
2023
|
Revenue – Engineering
Services Regions
|
1,698.9
|
6,366.9
|
Less: Direct costs for
sub-contractors and other direct expenses that are recoverable
directly from clients – Engineering Services
Regions
|
492.6
|
1,776.5
|
Segment net revenue
– Engineering Services Regions
|
1,206.2
|
4,590.4
|
Segment Adjusted EBITDA
– Engineering Services Regions
|
193.9
|
688.6
|
Segment Adjusted
EBITDA to segment net revenue ratio – Engineering
Services
Regions
|
16.1 %
|
15.0 %
|
Engineering Services
Regions comprises Canada, UKI, USLA and AMEA
segments
|
Note that certain
totals and subtotals may not reconcile due to
rounding
|
All figures in
millions of Canadian dollars, except as otherwise
indicated
|
Calculation of organic revenue growth (contraction)
|
Revenue
Q4 2024
|
Revenue
Q4 2023
|
Variance
|
Foreign
exchange
impact
|
Acquisitions /
Disposals
impact
|
Organic
revenue
growth
(contraction)
|
Engineering Services
Regions
|
1,709.9
|
1,698.9
|
11.0
|
51.0
|
12.8
|
(52.8)
|
Nuclear
|
464.3
|
278.1
|
186.2
|
7.5
|
-
|
178.7
|
Linxon
|
300.9
|
173.9
|
127.0
|
5.6
|
-
|
121.4
|
Total – AtkinsRéalis Services
|
2,475.1
|
2,150.9
|
324.2
|
64.0
|
12.8
|
247.3
|
|
Revenue
Q4 2024
|
Revenue
Q4 2023
|
Variance
|
Foreign
exchange
impact
|
Acquisitions /
Disposals
impact
|
Organic
revenue
growth
(contraction)
|
Engineering Services
Regions
|
1,709.9
|
1,698.9
|
0.6 %
|
3.0 %
|
0.8 %
|
(3.1) %
|
Nuclear
|
464.3
|
278.1
|
67.0 %
|
2.7 %
|
-
|
64.3 %
|
Linxon
|
300.9
|
173.9
|
73.0 %
|
3.2 %
|
-
|
69.8 %
|
Total – AtkinsRéalis Services
|
2,475.1
|
2,150.9
|
15.1 %
|
3.0 %
|
0.6 %
|
11.5 %
|
|
Revenue
2024
|
Revenue
2023
|
Variance
|
Foreign
exchange
impact
|
Acquisitions /
Disposals
impact
|
Organic
revenue
growth
|
Engineering Services
Regions
|
6,967.5
|
6,366.9
|
600.5
|
130.1
|
(65.0)
|
535.4
|
Nuclear
|
1,489.4
|
1,044.1
|
445.3
|
18.9
|
-
|
426.4
|
Linxon
|
835.7
|
577.8
|
257.9
|
13.3
|
-
|
244.6
|
Total – AtkinsRéalis Services
|
9,292.6
|
7,988.8
|
1,303.7
|
162.3
|
(65.0)
|
1,206.4
|
|
Revenue
2024
|
Revenue
2023
|
Variance
|
Foreign
exchange
impact
|
Acquisitions /
Disposals
impact
|
Organic
revenue
growth
|
Engineering Services
Regions
|
6,967.5
|
6,366.9
|
9.4 %
|
2.0 %
|
(1.0) %
|
8.4 %
|
Nuclear
|
1,489.4
|
1,044.1
|
42.6 %
|
1.8 %
|
-
|
40.8 %
|
Linxon
|
835.7
|
577.8
|
44.6 %
|
2.3 %
|
-
|
42.3 %
|
Total – AtkinsRéalis Services
|
9,292.6
|
7,988.8
|
16.3 %
|
2.0 %
|
(0.8) %
|
15.1 %
|
Note that certain
totals and subtotals may not reconcile due to
rounding
|
All figures in
millions of Canadian dollars, except as otherwise
indicated
|
Calculation of booking-to-revenue ratio for AtkinsRéalis
Services
|
2024
|
2023
|
Opening backlog –
AtkinsRéalis Services
|
13,745.8
|
11,834.4
|
Plus:
Contract
bookings during the year
|
11,282.3
|
9,972.8
|
Backlog
from a business combination during the year
|
1,418.8
|
-
|
Less:
|
|
|
Revenues
from contracts with customers recognized during the year
|
9,249.1
|
7,940.0
|
Backlog of
business sold during the year
|
-
|
121.4
|
Ending backlog –
AtkinsRéalis Services
|
17,197.8
|
13,745.8
|
Booking-to-revenue
ratio – AtkinsRéalis Services
|
1.22
|
1.26
|
Note that certain
totals and subtotals may not reconcile due to
rounding
|
All figures in
millions of Canadian dollars, except as otherwise
indicated
|
Calculation of Net limited recourse and recourse debt to
Adjusted EBITDA ratio
|
December
31,
2024
|
September
30,
2024
|
December
31,
2023
|
Limited recourse
debt
|
399.0
|
398.8
|
398.3
|
Recourse
debt
|
1,193.4
|
1,355.4
|
1,420.5
|
Less: Cash and cash
equivalents
|
666.6
|
544.8
|
473.6
|
Net limited recourse
and recourse debt
|
925.8
|
1,209.4
|
1,345.2
|
Adjusted EBITDA
(trailing 12 months)
|
826.5
|
856.8
|
762.6
|
Net limited recourse
and recourse debt to Adjusted
EBITDA
ratio
|
1.1
|
1.4
|
1.8
|
Note that certain
totals and subtotals may not reconcile due to
rounding
|
All figures in
millions of Canadian dollars, except as otherwise
indicated
|
Forward-Looking Statements
References in this press release, and hereafter, to the
"Company", "AtkinsRéalis", "we", "us" and "our" mean, as the
context may require, AtkinsRéalis Group Inc. and all or some of its
subsidiaries or joint arrangements or associates, or AtkinsRéalis
Group Inc. or one or more of its subsidiaries or joint arrangements
or associates.
Statements made in this press release that describe the
Company's or management's budgets, estimates, expectations,
forecasts, objectives, predictions, projections of the future or
strategies may be "forward-looking statements", which can be
identified by the use of the conditional or forward-looking
terminology such as "aims", "anticipates", "assumes", "believes",
"cost savings", "estimates", "expects", "forecasts", "goal",
"intends", "likely", "may", "objective", "outlook", "plans",
"projects", "should", "synergies", "target", "vision", "will", or
the negative thereof or other variations thereon. Forward-looking
statements also include any other statements that do not refer to
historical facts. Forward-looking statements in this press release
include statements relating to the Company's future economic
performance. Forward-looking statements also include statements
relating to the following: i) future capital expenditures,
revenues, expenses, earnings, economic performance, indebtedness,
financial condition, losses, project or contract-specific cost
reforecasts and claims provisions, future prospects, and potential
future significant contract opportunities, including those in the
Nuclear segment; and ii) business and management strategies and the
expansion and growth of the Company's operations. All such
forward-looking statements are made pursuant to the "safe-harbour"
provisions of applicable Canadian securities laws. The Company
cautions that, by their nature, forward-looking statements involve
risks and uncertainties, and that its actual actions and/or results
could differ materially from those expressed or implied in such
forward-looking statements, or could affect the extent to which a
particular projection materializes. Forward-looking statements are
presented for the purpose of assisting investors and others in
understanding certain key elements of the Company's current
objectives, strategic priorities, expectations and plans, and in
obtaining a better understanding of the Company's business and
anticipated operating environment. Readers are cautioned that such
information may not be appropriate for other purposes.
Forward-looking statements made in this press release are
based on a number of assumptions believed by the Company to be
reasonable as at the date hereof. The assumptions are set out
throughout the Company's 2024 Annual MD&A (particularly in the
sections entitled "Critical Accounting Judgements and Key Sources
of Estimation Uncertainty" and "How We Analyze and Report Our
Results"). If these assumptions are inaccurate, the Company's
actual results could differ materially from those expressed or
implied in such forward-looking statements. In addition, important
risk factors could cause the Company's assumptions and estimates to
be inaccurate and actual results or events to differ materially
from those expressed in or implied by these forward-looking
statements. These risks include, but are not limited to, matters
relating to: (a) contract awards and timing; (b) contract
liability and execution risk; (c) backlog and contracts with
termination for convenience provisions; (d) competition;
(e) qualified personnel; (f) international operations;
(g) risks relating to the Company's Nuclear segment;
(h) research and development activities and related
investments; (i) acquisition and integration of businesses;
(j) divestitures and the sale of significant assets;
(k) dependence on third parties; (l) supply chain
disruptions; (m) joint arrangements and partnerships;
(n) cybersecurity, information systems and data and compliance
with privacy legislation; (o) Artificial Intelligence ("AI")
and other innovative technologies; (p) being a provider of
services to government agencies; (q) strategic direction;
(r) professional liability or liability for faulty services;
(s) monetary damages and penalties in connection with
professional and engineering reports and opinions; (t) gaps in
insurance coverage; (u) health and safety; (v) work
stoppages, union negotiations and other labour matters;
(w) epidemics, pandemics and other health crises;
* global climate change, extreme weather conditions and the
impact of natural or other disasters; (y) Environmental,
Social and Governance ("ESG"); (z) intellectual property;
(aa) ownership interests in investments; (bb) Lump-sum
turnkey ("LSTK") contracts; (cc) liquidity and financial
position; (dd) indebtedness; (ee) impact of operating
results and level of indebtedness on financial situation;
(ff) security under the CDPQ Loan Agreement (as defined in the
2024 Annual MD&A); (gg) dependence on subsidiaries to help
repay indebtedness; (hh) dividends; (ii) post-employment
benefit obligations, including pension-related obligations;
(jj) working capital requirements; (kk) collection from
customers; (ll) impairment of goodwill and other non-current
intangible and tangible assets; (mm) the impact on the Company
of legal and regulatory proceedings, investigations and dispute
settlements; (nn) employee, agent or partner misconduct or
failure to comply with anti-corruption and other government laws
and regulations; (oo) reputation of the Company;
(pp) inherent limitations to the Company's control framework;
(qq) regulatory framework; (rr) global economic
conditions; (ss) inflation; (tt) fluctuations in
commodity prices; and (uu) income taxes.
The Company cautions that the foregoing list of factors is
not exhaustive. For more information on risks and uncertainties,
and assumptions that could cause the Company's actual results to
differ from current expectations, please refer to the sections
"Risks and Uncertainties", "How We Analyze and Report Our Results"
and "Critical Accounting Judgements and Key Sources of Estimation
Uncertainty" in the 2024 Annual MD&A filed with the securities
regulatory authorities in Canada,
available on SEDAR+ at www.sedarplus.com and on
the Company's website at
www.atkinsrealis.com under the "Investors"
section.
The forward-looking statements herein reflect the Company's
expectations as at the date of this press release and are subject
to change after this date. The Company does not undertake to update
publicly or to revise any written or oral forward-looking
information or statements whether as a result of new information,
future events or otherwise, unless required by applicable
legislation or regulation. The forward-looking information
and statements contained herein are expressly qualified in their
entirety by this cautionary statement.
For More Information:
Media
|
Investors
|
Harold
Fortin
|
Denis
Jasmin
|
Senior Director, Global
External
Communications
|
Vice
President,Investor Relations
514-393-8000 ext.
57553
|
media@atkinsrealis.com
|
denis.jasmin@atkinsrealis.com
|
The Company's audited consolidated financial statements for the
years ended December 31, 2024 and
2023, together with its Management's Discussion and Analysis for
the corresponding years, can be accessed on the Company's website
at www.atkinsrealis.com and on
www.sedarplus.com.
SOURCE AtkinsRéalis