Tissue-based test volumes increase by 36%,
liquid-based test volumes by 24%
Company raises 2024 revenue guidance to $87-89
million, representing 25% growth
Pro-forma cash of $53.5 million
Conference call and webcast today at 4:30pm
ET
IRVINE, CA – November 6, 2024
(GlobeNewswire) – MDxHealth SA (NASDAQ: MDXH) (the "Company" or
"mdxhealth"), a leading precision diagnostics company, today
announced its financial results for the third quarter and
nine-month period ended September 30, 2024.
Michael K. McGarrity, CEO of mdxhealth,
commented: “We generated another strong topline
performance in the third quarter of 2024, with year-over-year
revenue growth of 21%, or 27% when adjusted for a backlog of Select
mdx revenues in Q3 of last year following the finalization of
Medicare coverage. Demand for our comprehensive menu remains
robust, and we have commercial and market access teams in place to
drive sustainable growth. We also strengthened our balance sheet
during the quarter, with participation from existing and new
investors, which enables us to drive continued growth and deliver
on our view of turning adjusted EBITDA positive in the first half
of next year.
“Based on our expectation of continued
execution, we are taking our 2024 revenue guidance up from $85-87
million to $87-89 million, representing 25% year-over-year revenue
growth at the midpoint of our guidance. Looking forward, based on
our performance, breadth of menu, and market opportunity, we expect
our 2025 revenue to meet or exceed our long-term objective of 20%
sustainable growth.”
Key highlights for the third
quarter:
- Revenue of $23.3
million, an increase of 21% over prior year period, or 27% when
adjusted for a one-time backlog of Select mdx revenue in Q3 of last
year following the finalization of Medicare coverage
- Tissue-based
(Confirm mdx and GPS) test volume of 10,767, an increase of 36%
over prior year period
- Liquid-based
(Select mdx, Resolve mdx, Germline) test volume of 12,028, an
increase of 24% over prior year period
- Strengthened our
balance sheet with gross proceeds of $40 million through an equity
offering in September 2024, or $44 million on a pro-forma basis,
adjusted for the October overallotment option detailed below
- Cash and cash
equivalents as of September 30, 2024, of $49.3 million, or $53.5
million on a pro-forma basis, adjusted for the October
overallotment.
Financial review for the three and nine
months ended September 30, 2024
USD in ‘000 (except per share
data)Unaudited |
|
Three months ended September 30 |
|
Nine months ended September 30 |
|
2024 |
2023 |
% Change |
|
2024 |
2023 |
% Change |
Revenue |
|
23,317 |
19,350 |
21% |
|
65,310 |
50,795 |
29% |
Cost of goods |
|
(9,042) |
(6,797) |
33% |
|
(25,686) |
(19,537) |
31% |
Gross Profit |
|
14,275 |
12,553 |
14% |
|
39,624 |
31,258 |
27% |
Operating expenses |
|
(20,367) |
(17,114) |
19% |
|
(59,738) |
(52,279) |
14% |
Operating loss |
|
(6,092) |
(4,561) |
34% |
|
(20,114) |
(21,021) |
(4%) |
Net loss |
|
(11,189) |
(10,045) |
11% |
|
(31,228) |
(32,380) |
(4%) |
Basic and diluted loss per share |
|
(0.40) |
(0.37) |
8% |
|
(1.14) |
(1.27) |
(10%) |
Results for the three months ended
September 30, 2024Revenue increased 21% to $23.3 million
compared to $19.3 million for the prior year. Revenue in the third
quarter of 2024 was comprised of 80% from tissue-based tests.
Gross profit increased 14% to $14.3 million
compared to $12.6 million for the prior year. Gross margins were
61.2% as compared to 64.9% for the prior year, a decline of 370
basis points attributed to product mix as well as a backlog of
Select mdx Medicare cases that were recognized in the third quarter
of last year.
Operating loss increased 34% to $6.1 million
compared to $4.6 million for the prior year, driven by timing of
clinical study expenses, GPS laboratory transition, backlog of
Select mdx revenue of approximately $1 million in Q3 of last year,
as well as sales incentive compensation associated with the unit
and revenue growth.
Net loss increased 11% to $11.2 million compared
to $10.0 million for the prior year, for the reasons stated
above.
Results for the nine months ended
September 30, 2024 Revenue increased 29% to $65.3 million
compared to $50.8 million for the prior year. Revenue for the
nine-month period was comprised of 80% from tissue-based tests.
Gross profit increased 27% to $39.6 million
compared to $31.3 million for the prior year. Gross margins were
60.7% as compared to 61.5% for the prior year, a decline of 90
basis points for the same reasons noted above.
Operating loss decreased 4% to $20.1 million
compared to $21.0 million for the prior year, driven by higher
revenues.
Net loss decreased 4% to $31.2 million compared
to $32.4 million for the prior year, primarily driven by the
factors mentioned above. Net loss included one-time debt
extinguishment costs of $3.1 million as a result of refinancing the
Innovatus debt with the new OrbiMed facility. Excluding the debt
extinguishment costs, net loss would have been $28.1 million, a
reduction of 13% versus prior year.
Cash and cash equivalents as of September 30,
2024, were $49.3 million, which include net proceeds of $37.8
million from the recent financing. On October 28, 2024, the
underwriters of our September offering exercised their
overallotment option to purchase an additional 2,209,241 shares,
providing mdxhealth with an additional $4.2 million in net
proceeds. This brings pro-forma September 30, 2024 cash balance to
$53.5 million.
Conference Call
Michael K. McGarrity, Chief Executive Officer
and Ron Kalfus, Chief Financial Officer, will host a conference
call and Q&A session today at 4:30 PM EST / 22:30 CET. The call
will be conducted in English and a replay will be available for 30
days.
To participate in the conference call, please
select your phone number below:
United States: 1-844-825-9789
Belgium: 0800 38 961
The Netherlands: 0800 94 94 506
United Kingdom: 0808 238 9064
Conference ID: 10193602
Webcast:
https://viavid.webcasts.com/starthere.jsp?ei=1692944&tp_key=8f9b7ff5cf
To ensure a timely connection, it is recommended
that users register at least 10 minutes prior to the scheduled
start time.
About mdxhealth®
Mdxhealth is a commercial-stage precision
diagnostics company that provides actionable molecular information
to personalize patient diagnosis and treatment. The Company’s tests
are based on proprietary genomic, epigenetic (methylation) and
other molecular technologies and assist physicians with the
diagnosis and prognosis of urologic cancers and other urologic
diseases. The Company’s U.S. headquarters and laboratory operations
are in Irvine, California, with additional laboratory operations in
Plano, Texas. European headquarters are in Herstal, Belgium. For
more information, visit mdxhealth.com and follow us on social media
at: twitter.com/mdxhealth, facebook.com/mdxhealth and
linkedin.com/company/mdxhealth.
For more information:
info@mdxhealth.com
LifeSci Advisors (IR & PR)US: +1 949 271
9223
ir@mdxhealth.com
This press release contains forward-looking
statements and estimates with respect to the anticipated future
performance of MDxHealth and the market in which it operates, all
of which involve certain risks and uncertainties. These statements
are often, but are not always, made through the use of words or
phrases such as “potential,” “expect,” “will,” “goal,” “next,”
“potential,” “aim,” “explore,” “forward,” “future,” and “believes”
as well as similar expressions. Forward-looking statements
contained in this release include, but are not limited to,
statements regarding expected future operating results; our
strategies, positioning, resources, capabilities and expectations
for future events or performance; and the anticipated benefits of
our acquisitions, including estimated synergies and other financial
impacts. Such statements and estimates are based on assumptions and
assessments of known and unknown risks, uncertainties and other
factors, which were deemed reasonable but may not prove to be
correct. Actual events are difficult to predict, may depend upon
factors that are beyond the company’s control, and may turn out to
be materially different. Examples of forward-looking statements
include, among others, statements we make regarding expected future
operating results, product development efforts, our strategies,
positioning, resources, capabilities and expectations for future
events or performance. Important factors that could cause actual
results, conditions and events to differ materially from those
indicated in the forward-looking statements include, among others,
the following: our ability to successfully and profitably market
our products; the acceptance of our products and services by
healthcare providers; our ability to achieve and maintain adequate
levels of coverage or reimbursement for our current and future
solutions we commercialize or may seek to commercialize; the
willingness of health insurance companies and other payers to cover
our products and services and adequately reimburse us for such
products and services; our ability to obtain and maintain
regulatory approvals and comply with applicable regulations;
timing, progress and results of our research and development
programs; the period over which we estimate our existing cash will
be sufficient to fund our future operating expenses and capital
expenditure requirements; our ability to remain in compliance with
financial covenants made to and make scheduled payments to our
creditors; the possibility that the anticipated benefits from our
business acquisitions like our acquisition of the Oncotype DX® GPS
prostate cancer business will not be realized in full or at all or
may take longer to realize than expected; and the amount and nature
of competition for our products and services. Other important risks
and uncertainties are described in the Risk Factors sections of our
most recent Annual Report on Form 20-F and in our other reports
filed with the Securities and Exchange Commission. MDxHealth
expressly disclaims any obligation to update any such
forward-looking statements in this release to reflect any change in
its expectations with regard thereto or any change in events,
conditions or circumstances on which any such statement is based
unless required by law or regulation. This press release does not
constitute an offer or invitation for the sale or purchase of
securities or assets of MDxHealth in any jurisdiction. No
securities of MDxHealth may be offered or sold within the United
States without registration under the U.S. Securities Act of 1933,
as amended, or in compliance with an exemption therefrom, and in
accordance with any applicable U.S. securities laws.
NOTE: The mdxhealth logo, mdxhealth, Confirm
mdx, Select mdx, Resolve mdx, Genomic Prostate Score, GPS and
Monitor mdx are trademarks or registered trademarks of MDxHealth
SA. The GPS test was formerly known as and is frequently referenced
in guidelines, coverage policies, reimbursement decisions,
manuscripts and other literature as Oncotype DX Prostate, Oncotype
DX GPS, Oncotype DX Genomic Prostate Score, and Oncotype Dx
Prostate Cancer Assay, among others. The Oncotype DX trademark, and
all other trademarks and service marks, are the property of their
respective owners.
CONDENSED UNAUDITED CONSOLIDATED
STATEMENT OF PROFIT OR LOSS
|
Three Months EndedSeptember
30, |
|
Nine Months EndedSeptember
30, |
Thousands of $ (except per share
data) |
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
Revenues |
23,317 |
|
19,350 |
|
65,310 |
|
50,795 |
Cost of sales
(exclusive of amortization of intangible assets) |
(9,042) |
|
(6,797) |
|
(25,686) |
|
(19,537) |
Gross Profit |
14,275 |
|
12,553 |
|
39,624 |
|
31,258 |
Research and
development expenses |
(2,697) |
|
(1,557) |
|
(7,764) |
|
(4,547) |
Selling and
marketing expenses |
(10,619) |
|
(9,060) |
|
(31,280) |
|
(27,431) |
General and
administrative expenses |
(5,735) |
|
(5,381) |
|
(16,936) |
|
(16,280) |
Amortization
of intangible assets |
(1,327) |
|
(1,128) |
|
(3,575) |
|
(3,367) |
Other
operating income (expense), net |
11 |
|
12 |
|
(183) |
|
(654) |
Operating loss |
(6,092) |
|
(4,561) |
|
(20,114) |
|
(21,021) |
Financial income |
197 |
|
564 |
|
1,772 |
|
1,570 |
Financial expense |
(4,960) |
|
(6,048) |
|
(12,552) |
|
(12,929) |
Loss before income tax |
(10,855) |
|
(10,045) |
|
(30,894) |
|
(32,380) |
Income
tax |
(334) |
|
- |
|
(334) |
|
- |
Loss for the period |
(11,189) |
|
(10,045) |
|
(31,228) |
|
(32,380) |
|
|
|
|
|
|
|
|
Loss
per share attributable to parent |
|
|
|
|
|
|
|
Basic and
diluted |
(0.40) |
|
(0.37) |
|
(1.14) |
|
(1.27) |
|
|
|
|
|
|
|
|
CONDENSED UNAUDITED CONSOLIDATED
STATEMENT OF FINANCIAL POSITION
Thousands of $ |
|
as ofSeptember 30, 2024 |
as ofDecember 31, 2023 |
ASSETS |
|
|
|
Goodwill |
|
35,926 |
35,926 |
Intangible
assets |
|
41,924 |
44,337 |
Property,
plant and equipment |
|
4,672 |
4,956 |
Right-of-use
assets |
|
3,870 |
4,989 |
Financial
assets |
|
822 |
763 |
Non-current assets |
|
87,214 |
90,971 |
Inventories |
|
4,384 |
2,779 |
Trade
receivables |
|
14,993 |
11,088 |
Prepaid
expenses and other current assets |
|
1,545 |
1,914 |
Cash and cash
equivalents |
|
49,272 |
22,380 |
Current assets |
|
70,194 |
38,161 |
Total assets |
|
157,408 |
129,132 |
EQUITY |
|
|
|
Share
capital |
|
213,931 |
173,931 |
Issuance
premium |
|
149,859 |
153,177 |
Accumulated
deficit |
|
(362,674) |
(331,446) |
Share-based
compensation |
|
16,458 |
12,139 |
Translation
reserve |
|
(580) |
(593) |
Total equity |
|
16,994 |
7,208 |
|
|
|
|
LIABILITIES |
|
|
|
Loans and
borrowings |
|
50,873 |
35,564 |
Lease
liabilities |
|
2,537 |
3,578 |
Other
non-current financial liabilities |
|
41,463 |
63,259 |
Non-current liabilities |
|
94,873 |
102,401 |
Loans and
borrowings |
|
485 |
643 |
Lease
liabilities |
|
1,440 |
1,480 |
Trade
payables |
|
10,385 |
8,811 |
Other current
liabilities |
|
7,331 |
5,694 |
Other current
financial liabilities |
|
25,900 |
2,895 |
Current liabilities |
|
45,541 |
19,523 |
Total liabilities |
|
140,414 |
121,924 |
Total equity and liabilities |
|
157,408 |
129,132 |
CONDENSED UNAUDITED CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|
Nine Months Ended September 30, |
Thousands of $ |
|
2024 |
2023 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
Operating
loss |
|
(20,114) |
(21,021) |
Depreciation |
|
2,271 |
1,910 |
Amortization
of intangible assets |
|
3,575 |
3,367 |
Share-based
compensation |
|
1,059 |
457 |
Other non-cash
transactions |
|
(85) |
276 |
Cash used in operations before working capital
changes |
|
(13,294) |
(15,011) |
|
|
|
|
Changes in operating assets and liabilities |
|
|
|
Increase (-)
in inventories |
|
(1,605) |
(541) |
Increase (-) /
decrease (+) in receivables |
|
(3,536) |
1,278 |
Increase (+)
in payables |
|
3,023 |
151 |
Net cash outflow from operating activities |
|
(15,412) |
(14,123) |
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES |
|
|
|
Purchase of
property, plant and equipment |
|
(996) |
(2,399) |
Acquisition
and generation of intangible assets |
|
(971) |
(1,612) |
Interest
received |
|
560 |
756 |
Net cash outflow from investing activities |
|
(1,407) |
(3,255) |
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES |
|
|
|
Proceeds from
issuance of shares, net of transaction costs |
|
37,206 |
39,599 |
Proceeds from
loan obligation |
|
53,051 |
- |
Repayment of
loan obligation, loan modification, and debt extinguishment
costs |
|
(39,929) |
(1,239) |
Payment of
lease liability |
|
(1,409) |
(1,121) |
Payment of
interest |
|
(4,899) |
(2,666) |
Other
financial expense |
|
(306) |
- |
Net cash inflow from financing activities |
|
43,714 |
34,573 |
|
|
|
|
Net
increase in cash and cash equivalents |
|
26,895 |
17,195 |
|
|
|
|
Cash
and cash equivalents at beginning of the period |
|
22,380 |
15,503 |
Effect of
exchange rates |
|
(3) |
16 |
Cash and cash equivalents at end of the
period |
|
49,272 |
32,714 |
Grafico Azioni MDxHealth (NASDAQ:MDXH)
Storico
Da Ott 2024 a Nov 2024
Grafico Azioni MDxHealth (NASDAQ:MDXH)
Storico
Da Nov 2023 a Nov 2024