false
0000081955
0000081955
2025-03-10
2025-03-10
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of report (Date of earliest event reported): March 10, 2025
RAND
CAPITAL CORPORATION
(Exact
Name of Registrant as Specified in Its Charter)
New
York |
|
814-00235 |
|
16-0961359 |
(State
or Other Jurisdiction
of Incorporation) |
|
(Commission
File Number) |
|
(I.R.S.
Employer
Identification Number) |
1405
Rand Building, Buffalo, NY 14203
(Address
of Principal Executive Offices) (Zip Code)
(716)
853-0802
(Registrant’s
Telephone Number, Including Area Code)
Not
Applicable
(Former
Name or Former Address, if Changed Since Last Report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
|
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock, $0.10 par value |
|
RAND |
|
Nasdaq
Capital Market |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405)
or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02. | Results
of Operations and Financial Condition. |
On
March 10, 2025, Rand Capital Corporation (the “Company”) issued a press release announcing its results for the fourth quarter
and year ended December 31, 2024. A copy of the release is furnished with this report as Exhibit 99.1 and is incorporated by reference
into this Item 2.02.
The
information contained in this report under Item 2.02 is being furnished and shall not be deemed filed for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section.
The information contained in this report under Item 2.02 shall not be incorporated by reference into any registration statement or other
document filed pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific
reference in such filing.
Item
7.01. | Regulation
FD Disclosure. |
The
Company has updated its earnings conference call slide presentation for the fourth quarter ended December 31, 2024, and will make it
available on the Company’s website at www.randcapital.com, under “Investors”. The slide presentation will be referenced
during the Company’s earnings conference call. The information found on, or otherwise accessible through, the Company’s website
is not incorporated by reference herein.
Item
9.01. | Financial
Statements and Exhibits. |
(d)
Exhibits
Exhibit
Number |
|
Description
of Exhibit |
99.1 |
|
Press Release, dated March 10, 2025. |
104 |
|
Cover
Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document) |
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
RAND
CAPITAL CORPORATION |
|
|
|
Date:
March 10, 2025 |
|
|
|
|
|
|
By:
|
/s/
Margaret Brechtel |
|
Name: |
Margaret Brechtel |
|
Title: |
Chief Financial Officer |
Exhibit 99.1
 |
NEWS
RELEASE |
14
Lafayette Square, Suite 1405 • Buffalo, New York 14203
FOR
IMMEDIATE RELEASE
Rand
Capital Reports Strong 2024 Results with 17% Investment Income Growth, Increased Dividends, and Continued Strategic Debt Investments
| ● | Total
investment income rose 11% to $2.1 million for the fourth quarter and was up 17% to $8.6
million for full year 2024, driven by growth in interest income from an expanded debt investment
portfolio |
| | |
| ● | Debt
investments now represent 75% of Rand’s portfolio, up from 64% at the end of 2023,
contributing to improved yields and net interest income |
| | |
| ● | Net
asset value per share (“NAV”) grew 7% year-over-year to $25.31 |
| | |
| ● | Outstanding
bank debt reduced by $15.7 million year-over-year, with over $24 million in remaining availability
at December 31, 2024 |
| | |
| ● | Rand
raised its regular quarterly cash dividend by 16% in 2024 while increasing total dividends
to $5.03 per share, including the stock and cash dividend in the fourth quarter |
| | |
| ● | Strategic
capital deployment of nearly $14 million during the year positions Rand for continued growth
in 2025 |
BUFFALO,
NY, March 10, 2025 – Rand Capital Corporation (Nasdaq: RAND) (“Rand” or the “Company”), a business
development company providing alternative financing for lower middle market companies, announced its results for the fourth quarter and
full year ended December 31, 2024.
“Rand
delivered another strong quarter, highlighted by an 11% increase in total investment income over last year’s fourth quarter, which
contributed to a 17% rise in full-year investment income to $8.6 million. This growth was fueled by our strategic focus on expanding
debt investments,” commented Daniel P. Penberthy, President and Chief Executive Officer of Rand. “Throughout the year, we
took proactive steps to strengthen our balance sheet and enhance liquidity, including monetizing select equity investments and exiting
publicly traded securities. These actions enabled us to reduce nearly all outstanding borrowings while investing approximately $14 million
in income-generating investments, further positioning us for long-term success.
“In
2024, we reinforced our commitment to delivering shareholder value with a total dividend of $5.03 per share, which included the fourth
quarter stock and cash dividend that was enhanced by the successful sale of a portfolio company during the year. Our 16% increase in
the regular quarterly cash dividend underscores our confidence in Rand’s financial strength and earnings growth potential. With
a strong balance sheet and ample liquidity, we are well-positioned to sustain our disciplined growth strategy and expand investment income
through new investments. While we have seen overall strengthening in many portfolio companies, we remain mindful of the challenging economic
and political environment, which has impacted certain portfolio business operations.”
Rand Capital Reports Strong 2024 Results with 17% Investment Income Growth, Increased Dividends and Continued Strategic Debt Investments
March 10, 2025
Page 2 of 8
Fourth
Quarter Highlights (compared with the prior-year period unless otherwise noted)
| ● | Total
investment income grew $207,000, or 11%, to $2.1 million, which reflected strong growth of
interest income from portfolio companies given the origination of five debt instruments over
the last year. Also contributing to the total investment income growth was an increase in
fee income. |
| | |
| ● | Total
expenses were a credit of $376,000 compared with an expense of $1.0 million in last year’s
fourth quarter. The change largely reflects a decrease in capital gains incentive fee expense,
as the recent period included a credit of $1.1 million in capital gains incentive fees resulting
from changes in portfolio valuations made during the quarter, compared with an expense of
$64,000 for the fourth quarter of 2023. The Company also had year-over-year reduced interest
expense of $276,000 given lower outstanding debt levels. |
| | |
| ● | Adjusted
expenses, which exclude capital gains incentive fees, and is a non-GAAP financial measure,
were $678,000 compared with $950,000 in the fourth quarter of 2023. See the attached description
of this non-GAAP financial measure and reconciliation table for adjusted expenses. |
| | |
| ● | Net
investment income increased to $2.2 million, or $0.86 per share, compared with $962,000,
or $0.37 per share, in the fourth quarter of 2023. Adjusted net investment income per share,
a non-GAAP financial measure, which excludes the capital gains incentive fee accrual expense,
was $0.45 per share, up 13% from $0.40 per share in last year’s fourth quarter. See
the attached description of this non-GAAP financial measure and reconciliation table for
adjusted net investment income per share. |
2024
Highlights
| ● | Total
investment income of $8.6 million increased $1.2 million, or 17%, from the prior year. |
| | |
| ● | Total
expenses were $4.8 million compared with $4.2 million in
the prior year. The change largely reflected higher capital gains incentive fee expense and
an increase in fees payable to the Company’s external investment advisor. |
| | |
| ● | Excluding
the capital gains incentive fee accrual, adjusted expenses, which is a non-GAAP financial
measure, increased $451,000 to $3.8 million in 2024. See the attached description of this
non-GAAP financial measure and reconciliation table for adjusted expenses. |
| | |
| ● | Net
investment income per share of $1.33 for 2024 increased 15% over the $1.15 per share in the
prior year. Excluding the capital gains incentive fee accrual, adjusted net investment income
per share was $1.72, up 18%, from $1.46 in 2023. See the attached description of this
non-GAAP financial measure and reconciliation table for adjusted net investment income per
share. |
| | |
| ● | Net
assets at December 31, 2024 were $65.3 million, up 7% from year-end 2023. |
Portfolio
and Investment Activity
As
of December 31, 2024, Rand’s portfolio included investments with a fair value of $70.8 million across 22 portfolio businesses.
This was a decrease of $6.3 million, or 8%, from December 31, 2023, and reflected the SciAps exit, stock sales, portfolio company
loan repayments and valuation adjustments in multiple portfolio companies, partially offset by new investments. At December 31,
2024, Rand’s portfolio was comprised of approximately 75% in debt investments and 25% in equity investments in private
companies. The annualized weighted average yield of debt investments, which includes PIK interest, was 13.8% at December 31, 2024,
compared with 13.6% at the end of 2023.
Rand
Capital Reports Strong 2024 Results with 17% Investment Income Growth, Increased Dividends and Continued Strategic Debt Investments
March
10, 2025
Page 3 of 8
Fourth
quarter 2024:
| ● | Funded
a new investment of $2.9 million in Mobile IV Nurses Management LLC, which consisted of a
$2.5 million term loan at 14% plus 1% PIK, and a $375,000 equity investment. Mobile IV Nurses
is a professional mobile IV hydration and vitamin therapy service. |
| | |
| ● | Exited
investment in Nailbiter, Inc., receiving full repayment of a $2.25 million debt instrument. |
| | |
| ● | Received
$206,000 principal loan repayment from Filterworks. |
Full
year 2024:
| ● | Invested
a total of $13.9 million across six transactions, which largely consisted of interest yielding
assets. |
| | |
| ● | Portfolio
investment company SciAps, Inc. was sold during the third quarter of 2024, which resulted
in the full repayment of Rand’s subordinated debt and a significant equity return.
In total, Rand received $13.1 million of proceeds, which included a realized gain of $7.7
million. |
| | |
| ● | During
the year, Rand sold its remaining shares of ACV Auctions and those held in publicly traded
BDCs for total proceeds of $8.2 million. |
Liquidity
and Capital Resources
Cash
was $835,000 at December 31, 2024. During the fourth quarter, Rand reduced its outstanding borrowings by $3.3 million, leaving a principal
balance of $600,000 on its existing $25.0 million senior secured revolving credit facility at December 31, 2024. The outstanding borrowings
carried an interest rate of 8.0% at year-end.
The
Company did not repurchase any outstanding common stock during 2024.
Dividends
In
2024, Rand declared total dividends of $5.03 per share, consisting of $1.67 per share in cash dividends and a $3.36 per share stock dividend.
The
stock dividend was part of Rand’s fourth quarter dividend of $4.20 per share, or approximately $10.8 million in the aggregate,
which was declared on December 5, 2024. This dividend was paid as a combination of cash and shares of the Company’s common
stock to shareholders of record as of December 16, 2024. The cash portion of the fourth quarter dividend was limited to 20% of the
aggregate amount, or approximately $2.2 million, excluding any cash paid for fractional shares. The remaining approximately $8.7
million was paid in stock, resulting in the issuance of 388,793 shares of common stock on January 24, 2025. Following this
distribution, Rand had 2,969,814 shares outstanding.
On
March 3, 2025, Rand declared its regular quarterly cash dividend of $0.29 per share, payable on or about March 28, 2025, to shareholders
of record as of March 14, 2025. While the regular per share dividend is unchanged, the total dollar amount of the distribution has increased
due to a higher number of shares outstanding following the fourth quarter 2024 stock dividend, which was distributed in January 2025.
Webcast
and Conference Call
Rand
will host a conference call and webcast on Monday, March 10, 2025, at 1:30 p.m. Eastern Time, to review its financial results. The review
will be accompanied by a slide presentation, which will be available on Rand’s website at www.randcapital.com in the “Investor
Relations” section. Rand’s conference call can be accessed by calling (201) 689-8263. Alternatively, the webcast can be monitored
on Rand’s website at www.randcapital.com under “Investors” where the replay will also be available.
A
telephonic replay will be available from 5:30 p.m. ET on the day of the call through Monday, March 24, 2025. To listen to the archived
call, dial (412) 317-6671 and enter replay pin number 13751144. A transcript of the call will also be posted once available.
Rand
Capital Reports Strong 2024 Results with 17% Investment Income Growth, Increased Dividends and Continued Strategic Debt Investments
March
10, 2025
Page 4 of 8
ABOUT
RAND CAPITAL
Rand
Capital Corporation (Nasdaq: RAND) is an externally managed business development company (BDC). The Company’s investment objective
is to maximize total return to its shareholders with current income and capital appreciation by focusing its debt and related equity
investments in privately-held, lower middle market companies with committed and experienced managements in a broad variety of industries.
Rand primarily invests in businesses that have sustainable, differentiated and market-proven products, revenue of more than $10 million
and EBITDA in excess of $1.5 million. The Company’s investment activities are managed by its external investment adviser, Rand
Capital Management, LLC. Additional information can be found at the Company’s website where it regularly posts information: randcapital.com.
Safe
Harbor Statement
This
press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than historical facts, including but not limited
to statements regarding the strategy of the Company and its outlook; statements regarding the implementation of the Company’s strategy
and the growth of its dividend; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking
statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by
the words “may,” “will,” “should,” “potential,” “intend,” “expect,”
“endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,”
“believe,” “could,” “project,” “predict,” “continue,” “target”
or other similar words or expressions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions
prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The
inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved.
Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others,
(1) evolving legal, regulatory and tax regimes; (2) changes in general economic and/or industry specific conditions; and (3) other risk
factors as detailed from time to time in Rand’s reports filed with the Securities and Exchange Commission (“SEC”),
including Rand’s annual report on Form 10-K for the year ended December 31, 2023, quarterly reports on Form 10-Q, and other documents
filed with the SEC. Consequently, such forward-looking statements should be regarded as Rand’s current plans, estimates and beliefs.
Except as required by applicable law, Rand assumes no obligation to update the forward-looking information contained in this release.
Contacts:
Company: |
|
Investors:
|
Daniel
P. Penberthy |
|
Deborah
K. Pawlowski / Craig P. Mychajluk |
President
and CEO |
|
Alliance
Advisors IR |
716.853.0802 |
|
716-843-3908
/ 716-843-3832 |
dpenberthy@randcapital.com |
|
dpawlowski@allianceadvisors.com
cmychajluk@allianceadvisors.com |
FINANCIAL
TABLES FOLLOW
Rand Capital Reports Strong 2024 Results with
17% Investment Income Growth, Increased Dividends and Continued Strategic Debt Investments
March 10, 2025
Page 5 of 8
Rand
Capital Corporation and Subsidiaries
Consolidated
Statements of Financial Position
(Audited)
| |
2024 | | |
2023 | |
ASSETS | |
| | | |
| | |
Investments at fair value: | |
| | | |
| | |
Control investments (cost of $6,188,940 and $5,272,770, respectively) | |
$ | 2,500,000 | | |
$ | 4,148,960 | |
Affiliate investments (cost of $42,488,804 and $45,720,974, respectively) | |
| 51,668,144 | | |
| 53,499,372 | |
Non-Control/Non-Affiliate investments (cost of $19,442,491 and $17,371,862, respectively) | |
| 16,649,897 | | |
| 19,477,380 | |
Total investments, at fair value (cost of $68,120,235 and $68,365,606, respectively) | |
| 70,818,041 | | |
| 77,125,712 | |
Cash | |
| 834,805 | | |
| 3,295,321 | |
Interest receivable | |
| 357,530 | | |
| 244,600 | |
Prepaid income taxes | |
| 329,365 | | |
| 127,869 | |
Deferred tax asset, net | |
| 2,161 | | |
| 39,179 | |
Other assets | |
| 115,531 | | |
| 189,301 | |
Total assets | |
$ | 72,457,433 | | |
$ | 81,021,982 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS) | |
| | | |
| | |
Liabilities: | |
| | | |
| | |
Due to investment adviser | |
$ | 2,182,846 | | |
$ | 979,297 | |
Accounts payable and accrued expenses | |
| 92,568 | | |
| 145,516 | |
Line of credit | |
| 600,000 | | |
| 16,250,000 | |
Capital gains incentive fees | |
| 1,565,000 | | |
| 2,279,700 | |
Deferred revenue | |
| 516,441 | | |
| 552,256 | |
Dividend payable | |
| 2,168,058 | | |
| — | |
Total liabilities | |
| 7,124,913 | | |
| 20,206,769 | |
| |
| | | |
| | |
Stockholders’ equity (net assets): | |
| | | |
| | |
Common stock, $0.10 par; shares authorized 100,000,000; shares issued: 2,648,916; shares outstanding: 2,581,021 at 12/31/24 and 12/31/23 | |
| 264,892 | | |
| 264,892 | |
Capital in excess of par value | |
| 55,419,620 | | |
| 55,801,170 | |
Stock dividends distributable: 388,793 shares at 12/31/24 | |
| 8,672,231 | | |
| — | |
Treasury stock, at cost: 67,895 shares at 12/31/24 and 12/31/23 | |
| (1,566,605 | ) | |
| (1,566,605 | ) |
Total distributable earnings | |
| 2,542,382 | | |
| 6,315,756 | |
Total stockholders’ equity (net assets) (per share - 2024: $25.31, 2023: $23.56) | |
| 65,332,520 | | |
| 60,815,213 | |
Total liabilities and stockholders’ equity (net assets) | |
$ | 72,457,433 | | |
$ | 81,021,982 | |
Rand Capital Reports Strong 2024 Results with 17% Investment Income Growth, Increased Dividends and Continued Strategic Debt Investments
March 10, 2025
Page 6 of 8
Rand
Capital Corporation and Subsidiaries
Consolidated
Statements of Operations
| |
(Unaudited) | | |
(Audited) | |
| |
For the Quarter Ended December 31, | | |
For the Year Ended December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Investment income: | |
| | | |
| | | |
| | | |
| | |
Interest from portfolio companies: | |
| | | |
| | | |
| | | |
| | |
Control investments | |
$ | 183,239 | | |
$ | 192,072 | | |
$ | 733,774 | | |
$ | 698,872 | |
Affiliate investments | |
| 1,217,076 | | |
| 1,127,121 | | |
| 4,739,802 | | |
| 3,858,696 | |
Non-Control/Non-Affiliate investments | |
| 573,164 | | |
| 354,042 | | |
| 2,254,373 | | |
| 1,421,787 | |
Total interest from portfolio companies | |
| 1,973,479 | | |
| 1,673,235 | | |
| 7,727,949 | | |
| 5,979,355 | |
Interest from other investments: | |
| | | |
| | | |
| | | |
| | |
Non-Control/Non-Affiliate investments | |
| 185 | | |
| 241 | | |
| 2,356 | | |
| 933 | |
Total interest from other investments | |
| 185 | | |
| 241 | | |
| 2,356 | | |
| 933 | |
Dividend and other investment income: | |
| | | |
| | | |
| | | |
| | |
Affiliate investments | |
| 13,125 | | |
| 86,125 | | |
| 52,500 | | |
| 506,076 | |
Non-Control/Non-Affiliate investments | |
| — | | |
| 129,250 | | |
| 242,760 | | |
| 531,055 | |
Total dividend and other investment income | |
| 13,125 | | |
| 215,375 | | |
| 295,260 | | |
| 1,037,131 | |
| |
| | | |
| | | |
| | | |
| | |
Fee income: | |
| | | |
| | | |
| | | |
| | |
Control investments | |
| 4,516 | | |
| 4,516 | | |
| 18,063 | | |
| 17,242 | |
Affiliate investments | |
| 118,886 | | |
| 31,245 | | |
| 450,255 | | |
| 278,061 | |
Non-Control/Non-Affiliate investments | |
| 27,272 | | |
| 5,507 | | |
| 65,402 | | |
| 25,441 | |
Total fee income | |
| 150,674 | | |
| 41,268 | | |
| 533,720 | | |
| 320,744 | |
Total investment income | |
| 2,137,463 | | |
| 1,930,119 | | |
| 8,559,285 | | |
| 7,338,163 | |
Expenses: | |
| | | |
| | | |
| | | |
| | |
Base management fee | |
| 277,628 | | |
| 287,297 | | |
| 1,212,160 | | |
| 1,057,166 | |
Income based incentive fees | |
| — | | |
| — | | |
| 178,218 | | |
| — | |
Capital gains incentive fees | |
| (1,054,000 | ) | |
| 64,000 | | |
| 1,012,300 | | |
| 804,700 | |
Interest expense | |
| 61,480 | | |
| 336,997 | | |
| 1,089,678 | | |
| 1,044,831 | |
Professional fees | |
| 163,363 | | |
| 155,346 | | |
| 600,298 | | |
| 547,456 | |
Stockholders and office operating | |
| 56,053 | | |
| 55,158 | | |
| 265,617 | | |
| 261,639 | |
Directors’ fees | |
| 66,550 | | |
| 65,709 | | |
| 263,500 | | |
| 263,500 | |
Administrative fees | |
| 40,000 | | |
| 37,250 | | |
| 158,167 | | |
| 149,000 | |
Insurance | |
| 10,467 | | |
| 10,380 | | |
| 44,358 | | |
| 44,100 | |
Corporate development | |
| 2,173 | | |
| 1,660 | | |
| 12,986 | | |
| 5,927 | |
Total expenses | |
| (376,286 | ) | |
| 1,013,797 | | |
| 4,837,282 | | |
| 4,178,319 | |
Net investment income before income taxes | |
| 2,513,749 | | |
| 916,322 | | |
| 3,722,003 | | |
| 3,159,844 | |
Income tax expense (benefit), including excise taxes | |
| 298,097 | | |
| (45,282 | ) | |
| 296,926 | | |
| 192,111 | |
Net investment income | |
| 2,215,652 | | |
| 961,604 | | |
| 3,425,077 | | |
| 2,967,733 | |
Net realized gain (loss) on sales and dispositions of investments: | |
| | | |
| | | |
| | | |
| | |
Affiliate investments | |
| 16,582 | | |
| (21,265 | ) | |
| 6,165,419 | | |
| 2,574,829 | |
Non-Control/Non-Affiliate investments | |
| — | | |
| 3,440 | | |
| 4,959,445 | | |
| (1,523,750 | ) |
Net realized gain (loss) on sales and dispositions of investments, before income taxes | |
| 16,582 | | |
| (17,825 | ) | |
| 11,124,864 | | |
| 1,051,079 | |
Income tax expense | |
| — | | |
| 21,524 | | |
| — | | |
| 359,682 | |
Net realized gain (loss) on sales and dispositions of investments | |
| 16,582 | | |
| (39,349 | ) | |
| 11,124,864 | | |
| 691,397 | |
Net change in unrealized appreciation/depreciation on investments: | |
| | | |
| | | |
| | | |
| | |
Control investments | |
| (2,565,130 | ) | |
| — | | |
| (2,565,130 | ) | |
| — | |
Affiliate investments | |
| (2,195,837 | ) | |
| 627,667 | | |
| 1,400,942 | | |
| (259,031 | ) |
Non-Control/Non-Affiliate investments | |
| (524,522 | ) | |
| (289,938 | ) | |
| (4,898,112 | ) | |
| 3,231,115 | |
Change in unrealized appreciation/depreciation before income taxes | |
| (5,285,489 | ) | |
| 337,729 | | |
| (6,062,300 | ) | |
| 2,972,084 | |
Deferred income tax (benefit) expense | |
| (107,197 | ) | |
| 171,005 | | |
| (339,971 | ) | |
| 104,564 | |
Net change in unrealized appreciation/depreciation on investments | |
| (5,178,292 | ) | |
| 166,724 | | |
| (5,722,329 | ) | |
| 2,867,520 | |
Net realized and unrealized (loss) gain on investments | |
| (5,161,710 | ) | |
| 127,375 | | |
| 5,402,535 | | |
| 3,558,917 | |
Net (decrease) increase in net assets from operations | |
$ | (2,946,058 | ) | |
$ | 1,088,979 | | |
$ | 8,827,612 | | |
$ | 6,526,650 | |
Weighted average shares outstanding | |
| 2,581,021 | | |
| 2,581,021 | | |
| 2,581,021 | | |
| 2,581,021 | |
Basic and diluted net (decrease) increase in net assets from operations per share | |
$ | (1.14 | ) | |
$ | 0.42 | | |
$ | 3.42 | | |
$ | 2.53 | |
Rand Capital Reports Strong 2024 Results with 17%
Investment Income Growth, Increased Dividends and Continued Strategic Debt Investments
March 10, 2025
Page 7 of 8
Rand
Capital Corporation and Subsidiaries
Consolidated
Statements of Changes in Net Assets
(Audited)
| |
2024 | | |
2023 | |
Net assets at beginning of year | |
$ | 60,815,213 | | |
$ | 57,721,320 | |
Net investment income | |
| 3,425,077 | | |
| 2,967,733 | |
Net realized gain on sales and dispositions of investments | |
| 11,124,864 | | |
| 691,397 | |
Net change in unrealized appreciation/depreciation on investments | |
| (5,722,329 | ) | |
| 2,867,520 | |
Net increase in net assets from operations | |
| 8,827,612 | | |
| 6,526,650 | |
Declaration of dividends | |
| (12,982,536 | ) | |
| (3,432,757 | ) |
Stock dividends distributable | |
| 8,672,231 | | |
| — | |
Net assets at end of year | |
$ | 65,332,520 | | |
$ | 60,815,213 | |
Rand Capital Reports Strong 2024 Results with 17% Investment Income Growth, Increased Dividends and Continued Strategic Debt Investments
March 10, 2025
Page 8 of 8
Rand
Capital Corporation and Subsidiaries
Reconciliation
of GAAP Total Expense to Non-GAAP Adjusted Expenses
(Unaudited)
In
addition to reporting total expenses, which is a U.S. generally accepted accounting principle (“GAAP”) financial measure,
Rand presents adjusted expenses, which is a non-GAAP financial measure. Adjusted expenses is defined
as GAAP total expenses removing the effect of any (credits)/expenses for capital gains incentive fees accrual. GAAP total expenses is
the most directly comparable GAAP financial measure. Rand believes that adjusted expenses provides useful information to investors regarding
financial performance because it is a method the Company uses to measure its financial and business trends related to its results of
operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial
results prepared in accordance with GAAP.
| |
Three months ended December 31, 2024 | | |
Three months ended December 31, 2023 | | |
Year ended December 31, 2024 | | |
Year ended December 31, 2023 | |
| |
| | |
| | |
| | |
| |
Total expenses | |
$ | (376,286 | ) | |
$ | 1,013,797 | | |
$ | 4,837,282 | | |
$ | 4,178,319 | |
Exclude (credits)/expenses for capital
gains incentive fees | |
| (1,054,000 | ) | |
| 64,000 | | |
| 1,012,300 | | |
| 804,700 | |
Adjusted total expenses | |
$ | 677,714 | | |
$ | 949,797 | | |
$ | 3,824,982 | | |
$ | 3,373,619 | |
Reconciliation
of GAAP Net Investment Income per Share to
Adjusted Net Investment Income per Share
(Unaudited)
In
addition to reporting Net Investment Income per Share, which is a GAAP financial measure, the Company presents Adjusted
Net Investment Income per Share, which is a non-GAAP financial measure. Adjusted Net Investment Income per Share is defined as GAAP Net
Investment Income per Share removing the effect of any (credits)/expenses for capital gains incentive fees. GAAP Net Investment Income
per Share is the most directly comparable GAAP financial measure. Rand believes that Adjusted Net Investment Income per Share provides
useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and
business trends related to its results of operations. The presentation of this additional information is not meant to be considered in
isolation or as a substitute for financial results prepared in accordance with GAAP.
| |
Three months ended December 31, 2024 | | |
Three months ended December 31, 2023 | | |
Year ended December 31, 2024 | | |
Year ended December 31, 2023 | |
| |
| | |
| | |
| | |
| |
Net investment income per share | |
$ | 0.86 | | |
$ | 0.37 | | |
$ | 1.33 | | |
$ | 1.15 | |
Exclude (credits)/expenses for capital gains incentive fees
per share
| |
| (0.41 | ) | |
| 0.03 | | |
| 0.39 | | |
| 0.31 | |
Adjusted net investment income per share | |
$ | 0.45 | | |
$ | 0.40 | | |
$ | 1.72 | | |
$ | 1.46 | |
###
v3.25.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Grafico Azioni Rand Capital (NASDAQ:RAND)
Storico
Da Mar 2025 a Mar 2025
Grafico Azioni Rand Capital (NASDAQ:RAND)
Storico
Da Mar 2024 a Mar 2025