Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Pay vs Performance Disclosure |
|
|
|
Pay vs Performance Disclosure, Table |
Pay versus Performance Table
Year | | | SCT Total for PEO(1) | | | Compensation Actually Paid to PEO(3) | | | Average SCT Total for non-PEO NEOs(2) | | | Average CAP for non-PEO NEOs(3) | | | Value of Initial Fixed $100 Investment based on Total Shareholder Return | | | Net Income | | 2024 | | | | $ | 2,083,836 | | | | | $ | 2,077,322 | | | | | $ | 1,483,638 | | | | | $ | 1,470,457 | | | | | $ | 116.51 | | | | | $ | 61,450,000 | | | 2023 | | | | $ | 1,162,823 | | | | | $ | 1,171,621 | | | | | $ | 1,463,728 | | | | | $ | 1,517,090 | | | | | $ | 110.32 | | | | | $ | 31,681,000 | | | 2022 | | | | $ | 2,066,603 | | | | | $ | 2,206,851 | | | | | $ | 800,471 | | | | | $ | 819,576 | | | | | $ | 106.12 | | | | | $ | 11,960,000 | | |
(1)
Our principal executive officer (“PEO”) for the year ended December 31, 2022 was Mr. Pittman. Our PEO for the years ended December 31, 2023 and 2024 was Mr. Fabbri. The dollar amounts reported in this column are the amounts of total compensation reported for our PEO for each corresponding year in the “Total” column of the SCT. See “Executive Compensation — Executive Compensation Tables — Summary Compensation Table.”
(2)
The non-PEO NEOs for the year ended December 31, 2022 were Messrs. Fabbri and Gilligan. The non-PEO NEOs for the year ended December 31, 2023 were Messrs. Pittman and Gilligan. The non-PEO NEOs for the year ended December 31, 2024 were Messrs. Pittman and Gilligan and Ms. Garrison. The dollar amounts reported in this column are the amounts of total compensation reported for our non-PEO NEOs for each corresponding year in the “Total” column of the SCT. See “Executive Compensation — Executive Compensation Tables — Summary Compensation Table.”
(3)
The dollar amounts reported in these columns represent the amount of “compensation actually paid” to our PEO and our non-PEO NEOs, respectively, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our PEO and our non-PEO NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to total compensation for each year to determine the compensation actually paid:
PEO SCT Total Compensation to CAP Reconciliation
Name | | | Year | | | PEO or Non-PEO NEO | | | SCT Total | | | To Calculate Executive CAP | | | | | | | | | Deducted(1) | | | Added(2) | | | CAP | | Luca Fabbri | | | | | 2024 | | | | | | PEO | | | | | $ | 2,083,836 | | | | | $ | (545,001) | | | | | $ | 538,487 | | | | | $ | 2,077,322 | | | Paul Pittman | | | | | 2024 | | | | | | NEO | | | | | $ | 2,985,604 | | | | | $ | (895,883) | | | | | $ | 865,227 | | | | | $ | 2,954,948 | | | James Gilligan | | | | | 2024 | | | | | | NEO | | | | | $ | 1,809,871 | | | | | $ | (259,520) | | | | | $ | 234,323 | | | | | $ | 1,784,674 | | | Christine Garrison | | | | | 2024 | | | | | | NEO | | | | | $ | 870,409 | | | | | $ | (124,568) | | | | | $ | 128,934 | | | | | $ | 874,775 | | | Luca Fabbri | | | | | 2023 | | | | | | PEO | | | | | $ | 1,162,823 | | | | | $ | (494,993) | | | | | $ | 503,791 | | | | | $ | 1,171,621 | | | Paul Pittman | | | | | 2023 | | | | | | NEO | | | | | $ | 2,189,603 | | | | | $ | (1,006,243) | | | | | $ | 1,080,232 | | | | | $ | 2,263,592 | | | James Gilligan | | | | | 2023 | | | | | | NEO | | | | | $ | 737,853 | | | | | $ | (249,991) | | | | | $ | 282,726 | | | | | $ | 770,588 | | | Paul Pittman | | | | | 2022 | | | | | | PEO | | | | | $ | 2,066,603 | | | | | $ | (749,998) | | | | | $ | 890,246 | | | | | $ | 2,206,851 | | | Luca Fabbri | | | | | 2022 | | | | | | NEO | | | | | $ | 937,197 | | | | | $ | (377,494) | | | | | $ | 456,600 | | | | | $ | 1,016,303 | | | James Gilligan | | | | | 2022 | | | | | | NEO | | | | | $ | 663,744 | | | | | $ | (199,994) | | | | | $ | 159,099 | | | | | $ | 622,849 | | |
(1)
Deducted the amount reported in the SCT “Stock Awards” column.
(2)
Added (or subtracted, as applicable) (i) the end of year fair value of stock awards granted during the year that were outstanding and unvested at the end of the year, (ii) the change from the end of the prior fiscal year to the end of the applicable year in the fair value of stock awards granted in any prior year that are outstanding and unvested at the end of the year, and (iii) the change in the fair value of stock awards from the end of the prior fiscal year to the vesting date for stock awards granted in any prior year that vested during the applicable year. All fair values were computed in accordance with FASB ASC Topic 718.
|
|
|
Named Executive Officers, Footnote |
1) Our principal executive officer (“PEO”) for the year ended December 31, 2022 was Mr. Pittman. Our PEO for the years ended December 31, 2023 and 2024 was Mr. Fabbri. The dollar amounts reported in this column are the amounts of total compensation reported for our PEO for each corresponding year in the “Total” column of the SCT. See “Executive Compensation — Executive Compensation Tables — Summary Compensation Table.”
(2)
The non-PEO NEOs for the year ended December 31, 2022 were Messrs. Fabbri and Gilligan. The non-PEO NEOs for the year ended December 31, 2023 were Messrs. Pittman and Gilligan. The non-PEO NEOs for the year ended December 31, 2024 were Messrs. Pittman and Gilligan and Ms. Garrison. The dollar amounts reported in this column are the amounts of total compensation reported for our non-PEO NEOs for each corresponding year in the “Total” column of the SCT. See “Executive Compensation — Executive Compensation Tables — Summary Compensation Table.
|
|
|
PEO Total Compensation Amount |
$ 2,083,836
|
$ 1,162,823
|
$ 2,066,603
|
PEO Actually Paid Compensation Amount |
$ 2,077,322
|
1,171,621
|
2,206,851
|
Adjustment To PEO Compensation, Footnote |
(3)
The dollar amounts reported in these columns represent the amount of “compensation actually paid” to our PEO and our non-PEO NEOs, respectively, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our PEO and our non-PEO NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to total compensation for each year to determine the compensation actually paid:
PEO SCT Total Compensation to CAP Reconciliation
Name | | | Year | | | PEO or Non-PEO NEO | | | SCT Total | | | To Calculate Executive CAP | | | | | | | | | Deducted(1) | | | Added(2) | | | CAP | | Luca Fabbri | | | | | 2024 | | | | | | PEO | | | | | $ | 2,083,836 | | | | | $ | (545,001) | | | | | $ | 538,487 | | | | | $ | 2,077,322 | | | Paul Pittman | | | | | 2024 | | | | | | NEO | | | | | $ | 2,985,604 | | | | | $ | (895,883) | | | | | $ | 865,227 | | | | | $ | 2,954,948 | | | James Gilligan | | | | | 2024 | | | | | | NEO | | | | | $ | 1,809,871 | | | | | $ | (259,520) | | | | | $ | 234,323 | | | | | $ | 1,784,674 | | | Christine Garrison | | | | | 2024 | | | | | | NEO | | | | | $ | 870,409 | | | | | $ | (124,568) | | | | | $ | 128,934 | | | | | $ | 874,775 | | | Luca Fabbri | | | | | 2023 | | | | | | PEO | | | | | $ | 1,162,823 | | | | | $ | (494,993) | | | | | $ | 503,791 | | | | | $ | 1,171,621 | | | Paul Pittman | | | | | 2023 | | | | | | NEO | | | | | $ | 2,189,603 | | | | | $ | (1,006,243) | | | | | $ | 1,080,232 | | | | | $ | 2,263,592 | | | James Gilligan | | | | | 2023 | | | | | | NEO | | | | | $ | 737,853 | | | | | $ | (249,991) | | | | | $ | 282,726 | | | | | $ | 770,588 | | | Paul Pittman | | | | | 2022 | | | | | | PEO | | | | | $ | 2,066,603 | | | | | $ | (749,998) | | | | | $ | 890,246 | | | | | $ | 2,206,851 | | | Luca Fabbri | | | | | 2022 | | | | | | NEO | | | | | $ | 937,197 | | | | | $ | (377,494) | | | | | $ | 456,600 | | | | | $ | 1,016,303 | | | James Gilligan | | | | | 2022 | | | | | | NEO | | | | | $ | 663,744 | | | | | $ | (199,994) | | | | | $ | 159,099 | | | | | $ | 622,849 | | |
(1)
Deducted the amount reported in the SCT “Stock Awards” column.
(2)
Added (or subtracted, as applicable) (i) the end of year fair value of stock awards granted during the year that were outstanding and unvested at the end of the year, (ii) the change from the end of the prior fiscal year to the end of the applicable year in the fair value of stock awards granted in any prior year that are outstanding and unvested at the end of the year, and (iii) the change in the fair value of stock awards from the end of the prior fiscal year to the vesting date for stock awards granted in any prior year that vested during the applicable year. All fair values were computed in accordance with FASB ASC Topic 718.
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 1,483,638
|
1,463,728
|
800,471
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 1,470,457
|
1,517,090
|
819,576
|
Adjustment to Non-PEO NEO Compensation Footnote |
(3)
The dollar amounts reported in these columns represent the amount of “compensation actually paid” to our PEO and our non-PEO NEOs, respectively, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our PEO and our non-PEO NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to total compensation for each year to determine the compensation actually paid:
PEO SCT Total Compensation to CAP Reconciliation
Name | | | Year | | | PEO or Non-PEO NEO | | | SCT Total | | | To Calculate Executive CAP | | | | | | | | | Deducted(1) | | | Added(2) | | | CAP | | Luca Fabbri | | | | | 2024 | | | | | | PEO | | | | | $ | 2,083,836 | | | | | $ | (545,001) | | | | | $ | 538,487 | | | | | $ | 2,077,322 | | | Paul Pittman | | | | | 2024 | | | | | | NEO | | | | | $ | 2,985,604 | | | | | $ | (895,883) | | | | | $ | 865,227 | | | | | $ | 2,954,948 | | | James Gilligan | | | | | 2024 | | | | | | NEO | | | | | $ | 1,809,871 | | | | | $ | (259,520) | | | | | $ | 234,323 | | | | | $ | 1,784,674 | | | Christine Garrison | | | | | 2024 | | | | | | NEO | | | | | $ | 870,409 | | | | | $ | (124,568) | | | | | $ | 128,934 | | | | | $ | 874,775 | | | Luca Fabbri | | | | | 2023 | | | | | | PEO | | | | | $ | 1,162,823 | | | | | $ | (494,993) | | | | | $ | 503,791 | | | | | $ | 1,171,621 | | | Paul Pittman | | | | | 2023 | | | | | | NEO | | | | | $ | 2,189,603 | | | | | $ | (1,006,243) | | | | | $ | 1,080,232 | | | | | $ | 2,263,592 | | | James Gilligan | | | | | 2023 | | | | | | NEO | | | | | $ | 737,853 | | | | | $ | (249,991) | | | | | $ | 282,726 | | | | | $ | 770,588 | | | Paul Pittman | | | | | 2022 | | | | | | PEO | | | | | $ | 2,066,603 | | | | | $ | (749,998) | | | | | $ | 890,246 | | | | | $ | 2,206,851 | | | Luca Fabbri | | | | | 2022 | | | | | | NEO | | | | | $ | 937,197 | | | | | $ | (377,494) | | | | | $ | 456,600 | | | | | $ | 1,016,303 | | | James Gilligan | | | | | 2022 | | | | | | NEO | | | | | $ | 663,744 | | | | | $ | (199,994) | | | | | $ | 159,099 | | | | | $ | 622,849 | | |
(1)
Deducted the amount reported in the SCT “Stock Awards” column.
(2)
Added (or subtracted, as applicable) (i) the end of year fair value of stock awards granted during the year that were outstanding and unvested at the end of the year, (ii) the change from the end of the prior fiscal year to the end of the applicable year in the fair value of stock awards granted in any prior year that are outstanding and unvested at the end of the year, and (iii) the change in the fair value of stock awards from the end of the prior fiscal year to the vesting date for stock awards granted in any prior year that vested during the applicable year. All fair values were computed in accordance with FASB ASC Topic 718.
|
|
|
Total Shareholder Return Amount |
$ 116.51
|
110.32
|
106.12
|
Net Income (Loss) |
$ 61,450,000
|
$ 31,681,000
|
$ 11,960,000
|
PEO Name |
Mr. Fabbri
|
Mr. Fabbri
|
Mr. Pittman
|
Luca Fabbri [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Non-PEO NEO Average Total Compensation Amount |
|
|
$ 937,197
|
Non-PEO NEO Average Compensation Actually Paid Amount |
|
|
1,016,303
|
Paul Pittman [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 2,985,604
|
$ 2,189,603
|
|
Non-PEO NEO Average Compensation Actually Paid Amount |
2,954,948
|
2,263,592
|
|
James Gilligan [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Non-PEO NEO Average Total Compensation Amount |
1,809,871
|
737,853
|
663,744
|
Non-PEO NEO Average Compensation Actually Paid Amount |
1,784,674
|
770,588
|
622,849
|
Christine Garrison [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Non-PEO NEO Average Total Compensation Amount |
870,409
|
|
|
Non-PEO NEO Average Compensation Actually Paid Amount |
874,775
|
|
|
PEO | Luca Fabbri [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(545,001)
|
(494,993)
|
|
PEO | Luca Fabbri [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
538,487
|
503,791
|
|
PEO | Paul Pittman [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
|
|
(749,998)
|
PEO | Paul Pittman [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
|
|
890,246
|
Non-PEO NEO | Luca Fabbri [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
|
|
(377,494)
|
Non-PEO NEO | Luca Fabbri [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
|
|
456,600
|
Non-PEO NEO | Paul Pittman [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(895,883)
|
(1,006,243)
|
|
Non-PEO NEO | Paul Pittman [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
865,227
|
1,080,232
|
|
Non-PEO NEO | James Gilligan [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(259,520)
|
(249,991)
|
(199,994)
|
Non-PEO NEO | James Gilligan [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
234,323
|
$ 282,726
|
$ 159,099
|
Non-PEO NEO | Christine Garrison [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(124,568)
|
|
|
Non-PEO NEO | Christine Garrison [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
$ 128,934
|
|
|