false 0001528356 0001528356 2025-03-10 2025-03-10
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 8-K

 

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): March 10, 2025

 

 

 

GENIE ENERGY LTD.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-35327   45-2069276

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

520 Broad Street

Newark, New Jersey

  07102
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (973) 438-3500

 

Not Applicable

(Former name or former address, if changed since last report.)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):  

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b)-2 of the Exchange Act:

 

Title of each class   Trading Symbol  

Name of each exchange on which registered

Class B common stock, par value $.01 per share   GNE   New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). 

 

Emerging growth company   

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐

 

 

 



 

Item 2.02. Results of Operations and Financial Condition.

 

On March 10, 2025, the Registrant distributed over a wire service and posted to the investor relations page of its website (www.genie.com), an earnings release announcing its results of operations for the quarter and full year ended December 31, 2024. A copy of the earnings release concerning the foregoing results is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

 

The Registrant is furnishing the information contained in this Report, including Exhibit 99.1, pursuant to Item 2.02 of Form 8-K promulgated by the Securities and Exchange Commission (the “SEC”). This information shall not be deemed to be “filed” with the SEC or incorporated by reference into any other filing with the SEC unless otherwise expressly stated in such filing. In addition, this Report and the press release contain statements intended as “forward-looking statements” that are subject to the cautionary statements about forward-looking statements set forth in the press release. 

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit No.   Document
99.1
Press Release, dated March 10, 2025, reporting the results of operations for the quarter ended December 31, 2024.
104   Cover Pager Interactive Data File, formatted in Inline XBRL document.

 

1


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  GENIE ENERGY LTD.
   
  By: /s/ Michael Stein
    Name:  Michael Stein
    Title: Chief Executive Officer

 

Dated: March 10, 2025

 

2


 

EXHIBIT INDEX

 


Exhibit
Number
  Document
99.1   Press Release, dated March 10, 2025, reporting the results of operations for the quarter ended December 31, 2024.
104   Cover Pager Interactive Data File, formatted in Inline XBRL document.

 

3

 

Exhibit 99.1

 Graphics


Genie Energy Announces Fourth Quarter and Full Year 2024 Results

 

Fourth quarter Adjusted EBITDA of $11.1 million

Full-year 2024 Adjusted EBITDA1 of $48.5 million achieves high end of guidance

GRE adds over 60,000 net meters in 2024, expanding customer base 17%

 

Newark, NJ – March 10, 2025: Genie Energy, Ltd. (NYSE: GNE), a leading retail energy and renewable energy solutions provider, today announced results for the fourth quarter and full year ended December 31, 2024

 

Michael Stein, CEO Commentary 


"Genie finished 2024 with a solid fourth quarter across both our retail and renewables businesses, even as we continued to invest significantly in growth initiatives.  For the full year, we achieved the high end of our Adjusted EBITDA guidance.

 

"At GRE, we delivered a strong financial performance throughout the year.  In the fourth quarter we capitalized on favorable market dynamics to ramp up our investment in customer acquisition, adding over 23,000 net meters. For the full year, we increased meters by over 60,000, or nearly 17%. 

 

“At GREW, Diversegy, our energy procurement business, achieved Adjusted EBITDA profitability in 2024 and, at Genie Solar, we have essentially completed our strategic migration to the utility scale project vertical.  Building, owning and operating utility-scale projects will enable us to capture their long-term residual value. In the fourth quarter, we continued to advance Genie Solar's project development pipeline and closed on a financing deal for our portfolio of currently operating arrays. 

 

"We are excited about the growth prospects in 2025 across our businesses.  For the full year, we maintain our annual consolidated Adjusted EBITDA guidance at $40 to $50 million.  We also expect to continue to build our cash reserves and opportunistically buy back our stock while paying our current dividend."


1



Fourth Quarter 2024 Consolidated Highlights

(Compared to 4Q23Unless otherwise noted, results of Genie Retail Energy International (GREI) are included in discontinued operations for all periods.) 

 

Revenue decreased 1.9% to $102.9 million from $104.9 million;
Gross profit decreased 0.5% to $33.5 million and gross margin increased to 32.5% from 32.1%;  

Loss from operations narrowed to $20.8 million compared to a loss from operations of $34.2 million;



Ο The loss from operations includes a $30.9 million non-cash charge for a loss reserve at Genie's captive insurance operations compared to a $45.1 million non-cash charge in 4Q23;

Adjusted EBITDA1 decreased 2.8% to $11.1 million from $11.4 million;

Net loss attributable to Genie common stockholders was $15.3 million, or $0.58 per diluted share, compared to a net loss of $24.5 million, or $0.90 per diluted share;


Ο The net loss attributable to Genie common stockholders from continuing operations was $12.9 million, or $0.47 per diluted share, compared to a net loss of $25.0 million, or $0.91 per diluted share;

Non-GAAP1 net income and non-GAAP EPS1 attributable to Genie common stockholders, which excludes the impact of the insurance loss reserve, of $6.5 million and $0.24 compared to $10.0 million and $0.37, respectively;

Cash and cash equivalents, short and long-term restricted cash, and marketable equity securities increased to $201.0 million at December 31, 2024, from $163.4 million at December 31, 2023

Genie Energy paid a $0.075 per share quarterly dividend to Class A and Class B common stockholders on February 26, 2025 with a record date of February 18, 2025;

Genie Energy repurchased approximately 168,000 shares of its Class B Common stock for $2.5 million during 4Q24.

 

2


 

Full Year 2024 Consolidated Highlights 

(Compared to 2023Unless otherwise noted, results of Genie Retail Energy International (GREI) are included in discontinued operations for all periods.)

 

  Revenue decreased 0.8% to $425.2 million from $428.7 million;
  Gross profit decreased 5.3% to $138.5 million from $146.2 million; gross margin decreased to 32.6% from 34.1%; 
  Income from operations increased to $11.3 million from $10.0 million;


Ο Income from operations includes a $33.6 million non-cash charge for a loss reserve at Genie's captive insurance operations compared to a $45.1 million non-cash charge in 2023;

Adjusted EBITDA decreased to $48.5 million from $58.2 million;
  Net income and diluted EPS attributable to Genie common stockholders of $12.3 million and $0.46, respectively, compared to net income of $20.3 million and $0.74 respectively;


Ο Net income and diluted EPS attributable to Genie common stockholders from continuing operations increased to $15.5 million and $0.58 from $12.8 million and $0.50, respectively;

Non-GAAP net income and non-GAAP EPS attributable to Genie common stockholders, which excluded the impact of the insurance loss reserve, of $38.1 million and $1.40, respectively, compared to $52.1 million and $2.00, respectively;


Genie Energy repurchased approximately 661,000 shares for $10.4 million in 2024.
1 Adjusted EBITDA, Non-GAAP net income (loss) attributable to Genie Energy Ltd. common stockholders, and Non-GAAP EPS for all periods presented are non-GAAP measures intended to provide useful information that supplements the core operating results in accordance with GAAP for Genie Energy or the relevant segment. Please refer to the Reconciliation of Non-GAAP Financial Measures at the end of this release for an explanation of these non-GAAP metrics, as well as reconciliations to its most directly comparable GAAP measures.



Select Financial Metrics*  

 

(in $M except for EPS)**   4Q24     4Q23     Change     2024


2023


Change

Total Revenue   $ 102.9     $ 104.9       (1.9) %   $ 425.2

$ 428.7


(0.8) %
   Genie Retail Energy   $ 98.4     $ 98.4       (0.1) %   $ 403.3

$ 409.9


(1.6) %
      Electricity
$ 82.1

$ 82.1


0.0 %
$ 350.5

$ 350.8


(0.1) %
      Natural Gas 
$ 16.2

$ 15.1


7.5 %
$ 52.1

$ 62.1


(6.9) %
   Genie Renewables    $ 4.5     $ 6.5       (30.1) %   $

21.9



$ 18.8


16.1 %
Gross Margin      32.5 %     32.1 %     46 bps  
32.6 %

34.1 %

(153) %
   Genie Retail Energy     32.4 %     33.0 %     (55) bps  
32.8 %

50.8 %

(221) bps
   Genie Renewables     33.9 %     17.2 %     1,667 bps  
29.0 %

15.1 %

1,385 bps
(Loss) Income from Operations   $ (20.8)
  $ (34.2 )     (39.2) %   $ 11.3

$ 10.0


12.8 %
Operating Margin       (20.2) %     (32.6) %     1,237 bps  
2.7 %

2.3 %

32 bps
Net (Loss) Income from Continuing Operations
$ (13.0)
$ (24.1)
na $ 15.2 $ 13.9 9.6 %
Net (Loss) Income Attributable to Genie Common Stockholders   $ (15.3)
  $ (24.5)
    na   $ 12.6

$ 19.2


(34.5) %
Diluted (Loss) Earnings Per Share     $ (0.58)
  $ (0.90)
    na   $ 0.46

$ 0.74


(37.1) %
Non-GAAP Net Income Attributable to Genie Common Stockholders $ 6.5 $ 10.0 (35.3) % $ 38.1 $ 52.1 (26.9) %
Non-GAAP Diluted Earnings Per Share $ 0.24 $ 0.37 (33.9) % $ 1.40 $ 2.00 (29.9) %
Adjusted EBITDA   $ 11.1     $ 11.4       (2.8) %   $ 48.5

$ 58.2


(16.8) %
Cash Flow from Continuing Operating Activities      $ 11.1     $ 18.4       (39.7) %   $ 60.3

$ 50.9


18.3 %

* Genie Retail International (GREI) has been classified as a discontinued operation and its results excluded from current and historical results
** Numbers may not add due to rounding

 

3


Segment Highlights

 

Genie Retail Energy (GRE)

Select Operational Performance Metrics

 

RCEs and Meters in 1000s*   4Q24   4Q23   Change  
Total RCEs     399       350       13.9 %
Electricity     319       272       17.2 %
Natural Gas     80       78       2.3 %
Total Meters      422       361       17.0 %
Electricity     333       279       19.2 %
Natural Gas      90       82       9.3 %
Gross Adds     92       52       76.3 %
Churn**     5.3 %     5.4 %     (10) bps

 

* Numbers may not add due to rounding

** Excludes expirations of aggregation deals

 

GRE's fourth quarter revenue decreased 0.1% to $98.4 million as a result of a decrease in revenue per kilowatt-hour sold which was substantially offset by a higher level of electricity consumption from GRE's larger retail customer base. Fourth quarter income from operations decreased 15.9% to $12.6 million from $15.0 million, and Adjusted EBITDA decreased 13.0% to $13.4 million from $15.4 million, primarily as the result of the reduced electricity margins compared to the year ago quarter and an increase in customer acquisition expense. During 4Q24, Genie Energy added 23,500 electric and gas meters net of churn.


GRE's full-year 2024 revenue decreased 1.6% to $403.3 million from $409.9 million.  Income from operations decreased 21.4% to $56.5 million from $71.9 million, and Adjusted EBITDA decreased 20.4% to $58.4 million from $73.3 million, reflecting GRE's reduced gross margins on electricity sales compared to the prior year and the increased pace of customer acquisitions in 2024 compared to 2023.  During 2024, GRE added approximately 60,900 electric and gas meters net of churn.

Genie Renewables (GREW)

 

GREW's fourth quarter revenue decreased 30.1% year-over-year to $4.5 million from $6.5 million as growth at Diversegy, Genie's energy procurement business, substantially offset the impacts of Genie Solar's exit from the commercial-scale solar project development market. GREW's fourth quarter loss from operations narrowed to $0.7 million in 2024 from a loss of $1.3 million in 2023, while the Adjusted EBITDA loss narrowed to $0.5 from $1.3 million.  The narrower loss in the quarter reflected the growth of Diversegy and reduced operating expense at Genie Solar.


GREW's full-year 2024 revenue increased 16.1% to $21.9 million from $18.8 million in 2023, and gross profit increased 122.5% from $2.8 million to $6.3 million substantially reflecting growth at Diversegy.  Loss from operations narrowed to $3.0 million in 2024 from $5.8 million in 2023, while the Adjusted EBITDA loss narrowed to $2.2 million in 2024 from $5.4 million in 2023.

  

Genie Solar continued to advance its project development pipeline during the fourth quarter and full year 2024. At December 31, 2024, Genie Solar's operating portfolio and development pipeline comprised:

 

Pipeline   Total   Operational Site Control   Permitting   Construction
MW   108   10
73   15   10
Project Count   20   1
15   3   1

  

4


Balance Sheet and Cash Flow Highlights


As of December 31, 2024, Genie Energy reported cash and cash equivalents, short and long-term restricted cash, and marketable equity securities of $201.0 million, an increase from $163.4 million at December 31, 2023 and from $191.7 million at September 30, 2024.

 

Total assets as of December 31, 2024 were $371.3 million. Liabilities totaled $191.7 million, and working capital (current assets less current liabilities) totaled $117.6 million. Non-current liabilities were $81.9 million.

 

Cash provided by operating activities increased to $70.7 million in 2024 from $62.5 million in 2023.


Trended Financial Information:*

(in $M except for EPS, RCEs and Meters)**   1Q23     2Q23     3Q23     4Q23     1Q24     2Q24     3Q24  

4Q24
  2023  

2024
Total Revenue   $ 105.3     $ 93.5     $ 125.0     $ 104.9     $ 119.7     $ 90.7     $ 111.9  
$ 102.9
  $ 428.7  
$ 425.2
   Genie Retail Energy   $ 101.4     $ 89.7     $ 120.3     $ 98.4     $ 112.5     $ 86.7     $ 105.8  
$ 98.4
  $ 409.9  
$ 403.3
       Electricity   $ 74.5     $ 80.2     $ 114.0     $ 82.1     $ 89.4     $ 78.3     $ 100.7  
$ 82.1
  $ 350.8  
$ 350.5
       Natural Gas   $ 26.9     $ 9.0     $ 5.0     $ 15.1     $ 22.4     $ 8.4     $ 5.1  
$ 16.2
  $ 56.0  
$ 52.1
      Others $ 0.0 $ 0.6 $ 1.3 $ 1.2 $ 0.7 $ 0.0 $ 0.1
$ 0.0
$ 3.1 $ 0.7
   Genie Renewables   $ 3.9     $ 3.7     $ 4.7     $ 6.5     $ 7.2     $ 4.0     $ 6.1  
$ 4.5
  $ 18.8  
$ 21.9
Gross Margin     31.6 %     40.9 %     32.9 %     32.1 %     28.2 %     36.8 %     33.9 %

32.5 %     34.1 %

32.6 %
   Genie Retail Energy     32.1 %     41.8 %     33.9 %     33.0 %     28.6 %     37.2 %     33.8 %

32.4 %     35.0 %

32.8 %
   Genie Renewables     19.3 %     19.6 %     5.3 %     17.2 %     22.0 %     26.8 %     34.9 %

33.9 %     15.1 %

29.0 %
Income (Loss) from Operations   $ 11.3   $ 15.0     $ 17.9     $ -34.2     $ 9.8     $ 10.6     $ 11.7  
$ (20.8)
  $ 10.0  
$ 11.3
Operating Margin     10.7 %     16.1 %     14.3 %     -32.6 %     8.2 %     11.6 %     10.4 %

(20.2) %     2.3 %

2.7 %
Net Income (Loss) Attributable to Genie Common Stockholders   $ 14.3   $ 15.0     $ 14.5   $ (24.5)
  $ 8.1     $ 9.6     $ 10.2  
$ (15.3)
  $ 19.2  
$ 12.6
Diluted Earnings (Loss) Per Share   $ 0.54   $ 0.57     $ 0.53   $ (0.90)
  $ 0.30     $ 0.36     $ 0.38  
$ (0.58)
  $ 0.74  
$ 0.46
Adjusted EBITDA   $ 12.4   $ 15.8     $ 18.5     $ 11.4     $ 11.7     $ 12.0     $ 13.6  
$ 11.1
  $ 58.2  
$ 48.5
Genie Retail Energy Performance Metrics                                                        



       



RCEs     352       380       375       350       348       345       380  

399
    350  

399
Electricity     276       304       298       272       267       266       302  

319
    272  

319
Natural Gas     77       76       77       78       81       78       79  

80
    78  

80
Meters     349       381       385       361       365       362       385  

422
    361  

422
Electricity     271       302       304       279       281       278       311  

333
    279  

333
Natural Gas     78       80       81       82       83       84       87  

90
    82  

90
Gross Adds     129       75       60       52       70       53       104  

92
    52  

319
Churn***     4.4 %     4.3 %     4.4 %     5.4 %     5.5 %     4.6 %     5.6 %

5.3 %     4.9 %

5.4 %


* GREI operations have been classified as a discontinued operation and its results excluded from current and historical results
** Numbers may not add due to rounding
*** Excludes expirations of aggregation deals

 

5


 

Earnings Announcement and Supplemental Information


At 8:30 AM Eastern this morning, Genie Energy’s management will host a conference call to discuss the Company's financial and operational results, business outlook, and strategy. The call will begin with management’s remarks, followed by Q&A with investors.

 

To participate in the conference call, dial 1-888-506-0062 (toll-free from the US) or 1-973-528-0011 (international) and provide the following participant access code: 481357 .

 

Approximately three hours after the call, a call replay will be accessible by dialing 1-877-481-4010 (toll-free from the US) or 1-919-882-2331 (international) and providing the replay passcode: 52066. The replay will remain available through Monday, March 24, 2025. In addition, a recording of the call will be available for playback on the “Investors” section of the Genie Energy website.

 

About Genie Energy Ltd.

 

Genie Energy Ltd., (NYSE: GNE) is a retail energy and renewable energy solutions provider. The Genie Retail Energy division supplies electricity, including electricity from renewable resources, and natural gas to residential and small business customers in the United States. The Genie Renewables division is a vertically-integrated provider of commercial, community, and utility-scale solar energy solutions. For more information, visit Genie.com.

 

In this press release, all statements that are not purely about historical facts, including, but not limited to, those in which we use the words "believe," "anticipate," "expect," "plan," "intend," "estimate, "target" and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors, including, but not limited to, those described in our most recent report on SEC Form 10-K (under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations"), which may be revised or supplemented in subsequent reports on SEC Forms 10-Q and 8-K. We are under no obligation, and expressly disclaim any obligation, to update the forward-looking statements in this press release, whether as a result of new information, future events or otherwise.

 

Contact:

 

Bill Ulrey

Investor Relations

Genie Energy, Ltd.

wulrey@genie.com

 

6


GENIE ENERGY LTD.

CONSOLIDATED BALANCE SHEETS


 



December 31,
 (in thousands, except per share amounts)   2024     2023  







ASSETS             
CURRENT ASSETS:            
Cash and cash equivalents (including amounts related to variable interest entity of $263 and $245 at December 31, 2024 and 2023, respectively)   $ 104,456     $ 107,609  
Restricted cash—short-term     26,608       10,442  
Marketable equity securities     357       396  
Trade accounts receivable, net of allowance for doubtful accounts of $8,086 and $6,574 at December 31, 2024 and 2023, respectively (including accounts receivable related to variable interest entity of $250 and $275 at December 31, 2024 and 2023, respectively)     61,858       61,909  
Inventory      12,188       14,598  
Prepaid expenses (including amounts related to variable interest entity of $307 and $313 at December 31, 2024 and 2023, respectively)     9,893       16,222  
Other current assets     8,493       5,475  
Current assets of discontinued operations     3,594       13,182  
TOTAL CURRENT ASSETS     227,447       229,833  
Restricted cash—long-term

69,580


44,945
Property and equipment, net     25,246       15,192  
Goodwill     12,749       9,998  
Other intangibles, net     2,367       2,735  
Deferred income tax assets, net     7,055       5,200  
Other assets (including amounts related to variable interest entity of $363 and $360 at December 31, 2024 and 2023, respectively)     22,365       15,247  
Noncurrent assets of discontinued operations     4,466       7,405  
TOTAL ASSETS   $ 371,275     $ 330,555  
LIABILITIES AND EQUITY                
CURRENT LIABILITIES:                
Trade accounts payable     31,233       27,881  
Accrued expenses (including amounts related to variable interest entity of $502 and $533 at December 31, 2024 and 2023, respectively)     48,793       49,389  
Income taxes payable     9,196       6,699  
Current captive insurance liability

9,120


143
Due to IDT Corporation, net     135       145  
Other current liabilities     6,750       9,137  
Current liabilities of discontinued operations     4,585       4,858  
TOTAL CURRENT LIABILITIES     109,812       98,252  
Noncurrent captive insurance liability

69,580


44,945
Noncurrent debt, net

8,668



Other liabilities     2,959       2,212  
Noncurrent liabilities of discontinued operations     705       638  
TOTAL LIABILITIES     191,724       146,047  
Commitments and contingencies            
EQUITY:                
Genie Energy Ltd. stockholders’ equity:                
Preferred stock, $0.01 par value; authorized shares - 10,000:                
Series 2012-A, designated shares - 8,750; at liquidation preference, consisting of 0 shares issued and outstanding at December 31, 2024 and  2023            
Class A common stock, $0.01 par value; authorized shares - 35,000; 1,574 shares issued and outstanding at December 31, 2024 and 2023     16       16  
Class B common stock, $0.01 par value; authorized shares - 200,000; 29,310 and 28,765 shares issued and 25,482 and 25,841 shares outstanding at December 31, 2024 and 2023, respectively     293       288  
Additional paid-in capital     159,192       156,101  
Treasury stock, at cost, consisting of 3,828 and 2,924 shares of Class B common stock at December 31, 2024 and 2023     (37,486)
    (22,661)
Accumulated other comprehensive income     3,919       3,299  
Retained earnings     64,574       60,196  
Total Genie Energy Ltd. stockholders’ equity     190,508       197,239  
Noncontrolling interests:







Noncontrolling interest

(10,174)


(12,731)
Receivable from issuance of equity

(783)



Noncontrolling interests     (10,957)
    (12,731)
TOTAL EQUITY     179,551       184,508  
TOTAL LIABILITIES AND EQUITY   $ 371,275     $ 330,555  

 

7


GENIE ENERGY LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

    Year Ended December 31,

 (in thousands, except per share data)   2024     2023  

2022
   

REVENUES:            



Electricity   $ 350,514     $ 350,779  
$ 241,828
Natural gas     52,101       55,988  

62,144
Other     22,587       21,941  

11,567
Total revenues     425,202       428,708  

315,539
Cost of revenues     286,719       282,502  

160,757
GROSS PROFIT     138,483       146,206  

154,782
OPERATING EXPENSES AND LOSSES:                



Selling, general and administrative(i)      93,396       91,109  

74,962
Provision for captive insurance liability

33,612


45,088



Impairment of assets

185





2,066
Income from operations     11,290       10,009  

77,754
Interest income     7,072       5,076  

835
Interest expense     (464)
    (99)


(129)
Gain (loss) on marketable equity securities and investments     351       478

(417)
Other income (loss), net     1,620       2,644

(520)
Income before income taxes     19,869       18,108  

77,523
Provision for income taxes     (4,667)
    (4,239)


(21,037)
NET INCOME FROM CONTINUING OPERATIONS     15,202
    13,869


56,486
(Loss) income from discontinued operations, net of taxes     (2,907)
    6,409


30,445
NET INCOME     12,295       20,278


86,931
Net loss (income) loss attributable to noncontrolling interests, net     293     (740)


874
NET INCOME ATTRIBUTABLE TO GENIE ENERGY LTD.     12,588       19,538


87,805
Dividends on preferred stock         (333)


(1,939)
NET INCOME ATTRIBUTABLE TO GENIE ENERGY LTD. COMMON STOCKHOLDERS   $ 12,588     $ 19,205  
$ 85,866
                 



Amounts attributable to Genie Energy Ltd. common stockholders                



Income from continuing operations   $ 15,495     $ 12,795  
$ 59,956
(Loss) income from discontinued operations     (2,907)
    6,410  

25,910
Net income attributable to Genie Energy Ltd. common stockholders   $ 12,588     $ 19,205  
$ 85,866
                 



Earnings per share attributable to Genie Energy Ltd. common stockholders:                



Basic:                



Income from continuing operations   $ 0.58     $ 0.50  
$ 2.34
(Loss) income from discontinued operations     (0.11)       0.25  

1.01
Net income attributable to Genie Energy Ltd. common stockholders   $ 0.47     $ 0.75  
$ 3.35
Diluted                



Income from continuing operations   $ 0.57     $ 0.49  
$ 2.28
(Loss) income from discontinued operations     (0.11)
    0.25  

0.98
Net income attributable to Genie Energy Ltd. common stockholders   $ 0.46     $ 0.74  
$ 3.26
                 



Weighted-average number of shares used in the calculation of earnings per share:                



Basic     26,763       25,553  

25,629
Diluted     27,163       26,062  

26,366
                 



Dividends declared per common share    $ 0.30     $ 0.30  
$ 0.30
(i) Stock-based compensation included in selling, general and administrative expenses   $ 2,346     $ 2,783  
$ 2,968

 

8


GENIE ENERGY LTD. 

CONSOLIDATED STATEMENTS OF CASH FLOWS

    Year EndeDecember 31, 

 (in thousands)   2024     2023  
2022

   

OPERATING ACTIVITIES            



Net income   $ 12,295     $ 20,278  
$ 86,931
Net (loss) income from discontinued operations, net of tax     (2,907)
    6,409  

30,445
Net income from continuing operations     15,202       13,869  

56,486
Adjustments to reconcile net income to net cash provided by operating activities:                



Provision for captive insurance liability

33,612


45,088



Depreciation and amortization     884       463  

385
Deferred income taxes

(1,855)


599

(595)
Provision for doubtful accounts receivable     2,359
    2,362  

2,515
Stock-based compensation

2,346


2,783


2,968
Inventory valuation allowance

417


1,148



Charitable donation of Class B common stock




1,006



Unrealized (gain) loss on marketable equity securities and investments and others

(766)


(23)


434
Impairment of assets

185





2,066
Change in assets and liabilities, net of effect of acquisition:      
     




Trade accounts receivable     (2,214)
    (9,137)


(16,339)
Inventory     917
    (8,714)


2,005
Prepaid expenses     5,326
    (6,089)


(2,658)
Other current assets and other assets     (1,738)
    494


(5,595)
Trade accounts payable, accrued expenses and other liabilities     3,100
    22,986


11,635
Due to IDT Corporation, net     (10)
    (20)


(367)
Income taxes payable     2,496
    (15,877)


13,064
Net cash provided by operating activities of continuing operations     60,261
    50,938


66,004
Net cash provided by operating activities of discontinued operations     10,481
    11,540


14,680
Net cash provided by operating activities     70,742
    62,478


80,684
INVESTING ACTIVITIES      
     




Capital expenditures     (6,696)
    (1,363)


(1,019)
Purchase of solar system facilities

(1,344)


(7,665)



Proceeds from the sale of marketable equity securities and other investments

582


10,023



Purchase of marketable equity securities and other investments     (6,142)
    (11,019)


(2,729)
Purchase of equity of subsidiary

(1,200)






Purchase of investment property, net of noncontrolling interest portion paid by Howard Jonas

(1,237)






Investment in notes receivable with related party    
   


(1,505)
Repayment of notes receivable with related party    
    19


19
Net cash used in investing activities of continuing operations     (16,037)
    (10,005)


(5,234)
Net cash provided by (used in) investing activities of discontinued operations    
    23,645


(44,088)
Net cash provided by (used in) investing activities     (16,037)
    13,640


(49,322)
FINANCING ACTIVITIES      
     




Dividends paid     (8,210)
    (8,873)


(9,158)
Repurchases of Class B common stock

(10,443)


(37)


(4,414)
Repurchases of Class B common stock from employees     (3,614)
    (2,888)


(567)
Repurchase of Class B common stock from Genie Foundation

(768)






Proceeds from term loan, net

7,285






Proceeds from the exercise of warrants    
    5,000



Redemption of preferred stock    
    (8,359)


(11,384)
Net cash used in financing activities of continuing operations     (15,750)
    (15,157)


(25,523)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash     7
    (60)


17
Net increase (decrease) in cash, cash equivalents, and restricted cash     38,962
    60,901


5,856
Cash, cash equivalents, and restricted cash (excluding cash held at discontinued operations) at beginning of year     162,996
    104,578


100,225
Cash, cash equivalents and restricted cash (including cash held at discontinued operations) at end of year     201,958
    165,479


106,081
Less: Cash held at of discontinued operations at end of year     (1,314)
    (2,483)


(1,503)
Cash, cash equivalents, and restricted cash (excluding cash held at discontinued operations) at end of year   $ 200,644     $ 162,996  
$
104,578
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION











Cash payments made for interest

98


93


123
Cash payments made for income taxes

3,630


20,715


8,570


9



Reconciliation of Non-GAAP Financial Measure for the Fourth Quarter and Full Year 2024


In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States of America (GAAP), Genie Energy disclosed Adjusted EBITDA on a consolidated basis and for GRE and disclosed Non-GAAP Net Income Attributable to Genie Energy Ltd. Common Stockholders (Non-GAAP Net Income and Non-GAAP earnings per share (Non-GAAP EPS). Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS are non-GAAP measures.

 

Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.

 

Genie’s measure of consolidated Adjusted EBITDA starts with income from operations and adds back depreciation, amortization, and stock-based compensation and deducts impairment of assets and equity in the net loss of equity method investees, net.


Genie's measure of Non-GAAP Net Income starts with net income attributable to Genie Energy Ltd. Common Stockholders in accordance with GAAP and adds captive insurance liability and the tax effect of this adjustment. These additions  are non-cash and/or non-routine items in the relevant fiscal 2024 and fiscal 2023 periods.

 

Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS should be considered in addition to, not as a substitute for, or superior to, revenue, gross profit, income from operations, cash flow from operating activities, net income, basic and diluted earnings per share or other measures of liquidity and financial performance prepared in accordance with GAAP. In addition, Genie’s measurement of Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS may not be comparable to similarly titled measures reported by other companies.

 

Management believes that Genie’s measure of Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS provide useful information to both management and investors by excluding certain expenses that may not be indicative of Genie’s or GRE’s core operating results. Management uses Adjusted EBITDA, non-GAAP Net Income and Non-GAAP EPS, among other measures, as a relevant indicators of core operational strengths in its financial and operational decision-making.

 

Management also uses Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS to evaluate operating performance in relation to Genie’s competitors. Disclosure of these non-GAAP financial measure may be useful to investors in evaluating performance and allows for greater transparency to the underlying supplemental information used by management in its financial and operational decision-making. In addition, Genie Energy has historically reported Adjusted EBITDA and believes it is commonly used by readers of financial information in assessing performance. Therefore, the inclusion of comparative numbers provides consistency in financial reporting at this time.

 

Management refers to Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS as well as the GAAP measures revenue, gross profit, and income from operations, as well as net income, on a consolidated level to facilitate internal and external comparisons to Genie's historical operating results, in making operating decisions, for budget and planning purposes, and to form the basis upon which management is compensated.

 

Although depreciation and amortization are considered operating costs under GAAP, they primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. Genie’s operating results exclusive of depreciation and amortization are therefore useful indicators of its current performance.

 

Stock-based compensation recognized by Genie Energy and other companies may not be comparable because of the various valuation methodologies, subjective assumptions and the variety of types of awards that are permitted under GAAP. Stock-based compensation is excluded from Genie’s calculation of Adjusted EBITDA because management believes this allows investors to make more meaningful comparisons of the operating results of Genie’s core business with the results of other companies. However, stock-based compensation will continue to be a significant expense for Genie Energy for the foreseeable future and an important part of employees’ compensation that impacts their performance. 


10



Impairment of assets is a component of income (loss) from operations that is excluded from the calculation of Adjusted EBITDA. The impairment of assets is primarily dictated by events and circumstances outside the control of management that trigger an impairment analysis. While there may be similar charges in other periods, the nature and magnitude of these charges can fluctuate markedly and do not reflect the performance of Genie's continuing operations. 


Captive insurance liability is a non-cash charge for a reserve at Genie's captive insurance operations. While there may be related charges in other periods, the magnitude of these changes can fluctuate markedly and do not reflect the performance of Genie's continuing operations. Captive insurance losses are excluded from Genie's calculation of Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS because management believes this allows investors to make more meaningful comparisons of the operating results of Genie’s core business with the results of other companies. 

 

Following are the reconciliations of Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS on a consolidated basis to its most directly comparable GAAP measure. Adjusted EBITDA is reconciled to income from operations for Genie Energy on a consolidated basis as well as for GRE. 

 

Non-GAAP Reconciliation - Consolidated Adjusted EBITDA


    1Q23     2Q23     3Q23     4Q23     1Q24     2Q24     3Q24  

4Q24
  2023  
2024
Income (loss) from Operations   $ 11.3     $ 15.0     $ 17.9     $ (34.2)
  $ 9.8     $ 10.6     $ 11.7  
$ (20.8)
  $ 10.0  
$ 11.3
Add back                                                        



       



Captive insurance liability
$ 0.0

$ 0.0

$ 0.0

$ 45.1

$ 1.0

$ 0.6

$ 1.0

$ 30.9

$ 45.1

$ 33.6
Depreciation and Amortization   $ 0.1     $ 0.1     $ 0.1     $ 0.2     $ 0.2     $ 0.2     $ 0.2  
$ 0.2
  $ 0.4  
$ 0.9
Non-Cash Compensation   $ 0.8     $ 0.8     $ 0.6     $ 0.5     $ 0.7     $ 0.5     $ 0.6  
$ 0.6
  $ 2.7  
$ 2.3
Impairment   $ 0.0     $ 0.0     $ 0.0     $ 0.0     $ 0.0     $ 0.1     $ 0.1  
$ 0.0
  $ 0  
$ 0.2
Equity in net loss (income) of equity method investees   $ 0.2     $ (0.1)
  $ (0.1)
  $ (0.1)
  $ 0.0     $ 0.0   $ 0.0
$ 0.1   $ (0.1)
$ 0.2
Adjusted EBITDA   $ 12.4     $ 15.8     $ 18.5   $ 11.4   $ 11.8     $ 12.0   $ 13.6
$ 11.1
  $ 58.1  
$ 48.5

 

Non-GAAP Reconciliation - GRE Adjusted EBITDA    

 

(in millions)   4Q24   4Q23   2024     2023  
Income from Operations   $ 12.6     $ 15.0     $ 56.5     $ 71.9  
Add back                                
Depreciation and Amortization   $ 0.1     $ 0.1     $ 0.3     $ 0.3  
Stock-based Compensation   $ 0.3     $ 0.2     $ 1.1     $ 1.0  
Impairment
$ 0.0

$ 0.0

$ 0.0

$ 0.0
Equity in the income of equity method investee 
$ 0.4

$ 0.0

$ 0.5

$ 0.0
Adjusted EBITDA   $ 13.4     $ 15.4     $ 58.4     $ 73.3  


11



 Non-GAAP Reconciliation - Consolidated Non-GAAP Net Income Attributable to Genie Energy Ltd. Common Stockholders and Non-GAAP Diluted Income Per Share


(in millions)   4Q24   4Q23   2024     2023  
Net income attributable to Genie Energy Ltd. Common Stockholders   $ (15.3)
  $ (24.5)     $ 12.6     $ 19.2  
Add back                                
Captive insurance liability
$ 30.9

$ 45.1

$ 33.6

$ 45.1
Income tax effect of adjustment
$ (9.1)


(10.5)

$ (8.1)

$ (12.2)
Non-GAAP net income attributable to Genie Energy Ltd. Common Stockholders   $ 6.5     $ 10.0     $ 38.1     $ 52.1  

















Diluted earnings per share
$ (0.58)

$ (0.90)

$ 0.46

$ 0.74
Total adjustments
$ 0.82

$ 1.27

$ 0.94

$ 1.26
Non-GAAP diluted earnings per share
$ 0.24

$ 0.37

$ 1.40

$ 2.00

















Weighted average number of shares used in the calculation of diluted earnings per share

26.8


27.4


27.2


26.1

 

# # #


12


v3.25.0.1
Cover
Mar. 10, 2025
Document Type 8-K
Amendment Flag false
Document Period End Date Mar. 10, 2025
Entity File Number 1-35327
Entity Registrant Name GENIE ENERGY LTD.
Entity Central Index Key 0001528356
Entity Tax Identification Number 45-2069276
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 520 Broad Street
Entity Address, City or Town Newark
Entity Address, State or Province NJ
Entity Address, Postal Zip Code 07102
City Area Code 973
Local Phone Number 438-3500
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Class B common stock, par value $.01 per share
Trading Symbol GNE
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Information, Former Legal or Registered Name Not Applicable

Grafico Azioni Genie Energy (NYSE:GNE)
Storico
Da Feb 2025 a Mar 2025 Clicca qui per i Grafici di Genie Energy
Grafico Azioni Genie Energy (NYSE:GNE)
Storico
Da Mar 2024 a Mar 2025 Clicca qui per i Grafici di Genie Energy