Telesat (NASDAQ and TSX: TSAT), one of the world’s largest and most
innovative satellite operators, today announced its financial
results for the three and twelve-month periods ended December 31,
2024. All amounts are in Canadian dollars and reported under IFRS®
Accounting Standards unless otherwise noted.
“Telesat achieved a great deal in 2024 and I’m
pleased with our financial performance and, more importantly in
terms of our future, the tremendous progress we made in moving
Telesat Lightspeed, our advanced Low Earth Orbit (LEO) satellite
program, forward,” commented Dan Goldberg, Telesat’s President and
CEO. “Our financial results reflect our continued disciplined
execution, delivering revenue and Adjusted EBITDA1 above our 2024
guidance as well as industry-leading Adjusted EBITDA margins1, a
substantial GEO backlog2 of $1.1 billion, and significant cash
flow.”
Goldberg added: “Certainly the biggest development
for Telesat last year was concluding our agreements with the
Governments of Canada and Quebec for $2.54 billion in loan
financing for Telesat Lightspeed. The Governments of Canada and
Quebec see strong benefits associated with Telesat Lightspeed given
the substantial investment, high quality job creation, and
intellectual property development taking place in Canada as well as
Telesat Lightspeed’s ability to bridge the digital divide and
advance important sovereignty and security objectives of Canada and
its allies, including in the Arctic. The Telesat Lightspeed program
is making strong progress, with the successful completion of the
Preliminary Design Review in December an important milestone in the
development process. Our recent announcement of strategic
partnerships with Space Norway, Orange, and ADN Telecom are
evidence of the strong interest we’re seeing from customers for
Telesat Lightspeed services.”
Goldberg noted: “For 2025, our guidance reflects
our expectation of continued reduction in revenues from our North
American direct-to-home (DTH) satellite video customers due to the
full year impact of reductions from the Nimiq 5 renewal secured
with Dish last year as well as the Anik F2 and F3 satellites
reaching the end of their station-kept lives. In addition, we
anticipate reduced revenues from customers in the maritime and, to
a lesser extent, aero markets, principally due to LEO competition;
from an Indonesian government-supported rural broadband program due
to services moving to a new Indonesian satellite; from reduced LEO
consulting and demonstration projects for certain U.S. government
agencies; and from the impact of the sale of our wholly-owned
Infosat subsidiary last fall. At the same time, we expect
meaningful increases in Telesat Lightspeed operating expenditures
and continued capital investment as we execute the program. The
reduction in revenue and increase in operating expenditures are
expected to result in a substantial decrease in consolidated
Adjusted EBITDA1 relative to 2024, down 53% at the mid-point of our
2025 guidance range. Our emphasis this year will be on focused
execution in our GEO business to mitigate the anticipated revenue
declines, building and commercializing Telesat Lightspeed, and
refinancing our restricted group debt.”
Goldberg concluded: “I also want to highlight the
decision by Andrew Browne, our CFO, to retire later this year after
more than five years at Telesat and over forty years in the
computer chip and satellite communications industries. We are
initiating a search for a successor and Andrew will ensure a smooth
transition and handover. Andrew is a consummate professional and a
great colleague and friend. On behalf of the Telesat team and our
Board of Directors, I thank Andrew for all of his outstanding
contributions and wish him the very best as he readies to take this
very well-deserved next step.”
For the year ended December 31, 2024, Telesat
reported consolidated revenue of $571 million, a decrease of 19%
($133 million) compared to the prior year. When adjusted for
changes in foreign exchange rates, revenue declined 20% ($138
million) compared to 2023. The decrease was due to rate and
capacity reductions by our North American DTH customers combined
with lower enterprise revenues from customers in the aero and
maritime markets, Latin America, and the Canadian and United States
governments.
Operating expenses for the full year 2024 were $208
million, an increase of 2% ($3 million) from 2023. When adjusted
for changes in foreign exchange rates, operating expenses increased
by 2% ($5 million) compared to 2023. The increase was primarily due
to higher wages and benefits in LEO, higher professional fees in
LEO and GEO, and higher bad debt expense in GEO, offset by lower
compensation expense in GEO, higher capitalized engineering in LEO,
and lower equipment sales in GEO.
Adjusted EBITDA1 for the full-year 2024 was $384
million, a decrease of 28% ($150 million) or, when adjusted for
foreign exchange rates, a decrease of 29% ($156 million). The
Adjusted EBITDA margin1 was 67.2%, compared to 75.8% in the same
period in 2023. The GEO segment Adjusted EBITDA margin, which
excludes Telesat Lightspeed investment, was 80%, down from 83.2% in
2023.
For the year ended December 31, 2024, Telesat had a
net loss of $302 million compared to net income of $583 million for
the prior year. The negative variation of $886 million was
principally due to the impact of shifts in foreign exchange rates
on the Canadian dollar value of our U.S. dollar denominated debt,
the recognition of C-band proceeds in 2023, higher impairment
charges on our orbital slots and certain satellites, and reduced
revenue.
For the quarter ended December 31, 2024, Telesat
reported consolidated revenue of $128 million, a decrease of 23%
($38 million) compared to the same period in 2023. The decrease was
primarily due to a rate and capacity reduction on the Nimiq 5 Dish
contract renewal, lower enterprise revenues, and the sale of the
company’s Infosat business.
Operating expenses for the quarter were $58
million, an increase of 17% ($9 million) from the same period in
2023. The increase was primarily due to higher compensation costs
for LEO, partially offset by higher capitalized engineering
expense.
Adjusted EBITDA1 for the quarter was $73 million, a
decrease of 40% ($50 million). The Adjusted EBITDA margin1 was
57.4%, compared to 74.3% in the same period in 2023. The GEO
segment Adjusted EBITDA margin, which excludes Telesat Lightspeed
investment, was 78%, compared to 82.2% in the same period of
2023.
Telesat net loss for the quarter was $447 million
compared to net income of $39 million for the same period in the
prior year, with the variation principally due to the impact of
shifts in foreign exchange rates on the Canadian dollar value of
our U.S. dollar denominated debt and higher impairment charges on
our orbital slots and satellites.
Business Highlights
- Government of Canada and Government
of Quebec Financing:
- On September 13, 2024, Telesat
announced that Telesat LEO Inc. (a wholly-owned unrestricted
subsidiary) had completed funding agreements with the Government of
Canada and the Government of Quebec for $2.54 billion in loans to
support the Telesat Lightspeed project.
- On December 13, 2024, Telesat made
the first request for funds under the funding agreement, and the
funds were received in January 2025.
- Telesat Lightspeed Construction
Process:
- On December 4, 2024, Telesat and
MDA Space announced the successful completion of the spacecraft
Preliminary Design Review, an important milestone in the Telesat
Lightspeed program.
- At December 31, 2024:
- Telesat had contracted backlog2 for
future services of approximately $1.1 billion (excluding
commitments associated with Telesat Lightspeed).
- Fleet utilization was 72%.
- Debt Repurchase:
- Telesat repurchased US$262 million of
debt for an aggregate price of US$119 million (including US$5
million in accrued interest). Combined with the debt repurchases
completed in 2022 and 2023, Telesat has repurchased a cumulative
principal amount of US$849 million for an aggregate cost of US$459
million (including US$12 million in accrued interest).
- CFO Andrew Browne Retirement:
- Telesat CFO Andrew Browne has
announced plans to retire later this year. Telesat is initiating a
search process to identify its next Chief Financial Officer. Mr.
Browne will continue as Chief Financial Officer until a successor
is appointed and will assist with the process to allow for a
seamless transition.
2025 Financial Outlook (assumes an
average foreign exchange rate of US$1=C$1.42)
For 2025, Telesat expects full year:
- Revenues to be between $405 million
and $425 million;
- Adjusted EBITDA1 to be between $170
million and $190 million on a consolidated basis. This reflects LEO
operating expenses of between $110 million and $120 million, an
increase from 2024 of between $38 million and $48 million; and
- Capital expenditures (including
both cash paid and accrued) to be in the range of $900 million to
$1,100 million, virtually all of which is related to Telesat
Lightspeed.
Telesat’s annual report on Form 20-F for the year
ended December 31, 2024, has been filed with the United States
Securities and Exchange Commission (SEC) and the Canadian
securities regulatory authorities, and may be accessed on the SEC’s
website at www.sec.gov and on the System for Electronic Document
Analysis and Retrieval+ (SEDAR) website at www.sedarplus.ca.
Conference Call
Telesat has scheduled a conference call on
Thursday, March 27, 2025, at 10:30 a.m. EDT to discuss its
financial results for the quarter and year ended December 31, 2024.
The call will be hosted by Daniel S. Goldberg, President and Chief
Executive Officer, and Andrew Browne, Chief Financial Officer, of
Telesat.
Dial-in Instructions:
The toll-free dial-in number for the teleconference
is +1 800 952 5114. Callers outside of North America should dial +1
416 406 0743. The access code is 1687079 followed by the number
sign (#). Please allow at least 15 minutes prior to the scheduled
start time to connect to the teleconference. In the event of
technical issues, please dial *0 and advise the conference call
operator of the company name (Telesat) and the name of the
moderator (James Ratcliffe).
Webcast:
The conference call can also be accessed, as a
listen in only, at https://edge.media-server.com/mmc/p/vurym2t3. A
replay of the webcast will be archived on Telesat’s website under
the tab “Investors”.
Dial-in Audio Replay:
A replay of the teleconference will be available
one hour after the end of the call on March 27, 2025 until 11:59
p.m. EDT on April 10, 2025. To access the replay, please call +1
800 408 3053. Callers from outside North America should dial +1 905
694 9451. The access code is 1380193 followed by the number sign
(#).
About Telesat
Backed by a legacy of engineering excellence,
reliability and industry-leading customer service, Telesat (NASDAQ
and TSX: TSAT) is one of the largest and most successful global
satellite operators. Telesat works collaboratively with its
customers to deliver critical connectivity solutions that tackle
the world’s most complex communications challenges, providing
powerful advantages that improve their operations and drive
profitable growth.
Continuously innovating to meet the connectivity
demands of the future, Telesat Lightspeed, the company’s
state-of-the-art Low Earth Orbit (LEO) satellite network, has been
optimized to meet the rigorous requirements of telecom, government,
maritime and aeronautical customers. Telesat Lightspeed will
redefine global satellite connectivity with ubiquitous, affordable,
high-capacity, secure and resilient links with fibre-like speeds.
For updates on Telesat, follow us on LinkedIn, X, or visit
www.telesat.com.
Contacts:Investor Relations
James
Ratcliffe +1
613 748
8424 ir@telesat.com
Forward-Looking Statements Safe
Harbor
This news release contains statements that are not
based on historical fact, including financial outlook for 2024 and
the growth opportunities of Telesat Lightspeed, and are
“forward-looking statements’’ and “future-orientated financial
performance” within the meaning of the Private Securities
Litigation Reform Act of 1995 and Canadian securities laws. When
used herein, statements which are not historical in nature, or
which contain the words “will,” “expect,” “on track,” “believe,”
“opportunity,” or similar expressions, are forward-looking
statements. Actual results may differ materially from the
expectations expressed or implied in the forward-looking statements
and future-orientated financial information as a result of known
and unknown risks and uncertainties. Future-orientated financial
information contained in this news release about prospective
financial performance, financial position, or cash flows are
expected to give the reader a better understanding of the potential
future performance of Telesat. Readers are cautioned that any such
future-orientated financial information and financial outlook
contained herein should not be used for purposes other than those
disclosed herein. All statements made in this news release are made
only as of the date set forth at the beginning of this release.
Telesat undertakes no obligation to update the information made in
this news release in the event facts or circumstances subsequently
change after the date of this news release.
These forward-looking statements and
future-orientated financial information are not guarantees of
future performance, are based on Telesat’s current expectations,
and are subject to a number of risks, uncertainties, assumptions,
and other factors, some of which are beyond Telesat control, are
difficult to predict, and could cause actual results to differ
materially from those expressed or forecasted in the
forward-looking statements. Known risks and uncertainties include
but are not limited to: inflation and rising or prolonged elevated
interest rates, risks associated with operating satellites and
providing satellite services, including satellite construction or
launch delays, launch failures, in-orbit failures or impaired
satellite performance; the ability to deploy successfully an
advanced global LEO satellite constellation, the timing of any such
deployment, Telesat’s ability to meet the conditions for advance of
the loans under the funding agreements for the constellation,
technological hurdles, including Telesat’s and Telesat’s
contractors’ development and deployment of the new technologies
required to complete the constellation in time to meet Telesat’s
schedule, or at all, the availability of services and components
from Telesat’s and Telesat’s contractors’ supply chains,
competition with other LEO systems, deployed, and to be deployed;
risks associated with domestic and foreign government regulation,
including access to sufficient orbital spectrum to be able to
deliver services effectively and access to sufficient geographic
markets in which to sell those services; Telesat’s ability to
develop significant commercial and operational capabilities;
volatility in exchange rates; and the ability to expand Telesat’s
existing satellite utilization. The foregoing list of important
factors is not exhaustive. Investors should review the other risk
factors discussed in Telesat’s annual report on Form 20-F for the
year ended December 31, 2024, that was filed on March 27, 2025,
with the United States Securities and Exchange Commission (SEC) and
the Canadian securities regulatory authorities at the System for
Electronic Document Analysis and Retrieval + (SEDAR+), and may be
accessed on the SEC’s website at www.sec.gov and SEDAR’s website at
www.sedarplus.ca.
Telesat
CorporationConsolidated Statements of Income
(Loss) |
For the
periods ended December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
Twelve months |
(in
thousands of Canadian dollars, except per share amounts) |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenue |
|
|
$ |
127,995 |
|
|
$ |
165,901 |
|
|
$ |
571,044 |
|
|
$ |
704,161 |
|
Operating
expenses |
|
|
|
(58,437 |
) |
|
|
(49,901 |
) |
|
|
(207,767 |
) |
|
|
(204,552 |
) |
Depreciation |
|
|
|
(27,002 |
) |
|
|
(42,602 |
) |
|
|
(127,274 |
) |
|
|
(182,669 |
) |
Amortization |
|
|
|
(2,899 |
) |
|
|
(3,166 |
) |
|
|
(11,337 |
) |
|
|
(13,093 |
) |
Other operating
gains (losses), net |
|
|
|
(267,185 |
) |
|
|
(79,900 |
) |
|
|
(264,931 |
) |
|
|
264,999 |
|
Operating
income |
|
|
|
(227,528 |
) |
|
|
(9,668 |
) |
|
|
(40,265 |
) |
|
|
568,846 |
|
Interest
expense |
|
|
|
(57,942 |
) |
|
|
(65,179 |
) |
|
|
(243,757 |
) |
|
|
(270,350 |
) |
Gain on repurchase
of debt |
|
|
|
8,803 |
|
|
|
8,618 |
|
|
|
202,493 |
|
|
|
230,080 |
|
Interest and other
income |
|
|
|
(33,719 |
) |
|
|
17,768 |
|
|
|
23,314 |
|
|
|
66,532 |
|
Gain (loss) on
changes in fair value of financial instruments |
|
|
|
(12,761 |
) |
|
|
— |
|
|
|
(12,761 |
) |
|
|
— |
|
Gain (loss) on
foreign exchange |
|
|
|
(177,312 |
) |
|
|
77,577 |
|
|
|
(244,527 |
) |
|
|
77,758 |
|
Income (loss)
before income taxes |
|
|
|
(500,459 |
) |
|
|
29,116 |
|
|
|
(315,503 |
) |
|
|
672,866 |
|
Tax (expense)
recovery |
|
|
|
53,229 |
|
|
|
10,224 |
|
|
|
13,037 |
|
|
|
(89,596 |
) |
Net income
(loss) |
|
|
$ |
(447,230 |
) |
|
$ |
39,340 |
|
|
$ |
(302,466 |
) |
|
$ |
583,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telesat Corporation shareholders |
|
|
$ |
(126,311 |
) |
|
$ |
10,465 |
|
|
$ |
(87,720 |
) |
|
$ |
157,118 |
|
Non-controlling interest |
|
|
|
(320,919 |
) |
|
|
28,875 |
|
|
|
(214,746 |
) |
|
|
426,152 |
|
|
|
|
$ |
(447,230 |
) |
|
$ |
39,340 |
|
|
$ |
(302,466 |
) |
|
$ |
583,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) per common share attributable to Telesat Corporation
shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
(8.97 |
) |
|
$ |
0.77 |
|
|
$ |
(6.29 |
) |
|
$ |
11.71 |
|
Diluted |
|
|
$ |
(8.97 |
) |
|
$ |
0.74 |
|
|
$ |
(6.29 |
) |
|
$ |
11.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Weighted Average Common Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
14,083,702 |
|
|
|
13,602,952 |
|
|
|
13,937,443 |
|
|
|
13,417,290 |
|
Diluted |
|
|
|
14,083,702 |
|
|
|
15,679,834 |
|
|
|
13,937,443 |
|
|
|
15,288,221 |
|
Telesat
CorporationConsolidated Balance
Sheets |
|
|
|
|
|
(in
thousands of Canadian dollars) |
|
|
December 31,2024 |
|
December 31,2023 |
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
552,064 |
|
$ |
1,669,089 |
Trade and other
receivables |
|
|
|
158,930 |
|
|
78,289 |
Other current financial
assets |
|
|
|
565 |
|
|
631 |
Current income tax
recoverable |
|
|
|
29,253 |
|
|
16,510 |
Prepaid expenses and other
current assets |
|
|
|
280,460 |
|
|
52,169 |
Total current
assets |
|
|
|
1,021,272 |
|
|
1,816,688 |
Satellites, property and other
equipment |
|
|
|
2,277,143 |
|
|
1,260,298 |
Deferred tax assets |
|
|
|
3,059 |
|
|
2,954 |
Other long-term financial
assets |
|
|
|
9,767 |
|
|
6,633 |
Long-term income tax
recoverable |
|
|
|
6,993 |
|
|
7,497 |
Other long-term assets |
|
|
|
516,507 |
|
|
79,939 |
Intangible assets |
|
|
|
497,466 |
|
|
692,756 |
Goodwill |
|
|
|
2,612,972 |
|
|
2,446,603 |
Total
assets |
|
|
$ |
6,945,179 |
|
$ |
6,313,368 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Trade and other payables |
|
|
$ |
158,276 |
|
$ |
43,626 |
Other current financial
liabilities |
|
|
|
26,483 |
|
|
29,061 |
Income taxes payable |
|
|
|
5,913 |
|
|
1,921 |
Other current liabilities |
|
|
|
65,906 |
|
|
63,119 |
Total current
liabilities |
|
|
|
256,578 |
|
|
137,727 |
Long-term indebtedness |
|
|
|
3,096,615 |
|
|
3,197,019 |
Deferred tax liabilities |
|
|
|
175,544 |
|
|
235,247 |
Other long-term financial
liabilities |
|
|
|
630,556 |
|
|
14,938 |
Other long-term
liabilities |
|
|
|
289,181 |
|
|
329,454 |
Total
liabilities |
|
|
|
4,448,474 |
|
|
3,914,385 |
|
|
|
|
|
|
|
|
Shareholders’
Equity |
|
|
|
|
|
|
|
Share capital |
|
|
|
59,082 |
|
|
51,252 |
Accumulated earnings |
|
|
|
467,333 |
|
|
534,058 |
Reserves |
|
|
|
183,865 |
|
|
76,608 |
Total Telesat
Corporation shareholders’ equity |
|
|
|
710,280 |
|
|
661,918 |
Non-controlling interest |
|
|
|
1,786,425 |
|
|
1,737,065 |
Total shareholders’
equity |
|
|
|
2,496,705 |
|
|
2,398,983 |
Total liabilities and
shareholders’ equity |
|
|
$ |
6,945,179 |
|
$ |
6,313,368 |
Telesat
CorporationConsolidated Statements of Cash
Flows |
For the years
ended December 31 |
|
|
|
|
|
|
|
(in
thousands of Canadian dollars) |
|
|
2024 |
|
2023 |
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
$ |
(302,466 |
) |
|
$ |
583,270 |
|
Adjustments to reconcile net
income (loss) to cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
127,274 |
|
|
|
182,669 |
|
Amortization |
|
|
|
11,337 |
|
|
|
13,093 |
|
Tax expense (recovery) |
|
|
|
(13,037 |
) |
|
|
89,596 |
|
Interest expense |
|
|
|
243,757 |
|
|
|
270,350 |
|
Interest income |
|
|
|
(65,996 |
) |
|
|
(63,838 |
) |
(Gain) loss on foreign exchange |
|
|
|
244,527 |
|
|
|
(77,758 |
) |
(Gain) loss on changes in fair value of financial instruments |
|
|
|
12,761 |
|
|
|
— |
|
Share-based compensation |
|
|
|
17,557 |
|
|
|
33,015 |
|
(Gain) loss on disposal of assets |
|
|
|
534 |
|
|
|
(59 |
) |
Gain on disposal of subsidiaries |
|
|
|
(2,620 |
) |
|
|
— |
|
Gain on repurchase of debt |
|
|
|
(202,493 |
) |
|
|
(230,080 |
) |
Impairment |
|
|
|
267,017 |
|
|
|
79,740 |
|
Deferred revenue amortization |
|
|
|
(58,044 |
) |
|
|
(59,337 |
) |
Pension expense |
|
|
|
5,648 |
|
|
|
5,674 |
|
C-band clearing income |
|
|
|
— |
|
|
|
(344,892 |
) |
Non-cash other income (expense) |
|
|
|
33,902 |
|
|
|
— |
|
Other |
|
|
|
7,511 |
|
|
|
2,958 |
|
Income taxes paid, net of
income taxes received |
|
|
|
(60,510 |
) |
|
|
(66,841 |
) |
Interest paid, net of interest
received |
|
|
|
(161,595 |
) |
|
|
(209,261 |
) |
Government grant received |
|
|
|
2,520 |
|
|
|
972 |
|
Operating assets and
liabilities |
|
|
|
(45,120 |
) |
|
|
(39,212 |
) |
Net cash from
operating activities |
|
|
|
62,464 |
|
|
|
170,059 |
|
Cash flows (used in)
generated from investing activities |
|
|
|
|
|
|
|
|
|
Cash payments related to
satellite programs |
|
|
|
(1,045,671 |
) |
|
|
(83,319 |
) |
Cash payments related to
property and other equipment |
|
|
|
(64,804 |
) |
|
|
(42,920 |
) |
Purchase of intangible
assets |
|
|
|
(52 |
) |
|
|
(13,267 |
) |
Net proceeds from disposal of
subsidiaries |
|
|
|
3,613 |
|
|
|
— |
|
Government grant received |
|
|
|
15,359 |
|
|
|
117 |
|
C-band clearing proceeds |
|
|
|
— |
|
|
|
351,438 |
|
Net cash (used in)
generated from investing activities |
|
|
|
(1,091,555 |
) |
|
|
212,049 |
|
Cash flows (used in)
generated from financing activities |
|
|
|
|
|
|
|
|
|
Repurchase of
indebtedness |
|
|
|
(155,903 |
) |
|
|
(344,014 |
) |
Payments of principal on lease
liabilities |
|
|
|
(2,422 |
) |
|
|
(2,171 |
) |
Satellite performance
incentive payments |
|
|
|
(4,572 |
) |
|
|
(6,385 |
) |
Proceeds from exercise of
stock options |
|
|
|
426 |
|
|
|
27 |
|
Tax withholdings on settlement
of restricted share units |
|
|
|
(7,732 |
) |
|
|
(3,198 |
) |
Net cash (used in)
generated from financing activities |
|
|
|
(170,203 |
) |
|
|
(355,741 |
) |
Effect of changes in exchange
rates on cash and cash equivalents |
|
|
|
82,269 |
|
|
|
(35,070 |
) |
Changes in cash and cash
equivalents |
|
|
|
(1,117,025 |
) |
|
|
(8,703 |
) |
Cash and cash equivalents,
beginning of year |
|
|
|
1,669,089 |
|
|
|
1,677,792 |
|
Cash and cash
equivalents, end of year |
|
|
$ |
552,064 |
|
|
$ |
1,669,089 |
|
Telesat’s Adjusted EBITDA
margin(1):
The following table provides a quantitative reconciliation of
net income to Adjusted EBITDA and Adjusted EBITDA margin, each of
which are non-IFRS Accounting Standards measures.
|
|
Three Months Ended December 31, |
|
Twelve Months EndedDecember
31, |
(in
thousands of Canadian dollars) (unaudited) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net income (loss) |
|
$ |
(447,230 |
) |
|
$ |
39,340 |
|
|
$ |
(302,466 |
) |
|
$ |
583,270 |
|
Tax expense (recovery) |
|
|
(53,229 |
) |
|
|
(10,224 |
) |
|
|
(13,037 |
) |
|
|
89,596 |
|
(Gain) loss on changes in fair
value of financial instruments |
|
|
12,761 |
|
|
|
— |
|
|
|
12,761 |
|
|
|
— |
|
(Gain) loss on foreign
exchange |
|
|
177,312 |
|
|
|
(77,577 |
) |
|
|
244,527 |
|
|
|
(77,758 |
) |
Interest and other income |
|
|
33,719 |
|
|
|
(17,768 |
) |
|
|
(23,314 |
) |
|
|
(66,532 |
) |
Interest expense |
|
|
57,942 |
|
|
|
65,179 |
|
|
|
243,757 |
|
|
|
270,350 |
|
Gain on repurchase of
debt |
|
|
(8,803 |
) |
|
|
(8,618 |
) |
|
|
(202,493 |
) |
|
|
(230,080 |
) |
Depreciation |
|
|
27,002 |
|
|
|
42,602 |
|
|
|
127,274 |
|
|
|
182,669 |
|
Amortization |
|
|
2,899 |
|
|
|
3,166 |
|
|
|
11,337 |
|
|
|
13,093 |
|
Other operating (gains)
losses, net |
|
|
267,185 |
|
|
|
79,900 |
|
|
|
264,931 |
|
|
|
(264,999 |
) |
Non-recurring compensation
expenses(3) |
|
|
838 |
|
|
|
385 |
|
|
|
2,903 |
|
|
|
1,078 |
|
Non-cash expense related to
share-based compensation |
|
|
3,053 |
|
|
|
6,949 |
|
|
|
17,557 |
|
|
|
33,015 |
|
Adjusted
EBITDA |
|
$ |
73,449 |
|
|
$ |
123,334 |
|
|
$ |
383,737 |
|
|
$ |
533,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
127,995 |
|
|
$ |
165,901 |
|
|
$ |
571,044 |
|
|
$ |
704,161 |
|
Adjusted EBITDA Margin |
|
|
57.4 |
% |
|
|
74.3 |
% |
|
|
67.2 |
% |
|
|
75.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End Notes
1 Non-IFRS Accounting
Standards Measures – Adjusted EBITDA and
Adjusted EBITDA margin are non-IFRS Accounting Standards measures.
EBITDA is defined as “Earnings Before Interest, Taxes, Depreciation
and Amortization.” Adjusted EBITDA is used to measure Telesat’s
financial performance. Adjusted EBITDA is defined as operating
income (less certain operating expenses such as share-based
compensation expenses and unusual and non-recurring items,
including restructuring related expenses) before interest expense,
taxes, depreciation and amortization. Adjusted EBITDA margin is
used to measure Telesat’s operating performance. Adjusted EBITDA
margin is defined as the ratio of Adjusted EBITDA to revenue.
Adjusted EBITDA and Adjusted EBITDA margin are not
standardized financial measures under IFRS Accounting Standards and
might not be comparable to similar financial measures disclosed by
other issuers. Adjusted EBITDA allows investors and Telesat to
compare Telesat’s operating results with that of competitors
exclusive of depreciation and amortization, interest and investment
income, interest expense, taxes and certain other expenses.
Financial results of competitors in the satellite services industry
have significant variations that can result from timing of capital
expenditures, the amount of intangible assets recorded, the
differences in assets’ lives, the timing and amount of investments,
the effects of other income (expense), and unusual and
non-recurring items. The use of Adjusted EBITDA assists investors
and Telesat to compare operating results exclusive of these items.
Competitors in the satellite services industry have significantly
different capital structures. Telesat believes that the use of
Adjusted EBITDA improves comparability of performance by excluding
interest expense.
Telesat believes that the use of Adjusted EBITDA
and the Adjusted EBITDA margin along with IFRS Accounting Standards
measures enhances the understanding of our operating results and is
useful to investors and us in comparing performance with
competitors, estimating enterprise value and making investment
decisions. Adjusted EBITDA and Adjusted EBITDA margin as used here
may not be the same as similarly titled measures reported by
competitors. Adjusted EBITDA and Adjusted EBITDA margin should be
used in conjunction with IFRS Accounting Standards measures and are
not presented as a substitute for cash flows from operations as a
measure of our liquidity or as a substitute for net income (loss)
as an indicator of our operating performance.
2 Remaining performance obligations, which Telesat
refers to as contracted revenue backlog (‘backlog’), represents
Telesat’s expected future revenue from existing service contracts
(without discounting for present value) including any deferred
revenue that Telesat will recognize in the future in respect of
cash already received. The calculation of the backlog reflects the
revenue recognition policies adopted under IFRS 15. The majority of
Telesat’s contracted revenue backlog is generated from contractual
agreements for satellite capacity.
3 Includes severance payments and special
compensation and benefits for executives and employees.
Grafico Azioni Telesat (NASDAQ:TSAT)
Storico
Da Mar 2025 a Apr 2025
Grafico Azioni Telesat (NASDAQ:TSAT)
Storico
Da Apr 2024 a Apr 2025