Backlog of orders at $22.6 billion; Revenues of $6.8 billion; Non-GAAP net income of $392 million;
GAAP net income of $321
million;
Non-GAAP net EPS of $8.76; GAAP net EPS of $7.18
HAIFA,
Israel, March 18, 2025 /PRNewswire/ -- Elbit
Systems Ltd. ("Elbit Systems" or the "Company") (NASDAQ: ESLT)
(TASE: ESLT), the international high technology defense
company, reported today its consolidated results for the fourth
quarter and full year ended December 31, 2024.
In this release, the Company is providing US-GAAP results as
well as additional non-GAAP financial data, which are intended to
provide investors a more comprehensive view of the Company's
business results and trends. For a description of the Company's
non-GAAP definitions see page 7 below, "Non-GAAP financial data".
Unless otherwise stated, all financial data presented is US-GAAP
financial data.
Management Comment:
Bezhalel (Butzi) Machlis, President and CEO of Elbit
Systems, commented:
"Elbit Systems reports a solid set of annual and quarterly
results today with a fourth consecutive quarter of double-digit
growth in revenues and backlog year-over-year. In addition to these
strong metrics Elbit Systems generated $320
million in free cash flow. The Company has secured
significant contracts worldwide, with its advanced technologies
achieving major successes and milestones alongside investments in
R&D and production infrastructure. Our global presence and
diversified portfolio position us well to capture increasing global
defense budgets.
I would like to thank Elbit Systems' employees and managers who
are dedicated and committed to the Company's customers and business
partners, and constantly striving to create significant added value
in view of global security challenges."
Fourth quarter 2024 results:
Revenues in the fourth quarter of 2024 were
$1,930.2 million, as compared to
$1,625.8 million in the fourth
quarter of 2023.
Aerospace revenues increased by 27% in the fourth quarter of
2024, as compared to the fourth quarter of 2023 mainly due to
increased UAS revenues in Israel
and Europe, and increased
Precision Guided Munition (PGM) revenues. C4I and Cyber revenues
increased by 7% mainly due to radio systems and command and control
systems sales. ISTAR and EW revenues increased by 8% mainly due to
Electronic Warfare and Electro-Optic systems sales in Israel. Land revenues increased by 29% mainly
due to ammunition and munition sales in Israel. Elbit Systems of America revenues
increased by 6% mainly due to the increase in night-vision systems
and medical instrumentation sales.
For distribution of revenues by segments and geographic regions
see the tables on page 14.
* see page 7
Non-GAAP(*) gross profit amounted to
$472.1 million (24.5% of revenues) in
the fourth quarter of 2024, as compared to $411.4 million (25.3% of revenues) in the fourth
quarter of 2023. GAAP gross profit in the fourth quarter of
2024 was $465.2 million (24.1% of
revenues), as compared to $382.1
million (23.5% of revenues) in the fourth quarter of 2023.
The increase in gross profit in the fourth quarter of 2024 was in
line with the increase in the Company's activity and order
backlog.
Research and development expenses, net were
$131.2 million (6.8% of revenues) in
the fourth quarter of 2024, as compared to $117.4 million (7.2% of revenues) in the fourth
quarter of 2023.
Marketing and selling expenses, net were $107.2 million (5.6% of revenues) in the fourth
quarter of 2024, as compared to $91.3
million (5.6% of revenues) in the fourth quarter of
2023.
General and administrative expenses, net were
$85.4 million (4.4% of revenues) in
the fourth quarter of 2024, as compared to $105.9 million (6.5% of revenues) in the fourth
quarter of 2023. General and administrative expenses in the fourth
quarter of 2023 include approximately $34
million of expenses related to a write-off of an
uncollectible balance of contract assets of a discontinued
project.
Non-GAAP(*) operating income was $157.5 million (8.2% of revenues) in the fourth
quarter of 2024, as compared to $104.8
million (6.4% of revenues) in the fourth quarter of 2023.
GAAP operating income in the fourth quarter of 2024 was
$141.4 million (7.3% of revenues), as
compared to $67.6 million (4.2% of
revenues) in the fourth quarter of 2023.
Financial expenses, net were $45.9 million in the fourth quarter of 2024, as
compared to $45.8 million in the
fourth quarter of 2023.
Other expenses, net were $6.5
million in the fourth quarter of 2024, as compared to other
income, net of $0.6 million in the
fourth quarter of 2023. Other expenses, net in the fourth quarter
of 2024 were mainly a result of revaluation of investments in
affiliated companies held under the fair value method.
Taxes on income in the fourth quarter of 2024 were tax
expenses of $3.4 million, as compared
to tax benefits of $5.0 million in
the fourth quarter of 2023. The lower tax rate in 2024 and tax
benefits in 2023 were related to adjustments for prior years
following tax settlements in some of the Company's subsidiaries in
Israel.
Equity in net earnings of affiliated companies was
$4.6 million in the fourth quarter of
2024, as compared to $3.0 million the
fourth quarter of 2023.
* see page 7
Non-GAAP(*) net income attributable to the
Company's shareholders in the fourth quarter of 2024 was
$119.3 million (6.2% of revenues), as
compared to $69.7 million (4.3% of
revenues) in the fourth quarter of 2023. GAAP net income
attributable to the Company's shareholders in the fourth
quarter of 2024 was $90.0 million
(4.7% of revenues), as compared to $30.0
million (1.8% of revenues) in the fourth quarter of
2023. The high level of net income for the fourth quarter of
2024 was primarily driven by increased revenues.
Non-GAAP(*) diluted net earnings per share
attributable to the Company's shareholders were
$2.66 for the fourth quarter of 2024,
as compared to $1.56 for the fourth
quarter of 2023. GAAP diluted earnings per share attributable to
the Company's shareholders in the fourth quarter of 2024 were
$2.00, as compared to $0.67 in the fourth quarter of 2023.
Full year 2024 results:
Revenues for the year ended December 31, 2024 increased by 14% to
$6,827.9 million from $5,974.7 million in 2023.
Aerospace revenues increased by 9% in 2024 as compared to 2023,
mainly due to increased UAS revenues in Israel and Europe, and increased PGM revenues, partially
offset by lower training and simulation sales. C4I and Cyber
revenues increased by 11% year-over-year mainly due to sales of
radio systems and command and control systems. ISTAR and EW
revenues increased by 12% mainly due to increased sales of
Electronic Warfare and Electro-Optic systems in Israel, partially offset by lower
Electro-Optic systems sales in Europe. Land revenues increased by 29% mainly
due to the increase in sales of ammunition and munitions in
Israel. Elbit Systems of America
revenues increased by 8% mainly due to the increase in sales of
night-vision systems and medical instrumentation.
For distribution of revenues by segments and by geographic
regions see the tables on page 14.
Cost of revenues for the year ended December 31, 2024 was $5,186.1 million, as compared to $4,491.8 million in the year ended December 31, 2023.
Non-GAAP(*) gross profit for the year ended
December 31, 2024 was
$1,671.0 million (24.5% of revenues),
as compared to $1,533.9 million
(25.7% of revenues) in the year ended December 31, 2023. GAAP gross profit in
2024 was $1,641.8 million (24.0% of
revenues), as compared to $1,483.0
million (24.8% of revenues) in 2023.
Research and development expenses, net for the year
ended December 31, 2024 were
$466.4 million (6.8% of revenues), as
compared to $424.4 million (7.1% of
revenues) in the year ended December 31,
2023. The increase in research and development expenses, net
was mainly due to significant investment in expanding the Company's
portfolio of PGM, as well as, increased investment in High-Power
Laser.
Marketing and selling expenses, net for the year ended
December 31, 2024 were
$375.4 million (5.5% of revenues), as
compared to $359.1 million (6.0% of
revenues) in the year ended December 31,
2023.
* see page 7
General and administrative expenses, net for the year
ended December 31, 2024 were
$311.0 million (4.6% of revenues), as
compared to $330.3 million (5.5% of
revenues) in the year ended December 31,
2023. General and administrative expenses in 2023 include
approximately $34 million of expenses
related to a write-off of an uncollectible balance of contract
assets of a discontinued project.
Non-GAAP(*) operating income for the year ended
December 31, 2024 was $550.4 million (8.1% of revenues), as compared to
$448.7 million (7.5% of revenues) in
the year ended December 31, 2023.
GAAP operating income in 2024 was $489.1 million (7.2% of revenues), as compared to
$369.1 million (6.2% of revenues) in
2023.
Aerospace operating income in 2024 was $149.1 million (7.3% of Aerospace segment
revenues), compared to 125.4 million (6.7% of segment revenues in
2023). The $23.7 million increase in
operating income was mainly due to increased revenues and positive
program mix.
C4I and Cyber operating income in 2024 was $62.0 million (7.8% of C4I and Cyber segment
revenues), compared to $50.7 million
(7.0% of segment revenues in 2023). The $11.3 million increase in operating income was
mainly due to increased revenues and positive program mix.
ISTAR and EW operating income in 2024 was $96.1 million (7.3% of ISTAR and EW segment
revenues), compared to $134.9
million (11.4% of segment revenues in 2023). The $38.8 million decrease in operating income was
mainly due to the lower level of Electro-Optic systems revenues in
Europe, partially offset by an
increase in Electronic Warfare and Electro-Optic systems' revenues
in Israel.
Land operating income in 2024 was $150.7
million (9.0% of Land segment revenues, compared to
$80.6 million (6.2% of segment
revenues in 2023). The $70.1 million
increase in operating income was mainly due to increased revenues,
positive program mix and progress in the operational transformation
of IMI.
ESA operating income in 2024 was $56.2
million (3.5% of ESA segment revenues), compared to an
operating loss of $4.7 million (0.3%
of segment revenues in 2023). The $60.9
million increase in operating income was mainly due to
increased revenues and positive program mix.
For distribution of operating income by segments see the tables
on page 15.
Financial expenses, net for the year ended
December 31, 2024 were
$151.1 million, as compared to
$137.8 million in the year ended
December 31, 2023. The increase in
financial expenses, net in 2024, was mainly due to factoring
expenses related to the extension of the premises evacuation
agreement.
Other income, net in 2024 was $3.8 million, as compared to other expenses, net
of $4.8 million in 2023. Other
expenses,net in 2023, resulted mainly from revaluation of holdings
in affiliated companies, and expenses related to non-service costs
of pension plans.
Taxes on income for the year ended December 31, 2024 were $39.1 million (effective tax rate of 11.4%), as
compared to $22.9 million (effective
tax rate of 10.1%) in the year ended December 31, 2023. The tax expenses in 2024 and
2023 were affected by tax benefits related to adjustments for prior
years following tax settlements in some of the Company's
subsidiaries in Israel.
Equity in net earnings of affiliated companies for the
year ended December 31,
2024 were $19.2 million, as
compared to $12.3 million in the year
ended December 31, 2023.
* see page 7
Non-GAAP(*) net income attributable to the
Company's shareholders for the year ended December 31, 2024 was $391.5 million (5.7% of revenues), as compared to
$298.8 million (5.0% of revenues) in
the year ended December 31, 2023.
GAAP net income attributable to the Company's
shareholders in the year ended December
31, 2024 was $321.1 million
(4.7% of revenues), as compared to $215.1
million (3.6% of revenues) in the year ended December 31, 2023. The higher level of net income
in 2024 was mainly due to the increase in revenues.
Non-GAAP(*) diluted net earnings per
share attributable to the Company's
shareholders for the year ended December 31, 2024 were $8.76, as compared to $6.70 for the year ended December 31, 2023. GAAP diluted net
earnings per share attributable to the Company's
shareholders in the year ended December
31, 2024 were $7.18, as
compared to $4.82 in the year ended
December 31, 2023.
Backlog of orders for the year ended December 31, 2024 totaled $22.6 billion, as compared to $17.8 billion as of December 31, 2023. Approximately 65% of the
current backlog is attributable to orders from outside of Israel.
Approximately 57% of the current backlog is scheduled to be
performed during 2025 and 2026.
Net cash provided by operating activities in the
year ended December 31, 2024 was
$534.6 million, as compared to
$113.7 million in the year ended
December 31, 2023. Operating
cashflows in 2024 were affected mainly by the increase in contract
liabilities offset by the increase in inventories and trade
receivables.
* see page 7
Impact of the "Swords of Iron" War on the Company:
On October 7, 2023, Hamas
terrorists infiltrated Israel's southern border from the
Gaza Strip and conducted a series
of brutal attacks on civilian and military targets. Hamas and soon
thereafter Hezbollah, operating from Lebanon, launched extensive rocket attacks on
the Israeli population and industrial centers, including areas in
which some of Elbit's facilities and employees were located.
Following the October 7 attacks, the
State of Israel declared a state
of war, which it called "Swords of Iron", commencing a military
campaign in Gaza and, at a later
stage, in Lebanon. Israel was also
subject to missile and drone attacks by Iran and other terrorist organizations on
different fronts, including the Houthi movement from Yemen and rebel militia groups in Syria. These attacks prompted military
responses by Israel. In addition, the Houthi movement launched
attacks on shipping in the Red Sea, resulting in widespread
rerouting of cargo ships and some shipping companies ceasing
shipments to Israel. The current situation is complex, with a
temporary ceasefire agreed to between Israel and Lebanon at the end of November 2024 and a separate temporary ceasefire
declared with Hamas in January 2025.
The results of both ceasefires are uncertain.
Since the commencement of the war, Elbit Systems has experienced
a material increased demand for its products and solutions from the
Israel Ministry of Defense (IMOD) compared to the demand levels
prior to the war. The Company has also increased its support to the
IMOD, mainly through deliveries of its various systems and the
dedicated efforts of its employees. At the same time, the Company
and its subsidiaries around the world continued to conduct their
business in international markets. During 2024, the Company was
awarded contracts by the IMOD totaling over $5 billion. Subject to further developments,
which are difficult to predict, the IMOD's increased demand for the
Company's products and solutions may continue and could generate
material additional orders to the Company.
While the vast majority of the Company's facilities in
Israel continue to operate
uninterrupted, some of Elbit's operations have experienced
disruptions due to supply chain and operational constraints,
including among others due to the temporary evacuation of employees
working at facilities subject to missile attack, significant
employee call up for reserve duty, increase in transportation costs
and delays due to factors such as the Houthi movement attacks on
shipping in the Red Sea, material and component shortages,
limitations imposed by some countries on exports to Israel and
attacks on some of Elbit's global facilities by anti-Israeli
organizations.
Elbit Systems has taken a number of steps to protect the safety
and security of its employees in Israel and abroad, to support increased
production, mitigate existing and potential supply chain
disruptions and to maintain business continuity, including the
relocation of certain production lines from facilities in evacuated
areas to alternative facilities, recruitment of additional
employees, increased monitoring of global supply chains to identify
delays, shortages and bottlenecks, rescheduling deliveries to
certain customers as necessary, and increased inventories. As of
March 6, 2025, most relocated
production lines have returned to their original locations, most
employees evacuated from facilities subject to attacks have
returned to their original locations and the percentage of
employees called up for reserve duty has declined from
approximately 5% on December 31, 2024
to approximately 4%. This rate could fluctuate depending on future
developments.
The extent of the effects of the war on the Company's
performance will depend on future developments that are difficult
to predict at this time, including its duration and scope. We
continue to monitor the situation closely.
* Non-GAAP financial data:
The following non-GAAP financial data, including adjusted gross
profit, adjusted operating income, adjusted net income, and
adjusted diluted earnings per share, is presented to enable
investors to have additional information on our business
performance as well as a further basis for periodical comparisons
and trends relating to our financial results. We believe such data
provides useful information to investors and analysts by
facilitating more meaningful comparisons of our financial results
over time. The non-GAAP adjustments exclude amortization expenses
of intangible assets related to acquisitions that occurred mainly
in prior periods, capital gains related primarily to the sale of
investments, restructuring activities, uncompensated costs related
to "Swords of Iron" war, non-cash stock based compensation
expenses, revaluations of investments in affiliated companies,
non-operating foreign exchange gains or losses, one-time tax
expenses, and the effect of tax on each of these items. We present
these non-GAAP financial measures because management believes they
supplement and/or enhance management's, analysts' and investors'
overall understanding of the Company's underlying financial
performance and trends and facilitate comparisons among current,
past, and future periods.
Specifically, management uses adjusted gross profit, adjusted
operating income, and adjusted net income attributable to the
Company's shareholders to measure the ongoing gross profit,
operating profit and net income performance of the Company because
the measure adjusts for more significant non-recurring items,
amortization expenses of intangible assets relating to prior
acquisitions, and non-cash expense which can fluctuate year to
year.
We believe adjusted gross profit, adjusted operating income, and
adjusted net income attributable to the Company's shareholders are
useful to existing shareholders, potential shareholders and other
users of our financial information because they provide measures of
the Company's ongoing performance that enable these users to
perform trend analysis using comparable data.
Management uses adjusted diluted earnings per share to evaluate
further adjusted net income attributable to the Company's
shareholders while considering changes in the number of diluted
shares over comparable periods.
We believe adjusted diluted earnings per share is useful to
existing shareholders, potential shareholders and other users of
our financial information because it also enables these users to
evaluate adjusted net income attributable to Company's shareholders
on a per-share basis.
The non-GAAP measures used by the Company are not based on any
comprehensive set of accounting rules or principles. We believe
that non-GAAP measures have limitations in that they do not reflect
all of the amounts associated with our results of operations, as
determined in accordance with GAAP, and that these measures should
only be used to evaluate our results of operations in conjunction
with the corresponding GAAP measures.
Investors are cautioned that, unlike financial measures prepared
in accordance with GAAP, non-GAAP measures may not be comparable
with the calculation of similar measures for other companies. They
should consider non-GAAP financial measures in addition to, and not
as replacements for or superior to, measures of financial
performance prepared in accordance with GAAP.
Reconciliation of
GAAP to Non-GAAP (Unaudited) Supplemental Financial
Data:
|
(US Dollars in
millions, except for per share amounts)
|
|
|
|
|
|
|
|
|
|
Three months
ended
December 31,
2024
|
|
Three months
ended
December 31,
2023
|
|
Year ended
December 31,
2024
|
|
Year ended
December 31,
2023
|
GAAP gross
profit
|
$
465.2
|
|
$
382.1
|
|
$
1,641.8
|
|
$
1,483.0
|
Adjustments:
|
|
|
|
|
|
|
|
Amortization of
purchased intangible assets(*)
|
4.1
|
|
7.1
|
|
18.9
|
|
27.3
|
Restructuring of a
subsidiary's activities
|
—
|
|
17.5
|
|
—
|
|
17.5
|
Stock-based
compensation
|
0.9
|
|
0.4
|
|
2.4
|
|
1.8
|
Uncompensated labor
costs related to "Swords of Iron" war
|
1.9
|
|
4.3
|
|
7.9
|
|
4.3
|
Non-GAAP gross
profit
|
$
472.1
|
|
$
411.4
|
|
$
1,671.0
|
|
$
1,533.9
|
Percent of
revenues
|
24.5 %
|
|
25.3 %
|
|
24.5 %
|
|
25.7 %
|
|
|
|
|
|
|
|
|
GAAP operating
income
|
$
141.4
|
|
$
67.6
|
|
$
489.1
|
|
$
369.1
|
Adjustments:
|
|
|
|
|
|
|
|
Amortization of
purchased intangible assets(*)
|
7.7
|
|
11.2
|
|
34.2
|
|
43.9
|
Restructuring of a
subsidiary's activities
|
—
|
|
17.5
|
|
—
|
|
17.5
|
Stock-based
compensation
|
5.7
|
|
2.4
|
|
15.8
|
|
12.1
|
Uncompensated labor
costs related to "Swords of Iron" war
|
2.7
|
|
6.1
|
|
11.3
|
|
6.1
|
Non-GAAP operating
income
|
$
157.5
|
|
$
104.8
|
|
$
550.4
|
|
$
448.7
|
Percent of
revenues
|
8.2 %
|
|
6.4 %
|
|
8.1 %
|
|
7.5 %
|
|
|
|
|
|
|
|
|
GAAP net income
attributable to Elbit Systems'
shareholders
|
$
90.0
|
|
$
30.0
|
|
$
321.1
|
|
$
215.1
|
Adjustments:
|
|
|
|
|
|
|
|
Amortization of
purchased intangible assets(*)
|
7.7
|
|
11.2
|
|
34.2
|
|
43.9
|
Restructuring of a
subsidiary's activities
|
—
|
|
17.5
|
|
—
|
|
17.5
|
Stock-based
compensation
|
5.7
|
|
2.4
|
|
15.8
|
|
12.1
|
Capital gain
|
—
|
|
—
|
|
(2.0)
|
|
—
|
Revaluation of
investments measured under fair value method
|
12.0
|
|
3.0
|
|
19.4
|
|
3.0
|
Non-operating foreign
exchange (gains) losses
|
3.6
|
|
6.2
|
|
(0.6)
|
|
12.0
|
Uncompensated labor
costs related to "Swords of Iron" war
|
2.7
|
|
6.1
|
|
11.3
|
|
6.1
|
Tax effect and other
tax items, net
|
(2.4)
|
|
(6.7)
|
|
(7.7)
|
|
(10.9)
|
Non-GAAP net income
attributable to Elbit Systems'
shareholders
|
$
119.3
|
|
$
69.7
|
|
$
391.5
|
|
$
298.8
|
Percent of
revenues
|
6.2 %
|
|
4.3 %
|
|
5.7 %
|
|
5.0 %
|
|
|
|
|
|
|
|
|
GAAP diluted net
EPS
|
$
2.00
|
|
$
0.67
|
|
$
7.18
|
|
$
4.82
|
Adjustments,
net
|
0.66
|
|
0.89
|
|
1.58
|
|
1.88
|
Non-GAAP diluted net
EPS
|
$
2.66
|
|
$
1.56
|
|
$
8.76
|
|
$
6.70
|
|
(*)
While amortization of acquired intangible assets is excluded from
the measures, the revenue of the acquired companies
is reflected in the measures and the acquired assets contribute to
revenue generation.
|
Dividend:
The Board of Directors declared a dividend of $0.60 per share. The dividend's record date is
April 22, 2025. The dividend will be
paid on May 5, 2025, after deduction
of taxes at the source, at the rate of 16.8%.
Conference Call:
The Company will be hosting a conference call today,
Tuesday, March 18, 2025, at
10:00 a.m. Eastern Time. On the call,
management will review and discuss the results and will be
available to answer questions.
To participate, please call one of the teleconferencing numbers
that follow. If you are unable to connect using the toll-free
numbers, please try the international dial-in number.
US Dial-in Number:
1-866-744-5399
Canada Dial-in Number:
1-866-485-2399
Israel
Dial-in Number:
03-918- 0644
International Dial-in
Number: 972-3- 918- 0644
at 10:00am Eastern
Time; 7:00am Pacific Time;
4:00pm Israel Time
The conference call will also be broadcast live on Elbit
Systems' website at https://www.elbitsystems.com. An online
replay will be available from 24 hours after the call ends.
Alternatively, for two days following the call, investors will
be able to dial a replay number to listen to the call. The dial-in
numbers are: 1-888-782-4291 (US and Canada) or +972-3-925-5900 (Israel and
International).
Investor conference
Starting at 10:00 am Israel time
(4:00 am Eastern Time) Tuesday, March 18, 2025, Elbit Systems will host
an investor conference in Israel.
The event will be streamed live in Hebrew. A recording of the event
will be available shortly after the event concludes. The live
webcast and recording will be available in the Investor Relations
section of Elbit Systems' website at
http://www.elbitsystems.com.
Investors that wish to ask questions related to topics discussed
at the investor conference are welcome to present their questions
during the Q&A part of the financial results conference
call.
Annual Report
The Company's Annual Report on Form 20-F (including its
financial statements for the fiscal year ended December 31, 2024) will be filed on March 20, 2025.
About Elbit Systems
Elbit Systems is a leading global defense technology company,
delivering advanced solutions for a secure and safer world. Elbit
Systems develops, manufactures, integrates and sustains a range of
next-generation solutions across multiple domains.
Driven by its agile, collaborative culture, and leveraging
Israel's technology ecosystem, Elbit Systems enables customers to
address rapidly evolving battlefield challenges and overcome
threats.
Elbit Systems employs approximately 20,000 people in dozens of
countries across five continents. As of December 31, 2024, the Company reported
$6.8 billion in revenues and an order
backlog of $22.6 billion.
For additional information, visit: https://elbitsystems.com/,
follow us on Twitter or visit our official Facebook, Youtube and
LinkedIn channels.
Attachments:
Consolidated balance sheets
Consolidated statements of income
Consolidated statements of cash flows
Consolidated revenue distribution by geographical regions and by
segments
Consolidated operating income by segments
Company
Contact:
Dr. Yaacov (Kobi)
Kagan, EVP & Chief Financial Officer
Tel:
+972-77-2946663 kobi.kagan@elbitsystems.com
Daniella Finn,
VP, Investor Relations
Tel: +972-77-2948984
daniella.finn@elbitsystems.com
Dalia Bodinger,
VP, Communications & Brand
Tel: +972-77-2947602
dalia.bodinger@elbitsystems.com
|
|
This press release may contain forward–looking statements
(within the meaning of Section 27A of the Securities Act of 1933,
as amended, Section 21E of the Securities Exchange Act of 1934, as
amended and the Israeli Securities Law, 1968) regarding Elbit
Systems Ltd. and/or its subsidiaries (collectively the Company), to
the extent such statements do not relate to historical or current
facts. Forward-looking statements are based on management's current
expectations, estimates, projections and assumptions about future
events. Forward–looking statements are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act
of 1995, as amended. These statements are not guarantees of future
performance and involve certain risks, uncertainties and
assumptions about the Company, which are difficult to predict,
including projections of the Company's future financial results,
its anticipated growth strategies and anticipated trends in its
business. Therefore, actual future results, performance and trends
may differ materially from these forward–looking statements due to
a variety of factors, including, without limitation: scope and
length of customer contracts; governmental regulations and
approvals; changes in governmental budgeting priorities; general
market, political and economic conditions in the countries in which
the Company operates or sells, including Israel and the United States among others, including the
duration and scope of the current war in Israel, and the potential impact on our
operations; changes in global health and macro-economic conditions;
differences in anticipated and actual program performance,
including the ability to perform under long-term fixed-price
contracts; changes in the competitive environment; and the outcome
of legal and/or regulatory proceedings. The factors listed above
are not all-inclusive, and further information is contained in
Elbit Systems Ltd.'s latest annual report on Form 20-F, which is on
file with the U.S. Securities and Exchange Commission. All
forward–looking statements speak only as of the date of this
release.
Although the Company believes the expectations reflected in the
forward-looking statements contained herein are reasonable, it
cannot guarantee future results, level of activity, performance or
achievements. Moreover, neither the Company nor any other person
assumes responsibility for the accuracy and completeness of any of
these forward-looking statements. The Company does not undertake to
update its forward-looking statements.
Elbit Systems Ltd., its logo, brand, product, service and
process names appearing in this Press Release are the trademarks or
service marks of Elbit Systems Ltd. or its affiliated
companies. All other brand, product, service and process
names appearing are the trademarks of their respective
holders. Reference to or use of a product, service or process
other than those of Elbit Systems Ltd. does not imply
recommendation, approval, affiliation or sponsorship of that
product, service or process by Elbit Systems Ltd. Nothing contained
herein shall be construed as conferring by implication, estoppel or
otherwise any license or right under any patent, copyright,
trademark or other intellectual property right of Elbit Systems
Ltd. or any third party, except as expressly granted herein.
(FINANCIAL TABLES TO FOLLOW)
ELBIT SYSTEMS
LTD.
|
CONSOLIDATED BALANCE
SHEETS
|
(In thousands of US
Dollar)
|
|
|
As of
December 31, 2024
|
|
As of
December 31, 2023
|
Assets
|
|
|
|
Cash and cash
equivalents
|
$
265,351
|
|
$
197,429
|
Short-term bank
deposits
|
1,330
|
|
10,518
|
Trade and unbilled
receivables and contract assets, net
|
2,942,886
|
|
2,716,762
|
Other receivables and
prepaid expenses
|
371,918
|
|
285,352
|
Inventories,
net
|
2,773,696
|
|
2,298,019
|
Total current
assets
|
6,355,181
|
|
5,508,080
|
|
|
|
|
Investments in
affiliated and other companies
|
126,007
|
|
145,350
|
Long-term trade and
unbilled receivables and contract assets
|
516,299
|
|
364,719
|
Long-term bank deposits
and other receivables
|
67,510
|
|
87,648
|
Deferred income taxes,
net
|
34,064
|
|
23,423
|
Severance pay
fund
|
223,167
|
|
206,943
|
Total
|
967,047
|
|
828,083
|
|
|
|
|
Operating lease right
of use assets
|
527,075
|
|
425,884
|
Property, plant and
equipment, net
|
1,276,948
|
|
1,087,950
|
Goodwill and other
intangible assets, net
|
1,845,345
|
|
1,889,585
|
Total
assets
|
$
10,971,596
|
|
$
9,739,582
|
|
|
|
|
Liabilities and
Equity
|
|
|
|
Short-term credit and
loans
|
$
450,856
|
|
$
576,594
|
Current maturities of
long-term loans and Series B, C and D Notes
|
74,561
|
|
75,286
|
Operating lease
liabilities
|
84,912
|
|
67,390
|
Trade
payables
|
1,343,816
|
|
1,254,126
|
Other payables and
accrued expenses
|
1,207,717
|
|
1,194,347
|
Contract
liabilities
|
2,149,306
|
|
1,656,103
|
Total
|
5,311,168
|
|
4,823,846
|
|
|
|
|
Long-term loans, net of
current maturities
|
27,395
|
|
41,227
|
Series B, C and D
Notes, net of current maturities
|
278,529
|
|
342,847
|
Employee benefit
liabilities
|
454,334
|
|
510,416
|
Deferred income taxes
and tax liabilities, net
|
73,916
|
|
55,240
|
Contract
liabilities
|
816,796
|
|
354,319
|
Operating lease
liabilities
|
454,057
|
|
363,100
|
Other long-term
liabilities
|
274,421
|
|
298,296
|
Total
|
2,379,448
|
|
1,965,445
|
|
|
|
|
Elbit Systems Ltd.'s
equity
|
3,277,540
|
|
2,947,503
|
Non-controlling
interests
|
3,440
|
|
2,788
|
Total equity
|
3,280,980
|
|
2,950,291
|
Total liabilities
and equity
|
$
10,971,596
|
|
$
9,739,582
|
ELBIT SYSTEMS
LTD.
|
CONSOLIDATED
STATEMENTS OF INCOME
|
(In thousands of US
Dollars, except per share data)
|
|
|
|
Year ended
December 31,
2024
|
|
|
Year ended
December 31,
2023
|
|
|
Three months
ended
December 31,
2024
|
|
|
Three months
ended
December 31,
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
6,827,871
|
|
|
$
5,974,744
|
|
|
$
1,930,216
|
|
|
$
1,625,794
|
Cost of
revenues
|
|
5,186,051
|
|
|
4,491,790
|
|
|
1,465,015
|
|
|
1,243,685
|
Gross profit
|
|
1,641,820
|
|
|
1,482,954
|
|
|
465,201
|
|
|
382,109
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development, net
|
|
466,402
|
|
|
424,420
|
|
|
131,192
|
|
|
117,355
|
Marketing and selling,
net
|
|
375,358
|
|
|
359,141
|
|
|
107,214
|
|
|
91,296
|
General and
administrative, net
|
|
311,007
|
|
|
330,285
|
|
|
85,399
|
|
|
105,879
|
Total operating
expenses
|
|
1,152,767
|
|
|
1,113,846
|
|
|
323,805
|
|
|
314,530
|
Operating
income
|
|
489,053
|
|
|
369,108
|
|
|
141,396
|
|
|
67,579
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expenses,
net
|
|
(151,125)
|
|
|
(137,827)
|
|
|
(45,906)
|
|
|
(45,836)
|
Other income (expense),
net
|
|
3,818
|
|
|
(4,787)
|
|
|
(6,452)
|
|
|
588
|
Income before income
taxes
|
|
341,746
|
|
|
226,494
|
|
|
89,038
|
|
|
22,331
|
Taxes on
income
|
|
(39,058)
|
|
|
(22,913)
|
|
|
(3,368)
|
|
|
5,045
|
Income after taxes on
income
|
|
302,688
|
|
|
203,581
|
|
|
85,670
|
|
|
27,376
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net earnings
of affiliated companies
|
|
19,176
|
|
|
12,275
|
|
|
4,551
|
|
|
3,028
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
321,864
|
|
|
$
215,856
|
|
|
$
90,221
|
|
|
$
30,404
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: net income
attributable to non-controlling interests
|
|
(726)
|
|
|
(725)
|
|
|
(228)
|
|
|
(394)
|
Net income
attributable to Elbit Systems Ltd.'s
shareholders
|
|
$
321,138
|
|
|
$
215,131
|
|
|
$
89,993
|
|
|
$
30,010
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
attributable to Elbit Systems Ltd.'s shareholders:
|
|
|
|
|
|
|
|
|
|
Basic net earnings per
share
|
|
$
7.22
|
|
|
$
4.85
|
|
|
$
2.02
|
|
|
$
0.68
|
Diluted net earnings
per share
|
|
$
7.18
|
|
|
$
4.82
|
|
|
$
2.00
|
|
|
$
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of shares used in computation of:
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share
|
|
44,480
|
|
|
44,375
|
|
|
44,505
|
|
|
44,445
|
Diluted earnings per
share
|
|
44,709
|
|
|
44,592
|
|
|
44,937
|
|
|
44,630
|
ELBIT SYSTEMS
LTD.
|
CONSOLIDATED
STATEMENTS OF CASH FLOW
|
(In thousands of US
Dollars)
|
|
|
Year ended
December 31,
2024
|
|
|
Year ended
December 31,
2023
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
|
$
321,864
|
|
|
$
215,856
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
Depreciation and
amortization
|
|
158,391
|
|
|
164,799
|
Stock-based
compensation
|
|
15,760
|
|
|
12,141
|
Amortization of Series
B, C and D related issuance costs, net
|
|
493
|
|
|
579
|
Deferred income taxes
and reserve, net
|
|
1,649
|
|
|
(13,165)
|
Gain on sale of
property, plant and equipment
|
|
(596)
|
|
|
(651)
|
Loss on sale of
investments and revaluation of investments held under fair
value
method
|
|
18,136
|
|
|
4,990
|
Equity in net earnings
of affiliated companies, net of dividend received (*)
|
|
(8,213)
|
|
|
10,046
|
Changes in operating
assets and liabilities, net of amounts acquired:
|
|
|
|
|
|
Increase in short and
long-term trade receivables and contract assets and prepaid
expenses
|
|
(473,926)
|
|
|
(96,594)
|
Increase in
inventories, net
|
|
(480,309)
|
|
|
(351,594)
|
Increase in trade
payables, other payables and accrued expenses
|
|
65,663
|
|
|
175,446
|
Severance, pension and
termination indemnities, net
|
|
(40,159)
|
|
|
(24,331)
|
Increase in contract
liabilities
|
|
955,857
|
|
|
16,187
|
Net cash provided by
operating activities
|
|
534,610
|
|
|
113,709
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
|
|
Purchase of property,
plant and equipment and other assets, net of investment grants
and evacuation grants
|
|
(215,051)
|
|
|
(187,037)
|
Acquisitions of
subsidiaries and business operations, net of cash
assumed
|
|
—
|
|
|
(10,380)
|
Proceeds from sale of a
subsidiary
|
|
7,376
|
|
|
—
|
Investments in
affiliated companies and other companies, net
|
|
(3,603)
|
|
|
(5,416)
|
Proceeds from sale of
property, plant and equipment
|
|
4,107
|
|
|
1,466
|
Proceeds from sale of
investments
|
|
18,594
|
|
|
151
|
Proceeds from sale of
(investment in) long-term deposits, net
|
|
(180)
|
|
|
83
|
Proceeds from
(investment in) short-term deposits, net
|
|
9,923
|
|
|
(9,467)
|
Net cash used in
investing activities
|
|
(178,834)
|
|
|
(210,600)
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
|
|
Issuance of
shares
|
|
26
|
|
|
30
|
Issuance of commercial
paper, net
|
|
36,380
|
|
|
313,620
|
Repayment of long-term
loans
|
|
(11,320)
|
|
|
(246,231)
|
Proceeds from long-term
bank loans
|
|
—
|
|
|
20,000
|
Repayment of Series B,
C and D Notes
|
|
(61,862)
|
|
|
(62,434)
|
Dividends paid
(**)
|
|
(88,958)
|
|
|
(89,248)
|
Change in short-term
bank credit and loans, net
|
|
(162,120)
|
|
|
147,475
|
Net cash provided by
(used in) financing activities
|
|
(287,854)
|
|
|
83,212
|
|
|
|
|
|
|
Net increase (decrease)
in cash and cash equivalents
|
|
67,922
|
|
|
(13,679)
|
Cash and cash
equivalents at the beginning of the period
|
|
$
197,429
|
|
|
$
211,108
|
Cash and cash
equivalents at the end of the period
|
|
$
265,351
|
|
|
$
197,429
|
|
|
|
|
|
|
(*) Dividend
received from affiliated companies
|
|
$
10,963
|
|
|
$
22,321
|
(**) Dividends paid
during 2023 included approximately $500 paid by subsidiaries to
non-controlling interests.
|
ELBIT SYSTEMS
LTD.
|
DISTRIBUTION OF
REVENUES
|
(In millions of US
Dollars)
|
|
Consolidated
Revenues by Geographical Regions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31,
2024
|
|
%
|
|
Year ended
December 31,
2023
|
|
%
|
|
Three months
ended
December 31,
2024
|
|
%
|
|
Three months
ended
December 31,
2023
|
|
%
|
Israel
|
$
1,988.0
|
|
29.1
|
|
$
1,167.2
|
|
19.5
|
|
$
592.9
|
|
30.7
|
|
$
437.2
|
|
26.9
|
North
America
|
1,520.3
|
|
22.3
|
|
1,417.7
|
|
23.7
|
|
438.0
|
|
22.7
|
|
368.1
|
|
22.6
|
Europe
|
1,820.9
|
|
26.7
|
|
1,776.4
|
|
29.7
|
|
533.7
|
|
27.6
|
|
446.7
|
|
27.5
|
Asia-Pacific
|
1,132.7
|
|
16.6
|
|
1,263.8
|
|
21.2
|
|
274.3
|
|
14.2
|
|
295.6
|
|
18.2
|
Latin
America
|
150.0
|
|
2.2
|
|
120.7
|
|
2.0
|
|
38.2
|
|
2.0
|
|
35.6
|
|
2.2
|
Other
countries
|
216.0
|
|
3.1
|
|
228.9
|
|
3.9
|
|
53.1
|
|
2.8
|
|
42.6
|
|
2.6
|
Total
revenues
|
$
6,827.9
|
|
100.0
|
|
$
5,974.7
|
|
100.0
|
|
$
1,930.2
|
|
100.0
|
|
$
1,625.8
|
|
100.0
|
Consolidated
Revenues by Segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31,
2024
|
|
Year ended
December 31,
2023
|
|
Three months
ended
December 31,
2024
|
|
Three months
ended
December 31,
2023
|
Aerospace
|
|
|
|
|
|
|
|
External
customers
|
$
1,780.5
|
|
$
1,613.2
|
|
$
564.3
|
|
$
425.0
|
Intersegment
revenue
|
255.8
|
|
260.1
|
|
76.7
|
|
78.4
|
Total
|
2,036.3
|
|
1,873.3
|
|
641.0
|
|
503.4
|
C4I and
Cyber
|
|
|
|
|
|
|
|
External
customers
|
750.6
|
|
668.4
|
|
192.2
|
|
177.7
|
Intersegment
revenue
|
49.2
|
|
52.7
|
|
9.5
|
|
10.9
|
Total
|
799.8
|
|
721.1
|
|
201.7
|
|
188.6
|
ISTAR and EW
|
|
|
|
|
|
|
|
External
customers
|
1,118.6
|
|
996.9
|
|
285.8
|
|
261.3
|
Intersegment
revenue
|
199.4
|
|
182.5
|
|
43.4
|
|
43.6
|
Total
|
1,318.0
|
|
1,179.4
|
|
329.2
|
|
304.9
|
Land
|
|
|
|
|
|
|
|
External
customers
|
1,605.1
|
|
1,241.0
|
|
461.1
|
|
356.3
|
Intersegment
revenue
|
74.3
|
|
65.2
|
|
13.7
|
|
13.1
|
Total
|
1,679.4
|
|
1,306.2
|
|
474.8
|
|
369.4
|
ESA
|
|
|
|
|
|
|
|
External
customers
|
1,573.1
|
|
1,455.2
|
|
426.8
|
|
405.5
|
Intersegment
revenue
|
12.6
|
|
9.7
|
|
5.3
|
|
4.0
|
Total
|
1,585.7
|
|
1,464.9
|
|
432.1
|
|
409.5
|
Revenues
|
|
|
|
|
|
|
|
Total revenues
(external customers and
intersegment) for reportable segments
|
7,419.2
|
|
6,544.9
|
|
2,078.8
|
|
1,775.8
|
Less - intersegment
revenue
|
(591.3)
|
|
(570.2)
|
|
(148.6)
|
|
(150.0)
|
Total
revenues
|
$
6,827.9
|
|
$
5,974.7
|
|
$
1,930.2
|
|
$
1,625.8
|
ELBIT SYSTEMS
LTD.
|
DISTRIBUTION OF
REVENUES (CONT.)
|
(In millions of US
Dollars)
|
|
|
|
|
Operating Income by
Segments:
|
|
|
|
|
|
|
|
|
Year ended
December 31, 2024
|
|
Year ended
December 31, 2023
|
Aerospace
|
$
149.1
|
|
$
125.4
|
C4I and
Cyber
|
62.0
|
|
50.7
|
ISTAR and EW
|
96.1
|
|
134.9
|
Land
|
150.7
|
|
80.6
|
ESA
|
56.2
|
|
(4.7)
|
Segment operating
income
|
514.1
|
|
386.9
|
Unallocated corporate
expense, net
|
(25.0)
|
|
(17.8)
|
Operating
income
|
$
489.1
|
|
$
369.1
|
Logo:
https://mma.prnewswire.com/media/2017806/Elbit_Systems_Logo.jpg
View original
content:https://www.prnewswire.com/news-releases/elbit-systems-reports-fourth-quarter-and-full-year-2024-results-302404315.html
SOURCE Elbit Systems Ltd.