
20 March 2025
Wickes Group plc - Full Year
Results 2024
for the
52 weeks to 28 December 2024
Strong market outperformance
in FY24 with Adjusted PBT at upper end of market
expectations
Good start to 2025 and £20m
share buyback announced
Financial Summary
•
|
Continued growth in
Retail1 with revenue +1.9%; Challenging market
conditions led to 10.5% decline in Design &
Installation2 revenue; Total revenue of £1,538.8m (2023:
£1,553.8m) down 1.0% year-on-year
|
•
|
Productivity initiatives largely
mitigated impact of operating cost headwinds
|
•
|
Adjusted profit before tax of £43.6m
(2023: £52.0m), due to weaker consumer demand for larger ticket
items and operating cost inflation
|
•
|
Statutory profit before tax of
£23.2m (2023: £41.1m), reflecting a non-cash impairment charge
booked against IFRS 16 lease assets and property, plant and
equipment
|
•
|
Net cash position of £86.3m (2023
£97.5m) and average cash across the year of £144.3m
|
•
|
Final dividend declared of 7.3p,
giving a total of 10.9p for the full year. Total returns to
shareholders of £41.1m in the year from dividends and completion of
£25m share buyback
|
•
|
New £20m share buyback announced
today
|
Strategic Highlights
•
|
Sustained growth in volumes and
LFL3 sales in Retail driven by strong TradePro sales
growth of +14%, with growth in active members4 to
581,000 (2023: 478,000)
|
•
|
Accelerated increase in Retail
market share5 with particular gains in decorative and
garden
|
•
|
Actions taken in Design &
Installation led to Q4 growth in ordered sales6 for the
first time since Q2 2023 and improvement in LFL delivered
sales7 from -18.3% in H1 to -8.4% in H2
|
•
|
Digital investments driving improved
customer journey, higher customer satisfaction ratings and
productivity
|
•
|
7 refits completed and 4 new stores
opened, creating c. 120 new jobs. Store opening programme for 2025
includes four former Homebase stores
|
•
|
Recognition of our Responsible
Business Strategy: FTSE4Good index, CDP Climate 'B', MSCI
'AAA'
|
Current Trading & Outlook
Trading in the first 11 weeks of
2025 has been in line with our expectations. Positive LFL sales
growth continues in Retail. In Design & Installation, while
delivered revenue growth remains negative, ordered sales are in
positive growth for the second quarter in a row.
The actions we have taken across the
business to invest in our growth levers and productivity position
us well for 2025, notwithstanding the uncertain market outlook for
larger ticket purchases and the continued cost headwinds. We remain
comfortable with current consensus expectations for adjusted PBT
for 2025.
Our spring trading update is
expected to be released in mid-May.
David Wood, Chief Executive of Wickes,
commented:
"2024 was a year of strong progress for Wickes as our balanced
business model and brand strength saw us continue to deliver for
customers and take further market share.
"We grew volumes and share throughout the year in Retail as
customers bought more of our products for their home improvement
projects, however big or small. In Design and Installation, we have
been encouraged by a return to growth in ordered sales in Q4
following the actions we took to enhance our customer offer and
experience.
"Given the strong progress over the last twelve months and the
good start to Q1, we are well on track for the coming year. I would
like to thank my colleagues for their continued hard work and
support and, together, we remain focused on helping the nation feel
house proud."
Summary of full year financial results
£m
|
52 weeks to 28 Dec
2024
|
52 weeks to
30 Dec 2023
|
Change
|
Statutory revenue
Retail
Design & Installation
|
1,538.8
1,212.3
326.5
|
1,553.8
1,189.1
364.7
|
(1.0)%
1.9%
(10.5)%
|
Statutory gross profit
Gross profit margin
|
566.6
36.8%
|
565.0
36.4%
|
0.3%
+0.5ppts
|
Statutory operating
profit
Operating profit margin
|
47.3
3.1%
|
62.9
4.0%
|
(24.8)%
-1.0ppt
|
Statutory profit before
tax
|
23.2
|
41.1
|
(43.6)%
|
Adjusted8 gross profit
Gross profit margin
|
565.1
36.7%
|
568.1
36.6%
|
(0.5)%
+0.2ppts
|
Adjusted8 operating profit
Adjusted
operating profit margin
|
67.4
4.4%
|
73.8
4.7%
|
(8.7)%
-0.4ppts
|
Adjusted8 profit before tax
|
43.6
|
52.0
|
(16.2)%
|
Adjusted8 basic earnings per
share
|
14.1p
|
15.1p
|
(6.6)%
|
Basic earnings per share
|
7.7p
|
11.8p
|
(34.7)%
|
Full year dividend
|
10.9p
|
10.9p
|
N/A
|
Investor & Analyst meeting
A presentation for investors and
analysts will be held today at 8.30am (UK time), followed by a
Q&A with the Wickes management team. A live webcast can be
accessed here: https://brrmedia.news/WIX_FY_2024
A recording will be available on the
Wickes Group plc website after the event: https://wickesplc.co.uk
Enquiries
About Wickes
Wickes is a digitally-led, service-enabled home improvement
retailer, delivering choice, convenience, value and best-in-class
service to customers across the United Kingdom, making it well
placed to outperform its growing markets. In response to gradual
structural shifts in its markets over recent years, Wickes has a
balanced business focusing on three key customer journeys -
TradePro, DIY (together reported as Retail) and our project-based
Design & Installation division.
Wickes operates from its network of 228 right-sized stores,
which support nationwide fulfilment from convenient locations
throughout the United Kingdom, and through its digital channels
including its website, TradePro mobile app for trade members, and
Wickes DIY app. These digital channels allow customers to research
and order an extended range of Wickes products and services,
arrange virtual and in-person design consultations, and organise
convenient Home Delivery or Click-and-Collect.
Forward looking statements
This announcement has been prepared
by Wickes Group Plc. To the extent it includes forward-looking
statements, these statements are based on current plans, estimates,
targets and projections, and are subject to inherent risks,
uncertainties and other factors which could cause actual results to
differ materially from the future results expressed or implied by
such forward-looking statements. Neither Wickes Group Plc, nor any
of its officers, Directors or employees, provides any
representation, assurance or guarantee that the occurrence of the
events expressed or implied in any forward-looking statements in
this announcement will actually occur. Wickes Group Plc does not
undertake any obligation, other than in accordance with our legal
and regulatory obligations, to update or revise any forward-looking
or other statement, whether as a result of new information, future
developments or otherwise.
Business review
Market
The UK home improvement sector
represents a large and attractive market of c. £27bn9.
Within this market we have a significant opportunity for long-term
growth, given our relatively small market share of around 6%. The
challenging trading conditions of the last two years have resulted
in the exit of retailers such as Homebase, Carpetright, CTD Tiles
and Wilko, presenting an opportunity for strong businesses of
scale, such as Wickes. The market has grown at c. 2.5% per annum on
average over the past ten years, driven by the high average age of
the UK's housing stock, the rising number of UK households and
increasing home ownership. Specialist DIY sales are forecast to
grow by 16% between 2024 and 2029, according to Mintel10
driven by improved confidence and expected improvement in the
housing market.
There are a number of macroeconomic
trends which affect our market. Whilst the Wickes home improver
customer base has not been immune from cost of living pressures
(such as increased mortgage rates or rents), they tend to be
slightly older and more affluent than the UK average. Moving house
is often a trigger to undertake major home improvement projects
over time and the rate of UK housing transactions has improved over
202411. Wickes has virtually no exposure to civil
engineering or the new build housing market, given that our
customers are mostly home improvers and independent
tradespeople.
Britain's 29.8m12 homes
are among the least energy efficient in Europe, losing heat up to
three times faster than in continental Europe13. The
average household energy efficiency rating for England and Wales is
band D14 and the UK government estimates that 33% of
homes with a loft do not have loft insulation12. At
Wickes we are committed to helping our customers improve the energy
efficiency of their homes and save money on their energy bills. The
January 2025 report from our proprietary Mood of the Nation survey
showed that around 15% of home improvers have considered installing
solar panels over the last year.
Our December 2024 Mood of the Nation
survey showed that planned spend by UK consumers on a new kitchen
or bathroom remains below historical norms, but stable over recent
months. Demand has been stronger in the <£4k segment of the
kitchens market. Consumers remain interested in DIY but have been
spending a bit less, with Mintel reporting that smaller projects
have been the most popular type of DIY completed10. The
December 2024 Mood of the Nation survey also shows that local trade
professionals remain busy, with 1 in 4 having a pipeline of work of
more than 12 months.
Progress against strategic growth levers
The company's strategy, as outlined
at the time of demerger, has delivered strong operational progress
centred around developing and extending the Group's growth levers.
These contribute to an improvement in our products and services,
saving our customers time and money. Continued investment in the
following growth levers will drive further market share growth in
the coming years:
1. Winning for
trade
2. Accelerating Design
& Installation
3. DIY category
wins
4. Store
investment
5. Digital
capability
6. Enhanced store
service model
7. A winning
culture
1. Winning for trade
Our TradePro membership scheme
continues to attract local traders, who choose Wickes for its
strong value credentials and simple discount scheme, high quality
products, availability on the lines that matter most, as well as
the convenience of our 30-minute Click-and-Collect
service.
Sales from TradePro members
increased steadily, by 14% over the year. The strong growth in the
number of active customers to 581,000 was partially offset by a
slight decline in average basket size as tradespeople have been
managing their material quantities more carefully. Total membership
of the TradePro scheme surpassed the one million mark in September,
achieving the target set at the time of demerger.
TradePro members benefit from our
rewards programme, with access to special deals on services such as
skip hire, insurance and media subscriptions. In 2024, we added
further services, including TradePro membership for trade
accredited members of trade federations such as Checkatrade and
SafeContractor, as well as discounted fuel and vehicle maintenance
with Fuel Card Services. We have also continued to invest in
improving TradePro members' digital experience, making it easier to
shop via the app, adding VAT/Non-VAT pricing and the ability to use
the TradePro card in a digital wallet.
Partnerships with trade federations
give us access to new sources of accredited tradespeople. In order
to build loyalty with tradespeople at the start of their careers
and to foster long-term engagement and spending, we have partnered
with several apprenticeship organisations. Access Training provides
essential training programs that help individuals upskill and gain
qualifications in the construction sector, ensuring they are
equipped for long-term success. Additionally, Building Heroes
supports ex-servicemen and women by offering training and
opportunities to transition into careers in construction. Through
these partnerships, we are not only supporting individuals to get
started in their careers but also contributing to the growth of a
skilled and diverse workforce in the construction
industry.
We continue to use behavioural
analytics to understand the drivers of average spending by decile.
Our proprietary and market-leading machine learning model, the
Mission Motivation Engine (MME), drives deeper customer
relationships and extracts greater lifetime value.
2. Accelerating Design &
Installation
Design & Installation delivered
sales7 reflected the challenging market environment for
larger ticket purchases in the UK. LFL sales declined by 13.9%,
whereas ordered sales6 showed a single digit
year-on-year decline. Momentum later in the year improved
significantly, with LFL delivered sales improving from -13.3% in Q3
to -3.1% in Q4 and ordered sales moving into year-on-year growth in
the fourth quarter for the first time since Q2 2023.
This improvement has been driven by
the enhancements we have made to the business. In response to
customer feedback, we have simplified the customer journey and now
present a unified Wickes Kitchens and Wickes Bathrooms offering,
rather than separate Bespoke and Lifestyle paths. This new approach
encompasses brochures, website, advertising and promotions. We have
streamlined the customer journey in store by ensuring that new
customers are able to interact directly with a Design Consultant as
soon as they begin the design process, by adding around 160 Design
Consultants and removing the Kitchen & Bathroom Adviser role.
In addition to improving the customer experience, this has reduced
the associated operating costs. Customers are now able to book an
appointment instantly with a Design Consultant, through our
website, in the store of their choice, replacing a more cumbersome
telephone booking system. We also use a technical solution for
scheduling installers, with our Customer Experience Centre
overseeing the multi-stage installation process. Product
development continues to drive growth, with new kitchen ranges
proving successful with customers.
The acquisition of a 51% controlling
interest in Solar Fast was completed on 21 May and is fully
consolidated from that date. We have now installed Wickes Solar
point-of-sale displays in all of our store estate in order to
support the digital journey on the Wickes website. We are seeing an
encouraging response, with around 1 in 4 Solar Fast leads coming
through the Wickes channels and with these leads resulting in above
average conversion. The market for domestic solar installations in
the UK is in long-term growth with the market estimated to be worth
£1.5bn pa by 202815. It is a highly fragmented market
with no clear brand leader; with a trusted brand and significant
experience in design and installation services at scale, Wickes is
well-placed to be a market leader in home energy solutions. We have
an option to purchase the remaining 49% of the issued share capital
of Solar Fast during the five years following completion, in
tranches of not less than 10% of the issued share capital, based on
a valuation of 6x last twelve months EBITDA at the time.
3. DIY category wins
Our market share in Retail has
continued to grow, with strength across numerous categories,
particularly in the DIY categories of interior paint, decorative
accessories and garden projects.
These compounding market share gains
have been driven by our ongoing development of new and existing
categories, as we broaden the reach of the Wickes brand. We have
grown our decor proposition by selectively introducing third party
brands such as Crown, Zinsser and extended ranges of Dulux as well
as refreshes to some of our own label ranges and one third of
baskets now include at least one decorative product. The two own
brand paint colours which we have launched with Kimberly Walsh have
been a huge success and have helped to broaden our appeal, such
that now over 1 in 3 Wickes customers are female16
compared to less than 1 in 6 in 2019. The relaunch in recent years
of ranges such as our storage & shelving ranges continues to
boost sales and market share in these categories. We have driven
incremental revenue through launching new categories and expanding
existing categories such as acoustic wall panelling, motor
accessories and decorative accessories. The continuous range
development within gardening and landscaping has grown our market
share and attracted gardeners of all ages.
We continue to strive for the best
possible range, price and availability for our customers. Our
right-sized stores sell a carefully curated range of 9,000-10,000
SKUs and we are constantly reviewing the range to ensure that each
product category is meeting expectations. During 2024 we carried
out 19 comprehensive range reviews.
All of these actions have
contributed to our all-time high customer satisfaction metrics. 84%
of our customers responded that our Click & Collect service was
'excellent' or 'good' in 2024, an improvement of two percentage
points. Our customer satisfaction scores for Home Delivery remain
at very high levels, with 89% rating the service as 'excellent' or
'good'.
4. Store investment
Investment in our store network
continues, to modernise the stores, improve our showrooms and
create additional fulfilment space.
Our refit programme continues to
deliver good returns with strong sales uplifts, particularly from
the Design & Installation areas, where we are able to showcase
our full offer of kitchens and bathrooms. The refits enable us to
upgrade the efficiency of multi-channel order pick and despatch,
which drives sales densities and underpins our 30-minute Click
& Collect promise and increases customer satisfaction metrics.
182 stores, or 80% of the network, are now in our new format. Seven
store refits were successfully completed during 2024, in Ashford,
Burgess Hill, Slough, Bedford, Worcester, Edmonton and
Lowestoft.
Our new store opening programme is
performing well and we expect our new stores to deliver good
economic returns, once mature. Four new energy efficient stores
opened during 2024 in Long Eaton, Durham, Aberdeen and Leamington
Spa, creating around 120 new jobs. During 2024 we closed five
stores (Ashton Gate, Inverness, Sheffield Central, Warwick Kitchen
& Bathroom, Battersea Kitchen & Bathroom). We therefore
ended the year with 228 stores. Total square footage remained
broadly flat year-on-year.
Our property plans for 2025 are on
track. Early in 2025 we acquired three former Homebase stores, in
Leeds Moor Allerton, Bury St Edmunds and Dunfermline. Having
already acquired the former Homebase store in Northampton in late
2024, we now have four former Homebase stores in our new store
opening programme for 2025. We are planning a total of 10-15 refits
in the year and 5-7 new stores. We have an exciting pipeline of new
stores planned for the coming years, as we target an overall estate
of around 250 stores over the medium term.
5. Digital capability
We continue to invest in our digital
capabilities to deliver an integrated multi-channel shopping
experience for our customers.
We use our proprietary and
market-leading machine learning model, the Mission Motivation
Engine (MME), to deliver tailored content to customers to help them
complete their home improvement missions and this is driving
significant revenues. Our MME collects data to help us understand
who our customers are, what they browse, what they buy, how and
when, in order for us to produce personalised communications. We
have a comprehensive suite of MME-led programmes of marketing
emails and app notifications, all of which are optimised for
timing, audience and content for our different customer profiles,
with incrementality measured against control groups. These
communications predict which products a customer may need and
encourage them to go deeper into their project or mission. Our
lifetime value calculator assesses behavioural data to determine
whether each customer is likely to be a high value customer, to
determine their shopper type algorithm and gauge our marketing
efforts accordingly. The MME is a highly effective method of using
first party data to inform personalised communications to thousands
of individual customers.
We continue to improve our offering
of digital payment options. In order to complement our
existing Apple Pay functionality, in January we rolled out Google
Pay functionality for digital payments, offering ease of checkout
and increased conversion rate. Following a successful launch of
Klarna in 2023, we launched Clearpay in August 2024, as a second
Buy Now Pay Later option. We will subsequently be trialling both
Klarna and Clearpay in some of our stores.
We have invested in a AI-driven
predictive stock forecasting platform, which is delivering
materially enhanced productivity whilst driving an improved
customer experience and lower costs. The platform has led to a
significant improvement in stock forecast accuracy with material
financial benefits. We have delivered a reduction in total stock
units held and a c. 70% reduction in third party storage usage over
two years. Store availability has improved alongside the reduction
in stock levels. We expect further network efficiency opportunities
for 2025.
6. Enhanced store service
model
Our '4C' model aims to meet our
customers' needs through all four of our store network journeys:
Self Serve, Assisted Selling, Order Fulfilment and the Design &
Installation showrooms. Our approach offers a seamless shopping
experience for customers and ensures that our store estate works
hard for us. Recent changes to the store estate have increased back
of house capacity for Click & Collect and Home Delivery Order
Fulfilment, while reducing the impact on customers in the
store.
7. Winning culture
We are proud of the Wickes culture
which over the past fifty years has evolved to become a modern,
inclusive workplace where all colleagues can feel at home and have
the opportunity to grow their skills and develop their career. We
continue to engage with colleagues so that they are informed,
inspired and motivated to play their part in delivering our
strategy through exceptional levels of customer service.
As part of our new Colleague
Promise, we have rolled out flexible working to all roles in the
Support Centre and to all store management teams.
Responsible Business Strategy update
During 2024 we have continued to
focus on integrating our Responsible Business Strategy 'Built to
Last' across our business and supply chain, with continued progress
made across all three pillars of the strategy - People, Environment
and Homes. As a responsible business we ensure we continue to also
focus on our three fundamental topics - Health & Safety,
Ethical Business Conduct and Responsible Sourcing.
The health and safety of our
colleagues and customers remains our number one priority. In 2024,
we had an 8% reduction of injury numbers across the business and a
36% reduction in colleague injuries leading to lost time or work
days, compared to 2024.
In 2024, our progress with
delivering our 'Built to Last' strategy and increasing the
transparency of our ESG17 disclosures was recognised by
our entry into the FTSE4Good index and achieving a 'AAA' ESG rating
from MSCI. For our 2024 CDP (Carbon Disclosure Project) submission,
we successfully maintained a 'B' rating for Climate Change and a
'C' for Forests.
1. People
Inclusion and diversity is central
to our new employee value proposition, launched in 2024. In our
management population we increased female representation from 35.1%
to 37.0% in 2024, and representation of people from an
underrepresented ethnic background from 11.3% to 11.9%. Fair pay
remains at the core of our reward offering and we recently reported
favourable median gender and ethnicity pay gaps.
We employed on average 7,774 people
in 2024 (2023: 7,919). As part of the work we have undertaken to
improve the customer experience in Design & Installation
(D&I), we restructured the team to ensure that our customers'
first point of contact is with the person who will take them
through the whole sales journey. This resulted in the difficult
decision to remove the Kitchen & Bathroom Adviser (KBA) role in
stores and reinvest in additional Design Consultant (DC) roles,
with many people in KBA roles being offered the opportunity to move
into a DC role or other roles within the business. As described
above we opened four new stores in 2024 and closed five and, as
always when we make the difficult decision to close a store, we
took all reasonable steps to support colleagues who are affected in
securing alternative employment with Wickes.
In 2024, we provided 178 people with
Early Careers opportunities including apprenticeships, work
experience placements, traineeships, internship and graduate roles,
in order to help develop the skills our business needs for the
future. We introduced a School Outreach Programme and Wickes School
Challenge for year nine students from across the UK, which promoted
key skills like communication, teamwork, problem solving,
creativity, numeracy and digital skills.
Through our Wickes Community
Programme, we supported 47% more local community projects in 2024
compared to 2023, by donating over 28,000 products. We raised
£926,000 for The Brain Tumour Charity in 2024, with thanks to the
generosity of our customers, suppliers, and colleagues. In total we
have now raised £1.6 million towards our £2 million target for the
two-year partnership.
2. Environment
We completed a comprehensive
exercise in 2024 to re-baseline our near term science-based targets
(SBTs) in response to business changes in contracting out some of
our distribution activities. We subsequently announced an update to
our corresponding 2023 and 2024 LTIP targets. All three of our SBTs
have been re-submitted to SBTi for validation following the
re-baselining.
We have made significant progress
towards our target to reduce Scope 1 and 2 emissions by 42% by
2030. Through sourcing 100% renewable electricity and delivering
other energy efficiency improvements we have reduced our Scope 1
and 2 GHG market-based emissions by 61.3% compared to rebaselined
2021. We are continuing to collaborate closely with our strategic
suppliers and 52 suppliers, representing 27.3% of our Scope 3
emissions, now have their own SBTi-validated targets.
From February 2025, 100% of our own
brand primary packaging on new stock is now PVC and polystyrene
free and therefore easier to recycle. We are making progress
towards our target to increase the recycled content of the primary
plastic and paper packaging for our own brand products. By
delivering on these targets we will be able to reduce costs
associated with the introduction of the Extended Producer
Responsibility (EPR) packaging regime and other packaging
legislation in the UK, as well as reducing the environmental impact
of our packaging.
We have furthered our understanding
of the Company's nature-related dependencies, impacts, risks and
opportunities and in 2024 we stopped selling compost containing
peat. Timber remains a significant part of our business and in 2024
we once again achieved a level of 99.8% of the timber sold having
either an FSC or PEFC Chain of Custody certificate, confirming that
it had been responsibly sourced.
3. Homes
In line with our purpose to make the
nation feel house proud, and supporting our customers with the
increased cost of living, we want to help our customers save energy
and reduce the carbon footprint of their homes. We continued to
expand our online range of solar PV products, air source heat pumps
and charging products for electric vehicles. Following the
completion of the Solar Fast acquisition, we have also been able to
support our customers with the installation of solar.
Financial review
Our financial results have
demonstrated the strength of our business model, delivering a good
performance in challenging market conditions.
Revenue of £1,538.8m, including
£10.0m contribution by Solar Fast since completion, reflects a
contraction in sales of 1.0% year-on-year. Continued volume-driven
growth in Retail was offset by LFL declines in Design &
Installation. Gross margin increased by 16 basis points, reflecting
careful management of range, price and promotions.
We faced considerable cost headwinds
this year with another significant rise in the National Minimum
Wage as well as more general inflationary pressures across the
business. Our planned productivity initiatives have helped to
mitigate these headwinds, with savings made across a number of
areas including simplifying the customer journey, distribution,
customer services and store shrinkage. Looking ahead, the
unforeseen changes to National Insurance Contributions rates and
thresholds announced in the Autumn Budget 2024 are expected to add
c. £6m to our direct costs on an annualised basis or c. £4.5m pro
forma for 2025. We will be seeking further productivity gains in
order to help offset this additional cost headwind, as well as
another significant increase in National Minimum Wage planned for
April 2025.
Adjusted profit before tax declined
to £43.6m (2023: £52.0m) reflecting the factors noted above.
Statutory profit before tax decreased by 43.6% to £23.2m (2023:
£41.1m) reflecting an increased adjusting items charge, primarily due to non-cash
impairment charges relating to IFRS 16 lease assets and to
property, plant and equipment.
There was £86.3m of cash on balance
sheet at the end of the period (2023: £97.5m), after the net
initial payment for the acquisition of a 51% controlling stake in
Solar Fast18, the completion of the £25.0m share buyback
programme19 and the sale and leaseback of our Braintree
store, which raised £6.2m. Average cash across the year was
£144.3m, reflecting our normal cycle of working capital.
Revenue
Revenue for the 52 weeks to 28
December 2024 was £1,538.8m (2023: £1,553.8m), a decrease of 1.0%
on the prior year. Net selling area was broadly flat year on year
as new store openings in Long Eaton, Durham, Aberdeen and
Leamington Spa were offset with closures of some older stores. LFL
sales for the period were -2.0%.
Retail revenue - sales from products
sold to DIY customers and local trade professionals - increased by
1.9% to £1,212.3m (2023: £1,189.1m). Retail LFL revenue increased
by 1.5%, driven by positive volume growth, with selling prices in
mild deflation.
Within Retail, our TradePro business
continues to perform strongly, with sales +14%. This is driven by
the number of active members increasing to 581,000 in 2024, as
local traders continue to choose Wickes to save them time and
money.
Our market share in Retail has grown
to record levels with increases across numerous categories,
particularly in the strategic categories of interior paint,
decorative accessories and garden projects.
Wickes remains highly competitive on
price, with weekly benchmarking of hundreds of thousands of items
to ensure we are competitive on the lines that matter most. Our
strategy is to offer everyday low pricing with limited use of
targeted promotions so that our customers can rely on consistent
and transparent pricing.
Design & Installation delivered
revenue7 - sales from projects sold by our showroom
design consultants - was £326.5m (2023: £364.7m), a decrease of
10.5% or 13.9% on a LFL basis. This reflected challenging market
conditions, with a softer market environment for large consumer
purchases. Ordered sales6 in 2024 saw a single digit LFL
decline but, encouragingly, returned to year-on-year growth in
Q4.
From 2025 onwards, all kitchen and
bathroom revenue will be reported within the Design &
Installation Ranges revenue stream. This presentational change to
segmental reporting groups all kitchen and bathroom ranges
together, whether they are Lifestyle or Bespoke. This presentation
aligns with our commercial operations and customer approach to
buying kitchen and bathroom projects. Previously, any sales of
Wickes Lifestyle Kitchens that included a design element were
classified in the Design & Installation revenue stream, whereas
self-serve purchases of the Wickes Lifestyle Kitchens range were
classified in the Retail revenue stream. From 2025 onwards, Design
& Installation Ranges will include all product categories which
could be sold as part of a design and/or installation and where the
majority of sales of those products are designed and/or installed.
Solar sales will continue to be included in Design &
Installation Ranges.
Had the new presentational approach
been adopted for 2024, Retail revenue would have been £1,129.8m
with revenue growth of 1.9% and LFL revenue growth of 1.5%. Design
& Installation revenue would have been £409.0m with a revenue
decline of 8.0% and LFL revenue decline of 10.9%.
|
|
FY 2024
Current methodology
|
FY 2024
New methodology
|
Retail
|
Revenue
|
£1,212.3m
|
£1,129.8m
|
|
Revenue growth
|
1.9%
|
1.9%
|
|
LFL revenue growth
|
1.5%
|
1.5%
|
Design & Installation
|
Revenue
|
£326.5m
|
£409.0m
|
|
Revenue growth
|
(10.5%)
|
(8.0%)
|
|
LFL revenue growth
|
(13.9%)
|
(10.9%)
|
Group
|
Revenue
|
£1,538.8m
|
£1,538.8m
|
|
Revenue growth
|
(1.0%)
|
(1.0%)
|
|
LFL revenue growth
|
(2.0%)
|
(2.0%)
|
Gross profit
Adjusted gross profit for 2024 was
£565.1m, a slight decrease compared to the prior year (2023:
£568.1m). Adjusted gross profit margin increased by 16 basis
points, reflecting careful management of range, price and
promotions.
Statutory gross profit of £566.6m
increased slightly from the prior year (2023: £565.0m). Statutory
gross profit margin increased by 46 basis points, for the reasons
described above for adjusted gross profit, in addition to a
positive derivative fair value movement in the year.
Operating profit
Adjusted operating profit of £67.4m
decreased by 8.7% year on year (2023: £73.8m) and the adjusted
operating profit margin decreased to 4.4% (2023: 4.7%). The decline
in operating margin reflects an environment of weaker consumer
demand for larger ticket items combined with the impact of pressure
on operating costs due to wage inflation and other general
inflationary factors as described above. These increases were
partly mitigated by strong Retail performance and planned
productivity initiatives.
Statutory operating profit decreased
by 24.8% to £47.3m (2023: £62.9m), reflecting the decline in
operating margin described above and the impact of increased store
impairment and restructuring charges in the year, partially offset
by reductions in other charges such as business separation costs
and a positive derivative fair value movement in the
year.
Net finance costs
Adjusted net finance costs were
£23.8m (2023: £21.8m). These costs are a combination of the IFRS 16
interest charges associated with our property and equipment leases,
partially offset by interest income earned on cash held in the
business.
Statutory net finance costs were
£24.1m (2023: £21.8m), comprising the elements noted above in
addition to fees incurred in extending the Group's revolving credit
facility (RCF).
Adjusted profit before tax
Adjusted profit before tax was
£43.6m (2023: £52.0m), a decline of 16.2% year-on-year, reflecting
the factors noted above. Adjusted PBT in the second half of the
year was only 3.3% down year on year, representing a significant
improvement compared to the first half.
Adjusting items
Pre-tax adjusting item charges were
£20.4m (2023: £10.9m). These comprise a right-of-use asset
impairment charge of £12.3m (2023: £2.7m), a property, plant and
equipment impairment charge of £5.8m (2023: nil), costs related to
restructuring activities (primarily in Design & Installation)
of £4.0m (2023: £8.8m of IT separation costs), costs related to the
Solar Fast acquisition of £0.8m (2023: nil) and costs related to
the extension of the Revolving Credit Facility of £0.3m (2023:
nil), partially offset by derivative fair value gains on foreign
exchange contracts of £1.5m (2023: losses of £3.1m) and a reversal
of impairment of right-of-use asset recognised in prior periods of
£1.3m (2023: £3.7m).
Profit before tax
Profit before tax decreased to
£23.2m (2023: £41.1m) reflecting the factors noted above and
includes £0.4m from Solar Fast.
Tax
The tax charge for the period was
£4.8m (2023: £11.3m). The effective tax rate for the period was
20.3% (2023: 27.5%). The decrease primarily reflects capital
allowance claims made in the period in respect of historical
expenditure.
Tax credit on adjusting items was
£4.9m (2023: £2.6m).
Investment and capital expenditure
Capital expenditure for the year was
£26.1m (2023: £38.2m).
The largest component of capex was
£13.3m investment in the store estate (2023: £20.4m), of which
refits were £5.3m, new stores £7.1m and other store capex across
the estate £0.9m. There was £4.8m capex investment in our digital
capabilities (2023: £6.1m), as we continue to develop our
multi-channel offer.
There was a net cash outflow of
£5.1m for the acquisition of our 51% stake in Solar Fast.
This comprises the initial aggregate consideration of £7.6m,
representing £5.1m for the equity shares, less a £0.2m negative
working capital adjustment, plus £2.7m for acquired cash, of which
£2.5m cash was repaid to Wickes by dividend post
completion.
We expect capital expenditure for
2025 to be c. £30-35m, driven by continued investment in the store
estate and further IT capital expenditure, as we continue to
enhance our operating systems and customer experience. In addition
we expect to continue to invest in SaaS IT projects, which will be
expensed through the income statement.
Cash / net debt
Cash at the end of the period was
£86.3m (2023: £97.5m), in line with our expectations. This cash
balance is stated after the net payment for the acquisition of a
51% controlling stake in Solar Fast, the completion of the £25.0m
share buyback programme19 and the sale and leaseback of
our Braintree store, which raised £6.2m.
Operating profit decreased
year-on-year, resulting in cash flows from operations of £172.0m
(2023: £177.0m). Cash outflows related to working capital movements
were £1.4m (2023: inflow of £2.6m), reflecting a lower Design &
Installation order book, partially offset with improved inventory
management. Cash outflows from financing activities of
£158.5m (2023: £150.4m) include £114.4m (2023: £111.7m) related to
lease liabilities, £26.1m dividend payments (2023: £27.4m) and
£15.1m of share buybacks19 (2023: £10.1m).
Inventories decreased slightly to
£192.9m (2023: £195.5m).
Dividend
The Board has recommended a final
dividend of 7.3p per share, in line with prior guidance, which will
be paid on 6 June 2025 to shareholders on the register at the close
of business on 25 April 2025. This will bring the full year
dividend for the 2024 financial year to 10.9p. The proposed final
dividend is subject to the approval of Shareholders at this year's
Annual General Meeting.
The shares will be quoted
ex-dividend on 24 April 2025. Shareholders in the UK may elect to
reinvest their dividend in the Dividend Reinvestment Plan (DRIP).
The last date for receipt of DRIP elections and revocations will be
15 May 2025.
Share buy back
The £25m share buyback programme
commenced in 2023 was completed in September 2024. A new share
buyback programme of £20m has been announced today and will
commence in April 2025.
Technical guidance
The following represents guidance
for the full year 2025:
•
|
Net interest costs of c.
£25m
|
•
|
Capex of
£30-35m20
|
•
|
7.1m shares being purchased for
Wickes Employee Benefit Trust
|
•
|
New £20m share buyback
programme
|
•
|
Based on current expectations FY
dividend expected to be maintained at 10.9p
|
Appendix
LFL
sales growth
|
Q1
13 weeks
to
30
March
|
Q2
13 weeks
to
29
June
|
Q3
13 weeks
to
28
September
|
Q4
13 weeks
to
28
December
|
FY
52 weeks
to
28
December
|
Retail
|
1.7%
|
(0.2%)
|
4.2%
|
0.7%
|
1.5%
|
Design & Installation
|
(17.6%)
|
(18.9%)
|
(13.3%)
|
(3.1%)
|
(13.9%)
|
Group
|
(3.3%)
|
(4.4%)
|
0.4%
|
(0.2%)
|
(2.0%)
|
Risks and Uncertainties
Wickes has a formal risk management
process to help the Group reinforce its short, medium and long term
success, safeguard value and enable it to meet and exceed the
expectations of stakeholders.
A detailed explanation of the risks
and uncertainties which were identified for 2024 can be found on
pages 69 to 75 of the Annual Report and Accounts 2024. The
principal risks and uncertainties comprise:
•
|
Cyber and data security
|
•
|
Climate change
|
•
|
Business change
|
•
|
People and safety
|
•
|
Brand integrity and
reputation
|
•
|
Commercial and supply
chain
|
•
|
Regulatory and legal
compliance
|
•
|
Financial management
|
•
|
IT operations
|
•
|
Customer experience
|
•
|
Growth strategy
|
•
|
Stores, distribution and
installations
|
The Board continues to review
changes to risks and uncertainties that may arise, remaining
mindful of the external environment.
Footnotes
1) Retail refers to the revenue
stream formerly described as Core. Retail revenue relates to
products sold directly to customers (both DIY and local trade), in
stores or online.
2) Design & Installation refers
to the revenue stream formerly described as DIFM or Do-it-for-me.
Design & Installation revenue relates to projects such as
kitchens, bathrooms and solar, sold by our showroom Design
Consultants. Revenue is recognised when delivery and installation
(where applicable) is complete.
3) For a definition of like-for-like
('LFL') sales, see note 3.
4) Active members of the TradePro
scheme are defined as those who have shopped with us in the last 12
months.
5) Source: GfK GB point of sale data,
sourced from GfK DIY Category Reporting December 2024.
6) Ordered sales refers to the value
of orders at the point when the order has been agreed.
7) Delivered sales refers to the
revenue which is recognised when the Group has satisfied its
performance obligation to the customer and the customer has
obtained control of the goods or services being
transferred.
8) Adjusted measures represent
results on an IFRS basis and exclude adjusting items including, but
not limited to, significant restructurings, incremental costs
relating to corporate transactions, significant write downs or
impairments (or impairment reversals) of current and non-current
assets, the associated costs of separating the business from the
former parent company's IT systems, net unrealised gains and losses
on remeasurement of foreign exchange derivatives held at fair value
and the effect of changes in corporation tax rates on deferred tax
balances. See note 2 of the financial statements and both the
Reconciliation of Alternative Performance Measures note and the
Alternative Performance Measures note for a detailed explanation of
these items.
9) Source: GfK, Mintel and Wickes
estimates.
10) Source: Mintel UK DIY Retailing
report, June 2024.
11) HM Revenue & Customs monthly
property transactions completed in the UK with a value of £40,000
or above, 31 January 2025.
12) Department for Energy Security
& Net Zero, Household Energy Efficiency, 28 March
2024.
13) Decarbonising Buildings: Insights
from Across Europe, published by the Grantham Institute - Climate
Change and the Environment at Imperial College London, December
2022.
14) ONS Energy efficiency of housing
in England and Wales 2024.
15) Source: Wood Mackenzie UK PV
Capacity Forecast.
16) Proportion of Wickes DIY
customers identified as female in 2024.
17) Environmental, Social,
Governance
18) The enterprise value of the 51%
stake in Solar Fast was £5.1m. A further payment was made of £2.7m,
representing Wickes' 51% of the cash acquired on completion, of
which £2.5m was subsequently repaid by way of dividend.
19) £10.0m (plus £0.1m stamp duty and
commission) of the £25.0m share buyback programme was executed in
2023, with the remaining £15.0m (plus £0.1m stamp duty and
commission) completed in 2024.
20) Excludes impact of expensed SaaS
IT investment costs. These are the costs incurred which relate to
'software as a service' solutions that are immediately expensed
under the Group's accounting policies and do not result in an
intangible asset.
Consolidated income statement and other
comprehensive income
(£m)
|
Notes
|
52 weeks ended 28 December 2024
|
52 weeks ended
30
December
2023
|
Revenue
|
3
|
1,538.8
|
1,553.8
|
Cost of sales
|
|
(972.2)
|
(988.8)
|
Gross profit
|
|
566.6
|
565.0
|
Selling costs
|
|
(364.9)
|
(341.6)
|
Administrative expenses
|
|
(154.4)
|
(160.5)
|
Operating profit
|
|
47.3
|
62.9
|
Net finance costs
|
4
|
(24.1)
|
(21.8)
|
Profit before tax
|
|
23.2
|
41.1
|
Tax
|
6
|
(4.8)
|
(11.3)
|
Profit for the period and total comprehensive
income
|
|
18.4
|
29.8
|
|
|
|
|
Attributable
to:
|
|
|
|
Owners of the parent
|
|
18.1
|
29.8
|
Non-controlling interest
|
|
0.3
|
-
|
Profit for the period and total comprehensive
income
|
|
18.4
|
29.8
|
|
|
|
|
Earnings per share
|
|
|
|
Basic
|
7
|
7.7p
|
11.8p
|
Diluted
|
7
|
7.5p
|
11.7p
|
|
|
|
|
Adjusted
results1
|
|
|
|
Adjusted gross profit
|
|
565.1
|
568.1
|
Adjusted operating profit
|
|
67.4
|
73.8
|
Adjusted profit before tax
|
|
43.6
|
52.0
|
Adjusted profit after tax
|
|
33.9
|
38.1
|
Adjusted basic earnings per share
|
7
|
14.1p
|
15.1p
|
Adjusted diluted earnings per share
|
7
|
13.9p
|
14.9p
|
1 Defined in note 5 unless stated
otherwise
Consolidated balance sheet
(£m)
|
|
As at
28 December
2024
|
As at
30 December
2023
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Goodwill
|
|
12.6
|
8.4
|
Other intangible assets
|
|
10.0
|
14.3
|
Property, plant and equipment
|
|
113.3
|
123.2
|
Right-of-use assets
|
|
562.5
|
537.1
|
Derivative financial
instruments
|
|
0.2
|
-
|
Deferred tax asset
|
|
29.8
|
23.0
|
Total non-current assets
|
|
728.4
|
706.0
|
Current assets
|
|
|
|
Inventories
|
|
192.9
|
195.5
|
Trade and other receivables
|
|
70.6
|
74.1
|
Derivative financial instruments
|
|
0.7
|
-
|
Cash and cash equivalents
|
|
86.3
|
97.5
|
Total current
assets
|
|
350.5
|
367.1
|
Total assets
|
|
1,078.9
|
1,073.1
|
|
|
|
|
Equity and
Liabilities
|
|
|
|
Capital and reserves
|
|
|
|
Issued share capital
|
|
24.2
|
25.2
|
Capital redemption reserve
|
|
1.8
|
0.8
|
EBT share reserve
|
|
(0.5)
|
(0.7)
|
Other reserves
|
|
(785.7)
|
(785.7)
|
Retained earnings
|
|
905.5
|
923.7
|
Equity
attributable to owners of the parent
|
|
145.3
|
163.3
|
Non-controlling interest
|
|
1.1
|
-
|
Total equity
|
|
146.4
|
163.3
|
Non-current liabilities
|
|
|
|
Lease liabilities
|
|
624.9
|
596.0
|
Long-term provisions
|
|
1.4
|
2.3
|
Total
non-current liabilities
|
|
626.3
|
598.3
|
Current liabilities
|
|
|
|
Lease liabilities
|
|
80.4
|
79.8
|
Trade and other payables
|
|
212.6
|
219.1
|
Corporation tax
|
|
3.5
|
1.6
|
Derivative financial instruments
|
|
-
|
0.7
|
Short-term provisions
|
|
9.7
|
10.3
|
Total current
liabilities
|
|
306.2
|
311.5
|
Total liabilities
|
|
932.5
|
909.8
|
Total equity and liabilities
|
|
1,078.9
|
1,073.1
|
|
|
|
|
The consolidated financial statements of Wickes
Group Plc, registered number 12189061, were approved by the Board
of Directors on 19 March 2025 and signed
on its behalf by:
David Wood
|
Mark George
|
Chief Executive Officer
|
Chief Financial Officer
|
Consolidated statement of changes in
equity
(£m)
|
Notes
|
Issued
share
capital
|
Capital
redemption reserve
|
EBT
Share
reserve
|
Other
reserves
|
Retained
earnings
|
Total
equity
|
At 31 December 2022
|
|
26.0
|
-
|
(0.7)
|
(785.7)
|
924.8
|
164.4
|
|
|
|
|
|
|
|
|
Profit for the period and other comprehensive
income
|
|
-
|
-
|
-
|
-
|
29.8
|
29.8
|
Dividends paid
|
9
|
-
|
-
|
-
|
-
|
(27.4)
|
(27.4)
|
Share buyback and cancellation
|
|
(0.8)
|
0.8
|
-
|
-
|
(10.1)
|
(10.1)
|
Purchase of own shares
|
|
-
|
-
|
(0.2)
|
-
|
-
|
(0.2)
|
Equity-settled share-based payments
|
|
-
|
-
|
0.2
|
-
|
5.4
|
5.6
|
Tax on equity-settled share-based
payments
|
|
-
|
-
|
-
|
-
|
1.2
|
1.2
|
Owners of the parent
|
|
25.2
|
0.8
|
(0.7)
|
(785.7)
|
923.7
|
163.3
|
Retained Earnings attributable to
non-controlling interest
|
|
-
|
-
|
-
|
-
|
-
|
-
|
At 30 December 2023
|
|
25.2
|
0.8
|
(0.7)
|
(785.7)
|
923.7
|
163.3
|
|
|
|
|
|
|
|
|
Profit for the period and other comprehensive
income
|
|
-
|
-
|
-
|
-
|
18.1
|
18.1
|
Dividends paid
|
9
|
-
|
-
|
-
|
-
|
(26.1)
|
(26.1)
|
Share buyback and cancellation
|
|
(1.0)
|
1.0
|
-
|
-
|
(15.1)
|
(15.1)
|
Equity-settled share-based payments
|
|
-
|
-
|
0.2
|
-
|
3.4
|
3.6
|
Tax on equity-settled share-based
payments
|
|
-
|
-
|
-
|
-
|
1.5
|
1.5
|
Owners of the parent
|
|
24.2
|
1.8
|
(0.5)
|
(785.7)
|
905.5
|
145.3
|
Retained Earnings attributable to
non-controlling interest
|
|
-
|
-
|
-
|
-
|
1.1
|
1.1
|
At 28 December 2024
|
|
24.2
|
1.8
|
(0.5)
|
(785.7)
|
906.6
|
146.4
|
Consolidated cash flow statement
(£m)
|
Notes
|
52 weeks
ended
28 December
2024
|
52 weeks
ended
30 December
2023
|
Cash flows from operating activities
|
|
|
|
Operating profit
|
|
47.3
|
62.9
|
Adjustments for:
|
|
|
|
Amortisation of other intangible
assets
|
|
6.6
|
6.6
|
Depreciation of property, plant and
equipment
|
|
22.3
|
21.1
|
Depreciation of right-of-use assets
|
|
76.7
|
74.2
|
Impairment of property, plant and
equipment
|
|
5.8
|
-
|
Impairment of right-of-use assets
|
|
12.3
|
2.7
|
Reversal of impairment of right-of-use
assets
|
|
(1.3)
|
(3.7)
|
Losses on terminations of leases
|
|
-
|
0.1
|
Write-off of intangible assets
|
|
-
|
1.5
|
Losses on disposal of other intangible
assets
|
|
-
|
0.3
|
Losses on disposal of property, plant and
equipment
|
|
0.3
|
2.6
|
Derivative fair value (gains)/losses
|
|
(1.5)
|
3.1
|
Share-based payments
|
|
3.5
|
5.6
|
Operating cash flows
|
|
172.0
|
177.0
|
|
|
|
|
Movements in working capital:
|
|
|
|
Decrease in inventories
|
|
3.2
|
6.1
|
Decrease in trade and other
receivables
|
|
4.0
|
13.4
|
Decrease in trade and other payables
|
|
(7.1)
|
(18.6)
|
(Decrease)/increase in provisions
|
|
(1.5)
|
1.7
|
Cash generated from operations
|
|
170.6
|
179.6
|
Income taxes paid
|
|
(8.6)
|
(0.3)
|
Net cash inflow from operating
activities
|
|
162.0
|
179.3
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Purchases of property, plant and
equipment
|
|
(24.6)
|
(32.1)
|
Development costs of computer
software
|
|
(1.5)
|
(6.1)
|
Proceeds on disposal of property, plant and
equipment
|
|
6.3
|
0.1
|
Acquisition of business net of cash
acquired
|
|
(2.3)
|
-
|
Interest received
|
|
7.4
|
7.2
|
Net cash outflow from investing
activities
|
|
(14.7)
|
(30.9)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Interest paid
|
|
(1.4)
|
(1.0)
|
Interest on lease liabilities
|
|
(30.1)
|
(28.2)
|
Payment of principal of lease
liabilities
|
|
(84.3)
|
(84.3)
|
Lease incentives received
|
|
0.9
|
0.8
|
Own shares purchased for share
schemes
|
|
-
|
(0.2)
|
Share buyback
|
|
(15.1)
|
(10.1)
|
Dividends paid to equity holders of the
parent
|
9
|
(26.1)
|
(27.4)
|
Dividends paid to non-controlling
interest
|
9
|
(2.4)
|
-
|
Net cash outflow from financing
activities
|
|
(158.5)
|
(150.4)
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
(11.2)
|
(2.0)
|
Cash and cash equivalents at the beginning of
the period
|
|
97.5
|
99.5
|
Cash and cash equivalents at the end of the
period
|
|
86.3
|
97.5
|
|
|
|
|
Adjusting items
|
|
|
|
Adjusting items paid included in the cash
flow
|
|
4.9
|
10.4
|
Total pre-tax Adjusting items
|
5
|
20.4
|
10.9
|
Notes to the financial statements
1 General information and accounting policies
The Group's principal accounting policies are
set out in the Annual Report and Accounts, which is available from
20 March 2025 on the Company's website www.wickes.co.uk
2 Statutory accounts
The financial information set out above does not
constitute the company's statutory accounts for the financial years
ended 28 December 2024 or 30 December 2023 but is derived from
those accounts. Statutory accounts for 30 December 2023 have been
delivered to the registrar of companies, and those for 28 December
2024 will be delivered in due course.
The auditor has reported on those accounts;
their reports were (i) unqualified, (ii) did not include a
reference to any matters to which the auditor drew attention
by way of emphasis without qualifying their report and (iii) did
not contain a statement under section 498 (2) or (3) of the
Companies Act 2006.
3 Revenue
The Group has one operating segment in
accordance with IFRS 8 'Operating Segments', which is the retail of
home improvement products and services, both in stores and
online.
The Chief Operating Decision Maker is the
Executive Board of Directors. Internal management reports
are reviewed by them on a regular basis. Performance of the
segment is assessed based on a number of financial and
non-financial KPIs as well as on profit before taxation.
The Group identifies two distinct revenue
streams within its operating segment which are analysed
below.
Both revenue streams operate entirely in the
United Kingdom. The Group's revenue is driven by a large number of
individual small value transactions and as a result, Group revenue
is not reliant on a major customer or group of
customers.
Revenue
(£m)
|
52 weeks
ended
28 December
2024
|
52 weeks
ended
30 December
2023
|
Retail (product revenue)
|
1,212.3
|
1,189.1
|
Design & Installation (project
revenue)
|
326.5
|
364.7
|
|
1,538.8
|
1,553.8
|
Revenue reconciliation
and like-for-like adjusted revenue
(£m)
|
52 weeks
ended
28 December
2024
|
52 weeks
ended
30 December
2023
|
Revenue
|
1,538.8
|
1,553.8
|
Network change
|
(21.4)
|
(7.8)
|
Revenue generated by business acquired in the
period
|
(10.0)
|
-
|
Revenue (like-for-like basis)
|
1,507.4
|
1,546.0
|
Prior period revenue
|
1,553.8
|
1,559.0
|
Prior period network change
|
(15.1)
|
(8.0)
|
Prior period revenue (like-for-like
basis)
|
1,538.7
|
1,551.0
|
Decrease arising on a like-for-like
basis
|
(31.3)
|
(5.0)
|
Like-for-like revenue (%)
|
(2.0)%
|
(0.3)%
|
Calculating like-for-like revenue enables
management to monitor the performance trend of the business
period-on-period. It also gives management a good indication of the
health of the business compared to competitors.
Like-for-like revenue is a measure of underlying
sales performance for two successive periods. Branches and stores
contribute to like-for-like revenue once they have been
trading for more than twelve months, or for acquisitions once the
results have been fully consolidated for 12 months. Revenue
included in like-for-like revenue is for the equivalent times
in both periods being compared. When stores close, revenue is
excluded from the prior period figures for the months equivalent to
the post closure period in the current period. These movements
are explained by the Network change amounts. The Network change
number varies year on year as it represents a different number of
stores.
From the start of FY2025, the Group's management
will assess the performance of all kitchen and bathroom sales in
one reported revenue category, Design & Installation Ranges.
The existing presentation of revenue between Retail and Design
& Installation will therefore change, but there will be no
change to total revenue reported.
4 Net finance costs
|
52 weeks
ended
28 December
2024
|
52 weeks
ended
30 December
2023
|
Finance income
|
|
|
Interest receivable
|
7.3
|
7.5
|
|
7.3
|
7.5
|
Finance costs
|
|
|
Interest on lease liabilities
|
(30.1)
|
(28.2)
|
Amortisation of loan arrangement fees
|
(0.3)
|
(0.3)
|
Commitment fee on revolving credit
facilities
|
(0.7)
|
(0.7)
|
Revolving credit facility amendment
costs
|
(0.3)
|
-
|
Other interest
|
-
|
(0.1)
|
|
(31.4)
|
(29.3)
|
Net finance costs
|
(24.1)
|
(21.8)
|
5 Reconciliation of alternative profit
measures
Adjusted profit measures are an alternative
performance measure used by the Board to monitor the operating
performance of the Group. Adjusting items are those items of income
and expenditure that, by reference to the Group, are material in
size or unusual in nature or incidence and that in the judgement of
the Directors should be disclosed separately to ensure both that
the reader has a proper understanding of the Group's financial
performance and that there is comparability of financial
performance between periods.
Items of income or expense that are considered
by the Directors for designation as adjusting items include, but
are not limited to, significant restructurings, incremental costs
relating to corporate transactions, significant write downs or
impairments (and reversals) of current and non-current assets, the
effect of changes in corporation tax rates on deferred tax
balances, net unrealised gains and losses on remeasurement of
foreign exchange derivatives held at fair value, and in the
previous period costs of separating the business from the former
parent company Travis Perkins Plc's IT systems.
(£m)
|
52 weeks ended 28
December 2024
|
|
Gross profit
|
Operating profit
|
Profit before tax
|
Profit after tax
|
Statutory performance measures
|
|
566.6
|
47.3
|
23.2
|
18.4
|
Derivative fair value gains
|
|
(1.5)
|
(1.5)
|
(1.5)
|
(1.5)
|
Property, plant and equipment impairment
charge
|
|
-
|
5.8
|
5.8
|
5.8
|
Right-of-use asset
impairment charge
|
|
-
|
12.3
|
12.3
|
12.3
|
Reversal of impairment of right-of-use asset
recognised in prior periods
|
|
-
|
(1.3)
|
(1.3)
|
(1.3)
|
Restructuring costs
|
|
-
|
4.0
|
4.0
|
4.0
|
Solar Fast acquisition costs
|
|
-
|
0.8
|
0.8
|
0.8
|
Revolving credit facility (RCF) extension
costs
|
|
-
|
-
|
0.3
|
0.3
|
Tax on adjusting items
|
|
-
|
-
|
-
|
(4.9)
|
Total adjustments to statutory performance
measures
|
|
(1.5)
|
20.1
|
20.4
|
15.5
|
Adjusted performance measures
|
|
565.1
|
67.4
|
43.6
|
33.9
|
(£m)
|
52 weeks ended 30
December 2023
|
|
Gross profit
|
Operating profit
|
Profit before tax
|
Profit after tax
|
Statutory performance measures
|
|
565.0
|
62.9
|
41.1
|
29.8
|
Derivative fair value losses
|
|
3.1
|
3.1
|
3.1
|
3.1
|
Right-of-use asset
impairment charge
|
|
-
|
2.7
|
2.7
|
2.7
|
Reversal of impairment of right-of-use asset
recognised in prior periods
|
|
-
|
(3.7)
|
(3.7)
|
(3.7)
|
IT separation project costs
|
|
-
|
8.8
|
8.8
|
8.8
|
Tax on adjusting items
|
|
-
|
-
|
-
|
(2.6)
|
Total adjustments to statutory performance
measures
|
|
3.1
|
10.9
|
10.9
|
8.3
|
Adjusted performance
measures
|
|
568.1
|
73.8
|
52.0
|
38.1
|
Derivative fair value movements
The Group recognises the potential for high
levels of foreign exchange rate volatility and looks to mitigate
its economic impact on financial performance by hedging planned
future foreign currency purchases using foreign currency
derivatives. The Group does not take advantage of the hedge
accounting rules provided for in IFRS 9 since that standard
requires certain stringent criteria to be met to hedge account,
which, in the circumstances of the Group, are considered by the
Board to not bring any significant economic benefit. As a result,
IFRS requires that fair value gains or losses on these derivatives
be recognised in the Income Statement.
In order to reflect the economic outcome of the
forward contracts (derivatives), the impact of fair value movements
on the derivatives has been removed in the underlying results.
During the 52 weeks ended 28 December 2024 this adjustment was a
net gain of £1.5m (52 weeks ended 30 December 2023: loss of
£3.1m).
Right-of-use asset and property, plant and equipment
impairment charges and reversals
In the period ended 28 December 2024, 27 stores
were identified as impaired with a resulting impairment charge of
£18.1m, £12.3m to right of use assets and £5.8m to property plant
and equipment. Furthermore, 1 store was identified as having an
impairment reversal of £1.3m all to right of use assets.
In the period ended 30 December 2023, 5 stores
were identified as impaired with a resulting impairment charge of
£2.7m, and 5 were identified as having an impairment reversal of
£3.7m, both to right of use assets.
Restructuring costs
In the period ended 28 December 2024, the Group
undertook various restructuring programmes across the business to
improve both operational efficiency and also its customer
proposition. The incremental costs associated with the
restructuring programme totalled £4.0m. Given the size and
infrequent occurrences of such restructuring programmes by the
Group, these have been recognised within adjusting
items.
Solar Fast acquisition costs
In the period ended 28 December 2024, the Group
acquired a 51% holding in Gasfast Limited, trading as Solar Fast.
As part of the acquisition, incremental fees directly associated
with the acquisition were incurred by the Group. These were
predominantly related to professional services and considered to be
one-off in nature.
Revolving credit facility (RCF) extension
costs
In the period ended 28 December 2024, the Group
incurred fees related to the completion of the "Amend and Extend"
of its Revolving Credit Facility during the period, lengthening the
term by a further two years to March 2028, with an option of an
additional one year extension. The Group does not consider
corporate transactions such as this to be required on a regular
basis and thus have classified the fees as
adjusting.
6 Taxation
(£m)
|
52 weeks
ended
28 December
2024
|
52 weeks
ended
30 December
2023
|
Current tax
|
|
|
UK corporation tax expense
|
12.3
|
10.4
|
UK corporation tax adjustment in respect of
prior periods
|
(2.2)
|
0.1
|
Total current tax charge
|
10.1
|
10.5
|
|
|
|
Deferred tax
|
|
|
Deferred tax movement in period
|
(5.7)
|
(0.4)
|
Effect of change in tax rate
|
(0.1)
|
-
|
Adjustments in respect of prior
periods
|
0.5
|
1.2
|
Total deferred tax charge
|
(5.3)
|
0.8
|
Total tax charge
|
4.8
|
11.3
|
The differences between the total tax charge
and the amount calculated by applying the standard rate of UK
corporation tax of 25.0% (52 weeks ended 30 December 2023: 23.5%)
to the profit before tax for the Group are as
follows:
(£m)
|
52 weeks
ended
28 December
2024
|
52 weeks
ended
30 December
2023
|
Profit before taxation
|
23.2
|
41.1
|
Tax at the standard corporation tax
rate
|
5.9
|
9.7
|
Effects of:
|
|
|
Depreciation of non-qualifying
property
|
0.4
|
0.9
|
Tax effect of non-taxable income and
non-deductible expenses
|
-
|
(1.2)
|
Adjustment to prior period
|
(1.7)
|
1.3
|
Effect of share based payments
|
0.2
|
1.1
|
Other
|
-
|
(0.4)
|
Impact of super deduction
|
-
|
(0.1)
|
Total tax charge
|
4.8
|
11.3
|
The effective tax rate for the period is 20.3%
(52 weeks ended 30 December 2023: 27.5%). The effective tax rate
was lower than the standard rate primarily due to capital allowance
claims made in the period in respect of historical
expenditure.
7 Earnings per share
Basic earnings per share is calculated by
dividing the profit attributable to equity holders of the Company
by the weighted average number of ordinary shares
outstanding during the 52 week period ended 28 December
2024.
(£m)
|
52 weeks
ended
28 December
2024
|
52 weeks
ended
30 December
2023
|
Profit attributable to the owners of the
Parent
|
18.1
|
29.8
|
(No.)
|
|
|
Weighted average number of ordinary
shares
|
245,621,601
|
258,667,102
|
Adjustment for weighted average number of
ordinary shares held in EBT
|
(4,861,137)
|
(6,163,934)
|
Weighted average number of ordinary shares in
issue
|
240,760,464
|
252,503,168
|
Basic earnings per share (in pence per
share)
|
7.7
|
11.8
|
For diluted earnings per share, the weighted
average number of ordinary shares in issue is adjusted to include
all dilutive potential ordinary shares arising from share
options.
(£m)
|
52 weeks
ended
28 December
2024
|
52 weeks
ended
30 December
2023
|
Profit attributable to the owners of the
Parent
|
18.1
|
29.8
|
(No.)
|
|
|
Weighted average number of ordinary shares in
issue
|
240,760,464
|
252,503,168
|
Diluted effect of share options on potential
ordinary shares
|
3,714,321
|
2,804,387
|
Diluted weighted average number of ordinary
shares in issue
|
244,474,785
|
255,307,555
|
Diluted earnings per share (in pence per
share)
|
7.5
|
11.7
|
The Directors believe that EPS excluding
Adjusting items ('Adjusted EPS') reflects the underlying
performance of the business before the impact of unusual or one off
events and assists in providing the reader with a consistent view
of the trading performance of the Group.
Reconciliation of profit after taxation to profit after
taxation excluding Adjusting items
('Adjusted profit'):
(£m)
|
52 weeks
ended
28 December
2024
|
52 weeks
ended
30 December
2023
|
Profit attributable to the owners of the parent
from continuing operations
|
18.1
|
29.8
|
Adjusting items before tax
|
20.4
|
10.9
|
Tax on adjusting items
|
(4.9)
|
(2.6)
|
Adjusting items after tax (note 5)
|
15.5
|
8.3
|
Adjusted profit attributable to the owners of
the parent
|
33.6
|
38.1
|
Weighted average number of ordinary shares in
issue
|
240,760,464
|
252,503,168
|
Weighted average number of dilutive ordinary
shares in issue
|
244,474,785
|
255,307,555
|
Adjusted basic earnings per share (in pence per
share)
|
14.1
|
15.1
|
Adjusted diluted earnings per share (in pence
per share)
|
13.9
|
14.9
|
8 Movement in lease liability net
debt
(£m)
|
Cash and cash equivalents
|
Lease
liability
|
Total
|
At 31 December 2022
|
99.5
|
(691.3)
|
(591.8)
|
Decrease in cash and cash equivalents
|
(2.0)
|
-
|
(2.0)
|
Repayment of lease liabilities
|
-
|
112.5
|
112.5
|
Discount unwind on lease liability
|
-
|
(28.2)
|
(28.2)
|
Lease additions
|
-
|
(22.2)
|
(22.2)
|
Lease modifications
|
-
|
(46.0)
|
(46.0)
|
Lease incentives received
|
-
|
(0.8)
|
(0.8)
|
Lease terminations
|
-
|
0.2
|
0.2
|
At 30 December 2023
|
97.5
|
(675.8)
|
(578.3)
|
Decrease in cash and cash equivalents
|
(11.2)
|
-
|
(11.2)
|
Repayment of lease liabilities
|
-
|
114.4
|
114.4
|
Discount unwind on lease liability
|
-
|
(30.1)
|
(30.1)
|
Lease additions
|
-
|
(60.7)
|
(60.7)
|
Lease modifications
|
-
|
(53.0)
|
(53.0)
|
Lease incentives received
|
-
|
(0.9)
|
(0.9)
|
Lease terminations
|
-
|
0.8
|
0.8
|
At 28 December 2024
|
86.3
|
(705.3)
|
(619.0)
|
Balances
(£m)
|
As at
28 December
2024
|
As at
30 December
2023
|
Cash and cash equivalents
|
86.3
|
97.5
|
Current lease liabilities
|
(80.4)
|
(79.8)
|
Non-current lease liabilities
|
(624.9)
|
(596.0)
|
Net debt
|
(619.0)
|
(578.3)
|
9 Dividends
(£m)
|
As at
28 December
2024
|
As at
30 December
2023
|
Amounts recognised in the financial statements
as distributions to equity shareholders
are shown below:
|
|
|
· final dividend
for the 52 weeks ended 30 December 2023 of 7.3 pence (52
weeks ended 31 December 2022: 7.3 pence)
|
17.6
|
18.3
|
· interim
dividend for the 52 weeks ended 28 December 2024 of 3.6 pence
(52 weeks ended 30 December 2023: 3.6
pence)
|
8.5
|
9.1
|
Total dividend
|
26.1
|
27.4
|
A final dividend of 7.3p is proposed in respect
of the 52 weeks ending 28 December 2024. It will be paid on 6 June
2025 to shareholders on the register at the close of business on 25
April 2025 (the Record Date). The shares will be quoted ex-dividend
on 24 April 2025.
Shareholders may elect to reinvest their
dividend in the Dividend Reinvestment Plan (DRIP). The last date
for receipt of DRIP elections and revocations will be 15 May
2025.
In the post-acquisition period, a dividend of
£2.4m was paid by Gasfast Limited to its non-controlling
interest.
10 Events after the reporting
period
Revolving
credit facility
After the year end the Group completed an
extension of its Revolving Credit Facility, lengthening the term by
a further year to March 2029. Total commitments on the facility
remain £80m, as well as retaining the £20m accordion.
EBT share
purchase programme
After the year end the Group recommended
Equiniti Trust (Jersey) Limited, in its capacity as trustee of the
Wickes Employee Benefit Trust, purchases 7.1m ordinary shares of
the Company in the market.
The shares will be held on an unallocated basis
for use in satisfying both current and future awards under the
Company's various share schemes from time to time.
Share buyback
programme
The Group has approved a new £20m share buyback
programme, following the successful completion of the £25m buy back
in September 2024. The Group is planning to start the share buyback
in April 2025.