SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

For the month of February 2024 (Report No. 2)

Commission File Number: 0-27466

NICE LTD.
(Translation of Registrant’s Name into English)

13 Zarchin Street, P.O. Box 690, Ra’anana 4310602, Israel
(Address of Principal Executive Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
 
Form 20-F ☒     Form 40-F ☐
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
 


THE GAAP FINANCIAL STATEMENTS ATTACHED TO THE PRESS RELEASE ATTACHED HERETO AS EXHIBIT 99.1 OF THIS REPORT ON FORM 6-K ARE HEREBY INCORPORATED BY REFERENCE INTO NICE LTD.`S (“NICE”) REGISTRATION STATEMENTS ON FORM S-8 (REGISTRATION STATEMENT NOS. 333-166364, 333-168100, 333-171165, 333-162795, 333-162110, 333-06784, 333-08146, 333-11842, 333-09350, 333-11154, 333-111112, 333-111113, 333-134355, 333-144589, 333-145981, 333-153230, 333-177510, 333-179408, 333-181375, 333-191176, 333-199904, 333-210341, 333-210343, 333-210344, 333-214584, 333-226930, 333-228911, 333-249186 and 333-270969), AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS SUBMITTED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.
 
CONTENTS
 
This Report on Form 6-K of NICE consists of the following documents, which are attached hereto and incorporated by reference herein:
 
99.1          Press Release: NICE Reports 20% Year-Over-Year Cloud Revenue Growth and 16% Year-Over-Year EPS Growth for the Fourth Quarter 2023, Dated February 22, 2024.
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
NICE LTD.

By:      /s/ Tali Mirsky
Name: Tali Mirsky
Title:   Corporate VP, General Counsel and Corporate Secretary
 
Dated: February 22, 2024



EXHIBIT INDEX



Exhibit 99.1


NICE Reports 20% Year-Over-Year Cloud Revenue Growth and 16% Year-Over-
Year EPS Growth for the Fourth Quarter 2023


17% growth in operating cash flow for full year 2023 totaling a record $561 million

300% growth in number of AI deals for full year 2023

Company expects to cross $2.7 billion in total revenue, exceed $2 billion in cloud revenue and significantly increase EPS for full year 2024

Hoboken, New Jersey, February 22, 2024 - NICE (NASDAQ: NICE) today announced results for the fourth quarter ended December 31, 2023, as compared to the corresponding period of the previous year.

Fourth Quarter 2023 Financial Highlights *

GAAP
Non-GAAP
Total revenue was $623.2 million and increased 10%
Total revenue was $623.2 million and increased 10%
Cloud revenue was $429.0 million and increased 20%
Cloud revenue was $429.0 million and increased 20%
Cloud gross margin was 65.8% compared to 64.5% last year
Cloud gross margin was 71.1% compared to 70.5% last year
Operating income was $122.7 million and increased 40%
Operating income was $186.9 million and increased 15%
Operating margin was 19.7% compared to 15.4% last year
Operating margin was 30.0% compared to 28.6% last year
Diluted EPS was $1.24 and increased 16%
Diluted EPS was $2.36 and increased 16%
Operating cash flow was $180.5 million and increased 2%
 

Full Year 2023 Financial Highlights *

GAAP
Non-GAAP
Total revenue was $2,377.5 million and increased 9%
Total revenue was $2,377.5 million and increased 9%
Cloud revenue was $1,581.8 million and increased 22%
Cloud revenue was $1,581.8 million and increased 22%
Cloud gross margin was 65.0% compared to 63.5% last year
Cloud gross margin was 70.5% compared to 70.0% last year
Operating income was $435.2 million and increased 30%
Operating income was $703.8 million and increased 13%
Operating margin was 18.3% compared to 15.4% last year
Operating margin was 29.6% compared to 28.7% last year
Diluted EPS was $5.11 and increased 28%
Diluted EPS was $8.79 and increased 15%
Operating cash flow was $561.4 million and increased 17%
 

* There was no contribution to NICE’s income statement from LiveVox in 2023.


“Our excellent fourth quarter helped fuel another year of great financial results, including $2.4 billion of total revenue, 22% cloud revenue growth and nearly 30% operating margin, resulting in profitability and operating cash flow that continues to outperform our competitors by a wide margin,” said Barak Eilam, CEO of NICE.

Mr. Eilam continued, “As we enter 2024 following the outstanding success of last year it is now clear that AI has become an overarching catalyst unlocking multiple vectors of growth. Our leading-edge AI bolstered by our unique data assets is increasing NICE’s cloud win rates across the board, it is the bedrock of our rapid expansion into digital engagement, it is the convergence power igniting the adoption of our platform and it is a source for a growing number of brand-new AI-based solutions with incremental revenue streams.”

GAAP Financial Highlights for the Fourth Quarter and Full Year Ended December 31:

Revenues:
Fourth quarter 2023 total revenues increased 10% to $623.2 million compared to $568.6 million for the fourth quarter of 2022.
Full year 2023 total revenues increased 9% to $2,377.5 million compared to $2,181.3 million for the full year 2022.

Gross Profit:
Fourth quarter 2023 gross profit was $422.3 million compared to $387.6 million for the fourth quarter of 2022. Fourth quarter 2023 gross margin was 67.8% compared to 68.2% for the fourth quarter of 2022.
Full year 2023 gross profit was $1,609.3 million compared to $1,497.6 million for the full year 2022. Full year 2023 gross margin was 67.7% compared to 68.7% for the full year 2022.

Operating Income:
Fourth quarter 2023 operating income increased 40% to $122.7 million compared to $87.8 million for the fourth quarter of 2022. Fourth quarter 2023 operating margin was 19.7% compared to 15.4% for the fourth quarter of 2022.
Full year 2023 operating income was $435.2 million compared to $335.2 million for the full year 2022. Full year 2023 operating margin was 18.3% compared to 15.4% for the full year 2022.

Net Income:
Fourth quarter 2023 net income increased 15% to $81.7 million compared to $71.2 million for the fourth quarter of 2022. Fourth quarter 2023 net income margin was 13.1% compared to 12.5% for the fourth quarter of 2022.
Full year 2023 net income was $338.3 million compared to $265.9 million for the full year 2022. Full year 2023 net income margin was 14.2% compared to 12.2% for the full year 2022.

Fully Diluted Earnings Per Share:
Fully diluted earnings per share for the fourth quarter of 2023 increased 16% to $1.24 compared to $1.07 in the fourth quarter of 2022.
Fully diluted earnings per share for the full year 2023 increased 28% to $5.11 compared to $4.00 for the full year 2022.

Cash Flow and Cash Balance:
Fourth quarter 2023 operating cash flow was $180.5 million and full year 2023 operating cash flow was $561.4 million.
In the fourth quarter 2023, $69.0 million was used for share repurchases and for the full year 2023, $288.4 million were used for share repurchases.
As of December 31, 2023, total cash and cash equivalents, and short-term investments were $1,407.8 million. Our debt, net of a hedge instrument, was $544.4 million, resulting in net cash and investments of $863.4 million.
 
Non-GAAP Financial Highlights for the Fourth Quarter and Full Year Ended December 31:
 
Revenues:
Fourth quarter 2023 Non-GAAP total revenues increased 10% to $623.2 million compared to $568.6 million for the fourth quarter of 2022.
Full year 2023 Non-GAAP total revenues increased 9% to $2,377.5 million compared to $2,181.3 million for the full year 2022.

Gross Profit:
Fourth quarter 2023 Non-GAAP gross profit increased to $448.2 million compared to $412.6 million for the fourth quarter of 2022. Fourth quarter 2023 Non-GAAP gross margin was 71.9% compared to 72.6% for the fourth quarter of 2022.
Full year 2023 gross profit was $1,708.8 million compared to $1,594.6 million for the full year 2022. Full year 2023 gross margin was 71.9% compared to 73.1% for the full year 2022.


Operating Income:
Fourth quarter 2023 Non-GAAP operating income increased 15% to $186.9 million compared to $162.8 million for the fourth quarter of 2022. Fourth quarter 2023 Non-GAAP operating margin was 30.0% compared to 28.6% for the fourth quarter of 2022.
Full year 2023 operating income increased 13% to $703.8 million compared to $625.1 million for the full year 2022. Full year 2023 operating margin was 29.6% compared to 28.7% for the full year 2022.

Net Income:
Fourth quarter 2023 Non-GAAP net income increased 14% to $154.9 million compared to $135.3 million for the fourth quarter of 2022. Fourth quarter 2023 Non-GAAP net income margin totaled 24.9% compared to 23.8% for the fourth quarter of 2022.
Full year 2023 net income increased 15% to $582.7 million compared to $506.8 million for the full year 2022. Full year 2023 net income margin was 24.5% compared to 23.2% for the full year 2022.

Fully Diluted Earnings Per Share:
Fourth quarter 2023 Non-GAAP fully diluted earnings per share increased 15% to $2.36 compared to $2.04 for the fourth quarter of 2022.
Fully diluted earnings per share for the full year 2023 increased 15% to $8.79 compared to $7.62 for the full year 2022.

First Quarter and Full Year 2024 Guidance:
 
First-Quarter 2024:
First-quarter 2024 Non-GAAP total revenues are expected to be in a range of $650 million to $660 million, representing 15% growth year over year at the midpoint.

First-quarter 2024 Non-GAAP fully diluted earnings per share are expected to be in a range of $2.40 to $2.50, representing 21% growth year over year at the midpoint.

Full-Year 2024:
Full-year 2024 Non-GAAP total revenues are expected to be in a range of $2,715 million to $2,735 million, representing 15% growth at the midpoint compared to full-year 2023.

Full year 2024 Non-GAAP fully diluted earnings per share are expected to be in a range of $10.40 to $10.60, representing 19% growth at the midpoint compared to full-year 2023.

The above guidance includes the following expectations:


Full-year 2024 cloud revenue growth of at least 18% year over year, exclusive of any contribution from the LiveVox acquisition.

LiveVox is expected to contribute incrementally an approximate $142 million to cloud revenue for full-year 2024.


Quarterly Results Conference Call

NICE management will host its earnings conference call today February 22, 2024, at 8:30 AM ET, 13:30 GMT, 15:30 Israel, to discuss the results and the company's outlook. To participate in the call, please dial into the following numbers: United States 1-877-407-4018 or +1-201-689-8471, United Kingdom 0-800-756-3429, Israel 1-809-406-247.

The call will be webcast live on the Company’s website at https://www.nice.com/investor-relations/upcoming-event.

Explanation of Non-GAAP measures
Non-GAAP financial measures are included in this press release. Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude share-based compensation, amortization of acquired intangible assets, acquisition related expenses, amortization of discount on debt and loss from extinguishment of debt and the tax effect of the Non-GAAP adjustments.

The Company believes that these Non-GAAP financial measures, used in conjunction with the corresponding GAAP measures, provide investors with useful supplemental information about the financial performance of our business. We believe Non-GAAP financial measures are useful to investors as a measure of the ongoing performance of our business. Our management regularly uses our supplemental Non-GAAP financial measures internally to understand, manage and evaluate our business and to make financial, strategic and operating decisions. These Non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Our Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. These Non-GAAP financial measures may differ materially from the Non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income. The Company provides guidance only on a Non-GAAP basis. A reconciliation of guidance from a GAAP to Non-GAAP basis is not available due to the unpredictability and uncertainty associated with future events that would be reported in GAAP results and would require adjustments between GAAP and Non-GAAP financial measures, including the impact of future possible business acquisitions. Accordingly, a reconciliation of the guidance based on Non-GAAP financial measures to corresponding GAAP financial measures for future periods is not available without unreasonable effort.

About NICE
NICE (Nasdaq: NICE) is the worldwide leading provider of both cloud and on-premises enterprise software solutions that empower organizations to make smarter decisions based on advanced analytics of structured and unstructured data. NICE helps organizations of all sizes deliver better customer service, ensure compliance, combat fraud and safeguard citizens. Over 25,000 organizations in more than 150 countries, including over 85 of the Fortune 100 companies, are using NICE solutions.

Investor Relations Contact
Marty Cohen, +1 551 256 5354, ir@nice.com, ET
Omri Arens, +972 3 763-0127, ir@nice.com, CET

Media Contact
Chris Irwin-Dudek, +1 (551) 256-5140, Chris.Irwin-Dudek@nice.com          

Trademark Note: NICE and the NICE logo are trademarks or registered trademarks of NICE. All other marks are trademarks of their respective owners. For a full list of NICE' marks, please see: http://www.nice.com/nice-trademarks.


Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements may be identified by words such as “believe,” “expect,” “seek,” “may,” “will,” “intend,” “should,” “project,” “anticipate,” “plan,” and similar expressions. Forward-looking statements are based on the current beliefs, expectations and assumptions of the Company’s management regarding the future of the Company’s business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Examples of forward-looking statements include guidance regarding the Company’s revenue and earnings and the growth of our cloud, analytics and artificial intelligence business.
 
Forward looking statements are inherently subject to significant economic, competitive and other uncertainties and contingencies, many of which are beyond the control of management. The Company cautions that these statements are not guarantees of future performance, and investors should not place undue reliance on them. There are or will be important known and unknown factors and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements.  These factors, include, but are not limited to, risks associated with changes in economic and business conditions, competition, successful execution of the Company’s growth strategy, success and growth of the Company’s cloud Software-as-a-Service business, difficulties in making additional acquisitions or effectively integrating acquired operations, products, technologies and personnel, the Company’s dependency on third-party cloud computing platform providers, hosting facilities and service partners, rapidly changing technology, cyber security attacks or other security breaches against the Company, privacy concerns and legislation impacting the Company’s business, changes in currency exchange rates and interest rates, the effects of additional tax liabilities resulting from our global operations, the effect of unexpected events or geo-political conditions, such as the impact of conflicts in the Middle East, that may disrupt our business and the global economy and various other factors and uncertainties discussed in our filings with the U.S. Securities and Exchange Commission (the “SEC”).
 
You are encouraged to carefully review the section entitled “Risk Factors” in our latest Annual Report on Form 20-F and our other filings with the SEC for additional information regarding these and other factors and uncertainties that could affect our future performance. The forward-looking statements contained in this press release speak only as of the date hereof, and the Company undertakes no obligation to update or revise them, whether as a result of new information, future developments or otherwise, except as required by law.
 
###

 
NICE LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands

   
December 31,
   
December 31,
 
   
2023
   
2022
 
   
Unaudited
   
Audited
 
             
ASSETS
           
             
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
511,795
   
$
529,596
 
Short-term investments
   
896,044
     
1,041,943
 
Trade receivables
   
585,154
     
518,517
 
Debt hedge option
   
121,922
     
122,323
 
Prepaid expenses and other current assets
   
197,967
     
204,754
 
                 
Total current assets
   
2,312,882
     
2,417,133
 
                 
LONG-TERM ASSETS:
               
Property and equipment, net
   
174,414
     
159,285
 
Deferred tax assets
   
178,971
     
116,889
 
Other intangible assets, net
   
305,501
     
209,605
 
Operating lease right-of-use assets
   
104,565
     
102,893
 
Goodwill
   
1,821,969
     
1,617,118
 
Prepaid expenses and other long-term assets
   
219,332
     
231,496
 
                 
Total long-term assets
   
2,804,752
     
2,437,286
 
                 
TOTAL ASSETS
 
$
5,117,634
   
$
4,854,419
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES:
               
Trade payables
 
$
66,036
   
$
56,019
 
Deferred revenues and advances from customers
   
302,649
     
338,930
 
Current maturities of operating leases
   
13,747
     
13,525
 
Debt
   
209,229
     
209,292
 
Accrued expenses and other liabilities
   
528,660
     
523,451
 
                 
Total current liabilities
   
1,120,321
     
1,141,217
 
                 
LONG-TERM LIABILITIES:
               
Deferred revenues and advances from customers
   
52,458
     
57,211
 
Operating leases
   
102,909
     
99,262
 
Deferred tax liabilities
   
8,596
     
7,336
 
Debt
   
457,081
     
455,382
 
Other long-term liabilities
   
21,769
     
38,588
 
                 
Total long-term liabilities
   
642,813
     
657,779
 
                 
SHAREHOLDERS' EQUITY
               
Nice Ltd's equity
   
3,341,132
     
3,042,085
 
Non-controlling interests
   
13,368
     
13,338
 
                 
Total shareholders' equity
   
3,354,500
     
3,055,423
 
                 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
5,117,634
   
$
4,854,419
 



NICE LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
U.S. dollars in thousands (except per share amounts)

   
Quarter ended
   
Year to date
 
   
December 31,
   
December 31,
 
   
2023
   
2022
   
2023
   
2022
 
   
Unaudited
   
Audited
   
Unaudited
   
Audited
 
                         
Revenue:
                       
Cloud
 
$
428,986
   
$
358,850
   
$
1,581,825
   
$
1,295,323
 
Services
   
162,365
     
161,208
     
641,387
     
650,116
 
Product
   
31,841
     
48,502
     
154,296
     
235,855
 
Total revenue
   
623,192
     
568,560
     
2,377,508
     
2,181,294
 
                                 
Cost of revenue:
                               
Cloud
   
146,510
     
127,309
     
553,654
     
472,805
 
Services
   
48,674
     
46,339
     
188,890
     
183,938
 
Product
   
5,694
     
7,332
     
25,629
     
26,945
 
Total cost of revenue
   
200,878
     
180,980
     
768,173
     
683,688
 
                                 
Gross profit
   
422,314
     
387,580
     
1,609,335
     
1,497,606
 
                                 
Operating expenses:
                               
Research and development, net
   
81,119
     
81,964
     
322,708
     
306,073
 
Selling and marketing
   
154,500
     
148,198
     
599,114
     
609,833
 
General and administrative
   
64,030
     
69,594
     
252,286
     
246,527
 
Total operating expenses
   
299,649
     
299,756
     
1,174,108
     
1,162,433
 
                                 
Operating income
   
122,665
     
87,824
     
435,227
     
335,173
 
                                 
Financial expenses (income) and other, net
   
2,635
     
(9,127
)
   
(22,473
)
   
(10,159
)
                                 
Income before tax
   
120,030
     
96,951
     
457,700
     
345,332
 
Taxes on income
   
38,378
     
25,765
     
119,399
     
79,387
 
Net income
 
$
81,652
   
$
71,186
   
$
338,301
   
$
265,945
 
                                 
Earnings per share:
                               
Basic
 
$
1.29
   
$
1.11
   
$
5.32
   
$
4.17
 
Diluted
 
$
1.24
   
$
1.07
   
$
5.11
   
$
4.00
 
                                 
Weighted average shares outstanding:
                               
Basic
   
63,283
     
63,961
     
63,590
     
63,790
 
Diluted
   
65,749
     
66,285
     
66,265
     
66,465
 



NICE LTD. AND SUBSIDIARIES
CONSOLIDATED CASH FLOW STATEMENTS
U.S. dollars in thousands

   
Quarter ended
   
Year to date
 
   
December 31,
   
December 31,
 
   
2023
   
2022
   
2023
   
2022
 
   
Unaudited
   
Audited
   
Unaudited
   
Audited
 
                         
Operating Activities
                       
                         
Net income
 
$
81,652
   
$
71,186
   
$
338,301
   
$
265,945
 
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Depreciation and amortization
   
41,212
     
47,469
     
167,360
     
176,546
 
Share-based compensation
   
46,170
     
49,015
     
176,658
     
182,704
 
Amortization of premium and discount and accrued interest on marketable securities
   
436
     
1,160
     
2,480
     
8,322
 
Deferred taxes, net
   
(35,833
)
   
(28,992
)
   
(66,620
)
   
(52,618
)
Changes in operating assets and liabilities:
                               
Trade Receivables, net
   
(16,572
)
   
(44,077
)
   
(34,292
)
   
(129,712
)
Prepaid expenses and other current assets
   
95,413
     
8,600
     
73,052
     
(31,673
)
Operating lease right-of-use assets
   
3,833
     
3,579
     
12,518
     
20,393
 
Trade payables
   
2,642
     
18,280
     
3,426
     
19,923
 
Accrued expenses and other current liabilities
   
(27,012
)
   
43,967
     
(55,703
)
   
33,684
 
Deferred revenue
   
(6,285
)
   
8,749
     
(45,947
)
   
6,417
 
Realized loss on marketable securities, net
   
12,271
     
-
     
12,271
     
-
 
Operating lease liabilities
   
441
     
(3,703
)
   
(11,100
)
   
(26,191
)
Amortization of discount on long-term debt
   
1,166
     
1,151
     
4,615
     
4,582
 
Loss from extinguishment of debt
   
16
     
-
     
53
     
1,206
 
Change in fair value of contingent consideration
   
(18,258
)
   
-
     
(18,258
)
   
-
 
Other
   
(796
)
   
322
     
2,616
     
187
 
  Net cash provided by operating activities
   
180,496
     
176,706
     
561,430
     
479,715
 
                                 
Investing Activities
                               
                                 
Purchase of property and equipment
   
(6,079
)
   
(10,941
)
   
(29,205
)
   
(31,893
)
Purchase of Investments
   
(29,620
)
   
(30,840
)
   
(230,263
)
   
(396,297
)
Proceeds from Investments
   
129,006
     
33,156
     
436,044
     
355,560
 
Capitalization of internal use software costs
   
(13,868
)
   
(12,826
)
   
(54,974
)
   
(49,997
)
Payments for business acquisitions, net of cash acquired
   
(396,780
)
   
(30,000
)
   
(415,185
)
   
(29,724
)
Net cash provided used in investing activities
   
(317,341
)
   
(51,451
)
   
(293,583
)
   
(152,351
)
                                 
Financing Activities
                               
                                 
Proceeds from issuance of shares upon exercise of options
   
803
     
529
     
2,570
     
953
 
Purchase of treasury shares
   
(69,026
)
   
(24,543
)
   
(288,443
)
   
(144,944
)
Dividends paid to noncontrolling interest
   
(291
)
   
-
     
(1,771
)
   
(376
)
Repayment of debt
   
(1,071
)
   
(4
)
   
(2,628
)
   
(20,132
)
 Net cash used in financing activities
   
(69,585
)
   
(24,018
)
   
(290,272
)
   
(164,499
)
                                 
Effect of exchange rates on cash and cash equivalents
   
3,754
     
3,877
     
2,643
     
(8,425
)
                                 
Net change in cash, cash equivalents and restricted cash
   
(202,676
)
   
105,114
     
(19,782
)
   
154,440
 
Cash, cash equivalents and restricted cash, beginning of period
 
$
715,990
   
$
427,982
   
$
533,096
   
$
378,656
 
                                 
Cash, cash equivalents and restricted cash, end of period
 
$
513,314
   
$
533,096
   
$
513,314
   
$
533,096
 
                                 
Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheet:
                         
Cash and cash equivalents
 
$
511,795
   
$
529,596
   
$
511,795
   
$
529,596
 
Restricted cash included in other current assets
 
$
1,519
   
$
3,500
   
$
1,519
   
$
3,500
 
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
 
$
513,314
   
$
533,096
   
$
513,314
   
$
533,096
 



NICE LTD. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
U.S. dollars in thousands (except per share amounts)

   
Quarter ended
   
Year to date
 
   
December 31,
   
December 31,
 
   
2023
   
2022
   
2023
   
2022
 
                                 
GAAP revenues
 
$
623,192
   
$
568,560
   
$
2,377,508
   
$
2,181,294
 
Non-GAAP revenues
 
$
623,192
   
$
568,560
   
$
2,377,508
   
$
2,181,294
 
                                 
GAAP cost of revenue
 
$
200,878
   
$
180,980
   
$
768,173
   
$
683,688
 
Amortization of acquired intangible assets on cost of cloud
   
(17,935
)
   
(18,940
)
   
(75,667
)
   
(74,791
)
Amortization of acquired intangible assets on cost of services
   
-
     
-
     
-
     
(377
)
Amortization of acquired intangible assets on cost of product
   
(255
)
   
(241
)
   
(1,021
)
   
(1,017
)
Valuation adjustment on acquired deferred cost of cloud
   
-
     
13
     
-
     
54
 
Cost of cloud revenue adjustment (1)
   
(4,605
)
   
(2,451
)
   
(10,965
)
   
(8,840
)
Cost of services revenue adjustment (1)
   
(3,142
)
   
(3,233
)
   
(11,906
)
   
(11,497
)
Cost of product revenue adjustment (1)
   
15
     
(147
)
   
121
     
(548
)
Non-GAAP cost of revenue
 
$
174,956
   
$
155,981
   
$
668,735
   
$
586,672
 
                                 
GAAP gross profit
 
$
422,314
   
$
387,580
   
$
1,609,335
   
$
1,497,606
 
Gross profit adjustments
   
25,922
     
24,999
     
99,438
     
97,016
 
Non-GAAP gross profit
 
$
448,236
   
$
412,579
   
$
1,708,773
   
$
1,594,622
 
                                 
GAAP operating expenses
 
$
299,649
   
$
299,756
   
$
1,174,108
   
$
1,162,433
 
Research and development (1)
   
(6,997
)
   
(9,736
)
   
(31,402
)
   
(33,561
)
Sales and marketing (1,2)
   
(11,515
)
   
(13,993
)
   
(48,048
)
   
(57,114
)
General and administrative (1,2)
   
(34,588
)
   
(20,549
)
   
(92,291
)
   
(73,540
)
Amortization of acquired intangible assets
   
(3,506
)
   
(5,748
)
   
(15,757
)
   
(28,901
)
Valuation adjustment on acquired deferred commission
   
22
     
43
     
128
     
196
 
Change in fair value of contingent consideration
   
18,258
     
-
     
18,258
     
-
 
Non-GAAP operating expenses
 
$
261,323
   
$
249,773
   
$
1,004,996
   
$
969,513
 
                                 
GAAP financial and other income, net
 
$
2,635
   
$
(9,127
)
 
$
(22,473
)
 
$
(10,159
)
Amortization of discount and loss of extinguishment on debt
   
(1,182
)
   
(1,151
)
   
(4,668
)
   
(5,788
)
Realized loss on marketable securities, net
   
(12,271
)
   
-
     
(12,271
)
   
-
 
Change in fair value of contingent consideration
   
-
     
-
     
(817
)
   
-
 
Non-GAAP financial and other income, net
   
(10,818
)
   
(10,278
)
   
(40,229
)
   
(15,947
)
                                 
GAAP taxes on income
 
$
38,378
   
$
25,765
   
$
119,399
   
$
79,387
 
Tax adjustments re non-GAAP adjustments
   
4,464
     
12,037
     
41,937
     
54,897
 
Non-GAAP taxes on income
 
$
42,842
   
$
37,802
   
$
161,336
   
$
134,284
 
                                 
GAAP net income
 
$
81,652
   
$
71,186
   
$
338,301
   
$
265,945
 
Valuation adjustment on acquired deferred cost of cloud revenue
   
-
     
(13
)
   
-
     
(54
)
Amortization of acquired intangible assets
   
21,696
     
24,929
     
92,445
     
105,086
 
Valuation adjustment on acquired deferred commission
   
(22
)
   
(43
)
   
(128
)
   
(196
)
Share-based compensation (1)
   
47,298
     
50,061
     
180,504
     
185,052
 
Acquisition related expenses (2)
   
13,534
     
48
     
13,987
     
48
 
Amortization of discount and loss of extinguishment on debt
   
1,182
     
1,151
     
4,668
     
5,788
 
Realized loss on marketable securities, net
   
12,271
     
-
     
12,271
     
-
 
Change in fair value of contingent consideration
   
(18,258
)
   
-
     
(17,441
)
   
-
 
Tax adjustments re non-GAAP adjustments
   
(4,464
)
   
(12,037
)
   
(41,937
)
   
(54,897
)
Non-GAAP net income
 
$
154,889
   
$
135,282
   
$
582,670
   
$
506,772
 
                                 
GAAP diluted earnings per share
 
$
1.24
   
$
1.07
   
$
5.11
   
$
4.00
 
                                 
Non-GAAP diluted earnings per share
 
$
2.36
   
$
2.04
   
$
8.79
   
$
7.62
 
                                 
Shares used in computing GAAP diluted earnings per share
   
65,749
     
66,285
     
66,265
     
66,465
 
                                 
Shares used in computing non-GAAP diluted earnings per share
   
65,749
     
66,285
     
66,265
     
66,465
 



NICE LTD. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP RESULTS  (continued)
U.S. dollars in thousands

(1
)
Share-based Compensation
                       
        
Quarter ended
   
Year to date
 
        
December 31,
   
December 31,
 
       
2023
   
2022
   
2023
   
2022
 
                                     
   
Cost of cloud revenue
 
$
4,605
   
$
2,451
   
$
10,965
   
$
8,840
 
   
Cost of services revenue
   
3,142
     
3,233
     
11,906
     
11,497
 
   
Cost of product revenue
   
(15
)
   
147
     
(121
)
   
548
 
   
Research and development
   
6,997
     
9,736
     
31,402
     
33,561
 
   
Sales and marketing
   
11,515
     
13,993
     
48,023
     
57,114
 
   
General and administrative
   
21,054
     
20,501
     
78,329
     
73,492
 
        
$
47,298
   
$
50,061
   
$
180,504
   
$
185,052
 

(2
)
Acquisition related expenses
                       
        
Quarter ended
   
Year to date
 
        
December 31,
   
December 31,
 
       
2023
   
2022
   
2023
   
2022
 
                                     
   
Sales and marketing
 
$
-
   
$
-
   
$
25
   
$
-
 
   
General and administrative
   
13,534
     
48
     
13,962
     
48
 
        
$
13,534
   
$
48
   
$
13,987
   
$
48
 



NICE LTD. AND SUBSIDIARIES
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP EBITDA
U.S. dollars in thousands

   
Quarter ended
   
Year to date
 
   
December 31,
   
December 31,
 
   
2023
   
2022
   
2023
   
2022
 
   
Unaudited
   
Audited
   
Unaudited
   
Audited
 
                         
GAAP net income
 
$
81,652
   
$
71,186
   
$
338,301
   
$
265,945
 
Non-GAAP adjustments:
                               
Depreciation and amortization
   
41,212
     
47,469
     
167,360
     
176,546
 
Share-based Compensation
   
46,170
     
49,015
     
176,658
     
182,704
 
Financial and other expense/ (income), net
   
2,635
     
(9,127
)
   
(22,473
)
   
(10,159
)
Acquisition related expenses
   
13,534
     
48
     
13,987
     
48
 
Change in fair value of contingent consideration
   
(18,258
)
   
-
     
(18,258
)
   
-
 
Valuation adjustment on acquired deferred commission
   
(22
)
   
(43
)
   
(128
)
   
(196
)
Valuation adjustment on acquired deferred cost of cloud
   
-
     
(13
)
   
-
     
(54
)
Taxes on income
   
38,378
     
25,765
     
119,399
     
79,387
 
Non-GAAP EBITDA
 
$
205,301
   
$
184,300
   
$
774,846
   
$
694,221
 



NICE LTD. AND SUBSIDIARIES
NON-GAAP RECONCILIATION - FREE CASH FLOW FROM CONTINUING OPERATIONS
U.S. dollars in thousands

   
Quarter ended
   
Year to date
 
   
December 31,
   
December 31,
 
   
2023
   
2022
   
2023
   
2022
 
   
Unaudited
   
Audited
   
Unaudited
   
Audited
 
                         
Free cash flow (a)
                       
Net cash provided by operating activities
 
$
180,496
   
$
176,706
   
$
561,430
   
$
479,715
 
                                 
Purchase of property and equipment
   
(6,079
)
   
(10,941
)
   
(29,205
)
   
(31,893
)
Capitalization of internal use software costs
   
(13,868
)
   
(12,826
)
   
(54,974
)
   
(49,997
)
                                 
Free Cash Flow
 
$
160,549
   
$
152,939
   
$
477,251
   
$
397,825
 

(a) Free cash flow from continuing operations is defined as operating cash flows from continuing operations less capital expenditures of the continuing operations and less capitalization of internal use software costs.



Grafico Azioni NICE (NASDAQ:NICE)
Storico
Da Mar 2024 a Apr 2024 Clicca qui per i Grafici di NICE
Grafico Azioni NICE (NASDAQ:NICE)
Storico
Da Apr 2023 a Apr 2024 Clicca qui per i Grafici di NICE