Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Unaudited Condensed Interim Consolidated Financial Statements as of
December 31, 2024 and for the six and three-month periods ended as
of that date, presented comparatively.
Denomination: Cresud Sociedad
Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
|
|
Fiscal year N°: 92,
beginning on July 1, 2024
|
|
Legal address: Carlos Della
Paolera 261, 9rd floor – Autonomous City of Buenos Aires,
Argentina
|
|
Company activity: Real estate
and agricultural activities
|
|
Date of registration of the by-laws in the Public Registry of
Commerce: February 19,
1937
|
|
Date of registration of last amendment of the by-laws in the Public
Registry of Commerce: Ordinary
and Extraordinary General Assembly of October 28, 2022 registered
in the General Inspection of Justice on December 5, 2022 under
Number 22602 of Book 110 T- of Stock Companies.
|
|
Expiration of Company charter: June 6, 2082
|
|
Registration number with the Supervisory Board of Companies:
26, folio 2, book 45, Stock
Companies
|
|
Stock: 603,140,435 common
shares
|
|
Common stock subscribed, issued and paid up nominal value (millions
of ARS): 603
|
|
Control Group: Eduardo S.
Elsztain directly and through Inversiones Financieras del Sur S.A.,
Consultores Venture Capital Uruguay S.A. and Consultores Asset
Management S.A..
|
|
Legal addresses: Bolívar
108, 1st floor, Autonomous City of Buenos Aires, Argentina (Eduardo
S. Elsztain) - Road 8, km 17,500, Zonamérica Building 1, store
106, Montevideo, Uruguay (IFISA) - Road 8, km 17,500,
Zonamérica Building 1, store 106, Montevideo, Uruguay
(Consultores Venture Capital Uruguay S.A.) - Bolívar 108, 1st
floor, Autonomous City of Buenos Aires, Argentina (Consultores
Asset Management S.A.).
|
|
Parent companies' activity:
Investment
|
|
Direct and indirect participation of the Control Group over the
capital: 230,771,688
shares
|
|
Voting stock (direct and indirect equity interest):
38.67% (*)
|
|
|
Type of stock
|
CAPITAL STATUS
|
Authorized to be offered publicly (Shares)
|
Subscribed, Issued and Paid-in (millions of ARS)
|
Ordinary certified shares of ARS 1 face value and 1 vote
each
|
603,140,435 (**)
|
603
|
|
|
(*) For computation purposes, treasury shares have been
subtracted.
|
(**) Company not included in the Optional Statutory System of
Public Offer of Compulsory Acquisition.
|
Index
Glossary of terms
|
1
|
Unaudited Condensed Interim Consolidated Statements of Financial
Position
|
2
|
Unaudited Condensed Interim Consolidated Statements of Income and
Other Comprehensive Income
|
3
|
Unaudited Condensed Interim Consolidated Statements of Changes in
Shareholders' Equity
|
4
|
Unaudited Condensed Interim Consolidated Statements of Cash
Flows
|
6
|
Notes to the Unaudited Condensed Interim Consolidated Financial
Statements:
|
|
Note
1 - The Group's business and general information
|
7
|
Note
2 - Summary of significant accounting policies
|
7
|
Note
3 - Seasonal effects on operations
|
8
|
Note
4 - Acquisitions and disposals
|
9
|
Note
5 - Financial risk management and fair value estimates
|
11
|
Note
6 - Segment information
|
12
|
Note
7 - Investments in associates and joint ventures
|
16
|
Note
8 - Investment properties
|
17
|
Note
9 - Property, plant and equipment
|
18
|
Note
10 - Trading properties
|
19
|
Note
11 - Intangible assets
|
19
|
Note
12 - Right-of-use assets and lease liabilities
|
19
|
Note
13 - Biological assets
|
20
|
Note
14 - Inventories
|
21
|
Note
15 - Financial instruments by category
|
21
|
Note
16 - Trade and other receivables
|
23
|
Note
17 - Cash flow and cash equivalents information
|
24
|
Note
18 - Trade and other payables
|
25
|
Note
19 - Provisions
|
25
|
Note
20 - Borrowings
|
26
|
Note
21 - Taxation
|
28
|
Note
22 - Revenues
|
29
|
Note
23 - Costs
|
29
|
Note
24 - Expenses by nature
|
29
|
Note
25 - Other operating results, net
|
30
|
Note
26 - Financial results, net
|
30
|
Note
27 - Related parties transactions
|
30
|
Note
28 - CNV General Resolution N° 622
|
32
|
Note
29 - Cost of sales and services provided
|
32
|
Note
30 - Foreign currency assets and liabilities
|
33
|
Note
31 - Other relevant events of the period
|
34
|
Note
32 - Subsequent Events
|
36
|
Glossary of terms
The
following are not technical definitions but help the reader to
understand certain terms used in the wording of the notes to the
Group’s Financial Statements.
Terms
|
|
Definitions
|
ARCOS
|
|
Arcos del Gourmet S.A.
|
BACS
|
|
Banco de Crédito y Securitización S.A.
|
BHSA
|
|
Banco Hipotecario S.A.
|
CAMSA
|
|
Consultores Assets Management S.A.
|
CNV
|
|
Securities Exchange Commission (Argentina)
|
CODM
|
|
Chief operating decision maker
|
Cresud, “the Company”, “us”
|
|
Cresud S.A.C.I.F. y A.
|
Financial Statements
|
|
Unaudited Condensed Interim Consolidated Financial
Statements
|
EHSA
|
|
Entertainment Holdings S.A.
|
CPF
|
|
Collective Promotion Funds
|
GCDI
|
|
GCDI S.A.
|
IASB
|
|
International Accounting Standards Board
|
IDBD
|
|
IDB Development Corporation Ltd.
|
IFISA
|
|
Inversiones Financieras del Sur S.A.
|
IPC
|
|
Consumer's price index
|
IRSA
|
|
IRSA Inversiones y Representaciones S.A.
|
MEP
|
|
Electronic Payment Market
|
New Lipstick
|
|
New Lipstick LLC
|
IAS
|
|
International Accounting Standards
|
IFRS
|
|
International Financial Reporting Standards
|
NIS
|
|
New Israeli Shekel
|
Puerto Retiro
|
|
Puerto Retiro S.A.
|
Quality
|
|
Quality Invest S.A.
|
U.S.
|
|
United States
|
VAM
|
|
Vista al Muelle S.A.
|
Zetol
|
|
Zetol Ltd.
|
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Consolidated Statement of Financial
Position
as of December 31, 2024 and June 30, 2024
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
Note
|
|
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Investment
properties
|
8
|
1,918,764
|
2,120,192
|
Property,
plant and equipment
|
9
|
572,743
|
618,361
|
Trading
properties
|
10
|
22,110
|
23,660
|
Intangible
assets
|
11
|
73,580
|
87,801
|
Group
of assets held for sale
|
|
331
|
3,144
|
Right-of-use
assets
|
12
|
101,611
|
96,889
|
Biological
assets
|
13
|
37,258
|
33,948
|
Investment
in associates and joint ventures
|
7
|
186,774
|
166,681
|
Deferred
income tax assets
|
21
|
12,149
|
11,814
|
Income
tax credit
|
|
27
|
17
|
Restricted
assets
|
15
|
4,158
|
3,294
|
Trade
and other receivables
|
16
|
158,452
|
171,624
|
Investment
in financial assets
|
15
|
6,944
|
12,483
|
Derivative
financial instruments
|
15
|
422
|
1,485
|
Total non-current assets
|
|
3,095,323
|
3,351,393
|
Current assets
|
|
|
|
Trading
properties
|
10
|
355
|
499
|
Biological
assets
|
13
|
109,624
|
70,602
|
Inventories
|
14
|
105,990
|
140,854
|
Income
tax credit
|
|
1,819
|
2,785
|
Trade
and other receivables
|
16
|
321,507
|
316,960
|
Investment
in financial assets
|
15
|
213,249
|
176,978
|
Derivative
financial instruments
|
15
|
9,531
|
8,145
|
Cash
and cash equivalents
|
15
|
97,928
|
138,861
|
Total current assets
|
|
860,003
|
855,684
|
TOTAL ASSETS
|
|
3,955,326
|
4,207,077
|
SHAREHOLDERS’ EQUITY
|
|
|
|
Shareholders'
equity (according to corresponding statement)
|
|
739,254
|
843,378
|
Non-controlling
interest
|
|
920,622
|
1,051,029
|
TOTAL SHAREHOLDERS' EQUITY
|
|
1,659,876
|
1,894,407
|
LIABILITIES
|
|
|
|
Non-current liabilities
|
|
|
|
Trade
and other payables
|
18
|
62,962
|
61,275
|
Borrowings
|
20
|
628,242
|
576,097
|
Deferred
income tax liabilities
|
21
|
678,163
|
773,027
|
Provisions
|
19
|
26,382
|
26,142
|
Payroll
and social security liabilities
|
|
119
|
1,621
|
Lease
liabilities
|
12
|
75,723
|
74,184
|
Derivative
financial instruments
|
15
|
5,644
|
3,747
|
Total non-current liabilities
|
|
1,477,235
|
1,516,093
|
Current liabilities
|
|
|
|
Trade
and other payables
|
18
|
308,582
|
301,008
|
Borrowings
|
20
|
387,958
|
420,263
|
Provisions
|
19
|
5,035
|
5,564
|
Payroll
and social security liabilities
|
|
23,104
|
24,452
|
Income
tax liabilities
|
|
52,281
|
8,118
|
Lease
liabilities
|
12
|
20,749
|
22,453
|
Derivative
financial instruments
|
15
|
20,506
|
14,719
|
Total Current liabilities
|
|
818,215
|
796,577
|
TOTAL LIABILITIES
|
|
2,295,450
|
2,312,670
|
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
|
|
3,955,326
|
4,207,077
|
The
accompanying notes are an integral part of these Financial
Statements.
|
|
)
|
|
)
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Consolidated Statement of Income and
Other Comprehensive Income
for the six and three-month periods ended December 31, 2024 and
2023
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
|
|
|
|
Note
|
|
|
|
|
Revenues
|
22
|
449,163
|
445,859
|
204,472
|
220,463
|
Costs
|
23
|
(298,248)
|
(253,034)
|
(124,786)
|
(112,930)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
|
4,372
|
(821)
|
6,489
|
6,848
|
Changes
in the net realizable value of agricultural products after
harvest
|
|
(1,806)
|
15,077
|
(3,992)
|
9,726
|
Gross profit
|
|
153,481
|
207,081
|
82,183
|
124,107
|
Net
(loss) / gain from fair value adjustment of investment
properties
|
8
|
(227,858)
|
304,210
|
12,192
|
(32,722)
|
Gain
from disposal of farmlands
|
|
23,726
|
9,196
|
-
|
9,104
|
General
and administrative expenses
|
24
|
(47,279)
|
(35,287)
|
(25,752)
|
(27,593)
|
Selling
expenses
|
24
|
(36,478)
|
(35,492)
|
(16,673)
|
(16,454)
|
Other
operating results, net
|
25
|
(1,198)
|
11,998
|
(1,073)
|
1,425
|
Management
fees
|
|
-
|
(12,277)
|
-
|
2,908
|
(Loss) / Profit from operations
|
|
(135,606)
|
449,429
|
50,877
|
60,775
|
Share
of profit of associates and joint ventures
|
7
|
23,654
|
43,276
|
15,909
|
36,985
|
(Loss) / Profit before financial results and income
tax
|
|
(111,952)
|
492,705
|
66,786
|
97,760
|
Finance
income
|
26
|
3,350
|
18,864
|
(1,148)
|
10,395
|
Finance
cost
|
26
|
(37,109)
|
(40,676)
|
(17,608)
|
(18,847)
|
Other
financial results
|
26
|
93,090
|
(271,394)
|
35,770
|
(259,401)
|
Inflation
adjustment
|
26
|
(34,418)
|
148,683
|
(26,955)
|
116,984
|
Financial
results, net
|
26
|
24,913
|
(144,523)
|
(9,941)
|
(150,869)
|
(Loss) / Profit before income tax
|
|
(87,039)
|
348,182
|
56,845
|
(53,109)
|
Income
tax
|
21
|
22,648
|
(82,064)
|
(43,055)
|
55,620
|
(Loss) / Profit for the period
|
|
(64,391)
|
266,118
|
13,790
|
2,511
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive (loss) / income:
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
Currency
translation adjustment and other comprehensive results from
subsidiaries and associates (i)
|
|
(85,410)
|
298,845
|
(65,504)
|
322,302
|
Revaluation
surplus
|
|
277
|
2,299
|
7
|
863
|
Total other comprehensive (loss) / income for the
period
|
(85,133)
|
301,144
|
(65,497)
|
323,165
|
Total comprehensive (loss) / income for the period
|
|
(149,524)
|
567,262
|
(51,707)
|
325,676
|
(Loss) / Profit for the period attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
(61,541)
|
106,267
|
(18,804)
|
(29,859)
|
Non-controlling
interest
|
|
(2,850)
|
159,851
|
32,594
|
32,370
|
Total comprehensive (loss) / income attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
(92,161)
|
214,251
|
(42,516)
|
85,331
|
Non-controlling
interest
|
|
(57,363)
|
353,011
|
(9,191)
|
240,345
|
(Loss) / Profit for the period per share attributable to equity
holders of the parent (ii):
|
|
|
|
|
|
Basic
|
|
(103.27)
|
179.48
|
(31.55)
|
(49.68)
|
Diluted
|
|
|
152.23
|
|
|
(i)
Components of other
comprehensive (loss)/ income have no impact on income
tax.
(ii)
See Note 30 to the
Annual Consolidated Financial Statements as of June 30,
2024.
(iii)
Given that the
result for the period showed losses, there is no diluted effect of
such result.
The
accompanying notes are an integral part of these Financial
Statements.
|
|
)
|
|
)
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Consolidated Statement of Changes in
Shareholders’ Equity
for the six-month period ended December 31, 2024
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
Attributable to equity holders of the parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inflation
adjustment of share capital and treasury shares (i)
|
|
|
Additional
paid-in capital from treasury shares
|
|
|
|
|
|
Total
Shareholders' equity
|
Balance as of June 30, 2024
|
594
|
2
|
246,894
|
22,381
|
325,047
|
(27,077)
|
33,259
|
186,799
|
55,479
|
843,378
|
1,051,029
|
1,894,407
|
Loss
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(61,541)
|
(61,541)
|
(2,850)
|
(64,391)
|
Other
comprehensive loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(30,620)
|
-
|
(30,620)
|
(54,513)
|
(85,133)
|
Total comprehensive loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(30,620)
|
(61,541)
|
(92,161)
|
(57,363)
|
(149,524)
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
-
|
-
|
-
|
4,288
|
34,134
|
(38,422)
|
-
|
-
|
-
|
Repurchase
of treasury shares
|
(5)
|
5
|
-
|
-
|
-
|
-
|
-
|
(6,517)
|
-
|
(6,517)
|
(7,495)
|
(14,012)
|
Reserve
for share - based payments
|
-
|
-
|
-
|
-
|
-
|
(132)
|
-
|
135
|
-
|
3
|
112
|
115
|
Dividends
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(47,338)
|
(47,338)
|
(61,910)
|
(109,248)
|
Exercise
of warrants (ii)
|
7
|
-
|
101
|
(1,285)
|
46,256
|
-
|
-
|
-
|
-
|
45,079
|
1,019
|
46,098
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(10,907)
|
-
|
(10,907)
|
(4,899)
|
(15,806)
|
Other
changes in shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,717
|
-
|
7,717
|
-
|
7,717
|
Capitalization
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
129
|
129
|
Balance as of December 31, 2024
|
596
|
7
|
246,995
|
21,096
|
371,303
|
(27,209)
|
37,547
|
180,741
|
(91,822)
|
739,254
|
920,622
|
1,659,876
|
(i)
Includes ARS 1 of Inflation adjustment of treasury shares as of
December 31, 2024. See Note 19 to the Annual Consolidated Financial
Statements as of June 30, 2024.
(ii) As
of December 31, 2024, the remaining warrants to exercise amount to
81,063,170. See Note 31 to these Financial Statements.
(iii)
Group’s other reserves for the period ended December 31, 2024
are comprised as follows:
|
|
Reserve for currency translation adjustment
|
Reserve for future dividends
|
Reserve for the acquisition of securities issued by the
Company
|
|
|
|
Balance as of June 30, 2024
|
(3,360)
|
(8,893)
|
33,427
|
2,377
|
159,469
|
3,779
|
186,799
|
Other
comprehensive (loss) / income for the period
|
-
|
(30,920)
|
-
|
-
|
-
|
300
|
(30,620)
|
Total comprehensive (loss) / income for the period
|
-
|
(30,920)
|
-
|
-
|
-
|
300
|
(30,620)
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
(33,427)
|
-
|
67,561
|
-
|
34,134
|
Repurchase
of treasury shares
|
(6,517)
|
-
|
-
|
-
|
-
|
-
|
(6,517)
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
(10,907)
|
(10,907)
|
Reserve
for share-based payments
|
134
|
-
|
-
|
-
|
-
|
1
|
135
|
Other
changes in shareholders' equity
|
-
|
249
|
-
|
-
|
-
|
7,468
|
7,717
|
Balance as of December 31, 2024
|
(9,743)
|
(39,564)
|
-
|
2,377
|
227,030
|
641
|
180,741
|
(i)
Includes revaluation surplus.
The
Company does not hold any preferred shares, therefore there are no
unpaid dividends on such shares.
The
accompanying notes are an integral part of these Consolidated
Financial Statements.
|
|
)
|
|
)
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Consolidated Statements of Changes in
Shareholders’ Equity
for the six-month period ended December 31, 2023
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
Attributable to equity holders of the parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inflation
adjustment of share capital and treasury shares (i)
|
|
|
Additional
paid-in capital from treasury shares
|
|
|
|
|
|
Total
Shareholders' equity
|
Balance as of June 30, 2023
|
586
|
7
|
246,850
|
22,979
|
305,480
|
(17,245)
|
23,620
|
202,710
|
151,228
|
936,215
|
1,224,585
|
2,160,800
|
Profit
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
106,267
|
106,267
|
159,851
|
266,118
|
Other
comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
107,984
|
-
|
107,984
|
193,160
|
301,144
|
Total comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
107,984
|
106,267
|
214,251
|
353,011
|
567,262
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
-
|
-
|
-
|
9,639
|
71,430
|
(81,069)
|
-
|
-
|
-
|
Issuance
of shares
|
1
|
(1)
|
-
|
-
|
-
|
(1,639)
|
-
|
1,639
|
-
|
-
|
-
|
-
|
Repurchase
of treasury shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,485)
|
(5,485)
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
(407)
|
-
|
(94)
|
-
|
(501)
|
(919)
|
(1,420)
|
Exercise
of warrants
|
1
|
-
|
12
|
(165)
|
5,837
|
-
|
-
|
-
|
-
|
5,685
|
72
|
5,757
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(9,776)
|
-
|
(9,776)
|
15,689
|
5,913
|
Dividends
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(111,708)
|
(111,708)
|
(133,704)
|
(245,412)
|
Other
changes in shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,419
|
(5,419)
|
-
|
-
|
-
|
Capitalization
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73
|
73
|
Integration
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
427
|
427
|
Balance as of December 31, 2023
|
588
|
6
|
246,862
|
22,814
|
311,317
|
(19,291)
|
33,259
|
379,312
|
59,299
|
1,034,166
|
1,453,749
|
2,487,915
|
(i)
Includes ARS 17 nof Inflation adjustment of treasury shares as of
December 31, 2023. See Note 19 to the Annual Consolidated Financial
Statements as of June 30, 2024.
(ii)
Group’s other reserves for the period ended December 31, 2023
are comprised as follows:
|
|
Reserve for currency translation adjustment
|
Reserve for future dividends
|
Reserve for the acquisition of securities issued by the
Company
|
|
|
|
Balance as of June 30, 2023
|
(11,650)
|
26,775
|
-
|
2,377
|
154,050
|
31,158
|
202,710
|
Other
comprehensive income for the period
|
-
|
106,250
|
-
|
-
|
-
|
1,734
|
107,984
|
Total comprehensive income for the period
|
-
|
106,250
|
-
|
-
|
-
|
1,734
|
107,984
|
Assignment of
results - Shareholders’ meeting
|
-
|
-
|
71,430
|
-
|
-
|
-
|
71,430
|
Issuance of
shares
|
1,639
|
-
|
-
|
-
|
-
|
-
|
1,639
|
Changes in
non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
(9,776)
|
(9,776)
|
Reserve for
share-based payments
|
416
|
-
|
-
|
-
|
-
|
(510)
|
(94)
|
Other changes in
shareholders' equity
|
-
|
-
|
-
|
-
|
5,419
|
-
|
5,419
|
Balance
as of December 31, 2023
|
(9,595)
|
133,025
|
71,430
|
2,377
|
159,469
|
22,606
|
379,312
|
(i)
Includes revaluation surplus.
The
Company does not hold any preferred shares, therefore there are no
unpaid dividends on such shares.
The
accompanying notes are an integral part of these Consolidated
Financial Statements.
|
|
)
|
|
)
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Consolidated Statement of Cash
Flows
for the six-month periods ended December 31, 2024 and
2023
(All amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
Note
|
|
|
Operating activities:
|
|
|
|
Net
cash (used in) / generated from operating activities before income
tax paid
|
17
|
(13,487)
|
112,684
|
Income
tax paid
|
|
(6,884)
|
(6,487)
|
Net cash (used in) / generated from operating
activities
|
|
(20,371)
|
106,197
|
Investing activities:
|
|
|
|
Proceeds from the
sale of participation in associates and joint ventures
|
|
4,892
|
28,342
|
Capital
contributions to associates and joint
ventures
|
|
(31)
|
-
|
Acquisition
and improvement of investment properties
|
|
(19,402)
|
(7,119)
|
Proceeds
from sales of investment properties
|
|
6,545
|
43,004
|
Acquisitions
and improvements of property, plant and equipment
|
|
(17,449)
|
(65,785)
|
Acquisition
of intangible assets
|
|
(2,069)
|
(1,246)
|
Proceeds
from sales of property, plant and equipment
|
|
16,995
|
58,611
|
Dividends
collected from associates and joint ventures
|
|
-
|
534
|
Proceeds
from loans granted
|
|
460
|
1,140
|
Acquisitions
of investments in financial assets
|
|
(324,474)
|
(306,485)
|
Proceeds
from disposal of investments in financial assets
|
|
265,248
|
354,426
|
Interest
received from financial assets
|
|
6,042
|
12,606
|
Payments
of derivative financial instruments
|
|
966
|
189
|
Net cash (used in) / generated from investing
activities
|
|
(62,277)
|
118,217
|
Financing activities:
|
|
|
|
Borrowings,
issuance and new placement of non-convertible notes
|
|
226,476
|
131,949
|
Payment
of borrowings and non-convertible notes
|
|
(85,369)
|
(149,512)
|
(Payment)
/ Obtaining of short term loans, net
|
|
(973)
|
65,208
|
Interest
paid
|
|
(46,819)
|
(89,496)
|
Capital
contributions from non-controlling interest in
subsidiaries
|
|
129
|
500
|
Lease
liabilities paid
|
|
(2,278)
|
(157)
|
Repurchase
of treasury shares
|
|
(14,012)
|
(5,485)
|
Dividends
paid
|
|
(58,060)
|
(203,737)
|
Exercise
of warrants
|
|
46,098
|
5,757
|
Repurchase
of non-convertible notes
|
|
(24,854)
|
-
|
Net cash generated from / (used in) financing
activities
|
|
40,338
|
(244,973)
|
Net decrease in cash and cash equivalents
|
|
(42,310)
|
(20,559)
|
Cash
and cash equivalents at the beginning of the period
|
15
|
138,861
|
175,230
|
Foreign
exchange gain on cash and unrealized fair value result for cash
equivalents
|
|
7,598
|
56,697
|
Inflation
adjustment
|
|
(6,221)
|
10,302
|
Cash and cash equivalents at the end of the period
|
15
|
97,928
|
221,670
|
The
accompanying notes are an integral part of these Financial
Statements.
|
|
)
|
|
)
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Condensed Interim Consolidated Financial
Statements
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
1.
The
Group’s business and general information
Cresud
was founded in 1936 as a subsidiary of Credit Foncier, a Belgian
company primarily engaged in providing rural and urban loans in
Argentina and administering real estate holdings foreclosed by
Credit Foncier. Credit Foncier was liquidated in 1959, and as part
of such liquidation, the shares of Cresud were distributed to
Credit Foncier’s shareholders. From the 1960s through the end
of the 1970s, the business of Cresud shifted exclusively to
agricultural activities.
In
2002, Cresud acquired a 19.85% interest in IRSA, a real estate
company related to certain shareholders of Cresud. In 2009, Cresud
increased its ownership percentage in IRSA to 55.64% and IRSA
became Cresud’s direct principal subsidiary.
Cresud
and its subsidiaries are collectively referred to hereinafter as
the Group.
Main
shareholders´ of the Company are jointly Inversiones
Financieras del Sur S.A., Agroinvestment S.A and Consultores Venture Capital Uruguay S.A.
This entities are companies incorporated in Uruguay and belong to
the same controlling group and the ultimate beneficiary is Eduardo
S. Elsztain.
The
Board of Directors has approved these Financial Statements for
issuance on February 10, 2025.
As of
December 31, 2024, the Group operates in two major business lines:
(i) agricultural business and (ii) urban property and investment
business.
2.
Summary
of significant accounting policies
2.1.
Basis
of preparation
These
financial statements have been prepared in accordance with IAS 34
“Interim financial reporting” and should therefore be
read in conjunction with the Group's annual Consolidated Financial
Statements as of June 30, 2024 prepared in accordance with IFRS
Accounting Standards, issued by the IASB. Also, these financial
statements include additional information required by Law No.
19,550 and / or regulations of the CNV. Such information is
included in the notes to these financial statements, as accepted by
IFRS Accounting Standards.
These
financial statements as of December 31, 2024 and for the interim
periods of six months ended December 31, 2024 and 2023 have not
been audited. Management considers that they include all the
necessary adjustments to fairly state the results of each period.
Interim period results do not necessarily reflect the proportion of
the Group's results for the entire fiscal years.
IAS 29
"Financial Reporting in Hyperinflationary Economies" requires that
the financial statements of an entity whose functional currency is
one of a hyperinflationary economy be expressed in terms of the
current unit of measurement at the closing date of the reporting
period, regardless of whether they are based on the historical cost
method or the current cost method. To do so, in general terms, the
inflation produced from the date of acquisition or from the
revaluation date, as applicable, must be calculated by non-monetary
items. This requirement also includes the comparative information
of the financial statements.
In
order to conclude on whether an economy is categorized as highly
inflationary in the terms of IAS 29, the standard details a series
of factors to be considered, including the existence of an
accumulated inflation rate in three years that approximates or
exceeds 100%. Accumulated inflation in Argentina in three years is
over 100%. For that reason, in accordance with IAS 29, Argentina
must be considered a country with a highly inflationary economy
starting July 1, 2018.
In
relation to the inflation index to be used and in accordance with
Argentine Federation of Professional Councils in Economic Sciences
(FACPCE) Resolution No. 539/18, it is determined based on the
Wholesale Price Index (IPIM) until 2016, considering the average
variation of the Consumer Price Index (CPI) of the Autonomous City
of Buenos Aires for the months of November and December 2015,
because during those two months there were no national IPIM
measurements. Then, from January 2017, the National Consumer Price
Index (National CPI) is considered.
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
The
table below presents the index for the period between the last
fiscal year and as of December 31, 2024, and for the 12 month
period ending on the same date, according to official statistics
(INDEC) and following the guidelines described in Resolution
539/18.
|
As of
December 31, 2024 (six months)
|
As of
December 31, 2024 (twelve months)
|
Price
variation
|
21%
|
118%
|
As a
consequence of the aforementioned, these financial statements as of
December 31, 2024 were restated in accordance with IAS
29.
The
accounting policies applied in the presentation of these Financial
Statements are consistent with those applied in the preparation of
the Annual Financial Statements, as described in Note 2 to those
Financial Statements.
2.3
Comparability
of information
Balance
items as of June 30, 2024 and December 31, 2023 presented in these
Financial Statements for comparative purposes arise from the
financial statements as of and for such periods, restated according
to IAS 29 (See Note 2.1).
The
preparation of Financial Statements at a certain date requires
Management to make estimations and evaluations affecting the amount
of assets and liabilities recorded and contingent assets and
liabilities disclosed at such date, as well as income and expenses
recorded during the period. Actual results might differ from the
estimates and evaluations made at the date of preparation of these
financial statements. In the preparation of these financial
statements, the significant judgments made by Management in
applying the Group’s accounting policies and the main sources
of uncertainty were the same as the ones applied by the Group in
the preparation of the Annual Financial Statements described in
Note 3 to those Financial Statements.
3.
Seasonal
effects on operations
Agricultural business
Some of
the Group’s businesses are more affected by seasonal effects
than others. The operations of the Group’s agricultural
business are subject to seasonal effects. The harvests and sale of
grains in Argentina generally take place each year since June in
the case of corn and soybean since March, since October in the case
of wheat, and since December in the case of sunflower. In Brazil,
the harvest and sale of soybean take place since February, and in
the case of corn weather conditions make it possible to have two
seasons, therefore the harvest take place between March and July.
In Bolivia, weather conditions also make it possible to have two
soybean, corn and sorghum seasons and, therefore, these crops are
harvested in July and May, whereas wheat is harvested in August and
September, respectively. In the case of sugarcane, harvest and sale
take place between April and November of each year. Other segments
of the agricultural business, such as beef cattle production tend
to be more stable. However, beef cattle production is generally
larger during the second quarter, when conditions are more
favorable. As a result, there may be material fluctuations in the
agricultural business results across quarters.
Urban properties and investments business
The
operations of the Group’s shopping malls are subject to
seasonal effects, which affect the level of sales recorded by
lessees. During summertime in Argentina (January and February), the
lessees of shopping malls experience the lowest sales levels in
comparison with the winter holidays (July) and Christmas and
year-end holidays celebrated in December, when they tend to record
peaks of sales. Apparel stores generally change their collections
during the spring and the fall, which impacts positively on
shopping malls sales. Sale discounts at the end of each season also
affect the business. As a consequence, for shopping mall
operations, a higher level of business activity is expected in the
period from July through December, compared to the period from
January through June.
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
4.
Acquisitions
and disposals
Significant
acquisitions and disposals for the six-month period ended December
31, 2024 are detailed below. Significant acquisitions and disposals
for the fiscal year ended June 30, 2024, are detailed in Note 4 to
the Annual Financial Statements.
Agricultural business
Acquisition of “Agrícola Nova Horizonte” -
Brasilagro
On
May 20, 2024, BrasilAgro acquired Agrícola Nova Horizonte
S.A., an agricultural company focused on grain production, with
4,767 hectares leased for 16 years, at an average price of 13 bags
per hectare. This acquisition aligns with the Group’s
strategy to expand its presence in the sector, increase market
share, and optimize agricultural operations.
On
August 6, 2024, after fulfilment of the conditions precedent, the
closing agreement was signed and BrasilAgro assumed control of the
operations. As of that date, the assets and liabilities of the
acquired company will be consolidated.
The
total value of the acquisition was BRL 6.2 million, as stipulated
in the contract. The contract provided for a price adjustment to
reflect the variation between June 30, 2024 and the date of the
transaction, in accordance with the criteria previously established
between the parties.
The
amounts are expressed in the currency of the transaction
date.
Sale of fraction of “Alto Taquari” farm
-
Brasilagro
On
September 26, 2024, Brasilagro completed the sale of the remaining
balance of 1,157 hectares of the Alto Taquari farm, a rural
property located in the municipalities of Alto Taquari and
Araputanga - Mato Grosso. The contract was signed on September 1,
2021 and established the transfer of possession in two stages, the
first being on October 10, 2021.
The
amount to be paid was set at 1,272,274 bags of soybeans, equivalent
to BRL 189.4 million on the date of the transaction. The gain has
been recognized during the current period.
Sale of fraction of “Rio do meio” farm
–
Brasilagro
On
September 30, 2024, Brasilagro transferred 190 hectares due to the
sale of the Rio do Meio farm, a rural property located in the
municipality of Correntina-Bahia. The contract was signed on
November 8, 2022 and established the transfer of ownership in four
stages, this being the third, the deadline for the fourth and final
transfer is set for July 2025.
The
amount to be paid was set at 54,053 bags of soybeans, equivalent to
BRL 7 million on the date of the transaction. The gain has been
recognized during the current period.
Sale of fraction of “Los Pozos” farm -
CRESUD
On
September 30, 2024, Cresud signed the transfer of ownership deed
for the sale of a fraction of the farmland of the establishment
called “Los Pozos” located in the province of Salta,
with a total area of 3,630 hectares, leaving a
remainder of approximately 231,700 hectares of said establishment
in the hands of the Company. The total price was USD 2.23 million
(USD/ha 614), of which USD 1.1 million have been collected to date.
The remaining balance of USD 1.13 million, guaranteed with a
mortgage on the property, will be collected in a single installment
in September 2025.
The
amounts are expressed in the currency of the transaction
date.
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Urban property business and investments
Payment of installments for share purchase - Zetol
On July
12, 2024, the payment of the installments for the purchase of
shares in Zetol, corresponding to Towers 3 and 4, was completed for
a total amount of USD 8.9 million, including units, parking spaces,
and credits in favor of VAM and Zetol for Towers 1 and
2.
The
amounts are expressed in the currency of the transaction
date.
Purchase of property adjacent to Alto Avellaneda shopping mall -
IRSA
On
August 1, 2024, IRSA acquired a property adjacent to its Alto
Avellaneda shopping mall, located at Gral. Güemes 861,
Avellaneda, Province of Buenos Aires.
The
property has a total area of 86,861 square meters and a built-up
area of 32,660 square meters, with potential for future
expansion.
The
purchase price was set at USD 12.2 million, of which USD 9.2
million has already been paid, and the remaining USD 3 million will
be settled upon the transfer of the title deed, which will be
granted within 3 years from the signing of the preliminary sales
agreement. The transaction includes the assignment to IRSA of the
existing lease agreements until their original expiration and the
signing of a new lease agreement with the supermarket for 3
years.
The
amounts are expressed in the currency of the transaction
date.
Merger by absorption of IRSA and Centro de Entretenimiento La Plata
S.A. - IRSA
On
September 11, 2024, IRSA and Centro de Entretenimiento La Plata
S.A. (CELAP) Boards of Directors approved the prior merger
agreement between both companies and the corresponding special
financial statements as of June 30, 2024, initiating the corporate
reorganization process under the terms of art. 82 et seq. of the
General Law of Companies. The merger process has particular
characteristics given that IRSA is included in the public offering
regime, reason why, not only apply the current provisions of the
General Law of Companies but also the procedures established
regarding reorganization of companies of the Regulations of the CNV
and the markets, both national and foreign, where its shares are
listed.
The
merger was carried out in order to streamline the technical,
administrative, operational and economic resources of both
Companies.
On
October 14 and 28, 2024, the Shareholders' Meetings of IRSA and
CELAP, respectively, were held, approving the merger by absorption,
whose effective date was established on July 1, 2024. As of that
date, the transfer to the absorbent of the totality of the equity
of the absorbed company, thereby incorporating all its rights and
obligations, assets and liabilities into the equity of the
absorbing company.
Likewise, and in
accordance with the prior merger agreement, there is no exchange
ratio, since IRSA, in its capacity as the controlling company of
CELAP with a 100% share, does not receive its own shares given that
its holding in CELAP already it is incorporated into its
equity.
“261 Della Paolera” floor sale - IRSA
On
October 15, 2024, IRSA sold a floor of the “261 Della
Paolera” tower located in the Catalinas district of the
Autonomous City of Buenos Aires for a total leasable area of
approximately 1,197 square meters and 8 parking lots located in the
building.
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
The
transaction price was approximately USD 7.1 million (MEP) (See Note
8) (USD/ square meters 6,000), of which USD 6.0 million has already
been paid and the balance of USD 1.1 million, granted with a
mortgage, will be paid in 24 monthly installments accruing an
interest rate of 8% annually.
After
this operation, IRSA retains ownership of 3 floors of the building
with an approximate leasable area of 3,670 square meters in
addition to parking lots and other complementary
spaces.
Purchase of Shopping Mall “Terrazas de Mayo” -
IRSA
On
December 3, 2024, IRSA signed an agreement to acquire the business
assets of the “Terrazas de Mayo” shopping mall located
at the intersection of routes 8 and 202, in front of Campo de Mayo,
in the Malvinas Argentinas district, in the northwest of Greater
Buenos Aires. The shopping mall has 86 stores, 20 stands and a
built-up area of 33,700 square meters, which includes 15
gastronomic stores and 10 movie theaters.
The
amount of the operation was set at USD 27.75 million, of which 60%
was paid at the time of signing the bill with possession, 20% will
be paid at the time of signing the final deed and 20% remaining 36
months from the signing of the deed. Implicit interests have been
segregated for a total of USD 1.8 million.
5.
Financial
risk management and fair value estimates
These
Financial Statements do not include all the information and
disclosures on financial risk management; therefore, they should be
read along with Note 5 to the Annual Financial Statements. There
have been no changes in risk management or risk management policies
applied by the Group since year-end.
From
June 30, 2024 and up to the date of issuance of these Financial
Statements, there have been no significant changes in business or
economic circumstances affecting the fair value of the Group's
assets or liabilities, (either measured at fair value or amortized
cost).
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
As
explained in Note 6 to the Annual Consolidated Financial
Statements, segment information is reported from the perspective of
products and services: (i) agricultural business and (ii) urban
properties and investment business.
Below
is a summary of the Group’s operating segments and a
reconciliation between the operating income according to segment
information and the operating income of the Statement of Income and
Other Comprehensive Income of the Group for the six-month periods
ended December 31, 2024 and 2023:
|
|
|
Agricultural
business (I)
|
Urban
Properties and Investment business (II)
|
Total
segment information
|
|
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iii)
|
Total
Statement of Income and Other Comprehensive Income/ Financial
Position
|
Revenues
|
238,715
|
170,141
|
408,856
|
(949)
|
42,949
|
(1,693)
|
449,163
|
Costs
|
(216,929)
|
(38,218)
|
(255,147)
|
88
|
(43,189)
|
-
|
(298,248)
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
2,786
|
-
|
2,786
|
-
|
-
|
1,586
|
4,372
|
Changes in the net
realizable value of agricultural products after
harvest
|
(1,806)
|
-
|
(1,806)
|
-
|
-
|
-
|
(1,806)
|
Gross profit / (loss)
|
22,766
|
131,923
|
154,689
|
(861)
|
(240)
|
(107)
|
153,481
|
Net (loss) / gain
from fair value adjustment of investment properties
|
(646)
|
(226,998)
|
(227,644)
|
(214)
|
-
|
-
|
(227,858)
|
Gain from disposal
of farmlands
|
23,726
|
-
|
23,726
|
-
|
-
|
-
|
23,726
|
General and
administrative expenses
|
(19,033)
|
(28,498)
|
(47,531)
|
158
|
-
|
94
|
(47,279)
|
Selling
expenses
|
(26,799)
|
(9,747)
|
(36,546)
|
59
|
-
|
9
|
(36,478)
|
Other operating
results, net
|
8,415
|
(9,723)
|
(1,308)
|
(8)
|
135
|
(17)
|
(1,198)
|
Profit / (loss) from operations
|
8,429
|
(143,043)
|
(134,614)
|
(866)
|
(105)
|
(21)
|
(135,606)
|
Share of (loss) /
profit of associates and joint ventures
|
(1,123)
|
24,061
|
22,938
|
716
|
-
|
-
|
23,654
|
Segment profit / (loss)
|
7,306
|
(118,982)
|
(111,676)
|
(150)
|
(105)
|
(21)
|
(111,952)
|
|
|
|
|
|
|
|
|
Reportable
assets
|
827,875
|
2,178,927
|
3,006,802
|
907
|
-
|
947,617
|
3,955,326
|
Reportable
liabilities (*)
|
-
|
-
|
-
|
-
|
-
|
(2,295,450)
|
(2,295,450)
|
Net
reportable assets
|
827,875
|
2,178,927
|
3,006,802
|
907
|
-
|
(1,347,833)
|
1,659,876
|
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Below
is a summarized analysis of the lines of business of the Group for
the period ended December 31, 2023:
|
|
|
Agricultural business (I)
|
Urban Properties and Investment business (II)
|
Total segment information
|
|
|
Elimination of inter-segment transactions and non-reportable
assets / liabilities (iii)
|
Total Statement of Income and Other Comprehensive Income/
Financial Position
|
Revenues
|
225,523
|
183,583
|
409,106
|
(997)
|
38,350
|
(600)
|
445,859
|
Costs
|
(181,614)
|
(32,373)
|
(213,987)
|
122
|
(39,169)
|
-
|
(253,034)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
(1,398)
|
-
|
(1,398)
|
-
|
-
|
577
|
(821)
|
Changes
in the net realizable value of agricultural products after
harvest
|
15,077
|
-
|
15,077
|
-
|
-
|
-
|
15,077
|
Gross profit
|
57,588
|
151,210
|
208,798
|
(875)
|
(819)
|
(23)
|
207,081
|
Net
gain from fair value adjustment of investment
properties
|
2,079
|
304,614
|
306,693
|
(2,483)
|
-
|
-
|
304,210
|
Gain
from disposal of farmlands
|
9,196
|
-
|
9,196
|
-
|
-
|
-
|
9,196
|
General
and administrative expenses
|
(20,362)
|
(15,335)
|
(35,697)
|
118
|
-
|
292
|
(35,287)
|
Selling
expenses
|
(22,907)
|
(12,549)
|
(35,456)
|
87
|
-
|
(123)
|
(35,492)
|
Other
operating results, net
|
15,855
|
(4,011)
|
11,844
|
(15)
|
320
|
(151)
|
11,998
|
Management
fees
|
-
|
-
|
-
|
-
|
(12,277)
|
-
|
(12,277)
|
Profit from operations
|
41,449
|
423,929
|
465,378
|
(3,168)
|
(12,776)
|
(5)
|
449,429
|
Share
of (loss) / profit of associates and joint ventures
|
(117)
|
41,310
|
41,193
|
2,083
|
-
|
-
|
43,276
|
Segment profit
|
41,332
|
465,239
|
506,571
|
(1,085)
|
(12,776)
|
(5)
|
492,705
|
|
|
|
|
|
|
|
|
Reportable
assets
|
1,362,035
|
3,107,162
|
4,469,197
|
8,042
|
-
|
1,388,732
|
5,865,971
|
Reportable
liabilities (*)
|
-
|
-
|
-
|
-
|
-
|
(3,378,056)
|
(3,378,056)
|
Net reportable assets
|
1,362,035
|
3,107,162
|
4,469,197
|
8,042
|
-
|
(1,989,324)
|
2,487,915
|
(i)
Represents the
equity value of joint ventures that were proportionately
consolidated for information by segment purposes.
(ii)
Includes ARS (240)
and ARS (819) corresponding to Expenses and FPC as of December 31,
2024 and 2023, respectively, and ARS 12,277 to management fees, as
of December 31, 2023.
(iii)
Includes deferred
income tax assets, income tax and MPIT credits, trade and other
receivables, investment in financial assets, cash and cash
equivalents and intangible assets except for rights to receive
future units under barter agreements.
(*)
The CODM focuses
its review on reportable assets.
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
(I)
Agriculture line of business
The
following tables present the reportable segments of the agriculture
line of business:
|
|
|
|
Land
transformation and sales
|
|
|
Total
Agricultural business
|
Revenues
|
148,762
|
-
|
-
|
89,953
|
238,715
|
Costs
|
(124,728)
|
(134)
|
-
|
(92,067)
|
(216,929)
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
2,786
|
-
|
-
|
-
|
2,786
|
Changes in the net
realizable value of agricultural products after
harvest
|
(1,806)
|
-
|
-
|
-
|
(1,806)
|
Gross
profit / (loss)
|
25,014
|
(134)
|
-
|
(2,114)
|
22,766
|
Net loss from fair
value adjustment of investment properties
|
-
|
(646)
|
-
|
-
|
(646)
|
Gain
from disposal of farmlands
|
-
|
23,726
|
-
|
-
|
23,726
|
General and
administrative expenses
|
(10,763)
|
(37)
|
(2,617)
|
(5,616)
|
(19,033)
|
Selling
expenses
|
(16,248)
|
(753)
|
-
|
(9,798)
|
(26,799)
|
Other operating
results, net
|
(1,670)
|
8,932
|
-
|
1,153
|
8,415
|
(Loss)
/ profit from operations
|
(3,667)
|
31,088
|
(2,617)
|
(16,375)
|
8,429
|
Share of loss of
associates and joint ventures
|
(316)
|
-
|
-
|
(807)
|
(1,123)
|
Segment
(loss) / profit
|
(3,983)
|
31,088
|
(2,617)
|
(17,182)
|
7,306
|
|
|
|
|
|
|
Investment
properties
|
-
|
65,161
|
-
|
-
|
65,161
|
Property, plant and
equipment
|
496,554
|
1,532
|
-
|
3,641
|
501,727
|
Investments in
associates and joint ventures
|
7,796
|
-
|
-
|
588
|
8,384
|
Other reportable
assets
|
181,060
|
331
|
-
|
71,212
|
252,603
|
Reportable
assets
|
685,410
|
67,024
|
-
|
75,441
|
827,875
|
|
|
|
|
Land
transformation and sales
|
|
|
Total
Agricultural business
|
Revenues
|
153,519
|
-
|
-
|
72,004
|
225,523
|
Costs
|
(137,004)
|
(144)
|
-
|
(44,466)
|
(181,614)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
(1,398)
|
-
|
-
|
-
|
(1,398)
|
Changes
in the net realizable value of agricultural products after
harvest
|
15,077
|
-
|
-
|
-
|
15,077
|
Gross
profit / (loss)
|
30,194
|
(144)
|
-
|
27,538
|
57,588
|
Net gain from fair
value adjustment of investment properties
|
-
|
2,079
|
-
|
-
|
2,079
|
Gain
from disposal of farmlands
|
-
|
9,196
|
-
|
-
|
9,196
|
General
and administrative expenses
|
(11,266)
|
(35)
|
(2,633)
|
(6,428)
|
(20,362)
|
Selling
expenses
|
(16,280)
|
(85)
|
-
|
(6,542)
|
(22,907)
|
Other
operating results, net
|
658
|
12,140
|
-
|
3,057
|
15,855
|
Profit
/ (loss) from operations
|
3,306
|
23,151
|
(2,633)
|
17,625
|
41,449
|
Share of profit /
(loss) of associates and joint ventures
|
2,177
|
-
|
-
|
(2,294)
|
(117)
|
Segment
profit / (loss)
|
5,483
|
23,151
|
(2,633)
|
15,331
|
41,332
|
|
|
|
|
|
|
Investment
properties
|
-
|
144,310
|
-
|
-
|
144,310
|
Property,
plant and equipment
|
825,016
|
1,522
|
-
|
4,671
|
831,209
|
Investments
in associates and joint ventures
|
9,705
|
-
|
-
|
4,214
|
13,919
|
Other
reportable assets
|
262,678
|
5,353
|
-
|
104,566
|
372,597
|
Reportable assets
|
1,097,399
|
151,185
|
-
|
113,451
|
1,362,035
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
(II)
Urban properties and investments line of business
Below
is a summarized analysis of the lines of business of Group’s
in the urban properties and investments line of
business:
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
120,943
|
8,690
|
6,894
|
30,545
|
3,069
|
170,141
|
|
Costs
|
(8,461)
|
(634)
|
(8,187)
|
(19,169)
|
(1,767)
|
(38,218)
|
|
Gross profit / (loss)
|
112,482
|
8,056
|
(1,293)
|
11,376
|
1,302
|
131,923
|
|
Net gain / (loss)
from fair value adjustment of investment properties
(i)
|
119,242
|
(104,714)
|
(241,355)
|
-
|
(171)
|
(226,998)
|
|
General
and administrative expenses
|
(13,745)
|
(1,112)
|
(5,373)
|
(5,463)
|
(2,805)
|
(28,498)
|
|
Selling
expenses
|
(5,435)
|
(224)
|
(1,031)
|
(2,357)
|
(700)
|
(9,747)
|
|
Other
operating results, net
|
(280)
|
56
|
(11,586)
|
(296)
|
2,383
|
(9,723)
|
|
Profit / (Loss) from operations
|
212,264
|
(97,938)
|
(260,638)
|
3,260
|
9
|
(143,043)
|
|
Share of profit of
associates and joint ventures
|
-
|
-
|
-
|
-
|
24,061
|
24,061
|
|
Segment profit / (loss)
|
212,264
|
(97,938)
|
(260,638)
|
3,260
|
24,070
|
(118,982)
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
994,539
|
245,837
|
638,866
|
-
|
2,337
|
1,881,579
|
|
Property,
plant and equipment
|
3,503
|
394
|
23,206
|
40,587
|
3,355
|
71,045
|
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
171,650
|
171,650
|
|
Other
reportable assets
|
1,761
|
1,541
|
48,077
|
601
|
2,673
|
54,653
|
|
Reportable assets
|
999,803
|
247,772
|
710,149
|
41,188
|
180,015
|
2,178,927
|
|
|
|
|
|
|
(i) For
the six-month period ended December 31, 2024, the net loss from
fair value adjustment of investment properties was ARS 226,998. The
net impact of the values in pesos of our properties was mainly a
consequence of the change in macroeconomic conditions:
Level 2:
(a)
The value of our
office buildings, undeveloped parcels of land and other rental
properties measured in real terms decreased by 28.35% during the
six-month period ended as of December 31, 2024, due to the
variation of the implicit exchange rate which was well below
inflation. Likewise, there is an impact for the sales and
acquisitions of the period.
Level 3:
a)
gain of ARS 51,665
as a consequence of the variation in the projected income growth
rate increase and the conversion to dollars of the projected cash
flow in pesos according to the exchange rate estimates used in the
cash flow from shopping malls.
b)
positive impact of
ARS 101,238 resulting from the conversion into pesos of the value
of the shopping malls in dollars based on the exchange rate at the
end of the period.
c)
a decrease of 189
basis points in the discount rate used for cash flows and a
decrease of 155 basis points in the discount rate used for
perpetuity, mainly due to a decrease in the country-risk rate
component and cost of debt components of the WACC discount rate
used to discount the cash flow, which led to an increase in the
value of the shopping malls of ARS 122,247.
Additionally, due
to the impact of the inflation adjustment, ARS 144,967 were
reclassified for shopping malls from “Net gain / loss) from
fair value adjustment” to “Inflation Adjustment”
in the Statement of Income and Other Comprehensive
Income.
|
|
|
|
|
|
|
|
|
Revenues
|
122,405
|
7,648
|
9,858
|
41,094
|
2,578
|
183,583
|
Costs
|
(6,335)
|
(618)
|
(5,355)
|
(18,314)
|
(1,751)
|
(32,373)
|
Gross profit
|
116,070
|
7,030
|
4,503
|
22,780
|
827
|
151,210
|
Net gain / (loss)
from fair value adjustment of investment properties
|
331,033
|
1,015
|
(28,240)
|
-
|
806
|
304,614
|
General
and administrative expenses
|
(14,100)
|
(1,350)
|
(5,601)
|
(5,954)
|
11,670
|
(15,335)
|
Selling
expenses
|
(5,370)
|
(244)
|
(3,713)
|
(2,800)
|
(422)
|
(12,549)
|
Other
operating results, net
|
(1,196)
|
(126)
|
(4,525)
|
(307)
|
2,143
|
(4,011)
|
Profit / (Loss) from operations
|
426,437
|
6,325
|
(37,576)
|
13,719
|
15,024
|
423,929
|
Share of profit of
associates and joint ventures
|
-
|
-
|
-
|
-
|
41,310
|
41,310
|
Segment profit / (loss)
|
426,437
|
6,325
|
(37,576)
|
13,719
|
56,334
|
465,239
|
|
|
|
|
|
|
|
Investment
and trading properties
|
1,163,618
|
483,597
|
1,147,982
|
-
|
5,034
|
2,800,231
|
Property,
plant and equipment
|
2,659
|
479
|
23,107
|
35,060
|
3,907
|
65,212
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
169,747
|
169,747
|
Other
reportable assets
|
1,786
|
1,542
|
65,296
|
758
|
2,590
|
71,972
|
Reportable assets
|
1,168,063
|
485,618
|
1,236,385
|
35,818
|
181,278
|
3,107,162
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
7.
Investments
in associates and joint ventures
Changes
in the Group’s investments in associates and joint ventures
for the six-month period ended December 31, 2024 and for the year
ended June 30, 2024 were as follows:
|
|
|
Beginning of the period / year
|
166,663
|
178,574
|
Share
capital increase and contributions (Note 27)
|
31
|
-
|
Sale
of interest in associates and joint ventures (Note 27)
|
(2,831)
|
(31,731)
|
Share
of profit
|
23,654
|
39,921
|
Other
comprehensive (loss) / income
|
(372)
|
795
|
Dividends
(Note 27)
|
(2,390)
|
(20,896)
|
Increase
of participation in associates (ii)
|
1,985
|
-
|
End of the period / year (i)
|
186,740
|
166,663
|
(i) As
of December 31, 2024 and June 30, 2024 includes ARS (34) and ARS
(18) respectively, reflecting interests in companies with negative
equity, which were disclosed in “Provisions” (Note
19).
(ii) Corresponds
to the participation in Challenger Gold Ltd.
Below
is additional information about the principal Group’s main
investments in associates and joint ventures:
|
|
Value of Group's interest in equity
|
Group's interest in comprehensive income
|
Name of the entity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New
Lipstick
|
49.96%
|
49.96%
|
1,234
|
1,308
|
(75)
|
712
|
BHSA
|
29.21%
|
29.89%
|
137,603
|
125,724
|
14,710
|
27,930
|
BACS
(1)
|
55.91%
|
56.35%
|
9,417
|
9,204
|
213
|
1,035
|
Nuevo
Puerto Santa Fe S.A.
|
50.00%
|
50.00%
|
5,816
|
5,391
|
762
|
1,797
|
GCDI
|
27.39%
|
27.39%
|
4,575
|
1,558
|
3,017
|
(2,537)
|
La
Rural S.A.
|
50.00%
|
50.00%
|
16,835
|
12,862
|
6,027
|
13,251
|
Agrouranga
S.A.
|
34.86%
|
34.86%
|
6,276
|
6,443
|
(170)
|
1,191
|
Other
associates and joint ventures
|
N/A
|
N/A
|
4,984
|
4,173
|
(1,202)
|
4,148
|
Total associates and joint ventures
|
|
|
186,740
|
166,663
|
23,282
|
47,527
|
|
|
|
|
Last financial statement issued
|
Name of the entity
|
Location of business / Country of incorporation
|
Main activity
|
|
Share capital (nominal value)
|
(Loss)/ profit for the period
|
|
New
Lipstick
|
U.S.
|
Real
estate
|
23,631,037
|
(*) 47
|
(*) (1)
|
(*) (49)
|
BHSA
|
Argentina
|
Financing
|
442,469,223
|
(**) 1,500
|
(**) 50,211
|
(**) 460,550
|
BACS
(1)
|
Argentina
|
Financing
|
33,125,751
|
(**) 88
|
(**) 564
|
(**) 24,964
|
Nuevo
Puerto Santa Fe S.A.
|
Argentina
|
Real
estate
|
138,750
|
28
|
1,524
|
11,130
|
GCDI
|
Argentina
|
Real
estate
|
250,729,447
|
915
|
11,318
|
16,702
|
La
Rural S.A.
|
Argentina
|
Organization of
events
|
714,998
|
1
|
12,196
|
33,393
|
Agrouranga
S.A.
|
Argentina
|
Agriculture
|
2,532,206
|
7
|
(486)
|
3,024
|
(*)
Amounts expressed in dollars under USGAAP.
(**)
Information as of December 31, 2024 according to IFRS, pending
issuance as of the date of these Financial Statements.
(1)
Includes participation through BHSA,
which owns a 62.28% stake in BACS.
Arcos
There
have been no changes to what was informed in Note 7 to the Annual
Financial Statements as of June 30, 2024.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Changes
in the Group’s investment properties for the six-month period
ended December 31, 2024 and for the year ended June 30, 2024 were
as follows:
|
|
|
|
|
|
|
|
Fair value at the beginning of the period / year
|
1,316,985
|
803,207
|
1,842,544
|
796,144
|
Additions
|
14,197
|
35,680
|
5,399
|
10,774
|
Disposals
|
(7,701)
|
(15)
|
(47,991)
|
-
|
Transfers
|
(3,459)
|
(1,336)
|
(49,480)
|
(8)
|
Net
(loss) / gain from fair value adjustment
|
(356,419)
|
128,561
|
(418,612)
|
(3,749)
|
Additions
of capitalized leasing costs
|
55
|
41
|
19
|
259
|
Amortization
of capitalized leasing costs (i)
|
(59)
|
(111)
|
(163)
|
(213)
|
Currency
translation adjustment
|
(10,862)
|
-
|
(14,731)
|
-
|
Fair value at the end of the period / year
|
952,737
|
966,027
|
1,316,985
|
803,207
|
(i)
Amortization charges of capitalized leasing costs were included in
“Costs” in the Statement of Income and Other
Comprehensive Income (Note 24).
The
following is the balance by type of investment property of the
Group as of December 31, 2024 and June 30, 2024:
|
|
|
Leased
out farmland
|
65,160
|
78,156
|
Offices
and other rental properties
|
265,163
|
386,174
|
Shopping
malls (i)
|
982,785
|
830,951
|
Undeveloped
parcels of land
|
603,220
|
822,424
|
Properties
under development
|
2,436
|
2,487
|
Total
|
1,918,764
|
2,120,192
|
(i)
Includes parking
spaces.
The
following amounts have been recognized in the Statement of Income
and Other Comprehensive Income:
|
|
|
Revenues
|
178,168
|
177,484
|
Direct
operating expenses
|
(56,835)
|
(52,537)
|
Development
expenses
|
(6,282)
|
(891)
|
Net
unrealized (loss) / gain from fair value adjustment of investment
property (i)
|
(230,596)
|
273,392
|
Net
realized gain from fair value adjustment of investment property
(ii)
|
2,738
|
30,818
|
(i) It
includes the result from changes in the fair value of those
investment properties that are in the portfolio and have not yet
been sold. It has been generated in accordance with what is
described in the section called "valuation techniques" in
Note 9 to the Annual Consolidated Financial Statements as of June
30, 2024, mainly affected by the macroeconomic effects of inflation
and changes in the reference exchange rates mentioned
therein.
(ii) As
of December 31, 2024 corresponds (ARS 4,644) to the realized result
from fair value adjustment for the period ((ARS 4,639) for the sale
of floors in the “261 Della Paolera” building and (ARS
5) for the sale of parking spaces in Libertador 498) and ARS 7,382
for realized result from fair value adjustment made in previous
years (ARS 7,316 for the sale of floors in the “261 Della
Paolera” building and ARS 66 for the sale of parking spaces
in Libertador 498). As of December 31, 2023 corresponds (ARS
20,165) to the realized result from fair value adjustment for the
period ((ARS 22,131) for the Ezpeleta land plot barter agreement,
ARS 8,959 for the sale of floors in the “261 Della
Paolera” building, (ARS 6,982) for the sale of Maple Building
and (ARS 11) for the sale of parking spaces in Libertador 498) and
ARS 50,983 for realized result from fair value adjustment made in
previous years (ARS 24,093 for the Ezpeleta land plot barter
agreement, ARS 17,983 for the sale of floors in the “261
Della Paolera” building, ARS 8,661 for the sale of Maple
Building and ARS 246 for the sale of parking spaces in Libertador
498).
Valuation
techniques are described in Note 9 to the Annual Financial
Statements. There were no changes to such techniques.
Ramblas del Plata (former Costa Urbana) - Costanera Sur, Buenos
Aires City
On
December 21, 2021, it was published the law from Buenos Aires City
congress approving the Regulations for the development of the
property of approximately 70 hectares, owned by the Company since
1997, previously known as "Solares de Santa María", located in
front of the Río de la Plata in the South Coast of the
Autonomous City of Buenos Aires, southeast of Puerto Madero. The
published law grants a New Standard, designated: "U73 - Public Park
and Costa
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Urbana
Urbanization", which enables the combination of diverse uses such
as homes, offices, retail, services, public spaces, education, and
entertainment.
The
Company will have a construction capacity of 866,806 sqm, which
will drive growth for the coming years through the development of
mixed-use projects.
IRSA
agreed to give in 50.8 hectares for public use, which represents
approximately 71% of the total area of the property to the
development of public green spaces, pedestrian streets, roadways
and will contribute with six additional lots of the property, two
for the Sustainable Urban Development Fund (FODUS, by its acronym
in Spanish) and one for the Innovation Trust, Science and
Technology of the Government of the Autonomous City of Buenos
Aires, and the sum of USD 2 million in cash and the amount of
3,000,000 sovereign bonds (AL35) which have already been
paid.
Likewise, IRSA will
be in charge of the infrastructure and road works on the property
and will carry out the public space works contributing up to USD 40
million together with the maintenance of the public spaces assigned
for 10 years or until the sum of USD 10 million is
completed.
On March 2023, Mensura was approved with a
proposal for subdivision, fractioning, transfer of streets and
public space. On November 15, 2023 the 3 plots were deeded in favor
of the Government of the Autonomous City of Buenos Aires
as well as the Public Park lot, and
the 61 IRSA´s lots were created, receiving the parcel ballots
corresponding to those 61 private plots on May 22,
2024.
As of
December 31, 2024, the Project Management has been contracted, and
the bidding process is underway, with offers received, for the
Earthworks, Sheet Piling, Infrastructure and Roadway Works of Stage
I (which includes the first phase of the public park comprising the
central bay sector). As of the date of issuance of these Unaudited
Condensed Interim Consolidated Financial Statements, the
Certificate of Environmental Aptitude of Stage I has already been
obtained after the Environmental Public Hearing enabling the
development of the Stage I works.
“Ramblas del
Plata” will change the landscape of Buenos Aires City, giving
life to an undeveloped area and will be in an exceptional property
due to its size, location and connectivity, providing the City the
possibility of expanding and recovering access to the Río de
la Plata coast with areas for walks, recreation, green spaces,
public parks and mixed uses.
9.
Property,
plant and equipment
Changes
in the Group’s property, plant and equipment for the
six-month period ended December 31, 2024 and for the year ended
June 30, 2024 were as follows:
|
|
|
|
|
|
|
|
Costs
|
555,365
|
56,761
|
136,970
|
52,002
|
29,961
|
831,059
|
840,462
|
Accumulated
depreciation
|
(58,440)
|
(32,692)
|
(56,287)
|
(46,655)
|
(18,624)
|
(212,698)
|
(185,408)
|
Net
book amount at the beginning of the period / year
|
496,925
|
24,069
|
80,683
|
5,347
|
11,337
|
618,361
|
655,054
|
Additions
|
9,330
|
1,960
|
5,271
|
618
|
3,197
|
20,376
|
58,927
|
Incorporation by
business combination
|
650
|
-
|
-
|
-
|
3,593
|
4,243
|
-
|
Disposals
|
(473)
|
-
|
(276)
|
-
|
(823)
|
(1,572)
|
(27,136)
|
Currency
translation adjustment
|
(48,738)
|
(3,470)
|
(2,190)
|
(3)
|
(1,247)
|
(55,648)
|
(61,184)
|
Transfers
|
1,883
|
-
|
(1)
|
1,411
|
(196)
|
3,097
|
23,386
|
Transfers to assets
held for sale
|
(350)
|
-
|
-
|
-
|
-
|
(350)
|
(3,396)
|
Depreciation
charges (ii)
|
(4,326)
|
(4,169)
|
(2,958)
|
(1,137)
|
(3,174)
|
(15,764)
|
(27,290)
|
Balances
at the end of the period / year
|
454,901
|
18,390
|
80,529
|
6,236
|
12,687
|
572,743
|
618,361
|
Costs
|
517,667
|
55,251
|
139,774
|
54,028
|
34,485
|
801,205
|
831,059
|
Accumulated
depreciation
|
(62,766)
|
(36,861)
|
(59,245)
|
(47,792)
|
(21,798)
|
(228,462)
|
(212,698)
|
Net
book amount at the end of the period / year
|
454,901
|
18,390
|
80,529
|
6,236
|
12,687
|
572,743
|
618,361
|
(i)
Includes furniture
and fixtures and vehicles.
(ii)
As of December 31,
2024, the depreciation charge has been charged to the line "Costs"
for ARS 2,796, "General and administrative expenses" for ARS 1,047
and "Selling expenses" for ARS 242, in the Statement of Income and
Other Comprehensive Income (Note 24), ARS 11,679 were capitalized
as part of the cost of biological assets.
(iii)
Corresponds to the
plantation of sugarcane with a useful life of more than one
year.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Changes
in the Group’s trading properties for the six-month period
ended December 31, 2024 and for the year ended June 30, 2024 were
as follows:
|
|
Properties
under development
|
|
|
|
Beginning of the period / year
|
2,586
|
10,840
|
10,733
|
24,159
|
27,808
|
Additions
|
-
|
374
|
418
|
792
|
1,102
|
Currency
translation adjustment
|
-
|
(1,572)
|
-
|
(1,572)
|
(1,285)
|
Disposals
|
(447)
|
(465)
|
(2)
|
(914)
|
(3,466)
|
End of the period / year
|
2,139
|
9,177
|
11,149
|
22,465
|
24,159
|
|
|
|
|
|
|
Non-current
|
|
|
|
22,110
|
23,660
|
Current
|
|
|
|
355
|
499
|
Total
|
|
|
|
22,465
|
24,159
|
Changes
in the Group’s intangible assets for the six-month period
ended December 31, 2024 and for the year ended June 30, 2024 were
as follows:
|
|
Information
systems and software
|
Future
units to be received from barters and others
|
|
|
Costs
|
5,831
|
21,180
|
89,197
|
116,208
|
71,396
|
Accumulated
amortization
|
-
|
(18,038)
|
(10,369)
|
(28,407)
|
(26,540)
|
Net
book amount at the beginning of the period / year
|
5,831
|
3,142
|
78,828
|
87,801
|
44,856
|
Additions
|
3
|
2,066
|
691
|
2,760
|
12,173
|
Disposals
|
(12)
|
(56)
|
(5,594)
|
(5,662)
|
(287)
|
Impairment
(ii)
|
-
|
-
|
(11,849)
|
(11,849)
|
-
|
Transfers
|
-
|
2,118
|
-
|
2,118
|
33,205
|
Currency
translation adjustment
|
(92)
|
(164)
|
-
|
(256)
|
(279)
|
Amortization
charges (i)
|
-
|
(1,183)
|
(149)
|
(1,332)
|
(1,867)
|
Balances
at the end of the period / year
|
5,730
|
5,923
|
61,927
|
73,580
|
87,801
|
Costs
|
5,730
|
25,144
|
72,445
|
103,319
|
116,208
|
Accumulated
amortization
|
-
|
(19,221)
|
(10,518)
|
(29,739)
|
(28,407)
|
Net
book amount at the end of the period / year
|
5,730
|
5,923
|
61,927
|
73,580
|
87,801
|
(i)
As of December 31,
2024, amortization charge was recognized in the amount of ARS 1,064
under "Costs" and in the amount of ARS 268 under "General and
administrative expenses" in the Statement of Income and Other
Comprehensive Income (Note 24).
(ii)
IRSA annually
obtains, as part of its June closing process, a valuation report
prepared by a third party, which determines the market value of its
properties in USD. This report also includes the values assigned to
the future units to be received from barters. IRSA verified at the
end of the current period that the USD values of these future units
to be received have not undergone significant changes compared to
the last annual valuation.
As of
the end of the current period, the value of these assets recorded
at their inflation-adjusted cost is ARS 46,322, while the reference
value in USD of these assets, converted into Argentine Pesos at the
period-end exchange rate—considering this as the fair value
less selling costs—amounts to ARS 34,473, resulting in an
impairment of ARS 11,849. This situation is due to a temporary
effect arising from the fact that, during the current period, the
exchange rate variation was lower than the accumulated inflation
for the same period.
The
impairment charge has been recorded under "Other operating results,
net" in the statement of income and other comprehensive income
(Note 25).
12.
Right of use assets and
lease liabilities
The
Group’s right-of-use assets as of December 31, 2024 and June
30, 2024 are the following:
|
|
|
Farmland
|
89,274
|
78,872
|
Convention
center
|
4,099
|
10,430
|
Offices, shopping
malls and other buildings
|
5,000
|
5,453
|
Machinery
and equipment
|
3,238
|
2,134
|
Right-of-use
assets
|
101,611
|
96,889
|
Non-current
|
101,611
|
96,889
|
Total
|
101,611
|
96,889
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
The
depreciation charge of the right of use assets is detailed
below:
|
|
|
Farmland
|
8,842
|
8,411
|
Convention
center
|
403
|
341
|
Offices, shopping
malls and other buildings
|
746
|
806
|
Machinery and
equipment
|
595
|
394
|
Depreciation
charge of right-of-use assets (i)
|
10,586
|
9,952
|
(I) As
of December 31, 2024, the amortization charge has been allocated
ARS 649 within "Costs", ARS 242 in "General and administrative
expenses" and ARS 258 in “Selling expenses” in the
Statement of Income and Other Comprehensive Income (Note 24), ARS
9,437 were capitalized as part of the cost of biological
assets.
The
Group’s lease liabilities as of December 31, 2024 and June
30, 2024 are the following:
|
|
|
Farmland
|
91,376
|
82,304
|
Convention
center
|
2,153
|
10,867
|
Offices, shopping
malls and other buildings
|
2,943
|
3,466
|
Lease
liabilities
|
96,472
|
96,637
|
Non-current
|
75,723
|
74,184
|
Current
|
20,749
|
22,453
|
Total
|
96,472
|
96,637
|
Changes
in the Group’s biological assets and their allocation to the
fair value hierarchy for the six-month period ended December 31,
2024 and for the year ended June 30, 2024 were as
follows:
|
|
|
|
|
Breeding cattle and cattle for sale (i)
|
|
|
|
|
|
|
|
|
|
|
|
Net book amount at the beginning of the period / year
|
18,808
|
16,707
|
23,394
|
44,819
|
347
|
475
|
104,550
|
126,007
|
Purchases
|
-
|
-
|
-
|
7,773
|
25
|
-
|
7,798
|
8,998
|
Transfers
|
(1,162)
|
1,162
|
-
|
-
|
-
|
-
|
-
|
-
|
Initial
recognition and changes in the fair value of biological
assets
|
-
|
(5,588)
|
5,870
|
3,459
|
453
|
-
|
4,194
|
7,072
|
Decrease
due to harvest
|
-
|
(38,871)
|
(46,862)
|
-
|
-
|
-
|
(85,733)
|
(265,758)
|
Sales
|
-
|
-
|
-
|
(14,489)
|
-
|
-
|
(14,489)
|
(24,716)
|
Consumes
|
-
|
-
|
-
|
(46)
|
(1)
|
(52)
|
(99)
|
(222)
|
Costs
for the period / year
|
23,020
|
71,657
|
40,660
|
13,334
|
-
|
142
|
148,813
|
301,275
|
Currency
translation adjustment
|
(11,186)
|
(2,326)
|
(3,136)
|
(1,504)
|
-
|
-
|
(18,152)
|
(48,106)
|
Balances at the end of the period / year
|
29,480
|
42,741
|
19,926
|
53,346
|
824
|
565
|
146,882
|
104,550
|
Non-current
(Production)
|
-
|
-
|
-
|
35,985
|
714
|
559
|
37,258
|
33,948
|
Current
(Consumable)
|
29,480
|
42,741
|
19,926
|
17,361
|
110
|
6
|
109,624
|
70,602
|
Net
book amount at the end of the period / year
|
29,480
|
42,741
|
19,926
|
53,346
|
824
|
565
|
146,882
|
104,550
|
(i)
Biological assets
with a production cycle of more than one year (that is, cattle)
generated “Initial recognition and changes in fair value of
biological assets” amounting to ARS 3,912 and ARS (7,951),
for the six-month period ended December 31, 2024 and for the fiscal
year ended June 30, 2024, respectively; amounts of ARS 5,444 and
ARS (4,855), was attributable to price changes, and amounts of ARS
(1,532) and ARS (3,096), was attributable to physical changes,
respectively.
During
the six-month period ended December 31, 2024, there were no
transfers between the fair value hierarchies. There were no
reclassifications among their respective categories.
The
fair value less estimated point of sale costs of agricultural
produce at the point of harvest (which have been harvested during
the period/year) amount to ARS (77,245) and ARS (193,546) for the
six-month period ended December 31, 2024 and the year ended June
30, 2024, respectively.
See
information on valuation processes used by the entity in Note 14 to
the Annual Financial Statements.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
As of
December 31, 2024, and June 30, 2024, the better and maximum use of
biological assets shall not significantly differ from the current
use.
Capitalized cost of
production as of December 31, 2024 and 2023 are as
follows:
|
|
|
Supplies
and labors
|
112,599
|
121,374
|
Salaries,
social security costs and other personnel expenses
|
6,315
|
7,581
|
Depreciation
and amortization
|
21,116
|
18,721
|
Fees
and payments for services
|
453
|
372
|
Maintenance,
security, cleaning, repairs and others
|
892
|
1,079
|
Taxes,
rates and contributions
|
194
|
136
|
Leases
and service charges
|
77
|
85
|
Freights
|
1,501
|
718
|
Travelling,
library expenses and stationery
|
868
|
871
|
Other
expenses
|
4,656
|
7,040
|
|
148,671
|
157,977
|
Breakdown of
Group’s inventories as of December 31, 2024 and June 30, 2024
are as follows:
|
|
|
Crops
|
33,701
|
63,316
|
Materials and
supplies
|
70,442
|
75,489
|
Sugarcane
|
1,246
|
1,225
|
Agricultural
inventories
|
105,389
|
140,030
|
Supplies for
hotels
|
601
|
824
|
Total
inventories
|
105,990
|
140,854
|
15.
Financial
instruments by category
Determining fair values
The
present note shows the financial assets and financial liabilities
by category of financial instrument and a reconciliation to the
corresponding line in the Consolidated Statements of Financial
Position, as appropriate. Financial assets and liabilities measured
at fair value are assigned based on their different levels in the
fair value hierarchy. For further information related to fair value
hierarchy refer to Note 16 to the Annual Financial
Statements.
Financial assets
and financial liabilities as of December 31, 2024 are as
follows:
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
|
|
Financial
assets at fair value through profit or loss
|
|
|
|
|
Financial
assets at amortized cost
|
|
|
|
Subtotal
financial assets
|
|
|
December
31, 2024
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 16)
|
323,849
|
45,874
|
-
|
-
|
369,723
|
115,345
|
485,068
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
- Public
companies’ securities
|
91
|
21,433
|
-
|
-
|
21,524
|
-
|
21,524
|
-
Bonds
|
-
|
96,268
|
-
|
-
|
96,268
|
-
|
96,268
|
- Mutual
funds
|
-
|
93,399
|
-
|
-
|
93,399
|
-
|
93,399
|
-
Others
|
4,030
|
4,972
|
-
|
-
|
9,002
|
-
|
9,002
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
4,691
|
-
|
-
|
4,691
|
-
|
4,691
|
- Commodities
futures contracts
|
-
|
1,798
|
-
|
-
|
1,798
|
-
|
1,798
|
-
Foreign-currency options contracts
|
-
|
68
|
-
|
-
|
68
|
-
|
68
|
-
Foreign-currency future contracts
|
-
|
376
|
-
|
-
|
376
|
-
|
376
|
-
Swaps
|
-
|
-
|
1,542
|
-
|
1,542
|
-
|
1,542
|
-
Warrants
|
-
|
-
|
-
|
1
|
1
|
-
|
1
|
-
Others
|
-
|
1,477
|
-
|
-
|
1,477
|
-
|
1,477
|
Restricted assets
(i)
|
4,158
|
-
|
-
|
-
|
4,158
|
-
|
4,158
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
28,320
|
-
|
-
|
-
|
28,320
|
-
|
28,320
|
- Short-term
investments
|
28,016
|
41,592
|
-
|
-
|
69,608
|
-
|
69,608
|
Total
assets
|
388,464
|
311,948
|
1,542
|
1
|
701,955
|
115,345
|
817,300
|
|
|
Financial
liabilities at fair value through profit or loss
|
|
Non-financial
liabilities
|
|
|
Financial
liabilities at amortized cost
|
|
Subtotal
financial liabilities
|
|
|
December
31, 2024
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
Trade and other
payables (Note 18)
|
254,239
|
-
|
254,239
|
117,305
|
371,544
|
Borrowings (Note
20)
|
1,016,200
|
-
|
1,016,200
|
-
|
1,016,200
|
Derivative
financial instruments:
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
546
|
546
|
-
|
546
|
- Commodities
futures contracts
|
-
|
726
|
726
|
-
|
726
|
-
Foreign-currency options contracts
|
-
|
14,105
|
14,105
|
-
|
14,105
|
-
Foreign-currency future contracts
|
-
|
5,836
|
5,836
|
-
|
5,836
|
-
Swaps
|
-
|
4,884
|
4,884
|
-
|
4,884
|
-
Others
|
-
|
53
|
53
|
-
|
53
|
Total
liabilities
|
1,270,439
|
26,150
|
1,296,589
|
117,305
|
1,413,894
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Financial assets
and financial liabilities as of June 30, 2024 were as
follows:
|
|
Financial
assets at fair value through profit or loss
|
|
|
|
|
Financial
assets at amortized cost
|
|
|
|
Subtotal
financial assets
|
|
|
June
30, 2024
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 16)
|
331,203
|
52,249
|
-
|
-
|
383,452
|
110,316
|
493,768
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
- Public
companies’ securities
|
107
|
21,272
|
-
|
-
|
21,379
|
-
|
21,379
|
-
Bonds
|
-
|
65,503
|
-
|
-
|
65,503
|
-
|
65,503
|
- Mutual
funds
|
-
|
78,973
|
336
|
-
|
79,309
|
-
|
79,309
|
-
Others
|
6,683
|
16,557
|
-
|
30
|
23,270
|
-
|
23,270
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
4,282
|
-
|
-
|
4,282
|
-
|
4,282
|
- Commodities
futures contracts
|
-
|
1,840
|
-
|
-
|
1,840
|
-
|
1,840
|
-
Foreign-currency options contracts
|
-
|
250
|
-
|
-
|
250
|
-
|
250
|
-
Foreign-currency future contracts
|
-
|
232
|
-
|
-
|
232
|
-
|
232
|
-
Swaps
|
-
|
-
|
1,262
|
-
|
1,262
|
-
|
1,262
|
-
Options on companies
|
68
|
-
|
-
|
-
|
68
|
-
|
68
|
-
Others
|
-
|
1,696
|
-
|
-
|
1,696
|
-
|
1,696
|
Restricted assets
(i)
|
3,294
|
-
|
-
|
-
|
3,294
|
-
|
3,294
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
61,576
|
-
|
-
|
-
|
61,576
|
-
|
61,576
|
- Short-term
investments
|
-
|
77,285
|
-
|
-
|
77,285
|
-
|
77,285
|
Total
assets
|
402,931
|
320,139
|
1,598
|
30
|
724,698
|
110,316
|
835,014
|
|
|
Financial
liabilities at fair value through profit or loss
|
|
Non-financial
liabilities
|
|
|
Financial
liabilities at amortized cost
|
|
Subtotal
financial liabilities
|
|
|
June
30, 2024
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
Trade and other
payables (Note 18)
|
232,442
|
-
|
232,442
|
129,841
|
362,283
|
Borrowings (Note
20)
|
996,360
|
-
|
996,360
|
-
|
996,360
|
Derivative
financial instruments:
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
812
|
812
|
-
|
812
|
- Commodities
futures contracts
|
-
|
1,641
|
1,641
|
-
|
1,641
|
-
Foreign-currency options contracts
|
-
|
9,512
|
9,512
|
-
|
9,512
|
-
Foreign-currency future contracts
|
-
|
4,501
|
4,501
|
-
|
4,501
|
-
Swaps
|
-
|
2,000
|
2,000
|
-
|
2,000
|
Total
liabilities
|
1,228,802
|
18,466
|
1,247,268
|
129,841
|
1,377,109
|
(i)
Corresponds to
deposits in guarantee and escrows.
The
valuation models used by the Group for the measurement of Level 2
instruments are no different from those used as of June 30,
2024.
As of
December 31, 2024, there have been no changes to the economic or
business circumstances affecting the fair value of the financial
assets and liabilities of the Group.
The
Group uses a range of valuation models for the measurement of Level
2 and 3 instruments, details of which may be obtained from the
following table. When no quoted prices are available in an active
market, fair values (particularly with derivatives) are based on
recognized valuation methods.
Description
|
Pricing model / method
|
Parameters
|
Fair value hierarchy
|
|
|
|
|
|
|
Derivative
financial instruments – Swaps
|
Theoretical
price
|
Underlying
asset price and volatility
|
Level
2
|
-
|
Purchase
option – Warrant (Others)
|
Black
& Scholes with dilution
|
Underlying
asset price and volatility
|
Level
3
|
-
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
16.
Trade
and other receivables
Group’s trade
and other receivables as of December 31, 2024 and June 30, 2024 are
as follows:
|
|
|
Trade, leases and
services receivable (*)
|
315,281
|
311,550
|
Less: allowance for
doubtful accounts
|
(5,109)
|
(5,184)
|
Total
trade receivables
|
310,172
|
306,366
|
Prepayments
|
77,233
|
71,746
|
Borrowings,
deposits and others
|
35,439
|
51,137
|
Guarantee
deposits
|
80
|
86
|
Tax
receivables
|
37,660
|
31,116
|
Others
|
19,375
|
28,133
|
Total
other receivables
|
169,787
|
182,218
|
Total
trade and other receivables
|
479,959
|
488,584
|
|
|
|
Non-current
|
158,452
|
171,624
|
Current
|
321,507
|
316,960
|
Total
|
479,959
|
488,584
|
(*)
Includes field sales credits, which are revalued based on the
soybean price at each balance sheet date. The related impact in the
Statement of Income and Other Comprehensive income is presented
within “Financial results, net.
The
carrying amounts of the Group’s trade and other receivables
denominated in foreign currencies are detailed in Note
30.
The
fair value of current trade and other receivables approximate their
respective carrying amounts due to their short-term nature, as the
impact of discounting is not considered significant.
Movements on the
Group’s allowance for doubtful accounts were as
follows:
|
|
|
Beginning
of the period / year
|
5,184
|
6,806
|
Additions
(i)
|
857
|
1,547
|
Recovery
(i)
|
(191)
|
(275)
|
Currency
translation adjustment
|
211
|
3,590
|
Used during the the
period / year
|
(149)
|
(19)
|
Inflation
adjustment
|
(803)
|
(6,465)
|
End
of the period / year
|
5,109
|
5,184
|
(i) The
additions and recovery of the allowance for doubtful accounts have
been included in “Selling expenses” in the Statement of
Income and Other Comprehensive Income (Note 24).
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
17.
Cash
flow information
Following is a
detailed description of cash flows generated by the Group’s
operations for the six-month periods ended December 31, 2024 and
2023:
|
Note
|
|
|
(Loss) / profit for the period
|
|
(64,391)
|
266,118
|
Adjustments for:
|
|
|
|
Income
tax
|
21
|
(22,648)
|
82,064
|
Amortization
and depreciation
|
24
|
6,736
|
6,242
|
Loss
/ (gain) from disposal of trading properties
|
|
1,020
|
(4,837)
|
(Gain)
/ loss from disposal of property, plant and equipment
|
|
(3)
|
2,361
|
Net
loss / (gain) from fair value adjustment of investment
properties
|
|
227,858
|
(304,210)
|
Gain
from lease modification
|
|
(1,680)
|
-
|
Impairment
of intangible assets
|
25
|
11,849
|
-
|
(Gain)
/ loss from disposal of subsidiary and associates
|
25
|
(2,061)
|
1,883
|
Financial
results, net
|
|
(96,829)
|
147,559
|
Provisions
and allowances
|
|
11,981
|
(2,255)
|
Share
of profit of associates and joint ventures
|
7
|
(23,654)
|
(43,276)
|
Management
fees
|
|
-
|
12,277
|
Changes
in net realizable value of agricultural products after
harvest
|
|
1,806
|
(15,077)
|
Unrealized
initial recognition and changes in fair value of biological assets
and agricultural products at the point of harvest
|
|
(21,309)
|
(10,758)
|
Gain
from disposal of farmlands
|
|
(23,726)
|
(9,196)
|
Changes in operating assets and liabilities:
|
|
|
|
Decrease
/ (increase) in inventories
|
|
17,152
|
(7,232)
|
Decrease
/ (increase) in trading properties
|
|
4,290
|
(255)
|
Increase
in biological assets
|
|
(9,294)
|
(22)
|
Increase
in trade and other receivables
|
|
(8,483)
|
(1,958)
|
(Decrease)
/ increase in trade and other payables
|
|
(15,423)
|
8,347
|
Decrease
in salaries and social security liabilities
|
|
(3,647)
|
(15,618)
|
Decrease
in provisions
|
|
(288)
|
(457)
|
Decrease
in lease liabilities
|
|
(2,635)
|
(4,227)
|
Net
variation in derivative financial instruments
|
|
(108)
|
5,207
|
Decrease
in right of use assets
|
|
-
|
4
|
Net cash (used in) / generated from operating activities before
income tax paid
|
|
(13,487)
|
112,684
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
The
following table presents a detail of significant non-cash
transactions occurred in the six-month periods ended December 31,
2024 and 2023:
|
|
|
Increase
in investment properties through an increase in trade and other
payables
|
12,397
|
-
|
Decrease
in investment properties through an increase in property, plant and
equipment
|
3,173
|
15,063
|
Currency
translation adjustment and other comprehensive results from
associates and joint ventures
|
30,920
|
106,250
|
Other
changes in shareholders' equity
|
7,974
|
4,492
|
Increase
of non-convertible notes through a decrease in non-convertible
notes
|
12,183
|
-
|
Decrease
in lease liabilities through a decrease in trade and other
receivables
|
-
|
61
|
Decrease
in property, plant and equipment through an increase in investment
properties
|
2,420
|
10,366
|
Increase
in shareholders' equity through an increase in investment
properties
|
371
|
3,517
|
Increase
in deferred income tax liabilities through a decrease in
shareholders' equity
|
130
|
769
|
Decrease
in lease liabilities through an increase in trade and other
payables
|
400
|
-
|
Increase
in investment properties through a decrease in investment in
financial assets
|
18,160
|
-
|
Decrease
in investment in financial assets through a decrease in trade and
other payables
|
10,380
|
-
|
Decrease
in investment in financial assets through an increase in trade and
other receivables
|
2,365
|
-
|
Increase
in property, plant and equipment through an increase in trade and
other payables
|
2,927
|
11,849
|
Decrease
in property, plant and equipment through an increase in trade and
other receivables
|
1,203
|
3,262
|
Increase
in investment in financial assets through an increase in
borrowings
|
462
|
601
|
Decrease
in shareholders' equity through a decrease in investment in
financial assets
|
51,216
|
-
|
Increase
in right of use assets through an increase in lease
liabilities
|
8,957
|
20,200
|
Increase
in investment in associates and joint ventures through a decrease
in financial assets
|
1,985
|
-
|
Increase
in intangible assets through a decrease in investment
properties
|
2,118
|
33,205
|
Increase
in intangible assets through an increase in trade and other
payables
|
691
|
9,562
|
Decrease
in investment in associates and joint ventures through an increase
in trade and other receivables
|
-
|
1,629
|
Decrease
in investment properties through an increase in trade and other
receivables
|
1,157
|
3,412
|
Increase
in investments in financial assets through a decrease in investment
in associates and joint ventures
|
2,390
|
-
|
Increase
in group of assets held for sale through a decrease in property,
plant and equipment
|
331
|
5,353
|
Barter
transaction investment properties
|
14
|
854
|
Decrease
in shareholders' equity through an increase in trade and other
payables
|
2,122
|
41,780
|
Increase
in investments in financial assets through a decrease in derivative
financial instruments
|
34
|
-
|
Decrease
in borrowings through an increase in trade and other
payables
|
2,654
|
-
|
Decrease
in shareholders' equity through a decrease in trade and other
receivables
|
4,277
|
5,043
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
18.
Trade
and other payables
Group’s trade
and other payables as of December 31, 2024 and June 30, 2024 were
as follows:
|
|
|
Trade
payables
|
209,824
|
171,851
|
Advances from
sales, leases and services (*)
|
54,724
|
74,713
|
Accrued
invoices
|
21,508
|
15,651
|
Deferred
income
|
532
|
572
|
Admission fees
(*)
|
34,635
|
35,623
|
Deposits in
guarantee
|
538
|
696
|
Total
trade payables
|
321,761
|
299,106
|
Dividends payable
to non-controlling interests
|
278
|
7,960
|
Tax
payables
|
27,414
|
18,931
|
Director´s
Fees
|
4,557
|
6,762
|
Management
fees
|
-
|
9,529
|
Others
|
17,534
|
19,995
|
Total
other payables
|
49,783
|
63,177
|
Total
trade and other payables
|
371,544
|
362,283
|
|
|
|
Non-current
|
62,962
|
61,275
|
Current
|
308,582
|
301,008
|
Total
|
371,544
|
362,283
|
(*)
Corresponds mainly to admission rights and rents collected in
advance, which will accrue in an average term of 3 to 5
years.
The
carrying amounts of the Group’s trade and other payables
denominated in foreign currencies are detailed in Note
30.
The
table below shows the movements in the Group's provisions
categorized by type:
|
|
Investments
in associates and joint ventures (ii)
|
|
|
Beginning
of the period / year
|
31,688
|
18
|
31,706
|
32,994
|
Additions
(i)
|
2,662
|
-
|
2,662
|
10,216
|
Decreases
(i)
|
(426)
|
(31)
|
(457)
|
(506)
|
Participation in
the results
|
-
|
47
|
47
|
13
|
Inflation
adjustment
|
(2,195)
|
-
|
(2,195)
|
(10,194)
|
Currency
translation adjustment
|
(58)
|
-
|
(58)
|
(71)
|
Used during the
period / year
|
(288)
|
-
|
(288)
|
(746)
|
End
of the period / year
|
31,383
|
34
|
31,417
|
31,706
|
|
|
|
|
|
Non-current
|
|
|
26,382
|
26,142
|
Current
|
|
|
5,035
|
5,564
|
Total
|
|
|
31,417
|
31,706
|
(i)
Additions and
recovery are included in "Other operating results, net"
in the Statement of Income and Other
Comprehensive Income.
(ii)
Corresponds to
investments in Puerto Retiro as of December 31, 2024 and as of June
30, 2024. The increase and recovery is included in "Share of profit
of associates and joint ventures "
(iii)
Includes the
provision for the IDBD lawsuit.
There
were no significant changes to the processes mentioned in Note 21
to the Annual Financial Statements.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
IDBD
The
Group lost control of IDBD on September 25, 2020.
On
September 21, 2020, IDBD filed a lawsuit against Dolphin
Netherlands B.V. (“Dolphin BV”) and IRSA before the
Tel-Aviv Jaffa District Court (civil case no. 29694-09-20). The
amount claimed by IDBD is NIS 140 million, alleging that Dolphin BV
and IRSA breached an alleged legally binding commitment to transfer
to IDBD 2 installments of NIS 70 million. On December 24, 2020, and
following approval by the insolvency court, the IDBD trustee filed
a motion to dismiss the claim, maintaining the right as IDBD
trustee, to file a new inter alia claim in the same matter, after
conduct an investigation into the reasons for IDBD's insolvency. On
December 24, 2020, the court entered a judgment to dismiss the
claim as requested. On October 31, 2021, the Insolvency
Commissioner notified that he did not oppose the motion, and on
that same date, the court affirmed the motion initiated by the
trustee of IDBD.
On
December 26, 2021 IDBD filed the lawsuit against Dolphin BV and
IRSA for the sum of NIS 140 million, plus interest and
costs.
On
January 30, 2023, a copy of the lawsuit was sent to us and we
evaluated the legal defense alternatives for the company's
interests. Throughout the year 2023 and up to the present date, the
legal process has continued as usual, and the Company has responded
to all requests made to it.
On
January 17, 2024, the Court dismissed the request for asset
injunction and seizure on IRSA requested by IDBD. A hearing date
has been set in the file dealing with the appeal of jurisdiction
and the notification of the lawsuit. A hearing date has also been
set in the main claim file, which is currently in the evidentiary
stage.
On
April 9, 2024, the Court rejected the appeal filed by IRSA
regarding the applicable jurisdiction and the form of notification
of the claim, ordering that IRSA and Dolphin pay IDBD the sum of
NIS 25,000 as expenses. The Court's decision was appealed to the
Supreme Court on June 16, 2024 and on June 18, 2024, the Supreme
Court refused to address the issue raised.
September 15, 2024
has been set as the deadline for IDBD, IRSA and Dolphin to report
to the Court the status of the documentation exchange process. In
this process, the parties show each other the requested
documentation as part of the evidentiary stage. In a preliminary
hearing the parties discussed document requests and agreed to
attempt to reach a consensus on the facts of the case. In that
hearing, the parties were given until October 2024 to present
witnesses. A list of witnesses has been provided and the parties
are in discussions to agree on certain facts of the case, which
will be documented and submitted to the Court as part of the
evidentiary stage.
The
company is discussing the origin of the claim in terms of its
passive legitimacy and, subsidiarily, refuting the substantive
arguments raised by IDBD. Notwithstanding this, based on the
analysis of the Company's lawyers based on the actions carried out
to date, an accounting provision related to this claim has been
recorded under the applicable accounting standards. As of the
issuance date of these condensed interim financial statements, the
legal process is still ongoing.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
The
breakdown and fair value of the Group’s borrowings as of
December 31, 2024 and June 30, 2024 was as follows:
|
|
|
|
|
|
|
|
Non-convertible
notes
|
895,806
|
892,026
|
892,431
|
864,682
|
Bank
loans
|
84,451
|
51,791
|
84,451
|
51,791
|
Bank
overdrafts
|
27,704
|
40,158
|
27,704
|
40,158
|
Others
|
8,239
|
12,385
|
8,239
|
12,385
|
Total
borrowings
|
1,016,200
|
996,360
|
1,012,825
|
969,016
|
|
|
|
|
|
Non-current
|
628,242
|
576,097
|
|
|
Current
|
387,958
|
420,263
|
|
|
Total
|
1,016,200
|
996,360
|
|
|
Series XLVI
Notes -
CRESUD
On July
18, 2024, Cresud issued Notes on the local market for a total
amount of USD 28.6 million. Below are the main characteristics of
the issuance:
●
Series XLVI Notes:
Denominated in dollars and payable in Argentina pesos at the
applicable exchange rate for ARS 28.6 million at a fix rate of
1.5%. The principal will be paid at the expiration. The price of
issuance was 100.0% of the nominal value.
The
funds will be used as defined in the issuance
documents.
Series XLVII Notes - CRESUD
On
November 15, 2024, the Company issued Notes on the local market for
a total amount of USD 64.4 million. Below are the main
characteristics of the issuance:
●
Series XLVII Notes:
Denominated in dollars for a total amount of USD 64.4 million at a
fixed rate of 7.0%, with semiannual interest payments. The
principal will be repaid in one instalment on the maturity date,
November 15, 2028. The issuance price was 100% of the nominal
value.
The
funds will primarily be used for debt refinancing and working
capital in Argentina.
Local Notes Issuance – Series XXII & XXIII Notes -
IRSA
On
October 23, 2024, IRSA informed the results of the auction for two
series of notes on the local market for a total amount of USD 67.3
million through the following instruments:
●
Series XXII:
Denominated in dollars for USD 15.8 million, with 5.75% interest
rate and semiannual interests’ payments (except for the first
payment on July 23, 2025, and the last payment at maturity). The
Capital amortization will be 100% at maturity, on October 23, 2027.
The issuance price will be 100.0%.
●
Series XXIII:
Denominated in dollars for USD 51.5 million, with 7.25% interest
rate and semiannual interests’ payments (except for the first
payment on July 23, 2025, and the last payment at maturity). The
Capital amortization will be 100% at maturity, on October 23, 2029.
The issuance price will be 100.0%.
The
funds will be used as defined in the issuance
documents.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
The
details of the Group’s income tax, is as
follows:
|
|
|
Current
income tax
|
(62,320)
|
(25,859)
|
Deferred
income tax
|
84,968
|
(56,205)
|
Income tax
|
22,648
|
(82,064)
|
Below
is a reconciliation between income tax recognized and the amount
which would result from applying the prevailing tax rate on profit
before income tax for the six-month periods ended December 31, 2024
and 2023:
|
|
|
Tax
calculated at the tax rates applicable to loss / (profit) in the
respective countries
|
39,258
|
(102,815)
|
Permanent
differences:
|
|
|
Share
of profit of joint ventures and associates
|
8,183
|
16,528
|
Tax
rate differential
|
160
|
(57)
|
Provision
for unrecoverability of tax loss carry-forwards
|
14,795
|
(5,268)
|
Difference
between affidavit and provision
|
(4,262)
|
6,801
|
Non-taxable
profit, non-deductible expenses and others
|
(3,128)
|
(48,163)
|
Tax
inflation adjustment
|
(28,799)
|
(33,324)
|
Fiscal
transparency
|
(11,810)
|
(8,499)
|
Inflation
adjustment permanent difference
|
5,718
|
78,976
|
Others
|
2,533
|
13,757
|
Income tax
|
22,648
|
(82,064)
|
The
gross movement in the deferred income tax account is as
follows:
|
|
|
Beginning of the period / year
|
(761,213)
|
(864,233)
|
Currency
translation adjustment
|
6,680
|
8,133
|
Incorporation
by business combination
|
5,627
|
-
|
Revaluation
surplus
|
(2,076)
|
(2,467)
|
Charged
to the Statement of Income
|
84,968
|
97,354
|
End of the the period / year
|
(666,014)
|
(761,213)
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
|
|
|
Crops
|
91,208
|
94,803
|
Sugarcane
|
45,159
|
42,880
|
Cattle
|
17,787
|
13,889
|
Supplies
|
66,882
|
35,499
|
Consignment
|
4,221
|
20,383
|
Advertising
and brokerage fees
|
9,644
|
11,582
|
Agricultural
rental and other services
|
2,390
|
5,969
|
Income from sales and services from agricultural
business
|
237,291
|
225,005
|
Trading
properties and developments
|
5,556
|
8,266
|
Rental
and services
|
175,779
|
171,514
|
Hotel
operations, tourism services and others
|
30,537
|
41,074
|
Income from sales and services from urban properties and investment
business
|
211,872
|
220,854
|
Total revenues
|
449,163
|
445,859
|
|
|
|
Other
operative costs
|
133
|
150
|
Cost of property operations
|
133
|
150
|
Crops
|
70,991
|
86,152
|
Sugarcane
|
36,811
|
35,648
|
Cattle
|
14,489
|
10,916
|
Supplies
|
60,178
|
30,359
|
Consignment
|
21,946
|
4,758
|
Advertising
and brokerage fees
|
9,943
|
9,349
|
Agricultural
rental and other services
|
2,437
|
4,288
|
Cost of sales and services from agricultural business
|
216,795
|
181,470
|
Trading
properties and developments
|
7,760
|
4,858
|
Rental
and services
|
54,398
|
48,249
|
Hotel
operations, tourism services and others
|
19,162
|
18,307
|
Cost of sales and services from sales and services from urban
properties and investment business
|
81,320
|
71,414
|
Total costs
|
298,248
|
253,034
|
The
Group discloses expenses in the statements of income by function as
part of the line items “Costs”, “General and
administrative expenses” and “Selling expenses”.
The following table provides additional disclosures regarding
expenses by nature and their relationship to the function within
the Group.
|
|
General
and administrative expenses
|
|
|
|
Change
in agricultural products and biological assets
|
98,947
|
-
|
-
|
98,947
|
108,040
|
Salaries,
social security costs and other personnel expenses
|
36,835
|
22,829
|
3,482
|
63,146
|
59,878
|
Fees
and payments for services
|
28,755
|
5,643
|
1,235
|
35,633
|
40,917
|
Cost
of sale of goods and services
|
87,579
|
-
|
-
|
87,579
|
37,636
|
Maintenance,
security, cleaning, repairs and others
|
22,867
|
3,529
|
46
|
26,442
|
22,382
|
Taxes,
rates and contributions
|
4,933
|
1,989
|
10,809
|
17,731
|
22,618
|
Advertising
and other selling expenses
|
9,566
|
36
|
2,162
|
11,764
|
12,282
|
Freights
|
16
|
3
|
11,935
|
11,954
|
7,812
|
Director's
fees (i)
|
-
|
9,079
|
-
|
9,079
|
(6,966)
|
Depreciation
and amortization
|
4,675
|
1,551
|
510
|
6,736
|
6,242
|
Leases
and service charges
|
1,790
|
591
|
41
|
2,422
|
1,887
|
Travelling,
library expenses and stationery
|
1,088
|
802
|
658
|
2,548
|
2,233
|
Supplies
and labors
|
3
|
1
|
2,099
|
2,103
|
827
|
Other
expenses
|
593
|
232
|
997
|
1,822
|
4,114
|
Bank
expenses
|
38
|
969
|
-
|
1,007
|
1,487
|
Conditioning
and clearance
|
-
|
-
|
1,829
|
1,829
|
1,645
|
Interaction
and roaming expenses
|
563
|
25
|
9
|
597
|
614
|
Allowance
for doubtful accounts, net
|
-
|
-
|
666
|
666
|
165
|
Total expenses by nature as of 12.31.2024
|
298,248
|
47,279
|
36,478
|
382,005
|
-
|
Total expenses by nature as of 12.31.2023
|
253,034
|
35,287
|
35,492
|
-
|
323,813
|
(i) On
October 5, 2023, fees to the Board of Directors were approved at
the General Ordinary and Extraordinary Shareholders' Meeting of
IRSA for ARS 9,050 (nominal values). The Board of Directors of IRSA
had proposed Director´s fees for ARS 13,500 (nominal values)
and accordingly made provision for such amount in the Annual
Consolidated Financial Statements as of June 30, 2023, issued on
September 5, 2023, and submitted to the CNV. During the six-month
period ended December 31, 2023, with the final approval of said
fee, IRSA proceeded to recover the excess in the provision, with a
balancing entry in the line that gave rise to it.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
25.
Other
operating results, net
|
|
|
Gain
from commodity derivative financial instruments
|
3,386
|
2,907
|
Gain
/ (loss) from sale of property, plant and equipment
|
3
|
(2,361)
|
Impairment
of intangible assets
|
(11,849)
|
-
|
Gain
/ (loss) from sale of joint ventures
|
2,061
|
(1,883)
|
Donations
|
(470)
|
(419)
|
Lawsuits
and other contingencies
|
(2,236)
|
(4,546)
|
Interest
and allowances generated by operating assets
|
10,593
|
15,765
|
Administration
fees
|
552
|
267
|
Others
|
(3,238)
|
2,268
|
Total other operating results, net
|
(1,198)
|
11,998
|
26.
Financial
results, net
|
|
|
Financial income
|
|
|
Interest
income
|
3,339
|
18,864
|
Other
finance income
|
11
|
-
|
Total financial income
|
3,350
|
18,864
|
Financial costs
|
|
|
Interest
expense
|
(32,420)
|
(33,039)
|
Other
financial costs
|
(4,689)
|
(7,637)
|
Total finance costs
|
(37,109)
|
(40,676)
|
Other financial results:
|
|
|
Foreign
exchange, net
|
36,726
|
(455,008)
|
Fair
value gain from financial assets and liabilities at fair value
through profit or loss
|
68,842
|
206,729
|
Loss
from repurchase of non-convertible notes
|
(134)
|
(227)
|
Loss
from derivative financial instruments (except
commodities)
|
(12,401)
|
(33,064)
|
Others
|
57
|
10,176
|
Total other financial results
|
93,090
|
(271,394)
|
Inflation
adjustment
|
(34,418)
|
148,683
|
Total financial results, net
|
24,913
|
(144,523)
|
27.
Related
party transactions
The
following is a summary of the balances with related parties as of
December 31, 2024 and June 30, 2024:
Item
|
|
|
Trade
and other receivables
|
29,688
|
42,544
|
Investments
in financial assets
|
4,282
|
4,582
|
Trade
and other payables
|
(15,288)
|
(27,861)
|
Borrowings
|
(999)
|
(633)
|
Total
|
17,683
|
18,632
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Related
party
|
|
|
Description
of transaction
|
Item
|
New
Lipstick
|
250
|
267
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
Comparaencasa
Ltd.
|
2,245
|
2,402
|
Other
investments
|
Investments
in financial assets
|
|
298
|
302
|
Loans
granted
|
Trade
and other receivables
|
Banco
Hipotecario S.A.
|
44
|
46
|
Leases
and/or right of use assets receivable
|
Trade
and other receivables
|
|
-
|
5,731
|
Dividends
|
Trade
and other receivables
|
La
Rural S.A.
|
2,077
|
1,666
|
Canon
|
Trade
and other receivables
|
|
(1)
|
(2)
|
Other
payables
|
Trade
and other payables
|
|
4
|
19
|
Other
receivables
|
Trade
and other receivables
|
|
(1)
|
-
|
Leases
and/or right of use assets payable
|
Trade
and other payables
|
Other
associates and joint ventures (i)
|
1
|
1
|
Equity
incentive plan receivable
|
Trade
and other receivables
|
|
13
|
12
|
Loans
granted
|
Trade
and other receivables
|
|
(999)
|
(633)
|
Borrowings
|
Borrowings
|
|
4
|
35
|
Management
fees receivable
|
Trade
and other receivables
|
|
(29)
|
(25)
|
Other
payables
|
Trade
and other payables
|
|
11
|
13
|
Other
receivables
|
Trade
and other receivables
|
Total associates and joint ventures
|
3,917
|
9,834
|
|
|
CAMSA
and its subsidiaries
|
-
|
(9,529)
|
Management
fee payables
|
Trade
and other payables
|
|
-
|
(4)
|
Reimbursement
of expenses
|
Trade
and other payables
|
Yad
Levim LTD
|
20,597
|
21,407
|
Loans
granted
|
Trade
and other receivables
|
Galerias
Pacifico
|
-
|
3,936
|
Loans
granted
|
Trade
and other receivables
|
|
1
|
4
|
Other
receivables
|
Trade
and other receivables
|
Sutton
|
5,190
|
4,923
|
Loans
granted
|
Trade
and other receivables
|
|
(91)
|
(93)
|
Other
payables
|
Trade
and other payables
|
Rundel
Global LTD
|
2,037
|
2,180
|
Other
investments
|
Investments
in financial assets
|
Sociedad
Rural Argentina
|
(10,414)
|
(11,161)
|
Other
payables
|
Trade
and other payables
|
Other
related parties
|
1,158
|
1,236
|
Other
receivables
|
Trade
and other receivables
|
|
(96)
|
(199)
|
Other
payables
|
Trade
and other payables
|
|
40
|
70
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
|
(100)
|
(69)
|
Legal
services
|
Trade
and other payables
|
Total other related parties
|
18,322
|
12,701
|
|
|
IFISA
|
-
|
2,876
|
Financial
operations receivables
|
Trade
and other receivables
|
Total direct parent company
|
-
|
2,876
|
|
|
Directors
and Senior Management
|
(4,556)
|
(6,779)
|
Fees
for services received
|
Trade
and other payables
|
Total Directors and Senior Management
|
(4,556)
|
(6,779)
|
|
|
Total
|
17,683
|
18,632
|
|
|
(i) Includes Avenida Compras
S.A., Avenida Inc., BHN Vida S.A., Puerto Retiro S.A., Cyrsa S.A.
(in liquidation), Nuevo Puerto Santa Fe S.A and Agrouranga
S.A.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
The
following is a summary of the results with related parties for the
six-month periods ended December 31, 2024 and 2023:
Related party
|
|
|
Description of transaction
|
BHN
Vida S.A.
|
-
|
(252)
|
Financial
operations
|
BHN
Seguros Generales S.A.
|
-
|
(86)
|
Financial
operations
|
Comparaencasa
Ltd.
|
(143)
|
2,236
|
Financial
operations
|
Other
associates and joint ventures (i)
|
(5)
|
44
|
Leases
and/or right of use assets
|
|
267
|
170
|
Corporate
services
|
|
37
|
(179)
|
Financial
operations
|
Total associates and joint ventures
|
156
|
1,933
|
|
CAMSA
and its subsidiaries
|
-
|
(12,277)
|
Management
fee
|
Rundel
Global LTD
|
-
|
3,665
|
Financial
operations
|
Yad
Levim LTD
|
611
|
527
|
Financial
operations
|
Sociedad
Rural Argentina
|
1,097
|
(379)
|
Financial
operations
|
Other
related parties
|
(110)
|
(44)
|
Leases
and/or rights of use
|
|
(552)
|
(664)
|
Fees
and remunerations
|
|
50
|
35
|
Corporate
services
|
|
(253)
|
(279)
|
Legal
services
|
|
(505)
|
3,025
|
Financial
operations
|
|
(376)
|
(246)
|
Donations
|
|
461
|
1,435
|
Income
from sales and services from agricultural business
|
Total other related parties
|
423
|
(5,202)
|
|
IFISA
|
15
|
-
|
Financial
operations
|
Total Parent Company
|
15
|
-
|
|
Directors
(ii)
|
(9,079)
|
6,966
|
Management
fee
|
Senior
Management
|
(610)
|
(370)
|
Compensation
of Directors and senior management
|
Total Directors and Senior Management
|
(9,689)
|
6,596
|
|
Total
|
(9,095)
|
3,327
|
|
(i)
Includes Avenida
Compras S.A., Avenida Inc., BHN Vida S.A., Puerto Retiro S.A.,
Cyrsa S.A. (in liquidation), BHN Sociedad de Inversión S.A.,
La Rural S.A., Nuevo Puerto Santa Fe S.A., Quality Invest S.A. and
Agrouranga S.A.
(ii)
See Note 24 to
these financial statements.
The
following is a summary of the transactions with related parties for
the six-month periods ended December 31, 2024 and
2023:
Related party
|
|
|
Description of transaction
|
Puerto
Retiro
|
(31)
|
-
|
Irrevocable
contributions
|
Total irrevocable contributions
|
(31)
|
-
|
|
Nuevo
Puerto Santa Fe S.A.
|
336
|
534
|
Dividends
received
|
La
Rural S.A.
|
2,054
|
-
|
Dividends
received
|
Total dividends received
|
2,390
|
534
|
|
Quality
|
-
|
(31,445)
|
Sale of
shares
|
BHSA
|
(2,831)
|
-
|
Sale of
shares
|
GCDI
|
-
|
(48)
|
Sale of
shares
|
Total
sale of shares
|
(2,831)
|
(31,493)
|
|
28.
CNV
General Resolution N° 622
As
required by Section 1°, Chapter III, Title IV of CNV General
Resolution N° 622, below there is a detail of the notes to
this Financial Statements that disclose the information required by
the Resolution in Exhibits.
Exhibit A - Property, plant and equipment
|
|
Note 8 - Investment properties
|
|
|
Note 9 - Property, plant and equipment
|
Exhibit B - Intangible assets
|
|
Note 11 - Intangible assets
|
Exhibit C - Equity investments
|
|
Note 7 - Investments in associates and joint ventures
|
Exhibit D - Other investments
|
|
Note 15 - Financial instruments by category
|
Exhibit E – Provisions and allowances
|
|
Note 16 – Trade and other receivables and Note 19 -
Provisions
|
Exhibit F - Cost of sales and services provided
|
|
Note 29 - Cost of sales and services provided
|
Exhibit G - Foreign currency assets and liabilities
|
|
Note 30 - Foreign currency assets and liabilities
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
29.
Cost
of goods sold and services provided
Description
|
Cost of sales and services from agricultural business
(i)
|
Cost of sales and services from sales and services from urban
properties and investment business (ii)
|
|
|
Inventories at the beginning of the period
|
69,978
|
24,983
|
94,961
|
96,796
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
10,647
|
-
|
10,647
|
862
|
Changes
in the net realizable value of agricultural products after
harvest
|
(1,806)
|
-
|
(1,806)
|
15,078
|
Additions
|
204
|
-
|
204
|
279
|
Currency
translation adjustment
|
8,750
|
(1,572)
|
7,178
|
16,769
|
Harvest
|
149,477
|
-
|
149,477
|
176,434
|
Acquisitions
and classifications
|
125,498
|
81,889
|
207,387
|
191,693
|
Consume
|
(30,134)
|
-
|
(30,134)
|
(20,805)
|
Disposals
due to sales
|
-
|
(914)
|
(914)
|
(3,430)
|
Expenses
incurred
|
44,341
|
-
|
44,341
|
31,868
|
Inventories at the end of the period
|
(160,160)
|
(23,066)
|
(183,226)
|
(252,660)
|
Cost as of 12.31.2024
|
216,795
|
81,320
|
298,115
|
-
|
Cost as of 12.31.2023
|
181,470
|
71,414
|
-
|
252,884
|
(i)
Includes biological
assets (see Note 13).
(ii)
Includes trading
properties (see Note 10).
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
30.
Foreign
currency assets and liabilities
Book
amounts of foreign currency assets and liabilities are as
follows:
Item / Currency (1)
|
|
Prevailing exchange rate (3)
|
|
|
Assets
|
|
|
|
|
Trade and other receivables
|
|
|
|
|
US
Dollar
|
130.060
|
1,029.00
|
133,832
|
100,790
|
Brazilian
Reais
|
4.539
|
170.75
|
775
|
3,271
|
Euros
|
0.010
|
1,068.62
|
11
|
12
|
Uruguayan
pesos
|
7.913
|
23.63
|
187
|
25
|
Trade and other receivables related parties
|
|
|
|
|
US
Dollar
|
21.578
|
1,032.00
|
22,269
|
23,176
|
Total Trade and other receivables
|
|
|
157,074
|
127,274
|
Investment in financial assets
|
|
|
|
|
US
Dollar
|
98.646
|
1,029.00
|
101,507
|
126,186
|
New
Israel Shekel
|
5.306
|
283.27
|
1,503
|
1,130
|
Pounds
|
0.731
|
1,290.37
|
943
|
978
|
Investment in financial assets related parties
|
|
|
|
|
US
Dollar
|
2.175
|
1,032.00
|
2,245
|
2,402
|
Total Investment in financial assets
|
|
|
106,198
|
130,696
|
Derivative financial instruments
|
|
|
|
|
US
Dollar
|
1.157
|
1,029.00
|
1,191
|
1,752
|
Total Derivative financial instruments
|
|
|
1,191
|
1,752
|
Cash and cash equivalents
|
|
|
|
|
US
Dollar
|
49.007
|
1,029.00
|
50,428
|
64,152
|
Chilenean
pesos
|
4,030.769
|
1.04
|
4,192
|
2,736
|
Euros
|
0.010
|
1,068.62
|
11
|
6
|
Guaraníes
|
53.846
|
0.13
|
7
|
7
|
Brazilian
Reais
|
0.141
|
170.75
|
24
|
84
|
New
Israel Shekel
|
0.004
|
283.27
|
1
|
1
|
Pounds
|
0.002
|
1,290.37
|
3
|
4
|
Uruguayan
pesos
|
0.085
|
23.63
|
2
|
19
|
Total Cash and cash equivalents
|
|
|
54,668
|
67,009
|
Total Assets
|
|
|
319,131
|
326,731
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Trade and other payables
|
|
|
|
|
US
Dollar
|
68.404
|
1,032.00
|
70,593
|
75,471
|
Uruguayan
pesos
|
125.172
|
23.63
|
2,958
|
1,983
|
Brazilian
Reais
|
19.026
|
180.75
|
3,439
|
13,693
|
Trade and other payables related parties
|
|
|
|
|
US
Dollar
|
10.052
|
1,032.00
|
10,374
|
11,062
|
Bolivian
pesos
|
0.341
|
149.37
|
51
|
55
|
Total Trade and other payables
|
|
|
87,415
|
102,264
|
Lease liabilities
|
|
|
|
|
US
Dollar
|
6.636
|
1,032.00
|
6,848
|
16,223
|
Total Lease liabilities
|
|
|
6,848
|
16,223
|
Provisions
|
|
|
|
|
New
Israel Shekel
|
86.177
|
283.27
|
24,411
|
24,607
|
Total Provisions
|
|
|
24,411
|
24,607
|
Borrowings
|
|
|
|
|
US
Dollar
|
775.368
|
1,032.00
|
800,180
|
719,001
|
Borrowings with related parties
|
|
|
|
|
US
Dollar
|
1.143
|
1,032.00
|
1,180
|
819
|
Total Borrowings
|
|
|
801,360
|
719,820
|
Derivative financial instruments
|
|
|
|
|
US
Dollar
|
0.006
|
1,032.00
|
6
|
219
|
Total Derivative financial instruments
|
|
|
6
|
219
|
Total Liabilities
|
|
|
920,040
|
863,133
|
(1)
The
Company uses derivative instruments as a complement in order to
reduce its exposure to exchange rate movements (Note
15).
(2)
Considering
foreign currencies those that differ from each Group’s
subsidiaries functional currency at each
period/year-end.
(3)
Exchange
rates as of December 31, 2024 according to Banco Nación
Argentina and the Central Bank of the Argentine
Republic
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
31.
Other
relevant events of the period
Warrants exercise - CRESUD
During
the six-month period ended December 31, 2024, certain warrant
holders exercised their right to purchase additional shares. For
this reason, USD 2,8 million were received, for converted warrants
of 4,935,452 and a total of 6,785,115 common shares of the Company
with a nominal value of ARS 1 were issued.
General Ordinary and Extraordinary Shareholders’ Meeting -
CRESUD
On
October 28, 2024, the General Ordinary and Extraordinary
Shareholders’ Meeting was held, where it was resolved to
distribute a dividend to shareholders in proportion to their
shareholdings, payable in cash for the sum of ARS 45,000 million.
These were paid fully as of the date of these consolidated
financial statements. The amounts are expressed in currency defined
as approved by the Ordinary and Extraordinary Shareholders'
Meeting.
Likewise, it was
approved the request for the issuance and public offer of
complementary common shares to those authorized by the CNV on
February 8, 2021, within the agreement of the share capital
increase by subscription of shares approved by the
Shareholders´ Meeting held on October 30, 2019 and the Board
of Directors on January 20, 2021 for a total of 90,000,000 common
shares of par value ARS 1 and with the right to one vote per share
and 90,000,000 options with the right to receive common
shares.
Change in Warrants terms and conditions - CRESUD
As
a result of the cash dividend payment made by the Company on
October 28, 2024, certain terms and conditions of the outstanding
options (warrants) to subscribe for the Company’s ordinary
shares had been modified:
●
Number of shares to be issued per warrant:
Pre-dividend ratio: 1.3146. Post-dividend ratio:
1.4075.
●
Exercise price per new share to be issued:
Pre-dividend price: USD 0.4303. Post-dividend price: USD
0.4019.
The
other terms and conditions of the warrants remain the
same.
Shares Buyback Program – New program - CRESUD
On
October 28, 2024, the Board of Directors of CRESUD approved a new
program for the buyback program of shares issued by the Company and
established the terms and conditions for the acquisition of
treasury shares issued by the Company, under the terms of Article
64. of Law No. 26,831 and the CNV regulations, for up to a maximum
amount of ARS 6,500 million and up to 10% of the share capital, up
to a daily limit of up to 25% of the average volume of daily
transactions that the shares have experienced of the Company,
jointly in the markets it is listed, during the previous 90
business days, and up to a maximum price of USD 12 per GDS and ARS
1,500 per share. Likewise, the repurchase period was set at up to
180 days, beginning the day following the date of publication of
the information in the Daily Bulletin of the Buenos Aires Stock
Exchange.
On
December 19, 2024, we completed the share buyback program, having
acquired 4,522,623 common shares, representing approximately 99.98%
of the approved program and 0.75% of the capital
stock.
Dividend Payment – BrasilAgro
On
October 22, 2024, General Ordinary and Extraordinary
Shareholders’ Meeting, BrasilAgro approved the payment of
dividends for a total amount of BRL 155 million. The full amount
was paid as of the date of these consolidated financial
statements.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
37
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Shares Buyback Program – New program - IRSA
On
July 11, 2024, the Board of Directors of IRSA approved a new
program for the buyback program of shares issued by the Company and
established the terms and conditions for the acquisition of
treasury shares issued by the Company, under the terms of Article
64. of Law No. 26,831 and the CNV regulations, for up to a maximum
amount of ARS 15,000 million and up to 10% of the share capital, up
to a daily limit of up to 25% of the average volume of daily
transactions that the shares have experienced of the Company,
jointly in the markets it is listed, during the previous 90
business days, and up to a maximum price of USD 11 per GDS and ARS
1,550 per share. Likewise, the repurchase period was set at up to
180 days, beginning the day following the date of publication of
the information in the Daily Bulletin of the Buenos Aires Stock
Exchange.
On
September 12, 2024, IRSA completed the share buyback program,
having acquired 11,541,885 common shares, representing
approximately 99.93% of the approved program and 1.56% of the
capital stock of IRSA.
General Ordinary and Extraordinary Shareholders’ Meeting -
IRSA
On
October 28, 2024, the General Ordinary and Extraordinary
Shareholders’ Meeting was held, where it was resolved to
distribute a dividend to shareholders in proportion to their
shareholdings, payable in cash for the sum of ARS 90,000 million.
These were paid fully as of the date of these consolidated
financial statements. The amounts are expressed in currency defined
as approved by the Ordinary and Extraordinary Shareholders'
Meeting.
Likewise, it was
approved to distribute the amount of 25,700,000 treasury shares in
the portfolio of nominal value ARS 10, derived from the share
repurchase programs, to the shareholders in proportion to their
shareholdings, and the request for the issuance and public offer of
complementary common shares to those authorized by the CNV on
February 8, 2021, within the agreement of the share capital
increase by subscription of shares approved by the
Shareholders´ Meeting held on October 30, 2019 and the Board
of Directors on January 20, 2021 for a total of 80,000,000 common
shares of par value ARS 1 (currently par value ARS 10) and with the
right to one vote per share and 80,000,000 options with the right
to receive common shares.
Change in Warrants terms and conditions - IRSA
On
November 8, 2024, the Company announced that the terms and
conditions of the outstanding options (warrants) to subscribe for
the Company’s ordinary shares had been modified because of
the cash dividend payment and the allocation of treasury shares to
its shareholders carried out by the Company on November 5, 2024.
Below are the terms that have been modified:
●
Number of shares to be issued per warrant:
Pre-dividend ratio: 1.3070 (nominal value ARS 10). Post-dividend
ratio: 1.4818 (nominal value ARS 10).
●
Exercise price per new share to be issued:
Pre-dividend price: USD 0.3307 (nominal value ARS 10).
Post-dividend price: USD 0.2917 (nominal value ARS
10).
The
other terms and conditions of the warrants remain the
same.
Warrants exercise - IRSA
During
the six-month period ended December 31, 2024, certain warrant
holders exercised their right to purchase additional shares. For
this reason, USD 2.2 million was received, for converted warrants
of 5,105,682 and a total of 6,838,745 common shares of the Company
with a nominal value of ARS 10 were issued.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
38
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Dividend Payment – FYO
On
January 8, 2025, at the General Ordinary and Extraordinary
Shareholders’ Meeting, FYO approved the payment of dividends
for a total amount of USD 3.2 million.
Sale of lots – "Ramblas del Plata"
On
January 27, 2025, IRSA signed two sales agreements with a local
developer for the first stage of the "Ramblas del Plata" project,
located in Puerto Madero Sur.
The
first stage consists of 14 lots covering 126,000 square meters,
representing 18% of the project's total sellable area. The
transaction involves two lots with a combined total area of 10,525
square meters and an estimated total sellable area of 40,000 square
meters.
The
total price of both transactions was approximately USD 23.4
million, with 30% paid upon signing the agreement. The remaining
balance of approximately USD 16.4 million will be paid upon signing
the deeds and transferring possession.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
39
Report on review of interim financial information
To the
Shareholders, President and Directors of
Cresud
Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Legal
address: Carlos Della Paolera 261, 9° floor
Autonomous
City of Buenos Aires
Tax
Registration Number: 30-50930070-0
Introduction
We have
reviewed the accompanying condensed consolidated interim statement of financial
position of Cresud
Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria [and its subsidiaries
(the ‘Group’)] as at December 31, 2024 and the
related condensed consolidated interim statement of financial
performance and statements
of comprehensive income for the six-month and three-month periods then ended,
and condensed consolidated statements of
changes in equity and cash flows for the six-month period then ended and selected
explanatory notes.
Responsibilities of the Board of Directors
The
board of Directors is responsible for the preparation and
presentation of this condensed consolidated interim financial information in
accordance with IFRS Accounting Standards and is therefore
responsible for the preparation and presentation of the condensed
interim financial statements mentioned in the first paragraph, in
accordance with International Accounting Standard 34 (IAS
34).
Scope of review
We
conducted our review in accordance with International Standard on
Review Engagements 2410, 'Review of interim financial information
performed by the independent auditor of the entity'. A review of
interim financial information consists of making inquiries,
primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing and
consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit
opinion.
Conclusion
Based on our
review, nothing has come to our attention that causes us to believe
that the accompanying condensed consolidated interim financial information is not
prepared, in all material respects, in accordance with IAS
34.
Report on compliance with current regulations
In
accordance with current regulations, we report, in connection with
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria, that:
a)
the condensed
consolidated interim financial statements of Cresud Sociedad
Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
have not been transcribed into the Inventory and Balance Sheet book
and, except for the above mentioned situation, as regards those
matters that are within our competence, they are in compliance with
the provisions of the General Companies Law and pertinent
resolutions of the National Securities Commission;
b)
the condensed
separate interim financial statements of Cresud Sociedad
Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
arise from accounting records carried in all formal aspects in
accordance with legal requirements except for i) the lack of
transcription to the Inventories and Balance Sheet Book, and ii)
the lack of transcription to the General Journal Book of the
accounting entries corresponding to the month of December
2024;
c)
we have read the
Business Summary (“Reseña Informativa”), on which
we have no observations to make regarding matters that are within
our competence;
d)
as of December 31,
2024 the debt of Cresud Sociedad Anónima, Comercial,
Inmobiliaria, Financiera y Agropecuaria accrued in favor of the
Argentine Integrated Social Security System, as shown by the
Company’s accounting records, amounted to ARS 596,820,390,
which was not due at that date.
Autonomous City of
Buenos Aires, February 10, 2025.
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
|
C.P.C.E.C.A.B.A. V° 1 F° 17
|
Carlos Brondo
Public Accountant (UNCUYO)
C.P.C.E.C.A.B.A. V. 391 F. 078
|
Brief comment on the
Company’s activities during the period, including references
to significant events that occurred after the end of the
period.
Consolidated Results
(In ARS million)
|
|
|
|
Revenues
|
449,163
|
445,859
|
0.7%
|
Costs
|
(298,248)
|
(253,034)
|
17.9%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
4,372
|
(821)
|
-
|
Changes
in the net realizable value of agricultural produce after
harvest
|
(1,806)
|
15,077
|
(112.0)%
|
Gross profit
|
153,481
|
207,081
|
(25.9)%
|
Net
gain from fair value adjustment on investment
properties
|
(227,858)
|
304,210
|
(174.9)%
|
Gain
from disposal of farmlands
|
23,726
|
9,196
|
158.0%
|
General
and administrative expenses
|
(47,279)
|
(35,287)
|
34.0%
|
Selling
expenses
|
(36,478)
|
(35,492)
|
2.8%
|
Other
operating results, net
|
(1,198)
|
11,998
|
(110.0)%
|
Management
Fee
|
-
|
(12,277)
|
(100.0)%
|
Result from operations
|
(135,606)
|
449,429
|
(130.2)%
|
Depreciation
and Amortization
|
27,852
|
24,963
|
11.6%
|
Rights
of use installments
|
(9,705)
|
(10,551)
|
(8.0)%
|
EBITDA (unaudited)
|
(117,459)
|
463,841
|
(125.3)%
|
Adjusted EBITDA (unaudited)
|
134,961
|
159,389
|
(15.3)%
|
Loss
from joint ventures and associates
|
23,654
|
43,276
|
(45.3)%
|
Result from operations before financing and taxation
|
(111,952)
|
492,705
|
(122.7)%
|
Financial
results, net
|
24,913
|
(144,523)
|
-
|
Result before income tax
|
(87,039)
|
348,182
|
(125.0)%
|
Income
tax expense
|
22,648
|
(82,064)
|
-
|
Result for the period
|
(64,391)
|
266,118
|
(124.2)%
|
|
|
|
|
Attributable to
|
|
|
|
Equity
holder of the parent
|
(61,541)
|
106,267
|
(157.9)%
|
Non-controlling
interest
|
(2,850)
|
159,851
|
(101.8)%
|
Consolidated Revenues increased during the first half of fiscal
year 2025 by 0.7% and 8.6% while Adjusted EBITDA decreased by 15.3%
compared to the same period of fiscal year 2024. Agribusiness
segments adjusted EBITDA was ARS 35,262 and urban properties and
investments business (through IRSA) adjusted EBITDA was ARS 103,136
million.
The net result for the first half of fiscal year 2025 registered a
loss of ARS 64,391 million, 124.2% lower than the registered in the
same period of 2024. This result is mainly explained by the loss
from changes in fair value of investment properties in the urban
properties and investment business (IRSA).
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
Description of Operations by Segment
6M 2025
|
|
Urban Properties and Investments
|
|
|
Revenues
|
238,715
|
170,141
|
408,856
|
(0.1)%
|
Costs
|
(216,929)
|
(38,218)
|
(255,147)
|
19.2%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
2,786
|
-
|
2,786
|
-
|
Changes
in the net realizable value of agricultural produce after
harvest
|
(1,806)
|
-
|
(1,806)
|
(112.0)%
|
Gross profit
|
22,766
|
131,923
|
154,689
|
(25.9)%
|
Net
gain from fair value adjustment on investment
properties
|
(646)
|
(226,998)
|
(227,644)
|
(174.2)%
|
Gain
from disposal of farmlands
|
23,726
|
-
|
23,726
|
158.0%
|
General
and administrative expenses
|
(19,033)
|
(28,498)
|
(47,531)
|
33.2%
|
Selling
expenses
|
(26,799)
|
(9,747)
|
(36,546)
|
3.1%
|
Other
operating results, net
|
8,415
|
(9,723)
|
(1,308)
|
(111.0)%
|
Result from operations
|
8,429
|
(143,043)
|
(134,614)
|
(128.9)%
|
Share
of profit of associates
|
(1,123)
|
24,061
|
22,938
|
(44.3)%
|
Segment result
|
7,306
|
(118,982)
|
(111,676)
|
(122.0)%
|
6M 2024
|
|
Urban Properties and Investments
|
|
Revenues
|
225,523
|
183,583
|
409,106
|
Costs
|
(181,614)
|
(32,373)
|
(213,987)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(1,398)
|
-
|
(1,398)
|
Changes
in the net realizable value of agricultural produce after
harvest
|
15,077
|
-
|
15,077
|
Gross profit
|
57,588
|
151,210
|
208,798
|
Net
gain from fair value adjustment on investment
properties
|
2,079
|
304,614
|
306,693
|
Gain
from disposal of farmlands
|
9,196
|
-
|
9,196
|
General
and administrative expenses
|
(20,362)
|
(15,335)
|
(35,697)
|
Selling
expenses
|
(22,907)
|
(12,549)
|
(35,456)
|
Other
operating results, net
|
15,855
|
(4,011)
|
11,844
|
Result from operations
|
41,449
|
423,929
|
465,378
|
Share
of profit of associates
|
(117)
|
41,310
|
41,193
|
Segment result
|
41,332
|
465,239
|
506,571
|
2025 Campaign
The
2025 campaign is developing with a larger planted area, good
climatic prospects in the region, slightly rising commodity prices,
and input costs that have been adjusted in line with the decline in
prices experienced last year, which allows for better results than
those obtained in the previous campaign. In Argentina, the good
level of rainfall at the beginning of the campaign allowed for a
fine harvest with good yields in most crops and optimal sowing of
summer crops. In January, we experienced lack of rains, which, if
it continues in February, could negatively impact the critical
periods of the main crops. We are optimistic about the future
evolution of the campaign and the impact of the recent government
announcement of the reduction of soybean export taxes from 33% to
26%, wheat and corn from 12% to 9.5%, and the elimination for
regional economies. This measure is temporarily until June 30,
2025, but it directly impacted both the prices of available grains
and future prices.
Our Portfolio
During the second quarter of fiscal year 2025, our portfolio under
management consisted of 728,114 hectares, of which 304,189 hectares
are productive, and 423,925 hectares are land reserves distributed
in the four countries of the region where we operate.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
Breakdown of Hectares:
Own and under Concession (*)
(**) (***)
|
|
|
|
|
|
|
|
|
Argentina
|
73,906
|
140,424
|
312,607
|
526,937
|
Brazil
|
50,009
|
11,763
|
70,663
|
132,435
|
Bolivia
|
8,776
|
-
|
1,244
|
10,020
|
Paraguay
|
11,970
|
7,341
|
39,411
|
58,722
|
Total
|
144,661
|
159,528
|
423,925
|
728,114
|
(*)
Includes Brazil, Paraguay, Agro-Uranga
S.A. at 34.86% and 132,000 hectares under
Concession.
(**)
Includes 85,000 hectares intended for
sheep breeding
(***)
Excludes double
crops.
Leased (*)
|
|
|
|
|
Argentina
|
56,613
|
10,896
|
-
|
67,509
|
Brazil
|
61,871
|
-
|
7,048
|
68,919
|
Bolivia
|
1,065
|
-
|
-
|
1,065
|
Total
|
119,549
|
10,896
|
7,048
|
137,493
|
(*)
Excludes double
crops.
Segment Income – Agricultural Business
I)
Land Development and Sales
We periodically sell properties that have reached a considerable
appraisal to reinvest in new farms with higher appreciation
potential. We analyze the possibility of selling based on a number
of factors, including the expected future yield of the farmland for
continued agricultural and livestock exploitation, the availability
of other investment opportunities and cyclical factors that have a
bearing on the global values of farmlands.
in ARS million
|
|
|
|
Revenues
|
-
|
-
|
-
|
Costs
|
(134)
|
(144)
|
(6.9)%
|
Gross loss
|
(134)
|
(144)
|
(6.9)%
|
Net
gain from fair value adjustment on investment
properties
|
(646)
|
2,079
|
(131.1)%
|
Gain
from disposal of farmlands
|
23,726
|
9,196
|
158.0%
|
General
and administrative expenses
|
(37)
|
(35)
|
5.7%
|
Selling
expenses
|
(753)
|
(85)
|
785.9%
|
Other
operating results, net
|
8,932
|
12,140
|
(26.4)%
|
Profit from operations
|
31,088
|
23,151
|
34.3%
|
Segment profit
|
31,088
|
23,151
|
34.3%
|
EBITDA
|
31,107
|
23,175
|
34.2%
|
Adjusted EBITDA
|
31,753
|
21,095
|
50.5%
|
The
Segment profit increased by ARS 7,937 million, primarily driven by
the gains from farmland sales recorded in the first quarter of the
period. No farmland sales were registered in the region during the
second quarter.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
II)
Agricultural Production
The result of the Farming segment went from a ARS 5,483 million
gain during the first half of fiscal year 2024 to a ARS 3,983
million loss during the same period of the fiscal year
2025.
in ARS million
|
|
|
|
Revenues
|
148,762
|
153,519
|
(3.1)%
|
Costs
|
(124,728)
|
(137,004)
|
(9.0)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
2,786
|
(1,398)
|
-
|
Changes
in the net realizable value of agricultural produce after
harvest
|
(1,806)
|
15,077
|
(112.0)%
|
Gross profit
|
25,014
|
30,194
|
(17.2)%
|
General
and administrative expenses
|
(10,763)
|
(11,266)
|
(4.5)%
|
Selling
expenses
|
(16,248)
|
(16,280)
|
(0.2)%
|
Other
operating results, net
|
(1,670)
|
658
|
(353.8)%
|
Results from operations
|
(3,667)
|
3,306
|
(210.9)%
|
Results
from associates
|
(316)
|
2,177
|
(114.5)%
|
Segment results
|
(3,983)
|
5,483
|
(172.6)%
|
EBITDA
|
8,517
|
12,176
|
(30.1)%
|
Adjusted EBITDA
|
18,522
|
(2,124)
|
-
|
II.a) Crops and Sugarcane
Crops
in ARS million
|
|
|
|
Revenues
|
84,167
|
92,258
|
(8.8)%
|
Costs
|
(70,991)
|
(86,152)
|
(17.6)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(7,174)
|
801
|
-
|
Changes
in the net realizable value of agricultural produce after
harvest
|
(1,787)
|
14,687
|
-
|
Gross result
|
4,215
|
21,594
|
-80.5)%
|
General
and administrative expenses
|
(7,497)
|
(8,062)
|
(7.0)%
|
Selling
expenses
|
(14,033)
|
(13,347)
|
5.1%
|
Other
operating results, net
|
571
|
871
|
(34.4)%
|
Profit from operations
|
(16,744)
|
1,056
|
-
|
Results
from associates
|
(316)
|
2,162
|
-
|
Activity Profit
|
(17,060)
|
3,218
|
-
|
Sugarcane
in ARS million
|
|
|
|
Revenues
|
45,159
|
42,880
|
5.3%
|
Costs
|
(36,811)
|
(35,648)
|
3.3%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
5,870
|
(1,668)
|
-
|
Gross result
|
14,218
|
5,564
|
155.5%
|
General
and administrative expenses
|
(1,858)
|
(1,740)
|
6.8%
|
Selling
expenses
|
(772)
|
(1,596)
|
(51.6)%
|
Other
operating results, net
|
(905)
|
131
|
-
|
Profit from operations
|
10,683
|
2,359
|
352.9%
|
Activity profit
|
10,683
|
2,359
|
352.9%
|
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
Operations
Production Volume (1)
|
|
|
|
|
|
Corn
|
123,188
|
226,709
|
159,712
|
231,058
|
185,889
|
Soybean
|
1,549
|
7,499
|
13,760
|
10,559
|
10,079
|
Wheat
|
42,620
|
24,495
|
22,696
|
33,615
|
35,029
|
Sorghum
|
1,078
|
3,161
|
2,066
|
2,725
|
795
|
Sunflower
|
-
|
177
|
-7
|
232
|
-
|
Cotton
|
20,449
|
14,676
|
3,353
|
3,094
|
6,818
|
Other
|
8,395
|
10,138
|
6,939
|
5,860
|
3,298
|
Total Crops (tons)
|
197,279
|
286,855
|
208,519
|
287,143
|
241,908
|
Sugarcane (tons)
|
1,340,673
|
1,305,064
|
1,287,194
|
1,532,990
|
1,679,465
|
(1)
Includes
BrasilAgro. Excludes Agro-Uranga.
Next, we present the total volume sold according to its
geographical origin measured in tons:
Volume of
|
|
|
|
|
|
Sales (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corn
|
118.9
|
20.0
|
138.9
|
152.4
|
94.4
|
246.8
|
153.8
|
84.4
|
238.2
|
193.8
|
65.3
|
259.1
|
218.9
|
70.0
|
288.9
|
Soybean
|
30.2
|
72.8
|
103.0
|
22.1
|
34.9
|
57.0
|
47.9
|
15.5
|
63.4
|
83.7
|
50.3
|
134.0
|
84.8
|
23.3
|
108.1
|
Wheat
|
17.8
|
-
|
17.8
|
6.8
|
-
|
6.8
|
8.4
|
-
|
8.4
|
12.0
|
1.0
|
13.0
|
15.9
|
1.3
|
17.2
|
Sorghum
|
12.8
|
-
|
12.8
|
2.8
|
-
|
2.8
|
12.1
|
-
|
12.1
|
21.4
|
-
|
21.4
|
-
|
-
|
-
|
Sunflower
|
0.6
|
-
|
0.6
|
2.0
|
-
|
2.0
|
0.7
|
-
|
0.7
|
0.3
|
-
|
0.3
|
-
|
-
|
-
|
Cotton
|
9.4
|
2.2
|
11.6
|
9.9
|
1.2
|
11.1
|
5.0
|
-
|
5.0
|
3.8
|
-
|
3.8
|
2.6
|
-
|
2.6
|
Others
|
5.7
|
-
|
5.7
|
6.4
|
-
|
6.4
|
6.0
|
-
|
6.0
|
5.6
|
1.2
|
6.8
|
3.3
|
1.0
|
4.3
|
Total Crops (thousand ton)
|
195.4
|
95.0
|
290.4
|
202.4
|
130.5
|
332.9
|
233.9
|
99.9
|
333.8
|
320.6
|
117.8
|
438.4
|
325.5
|
95.6
|
421.1
|
Sugarcane (thousands ton)
|
1.340.7
|
-
|
1.340.7
|
1,305.1
|
-
|
1,305.1
|
1,161.0
|
-
|
1,161.0
|
1,387.7
|
-
|
1,387.7
|
1,560.3
|
-
|
1,560.3
|
(3)
Includes
BrasilAgro. Does not include Agro-Uranga S.A
The Grains activity presented a negative variation of ARS 20.278
million, from a ARS 3,218 million gain during the first half of
fiscal year 2024 to a ARS 17,060 million loss during the same
period of fiscal year 2025, mainly because of:
●
A
holding loss in Argentina due to price performance lagging behind
inflation, mainly in soybeans, corn, and wheat.
●
A
negative variation in production results due to the progress of the
2024-2025 wheat campaign, which had lower production margins
compared to the previous campaign. This was caused by a decline in
dollar-denominated prices and a devaluation rate lower than
inflation, preventing the increase in production from offsetting
the drop in profitability.
●
Partially
offset by better results from sales and holdings in Brazil, driven
by a 47% increase in soybean volumes sold, along with a 5% rise in
prices. Additionally, a gain was recorded in commodity derivatives
results, as soybean positions taken during the campaign were sold
at average prices above market levels.
The result of the Sugarcane activity increased by ARS 8,324
million, from a gain of ARS 2,359 million in the first half of
fiscal year 2024 to a gain of ARS 10,683 million in the same period
of 2025. This is mainly driven by higher production gains in
Brazil, with improved margins due to increased ethanol consumption
following the rise in diesel prizes, along with higher production
volumes in tons, partially offset by higher fertilizer and
transportation costs.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
Area in
Operation (hectares) (1)
|
|
|
|
Own
farms
|
114,272
|
121,258
|
-5.8%
|
Leased
farms
|
152,735
|
119,054
|
28.3%
|
Farms
under concession
|
22,469
|
22,349
|
0.5%
|
Own
farms leased to third parties
|
14,507
|
21,380
|
-32.1%
|
Total Area Assigned to Production
|
303,983
|
284,041
|
7.0%
|
(1)
Includes
Agro-Uranga.
II.b) Cattle Production
Production Volume
|
|
|
|
|
|
Cattle herd (tons)(1)
|
5,495
|
4,496
|
4,273
|
3,575
|
4,543
|
(1)
Production measured in tons of live weight. Production is the sum
of the net increases (or decreases) during a given period in live
weight of each head of livestock we own.
Volume of
|
|
|
|
|
|
Sales (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cattle herd
|
7.9
|
-
|
7.9
|
6.3
|
-
|
6.3
|
5.2
|
-
|
5.2
|
6.2
|
-
|
6.2
|
8.5
|
-
|
8.5
|
D.M.:
Domestic market
F.M.:
Foreign market
Cattle
In ARS Million
|
|
|
|
Revenues
|
17,787
|
13,889
|
28.1%
|
Costs
|
(14,489)
|
(10,916)
|
32.7%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce
|
4,090
|
(531)
|
-
|
Changes
in the net realizable value of agricultural produce after
harvest
|
(19)
|
390
|
-
|
Gross Profit
|
7,369
|
2,832
|
160.2%
|
General
and administrative expenses
|
(1,122)
|
(1,074)
|
4.5%
|
Selling
expenses
|
(1,325)
|
(980)
|
35.2%
|
Other
operating results, net
|
(1,200)
|
(274)
|
338.0%
|
Result from operations
|
3,722
|
504
|
638.5%
|
Results
from associates
|
-
|
15
|
(100.0)%
|
Activity Result
|
3,722
|
519
|
617.1%
|
Area in operation – Cattle (hectares) (1)
|
|
|
|
Own
farms
|
69,034
|
68,013
|
1.5%
|
Leased
farms
|
10,896
|
10,896
|
-
|
Farms
under concession
|
2,696
|
2,696
|
-
|
Own
farms leased to third parties
|
2,797
|
70
|
3,896.3%
|
Total Area Assigned to Cattle Production
|
85,423
|
81,675
|
4.6%
|
(1)
Includes Agro-Uranga, Brazil and Paraguay,
Stock of Cattle Heard
|
|
|
|
Breeding
stock
|
65,169
|
70,265
|
-7.3%
|
Winter
grazing stock
|
17,183
|
10,588
|
62.3%
|
Sheep
stock
|
12,325
|
15,917
|
-22.6%
|
Total Stock (heads)
|
94,677
|
96,770
|
-2.2%
|
The result of the Cattle activity increased by ARS 3,203 million,
from a ARS 519 million gain during the first half of fiscal year
2024 to a ARS 3,722 million gain in the same period of fiscal year
2025, mainly driven by improved price performance boosted by the
strong recovery of the Brazilian Market, along with a significant
increase in the volume of meat produced in Argentina, despite
higher production costs, primarily related to feed
expenses.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
II.c) Agricultural Rental and Services
In ARS Million
|
|
|
|
Revenues
|
1,649
|
4,492
|
(63.3)%
|
Costs
|
(2,437)
|
(4,288)
|
(43.2)%
|
Gross profit
|
(788)
|
204
|
-
|
General
and Administrative expenses
|
(286)
|
(390)
|
(26.7)%
|
Selling
expenses
|
(118)
|
(357)
|
(66.9)%
|
Other
operating results, net
|
(136)
|
(70)
|
94.3%
|
Result from operations
|
(1,328)
|
(613)
|
116.6%
|
Activity Result
|
(1,328)
|
(613)
|
116.6%
|
The result of the activity decreased by ARS 715 million, from a ARS
613 million loss in the first half of fiscal year 2024 to a ARS
1,328 million loss in the same period of 2025.
III) Other Segments
We include within "Others" the results coming from our investment
in FyO.
The result of the segment decreased by ARS 32,513 million, going
from a ARS 15,331 million gain for the first half of fiscal year
2024 to a ARS 17,182 million loss for the same period of fiscal
year 2025, due to a loss in stockpiling and consignment operations
and on grain brokerage commissions.
In ARS Million
|
|
|
|
Revenues
|
89,953
|
72,004
|
24.9%
|
Costs
|
(92,067)
|
(44,466)
|
107.1%
|
Gross result
|
(2,114)
|
27,538
|
(107.7)%
|
General
and administrative expenses
|
(5,616)
|
(6,428)
|
(12.6)%
|
Selling
expenses
|
(9,798)
|
(6,542)
|
49.8%
|
Other
operating results, net
|
1,153
|
3,057
|
(62.3)%
|
Result from operations
|
(16,375)
|
17,625
|
(192.9)%
|
Profit
from associates
|
(807)
|
(2,294)
|
(64.8)%
|
Segment Result
|
(17,182)
|
15,331
|
(212.1)%
|
EBITDA
|
(14,983)
|
18,970
|
(179.0)%
|
Adjusted EBITDA
|
(15,013)
|
18,865
|
(179.6)%
|
IV) Corporate Segment
The negative result went from a loss of ARS 2,633 million in the
first half of the fiscal year 2024 to a ARS 2,617 million in the
same period of fiscal year 2025.
In ARS Million
|
|
|
|
General
and administrative expenses
|
(2,617)
|
(2,633)
|
(0.6)%
|
Loss from operations
|
(2,617)
|
(2,633)
|
(0.6)%
|
Segment loss
|
(2,617)
|
(2,633)
|
(0.6)%
|
EBITDA
|
(2,617)
|
(2,633)
|
(0.6)%
|
Adjusted EBITDA
|
(2,617)
|
(2,633)
|
(0.6)%
|
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
Urban Properties and Investments
Business (through our subsidiary IRSA Inversiones y
Representaciones Sociedad
Anónima)
We develop our Urban Properties and Investments segment through our
subsidiary IRSA. As of December 31, 2024, our direct and indirect
equity interest in IRSA was 55.77% over stock capital.
Consolidated results of our subsidiary IRSA Inversiones y
Representaciones S.A.
en ARS Millones
|
|
|
|
Revenues
|
211,795
|
220,847
|
(4.1)%
|
Results
from operations
|
(144,360)
|
420,144
|
(134.4)%
|
EBITDA
|
(138,449)
|
428,211
|
(132.3)%
|
Adjusted EBITDA
|
103,136
|
137,760
|
(25.1)%
|
Segment results
|
(118,982)
|
465,239
|
(125.6)%
|
Consolidated revenues from sales, rentals and services decreased by
4.1% during the first half of fiscal year 2025 compared to the same
period of 2024. Adjusted EBITDA reached ARS 103,136 million, 25,1%
lower than in the same period of the previous fiscal
year.
Financial Indebtedness and Other
The following tables contain a breakdown of the company’s
indebtedness as of December 31, 2024:
Agricultural Business
Description
|
Currency
|
|
|
Maturity
|
Loans
and bank overdrafts
|
ARS
|
3.9
|
|
<
30 days
|
Series
XLIII
|
ARS
|
19.3
|
|
Jan-25
|
Series
XXXVI
|
USD
|
29.0
|
2.00%
|
Feb-25
|
Series
XXXVII
|
USD
|
24.4
|
5.50%
|
Mar-25
|
Series
XXXVIII
|
USD
|
70.4
|
8.00%
|
Mar-26
|
Series
XLII
|
USD
|
30.0
|
0.00%
|
May-26
|
Series
XLV
|
USD
|
10.2
|
6.00%
|
Aug-26
|
Series
XL
|
USD
|
38.2
|
0.00%
|
Dec-26
|
Series
XLIV
|
USD
|
39.8
|
6.00%
|
Jan-27
|
Series
XLVI
|
USD
|
23.8
|
1.50%
|
Jul-27
|
Series
XLVII
|
USD
|
64.4
|
7.00%
|
Nov-28
|
Other
debt
|
USD
|
12.3
|
|
|
CRESUD’s Total Debt (3)
|
USD
|
365.7
|
|
|
Cash and cash equivalents (3)
|
USD
|
43.2
|
|
|
CRESUD’s Net Debt
|
USD
|
322.5
|
|
|
Brasilagro’s Total Net Debt
|
USD
|
134,7
|
|
|
(1)
Net of repurchases
(2)
Principal amount stated in USD (million) at an exchange rate of
1,032.0 ARS/USD and 6.178 BRL/USD, without considering accrued
interest or elimination of balances with subsidiaries.
(3)
Does not include FyO
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
Urban Properties and Investments Business
Description
|
Currency
|
|
|
Maturity
|
Bank
overdrafts
|
ARS
|
29.5
|
|
<
360 days
|
Series
XIX
|
ARS
|
25.4
|
|
Feb-25
|
Series
XV
|
USD
|
54.5
|
8.00%
|
Mar-25
|
Series
XXI
|
ARS
|
16.5
|
|
Jun-25
|
Series
XVI
|
USD
|
28.3
|
7.00%
|
Jul-25
|
Series
XVII
|
USD
|
25.0
|
5.00%
|
Dec-25
|
Series
XX
|
USD
|
21.3
|
6.00%
|
Jun-26
|
Series
XVIII
|
USD
|
21.4
|
7.00%
|
Feb-27
|
Series
XXII
|
USD
|
15.8
|
5.75%
|
Oct-27
|
Series
XIV
|
USD
|
134.8
|
8.75%
|
Jun-28
|
Series
XXIII
|
USD
|
51.5
|
7.25%
|
Oct-29
|
IRSA’s Total Debt
|
USD
|
424.0
|
|
|
Cash & Cash Equivalents + Investments
(2)
|
USD
|
168.6
|
|
|
IRSA’s Net Debt
|
USD
|
255.4
|
|
|
(1)
Principal
amount in USD (million) at an exchange rate of ARS 1,032.0/USD,
without considering accrued interest or eliminations of balances
with subsidiaries.
(2)
Includes
Cash and cash equivalents, Investments in Current Financial Assets
and related companies notes holding.
Comparative Summary Consolidated Balance Sheet Data
In ARS million
|
|
|
|
|
|
Current
assets
|
860,003
|
1,327,764
|
936,135
|
987,205
|
796,786
|
Non-current
assets
|
3,095,323
|
4,538,207
|
3,903,039
|
4,406,776
|
4,656,091
|
Total assets
|
3,955,326
|
5,865,971
|
4,839,174
|
5,393,981
|
5,452,877
|
Current
liabilities
|
818,215
|
1,124,142
|
932,486
|
810,843
|
1,353,715
|
Non-current
liabilities
|
1,477,235
|
2,253,914
|
1,892,024
|
2,585,510
|
2,272,796
|
Total liabilities
|
2,295,450
|
3,378,056
|
2,824,510
|
3,396,353
|
3,626,511
|
Total
capital and reserves attributable to the shareholders of the
controlling company
|
739,254
|
1,034,166
|
844,254
|
732,010
|
598,458
|
Minority
interests
|
920,622
|
1,453,749
|
1,170,410
|
1,265,618
|
1,227,908
|
Shareholders’ equity
|
1,659,876
|
2,487,915
|
2,014,664
|
1,997,628
|
1,826,366
|
Total liabilities plus minority interests plus shareholders’
equity
|
3,955,326
|
5,865,971
|
4,839,174
|
5,393,981
|
5,452,877
|
Comparative Summary Consolidated Statement of Income
Data
In ARS million
|
|
|
|
|
|
Gross
profit
|
153,481
|
207,081
|
174,605
|
193,431
|
114,461
|
Profit from operations
|
(135,606)
|
449,429
|
(115,001)
|
448,421
|
178,608
|
Results
from associates and joint ventures
|
23,654
|
43,276
|
5,505
|
821
|
(9,726)
|
Profit
from operations before financing and taxation
|
(111,952)
|
492,705
|
(109,496)
|
449,242
|
168,882
|
Financial
results, net
|
24,913
|
(144,523)
|
59,656
|
110,047
|
(18,322)
|
Profit
before income tax
|
(87,039)
|
348,182
|
(49,840)
|
559,289
|
150,560
|
Income
tax expense
|
22,648
|
(82,064)
|
180,296
|
(56,921)
|
(82,136)
|
Result
of the period of continuous operations
|
(64,391)
|
266,118
|
130,456
|
502,368
|
68,424
|
Result
of discontinued operations after taxes
|
-
|
-
|
-
|
-
|
(133,470)
|
Result for the period
|
(64,391)
|
266,118
|
130,456
|
502,368
|
(65,046)
|
Controlling
company’s shareholders
|
(61,541)
|
106,267
|
71,707
|
280,138
|
(59,811)
|
Non-controlling
interest
|
(2,850)
|
159,851
|
58,749
|
222,230
|
(5,235)
|
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
Comparative Summary Consolidated Statement of Cash Flow
Data
In ARS million
|
|
|
|
|
|
Net
cash generated by operating activities
|
(20,371)
|
106,197
|
(2,515)
|
136,982
|
64,830
|
Net
cash (used in) / generated by investment activities
|
(62,277)
|
118,217
|
37,305
|
97,793
|
1,008,335
|
Net
cash used in financing activities
|
40,338
|
(244,973)
|
(224,107)
|
(256,652)
|
(910,311)
|
Total net cash generated during the fiscal period
|
(42,310)
|
(20,559)
|
(189,317)
|
(21,877)
|
162,854
|
Ratios
In ARS million
|
|
|
|
|
|
Liquidity (1)
|
1.051
|
1.181
|
1.004
|
1.218
|
0.589
|
Solvency (2)
|
0.723
|
0.736
|
0.713
|
0.588
|
0.504
|
Restricted capital (3)
|
0.783
|
0.774
|
0.807
|
0.817
|
0.854
|
(1)
Current Assets / Current Liabilities
(2)
Total Shareholders’ Equity/Total Liabilities
(3)
Non-current Assets/Total Assets
Material events of the quarter and subsequent events
October 2024: General Ordinary and Extraordinary
Shareholders’ Meeting
On October 28, 2024, our General Ordinary and Extraordinary
Shareholders’ Meeting was held. The following matters. inter
alia, were resolved by majority of votes:
●
Distribution
of a cash dividend of ARS 45,000 million as of the date of the
Shareholders’ Meeting.
●
Designation
of board members.
●
Compensations
to the Board of Directors for the fiscal year ended June 30,
2024.
●
The
issuance and public offering of complementary shares to fulfill the
delivery of shares under the exercise of option holders'
rights.
On November 7, 2024, the Company distributed among its shareholders
the cash dividend in an amount of ARS 45,000,000,000 equivalent
to 7,527.253613523%
of the stock capital, an amount per
share of ARS 75,27253613523
and an amount per ADS of ARS
752.7253613523.
October 2024: Shares Buyback Program – Start and
Completion
On October 28, 2024, the Board of Directors has approved the terms
and conditions for the acquisition of the common shares issued by
the Company under the provisions of Section 64 of Law Nº
26,831 and the Rules of the Argentine National Securities
Commission.
●
Maximum
amount of the investment: Up to ARS 6,500 million.
●
Maximum
number of shares to be acquired: Up to 10% of the capital stock of
the Company, in accordance with the provisions of the applicable
regulations.
●
Daily
limitation on market transactions: In accordance with the
applicable regulation, the limitation will be up to 25% of the
average volume of the daily transactions for the Shares and ADS in
the markets during the previous 90 days.
●
Payable
Price: Up to ARS 1.500 per ordinary share and up to USD 12.00 per
ADS.
●
Period
in which the acquisitions will take place: up to 180 days after the
publication of the minutes, subject to any renewal or extension of
the term, which will be informed to the investing
public.
●
Origin
of the Funds: The acquisitions will be made with realized and
liquid earnings pending of distribution of the
Company.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
To make such a decision, the Board of Directors has taken into
account the economic and market situation, as well as the discount
that the current share price has in relation to the fair value of
the assets, determined by independent appraisers, and has as its
objective to contribute to the strengthening of the shares in the
market and reduce the fluctuations in the listed value that does
not reflect the value or the economic reality that the assets
currently have, resulting in the detriment of the interests of the
Company's shareholders.
On December 20, 2024, the Company completed the shares buyback
program, having acquired in the local market 4,522,623 ordinary
shares, which represent approximately 99.98% of the approved
program and 0.75% of the outstanding shares.
November 2024: Warrants – Post dividends
distribution
On
November 8, 2024, the Company reported that due to the cash
dividend and own shares distributed to the shareholders, the terms
and conditions of the outstanding warrants for common shares of the
Company have been modified as follows, while the other terms and
conditions remain the same:
Number
of shares to be issued per warrant:
●
Ratio before the
adjustment: 1.3146
●
Ratio after the
adjustment (current): 1.4075
Warrant
exercise price per new share to be issued:
●
Price before the
adjustment: USD 0.4303
●
Price after
adjustment (current): USD 0.4019
November 2024: Notes issuance
On November 15, 2024, Cresud issued Notes on the local market for a
total amount of USD 64.4 million through the following
instrument:
●
Series
XLVII: Denominated in dollars for USD 64.4 million, with 7.0%
interest rate and semiannual interests’ payments. The Capital
amortization will be 100% at maturity, on November 15, 2028. The
issuance price was 100.0%.
The funds were mainly used to refinance short-term liabilities and
working capital in Argentina.
November 2024: Warrants Exercise
Between November 17 and 25, 2024, certain warrants holders have
exercised their right to acquire additional shares.
Therefore, a total of 4,501,293 ordinary shares of the Company were
registered, with a face value of ARS 1. As a result of the
exercise, USD 1,809,070 was collected by the Company.
After the exercise of these warrants, the number of shares and the
capital stock of the Company increased from 598,639,142 to
603,140,435, and the number of outstanding warrants decreased from
84,261,280 to 81,063,170.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
EBITDA Reconciliation
In this summary report, we
present EBITDA and Adjusted EBITDA. We define EBITDA as profit for
the period excluding: (i) result of discontinued operations, (ii)
income tax expense, (iii) financial results, net iv) results from
participation in associates and joint ventures; and (v)
depreciation and amortization. We define Adjusted EBITDA as EBITDA
minus net profit from changes in the fair value of investment
properties, not realized and
realized sales.
EBITDA
and Adjusted EBITDA are non-IFRS financial measures that do not
have standardized meanings prescribed by IFRS. We present EBITDA
and adjusted EBITDA because we believe they provide investors
supplemental measures of our financial performance that may
facilitate period-to-period comparisons on a consistent basis. Our
management also uses EBITDA and Adjusted EBITDA from time to time,
among other measures, for internal planning and performance
measurement purposes. EBITDA and Adjusted EBITDA should not be
construed as an alternative to profit from operations, as an
indicator of operating performance or as an alternative to cash
flow provided by operating activities, in each case, as determined
in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated
by us, may not be comparable to similarly titled measures reported
by other companies. The table below presents a reconciliation of
profit for the relevant period to EBITDA and Adjusted EBITDA for
the periods indicated:
For the six-month period ended December 31 (in ARS
million)
|
|
|
|
Result
for the period
|
(64,391)
|
266,118
|
Income
tax expense
|
(22,648)
|
82,064
|
Net
financial results
|
(24,913)
|
144,523
|
Share
of profit of associates and joint ventures
|
(23,654)
|
(43,276)
|
Depreciation
and amortization
|
27,852
|
24,963
|
Rights
of use installments
|
(9,705)
|
(10,551)
|
EBITDA (unaudited)
|
(117,459)
|
463,841
|
Gain
from fair value of investment properties, not realized -
agribusiness
|
646
|
(2,079)
|
Gain
from fair value of investment properties, not realized - Urban
Properties Business
|
227,212
|
(302,131)
|
Realized sale – Real
Estate
|
2,738
|
30,818
|
Initial
recognition and changes in fair value of biological
assets
|
(980)
|
(13,682)
|
Realized
initial recognition and changes in fair value of biological
assets
|
10,955
|
(723)
|
Others
|
11,849
|
(16,655)
|
Adjusted EBITDA (unaudited)
|
134,961
|
159,389
|
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of December 31, 2024
Brief comment on prospects for the fiscal year
The 2025 campaign is developing with a larger planted area, good
regional climatic prospects, slightly rising commodity prices, and
input costs that have been adjusted in line with the decline in
prices experienced last year, which allows for better results than
those obtained in the previous campaign. In Argentina, the good
level of rainfall at the beginning of the campaign allowed for a
fine harvest with good yields in most crops and optimal sowing of
summer crops. In January, we experienced lack of rains, which, if
it continues in February, could negatively impact the critical
periods of the main crops. We are optimistic about the future
evolution of the campaign and the impact of the recent government
announcement of the reduction of soybean export taxes from 33% to
26%, wheat and corn from 12% to 9.5%, and the elimination for
regional economies. This measure is temporarily until June 30,
2025, but it directly impacted both the prices of available grains
and future prices.
Regarding livestock activity, we expect a year of good prices in
Argentina with high production and good margins. The feedlots that
the company has in La Pampa and Salta are operating at full
capacity.
On the real estate side, since the new government took office in
December 2023, we have begun to see greater interest in our farms
in Argentina and operations that are gradually materializing. In
Brazil, liquidity in the land market continues, and Brasilagro was
able to close good deals in recent quarters. As part of our
business strategy, we will continue to sell farms that have reached
their maximum appreciation level in Argentina and the
region.
Our agricultural commercial services business, through FyO,
projects continued growth in grain trading, continuing the
company’s digital transformation, and advancing the
regionalization of the input business in Brazil, Paraguay, Bolivia,
and Peru with the aim of increasing sales and margins.
The urban properties and investments business, which we own through
IRSA, has been showing good operational performance in its rental
businesses and launching new mixed-use developments, such as
Ramblas del Plata in Puerto Madero Sur, which we expect will drive
the company's growth over the next 10 to 15 years. The outlook for
the second half of the 2025 fiscal year is positive for consumption
in shopping malls and the office portfolio, while the hotel sector
presents a greater challenge given the impact of the current lower
FX competitiveness in Argentina. We trust in the quality of IRSA's
portfolio and the management's ability to adapt to changes in the
context and continue offering the best proposals to its tenants and
visitors.
We will continue working during the 2025 fiscal year on reducing
and streamlining the cost structure while continuing to evaluate
financial, economic, and/or corporate tools that allow the Company
to improve its position in the market in which it operates and have
the necessary liquidity to meet its obligations, such as the
disposal of assets publicly and/or privately, which may include
real estate as well as marketable securities owned by the Company,
notes issuance, repurchase of own shares, among other instruments
that are useful to the proposed objectives.
We believe that Cresud, owner of a diversified rural and urban real
estate portfolio, with experienced management team and a great
track record in accessing capital markets, will have excellent
opportunities to take advantage of the best opportunities in the
market.
Alejandro
G. Elsztain
CEO
Grafico Azioni Cresud S A C I F y A (NASDAQ:CRESY)
Storico
Da Mar 2025 a Apr 2025
Grafico Azioni Cresud S A C I F y A (NASDAQ:CRESY)
Storico
Da Apr 2024 a Apr 2025