TORONTO, March 14,
2025 /CNW/ - Bridgemarq Real Estate Services
Inc. ("Bridgemarq" or the "Company") (TSX: BRE) reported its annual
consolidated financial results and announced a monthly dividend to
holders of the Company's restricted voting shares.
HIGHLIGHTS
- On March 31, 2024, the Company
significantly grew its asset base through the acquisition of
certain real estate brokerages from Brookfield Business Partners
("Brookfield") and internalization of its management team and
settled deferred distributions owing to Brookfield for total proceeds of approximately
$40.9 million.
- Revenue for 2024 amounted to $350.7
million, compared to the $48.5
million generated in the prior year, due to the inclusion of
the operating results of the acquired businesses from April 1, 2024.
- The Company generated a net loss of $10.3 million or $1.09 per share in 2024, on a fully diluted
basis, compared to net earnings of $4.0
million or $0.42 per share in
2023, as a result of a loss of $9.3
million on the valuation of the Exchangeable Units compared
to a loss of $1.1 million in
2023.
- Cash provided by operating activities increased by $3.4 million in 2024, compared to the prior year,
due primarily to a reduction in working capital requirements.
- Adjusted Net Earnings amounted to $7.3
million in 2024, compared to $12.4
million in 2023, primarily due to higher interest expenses
and increased impairment and amortization of intangible assets
acquired as part of the transaction, partly offset by the operating
results of the acquired businesses.
- The Company generated $16.8
million in free cash flow in 2024, compared to $18.1 million in 2023.
- The Board of Directors approved a dividend to shareholders of
$0.1125 per Restricted Voting Share,
payable on April 30, 2025, to
shareholders of record on March 31,
2025.
FOURTH QUARTER OPERATING RESULTS
For the year ending December 31,
2024, revenues were $350.7
million, compared to $48.5
million generated in 2023. The increase is substantially due
to the inclusion of the operating results of the acquired
businesses from April 1, 2024.
Franchise fees for the year increased marginally as the benefits of
both the fee increases implemented at the start of the year and
improved market conditions were partly offset by the elimination of
the franchise fee revenues previously received from the acquired
businesses in the consolidated accounts of the Company. The
franchise fees received from the acquired businesses were treated
as third party revenue prior to April 1,
2024. In the fourth quarter, revenues amounted to
$101.5 million, compared to
$10.8 million in the fourth quarter
of 2023.
In 2024, the Company generated a net loss of $10.3 million or $1.09 per fully diluted restricted voting share
("Share"), compared to net earnings of $4.0
million or $0.42 per Share in
2023. In the fourth quarter, the Company generated a net loss of
$9.6 million or $1.02 per Share, compared to a net loss of
$1.0 million or $0.11 per Share in the same period in the prior
year. The lower earnings are largely driven by a non-cash,
non-operating loss on the fair valuation of the Exchangeable Units,
which is directly related to changes in the market price of
Bridgemarq's Restricted Voting Shares, and increased depreciation
and amortization expense associated with the acquired brokerage
business.
Cash flow from operations increased by $3.4 million in 2024, compared to the prior year,
due to increased interest income and a reduction in working capital
partly offset by higher interest costs. For the quarter, cash
provided by operating activities amounted to $1.8 million, compared to $2.3 million in the fourth quarter of 2023,
primarily driven by higher interest payments.
Adjusted Net Earnings, which measures earnings of the business
before certain non-cash gains and losses on a fully diluted basis,
amounted to $7.3 million in 2024,
compared to $12.4 million in 2023.
For the quarter, Adjusted Net Earnings amounted to a loss of
$0.4 million, compared to earnings of
$2.2 million in Q4 of 2023. The
reduction in Adjusted Net Earnings is primarily due to higher
interest rates, increased non-cash amortization of intangible
assets acquired as part of the transaction and non-cash impairment
charges, partly offset by the positive operating results of the
acquired businesses. Adjusted Net Earnings per Share is also lower
due to the dilutive impact of issuing additional Exchangeable Units
to complete the transaction.
The Company generated $16.8
million in free cash flow in 2024, compared to $18.1 million in 2023. In the fourth quarter, the
Company generated $1.8 million,
compared to $3.6 million in the same
quarter the year prior.
"This past year was an exciting year of growth for Bridgemarq,"
said Spencer Enright, Chief
Executive Officer, Bridgemarq Real Estate Services Inc. "The
expansion and diversification of our business positions us to more
fully participate across a broader spectrum of the home buying and
selling experience. We have now fully integrated the acquired
operations and are well positioned to be successful in the Canadian
real estate market in 2025 and beyond. And, as a completely
Canadian company, operating coast to coast, we are proud to offer
Canadians bespoke solutions that are truly made in Canada."
MARKET UPDATE
The Canadian residential real estate market expanded by 50% in
Q4 of 2024 compared to the same quarter in 2023, and 12% for the
full year compared to the year prior.1 According to the
Canadian Real Estate Association, the number of residential home
resale transactions increased 38% in the fourth quarter, while the
national average selling price increased 9%. On a
quarter-over-quarter basis, the average selling price increased by
7% despite a slight dip in sales volumes. For the full year, the
national average selling price increased 2% compared to 2023, while
transaction volumes rose by 11%.
Spurred by declining borrowing rates, homebuyer activity
increased in 2024 compared to the previous year. Since June of
2024, the Bank of Canada has been
gradually reducing its target for the overnight lending rate,
including the latest update on Wednesday. The Bank's key lending
rate currently sits at 2.75%.2 Despite an increase in
housing supply in most major markets across the country, average
home prices have continued to rise modestly.
Historically, housing market activity picks up in the spring,
although trade tensions with the United
States have added an additional element of uncertainty in
the market. The governing council of the Bank of Canada has noted that it will proceed
carefully with any further changes to interest rates, as it
assesses both the upward pressures on inflation from higher costs
and the downward pressures from weaker demand.
"In recent months, declining borrowing rates have encouraged
more buyers off the sidelines," commented Mr. Enright. "Housing
market activity this spring could be more difficult to accurately
predict given the political events currently unfolding, but
regardless Bridgemarq's unique operating model is well positioned
to succeed in all market conditions and across all market
cycles."
______________________________
|
1 CREA Canadian Housing Market
Statistics
|
2 Bank of
Canada reduces policy rate by 25 basis points to 2¾%, March
12, 2024
|
CASH DIVIDEND
The Company declared a cash dividend of $0.1125 per Restricted Voting Share payable on
April 30, 2025, to shareholders of
record on March 31, 2025. Total
dividends paid during 2024 amounted to $1.35 per Restricted Voting Share, consistent
with 2023.
THE COMPANY NETWORK
As at December 31, 2024, the
Franchise Network was comprised of 20,283 REALTORS®
operating under 280 franchise agreements from 684 locations. The
Company's corporately owned real estate brokerages operate 36 real
estate locations in the Greater Toronto
Area, Greater Vancouver and
within the province of Quebec,
with 2,706 sales representatives.
CONFERENCE CALL
Bridgemarq Real Estate Services Inc. will host a conference
call on Friday, March 14, 2025, at
10 a.m. Eastern Daylight Time to
discuss its fourth quarter financial results.
To access the call by telephone, please dial 1-888-699-1199 or
416-945-7677.
To access the call online, please visit
https://app.webinar.net/KD0nq2zq1ve.
Please connect approximately ten minutes prior to the beginning
of the call to ensure participation.
A transcript of the conference call will be available on the
Company's website by Wednesday, March 19,
2025.
NON-GAAP FINANCIAL MEASURES
This news release makes reference to Free Cash Flow, Adjusted
Net Earnings and Adjusted Net Earnings per Share, which are
non-GAAP financial measures. These financial measures do not have
any standardized meaning under International Financial Reporting
Standards and, accordingly, may not be comparable to similar
measures used by other companies.
Free Cash Flow represents operating income before deducting
interest on leases, depreciation and amortization and net
impairment and write-off of intangible assets, minus current income
tax expense, minus additions to property and equipment and
intangible assets, minus repayment of contract transfer
obligations, minus lease payments. The Company believes that Free
Cash Flow is a useful supplemental measure of performance as it
provides investors with an indication of the amount of cash flow
generated by the Company which is available to holders of
Restricted Voting Shares and Exchangeable Unitholders, subject to
working capital and other investment requirements and principal
debt repayments, if any. Please see Free Cash Flow reconciled to
Cash Flow from Operating Activities for a reconciliation of
Free Cash Flow to cash flow from operating activities in the
consolidated statements of cash flows and Free Cash Flow for
further information about Free Cash Flow.
Adjusted Net Earnings represents operating income minus income
tax expense. Adjusted Net Earnings per Share is calculated by
dividing Adjusted Net Earnings by the total number of Restricted
Voting Shares outstanding, on a diluted basis. Management believes
that Adjusted Net Earnings and Adjusted Net Earnings per Share are
useful supplemental measures as they provide investors with an
indication of the operating results of the Company on a
fully-diluted basis (excluding certain non-cash or non-recurring
items that do not directly impact the ongoing operations of the
Company) as if all Exchangeable Units had been converted into
Restricted Voting Shares at the beginning of the period presented.
Non-cash and non-recurring items excluded from the calculation of
Adjusted Net Earnings are comprised of gains or losses on interest
rate swaps, gains on settlement of liabilities and losses on
amendment of the Company's debt facilities.
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking information and other
"forward-looking statements". Words such as "assesses", "be",
"believes", "beyond", "could", "further", "growth", "in", "may",
"may not", "participate", "positioned", "positions", "predict",
"proceed", "to", "uncertainty", "will", and other expressions that
are predictions of or could indicate future events and trends and
that do not relate to historical matters identify forward-looking
statements. Reliance should not be placed on forward-looking
statements because they involve known and unknown risks,
uncertainties and other factors that may cause the actual results,
performance or achievements of the Company to differ materially
from anticipated future results, performance or achievement
expressed or implied by such forward-looking statements. Factors
that could cause actual results to differ materially from those
indicated in the forward-looking statements include, but are not
limited to: any resurgence of COVID-19 (including any impact of
COVID-19 on the economy and the Company's business), changes in the
supply or demand of houses for sale in Canada or in any particular region within
Canada, changes in the selling
price for houses in Canada or any
particular region within Canada,
changes in the Company's cash flow, changes in the Company's
strategy with respect to and/or ability to pay dividends, changes
in the productivity of the Company's REALTORS® or the commissions
they charge their customers, changes in government policy, laws or
regulations which could reasonably affect the housing markets in
Canada or the economy in general,
changes to any products or services developed or offered by the
Company, consumer response to any changes in the housing markets in
Canada or any changes in
government policy, laws or regulations, changes in general economic
conditions (including interest rates, consumer confidence and other
general economic factors or indicators), changes in global and
regional economic growth, changes in the demand for and prices of
natural resources on local and international markets, the level of
residential real estate transactions, competition from other real
estate brokers or from discount and/or Internet-based real estate
alternatives, the closing of existing real estate brokerage
offices, other developments in the residential real estate
brokerage industry or the Company that reduce the number of
REALTORS® in the Company's network or revenue from the Company's
network of REALTORS®, our ability to maintain brand equity through
the use of trademarks, the methods used by shareholders or analysts
to evaluate the value of the Company and its publicly-traded
securities, changes in tax laws or regulations, and other risks
detailed in the Company's annual information form, which is filed
with securities commissions and posted on SEDAR+
at www.sedarplus.ca. Forward-looking information is based on
various material factors or assumptions, which are based on
information currently available to management. Material factors or
assumptions that were applied in drawing conclusions or making
estimates set out in the forward-looking statements include, but
are not limited to: anticipated economic conditions, anticipated
impact of government policies, anticipated financial performance,
anticipated market conditions, business prospects, the successful
execution of the Company's business strategies and recent
regulatory developments, including as the foregoing relate to
COVID-19. The factors underlying current expectations are dynamic
and subject to change. Although the forward-looking statements
contained in this release are based upon what management believes
are reasonable assumptions, the Company cannot assure readers that
actual results will be consistent with these forward-looking
statements. The Company undertakes no obligation to publicly update
or revise any forward-looking statements, whether as a result of
new information, future events or otherwise, except as required by
law.
About Bridgemarq Real Estate Services
Bridgemarq is a leading provider of services to residential real
estate brokers and a network of more than 21,000
REALTORS® through its franchise network and corporately
owned brokerages. We operate in Canada under the Royal LePage®,
Proprio Direct®, Via Capitale®, Johnston
& Daniel® and Les Immeubles Mont-Tremblant brands.
For more information, go to www.bridgemarq.com.
BRIDGEMARQ® & DESIGN / BRIDGEMARQ REAL ESTATE SERVICES®,
VIA CAPITALE®, JOHNSTON & DANIEL® and PROPRIO DIRECT® are
registered trademarks of Residential Income Fund L.P. and are used
under licence. ROYAL LEPAGE® is a registered trademark of Royal
Bank of Canada and is used under
licence.
The trademarks REALTOR®, REALTORS® and the REALTOR® logo are
controlled by The Canadian Real Estate Association (CREA) and
identify real estate professionals who are members of CREA.
Bridgemarq Real
Estate Services Inc.
|
|
|
|
|
|
Balance Sheet Highlights
|
|
|
(Unaudited)
|
|
|
($ 000's)
|
December
31,
|
December
31,
|
|
2024
|
2023
|
Cash
|
$
9,088
|
$
5,743
|
Cash held in
trust
|
35,467
|
-
|
Other current
assets
|
9,318
|
4,671
|
Total current
assets
|
53,873
|
10,414
|
Non-current
assets
|
103,572
|
54,478
|
Total
assets
|
$
157,445
|
$
64,892
|
|
|
|
Accounts payable and
accrued liabilities
|
$
16,837
|
$
1,407
|
Customer
deposits
|
35,467
|
-
|
Interest payable on
Exchangeable Units
|
909
|
484
|
Dividends payable to
shareholders
|
1,067
|
1,067
|
Contract transfer
obligation
|
-
|
356
|
Lease
liabilities
|
3,000
|
-
|
Exchangeable
Units
|
93,916
|
-
|
Total current
liabilities
|
151,196
|
3,314
|
Debt
facilities
|
66,904
|
67,022
|
Other non-current
liabilities
|
19,590
|
7,851
|
Exchangeable
Units
|
-
|
43,825
|
Total
Liabilities
|
237,690
|
122,012
|
Shareholders'
deficit
|
(80,245)
|
(57,120)
|
Total Liabilities
and Shareholders' deficit
|
$
157,445
|
$
64,892
|
Interim Earnings
Highlights
|
|
|
|
|
|
Three
months
|
Three months
|
|
|
(Unaudited)
|
ended
|
ended
|
Year
ended
|
Year ended
|
(in 000's) except per
Share amounts
|
December
31,
|
December 31,
|
December
31,
|
December 31,
|
|
2024
|
2023
|
2024
|
2023
|
Gross Commission
Income
|
$
86,699
|
$
-
|
$
288,360
|
$
-
|
Franchise
fees
|
10,466
|
10,059
|
44,994
|
44,845
|
Other
revenue
|
4,333
|
766
|
17,316
|
3,609
|
Revenues
|
101,498
|
10,825
|
350,670
|
48,454
|
|
|
|
|
|
Commissions
|
(83,411)
|
-
|
(274,907)
|
-
|
Cost of other
revenue
|
(714)
|
(193)
|
(5,150)
|
(1,031)
|
Operating
Expenses
|
(12,204)
|
(5,482)
|
(41,932)
|
(22,044)
|
Interest on
debt
|
(1,056)
|
(738)
|
(4,646)
|
(2,967)
|
Interest on lease
obligation
|
(303)
|
-
|
(936)
|
-
|
|
3,810
|
4,412
|
23,099
|
22,412
|
|
|
|
|
|
Impairment and
write-off of intangible assets
|
(854)
|
-
|
(2,629)
|
(201)
|
Amortization of
intangible assets
|
(3,404)
|
(1,708)
|
(11,995)
|
(6,894)
|
Interest on
Exchangeable Units
|
(2,726)
|
(1,452)
|
(9,628)
|
(5,806)
|
Gain (loss) on fair
value of Exchangeable Units
|
(6,436)
|
(1,364)
|
(9,286)
|
(1,098)
|
Gain on settlement of
deferred payments
|
-
|
-
|
1,224
|
-
|
Gain on settlement of
contract transfer obligation
|
-
|
-
|
99
|
-
|
Loss on termination of
lease
|
(45)
|
-
|
(45)
|
-
|
Loss on disposal of
property and equipment
|
(12)
|
|
(12)
|
-
|
Loss on interest rate
swap
|
-
|
(436)
|
-
|
(1,386)
|
Loss on debt facility
amendment
|
-
|
-
|
-
|
(122)
|
Current income tax
expense
|
(592)
|
(642)
|
(2,907)
|
(3,396)
|
Deferred income tax
expense (recovery)
|
627
|
151
|
1,758
|
488
|
Net and
comprehensive earnings (loss)
|
$
(9,632)
|
$
(1,039)
|
$
(10,322)
|
$
3,997
|
Basic earnings
(loss) per share
|
$
(1.02)
|
$
(0.11)
|
$
(1.09)
|
$
0.42
|
Diluted earnings
(loss) per share
|
$
(1.02)
|
$
(0.11)
|
$
(1.09)
|
$
0.42
|
|
|
|
|
|
|
|
|
|
|
Cash Flow
Highlights
|
|
|
|
|
(Unaudited)
|
|
|
|
|
($ 000's)
|
|
|
|
|
|
|
|
|
|
Cash provided by
operating activities:
|
$
1,803
|
$
2,272
|
$
17,099
|
13,667
|
Cash provided by (used
for) investing activities:
|
(463)
|
(271)
|
2,483
|
(1,477)
|
Cash used for financing
activities:
|
(4,387)
|
(3,201)
|
(16,237)
|
(12,866)
|
Change in cash
during the year
|
(3,047)
|
(1,200)
|
3,345
|
(676)
|
Cash, beginning of
the year
|
12,135
|
6,943
|
5,743
|
6,419
|
Cash, end of the
year
|
$
9,088
|
$
5,743
|
$
9,088
|
$
5,743
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow
Highlights
|
|
|
|
|
(Unaudited)
|
|
|
|
|
($ 000's) except per
Share amounts
|
|
|
|
|
|
|
|
|
|
Free Cash
Flow
|
$
1,821
|
$
3,617
|
$
16,810
|
$
18, 074
|
Free Cash Flow per
Share
|
$
0.12
|
$
0.38
|
$
1.12
|
$
1.91
|
Free Cash Flow
Reconciled to Cash Flow from Operating
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months
|
Three months
|
Twelve
months
|
Twelve
months
|
(Unaudited)
|
ended
|
ended
|
ended
|
ended
|
($ 000's)
|
December
31,
|
December 31,
|
December
31,
|
December 31,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Cash flow from
operating activities
|
$
1,803
|
$
2,272
|
$
17,099
|
$
13,667
|
Add
(deduct):
|
|
|
|
|
Interest on Exchangeable
Units
|
2,726
|
1,452
|
9,628
|
5,806
|
Interest on Lease
Obligation
|
303
|
-
|
936
|
-
|
Current Income tax
expense
|
(592)
|
(642)
|
(2,907)
|
(3,396)
|
Income taxes paid
|
507
|
800
|
2,909
|
3,500
|
Changes in non-cash working
capital
|
(1,028)
|
(329)
|
(4,284)
|
(289)
|
Interest expense
|
(4,083)
|
(2,298)
|
(15,210)
|
(9,143)
|
Interest paid
|
3,758
|
2,634
|
13,447
|
9,406
|
Interest income
|
378
|
113
|
1,526
|
404
|
Interest received
|
(378)
|
(113)
|
(1,526)
|
(404)
|
Lease payments
|
(1,105)
|
-
|
(3,276)
|
-
|
Additions to property and
equipment and intangible assets
|
(463)
|
(116)
|
(1,528)
|
(873)
|
Repayment of contract
transfer obligation and other
|
(5)
|
(155)
|
(4)
|
(604)
|
Free Cash
Flow
|
$
1,821
|
$
3,617
|
$
16,810
|
$
18,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net
Earnings Highlights
|
|
|
|
|
(Unaudited)
|
|
|
|
|
(in 000's) except per
Share amounts
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings
(loss)
|
$
(413)
|
$
2,213
|
$
7,326
|
$
12,410
|
Adjusted net earnings
(loss) per Share
|
$
(0.03)
|
$
0.17
|
$
0.49
|
$
0.97
|
|
Three
months
|
Three months
|
Twelve
months
|
Twelve
months
|
(Unaudited)
|
ended
|
ended
|
ended
|
ended
|
($ 000's)
|
December
31,
|
December 31,
|
December
31,
|
December 31,
|
|
2024
|
2023
|
2024
|
2023
|
Gross Commission
Income
|
$
86,699
|
$
-
|
$
288,360
|
$
-
|
Franchise
fees
|
10,466
|
10,059
|
44,994
|
44,845
|
Other
revenue
|
4,333
|
766
|
17,316
|
3,609
|
Revenues
|
101,498
|
10,825
|
350,670
|
48,454
|
|
|
|
|
|
Commissions
|
(83,411)
|
-
|
(274,907)
|
-
|
Cost of other
revenue
|
(714)
|
(193)
|
(5,150)
|
(1,031)
|
Operating
Expenses
|
(12,204)
|
(5,482)
|
(41,932)
|
(22,044)
|
Interest on
debt
|
(1,056)
|
(738)
|
(4,646)
|
(2,967)
|
Interest on lease
obligation
|
(303)
|
-
|
(936)
|
-
|
Impairment and
write-off of intangible assets
|
(854)
|
-
|
(2,629)
|
(201)
|
Amortization of
intangible assets
|
(3,404)
|
(1,708)
|
(11,995)
|
(6,894)
|
Operating
Income
|
(448)
|
2,704
|
8,475
|
15,317
|
|
|
|
|
|
Current income tax
expense
|
(592)
|
(642)
|
(2,907)
|
(3,396)
|
Deferred income tax
recovery
|
627
|
151
|
1,758
|
488
|
Adjusted net earnings
(loss)
|
$
(413)
|
$
2,213
|
$
7,326
|
$
12,410
|
|
Three
months
|
Three months
|
Twelve
months
|
Twelve
months
|
(Unaudited)
|
ended
|
ended
|
ended
|
ended
|
($ 000's)
|
December
31,
|
December 31,
|
December
31,
|
December 31,
|
|
2024
|
2023
|
2024
|
2023
|
Net and comprehensive
earnings (loss)
|
$
(9,632)
|
$
(1,039)
|
$
(10,322)
|
$
3,997
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
Interest on
Exchangeable Units
|
2,726
|
1,452
|
9,628
|
5,806
|
Gain (loss) on fair
value of Exchangeable Units
|
6,436
|
1,364
|
9,286
|
1,098
|
Gain on settlement of
deferred payments
|
-
|
-
|
(1,224)
|
-
|
Gain on settlement of
contract transfer obligation
|
-
|
-
|
(99)
|
-
|
Loss on termination of
lease
|
45
|
-
|
45
|
-
|
Loss on disposal of
property and equipment
|
12
|
-
|
12
|
-
|
Loss on interest rate
swap
|
-
|
436
|
-
|
1,386
|
Loss on debt facility
amendment
|
-
|
-
|
-
|
122
|
Adjusted net earnings
(loss)
|
$
(413)
|
$
2,213
|
$
7,326
|
$
12,410
|
SOURCE Bridgemarq Real Estate Services Inc.