Q30001761918false--12-31http://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2024#OperatingLeaseRightOfUseAssetnononono0001761918us-gaap:CommonStockMembereras:AtTheMarketOfferingMember2024-07-012024-09-300001761918us-gaap:EmployeeStockOptionMember2023-12-310001761918us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918eras:OptionsEarlyExercisedSubjectToFutureVestingMember2024-01-012024-09-300001761918eras:MedshineDiscoveryIncMembersrt:MaximumMembereras:MedshineLicenseAgreementMember2024-05-012024-05-310001761918us-gaap:GeneralAndAdministrativeExpenseMembereras:TwoThousandTwentyFourLeaseMember2024-01-012024-09-300001761918us-gaap:CommonStockMember2023-04-012023-06-300001761918us-gaap:ShortTermInvestmentsMemberus-gaap:CommercialPaperMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-3100017619182023-01-012023-03-310001761918eras:EmployeeStockPurchasePlanMember2024-01-012024-09-300001761918eras:AffiniTTherapeuticsIncMember2024-09-300001761918us-gaap:CommercialPaperMember2024-09-300001761918eras:TwoThousandEighteenEquityIncentivePlanMember2021-08-012021-12-310001761918eras:JoyoLicenseAgreementMembereras:GunagzhouJoyoPharmatechCoLtdMember2024-05-012024-05-310001761918eras:AtTimeOptionIsGrantedMemberus-gaap:EmployeeStockOptionMembersrt:MinimumMember2024-01-012024-09-300001761918eras:AwardsAvailableForFutureGrantMember2024-09-300001761918eras:OptionsToPurchaseCommonStockMember2023-01-012023-09-300001761918eras:UsTreasurySecuritiesLongTermMembersrt:MinimumMember2024-09-300001761918eras:CommercialpapershorttermMember2023-12-310001761918us-gaap:EmployeeStockOptionMembersrt:MaximumMember2023-01-012023-09-300001761918eras:OptionRepricingMembereras:StraightLineBasisOverGreaterOfPeriodThroughPremiumEndDateMember2024-05-212024-05-210001761918eras:SeriesB2ConvertiblePreferredStockMembereras:AsanaMergerAgreementMember2020-11-300001761918eras:CorporatedebtsecuritiesshorttermMember2024-09-300001761918eras:LongTermInvestmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001761918eras:TwoThousandTwentyFourLeaseMember2024-01-310001761918eras:OptionsEarlyExercisedSubjectToFutureVestingMember2023-01-012023-09-300001761918eras:LongTermInvestmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918eras:FirstAmendmentToTwoThousandAndTwentyLeaseMember2021-03-012021-03-310001761918us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001761918eras:TwoThousandTwentyFourLeaseMember2024-09-302024-09-300001761918eras:ErascaFoundationMember2023-04-012023-04-300001761918eras:SharesAvailableForPurchaseUnderEmployeeStockPurchasePlanMember2024-09-300001761918eras:ErascaFoundationMember2024-04-012024-04-300001761918us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918eras:UsTreasurySecuritiesLongTermMember2024-09-3000017619182024-04-012024-06-300001761918us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2024-09-300001761918us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918eras:AsanaMergerAgreementMember2023-01-012023-09-300001761918us-gaap:CommonStockMember2024-07-012024-09-300001761918us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001761918us-gaap:OtherNoncurrentAssetsMembereras:TwoThousandTwentyOneLeaseMember2021-12-310001761918srt:MinimumMemberus-gaap:EmployeeStockOptionMember2023-07-012023-09-300001761918eras:UsTreasurySecuritiesLongTermMembersrt:MinimumMember2023-12-310001761918eras:AsanaMergerAgreementMember2023-12-310001761918eras:OptionRepricingMembereras:StraightLineBasisThroughPremiumEndDateMember2024-05-212024-05-210001761918eras:LicenseAgreementMembereras:KatmaiPharmaceuticalsIncorporationMember2023-01-012023-09-300001761918eras:UnderwrittenOfferingMember2024-04-012024-06-300001761918eras:NiKangTherapeuticsIncorporationMembereras:LicenseAgreementMembereras:FirstLicensedProductMember2021-01-012021-01-310001761918us-gaap:CommonStockMembereras:UnderwrittenOfferingMember2024-04-012024-06-300001761918us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2024-09-300001761918eras:TwoThousandTwentyFourLeaseMember2024-01-312024-01-310001761918eras:TwoThousandTwentyOneLeaseMember2021-12-310001761918us-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918us-gaap:CommonStockMember2023-03-310001761918eras:OptionRepricingMembereras:BlackScholesOptionPricingModelMember2024-05-212024-05-210001761918eras:TwoThousandTwentyFourLeaseMember2024-07-012024-09-300001761918eras:LicenseAgreementMembereras:KatmaiPharmaceuticalsIncorporationMembersrt:MaximumMember2020-03-012020-03-310001761918eras:JefferiesLlcMemberus-gaap:CommonStockMembereras:TwoThousandTwentyFourAtmOfferingMember2024-09-300001761918us-gaap:RetainedEarningsMember2023-01-012023-03-310001761918us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001761918eras:EmployeeStockPurchasePlanMember2023-12-3100017619182024-01-012024-03-310001761918us-gaap:RetainedEarningsMember2023-03-310001761918us-gaap:CorporateDebtSecuritiesMember2023-12-310001761918eras:LicenseAgreementMembereras:NiKangTherapeuticsIncorporationMember2023-01-012023-09-3000017619182023-06-300001761918eras:FirstAmendmentToTwoThousandAndTwentyLeaseMember2022-04-012022-04-300001761918eras:SeriesB2ConvertiblePreferredStockMemberus-gaap:CommonStockMemberus-gaap:IPOMembereras:AsanaMergerAgreementMember2020-11-012020-11-300001761918us-gaap:CorporateDebtSecuritiesMember2024-09-300001761918us-gaap:CommercialPaperMember2023-12-310001761918us-gaap:AdditionalPaidInCapitalMember2024-03-310001761918eras:AffiniTTherapeuticsIncMember2023-12-310001761918eras:AsanaMergerAgreementMember2024-07-012024-09-300001761918us-gaap:CommonStockMember2023-06-300001761918us-gaap:CommonStockMember2023-09-300001761918eras:LicenseAgreementMembereras:NiKangTherapeuticsIncorporationMember2023-07-012023-09-300001761918eras:TwoThousandTwentyLeaseMemberus-gaap:LetterOfCreditMember2020-09-012020-09-300001761918eras:SeriesB2ConvertiblePreferredStockMembereras:AsanaMergerAgreementMember2020-11-012020-11-300001761918eras:LicenseAgreementMembereras:NovartisPharmaAgMember2024-07-012024-09-300001761918eras:LongTermInvestmentsMemberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001761918us-gaap:CommonStockMember2023-07-012023-09-300001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001761918us-gaap:AdditionalPaidInCapitalMember2023-12-310001761918eras:AtTheMarketOfferingMember2024-07-012024-09-300001761918us-gaap:LeaseholdImprovementsMember2024-09-300001761918eras:LicenseAgreementMembereras:KatmaiPharmaceuticalsIncorporationMembereras:SeriesB1ConvertiblePreferredStockMember2020-04-012020-04-300001761918eras:UsTreasurySecuritiesShortTermMember2023-12-3100017619182024-03-310001761918us-gaap:CommercialPaperMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2023-12-310001761918eras:TwoThousandTwentyFourLeaseMember2024-09-300001761918us-gaap:CommonStockMembereras:UnderwrittenOfferingMember2024-05-310001761918eras:JefferiesLlcMemberus-gaap:CommonStockMembereras:TwoThousandTwentyFourAtmOfferingMember2024-07-012024-09-300001761918eras:AsanaMergerAgreementMember2020-11-012020-11-300001761918eras:TwoThousandTwentyFourLeaseMemberus-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-300001761918us-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-3100017619182023-04-012023-06-300001761918srt:MaximumMembereras:UsTreasurySecuritiesShortTermMember2023-12-310001761918eras:AsanaMergerAgreementMember2024-09-300001761918eras:SharesAvailableForPurchaseUnderEmployeeStockPurchasePlanMember2023-12-310001761918eras:AffiniTTherapeuticsIncMember2024-07-012024-09-3000017619182024-01-012024-09-300001761918us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001761918eras:TwoThousandTwentyFourLeaseMember2024-01-012024-09-300001761918srt:MinimumMembereras:EmployeeStockPurchasePlanMember2021-07-012021-07-310001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001761918eras:AsanaMergerAgreementMember2024-01-012024-09-300001761918eras:LicenseAgreementMembereras:NovartisPharmaAgMember2024-01-012024-09-300001761918us-gaap:FurnitureAndFixturesMember2024-09-300001761918srt:MaximumMembereras:EmployeeStockPurchasePlanMember2024-01-012024-09-300001761918us-gaap:CommonStockMember2024-06-300001761918eras:NiKangTherapeuticsIncorporationMembereras:LicenseAgreementMember2024-07-012024-09-300001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001761918eras:JoyoLicenseAgreementMembereras:GunagzhouJoyoPharmatechCoLtdMember2024-07-012024-09-300001761918us-gaap:RetainedEarningsMember2023-09-3000017619182023-03-310001761918eras:LicenseAgreementMembereras:KatmaiPharmaceuticalsIncorporationMemberus-gaap:IPOMembereras:SeriesB1ConvertiblePreferredStockAndSeriesB2ConvertiblePreferredStockMember2020-03-310001761918us-gaap:AdditionalPaidInCapitalMember2024-09-300001761918eras:ComputerEquipmentAndSoftwareMember2024-09-300001761918eras:TwoThousandTwentyLeaseMemberus-gaap:LetterOfCreditMember2020-09-300001761918us-gaap:USTreasurySecuritiesMember2023-12-310001761918us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001761918us-gaap:CommonStockMember2024-09-300001761918eras:TwoThousandTwentyOneIncentiveAwardPlanMember2024-09-3000017619182023-12-310001761918us-gaap:PrivatePlacementMemberus-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001761918us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2023-12-310001761918us-gaap:GeneralAndAdministrativeExpenseMembereras:TwoThousandTwentyFourLeaseMember2024-07-012024-09-300001761918us-gaap:AdditionalPaidInCapitalMember2024-06-300001761918eras:TwoThousandTwentyOneIncentiveAwardPlanMember2021-07-310001761918eras:EmployeeStockPurchasePlanMember2021-07-310001761918srt:MaximumMembereras:EmployeeStockPurchasePlanMember2023-01-012023-09-300001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001761918eras:NiKangTherapeuticsIncorporationMembereras:LicenseAgreementMembereras:SecondLicensedProductMember2020-02-012020-02-290001761918eras:UsGovernmentAgenciesLongTermSecuritiesMember2024-09-300001761918eras:EmployeeStockPurchasePlanMember2023-01-012023-09-300001761918us-gaap:MoneyMarketFundsMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001761918us-gaap:CommonStockMember2023-12-310001761918us-gaap:AdditionalPaidInCapitalMember2023-09-300001761918us-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001761918us-gaap:EmployeeStockOptionMember2024-09-300001761918us-gaap:AdditionalPaidInCapitalMembereras:AtTheMarketOfferingMember2024-07-012024-09-300001761918us-gaap:RetainedEarningsMember2023-07-012023-09-300001761918eras:TwoThousandTwentyOneIncentiveAwardPlanMember2021-07-012021-07-310001761918us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001761918us-gaap:ShortTermInvestmentsMemberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918eras:MedshineDiscoveryIncMembereras:MedshineLicenseAgreementMember2024-01-012024-09-300001761918us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001761918us-gaap:AdditionalPaidInCapitalMember2022-12-310001761918eras:LicenseAgreementMembereras:NiKangTherapeuticsIncorporationMember2020-04-012020-04-300001761918eras:AsanaMergerAgreementMember2020-11-300001761918us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001761918eras:LicenseAgreementMembereras:KatmaiPharmaceuticalsIncorporationMember2024-07-012024-09-300001761918eras:UsGovernmentAgenciesShortTermSecuritiesMembersrt:MaximumMember2024-09-300001761918us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001761918srt:MinimumMemberus-gaap:EmployeeStockOptionMember2023-01-012023-09-300001761918eras:CommercialpapershorttermMembersrt:MaximumMember2024-09-300001761918us-gaap:CommonStockMember2023-01-012023-03-310001761918eras:MedshineDiscoveryIncMembereras:MedshineLicenseAgreementMember2024-05-012024-05-310001761918us-gaap:CommonStockMemberus-gaap:PrivatePlacementMember2024-04-012024-06-3000017619182022-12-310001761918eras:SeriesB2ConvertiblePreferredStockMembereras:LicenseAgreementMembereras:KatmaiPharmaceuticalsIncorporationMember2021-01-012021-01-310001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001761918eras:AsanaMergerAgreementMember2023-07-012023-09-300001761918srt:MaximumMembereras:UsTreasurySecuritiesShortTermMember2024-09-300001761918eras:NiKangTherapeuticsIncorporationMembereras:LicenseAgreementMember2024-01-012024-09-300001761918us-gaap:RetainedEarningsMember2024-03-310001761918us-gaap:EmployeeStockOptionMember2023-01-012023-12-3100017619182024-09-300001761918eras:UsGovernmentAgenciesShortTermSecuritiesMember2023-12-310001761918eras:UsGovernmentAgenciesShortTermSecuritiesMembersrt:MaximumMember2023-12-310001761918eras:AffiniTTherapeuticsIncMember2024-09-300001761918us-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918eras:UnderwrittenOfferingMemberus-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001761918us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001761918eras:EstimatedSharesPurchasableUnderTheEmployeeStockPurchasePlanMember2024-01-012024-09-300001761918eras:JoyoLicenseAgreementMembereras:GunagzhouJoyoPharmatechCoLtdMember2024-01-012024-09-300001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001761918eras:OptionsToPurchaseCommonStockMember2024-01-012024-09-300001761918eras:UnderwrittenOfferingMember2024-01-012024-09-300001761918eras:ErascaFoundationMember2024-07-012024-09-300001761918us-gaap:RetainedEarningsMember2023-06-300001761918us-gaap:RetainedEarningsMember2024-07-012024-09-300001761918us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001761918srt:MinimumMembereras:EmployeeStockPurchasePlanMember2024-01-012024-09-300001761918eras:UnderwrittenOfferingMember2024-05-012024-05-310001761918eras:LicenseAgreementMembereras:NovartisPharmaAgMember2023-07-012023-09-300001761918us-gaap:MoneyMarketFundsMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918eras:AtTheMarketOfferingMember2024-01-012024-09-300001761918us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001761918us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918eras:LicenseAgreementMembereras:NiKangTherapeuticsIncorporationMembereras:FirstLicensedProductMembersrt:MaximumMember2020-02-012020-02-290001761918us-gaap:RetainedEarningsMember2022-12-310001761918us-gaap:USTreasurySecuritiesMember2024-09-300001761918eras:AffiniTTherapeuticsIncMember2023-12-3100017619182023-09-300001761918us-gaap:AdditionalPaidInCapitalMember2023-03-310001761918us-gaap:RetainedEarningsMember2024-04-012024-06-3000017619182024-11-050001761918eras:EmployeeStockPurchasePlanMember2024-07-012024-09-300001761918eras:CorporatedebtsecuritiesshorttermMember2023-12-310001761918eras:EmployeeStockPurchasePlanMember2024-09-300001761918us-gaap:ShortTermInvestmentsMemberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001761918eras:AffiniTTherapeuticsIncMember2024-01-012024-09-3000017619182023-07-012023-09-300001761918eras:LaboratoryEquipmentMember2023-12-310001761918eras:CorporatedebtsecuritiesshorttermMembersrt:MaximumMember2023-12-310001761918us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001761918eras:TwoThousandTwentyLeaseMember2020-09-012020-09-300001761918eras:LicenseAgreementMembereras:NiKangTherapeuticsIncorporationMember2020-02-012020-02-290001761918us-gaap:RetainedEarningsMember2024-06-300001761918eras:LicenseAgreementMembereras:NovartisPharmaAgMembersrt:MaximumMember2022-12-012022-12-310001761918eras:EmployeeStockPurchasePlanMember2021-07-012021-07-310001761918us-gaap:EmployeeStockOptionMembersrt:MaximumMember2024-01-012024-09-300001761918eras:Phase2ClinicalTrialMembereras:JoyoLicenseAgreementMembereras:GunagzhouJoyoPharmatechCoLtdMember2024-05-012024-05-310001761918eras:TwoThousandTwentyOneLeaseMember2024-01-012024-09-300001761918eras:CommercialpapershorttermMembersrt:MaximumMember2023-12-310001761918us-gaap:CommonStockMemberus-gaap:PrivatePlacementMember2024-03-310001761918us-gaap:CommonStockMember2022-12-310001761918eras:LongTermInvestmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2024-09-3000017619182024-07-012024-07-310001761918us-gaap:CommonStockMemberus-gaap:PrivatePlacementMember2024-03-012024-03-310001761918us-gaap:CommonStockMember2024-01-012024-03-310001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001761918eras:LicenseAgreementMembereras:NovartisPharmaAgMember2023-01-012023-09-300001761918eras:MedshineDiscoveryIncMembereras:MedshineLicenseAgreementMember2024-07-012024-09-300001761918eras:LaboratoryEquipmentMember2024-09-300001761918eras:UsTreasurySecuritiesLongTermMembersrt:MaximumMember2024-09-300001761918eras:EstimatedSharesPurchasableUnderTheEmployeeStockPurchasePlanMember2023-01-012023-09-300001761918us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001761918eras:OptionRepricingMembereras:TwoThousandTwentyOneIncentiveAwardPlanMember2024-05-212024-05-210001761918us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918eras:LicenseAgreementMembereras:NovartisPharmaAgMember2022-12-012022-12-310001761918us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001761918eras:CommercialpapershorttermMember2024-09-300001761918eras:LicenseAgreementMembereras:KatmaiPharmaceuticalsIncorporationMember2020-03-012020-03-310001761918eras:UsTreasurySecuritiesShortTermMember2024-09-300001761918eras:UsGovernmentAgenciesShortTermSecuritiesMember2024-09-300001761918us-gaap:AccountsPayableAndAccruedLiabilitiesMember2023-12-310001761918eras:TwoThousandTwentyFourLeaseMember2024-07-3100017619182023-01-012023-09-300001761918us-gaap:PrivatePlacementMember2024-04-022024-04-020001761918us-gaap:FairValueInputsLevel2Memberus-gaap:ShortTermInvestmentsMemberus-gaap:CommercialPaperMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001761918eras:LicenseAgreementMembereras:KatmaiPharmaceuticalsIncorporationMember2022-03-012022-03-310001761918eras:ForHoldersOfMoreThanTenPercentOfCombinedVotingPowerOfAllClassesOfStockMembersrt:MinimumMemberus-gaap:EmployeeStockOptionMember2024-01-012024-09-300001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001761918eras:TwoThousandTwentyOneLeaseMember2021-12-012021-12-310001761918us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001761918us-gaap:RetainedEarningsMember2024-09-300001761918eras:TwoThousandTwentyFourLeaseMemberus-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-300001761918us-gaap:AdditionalPaidInCapitalMember2023-06-300001761918us-gaap:FairValueMeasurementsRecurringMember2023-12-310001761918us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001761918us-gaap:LeaseholdImprovementsMember2023-12-310001761918eras:CorporatedebtsecuritiesshorttermMembersrt:MaximumMember2024-09-300001761918eras:LongTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2024-09-300001761918us-gaap:RetainedEarningsMember2023-12-310001761918eras:TwoThousandTwentyOneLeaseMember2024-09-300001761918eras:AwardsAvailableForFutureGrantMember2023-12-310001761918eras:EmployeeStockPurchasePlanMember2023-07-012023-09-300001761918us-gaap:EmployeeStockOptionMembersrt:MaximumMember2023-07-012023-09-300001761918eras:LicenseAgreementMembereras:KatmaiPharmaceuticalsIncorporationMembereras:SeriesB1ConvertiblePreferredStockAndSeriesB2ConvertiblePreferredStockMember2020-03-012020-03-310001761918us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001761918us-gaap:MoneyMarketFundsMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918us-gaap:MoneyMarketFundsMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001761918us-gaap:RetainedEarningsMember2023-04-012023-06-300001761918eras:UsTreasurySecuritiesLongTermMembersrt:MaximumMember2023-12-310001761918srt:MinimumMemberus-gaap:EmployeeStockOptionMember2024-07-012024-09-300001761918eras:JefferiesLlcMemberus-gaap:CommonStockMembereras:TwoThousandTwentyFourAtmOfferingMembersrt:MaximumMember2024-01-012024-09-300001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001761918srt:MinimumMembereras:EmployeeStockPurchasePlanMember2023-01-012023-09-3000017619182023-01-012023-12-310001761918us-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-300001761918us-gaap:PrivatePlacementMember2024-04-012024-06-300001761918eras:UsGovernmentAgenciesLongTermSecuritiesMembersrt:MaximumMember2024-09-300001761918eras:JefferiesLlcMemberus-gaap:CommonStockMembereras:TwoThousandTwentyFourAtmOfferingMembersrt:MaximumMember2024-09-300001761918eras:LongTermInvestmentsMemberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918us-gaap:FurnitureAndFixturesMember2023-12-310001761918us-gaap:CommonStockMember2024-03-310001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001761918eras:FirstAmendmentToTwoThousandAndTwentyLeaseMember2021-03-310001761918us-gaap:CommonStockMembereras:TwoThousandTwentyFourAtmOfferingMember2024-07-012024-09-3000017619182024-07-012024-09-300001761918us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001761918us-gaap:ShortTermInvestmentsMemberus-gaap:CommercialPaperMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001761918us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001761918eras:LicenseAgreementMembereras:KatmaiPharmaceuticalsIncorporationMember2023-07-012023-09-3000017619182024-06-300001761918eras:ComputerEquipmentAndSoftwareMember2023-12-310001761918eras:TwoThousandTwentyLeaseMember2020-09-300001761918us-gaap:AccountsPayableAndAccruedLiabilitiesMember2024-09-300001761918srt:MaximumMembereras:JoyoLicenseAgreementMembereras:GunagzhouJoyoPharmatechCoLtdMember2024-05-012024-05-310001761918us-gaap:CommonStockMember2024-04-012024-06-300001761918us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-300001761918us-gaap:RetainedEarningsMember2024-01-012024-03-310001761918eras:UsGovernmentAgenciesLongTermSecuritiesMembersrt:MinimumMember2024-09-300001761918us-gaap:CommonStockMembereras:UnderwrittenOfferingMember2024-05-012024-05-310001761918eras:LicenseAgreementMembereras:KatmaiPharmaceuticalsIncorporationMember2024-01-012024-09-300001761918srt:MinimumMember2024-01-012024-09-300001761918eras:UsTreasurySecuritiesLongTermMember2023-12-310001761918srt:MinimumMemberus-gaap:EmployeeStockOptionMember2024-01-012024-09-300001761918us-gaap:EmployeeStockOptionMembersrt:MaximumMember2024-07-012024-09-30eras:Positionxbrli:pureutr:sqftxbrli:sharesiso4217:USDiso4217:USDxbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ______________

Commission File Number: 001-40602

 

ERASCA, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

83-1217027

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

3115 Merryfield Row, Suite 300

San Diego, CA

92121

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (858) 465-6511

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.0001 par value per share

 

ERAS

 

Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of November 5, 2024, the registrant had 282,727,282 shares of common stock outstanding.

 

 

 


 

Table of Contents

 

Page

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

1

Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023

1

 

Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2024 and 2023

2

Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2024 and 2023

3

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023

5

Notes to Condensed Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

38

Item 4.

Controls and Procedures

38

PART II.

OTHER INFORMATION

Item 1.

Legal Proceedings

39

Item 1A.

Risk Factors

39

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

39

Item 3.

Defaults Upon Senior Securities

39

Item 4.

Mine Safety Disclosures

39

Item 5.

Other Information

39

Item 6.

Exhibits

40

Signatures

41

 

 

i


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Erasca, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share and par value amounts)

(Unaudited)

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

 

$

68,885

 

 

$

93,075

 

Short-term marketable securities

 

 

250,027

 

 

 

219,275

 

Prepaid expenses and other current assets

 

 

11,262

 

 

 

8,326

 

Total current assets

 

 

330,174

 

 

 

320,676

 

Long-term marketable securities

 

 

144,391

 

 

 

9,642

 

Property and equipment, net

 

 

17,153

 

 

 

22,327

 

Operating lease assets

 

 

32,891

 

 

 

37,861

 

Restricted cash

 

 

408

 

 

 

408

 

Other assets

 

 

3,879

 

 

 

4,383

 

Total assets

 

$

528,896

 

 

$

395,297

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

2,405

 

 

$

2,000

 

Accrued expenses and other current liabilities

 

 

23,170

 

 

 

20,186

 

Operating lease liabilities

 

 

4,450

 

 

 

3,970

 

Total current liabilities

 

 

30,025

 

 

 

26,156

 

Operating lease liabilities, net of current portion

 

 

48,489

 

 

 

51,889

 

Other liabilities

 

 

340

 

 

 

566

 

Total liabilities

 

 

78,854

 

 

 

78,611

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Preferred stock, $0.0001 par value; 80,000,000 shares authorized at September 30, 2024 and December 31, 2023; no shares issued and outstanding at September 30, 2024 and December 31, 2023

 

 

 

 

 

 

Common stock, $0.0001 par value; 800,000,000 shares authorized at September 30, 2024 and December 31, 2023; 282,690,975 shares issued and outstanding at September 30, 2024; 151,462,103 and 151,090,227 shares issued and outstanding at December 31, 2023, respectively

 

 

28

 

 

 

15

 

Additional paid-in capital

 

 

1,183,620

 

 

 

922,607

 

Accumulated other comprehensive income

 

 

1,825

 

 

 

77

 

Accumulated deficit

 

 

(735,431

)

 

 

(606,013

)

Total stockholders' equity

 

 

450,042

 

 

 

316,686

 

Total liabilities and stockholders' equity

 

$

528,896

 

 

$

395,297

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

1


 

Erasca, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

$

27,631

 

 

$

25,213

 

 

$

89,237

 

 

$

79,016

 

In-process research and development

 

 

 

 

 

 

 

 

22,500

 

 

 

 

General and administrative

 

 

9,611

 

 

 

9,445

 

 

 

32,138

 

 

 

28,637

 

Total operating expenses

 

 

37,242

 

 

 

34,658

 

 

 

143,875

 

 

 

107,653

 

Loss from operations

 

 

(37,242

)

 

 

(34,658

)

 

 

(143,875

)

 

 

(107,653

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

5,869

 

 

 

4,346

 

 

 

14,810

 

 

 

12,474

 

Other income (expense), net

 

 

173

 

 

 

(49

)

 

 

(353

)

 

 

(162

)

Total other income (expense), net

 

 

6,042

 

 

 

4,297

 

 

 

14,457

 

 

 

12,312

 

Net loss

 

$

(31,200

)

 

$

(30,361

)

 

$

(129,418

)

 

$

(95,341

)

Net loss per share, basic and diluted

 

$

(0.11

)

 

$

(0.20

)

 

$

(0.60

)

 

$

(0.64

)

Weighted-average shares of common stock used in computing net loss per share, basic and diluted

 

 

282,384,964

 

 

 

150,450,201

 

 

 

217,355,959

 

 

 

150,000,613

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on marketable securities, net

 

 

2,021

 

 

 

218

 

 

 

1,748

 

 

 

466

 

Comprehensive loss

 

$

(29,179

)

 

$

(30,143

)

 

$

(127,670

)

 

$

(94,875

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2


 

Erasca, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(In thousands, except share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Equity

 

Balance at December 31, 2023

 

 

151,462,103

 

 

$

15

 

 

$

922,607

 

 

$

77

 

 

$

(606,013

)

 

$

316,686

 

Exercise of stock options

 

 

35,035

 

 

 

 

 

 

24

 

 

 

 

 

 

 

 

 

24

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

6,848

 

 

 

 

 

 

 

 

 

6,848

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,017

)

 

 

(35,017

)

Unrealized loss on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

(287

)

 

 

 

 

 

(287

)

Balance at March 31, 2024

 

 

151,497,138

 

 

$

15

 

 

$

929,634

 

 

$

(210

)

 

$

(641,030

)

 

$

288,409

 

Issuance of common stock in private placement, net of $1,396 in fees and expenses

 

 

21,844,660

 

 

 

2

 

 

 

43,602

 

 

 

 

 

 

 

 

 

43,604

 

Issuance of common stock in underwritten offering, net of $9,574 in discounts and offering costs

 

 

99,459,458

 

 

 

10

 

 

 

174,416

 

 

 

 

 

 

 

 

 

174,426

 

Exercise of stock options

 

 

110,258

 

 

 

 

 

 

105

 

 

 

 

 

 

 

 

 

105

 

Issuance of common stock under the Employee Stock Purchase Plan

 

 

252,444

 

 

 

 

 

 

395

 

 

 

 

 

 

 

 

 

395

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

7,180

 

 

 

 

 

 

 

 

 

7,180

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(63,201

)

 

 

(63,201

)

Unrealized gain on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

14

 

Balance at June 30, 2024

 

 

273,163,958

 

 

$

27

 

 

$

1,155,487

 

 

$

(196

)

 

$

(704,231

)

 

$

451,087

 

Issuance of common stock in ATM offering, net of $847 in commissions and expenses

 

 

9,231,114

 

 

 

1

 

 

 

21,030

 

 

 

 

 

 

 

 

 

21,031

 

Exercise of stock options

 

 

295,903

 

 

 

 

 

 

311

 

 

 

 

 

 

 

 

 

311

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

6,637

 

 

 

 

 

 

 

 

 

6,637

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31,200

)

 

 

(31,200

)

Unrealized gain on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

2,021

 

 

 

 

 

 

2,021

 

Balance at September 30, 2024

 

 

282,690,975

 

 

$

28

 

 

$

1,183,620

 

 

$

1,825

 

 

$

(735,431

)

 

$

450,042

 

 

 

3


 

Erasca, Inc.

Condensed Consolidated Statements of Stockholders’ Equity - Continued

(In thousands, except share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Equity

 

Balance at December 31, 2022

 

 

150,448,363

 

 

$

15

 

 

$

893,850

 

 

$

(1,041

)

 

$

(480,971

)

 

$

411,853

 

Exercise of stock options

 

 

199,344

 

 

 

 

 

 

183

 

 

 

 

 

 

 

 

 

183

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

243

 

 

 

 

 

 

 

 

 

243

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

6,845

 

 

 

 

 

 

 

 

 

6,845

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33,199

)

 

 

(33,199

)

Unrealized gain on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

527

 

 

 

 

 

 

527

 

Balance at March 31, 2023

 

 

150,647,707

 

 

$

15

 

 

$

901,121

 

 

$

(514

)

 

$

(514,170

)

 

$

386,452

 

Exercise of stock options

 

 

170,715

 

 

 

 

 

 

122

 

 

 

 

 

 

 

 

 

122

 

Issuance of common stock under the Employee Stock Purchase Plan

 

 

223,696

 

 

 

 

 

 

527

 

 

 

 

 

 

 

 

 

527

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

652

 

 

 

 

 

 

 

 

 

652

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

7,012

 

 

 

 

 

 

 

 

 

7,012

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31,781

)

 

 

(31,781

)

Unrealized loss on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

(279

)

 

 

 

 

 

(279

)

Balance at June 30, 2023

 

 

151,042,118

 

 

$

15

 

 

$

909,434

 

 

$

(793

)

 

$

(545,951

)

 

$

362,705

 

Exercise of stock options

 

 

11,000

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

168

 

 

 

 

 

 

 

 

 

168

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

6,238

 

 

 

 

 

 

 

 

 

6,238

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30,361

)

 

 

(30,361

)

Unrealized gain on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

218

 

 

 

 

 

 

218

 

Balance at September 30, 2023

 

 

151,053,118

 

 

$

15

 

 

$

915,847

 

 

$

(575

)

 

$

(576,312

)

 

$

338,975

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


 

Erasca, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(129,418

)

 

$

(95,341

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

2,973

 

 

 

2,790

 

Stock-based compensation expense

 

 

20,665

 

 

 

20,095

 

In-process research and development expenses

 

 

22,500

 

 

 

 

Accretion on marketable securities, net

 

 

(7,237

)

 

 

(4,756

)

Impairment charge on operating lease assets and property and equipment

 

 

4,653

 

 

 

 

Impairment charge on investment in equity securities

 

 

402

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

      Prepaid expenses and other current and long-term assets

 

 

(2,599

)

 

 

(38

)

      Accounts payable

 

 

405

 

 

 

777

 

      Accrued expenses and other current and long-term liabilities

 

 

3,158

 

 

 

(3,253

)

      Operating lease assets and liabilities, net

 

 

(355

)

 

 

3,297

 

Net cash used in operating activities

 

 

(84,853

)

 

 

(76,429

)

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of marketable securities

 

 

(336,091

)

 

 

(253,272

)

Maturities of marketable securities

 

 

179,575

 

 

 

179,200

 

In-process research and development

 

 

(22,500

)

 

 

(20,000

)

Payment made for investment in equity securities

 

 

(157

)

 

 

 

Purchases of property and equipment

 

 

(60

)

 

 

(1,693

)

Net cash used in investing activities

 

 

(179,233

)

 

 

(95,765

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from issuance of common stock in private placement, net of fees and expenses

 

 

43,604

 

 

 

 

Proceeds from issuance of common stock in underwritten offering, net of discounts and offering costs

 

 

174,426

 

 

 

 

Proceeds from issuance of common stock in ATM offering, net of commissions and expenses

 

 

21,031

 

 

 

 

Proceeds from the exercise of stock options

 

 

440

 

 

 

312

 

Proceeds from issuance of common stock under the Employee Stock Purchase Plan

 

 

395

 

 

 

527

 

Net cash provided by financing activities

 

 

239,896

 

 

 

839

 

 

 

 

 

 

 

 

Net decrease in cash, cash equivalents and restricted cash

 

 

(24,190

)

 

 

(171,355

)

Cash, cash equivalents and restricted cash at beginning of the period

 

 

93,483

 

 

 

284,625

 

Cash, cash equivalents and restricted cash at end of the period

 

$

69,293

 

 

$

113,270

 

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

Amounts accrued for purchases of property and equipment

 

$

 

 

$

54

 

Vesting of early exercised options

 

$

465

 

 

$

1,063

 

Obligation accrued for investment in equity securities

 

$

78

 

 

$

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5


 

Erasca, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 1. Organization and basis of presentation

 

Organization and nature of operations

 

Erasca, Inc. (Erasca or the Company) is a clinical-stage precision oncology company singularly focused on discovering, developing, and commercializing therapies for RAS/MAPK pathway-driven cancers. The Company has assembled a wholly-owned or controlled RAS/MAPK pathway-focused pipeline comprising modality-agnostic programs aligned with its three therapeutic strategies of: (1) targeting key upstream and downstream signaling nodes in the RAS/MAPK pathway; (2) targeting RAS directly; and (3) targeting escape routes that emerge in response to treatment. The Company was incorporated under the laws of the State of Delaware on July 2, 2018, as Erasca, Inc., and is headquartered in San Diego, California. In September 2020, the Company established a wholly-owned Australian subsidiary, Erasca Australia Pty Ltd (Erasca Australia), in order to conduct clinical activities in Australia for its development candidates. In November 2020, the Company entered into an agreement and plan of merger with Asana BioSciences, LLC (Asana) and ASN Product Development, Inc. (ASN) (the Asana Merger Agreement), pursuant to which ASN became the Company's wholly-owned subsidiary. In March 2021, the Company established a wholly-owned subsidiary, Erasca Ventures, LLC (Erasca Ventures), to make equity investments in early-stage biotechnology companies that are aligned with the Company’s mission and strategy.

 

Since inception, the Company has devoted substantially all of its efforts and resources to organizing and staffing the Company, business planning, raising capital, identifying, acquiring and in-licensing the Company’s product candidates, establishing its intellectual property portfolio, conducting research, preclinical studies, and clinical trials, establishing arrangements with third parties for the manufacture of its product candidates and related raw materials, and providing general and administrative support for these operations. As of September 30, 2024, the Company had $318.9 million in cash, cash equivalents, and short-term marketable securities and $144.4 million in long-term marketable securities. As of September 30, 2024, the Company had an accumulated deficit of $735.4 million. The Company has incurred significant operating losses and negative cash flows from operations. From its inception through September 30, 2024, the Company’s financial support has primarily been provided from the sale of its convertible preferred stock and the sale of its common stock in its initial public offering (IPO), underwritten offerings, a private placement of common stock, and an "at the market" offering (ATM Offering).

 

The Company expects to use its cash, cash equivalents, and marketable securities to fund research and development, working capital, and other general corporate purposes. The Company does not expect to generate any revenues from product sales unless and until the Company successfully completes development and obtains regulatory approval for any of its product candidates, which will not be for at least the next several years, if ever. Accordingly, until such time as the Company can generate significant revenue from sales of its product candidates, if ever, the Company expects to finance its cash needs through equity offerings, debt financings, or other capital sources, including potential collaborations, licenses or other similar arrangements. However, the Company may not be able to secure additional financing or enter into such other arrangements in a timely manner or on favorable terms, if at all. The Company’s failure to raise capital or enter into such other arrangements when needed would have a negative impact on the Company’s financial condition and could force the Company to delay, limit, reduce or terminate its research and development programs or other operations, or grant rights to develop and market product candidates that the Company would otherwise prefer to develop and market itself. The Company believes its cash, cash equivalents, and marketable securities as of September 30, 2024 will be sufficient for the Company to fund operations for at least one year from the issuance date of these condensed consolidated financial statements.

2024 ATM offering

 

During the three months ended September 30, 2024, the Company sold 9,231,114 shares of common stock at a weighted-average price of $2.37 per share under the Open Market Sale Agreement effective August 2022 (the Sale Agreement) with Jefferies LLC (the Agent). Pursuant to the Sale Agreement, the Company may offer and sell shares of its common stock having an aggregate offering price of up to $200 million from time to time, in ATM Offerings through the Agent. Sales of the shares of common stock, if any, will be made at prevailing market prices at the time of sale, or as otherwise agreed with the Agent. Pursuant to the Sale Agreement, the Agent receives a commission from the Company of up to 3.0% of the gross proceeds of any shares of common stock sold under the Sale Agreement. Proceeds from the ATM Offering during the three months ended September 30, 2024 were $21.0 million, net of commissions and expenses of $847,000.

 

6


 

2024 underwritten offering

 

In May 2024, the Company completed the sale and issuance of 99,459,458 shares of its common stock, including the exercise in full by the underwriters of their option to purchase 12,972,972 shares of its common stock, at a price to the public of $1.85 per share (the 2024 Offering). Proceeds from the 2024 Offering were $174.4 million, net of underwriting discounts and commissions and offering costs of $9.6 million.

2024 private placement

In March 2024, the Company entered into a stock purchase agreement with the purchasers named therein for the private placement of 21,844,660 shares of its common stock at a price of $2.06 per share, which closed on April 2, 2024 (the 2024 Private Placement). Proceeds from the 2024 Private Placement were $43.6 million, after deducting placement agent fees and expenses of approximately $1.4 million.

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with US generally accepted accounting principles (US GAAP) for interim financial information and pursuant to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and notes required by US GAAP for complete financial statements. Any reference in these notes to applicable guidance is meant to refer to US GAAP as found in the Accounting Standards Codification (ASC) and Accounting Standards Updates (ASU) promulgated by the Financial Accounting Standards Board (FASB). The Company’s condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Erasca Australia, ASN, and Erasca Ventures. All intercompany balances and transactions have been eliminated.

Note 2. Summary of significant accounting policies

 

Use of estimates

 

The preparation of the Company’s condensed consolidated financial statements in conformity with US GAAP requires the Company to make estimates and assumptions that impact the reported amounts of assets, liabilities, expenses, and the disclosure of contingent assets and liabilities in the condensed consolidated financial statements and accompanying notes. Accounting estimates and management judgments reflected in the condensed consolidated financial statements include, but are not limited to, the accrual of research and development expenses, stock-based compensation expense, the fair value of long-lived assets, the fair value of equity investments and the incremental borrowing rate for determining the operating lease asset and liability. Management evaluates its estimates on an ongoing basis. Although estimates are based on the Company’s historical experience, knowledge of current events, and actions it may undertake in the future, actual results may ultimately materially differ from these estimates and assumptions.

Unaudited interim financial information

 

The accompanying condensed consolidated balance sheet as of September 30, 2024, the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2024 and 2023, the condensed consolidated statements of stockholders’ equity for the three and nine months ended September 30, 2024 and 2023 and the condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023 are unaudited. The unaudited condensed consolidated interim financial statements have been prepared on the same basis as the audited annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s condensed consolidated financial position as of September 30, 2024 and the condensed consolidated results of its operations and cash flows for the three and nine months ended September 30, 2024 and 2023. The condensed consolidated financial data and other information disclosed in these notes related to the three and nine months ended September 30, 2024 and 2023 are unaudited. The condensed consolidated results for the three and nine months ended September 30, 2024 are not necessarily indicative of results to be expected for the year ending December 31, 2024, any other interim periods, or any future year or period. These unaudited condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

 

7


 

Concentration of credit risk and off-balance sheet risk

 

Financial instruments which potentially subject the Company to significant concentration of credit risk consist of cash and cash equivalents and marketable securities. The Company maintains deposits in federally insured financial institutions in excess of federally insured limits. The Company has not experienced any losses in such accounts, and management believes that the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held. The Company’s investment policy includes guidelines for the quality of the related institutions and financial instruments and defines allowable investments that the Company may invest in, which the Company believes minimizes the exposure to concentration of credit risk.

Cash, cash equivalents and restricted cash

 

Cash and cash equivalents include cash in readily available checking and savings accounts and money market funds. The Company considers all highly liquid investments with an original maturity of three months or less from the date of purchase to be cash equivalents.

 

The Company had deposited cash of $408,000 as of September 30, 2024 and December 31, 2023 to secure a letter of credit in connection with the lease of the Company’s facilities (see Note 10). The Company has classified the restricted cash as a noncurrent asset on its condensed consolidated balance sheets.

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same amounts shown in the condensed consolidated statements of cash flows (in thousands):

 

 

September 30,

 

 

2024

 

 

2023

 

Cash and cash equivalents

$

68,885

 

 

$

112,862

 

Restricted cash

 

408

 

 

 

408

 

Total cash, cash equivalents and restricted cash

$

69,293

 

 

$

113,270

 

Marketable securities and investments

 

The Company classifies all marketable securities as available-for-sale, as the sale of such securities may be required prior to maturity. Management determines the appropriate classification of its marketable securities at the time of purchase. Marketable securities with original maturities beyond three months at the date of purchase and which mature at, or less than 12 months from, the balance sheet date are classified as short-term marketable securities. Available-for-sale securities are carried at fair value, with the unrealized gains and losses reported as accumulated other comprehensive income (loss) until realized. The amortized cost of available-for-sale debt securities is adjusted for amortization of premiums and accretion of discounts to maturity. Such amortization and accretion are included in interest income. The Company regularly reviews all of its marketable securities for declines in fair value. The review includes the consideration of the cause of the impairment, including the creditworthiness of the security issuers, the number of securities in an unrealized loss position, the severity of the unrealized loss(es), whether the Company has the intent to sell the securities and whether it is more likely than not that the Company will be required to sell the securities before the recovery of their amortized cost basis. If the decline in fair value is due to credit-related factors, a loss is recognized in net income; whereas, if the decline in fair value is not due to credit-related factors, the loss is recorded in other comprehensive income (loss). Realized gains and losses on available-for-sale securities are included in other income or expense. The cost of securities sold is based on the specific identification method. Interest and dividends on securities classified as available-for-sale are included in interest income.

 

Through its wholly-owned subsidiary, Erasca Ventures, the Company has also invested in equity securities of a company whose securities are not publicly traded and whose fair value is not readily available (see Notes 3 and 14). This investment is recorded using cost minus impairment, plus or minus changes in its estimated fair value resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Investments in equity securities without readily determinable fair values are assessed for potential impairment on a quarterly basis based on qualitative factors. This investment is included in other assets in the Company's condensed consolidated balance sheets.

 

8


 

Fair value measurements

 

Certain assets and liabilities are carried at fair value under US GAAP. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

 

Level 1—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2—Quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3—Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

Recently issued accounting pronouncements not yet adopted

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that the Company adopts as of the specified effective date. The Company qualifies as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act) and has elected not to “opt out” of the extended transition related to complying with new or revised accounting standards, which means that when a standard is issued or revised and it has different application dates for public and nonpublic companies, the Company can adopt the new or revised standard at the time nonpublic companies adopt the new or revised standard and can do so until such time that the Company either (i) irrevocably elects to “opt out” of such extended transition period or (ii) no longer qualifies as an emerging growth company.

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to provide enhancements to segment disclosures, even for entities with only one reportable segment. In particular, the standard will require disclosures of significant segment expenses regularly provided to the chief operating decision maker and included within each reported measure of segment profit and loss. The standard will also require disclosure of all other segment items by reportable segment and a description of its composition. Finally, the standard will require disclosure of the title and position of the chief operating decision maker and an explanation of how the chief operating decision maker uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. The standard is effective for annual periods beginning after December 15, 2023, and interim periods within annual periods beginning after December 15, 2024. Early adoption is permitted. Retrospective application to all prior periods presented in the financial statements is required. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which is intended to provide enhancements to annual income tax disclosures. In particular, the standard will require more detailed information in the income tax rate reconciliation, as well as the disclosure of income taxes paid disaggregated by jurisdiction, among other enhancements. The standard is effective for the Company in its annual period beginning after December 15, 2025 and early adoption is permitted. The standard allows for adoption on a prospective basis, with a retrospective option. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which is intended to improve the disclosures of expenses by providing more detailed information about the types of expenses in commonly presented expense captions. The standard is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The standard can be applied either prospectively or retrospectively. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

 

9


 

Note 3. Fair value measurements

 

The following tables summarize the Company’s financial assets measured at fair value on a recurring basis and their respective input levels based on the fair value hierarchy (in thousands):

 

 

 

 

 

 

Fair value measurements as of September 30, 2024 using

 

 

 

 

 

 

Quoted prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

active markets

 

 

other

 

 

unobservable

 

 

 

September 30,

 

 

for identical

 

 

observable

 

 

inputs

 

 

 

2024

 

 

assets (level 1)

 

 

inputs (level 2)

 

 

(level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

60,123

 

 

$

60,123

 

 

$

 

 

$

 

Commercial paper(1)

 

 

4,987

 

 

 

 

 

 

4,987

 

 

 

 

US treasury securities(2)

 

 

50,717

 

 

 

50,717

 

 

 

 

 

 

 

US government agency securities(2)

 

 

26,847

 

 

 

 

 

 

26,847

 

 

 

 

Corporate debt securities(2)

 

 

40,803

 

 

 

 

 

 

40,803

 

 

 

 

Commercial paper(2)

 

 

131,660

 

 

 

 

 

 

131,660

 

 

 

 

US treasury securities(3)

 

 

80,037

 

 

 

80,037

 

 

 

 

 

 

 

US government agency securities(3)

 

 

64,354

 

 

 

 

 

 

64,354

 

 

 

 

Total fair value of assets

 

$

459,528

 

 

$

190,877

 

 

$

268,651

 

 

$

 

 

(1)
Included as cash and cash equivalents on the condensed consolidated balance sheets.
(2)
Included as short-term marketable securities on the condensed consolidated balance sheets.
(3)
Included as long-term marketable securities on the condensed consolidated balance sheets.

 

 

 

 

 

 

Fair value measurements as of December 31, 2023 using

 

 

 

 

 

 

Quoted prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

active markets

 

 

other

 

 

unobservable

 

 

 

December 31,

 

 

for identical

 

 

observable

 

 

inputs

 

 

 

2023

 

 

assets (level 1)

 

 

inputs (level 2)

 

 

(level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

83,101

 

 

$

83,101

 

 

$

 

 

$

 

US treasury securities(2)

 

 

93,303

 

 

 

93,303

 

 

 

 

 

 

 

US government agency securities(2)

 

 

26,824

 

 

 

 

 

 

26,824

 

 

 

 

Corporate debt securities(2)

 

 

10,734

 

 

 

 

 

 

10,734

 

 

 

 

Commercial paper(2)

 

 

88,414

 

 

 

 

 

 

88,414

 

 

 

 

US treasury securities(3)

 

 

9,642

 

 

 

9,642

 

 

 

 

 

 

 

Total fair value of assets

 

$

312,018

 

 

$

186,046

 

 

$

125,972

 

 

$

 

 

(1)
Included as cash and cash equivalents on the condensed consolidated balance sheets.
(2)
Included as short-term marketable securities on the condensed consolidated balance sheets.
(3)
Included as long-term marketable securities on the condensed consolidated balance sheets.

 

 

10


 

The carrying amounts of the Company’s financial instruments, including cash, prepaid expenses and other current assets, accounts payable and accrued expenses and other current liabilities, approximate fair value due to their short maturities. As of September 30, 2024 and December 31, 2023, the Company held $1.8 million and $2.0 million in equity investments in Affini-T Therapeutics, Inc. (Affini-T) at cost, less impairment, respectively. An impairment adjustment of $402,000 was made to the value of the Company’s equity investment in Affini-T during the nine months ended September 30, 2024. The Company was notified by Affini-T of an extension financing in June 2024 and the terms of such financing. Accordingly, the Company reassessed the value of its equity investment in Affini-T using a market approach. This represented a Level 3 nonrecurring fair value measurement. Calculating the fair value of the equity investment involves unobservable inputs, including the terms and preferences of the extension financing, and significant estimates and assumptions. Changes in the estimates and assumptions used could materially affect the amount of impairment loss recognized in the period the equity investment is considered impaired. This impairment was offset by a new investment obligation of approximately $235,000 recorded during the nine months ended September 30, 2024. In July 2024, the Company paid approximately $157,000 of the obligation related to the extension financing. No adjustment was made to the value of the Company’s equity investment in Affini-T during the three months ended September 30, 2024. No transfers between levels have occurred during the periods presented.

 

Cash equivalents consist of money market funds and commercial paper, short-term marketable securities consist of US treasury securities, US government agency securities, corporate debt securities and commercial paper, and long-term marketable securities consist of US treasury securities and US government agency securities. The Company obtains pricing information from its investment manager and generally determines the fair value of marketable securities using standard observable inputs, including benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, and bid and/or offers.

Note 4. Marketable securities

 

The following tables summarize the Company’s marketable securities accounted for as available-for-sale securities (in thousands, except years):

 

 

 

September 30, 2024

 

 

 

Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

(in years)

 

cost

 

 

gains

 

 

losses

 

 

fair value

 

US treasury securities

 

1 or less

 

$

50,620

 

 

$

101

 

 

$

(4

)

 

$

50,717

 

US government agency securities

 

1 or less

 

 

26,776

 

 

 

71

 

 

 

 

 

 

26,847

 

Corporate debt securities

 

1 or less

 

 

40,697

 

 

 

109

 

 

 

(3

)

 

 

40,803

 

Commercial paper

 

1 or less

 

 

131,441

 

 

 

245

 

 

 

(26

)

 

 

131,660

 

US treasury securities

 

1-2

 

 

79,351

 

 

 

686

 

 

 

 

 

 

80,037

 

US government agency securities

 

1-2

 

 

63,708

 

 

 

655

 

 

 

(9

)

 

 

64,354

 

Total

 

 

 

$

392,593

 

 

$

1,867

 

 

$

(42

)

 

$

394,418

 

 

 

 

 

December 31, 2023

 

 

 

Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

(in years)

 

cost

 

 

gains

 

 

losses

 

 

fair value

 

US treasury securities

 

1 or less

 

$

93,377

 

 

$

74

 

 

$

(148

)

 

$

93,303

 

US government agency securities

 

1 or less

 

 

26,783

 

 

 

45

 

 

 

(4

)

 

 

26,824

 

Corporate debt securities

 

1 or less

 

 

10,719

 

 

 

15

 

 

 

 

 

 

10,734

 

Commercial paper

 

1 or less

 

 

88,356

 

 

 

68

 

 

 

(10

)

 

 

88,414

 

US treasury securities

 

1-2

 

 

9,605

 

 

 

37

 

 

 

 

 

 

9,642

 

Total

 

 

 

$

228,840

 

 

$

239

 

 

$

(162

)

 

$

228,917

 

 

 

11


 

The following tables present fair values and gross unrealized losses for those available-for-sale securities that were in an unrealized loss position as of September 30, 2024 and December 31, 2023, aggregated by category and the length of time that the securities have been in a continuous loss position (in thousands):

 

 

 

September 30, 2024

 

 

 

Unrealized losses less than 12 months

 

 

Unrealized losses 12 months or greater

 

 

Total

 

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

US treasury securities

 

$

 

 

$

 

 

$

14,976

 

 

$

(4

)

 

$

14,976

 

 

$

(4

)

US government agency securities

 

 

9,121

 

 

 

(9

)

 

 

 

 

 

 

 

 

9,121

 

 

 

(9

)

Corporate debt securities

 

 

8,931

 

 

 

(3

)

 

 

 

 

 

 

 

 

8,931

 

 

 

(3

)

Commercial paper

 

 

11,785

 

 

 

(26

)

 

 

 

 

 

 

 

 

11,785

 

 

 

(26

)

Total

 

$

29,837

 

 

$

(38

)

 

$

14,976

 

 

$

(4

)

 

$

44,813

 

 

$

(42

)

 

 

 

December 31, 2023

 

 

 

Unrealized losses less than 12 months

 

 

Unrealized losses 12 months or greater

 

 

Total

 

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

US treasury securities

 

$

74,912

 

 

$

(148

)

 

$

 

 

$

 

 

$

74,912

 

 

$

(148

)

US government agency securities

 

 

6,950

 

 

 

(4

)

 

 

 

 

 

 

 

 

6,950

 

 

 

(4

)

Corporate debt securities

 

 

748

 

 

 

 

 

 

 

 

 

 

 

 

748

 

 

 

 

Commercial paper

 

 

22,944

 

 

 

(10

)

 

 

 

 

 

 

 

 

22,944

 

 

 

(10

)

Total

 

$

105,554

 

 

$

(162

)

 

$

 

 

$

 

 

$

105,554

 

 

$

(162

)

As of September 30, 2024, there were seven available-for-sale securities with an estimated fair value of $44.8 million in gross unrealized loss positions, of which three available-for-sale securities with an estimated fair value of $15.0 million were in an unrealized loss position for more than 12 months. As of December 31, 2023, there were 22 available-for-sale securities with an estimated fair value of $105.6 million in gross unrealized loss positions, none of which were in an unrealized loss position for more than 12 months.

 

As of September 30, 2024 and December 31, 2023, unrealized losses on available-for-sale securities are not attributed to credit risk. The Company believes that an allowance for credit losses is unnecessary because the unrealized losses on certain of the Company’s available-for-sale securities are due to market factors and changes in interest rates. Additionally, the Company does not intend to sell the securities nor is it more likely than not that the Company will be required to sell the securities before recovery of their amortized cost basis.

 

Accrued interest on the Company’s available-for-sale securities was $2.4 million and $1.1 million as of September 30, 2024 and December 31, 2023, respectively, and was included in prepaid expenses and other current assets on the condensed consolidated balance sheets.

 

12


 

Note 5. Property and equipment, net

 

Property and equipment, net consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Laboratory equipment

 

$

4,751

 

 

$

5,620

 

Furniture and fixtures

 

 

3,712

 

 

 

4,099

 

Leasehold improvements

 

 

16,313

 

 

 

18,173

 

Computer equipment and software

 

 

1,567

 

 

 

1,667

 

      Property and equipment

 

 

26,343

 

 

 

29,559

 

Less accumulated depreciation and amortization

 

 

(9,190

)

 

 

(7,232

)

      Property and equipment, net

 

$

17,153

 

 

$

22,327

 

Depreciation and amortization expense related to property and equipment was $842,000 and $3.0 million for the three and nine months ended September 30, 2024, respectively, and $941,000 and $2.8 million for the three and nine months ended September 30, 2023, respectively.

Note 6. Accrued expenses and other current liabilities

 

Accrued expenses and other current liabilities consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Accrued research and development expenses

 

$

14,226

 

 

$

8,803

 

Accrued compensation

 

 

8,003

 

 

 

10,311

 

Unvested early exercised stock option liability

 

 

 

 

 

464

 

Accrued professional services

 

 

427

 

 

 

435

 

Accrued property and equipment

 

 

 

 

 

13

 

Other accruals and current liabilities

 

 

514

 

 

 

160

 

      Total

 

$

23,170

 

 

$

20,186

 

 

Note 7. Asset acquisitions

 

The following purchased assets were accounted for as asset acquisitions as substantially all of the fair value of the assets acquired were concentrated in a group of similar assets, and the acquired assets did not have outputs or employees. Because the assets had not yet received regulatory approval, the fair value attributable to these assets was recorded as in-process research and development expenses in the Company’s condensed consolidated statements of operations and comprehensive loss.

Asana BioSciences, LLC

 

In November 2020, the Company entered into the Asana Merger Agreement, pursuant to which ASN became its wholly-owned subsidiary. Asana and ASN had previously entered into a license agreement, which was amended and restated prior to the closing of the merger transaction (the Asana License Agreement, and collectively with the Asana Merger Agreement, the Asana Agreements), pursuant to which ASN acquired an exclusive, worldwide license to certain intellectual property rights relating to inhibitors of ERK1 and ERK2 owned or controlled by Asana to develop and commercialize ERAS-007 and certain other related compounds for all applications.

 

13


 

 

Under the Asana Merger Agreement, in 2020, the Company made an upfront payment of $20.0 million and issued 4,000,000 shares of its Series B-2 convertible preferred stock to Asana at a value of $7.50 per share or a total fair value of equity of $30.0 million. In connection with the Company's IPO, these shares of Series B-2 convertible preferred stock were converted into 3,333,333 shares of the Company’s common stock. The Company is obligated to make future development and regulatory milestone cash payments for a licensed product in an amount of up to $90.0 million. Additionally, upon achieving a development milestone related to demonstration of successful proof-of-concept in a specified clinical trial, the Company will also be required to issue 3,888,889 shares of its common stock to Asana. The Company is not obligated to pay royalties on the net sales of licensed products. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023. As of September 30, 2024 and December 31, 2023, no milestones had been accrued as the underlying contingencies were not probable or estimable.

Note 8. License agreements

 

Novartis Pharma AG

In December 2022, the Company entered into an exclusive license agreement (as amended, the Novartis Agreement) with Novartis Pharma AG (Novartis) under which the Company was granted an exclusive, worldwide, royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Novartis to develop, manufacture, use, and commercialize naporafenib in all fields of use. The Company has the right to sublicense (through multiple tiers) its rights under the Novartis Agreement, subject to certain limitations and conditions, and is required to use commercially reasonable efforts to commercialize licensed products in certain geographical markets.

 

The license granted under the Novartis Agreement is subject to Novartis’ reserved right to: (i) develop, manufacture, use, and commercialize compounds unrelated to naporafenib under the licensed patent rights and know-how, (ii) use the licensed patent rights and know-how for non-clinical research purposes, and (iii) use the licensed patent rights and know-how to the extent necessary to perform ongoing clinical trials and perform its obligations under existing contracts and under the Novartis Agreement.

Under the Novartis Agreement, the Company made an upfront cash payment to Novartis of $20.0 million and issued to Novartis 12,307,692 shares of common stock of the Company having an aggregate value of approximately $80.0 million. The Company is obligated to make future regulatory milestone payments of up to $80.0 million and sales milestone payments of up to $200.0 million. The Company is also obligated to pay royalties on net sales of all licensed products, in the low-single digit percentages, subject to certain reductions. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023.

Guangzhou Joyo Pharmatech Co., Ltd

 

In May 2024, the Company entered into an exclusive license agreement (the Joyo License Agreement) with Guangzhou Joyo Pharmatech Co., Ltd. (Joyo) under which the Company was granted an exclusive, worldwide (except mainland China, Hong Kong, and Macau), royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Joyo to develop, manufacture, and commercialize certain pan-RAS inhibitors in all fields of use. The Company has an option to expand the territory of the license to include mainland China, Hong Kong and Macau by making a $50.0 million payment to Joyo on or prior to the first dosing of the first patient in a Phase 2 clinical trial by either the Company or Joyo, or a payment of $150.0 million after the first dosing of the first patient in a Phase 2 clinical trial by either the Company or Joyo and before filing a new drug application (or the foreign equivalent) by either the Company or Joyo. The Company has the right to sublicense (through multiple tiers) its rights under the Joyo License Agreement, subject to certain limitations and conditions, and is required to use commercially reasonable efforts to commercialize licensed products in the United States.

 

The license granted under the Joyo License Agreement is subject to Joyo’ reserved right to develop, manufacture, use, and commercialize licensed products in mainland China, Hong Kong and Macau, unless the Company exercises its option to expand the license to include mainland China, Hong Kong and Macau.

 

 

14


 

Under the Joyo License Agreement, the Company made an upfront cash payment to Joyo of $12.5 million. The Company is obligated to make development and regulatory milestone payments of up to $51.5 million (or up to $57.5 million if the Company’s territory is expanded to include mainland China, Hong Kong, and Macau) and commercial milestone payments of up to $125.0 million upon the achievement of the corresponding milestones. The Company is also obligated to pay tiered royalties on net sales of all licensed products, in the low- to mid-single digit percentages, subject to certain reductions. The Company recorded IPR&D expense of $0 and $12.5 million in connection with the upfront cash payment made during the three and nine months ended September 30, 2024, respectively.

 

The Joyo License Agreement will expire upon the last to expire royalty term, which is determined on a licensed product-by-licensed product and country-by-country basis, and is the later of: (i) ten years from the date of first commercial sale for the licensed product in such country, (ii) the last to expire valid claim within the licensed patent rights covering such licensed product, or (iii) the expiration of all regulatory exclusivity for the licensed product in such country. Upon expiration of the Joyo License Agreement, on a licensed product-by-licensed product and country-by-country basis, the license granted to the Company with respect to such product in such countries shall be deemed to be fully paid-up, royalty-free, non-terminable, irrevocable and perpetual.

 

The Joyo License Agreement may be terminated in its entirety by either party in the event of an uncured material breach by the other party or in the event the other party becomes subject to specified bankruptcy, insolvency, or similar circumstances. Joyo may terminate the Joyo License Agreement in the event that the Company or its affiliates or any of its or their sublicensees institutes, prosecutes or otherwise participates in any challenge to the licensed patents. The Company may terminate the Joyo License Agreement in its entirety at any time upon the provision of prior written notice to Joyo.

 

Upon termination of the Joyo License Agreement for any reason, all rights and licenses granted to the Company will terminate. In addition, the licenses granted to Joyo under certain patent and other intellectual property rights owned or controlled by the Company to develop, manufacture, use, and commercialize the licensed products in mainland China, Hong Kong and Macau will survive the termination of the Joyo License Agreement for any reason, unless the Company exercises its option to expand the license to include mainland China, Hong Kong and Macau, in which case such licenses to Joyo will terminate automatically; and Joyo has an option to negotiate a license under any patent rights, know-how, or other intellectual property rights relating to the licensed products that are owned or controlled by the Company for the purpose of developing, manufacturing and commercializing the licensed products in the Company’s territory on terms to be negotiated between the parties.

Medshine Discovery Inc.

 

In May 2024, the Company entered into an exclusive license agreement (the Medshine License Agreement) with Medshine Discovery Inc. (Medshine) under which the Company was granted an exclusive, worldwide, royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Medshine to develop, manufacture, and commercialize certain pan-KRAS inhibitors in all fields of use. The Company has the right to sublicense (through multiple tiers) its rights under the Medshine License Agreement, subject to certain limitations and conditions, and is required to use commercially reasonable efforts to commercialize licensed products in certain geographical markets.

 

Under the Medshine License Agreement, the Company made an upfront cash payment to Medshine of $10.0 million. The Company is obligated to make development and regulatory milestone payments of up to $30.0 million and commercial milestone payments of up to $130.0 million upon the achievement of the corresponding milestones. The Company is also obligated to pay a low-single digit percentage royalty on net sales of all licensed products, subject to certain reductions. The Company recorded IPR&D expense of $0 and $10.0 million in connection with the upfront cash payment made during the three and nine months ended September 30, 2024, respectively.

 

The Medshine License Agreement will expire upon the last to expire royalty term, which is determined on a licensed product-by-licensed product and country-by-country basis, and is the later of: (i) ten years from the date of first commercial sale for the licensed product in such country, (ii) the last to expire valid claim within the licensed patent rights covering such licensed product, or (iii) the expiration of all regulatory exclusivity for the licensed product in such country. Upon expiration of the Medshine License Agreement, on a licensed product-by-licensed product and country-by-country basis, the license granted to the Company with respect to such product in such countries shall be deemed to be fully paid-up, royalty-free, non-terminable, irrevocable and perpetual.

 

The Medshine License Agreement may be terminated in its entirety by either party in the event of an uncured material breach by the other party or in the event the other party becomes subject to specified bankruptcy, insolvency, or similar circumstances.

 

15


 

Medshine may terminate the Medshine License Agreement in the event that the Company or its affiliates or any of its or their sublicensees commences or actively and voluntarily participates in any challenge to the licensed patents. The Company may terminate the Medshine License Agreement in its entirety at any time upon the provision of prior written notice to Medshine.

Upon termination of the Medshine License Agreement for any reason, all rights and licenses granted to the Company will terminate. In addition, upon termination of the Medshine License Agreement by Medshine for cause, Medshine has an option to negotiate a license under any patent rights, know-how, or other intellectual property rights relating to the licensed products that are owned or controlled by the Company for the purpose of developing, manufacturing and commercializing the licensed products on terms to be negotiated between the parties.

Katmai Pharmaceuticals, Inc.

 

In March 2020, the Company entered into a license agreement (the Katmai Agreement) with Katmai Pharmaceuticals, Inc. (Katmai) under which the Company was granted an exclusive, worldwide, royalty-bearing license to certain patent rights and know-how controlled by Katmai related to the development of small molecule therapeutic and diagnostic products that modulate EGFR and enable the identification, diagnosis, selection, treatment, and/or monitoring of patients for neuro-oncological applications to develop, manufacture, use, and commercialize ERAS-801 and certain other related compounds in all fields of use.

 

Under the Katmai Agreement, the Company made an upfront payment of $5.7 million and Katmai agreed to purchase shares of the Company’s Series B-1 convertible preferred stock and Series B-2 convertible preferred stock having an aggregate value of $2.7 million. In April 2020, Katmai purchased 356,000 shares of the Company’s Series B-1 convertible preferred stock for $1.8 million, and in January 2021, Katmai purchased 118,666 shares of the Company’s Series B-2 convertible preferred stock for $0.9 million. In connection with the Company's IPO, these shares of Series B-1 convertible preferred stock and Series B-2 convertible preferred stock were converted into 395,555 shares of the Company's common stock, in the aggregate. The Company is obligated to make future development and regulatory milestone payments of up to $26.0 million, of which $2.0 million was paid in March 2022, and commercial milestone payments of up to $101.0 million. The Company is also obligated to pay tiered royalties on net sales of each licensed product, at rates ranging from the mid- to high-single digit percentages, subject to a minimum annual royalty payment in the low six figures and certain permitted deductions. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023.

NiKang Therapeutics, Inc.

 

In February 2020, the Company entered into a license agreement (the NiKang Agreement) with NiKang Therapeutics, Inc. (NiKang) under which the Company was granted an exclusive, worldwide license to certain intellectual property rights owned or controlled by NiKang related to certain SHP2 inhibitors to develop and commercialize ERAS-601 and certain other related compounds for all applications.

 

Under the NiKang Agreement, in 2020, the Company made an upfront payment of $5.0 million to NiKang and reimbursed NiKang $0.4 million for certain initial manufacturing costs. In addition, the Company paid $7.0 million in 2020 related to the publication of a US patent application that covered the composition of matter of ERAS-601. The Company is also obligated to pay (i) development and regulatory milestone payments in an aggregate amount of up to $16.0 million for the first licensed product, of which $4.0 million was paid in January 2021, and $12.0 million for a second licensed product, and (ii) commercial milestone payments in an aggregate amount of up to $157.0 million for the first licensed product and $151.0 million for a second licensed product. The Company is also obligated to: (i) pay tiered royalties on net sales of all licensed products in the mid-single digit percentages, subject to certain reductions; and (ii) equally split all net sublicensing revenues earned under sublicense agreements that the Company enters into with any third party before commencement of the first Phase I clinical trial for a licensed product. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023.

 

As of September 30, 2024 and December 31, 2023, no milestones are accrued for any license agreements as the underlying contingencies are not probable or estimable.

 

16


 

Note 9. Stock-based compensation

 

In July 2021, the Company’s board of directors adopted and the Company’s stockholders approved the Company’s 2021 Incentive Award Plan (the 2021 Plan), which became effective in connection with the IPO. Upon the adoption of the 2021 Plan, the Company ceased making equity grants under its 2018 Equity Incentive Plan (the 2018 Plan). Under the 2021 Plan, the Company may grant stock options, restricted stock, restricted stock units, stock appreciation rights, and other stock or cash-based awards to individuals who are then employees, officers, directors or non-entity consultants of the Company. A total of 15,150,000 shares of common stock were initially reserved for issuance under the 2021 Plan. In addition, the number of shares of common stock available for issuance under the 2021 Plan may be increased annually on the first day of each calendar year during the term of the 2021 Plan, beginning in 2022, by an amount equal to the lesser of (i) 5% of the shares of common stock outstanding on the final day of the immediately preceding calendar year or (ii) such smaller number of shares as determined by the Company’s board of directors or an authorized committee of the board of directors. As of September 30, 2024, there were 12,912,223 stock-based awards available for future grant under the 2021 Plan.

 

Subsequent to July 2021, no further awards will be granted under the 2018 Plan and all future stock-based awards will be granted under the 2021 Plan. To the extent outstanding options or restricted stock granted under the 2018 Plan are cancelled, forfeited, repurchased, or otherwise terminated without being exercised or becoming vested, and would otherwise have been returned to the share reserve under the 2018 Plan, the number of shares underlying such awards will be available for future grant under the 2021 Plan.

 

Options granted are exercisable at various dates as determined upon grant and will expire no more than ten years from their date of grant. Stock options generally vest over a four-year term. The exercise price of each option shall be determined by the Company’s board of directors based on the estimated fair value of the Company’s stock on the date of the option grant. The exercise price shall not be less than 100% of the fair market value of the Company’s common stock at the time the option is granted. For holders of more than 10% of the Company’s total combined voting power of all classes of stock, incentive stock options may not be granted at less than 110% of the fair market value of the Company’s common stock on the date of grant and for a term that exceeds five years. Early exercise was permitted for certain grants under the 2018 Plan.

Stock options

 

A summary of the Company’s stock option activity under the 2021 Plan and 2018 Plan is as follows (in thousands, except share and per share data and years):

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Weighted-

 

 

average remaining

 

 

Aggregate

 

 

 

 

 

 

average

 

 

contractual

 

 

intrinsic

 

 

 

Shares

 

 

exercise price

 

 

term (years)

 

 

value

 

Outstanding at December 31, 2023

 

 

24,970,957

 

 

$

4.98

 

 

 

8.12

 

 

$

4,412

 

Granted

 

 

11,958,945

 

 

 

1.79

 

 

 

 

 

 

 

Exercised

 

 

(441,196

)

 

 

1.00

 

 

 

 

 

 

 

Canceled

 

 

(1,955,266

)

 

 

4.13

 

 

 

 

 

 

 

Outstanding at September 30, 2024

 

 

34,533,440

 

 

$

3.97

 

 

 

7.87

 

 

$

16,661

 

Options exercisable at September 30, 2024

 

 

16,767,573

 

 

$

4.67

 

 

 

6.88

 

 

$

7,412

 

The weighted-average grant date fair value of options granted for the three and nine months ended September 30, 2024 was $1.86 and $1.29, respectively, and for the three and nine months ended September 30, 2023 was $1.99 and $2.74, respectively. As of September 30, 2024, the unrecognized compensation cost related to unvested stock option grants was $41.9 million and is expected to be recognized as expense over approximately 2.53 years. The intrinsic value of the options exercised for the three and nine months ended September 30, 2024 was $535,000 and $705,000, respectively. The intrinsic value of the options exercised for the three and nine months ended September 30, 2023 was $21,000 and $914,000, respectively.

 

 

17


 

Prior to the Company's IPO, certain individuals were granted the ability to early exercise their stock options. The shares of common stock issued from the early exercise of unvested stock options are restricted and continue to vest in accordance with the original vesting schedule. The Company has the option to repurchase any unvested shares at the original purchase price upon any voluntary or involuntary termination. The shares purchased by the employees and non-employees pursuant to the early exercise of stock options are not deemed, for accounting purposes, to be outstanding until those shares vest. The cash received in exchange for exercised and unvested shares related to stock options granted is recorded as a liability for the early exercise of stock options on the accompanying condensed consolidated balance sheets and will be transferred into common stock and additional paid-in capital as the shares vest. As of September 30, 2024 and December 31, 2023, there were zero shares and 371,876 shares subject to repurchase by the Company, respectively. As of September 30, 2024 and December 31, 2023, the Company recorded $0 and $464,000 of liabilities associated with shares issued with repurchase rights, respectively, which is recorded in accrued expenses and other current liabilities.

 

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the employee and nonemployee stock option grants were as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

Risk-free interest rate

 

3.69%-4.45%

 

4.11%-4.39%

 

3.69%-4.64%

 

3.46%-4.39%

Expected volatility

 

81.57%-81.64%

 

83.73%-84.41%

 

81.57%-83.91%

 

83.20%-85.81%

Expected term (in years)

 

6.02-6.07

 

6.03-6.08

 

5.28-6.08

 

5.50-6.08

Expected dividend yield

 

--%

 

--%

 

--%

 

--%

Effective May 21, 2024, and in accordance with the terms of the 2021 Plan, the Company's board of directors approved a stock option repricing (the Option Repricing) whereby the exercise price of each Repriced Option (as defined below) was reduced to $2.35 per share, the closing stock price on May 21, 2024. For purposes of the Option Repricing, “Repriced Options” are 7,478,918 outstanding stock options as of May 21, 2024 (vested and unvested) granted under the 2021 Plan and held by those eligible employees of the Company identified by the Company's board of directors, excluding the Company’s Section 16 officers (the Chairman and Chief Executive Officer, the Chief Financial Officer and Chief Business Officer, the Chief Medical Officer, and the General Counsel) and the Company's board of directors.

 

To the extent a Repriced Option is exercised prior to the Premium End Date (as defined below), the eligible employee will be required to pay the original exercise price per share of the Repriced Options in connection with any exercise of the Repriced Option. The “Premium End Date” means the earliest of (i) May 21, 2026; (ii) the date of a change in control of the Company; (iii) the date of the eligible employee’s death or disability; or (iv) the date of the eligible employee’s termination without cause, provided that such termination without cause occurs after May 21, 2025. Except for the reduction in the exercise prices of the Repriced Options as described above, the Repriced Options will retain their existing terms and conditions as set forth in the 2021 Plan and the applicable award agreements. All repriced options will retain their original vesting schedule.

 

The Option Repricing resulted in $1.1 million of incremental cost, which was calculated using the Black-Scholes option pricing model, of which $559,000 of the incremental cost will be recognized on a straight-line basis through the Premium End Date, and $558,000 of the incremental cost will be recognized on a straight-line basis over the greater of the period through the Premium End Date or the remaining service period. The incremental cost is included in general and administrative expense and research and development expense on the condensed consolidated statements of operations and comprehensive loss.

 

18


 

Employee stock purchase plan

 

In July 2021, the Company’s board of directors adopted and the Company’s stockholders approved the Company's 2021 Employee Stock Purchase Plan (the ESPP), which became effective in connection with the IPO. The ESPP permits participants to contribute up to a specified percentage of their eligible compensation during a series of offering periods of 24 months, each comprised of four six-month purchase periods, to purchase the Company’s common stock. The purchase price of the shares will be 85% of the fair market value of the Company’s common stock on the first day of trading of the applicable offering period or on the applicable purchase date, whichever is lower. A total of 1,260,000 shares of common stock was initially reserved for issuance under the ESPP. In addition, the number of shares of common stock available for issuance under the ESPP may be increased annually on the first day of each calendar year during the term of the ESPP, beginning in 2022, by an amount equal to the lesser of (i) 1% of the shares of common stock outstanding on the final day of the immediately preceding calendar year or (ii) such smaller number of shares as determined by the Company’s board of directors or an authorized committee of the board of directors. The Company recognized stock-based compensation expense related to the ESPP of $156,000 and $600,000 during the three and nine months ended September 30, 2024, respectively, and $198,000 and $1.3 million during the three and nine months ended September 30, 2023, respectively. As of September 30, 2024, the unrecognized compensation cost related to the ESPP was $891,000 and is expected to be recognized as expense over approximately 1.22 years. As of September 30, 2024 and December 31, 2023, $305,000 and $46,000 has been withheld on behalf of employees for future purchase under the ESPP, respectively, and is included in accrued expenses and other current liabilities on the condensed consolidated balance sheets. The Company issued and sold zero and 252,444 shares under the ESPP during the three and nine months ended September 30, 2024, respectively, and zero and 223,696 shares under the ESPP during the three and nine months ended September 30, 2023, respectively.

 

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock to be purchased under the ESPP were as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024(1)

 

2023(1)

 

2024

 

2023

Risk-free interest rate

 

--%

 

--%

 

4.75%-5.39%

 

4.70%-5.35%

Expected volatility

 

--%

 

--%

 

68.73%-74.72%

 

72.54%-82.79%

Expected term (in years)

 

--

 

--

 

0.49-1.99

 

0.50-1.99

Expected dividend yield

 

--%

 

--%

 

--%

 

--%

 

(1)
No grants were made under the ESPP during the three months ended September 30, 2024 and 2023.

Stock-based compensation expense

 

The allocation of stock-based compensation for all stock awards was as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Research and development

 

$

3,103

 

 

$

3,162

 

 

$

10,374

 

 

$

10,909

 

General and administrative

 

 

3,534

 

 

 

3,076

 

 

 

10,291

 

 

 

9,186

 

Total

 

$

6,637

 

 

$

6,238

 

 

$

20,665

 

 

$

20,095

 

Common stock reserved for future issuance

 

Common stock reserved for future issuance consisted of the following as of September 30, 2024 and December 31, 2023:

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Stock options issued and outstanding

 

 

34,533,440

 

 

 

24,970,957

 

Awards available for future grant

 

 

12,912,223

 

 

 

15,342,797

 

Shares available for purchase under the ESPP

 

 

1,828,237

 

 

 

2,080,681

 

Total

 

 

49,273,900

 

 

 

42,394,435

 

 

 

19


 

Note 10. Leases

 

Operating leases

 

The Company has facility leases for office space under non-cancellable and cancellable operating leases with various expiration dates through 2032 and equipment under a non-cancellable operating lease with a term expiring in 2026. Total lease costs were approximately $2.4 million and $8.4 million, including operating lease costs of $1.8 million and $6.2 million, variable lease costs of $940,000 and $2.8 million, and sublease income of $361,000 and $577,000, during the three and nine months ended September 30, 2024, respectively. Total lease costs were approximately $2.8 million and $8.6 million, including operating lease costs of $1.9 million and $5.7 million and variable lease costs of $859,000 and $2.9 million, during the three and nine months ended September 30, 2023, respectively. The Company paid $6.1 million and $4.7 million in cash for operating leases, net of cash received from subleases, that is included in the operating activities section of the condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023, respectively.

 

The weighted-average remaining lease term and the weighted-average discount rate of the Company’s operating leases were 7.57 years and 8.96%, respectively, at September 30, 2024. The weighted-average remaining lease term and the weighted-average discount rate of the Company’s operating leases were 8.29 years and 8.95%, respectively, at December 31, 2023. The weighted-average remaining lease term does not include any renewal options at the election of the Company.

 

The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

Facility leases

 

In September 2020, the Company entered into a lease agreement for 59,407 square feet of laboratory and office space in San Diego, California, which represented a portion of a new facility that was under construction and which was subsequently amended in March 2021 to expand the rented premises by 18,421 square feet (the 2020 Lease). The construction and design of the asset was the primary responsibility of the lessor. The Company was involved in certain aspects of construction and design for certain interior features and leasehold improvements that is beneficial to the Company to better suit its business needs and intended purpose of the space. The lease is accounted for as an operating lease and commenced in August 2021. In April 2022, the 2020 Lease was modified to amend the rent commencement date from February 2022 to May 2022. The 2020 Lease, as amended, has a term of 10.75 years and includes aggregate monthly payments to the lessor of approximately $51.6 million beginning in May 2023 with a rent escalation clause, and a tenant improvement allowance of approximately $16.8 million. The Company is responsible for its share of operating expenses based on actual operating expenses incurred by the landlord. The 2020 Lease is cancellable at the Company’s request after the 84th month with 12 months written notice and a lump-sum cancellation payment of $2.5 million. The termination option has not been included in the Company's operating lease assets and liabilities. As discussed in Note 2, the Company provided a letter of credit to the lessor for $408,000, which expires July 29, 2032.

 

In December 2021, the Company entered into a lease agreement for 29,542 square feet of office and laboratory space in South San Francisco, California. The lease is accounted for as an operating lease with the associated operating lease assets and liabilities recorded upon commencement, which occurred in July 2022. The non-cancellable operating lease has an initial term of 124 months with an option to extend the lease term by 5 years at the then-current market rates and includes aggregate monthly payments to the lessor of approximately $34.4 million beginning in November 2022 with a rent escalation clause and a tenant improvement allowance of approximately $8.2 million. The renewal option has not been included in the Company's operating lease assets and liabilities. The Company is responsible for its share of operating expenses based on actual operating expenses incurred by the landlord. The construction and design of the tenant improvements was the primary responsibility of the lessor. While the Company was involved in certain aspects of construction and design for certain interior features and leasehold improvements that is beneficial to the Company to better suit its business needs and intended purpose of the space, all construction was handled directly by the landlord. The Company was not deemed to be the accounting owner of the tenant improvements prior to or after the construction period. All payments made by the Company for landlord-owned tenant improvements were recorded as prepaid rent on the condensed consolidated balance sheets prior to lease commencement and included in the operating lease asset upon lease commencement. In February 2022, the expected project costs exceeded the tenant improvement allowances by $5.1 million, which was paid directly to the landlord by the Company and was recorded as prepaid rent in the condensed consolidated balance sheets and as a cash outflow from operating activities in the condensed consolidated statements of cash flows. Upon lease commencement, the $5.1 million of prepaid rent was included in the operating lease asset. The Company paid a security deposit of $874,000 in December 2021 that was recorded as other assets in the condensed consolidated balance sheets.

 

 

20


 

In January 2024, the Company entered into an agreement to sublease the second floor of its corporate headquarters in San Diego, California. Pursuant to the agreement, the subleased space is approximately 10,000 square feet of office space with a sublease term of three years which includes an option for the subtenant to renew for an additional year and an early termination clause. In July 2024, the Company executed an agreement to sublease the first floor of its corporate headquarters. Pursuant to the agreement, the subleased space is approximately 18,421 square feet of office space with a sublease term of 61 months beginning in October 2024, and early access in August 2024. The agreement includes an option for the subtenant to renew for an additional year and an early termination clause. In September 2024, the Company entered into an agreement to sublease a portion of the third floor of its corporate headquarters in San Diego, California. Pursuant to the agreement, the subleased space is approximately 5,000 square feet of laboratory space with a sublease term of one year which includes an option for the subtenant to renew for an additional year.

 

The Company determined the subleases to be operating leases. Therefore, the Company recognizes sublease income on a straight-line basis over the lease term in its condensed consolidated statements of operations and comprehensive loss as a reduction to operating lease costs because the subleases are outside of the Company's normal business operations. The Company will continue to account for the operating lease assets and related liabilities of the original lease as it did prior to the commencement of the subleases. The Company recorded a reduction to operating lease costs of $361,000 and $577,000 related to income from these subleases during the three and nine months ended September 30, 2024, respectively.

 

In connection with committing to the plan to sublease the first floor in June 2024, the Company reassessed its asset groups for testing long-lived assets for impairment and determined the first floor operating lease assets and related property and equipment represented an asset group separate from the entity wide asset group. The Company concluded that the carrying value of the first floor asset group was not recoverable as it exceeded the future net undiscounted cash flows that are expected to be generated from the use and eventual disposition of the assets within the asset group. The Company determined the fair value of the first floor asset group based on the income approach using a discounted cash flow model. The cash flows used in the model were discounted using a rate of 13.5%. Based on this analysis, the Company recognized a noncash impairment charge of $4.7 million, including $2.4 million for the operating lease assets and $2.3 million for the leasehold improvements and furniture, of which $3.0 million was recorded to research and development expense and $1.7 million was recorded to general and administrative expense, during the nine months ended September 30, 2024. No impairment was recorded during the three months ended September 30, 2024. This represented a Level 3 nonrecurring fair value measurement. Calculating the fair value of the asset group involves significant estimates and assumptions, including projected future cash flows and a discount rate. Changes in the estimates and assumptions used could materially affect the amount of impairment loss recognized in the period the asset group is considered impaired.

 

Future minimum lease payments under operating leases as of September 30, 2024 are as follows (in thousands):

 

Year ending December 31,

 

 

2024 (remaining three months)

$

2,213

 

2025

 

9,024

 

2026

 

9,170

 

2027

 

9,199

 

2028

 

9,277

 

Thereafter

 

35,097

 

Total lease payments

$

73,980

 

Less: Amount representing interest

 

(21,041

)

Operating lease liabilities

$

52,939

 

 

Note 11. Commitments and contingencies

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines, penalties and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. There are no matters currently outstanding for which any such liabilities have been accrued.

 

21


 

Strategic reprioritization

 

In May 2024, in connection with the execution of the Joyo License Agreement and the Medshine License Agreement, the Company approved a strategic reprioritization to focus the Company’s resources on its naporafenib program, its ERAS-0015 product candidate, which is the lead candidate from the Joyo License Agreement, and its ERAS-4001 product candidate, which is the lead candidate from the Medshine License Agreement. The Company deprioritized its HERKULES-3 clinical trial evaluating ERAS-007 in combination with encorafenib and cetuximab (EC) in patients with EC-naïve BRAFm colorectal cancer, its THUNDERBBOLT-1 clinical trial evaluating ERAS-801 in patients with recurrent glioblastoma, and its ERAS-4 pan-KRAS program. The Company will explore further advancement of the ERAS-801 program, including via partnerships and select investigator-sponsored trials, and certain of the existing ERAS-4 molecules may serve as backup compounds for ERAS-4001. In connection with this strategic reprioritization, the Company also approved a reduction in the Company’s workforce by approximately 18%, primarily affecting employees working in certain drug discovery functions or on the deprioritized programs and trials. As a result, the Company recognized $0 and $2.2 million in total charges in the three and nine months ended September 30, 2024 in the condensed consolidated statements of operations and comprehensive loss based upon the underlying employees’ role within the Company in connection with the reduction in force. These charges consisted primarily of one-time cash charges for termination benefits which were substantially all paid in June 2024.

Note 12. Income taxes

 

No provision for federal, state or foreign income taxes has been recorded for the three and nine months ended September 30, 2024 and 2023. The Company has incurred net operating losses for all the periods presented and has not reflected any benefit of such net operating loss carryforwards in the accompanying condensed consolidated financial statements due to uncertainty around utilizing these tax attributes within their respective carryforward periods. The Company has recorded a full valuation allowance against all of its deferred tax assets as it is not more likely than not that such assets will be realized in the near future. The Company’s policy is to recognize interest expense and penalties related to income tax matters as tax expense. For the three and nine months ended September 30, 2024 and 2023, the Company has not recognized any interest or penalties related to income taxes.

Note 13. Net loss per share

 

The following table summarizes the computation of basic and diluted net loss per share of the Company (in thousands, except share and per share data):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2023

 

 

2024

 

 

2023

 

Net loss

 

$

(31,200

)

 

 

$

(30,361

)

 

$

(129,418

)

 

$

(95,341

)

Weighted-average shares of common stock used in computing net loss per share, basic and diluted

 

 

282,384,964

 

 

 

 

150,450,201

 

 

 

217,355,959

 

 

 

150,000,613

 

Net loss per share, basic and diluted

 

$

(0.11

)

 

 

$

(0.20

)

 

$

(0.60

)

 

$

(0.64

)

 

The Company’s potentially dilutive securities, which include options to purchase common stock, shares purchasable under the ESPP and common stock subject to repurchase related to options early exercised, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average number of common shares outstanding used to calculate both basic and diluted net loss per share is the same. The Company excluded the following potential common shares, presented as amounts outstanding at each period end, from the computation of diluted net loss per share for the periods indicated because including them would have had an anti-dilutive effect:

 

 

 

September 30,

 

 

 

September 30,

 

 

 

2024

 

 

 

2023

 

Options to purchase common stock

 

 

34,533,440

 

 

 

 

25,382,517

 

Options early exercised subject to future vesting

 

 

 

 

 

 

515,366

 

Estimated shares purchasable under the ESPP

 

 

798,238

 

 

 

 

1,350,546

 

Total potentially dilutive shares

 

 

35,331,678

 

 

 

 

27,248,429

 

 

 

22


 

 

Note 14. Related party transactions

 

Erasca Foundation

 

In May 2021, the Company established the Erasca Foundation to provide support such as funding research, patient advocacy, patient support and education in underserved populations, and funding for other initiatives to positively impact society that align with the Company’s mission. The Company's chief executive officer and certain board members serve as directors of the Erasca Foundation and the Company's chief executive officer, chief financial officer and chief business officer, and general counsel are also officers of the Erasca Foundation. In April 2023, the Company loaned the Erasca Foundation $125,000 in exchange for a non-interest bearing promissory note that matures one year following the date of the note. In December 2023, the Erasca Foundation repaid the note. In April 2024, the Company donated $125,000 to the Erasca Foundation, which is recorded in general and administrative expense in the condensed consolidated statements of operations and comprehensive loss for the nine months ended September 30, 2024. No such expense was recorded for the three months ended September 30, 2024.

Affini-T Therapeutics, Inc.

 

As of September 30, 2024 and December 31, 2023, the Company held a $1.8 million and $2.0 million equity investment in Affini-T, respectively (see Note 3). One of the Company’s board members is also a member of the board of Affini-T.

 

23


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements and notes thereto and management’s discussion and analysis of financial condition and results of operations for the year ended December 31, 2023, included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

 

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding our future results of operations and financial position, business strategy, research and development plans, the anticipated timing, costs, design and conduct of our ongoing and planned preclinical studies and planned clinical trials for our product candidates, the timing and likelihood of regulatory filings and approvals for our product candidates, our ability to commercialize our product candidates, if approved, the impact of global geopolitical and economic events and war on our business, the pricing and reimbursement of our product candidates, if approved, the potential to develop future product candidates, the potential benefits of current and future licenses, acquisitions, and strategic arrangements with third parties, and our intent to enter into any future strategic arrangements, the timing and likelihood of success, plans and objectives of management for future operations and future results of anticipated product development efforts, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “expect,” “intend,” "target," “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or the negative of these terms or other similar expressions. These forward-looking statements are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of this Quarterly Report and are subject to a number of risks, uncertainties and assumptions, including those described in Part II, Item 1A, “Risk Factors.” The events and circumstances reflected in our forward-looking statements may not be achieved or occur, and actual results could differ materially from those projected in the forward-looking statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.

Overview

 

We are a clinical-stage precision oncology company singularly focused on discovering, developing, and commercializing therapies for patients with RAS/MAPK pathway-driven cancers. Molecular alterations in RAS, the most frequently mutated oncogene, and the MAPK pathway, one of the most frequently altered signaling pathways in cancer, account for approximately 5.4 million new patients diagnosed with cancer globally each year. Our company was co-founded by leading pioneers in precision oncology and RAS targeting to create novel therapies and combination regimens designed to comprehensively shut down the RAS/MAPK pathway for the treatment of patients with cancer. We have assembled one of the deepest, wholly-owned or controlled RAS/MAPK pathway-focused pipelines in the industry, which comprises modality-agnostic programs aligned with our three therapeutic strategies of: (1) targeting key upstream and downstream signaling nodes in the RAS/MAPK pathway; (2) targeting RAS directly; and (3) targeting escape routes that emerge in response to treatment.

 

 

24


 

The following figure shows the RAS/MAPK pathway and how the three therapeutic strategies listed above attempt to comprehensively and synergistically shut down the RAS/MAPK pathway.

 

img199616404_0.jpg

 

 

The target breadth and molecular diversity represented in our pipeline enable us to pursue a systematic, data-driven, portfolio-wide clinical development effort to identify single agent and combination approaches with the goal of prolonging survival in numerous patient populations with high unmet medical needs. Our modality-agnostic approach aims to allow us to selectively and potently target critical signaling nodes with the most appropriate modality, including small molecule therapeutics and large molecule therapeutics. Our purpose-built pipeline consists of several molecules targeting key oncogenic drivers, including: one clinical-stage program (a pan-RAF inhibitor), two IND-enabling stage programs (a pan-RAS molecular glue and a pan-KRAS inhibitor), and an additional discovery-stage program. We believe our world-class team’s capabilities and experience, further guided by our scientific advisory board, which includes the world’s leading experts in the RAS/MAPK pathway, uniquely position us to achieve our bold mission of erasing cancer.

 

Our lead product candidate is naporafenib, a pan-RAF inhibitor with first-in-class and best-in-class potential for patients with NRASm melanoma and other RAS/MAPK pathway-driven tumors. RAF proteins are ubiquitously expressed serine-threonine kinases that constitute a key node of the RAS/MAPK pathway downstream of RAS and upstream of MEK. The RAF protein family consists of ARAF, BRAF, and CRAF (RAF1) that are activated through dimerization. Mutations in RAF proteins have been observed in many cancers, such as melanoma, colorectal cancer (CRC), non-small cell lung cancer (NSCLC), and thyroid cancer. We in-licensed naporafenib from Novartis Pharma AG (Novartis) in December 2022. Naporafenib has been dosed in over 500 patients to date, whereby safety, tolerability, pharmacokinetics (PK), and pharmacodynamics have been established in both monotherapy and select combinations, with clinical proof-of-concept (PoC) data in combination with trametinib (MEKINIST) for patients with NRASm melanoma, which includes NRAS Q61X melanoma. In December 2023, we announced that the US Food

 

25


 

and Drug Administration (FDA) granted Fast Track Designation (FTD) to naporafenib in combination with trametinib for the treatment of adult patients with unresectable or metastatic melanoma who have progressed on, or are intolerant to, an antiprogrammed death-1 (ligand 1) (PD(L)1)-based regimen, and whose tumors contain an NRAS mutation (NRASm). Programs that receive FTD may benefit from early and frequent interactions with the FDA during the clinical development process and, if relevant criteria are met, the FDA may consider reviewing portions of a marketing application before the sponsor submits the complete application.

 

Our development strategy for naporafenib includes our SEACRAFT trials designed to evaluate naporafenib in combination with other targeted therapies. We are advancing development for naporafenib plus trametinib in the Phase 3 SEACRAFT-2 trial for patients with NRASm melanoma, which we initiated in the second quarter of 2024. SEACRAFT-2 is supported by clinical PoC data in patients with NRASm melanoma, as presented by Novartis at the European Society for Medical Oncology Congress 2022 medical conference and as published in March 2023 by de Braud et al. in the Journal of Clinical Oncology. In connection with our SEACRAFT-2 trial, we have entered into a clinical trial collaboration and supply agreement (CTCSA) with Novartis for its MEK inhibitor, trametinib. Pursuant to the CTCSA, we are sponsoring and funding the clinical trial and Novartis is providing its drug to us free of charge. In addition, we are evaluating additional combinations of naporafenib with our other RAS/MAPK pathway targeting agents and/or external agents in preclinical models.

 

On October 24, 2024, we announced preliminary data from our SEACRAFT-1 trial in an oral presentation at the 36th EORTC-NCI-AACR (ENA) Symposium. The preliminary clinical activity of naporafenib plus trametinib in the melanoma cohort of SEACRAFT-1 include, as of the efficacy cutoff date*:

40% (4/10) response rate observed in the efficacy-evaluable patients with NRAS Q61X melanoma, including three confirmed partial responses and one unconfirmed partial response; the melanoma cohort in SEACRAFT-1 is generally representative of the patient population currently being enrolled in the pivotal SEACRAFT-2 trial
70% (7/10) of patients remained on treatment as of the data cutoff, including all four responders

* Safety data cutoff date was September 3, 2024. Efficacy data cutoff date was September 5, 2024.

In addition, we reported that naporafenib plus trametinib has been generally well tolerated as of the safety cutoff date, with mostly low-grade adverse events in the majority of patients. We believe that the use of mandatory primary rash prophylaxis helped reduce the frequency and severity of skin toxicities, reduced the drug discontinuation rate due to adverse events, and improved the observed tolerability as measured by the increased relative dose intensity, as compared to the prior clinical trials of naporafenib plus trametinib conducted by Novartis, which did not include the use of mandatory primary rash prophylaxis.

We believe that while the preliminary SEACRAFT-1 data do not support further exploration of a tissue-agnostic indication, they do reinforce the potential of the ongoing Phase 3 SEACRAFT-2 trial in patients with NRASm melanoma. We expect to read out randomized dose optimization data of naporafenib plus trametinib from Stage 1 of the SEACRAFT-2 Phase 3 trial in 2025. Stage 2 of the SEACRAFT-2 Phase 3 trial is expected to compare naporafenib plus trametinib against physician's choice of chemotherapy or trametinib using dual primary endpoints of progression free survival and overall survival for regulatory approval.

Our next two programs are part of our RAS-targeting franchise, which we in-licensed in May 2024, as described below. These two programs fit within our second approach of targeting RAS directly, both in its active GTP and inactive GDP states. The RAS targeting landscape can be divided into pan-RAS, pan-KRAS, and mutant-selective approaches. Pan-RAS and pan-KRAS targeting molecules can address a broad population of patients with G12X, G13X, and possibly Q61X mutations, and also have the potential to address or prevent resistance by blocking wildtype RAS activation.

ERAS-0015 is a potential best-in-class pan-RAS molecular glue for treating patients with RAS-altered solid tumors. ERAS-0015 has demonstrated approximately 5-10 times greater potency as well as favorable absorption, distribution, metabolism and excretion (ADME) and PK properties in multiple animal species versus the leading pan-RAS molecular glue in development. More specifically, ERAS-0015 has stronger binding to cyclophilin A relative to the leading pan-RAS molecular glue in development, which enables more potent RAS inhibition. ERAS-0015 also showed sub-nanomolar to nanomolar preclinical IC50 in vitro potency against KRAS G12X, KRAS G13D, and RAS wildtype. In vivo, ERAS-0015 showed approximately 10 times higher potency than the leading pan-RAS molecular glue in development and good tumor regression in multiple models. It also showed superior clearance, half-life, oral bioavailability, and kinetic solubility in preclinical evaluations. The initial clinical trial for ERAS-0015 will be AURORAS-1, for which we plan to file an investigational new drug application (IND) in the first half of 2025, with an anticipated Phase 1 monotherapy data readout in 2026.

 

26


 

ERAS-4001 is a potential first-in-class pan-KRAS inhibitor for treating patients with KRAS-altered solid tumors. The preclinical in vitro potency of ERAS-4001 showed good activity against KRAS G12X and G13D mutations, as well as KRAS wildtype amplifications, with no activity against HRAS or NRAS wildtype proteins. Sparing wild-type HRAS and NRAS has the potential to provide a greater therapeutic window. ERAS-4001 showed activity against both GDP-bound (“inactive state”) and GTP-bound (“active state”) KRAS G12D with single digit nanomolar IC50s in a biochemical RAS – RAF1 RBD (RAS Binding Domain) assay. In vivo, ERAS-4001 showed good tumor regression in multiple models. In combination with anti-PD-1, ERAS-4001 was able to achieve complete disappearance of tumors in mice on day 31. The initial clinical trial for ERAS-4001 will be BOREALIS-1, for which we plan to file an IND in the first quarter of 2025, with an anticipated Phase 1 monotherapy data readout in 2026.

 

ERAS-0015 and ERAS-4001 have the potential to address unmet needs in approximately 2.7 million patients who are diagnosed annually globally with RAS-mutant tumors, of which over 2.2 million patients are diagnosed with KRAS-mutant tumors.

In May 2024, in connection with entering into the Joyo License Agreement and Medshine License Agreement, a review of our strategic priorities, and our decision to deemphasize certain drug discovery activities, we approved a strategic reprioritization to focus our resources on our naporafenib program, ERAS-0015, and ERAS-4001. We deprioritized our HERKULES-3 clinical trial evaluating ERAS-007 in combination with encorafenib and cetuximab (EC) in patients with EC-naïve BRAFm colorectal cancer as we believe the clinical efficacy data do not support continued evaluation. We also deprioritized our THUNDERBBOLT-1 clinical trial evaluating ERAS-801 in patients with recurrent glioblastoma (GBM), although we plan to explore further advancement of ERAS-801, including via partnerships and select investigator-sponsored trials. Finally, we deprioritized our preclinical ERAS-4 program; however, certain of our existing ERAS-4 molecules may serve as backup compounds for ERAS-4001.

We are also advancing additional programs targeting key oncogenic drivers in the RAS/MAPK pathway, which we will need to successfully progress through appropriate preclinical activities (e.g., discovery and IND-enabling activities) prior to advancing these programs into clinical development, if at all.

We do not own or operate, and currently have no plans to establish, any manufacturing facilities. We rely, and expect to continue to rely, on third parties for the manufacture of our product candidates for preclinical and clinical testing, as well as for commercial manufacture if any of our product candidates obtain marketing approval. We are working with our current manufacturers to ensure that we will be able to scale up our manufacturing capabilities to support our clinical plans. We are also in the process of locating and qualifying additional manufacturers to build redundancies into our supply chain. In addition, we rely on third parties to package, label, store, and distribute our product candidates, and we intend to continue to rely on third parties with respect to our commercial products if marketing approval is obtained. We believe that this strategy allows us to maintain a more efficient infrastructure by eliminating the need for us to invest in our own manufacturing facilities, equipment, and personnel while also enabling us to focus our expertise and resources on the design and development of our product candidates.

 

In December 2022, we completed the sale and issuance of 15,384,616 shares of our common stock at a price to the public of $6.50 per share (the 2022 Offering). Proceeds from the 2022 Offering were $94.9 million, net of underwriting discounts and commissions and offering costs of $5.1 million.

 

In March 2024, we entered into a stock purchase agreement with the purchasers named therein for the private placement of 21,844,660 shares of our common stock at a price of $2.06 per share, which closed on April 2, 2024 (the 2024 Private Placement). Proceeds from the 2024 Private Placement were $43.6 million, after deducting placement agent fees and expenses of approximately $1.4 million.

 

In May 2024, we completed the sale and issuance of 99,459,458 shares of our common stock, including the exercise in full by the underwriters of their option to purchase 12,972,972 shares of our common stock, at a price to the public of $1.85 per share (the 2024 Offering). Proceeds from the 2024 Offering were $174.4 million, net of underwriting discounts and commissions and offering costs of $9.6 million.

 

In August 2022, we entered into an Open Market Sale Agreement (the Sale Agreement) with Jefferies LLC (the Agent), pursuant to which we may offer and sell shares of our common stock having an aggregate offering price of up to $200 million from time to time, in an “at-the-market offering” (ATM Offering) through the Agent. Sales of the shares of common stock, if any, will be made at prevailing market prices at the time of sale, or as otherwise agreed with the Agent. Pursuant to the Sale Agreement, the Agent will receive a commission from us of up to 3.0% of the gross proceeds of any shares of common stock sold under the Sale Agreement. During the three months ended September 30, 2024, we sold 9,231,114 shares of common stock under the Sale Agreement at a weighted-average price of $2.37 per share. Proceeds from the ATM Offering during the three months ended September 30, 2024 were $21.0 million, net of commissions and expenses of $0.8 million.

 

27


 

 

Since our inception in 2018, we have devoted substantially all of our resources to organizing and staffing our company, business planning, raising capital, identifying, acquiring, and in-licensing our product candidates, establishing our intellectual property portfolio, conducting research, preclinical studies and clinical trials, establishing arrangements with third parties for the manufacture of our product candidates and related raw materials, and providing general and administrative support for these operations. We do not have any products approved for sale and have not generated any revenue. As of September 30, 2024, we have raised a total of $1.0 billion to fund our operations, comprised primarily of gross proceeds from our IPO, underwritten offerings, a private placement of our common stock and the sale and issuance of convertible preferred stock. As of September 30, 2024, we had cash, cash equivalents and marketable securities of $463.3 million.

 

We have incurred significant operating losses since inception. Our net losses were $31.2 million and $30.4 million for the three months ended September 30, 2024 and 2023, respectively, and $129.4 million and $95.3 million for the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024, we had an accumulated deficit of $735.4 million. We expect our expenses and operating losses will increase substantially for the foreseeable future, particularly if and as we conduct our ongoing and planned clinical trials and preclinical studies; continue our research and development activities; utilize third parties to manufacture our product candidates and related raw materials; hire additional personnel; acquire, in-license, or develop additional product candidates; expand and protect our intellectual property; and incur additional costs associated with being a public company. If we obtain regulatory approval for any of our product candidates, we expect to incur significant commercialization expenses related to product sales, marketing, manufacturing, and distribution. In addition, as our product candidates progress through development and toward commercialization, we will need to make milestone payments to the licensors and other third parties from whom we have in-licensed or acquired our product candidates. Our net losses may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our clinical trials and preclinical studies and our expenditures on other research and development activities.

 

Based upon our current operating plans, we believe that our cash, cash equivalents and marketable securities as of September 30, 2024 will be sufficient to fund our operations into the first half of 2027. We do not expect to generate any revenues from product sales until we successfully complete development and obtain regulatory approval for one or more of our product candidates, which we expect will take a number of years and may never occur. Accordingly, until such time as we can generate significant revenue from sales of our product candidates, if ever, we expect to finance our cash needs through equity offerings, debt financings or other capital sources, including potential collaborations, licenses, and other similar arrangements. However, we may be unable to raise additional funds or enter into such other arrangements when needed on favorable terms or at all. Our failure to raise capital or enter into such other arrangements when needed would have a negative impact on our financial condition and could force us to delay, limit, reduce, or terminate our research and development programs or other operations, or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

 

Our financial condition and results of operations may also be impacted by other factors we may not be able to control, such as geopolitical and economic events. We do not believe that such factors had a material adverse impact on our results of operations during the three months ended September 30, 2024.

Our acquisition and license agreements

 

Guangzhou Joyo license agreement

In May 2024, we entered into an exclusive license agreement (the Joyo License Agreement) with Guangzhou Joyo Pharmatech Co., Ltd. (Joyo) under which we were granted an exclusive, worldwide (except mainland China, Hong Kong and Macau), royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Joyo to develop, manufacture, and commercialize certain pan-RAS inhibitors in all fields of use. We have an option to expand the territory of the license to include mainland China, Hong Kong and Macau by making a $50.0 million payment to Joyo on or prior to the first dosing of the first patient in a Phase 2 clinical trial by either us or Joyo, or a payment of $150.0 million after the first dosing of the first patient in a Phase 2 clinical trial by either us or Joyo, and before filing a new drug application (or the foreign equivalent) by either us or Joyo. We have the right to sublicense (through multiple tiers) our rights under the Joyo License Agreement, subject to certain limitations and conditions, and are required to use commercially reasonable efforts to commercialize licensed products in the United States.

 

28


 

The license granted under the Joyo License Agreement is subject to Joyo’s reserved right to develop, manufacture, use, and commercialize licensed products in mainland China, Hong Kong and Macau, unless we exercise our option to expand the license to include mainland China, Hong Kong and Macau.

Under the Joyo License Agreement, we made an upfront cash payment to Joyo of $12.5 million. In addition, we are obligated to make development and regulatory milestone payments of up to $51.5 million (or up to $57.5 million if our territory is expanded to include mainland China, Hong Kong, and Macau) and commercial milestone payments of up to $125.0 million upon the achievement of the corresponding milestones. We are also obligated to pay tiered royalties on net sales of all licensed products, in the low- to mid-single digit percentages, subject to certain reductions.

The Joyo License Agreement will expire upon the last to expire royalty term, which is determined on a licensed product-by-licensed product and country-by-country basis, and is the later of: (i) ten years from the date of first commercial sale for the licensed product in such country, (ii) the last to expire valid claim within the licensed patent rights covering such licensed product, or (iii) the expiration of all regulatory exclusivity for the licensed product in such country. Upon expiration of the Joyo License Agreement, on a licensed product-by-licensed product and country-by-country basis, the license granted to us with respect to such product in such countries shall be deemed to be fully paid-up, royalty-free, non-terminable, irrevocable and perpetual.

The Joyo License Agreement may be terminated in its entirety by either party in the event of an uncured material breach by the other party or in the event the other party becomes subject to specified bankruptcy, insolvency, or similar circumstances. Joyo may terminate the Joyo License Agreement in the event that we or our affiliates or any of our or their sublicensees institutes, prosecutes or otherwise participates in any challenge to the licensed patents. We may terminate the Joyo License Agreement in its entirety at any time upon the provision of prior written notice to Joyo.

Upon termination of the Joyo License Agreement for any reason, all rights and licenses granted to us will terminate. In addition, the licenses granted to Joyo under certain patent and other intellectual property rights owned or controlled by us to develop, manufacture, use, and commercialize the licensed products in mainland China, Hong Kong and Macau will survive the termination of the Joyo License Agreement for any reason, unless we exercise our option to expand the license to include mainland China, Hong Kong and Macau, in which case such licenses to Joyo will terminate automatically; and Joyo has an option to negotiate a license under any patent rights, know-how, or other intellectual property rights relating to the licensed products that are owned or controlled by us for the purpose of developing, manufacturing and commercializing the licensed products in our territory on terms to be negotiated between the parties.

Medshine license agreement

In May 2024, we entered into an exclusive license agreement (the Medshine License Agreement) with Medshine Discovery Inc. (Medshine) under which we were granted an exclusive, worldwide, royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Medshine to develop, manufacture and commercialize certain pan-KRAS inhibitors in all fields of use. We have the right to sublicense (through multiple tiers) our rights under the Medshine License Agreement, subject to certain limitations and conditions, and are required to use commercially reasonable efforts to commercialize licensed products in certain geographical markets.

Under the Medshine License Agreement, we made an upfront cash payment to Medshine of $10.0 million. In addition, we are obligated to make development and regulatory milestone payments of up to $30.0 million and commercial milestone payments of up to $130.0 million upon the achievement of the corresponding milestones. We are also obligated to pay a low-single digit percentage royalty on net sales of all licensed products, subject to certain reductions.

The Medshine License Agreement will expire upon the last to expire royalty term, which is determined on a licensed product-by-licensed product and country-by-country basis, and is the later of: (i) ten years from the date of first commercial sale for the licensed product in such country, (ii) the last to expire valid claim within the licensed patent rights covering such licensed product, or (iii) the expiration of all regulatory exclusivity for the licensed product in such country. Upon expiration of the Medshine License Agreement, on a licensed product-by-licensed product and country-by-country basis, the license granted to us with respect to such product in such countries shall be deemed to be fully paid-up, royalty-free, non-terminable, irrevocable and perpetual.

The Medshine License Agreement may be terminated in its entirety by either party in the event of an uncured material breach by the other party or in the event the other party becomes subject to specified bankruptcy, insolvency, or similar circumstances. Medshine may terminate the Medshine License Agreement in the event that we or our affiliates or any of our or their

 

29


 

sublicensees commences or actively and voluntarily participates in any challenge to the licensed patents. We may terminate the Medshine License Agreement in its entirety at any time upon the provision of prior written notice to Medshine.

Upon termination of the Medshine License Agreement for any reason, all rights and licenses granted to us will terminate. In addition, upon termination of the Medshine License Agreement by Medshine for cause, Medshine has an option to negotiate a license under any patent rights, know-how, or other intellectual property rights relating to the licensed products that are owned or controlled by us for the purpose of developing, manufacturing and commercializing the licensed products on terms to be negotiated between the parties.

In addition to the Joyo License Agreement and the Medshine License Agreement, we have entered into in-license and acquisition agreements pursuant to which we in-licensed or acquired certain intellectual property rights related to our product candidates and development programs. For additional information regarding these agreements, see the section titled “Business—Our acquisition and license agreements” in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Components of results of operations

 

Revenue

 

We do not expect to generate any revenue from the sale of products unless and until such time that our product candidates have advanced through clinical development and obtained regulatory approval, if ever. If we fail to complete preclinical and clinical development of product candidates or obtain regulatory approval for them, our ability to generate future revenues, and our results of operations and financial position would be adversely affected.

Operating expenses

 

Research and development

 

Research and development expenses consist of external and internal costs associated with our research and development activities, including our discovery and research efforts and the preclinical and clinical development of our product candidates. Research and development costs are expensed as incurred. Our research and development expenses include:

 

• external costs, including expenses incurred under arrangements with third parties, such as contract research organizations (CROs), contract manufacturing organizations (CMOs), consultants and our scientific advisors; and

 

• internal costs, including:

 

• employee-related expenses, including salaries, benefits, and stock-based compensation for those individuals involved in research and development efforts;

 

• the costs of laboratory supplies and acquiring, developing and manufacturing preclinical study materials; and

 

• facilities and depreciation, which include direct and allocated expenses for rent of facilities and depreciation.

 

The following table summarizes our research and development expenses incurred for the following periods (in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Naporafenib

 

 

$

12,579

 

 

 

$

10,285

 

 

 

$

39,086

 

 

 

$

21,576

 

Other clinical programs

 

 

 

 

 

 

 

10,096

 

 

 

 

7,047

 

 

 

 

38,140

 

Other discovery and preclinical programs

 

 

 

15,052

 

 

 

 

4,832

 

 

 

 

43,104

 

 

 

 

19,300

 

Total research and development expenses

 

 

$

27,631

 

 

 

$

25,213

 

 

 

$

89,237

 

 

 

$

79,016

 

 

 

30


 

We expect our research and development expenses to increase substantially for the foreseeable future as we continue to conduct our ongoing research and development activities, conduct clinical trials and advance our preclinical research programs toward clinical development, particularly as more of our product candidates move into later stages of development, which typically cost more. The process of conducting clinical trials and preclinical studies necessary to obtain regulatory approval is costly and time-consuming. We may never succeed in achieving marketing approval for any of our product candidates.

 

The timelines and costs with research and development activities are uncertain, can vary significantly for each product candidate and program and are difficult to predict. We anticipate we will make determinations as to which product candidates and programs to pursue and how much funding to direct to each product candidate and program on an ongoing basis in response to preclinical and clinical results, regulatory developments, ongoing assessments as to each product candidate’s and program’s commercial potential, and our ability to enter into collaborations, licenses, or other similar agreements to the extent we determine the resources or expertise of a third-party would be beneficial for a given product candidate or program. We will need to raise substantial additional capital in the future. In addition, we cannot forecast which product candidates and programs may be subject to future collaborations, licenses, or other agreements, when such arrangements will be secured, if at all, and to what degree such arrangements would affect our development plans and capital requirements.

 

Our development costs may vary significantly based on factors such as:

 

• the number and scope of preclinical and IND-enabling studies and clinical trials;

 

• per patient trial costs;

 

• the number of trials required for approval;

 

the number of sites included in the trials;

 

• the countries in which the trials are conducted;

 

• the length of time required to enroll eligible patients;

 

• the number of patients that participate in the trials;

 

• the number of doses that patients receive;

 

• the drop-out or discontinuation rates of patients;

 

• potential additional safety monitoring requested by regulatory agencies;

 

• the duration of patient participation in the trials and follow-up;

 

• the cost and timing of manufacturing our product candidates;

 

• the phase of development of our product candidates;

 

• the efficacy and safety profile of our product candidates;

 

• the timing, receipt and terms of any approvals from applicable regulatory authorities;

 

• maintaining a continued acceptable safety profile of our products following approval, if any;

 

• significant and changing government regulation and regulatory guidance;

 

• the impact of any interruptions to our operations or to those of third parties with whom we work due to geopolitical and economic events; and

 

• the extent to which we establish additional collaboration, license or other arrangements.

 

31


 

In-process research and development

 

In-process research and development expenses include rights acquired as part of asset acquisitions or in-licenses to develop and commercialize product candidates. Upfront payments that relate to the acquisition of a new product candidate, as well as pre-commercial milestone payments, are immediately expensed as in-process research and development in the period in which they are incurred, provided that the new product candidate did not also include processes or activities that would constitute a “business” as defined under US generally accepted accounting principles (US GAAP), the product candidate has not achieved regulatory approval for marketing and, absent obtaining such approval, has no established alternative future use.

 

In-process research and development expenses consist primarily of our upfront payments, milestone payments, and our stock issuances in connection with our acquisition and in-license agreements.

General and administrative

 

General and administrative expenses consist primarily of employee-related expenses, including salaries, benefits and stock-based compensation, for employees in our finance, accounting, legal, information technology, business development and support functions. Other general and administrative expenses include allocated facility and depreciation related costs not otherwise included in research and development expenses and professional fees for auditing, tax, intellectual property and legal services. Costs related to filing and pursuing patent applications are recognized as general and administrative expenses as incurred since recoverability of such expenditures is uncertain.

 

We expect our general and administrative expenses will increase substantially for the foreseeable future as we continue to increase our general and administrative headcount to support our continued research and development activities and, if any product candidates receive marketing approval, commercialization activities, as well as to support our operations generally.

Other income (expense), net

 

Interest income

 

Interest income consists primarily of interest earned on our cash, cash equivalents and marketable securities.

Results of operations

 

Comparison of the three months ended September 30, 2024 and 2023

 

The following table summarizes our results of operations for the three months ended September 30, 2024 and 2023 (in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

$

27,631

 

 

$

25,213

 

 

$

2,418

 

In-process research and development

 

 

 

 

 

 

 

 

 

General and administrative

 

 

9,611

 

 

 

9,445

 

 

 

166

 

Total operating expenses

 

 

37,242

 

 

 

34,658

 

 

 

2,584

 

Loss from operations

 

 

(37,242

)

 

 

(34,658

)

 

 

(2,584

)

Total other income (expense), net

 

 

6,042

 

 

 

4,297

 

 

 

1,745

 

Net loss

 

$

(31,200

)

 

$

(30,361

)

 

$

(839

)

 

 

32


 

Research and development expenses

 

Research and development expenses were $27.6 million for the three months ended September 30, 2024 compared to $25.2 million for the three months ended September 30, 2023. The increase of $2.4 million was primarily driven by an increase of $4.5 million in expenses incurred in connection with clinical trials, preclinical studies and discovery activities, partially offset by decreases of $1.5 million in personnel costs, including stock-based compensation expense, and $0.4 million in outsourced services and consulting fees.

In-process research and development expenses

 

We recorded no in-process research and development expenses for each of the three months ended September 30, 2024 and 2023.

General and administrative expenses

 

General and administrative expenses were $9.6 million for the three months ended September 30, 2024 compared to $9.4 million for the three months ended September 30, 2023. The increase of $0.2 million was primarily driven by an increase of $0.5 million in stock-based compensation expense, partially offset by a decrease in personnel costs of $0.2 million.

Other income (expense), net

 

Other income (expense), net was $6.0 million for the three months ended September 30, 2024 compared to $4.3 million for the three months ended September 30, 2023. The increase of $1.7 million was primarily related to an increase in interest earned on our cash, cash equivalents and marketable securities during the three months ended September 30, 2024.

Comparison of the nine months ended September 30, 2024 and 2023

 

The following table summarizes our results of operations for the nine months ended September 30, 2024 and 2023 (in thousands):

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

$

89,237

 

 

$

79,016

 

 

$

10,221

 

In-process research and development

 

 

22,500

 

 

 

 

 

 

22,500

 

General and administrative

 

 

32,138

 

 

 

28,637

 

 

 

3,501

 

Total operating expenses

 

 

143,875

 

 

 

107,653

 

 

 

36,222

 

Loss from operations

 

 

(143,875

)

 

 

(107,653

)

 

 

(36,222

)

Total other income (expense), net

 

 

14,457

 

 

 

12,312

 

 

 

2,145

 

Net loss

 

$

(129,418

)

 

$

(95,341

)

 

$

(34,077

)

Research and development expenses

 

Research and development expenses were $89.2 million for the nine months ended September 30, 2024 compared to $79.0 million for the nine months ended September 30, 2023. The increase of $10.2 million was primarily driven by an increase of $8.1 million in expenses incurred in connection with clinical trials, preclinical studies and discovery activities and an impairment charge of $3.0 million on operating lease assets, leasehold improvements, and furniture related to the sublease of the first floor of our San Diego facility during the nine months ended September 30, 2024, partially offset by a $0.7 million decrease in outsourced services and consulting fees.

In-process research and development expenses

 

In-process research and development expenses were $22.5 million for the nine months ended September 30, 2024 compared to $0 for the nine months ended September 30, 2023. The increase was driven by upfront payments of $22.5 million in connection with our license agreements with Joyo and Medshine during the nine months ended September 30, 2024.

 

33


 

General and administrative expenses

 

General and administrative expenses were $32.1 million for the nine months ended September 30, 2024 compared to $28.6 million for the nine months ended September 30, 2023. The increase of $3.5 million was primarily driven by an impairment charge of $1.7 million on operating lease assets, leasehold improvements, and furniture related to the sublease of the first floor of our San Diego facility during the nine months ended September 30, 2024, and increases of $1.4 million in legal fees and $1.1 million in stock-based compensation expense, partially offset by a decrease of $0.7 million in insurance costs.

Other income (expense), net

 

Other income (expense), net was $14.5 million for the nine months ended September 30, 2024 compared to $12.3 million for the nine months ended September 30, 2023. The increase of $2.1 million was primarily related to an increase in interest earned on our cash, cash equivalents and marketable securities of $2.3 million, partially offset by a $0.4 million impairment charge on our investment in equity securities during the nine months ended September 30, 2024.

Liquidity and capital resources

 

Sources of liquidity

 

In July 2021, we completed our IPO and issued 21,562,500 shares of our common stock, including the exercise in full by the underwriters of their option to purchase 2,812,500 shares of our common stock, at a price to the public of $16.00 per share. Our aggregate net proceeds from the offering were $317.0 million, net of underwriting discounts and commissions of $24.2 million and offering costs of $3.8 million. Prior to the IPO, we received aggregate gross proceeds of $320.4 million from the sale of shares of our convertible preferred stock.

 

In August 2022, we entered into the Sale Agreement with the Agent, pursuant to which we may offer and sell shares of our common stock having an aggregate offering price of up to $200 million from time to time, in ATM Offerings through the Agent. Sales of the shares of common stock, if any, will be made at prevailing market prices at the time of sale, or as otherwise agreed with the Agent. Pursuant to the Sale Agreement, the Agent will receive a commission from us of up to 3.0% of the gross proceeds of any shares of common stock sold under the Sale Agreement. During the three months ended September 30, 2024, we sold 9,231,114 shares of common stock under the Sale Agreement at a weighted-average price of $2.37 per share. Proceeds from the ATM Offering during the three months ended September 30, 2024 were $21.0 million, net of commissions and expenses of $0.8 million.

 

In December 2022, we completed the 2022 Offering and issued 15,384,616 shares of our common stock at a price to the public of $6.50 per share. Proceeds from the 2022 Offering were $94.9 million, net of underwriting discounts and commissions and offering costs of $5.1 million.

In March 2024, in connection with the 2024 Private Placement, we entered into a stock purchase agreement with the purchasers named therein for the private placement of 21,844,660 shares of our common stock at a price of $2.06 per share, which closed on April 2, 2024. Proceeds from the 2024 Private Placement were $43.6 million, net of placement agent fees and expenses of approximately $1.4 million.

 

In May 2024, we completed the 2024 Offering and issued 99,459,458 shares of our common stock, including the exercise in full by the underwriters of their option to purchase 12,972,972 shares of our common stock, at a price to the public of $1.85 per share. Proceeds from the 2024 Offering were $174.4 million, net of underwriting discounts and commissions and offering costs of $9.6 million.

 

34


 

Future capital requirements

 

As of September 30, 2024, we had cash, cash equivalents and marketable securities of $463.3 million. Based upon our current operating plans, we believe that our cash, cash equivalents and marketable securities will be sufficient to fund our operations into the first half of 2027. However, our forecast of the period of time through which our financial resources will be adequate to support our operations is a forward-looking statement that involves risks and uncertainties, and actual results could vary materially. We have based this estimate on assumptions that may prove to be wrong, and we could deplete our capital resources sooner than we expect. Additionally, the process of conducting preclinical studies and testing product candidates in clinical trials is costly, and the timing of progress and expenses in these studies and trials is uncertain.

 

Our future capital requirements are difficult to forecast and will depend on many factors, including but not limited to:

 

• the type, number, scope, progress, expansions, results, costs and timing of discovery, preclinical studies and clinical trials of our product candidates that we are pursuing or may choose to pursue in the future, including the costs of any third-party products used in our combination clinical trials that are not covered by such third party or other sources;

 

• the costs and timing of manufacturing for our product candidates with CMOs, including commercial manufacturing, if any product candidate is approved;

 

• the costs, timing and outcome of regulatory review of our product candidates;

 

• the costs of obtaining, maintaining and enforcing our patents and other intellectual property rights;

 

• our efforts to enhance operational systems and hire additional personnel to satisfy our obligations as a public company, including enhanced internal controls over financial reporting;

 

• the costs associated with hiring additional personnel, consultants, and CROs as our preclinical and clinical activities increase;

 

• the timing and amount of the milestone or other payments we must make to the licensors and other third parties from whom we have in-licensed or acquired our product candidates or technologies;

 

• the costs and timing of establishing or securing sales and marketing capabilities if any product candidate is approved;

 

• our ability to achieve sufficient market acceptance, coverage and adequate reimbursement from third-party payors and adequate market share and revenue for any approved products;

 

• patients’ willingness to pay out-of-pocket for any approved products in the absence of coverage and/or adequate reimbursement from third-party payors;

 

• the terms and timing of establishing and maintaining collaborations, licenses and other similar arrangements;

 

• any delays and cost increases that result from geopolitical and economic events; and

 

• costs associated with any products or technologies that we may in-license or acquire.

 

 

35


 

We have no other committed sources of capital. Until we can generate a sufficient amount of product revenue to finance our cash requirements, if ever, we expect to finance our future cash needs primarily through equity offerings (including through the Sale Agreement), debt financings or other capital sources, including potential collaborations, licenses and other similar arrangements. However, we may be unable to raise additional funds or enter into such other arrangements when needed on favorable terms or at all. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest of our stockholders will be or could be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of our common stockholders. Debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise additional funds through collaborations, licensing, or other similar arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, reduce or terminate our research and development programs or other operations, or grant rights to develop and market product candidates to third parties that we would otherwise prefer to develop and market ourselves.

Cash flows

 

The following table shows a summary of our cash flows for the periods presented (in thousands):

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Net cash (used in) provided by:

 

 

 

 

 

 

   Operating activities

 

$

(84,853

)

 

$

(76,429

)

   Investing activities

 

 

(179,233

)

 

 

(95,765

)

   Financing activities

 

 

239,896

 

 

 

839

 

Net decrease in cash, cash equivalents and restricted cash

 

$

(24,190

)

 

$

(171,355

)

Operating activities

 

Cash used in operating activities was $84.9 million during the nine months ended September 30, 2024, primarily resulting from a net loss of $129.4 million and accretion on marketable securities of $7.2 million, partially reduced by in-process research and development expenses of $22.5 million in connection with our license agreements with Joyo and Medshine, which are reflected in investing activities, stock-based compensation expense of $20.7 million, an impairment charge of $4.7 million on operating lease assets, leasehold improvements and furniture, depreciation and amortization expense of $3.0 million, and changes in operating assets and liabilities of $0.6 million. Net cash provided by changes in operating assets and liabilities consisted primarily of an increase in accounts payable, accrued expenses and other current and long-term liabilities of $3.6 million, partially offset by an increase in prepaid expenses and other current and long-term assets of $2.6 million.

 

Cash used in operating activities was $76.4 million during the nine months ended September 30, 2023, primarily resulting from a net loss of $95.3 million and accretion on marketable securities of $4.8 million, partially reduced by stock-based compensation expense of $20.1 million, depreciation and amortization expense of $2.8 million, and changes in operating assets and liabilities of $0.8 million. Net cash provided by changes in operating assets and liabilities consisted primarily of an increase in operating lease assets and liabilities, net of $3.3 million primarily due to the receipt of $2.3 million in reimbursement from our landlord for tenant improvements, and an increase in accounts payable of $0.8 million, partially offset by a decrease in accrued expenses and other current and long-term liabilities of $3.3 million.

Investing activities

 

Net cash used in investing activities was $179.2 million during the nine months ended September 30, 2024 as compared to $95.8 million during the nine months ended September 30, 2023. The increase in cash used in investing activities of $83.5 million was primarily the result of increases in purchases of marketable securities of $82.8 million and in-process research and development of $2.5 million, partially offset by a decrease in purchases of property and equipment of $1.6 million.

 

36


 

Financing activities

 

Net cash provided by financing activities was $239.9 million during the nine months ended September 30, 2024 as compared to $0.8 million during the nine months ended September 30, 2023. During the nine months ended September 30, 2024, we received $174.4 million of net proceeds for the issuance of common stock from the 2024 Offering, $43.6 million in net proceeds for the issuance of common stock from the 2024 Private Placement, $21.0 million in net proceeds for the issuance of common stock from the ATM offering, $0.4 million from the issuance of common stock under our Employee Stock Purchase Plan (ESPP) and $0.4 million from the exercise of stock options. During the nine months ended September 30, 2023, we received $0.5 million from the issuance of common stock under our ESPP and $0.3 million from the exercise of stock options.

Contractual obligations and commitments

 

As of September 30, 2024, there have been no material changes outside the ordinary course of our business to the contractual obligations we reported in “Management’s discussion and analysis of financial condition and results of operations – Cash requirements due to contractual obligations and other commitments,” included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Critical accounting policies and estimates

 

This management discussion and analysis of financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared in accordance with US GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. On an ongoing basis, we evaluate these estimates and judgments. We base our estimates on historical experience and on various assumptions that we believe to be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities and the recording of revenue and expenses that are not readily apparent from other sources. Actual results may differ materially from these estimates. As of September 30, 2024, there have been no material changes to our critical accounting policies and estimates from those disclosed in “Management’s discussion and analysis of financial condition and results of operations – Critical accounting policies and estimates,” included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Recently issued and adopted accounting pronouncements

 

See Note 2 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for recently issued and adopted accounting pronouncements.

Emerging growth company and smaller reporting company status

 

As an emerging growth company under the Jumpstart Our Business Startups Act of 2012 (the JOBS Act), we can take advantage of an extended transition period for complying with new or revised accounting standards. This allows an emerging growth company to delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to avail ourselves of this exemption from new or revised accounting standards and, therefore, our condensed consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates. We also intend to rely on other exemptions provided by the JOBS Act, including without limitation, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002 (Sarbanes-Oxley).

 

We will remain an emerging growth company until the earliest of (i) the last day of the fiscal year following the fifth anniversary of the consummation of our IPO; (ii) the last day of the fiscal year in which we have total annual gross revenue of at least $1.235 billion; (iii) the last day of the fiscal year in which we are deemed to be a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our common stock held by non-affiliates exceeded $700.0 million as of the last business day of the second fiscal quarter of such year; or (iv) the date on which we have issued more than $1.0 billion in nonconvertible debt securities during the prior three-year period.

 

 

37


 

We are also a smaller reporting company as defined in the Exchange Act. We may continue to be a smaller reporting company even after we are no longer an emerging growth company. We may take advantage of certain of the scaled disclosures available to smaller reporting companies and will be able to take advantage of these scaled disclosures for so long as our voting and non-voting common stock held by non-affiliates is less than $250.0 million measured on the last business day of our second fiscal quarter, or our annual revenue is less than $100.0 million during the most recently completed fiscal year and our voting and non-voting common stock held by non-affiliates is less than $700.0 million measured on the last business day of our second fiscal quarter.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As of September 30, 2024, there have been no material changes surrounding our market risk, including interest rate risk, foreign currency exchange risk, and inflation risk, from the discussion provided in “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic and current reports that we file with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

Our management, with the participation of our principal executive officer and our principal financial officer, evaluated, as of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, our principal executive officer and principal financial officer have concluded that, as of September 30, 2024, our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

38


 

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

 

We are not currently a party to any material proceedings. From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. Regardless of outcome, such proceedings or claims can have an adverse impact on us because of defense and settlement costs, diversion of resources and other factors, and there can be no assurances that favorable outcomes will be obtained.

Item 1A. Risk Factors.

 

There have been no material changes to the risk factors set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

Item 3. Defaults Upon Senior Securities.

 

Not applicable.

Item 4. Mine Safety Disclosures.

 

Not applicable.

Item 5. Other Information.

During the three months ended September 30, 2024, none of our officers (as defined in Rule 16a–1(f)) or directors adopted, materially modified or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each such term is defined in Item 408 of Regulation S-K.

 

39


 

Item 6. Exhibits.

 

Exhibit

Number

 

Exhibit Description

 

Incorporated by Reference

Filed Herewith

Form

Date

Number

3.1

Amended and Restated Certificate of Incorporation of Erasca, Inc.

8-K

7/20/2021

3.1

3.2

Amended and Restated Bylaws of Erasca, Inc.

8-K

7/20/2021

3.2

4.1

Specimen stock certificate evidencing the shares of common stock

S-1

6/25/2021

4.1

4.2

Amended and Restated Stockholders Agreement, dated April 15, 2020, by and among the Registrant and certain of its stockholders

S-1

6/25/2021

4.2

31.1

Certification of Chief Executive Officer of Erasca, Inc., as required by Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

31.2

Certification of Chief Financial Officer of Erasca, Inc., as required by Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

32.1*

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

32.2*

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

X

101.SCH

Inline XBRL Taxonomy Extension Schema Document

X

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

X

 

 

* This certification is deemed not filed for purpose of section 18 of the Exchange Act or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

40


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Erasca, Inc.

Date: November 12, 2024

By:

/s/ Jonathan E. Lim, M.D.

Jonathan E. Lim, M.D.

Chairman, Chief Executive Officer and Co-Founder

 

 (Principal Executive Officer)

 

 

 

 

Date: November 12, 2024

By:

/s/ David M. Chacko, M.D.

David M. Chacko, M.D.

Chief Financial Officer and Chief Business Officer

 

 

 

 (Principal Financial and Accounting Officer)

 

 

41


 

Exhibit 31.1

CERTIFICATION

I, Jonathan E. Lim, M.D., certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Erasca, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 12, 2024

By:

/s/ Jonathan E. Lim, M.D.

 

 

Jonathan E. Lim, M.D.

 

 

Chairman, Chief Executive Officer and Co-Founder

(Principal Executive Officer)

 

 

 


 

Exhibit 31.2

CERTIFICATION

I, David M. Chacko, M.D., certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Erasca, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 12, 2024

By:

/s/ David M. Chacko, M.D.

 

 

David M. Chacko, M.D.

 

 

Chief Financial Officer and Chief Business Officer

(Principal Financial and Accounting Officer)

 

 

 


 

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Erasca, Inc. (the “Company”) for the period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 12, 2024

By:

/s/ Jonathan E. Lim, M.D.

 

 

Jonathan E. Lim, M.D.

 

 

Chairman, Chief Executive Officer and Co-Founder

(Principal Executive Officer)

 

 


 

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Erasca, Inc. (the “Company”) for the period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 12, 2024

By:

/s/ David M. Chacko, M.D.

 

 

David M. Chacko, M.D.

 

 

Chief Financial Officer and Chief Business Officer

(Principal Financial and Accounting Officer)

 

 

 


v3.24.3
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2024
Nov. 05, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Entity Registrant Name ERASCA, INC.  
Entity Central Index Key 0001761918  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity File Number 001-40602  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 83-1217027  
Entity Address, Address Line One 3115 Merryfield Row  
Entity Address, Address Line Two Suite 300  
Entity Address, City or Town San Diego  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 92121  
City Area Code 858  
Local Phone Number 465-6511  
Entity Current Reporting Status Yes  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Interactive Data Current Yes  
Entity Common Stock, Shares Outstanding   282,727,282
Document Quarterly Report true  
Document Transition Report false  
Title of 12(b) Security Common Stock, $0.0001 par value per share  
Trading Symbol ERAS  
Security Exchange Name NASDAQ  
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 68,885,000 $ 93,075,000
Short-term marketable securities 250,027,000 219,275,000
Prepaid expenses and other current assets 11,262,000 8,326,000
Total current assets 330,174,000 320,676,000
Long-term marketable securities 144,391,000 9,642,000
Property and equipment, net 17,153,000 22,327,000
Operating lease assets 32,891,000 37,861,000
Restricted cash 408,000 408,000
Other assets 3,879,000 4,383,000
Total assets 528,896,000 395,297,000
Current liabilities:    
Accounts payable 2,405,000 2,000,000
Accrued expenses and other current liabilities 23,170,000 20,186,000
Operating lease liabilities 4,450,000 3,970,000
Total current liabilities 30,025,000 26,156,000
Operating lease liabilities, net of current portion 48,489,000 51,889,000
Other liabilities 340,000 566,000
Total liabilities 78,854,000 78,611,000
Commitments and contingencies (Note 11)
Stockholders' equity:    
Preferred stock, $0.0001 par value; 80,000,000 shares authorized at September 30, 2024 and December 31, 2023; no shares issued and outstanding at September 30, 2024 and December 31, 2023
Common stock, $0.0001 par value; 800,000,000 shares authorized at September 30, 2024 and December 31, 2023; 282,690,975 shares issued and outstanding at September 30, 2024; 151,462,103 and 151,090,227 shares issued and outstanding at December 31, 2023, respectively 28,000 15,000
Additional paid-in capital 1,183,620,000 922,607,000
Accumulated other comprehensive income 1,825,000 77,000
Accumulated deficit (735,431,000) (606,013,000)
Total stockholders' equity 450,042,000 316,686,000
Total liabilities and stockholders' equity $ 528,896,000 $ 395,297,000
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 80,000,000 80,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 800,000,000 800,000,000
Common stock, shares issued 282,690,975 151,462,103
Common stock, shares outstanding 282,690,975 151,090,227
v3.24.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Operating expenses:        
Research and development $ 27,631 $ 25,213 $ 89,237 $ 79,016
In-process research and development     22,500  
General and administrative 9,611 9,445 32,138 28,637
Total operating expenses 37,242 34,658 143,875 107,653
Loss from operations (37,242) (34,658) (143,875) (107,653)
Other income (expense)        
Interest income 5,869 4,346 14,810 12,474
Other income (expense), net 173 (49) (353) (162)
Total other income (expense), net 6,042 4,297 14,457 12,312
Net loss $ (31,200) $ (30,361) $ (129,418) $ (95,341)
Net loss per share, basic $ (0.11) $ (0.20) $ (0.60) $ (0.64)
Net loss per share, diluted $ (0.11) $ (0.20) $ (0.60) $ (0.64)
Weighted-average shares of common stock used in computing net loss per share, basic 282,384,964 150,450,201 217,355,959 150,000,613
Weighted-average shares of common stock used in computing net loss per share, diluted 282,384,964 150,450,201 217,355,959 150,000,613
Other comprehensive income (loss):        
Unrealized gain on marketable securities, net $ 2,021 $ 218 $ 1,748 $ 466
Comprehensive loss $ (29,179) $ (30,143) $ (127,670) $ (94,875)
v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Private Placement
Underwritten Offering
ATM offering
Common Stock
Common Stock
Private Placement
Common Stock
Underwritten Offering
Common Stock
ATM offering
Additional Paid-in Capital
Additional Paid-in Capital
Private Placement
Additional Paid-in Capital
Underwritten Offering
Additional Paid-in Capital
ATM offering
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Beginning balance, shares at Dec. 31, 2022         150,448,363                  
Beginning balance at Dec. 31, 2022 $ 411,853       $ 15       $ 893,850       $ (1,041) $ (480,971)
Exercise of stock options, shares         199,344                  
Exercise of stock options 183               183          
Vesting of early exercised stock options 243               243          
Stock-based compensation expense 6,845               6,845          
Net loss (33,199)                         (33,199)
Unrealized gain (loss) on marketable securities, net 527                       527  
Ending balance, shares at Mar. 31, 2023         150,647,707                  
Ending balance at Mar. 31, 2023 386,452       $ 15       901,121       (514) (514,170)
Beginning balance, shares at Dec. 31, 2022         150,448,363                  
Beginning balance at Dec. 31, 2022 411,853       $ 15       893,850       (1,041) (480,971)
Net loss (95,341)                          
Ending balance, shares at Sep. 30, 2023         151,053,118                  
Ending balance at Sep. 30, 2023 338,975       $ 15       915,847       (575) (576,312)
Beginning balance, shares at Mar. 31, 2023         150,647,707                  
Beginning balance at Mar. 31, 2023 386,452       $ 15       901,121       (514) (514,170)
Exercise of stock options, shares         170,715                  
Exercise of stock options 122               122          
Issuance of common stock under the Employee Stock Purchase Plan 527               527          
Issuance of common stock under the Employee Stock Purchase Plan, Shares         223,696                  
Vesting of early exercised stock options 652               652          
Stock-based compensation expense 7,012               7,012          
Net loss (31,781)                         (31,781)
Unrealized gain (loss) on marketable securities, net (279)                       (279)  
Ending balance, shares at Jun. 30, 2023         151,042,118                  
Ending balance at Jun. 30, 2023 362,705       $ 15       909,434       (793) (545,951)
Exercise of stock options, shares         11,000                  
Exercise of stock options 7               7          
Vesting of early exercised stock options 168               168          
Stock-based compensation expense 6,238               6,238          
Net loss (30,361)                         (30,361)
Unrealized gain (loss) on marketable securities, net 218                       218  
Ending balance, shares at Sep. 30, 2023         151,053,118                  
Ending balance at Sep. 30, 2023 $ 338,975       $ 15       915,847       (575) (576,312)
Beginning balance, shares at Dec. 31, 2023 151,462,103       151,462,103                  
Beginning balance at Dec. 31, 2023 $ 316,686       $ 15       922,607       77 (606,013)
Exercise of stock options, shares         35,035                  
Exercise of stock options 24               24          
Vesting of early exercised stock options 155               155          
Stock-based compensation expense 6,848               6,848          
Net loss (35,017)                         (35,017)
Unrealized gain (loss) on marketable securities, net (287)                       (287)  
Ending balance, shares at Mar. 31, 2024         151,497,138                  
Ending balance at Mar. 31, 2024 $ 288,409       $ 15       929,634       (210) (641,030)
Beginning balance, shares at Dec. 31, 2023 151,462,103       151,462,103                  
Beginning balance at Dec. 31, 2023 $ 316,686       $ 15       922,607       77 (606,013)
Net loss $ (129,418)                          
Ending balance, shares at Sep. 30, 2024 282,690,975       282,690,975                  
Ending balance at Sep. 30, 2024 $ 450,042       $ 28       1,183,620       1,825 (735,431)
Beginning balance, shares at Mar. 31, 2024         151,497,138                  
Beginning balance at Mar. 31, 2024 288,409       $ 15       929,634       (210) (641,030)
Issuance of common stock   $ 43,604 $ 174,426     $ 2 $ 10     $ 43,602 $ 174,416      
Issuance of common stock, share           21,844,660 99,459,458              
Exercise of stock options, shares         110,258                  
Exercise of stock options 105               105          
Issuance of common stock under the Employee Stock Purchase Plan 395               395          
Issuance of common stock under the Employee Stock Purchase Plan, Shares         252,444                  
Vesting of early exercised stock options 155               155          
Stock-based compensation expense 7,180               7,180          
Net loss (63,201)                         (63,201)
Unrealized gain (loss) on marketable securities, net 14                       14  
Ending balance, shares at Jun. 30, 2024         273,163,958                  
Ending balance at Jun. 30, 2024 451,087       $ 27       1,155,487       (196) (704,231)
Issuance of common stock       $ 21,031       $ 1       $ 21,030    
Issuance of common stock, share               9,231,114            
Exercise of stock options, shares         295,903                  
Exercise of stock options 311               311          
Vesting of early exercised stock options 155               155          
Stock-based compensation expense 6,637               6,637          
Net loss (31,200)                         (31,200)
Unrealized gain (loss) on marketable securities, net $ 2,021                       2,021  
Ending balance, shares at Sep. 30, 2024 282,690,975       282,690,975                  
Ending balance at Sep. 30, 2024 $ 450,042       $ 28       $ 1,183,620       $ 1,825 $ (735,431)
v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Private Placement    
Issuance of common stock, costs   $ 1,396
Underwritten Offering    
Issuance of common stock, costs   $ 9,574
ATM offering    
Issuance of common stock, costs $ 847  
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net loss $ (129,418,000) $ (95,341,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,973,000 2,790,000
Stock-based compensation expense 20,665,000 20,095,000
In-process research and development expenses 22,500,000  
Accretion on marketable securities, net (7,237,000) (4,756,000)
Impairment charge on operating lease assets and property and equipment 4,653,000  
Impairment charge on investment in equity securities 402,000  
Changes in operating assets and liabilities:    
Prepaid expenses and other current and long-term assets (2,599,000) (38,000)
Accounts payable 405,000 777,000
Accrued expenses and other current and long-term liabilities 3,158,000 (3,253,000)
Operating lease assets and liabilities, net (355,000) 3,297,000
Net cash used in operating activities (84,853,000) (76,429,000)
Cash flows from investing activities:    
Purchases of marketable securities (336,091,000) (253,272,000)
Maturities of marketable securities 179,575,000 179,200,000
In-process research and development (22,500,000) (20,000,000)
Payment made for investment in equity securities (157,000)  
Purchases of property and equipment (60,000) (1,693,000)
Net cash used in investing activities (179,233,000) (95,765,000)
Cash flows from financing activities:    
Proceeds from issuance of common stock in private placement, net of fees and expenses 43,604,000  
Proceeds from the exercise of stock options 440,000 312,000
Proceeds from issuance of common stock under the Employee Stock Purchase Plan 395,000 527,000
Net cash provided by financing activities 239,896,000 839,000
Net decrease in cash, cash equivalents and restricted cash (24,190,000) (171,355,000)
Cash, cash equivalents and restricted cash at beginning of the period 93,483,000 284,625,000
Cash, cash equivalents and restricted cash at end of the period 69,293,000 113,270,000
Supplemental disclosure of noncash investing and financing activities:    
Amounts accrued for purchases of property and equipment   54,000
Vesting of early exercised options 465,000 $ 1,063,000
Obligation accrued for investment in equity securities 78,000  
Underwritten Offering    
Cash flows from financing activities:    
Proceeds from issuance of common stock 174,426,000  
ATM offering    
Cash flows from financing activities:    
Proceeds from issuance of common stock $ 21,031,000  
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure                
Net Income (Loss) $ (31,200) $ (63,201) $ (35,017) $ (30,361) $ (31,781) $ (33,199) $ (129,418) $ (95,341)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
Rule 10b5-1 Arrangement Modified false
Non-Rule 10b5-1 Arrangement Modified false
v3.24.3
Organization and Basis of Presentation
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Basis of Presentation

Note 1. Organization and basis of presentation

 

Organization and nature of operations

 

Erasca, Inc. (Erasca or the Company) is a clinical-stage precision oncology company singularly focused on discovering, developing, and commercializing therapies for RAS/MAPK pathway-driven cancers. The Company has assembled a wholly-owned or controlled RAS/MAPK pathway-focused pipeline comprising modality-agnostic programs aligned with its three therapeutic strategies of: (1) targeting key upstream and downstream signaling nodes in the RAS/MAPK pathway; (2) targeting RAS directly; and (3) targeting escape routes that emerge in response to treatment. The Company was incorporated under the laws of the State of Delaware on July 2, 2018, as Erasca, Inc., and is headquartered in San Diego, California. In September 2020, the Company established a wholly-owned Australian subsidiary, Erasca Australia Pty Ltd (Erasca Australia), in order to conduct clinical activities in Australia for its development candidates. In November 2020, the Company entered into an agreement and plan of merger with Asana BioSciences, LLC (Asana) and ASN Product Development, Inc. (ASN) (the Asana Merger Agreement), pursuant to which ASN became the Company's wholly-owned subsidiary. In March 2021, the Company established a wholly-owned subsidiary, Erasca Ventures, LLC (Erasca Ventures), to make equity investments in early-stage biotechnology companies that are aligned with the Company’s mission and strategy.

 

Since inception, the Company has devoted substantially all of its efforts and resources to organizing and staffing the Company, business planning, raising capital, identifying, acquiring and in-licensing the Company’s product candidates, establishing its intellectual property portfolio, conducting research, preclinical studies, and clinical trials, establishing arrangements with third parties for the manufacture of its product candidates and related raw materials, and providing general and administrative support for these operations. As of September 30, 2024, the Company had $318.9 million in cash, cash equivalents, and short-term marketable securities and $144.4 million in long-term marketable securities. As of September 30, 2024, the Company had an accumulated deficit of $735.4 million. The Company has incurred significant operating losses and negative cash flows from operations. From its inception through September 30, 2024, the Company’s financial support has primarily been provided from the sale of its convertible preferred stock and the sale of its common stock in its initial public offering (IPO), underwritten offerings, a private placement of common stock, and an "at the market" offering (ATM Offering).

 

The Company expects to use its cash, cash equivalents, and marketable securities to fund research and development, working capital, and other general corporate purposes. The Company does not expect to generate any revenues from product sales unless and until the Company successfully completes development and obtains regulatory approval for any of its product candidates, which will not be for at least the next several years, if ever. Accordingly, until such time as the Company can generate significant revenue from sales of its product candidates, if ever, the Company expects to finance its cash needs through equity offerings, debt financings, or other capital sources, including potential collaborations, licenses or other similar arrangements. However, the Company may not be able to secure additional financing or enter into such other arrangements in a timely manner or on favorable terms, if at all. The Company’s failure to raise capital or enter into such other arrangements when needed would have a negative impact on the Company’s financial condition and could force the Company to delay, limit, reduce or terminate its research and development programs or other operations, or grant rights to develop and market product candidates that the Company would otherwise prefer to develop and market itself. The Company believes its cash, cash equivalents, and marketable securities as of September 30, 2024 will be sufficient for the Company to fund operations for at least one year from the issuance date of these condensed consolidated financial statements.

2024 ATM offering

 

During the three months ended September 30, 2024, the Company sold 9,231,114 shares of common stock at a weighted-average price of $2.37 per share under the Open Market Sale Agreement effective August 2022 (the Sale Agreement) with Jefferies LLC (the Agent). Pursuant to the Sale Agreement, the Company may offer and sell shares of its common stock having an aggregate offering price of up to $200 million from time to time, in ATM Offerings through the Agent. Sales of the shares of common stock, if any, will be made at prevailing market prices at the time of sale, or as otherwise agreed with the Agent. Pursuant to the Sale Agreement, the Agent receives a commission from the Company of up to 3.0% of the gross proceeds of any shares of common stock sold under the Sale Agreement. Proceeds from the ATM Offering during the three months ended September 30, 2024 were $21.0 million, net of commissions and expenses of $847,000.

2024 underwritten offering

 

In May 2024, the Company completed the sale and issuance of 99,459,458 shares of its common stock, including the exercise in full by the underwriters of their option to purchase 12,972,972 shares of its common stock, at a price to the public of $1.85 per share (the 2024 Offering). Proceeds from the 2024 Offering were $174.4 million, net of underwriting discounts and commissions and offering costs of $9.6 million.

2024 private placement

In March 2024, the Company entered into a stock purchase agreement with the purchasers named therein for the private placement of 21,844,660 shares of its common stock at a price of $2.06 per share, which closed on April 2, 2024 (the 2024 Private Placement). Proceeds from the 2024 Private Placement were $43.6 million, after deducting placement agent fees and expenses of approximately $1.4 million.

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with US generally accepted accounting principles (US GAAP) for interim financial information and pursuant to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and notes required by US GAAP for complete financial statements. Any reference in these notes to applicable guidance is meant to refer to US GAAP as found in the Accounting Standards Codification (ASC) and Accounting Standards Updates (ASU) promulgated by the Financial Accounting Standards Board (FASB). The Company’s condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Erasca Australia, ASN, and Erasca Ventures. All intercompany balances and transactions have been eliminated.

v3.24.3
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 2. Summary of significant accounting policies

 

Use of estimates

 

The preparation of the Company’s condensed consolidated financial statements in conformity with US GAAP requires the Company to make estimates and assumptions that impact the reported amounts of assets, liabilities, expenses, and the disclosure of contingent assets and liabilities in the condensed consolidated financial statements and accompanying notes. Accounting estimates and management judgments reflected in the condensed consolidated financial statements include, but are not limited to, the accrual of research and development expenses, stock-based compensation expense, the fair value of long-lived assets, the fair value of equity investments and the incremental borrowing rate for determining the operating lease asset and liability. Management evaluates its estimates on an ongoing basis. Although estimates are based on the Company’s historical experience, knowledge of current events, and actions it may undertake in the future, actual results may ultimately materially differ from these estimates and assumptions.

Unaudited interim financial information

 

The accompanying condensed consolidated balance sheet as of September 30, 2024, the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2024 and 2023, the condensed consolidated statements of stockholders’ equity for the three and nine months ended September 30, 2024 and 2023 and the condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023 are unaudited. The unaudited condensed consolidated interim financial statements have been prepared on the same basis as the audited annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s condensed consolidated financial position as of September 30, 2024 and the condensed consolidated results of its operations and cash flows for the three and nine months ended September 30, 2024 and 2023. The condensed consolidated financial data and other information disclosed in these notes related to the three and nine months ended September 30, 2024 and 2023 are unaudited. The condensed consolidated results for the three and nine months ended September 30, 2024 are not necessarily indicative of results to be expected for the year ending December 31, 2024, any other interim periods, or any future year or period. These unaudited condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Concentration of credit risk and off-balance sheet risk

 

Financial instruments which potentially subject the Company to significant concentration of credit risk consist of cash and cash equivalents and marketable securities. The Company maintains deposits in federally insured financial institutions in excess of federally insured limits. The Company has not experienced any losses in such accounts, and management believes that the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held. The Company’s investment policy includes guidelines for the quality of the related institutions and financial instruments and defines allowable investments that the Company may invest in, which the Company believes minimizes the exposure to concentration of credit risk.

Cash, cash equivalents and restricted cash

 

Cash and cash equivalents include cash in readily available checking and savings accounts and money market funds. The Company considers all highly liquid investments with an original maturity of three months or less from the date of purchase to be cash equivalents.

 

The Company had deposited cash of $408,000 as of September 30, 2024 and December 31, 2023 to secure a letter of credit in connection with the lease of the Company’s facilities (see Note 10). The Company has classified the restricted cash as a noncurrent asset on its condensed consolidated balance sheets.

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same amounts shown in the condensed consolidated statements of cash flows (in thousands):

 

 

September 30,

 

 

2024

 

 

2023

 

Cash and cash equivalents

$

68,885

 

 

$

112,862

 

Restricted cash

 

408

 

 

 

408

 

Total cash, cash equivalents and restricted cash

$

69,293

 

 

$

113,270

 

Marketable securities and investments

 

The Company classifies all marketable securities as available-for-sale, as the sale of such securities may be required prior to maturity. Management determines the appropriate classification of its marketable securities at the time of purchase. Marketable securities with original maturities beyond three months at the date of purchase and which mature at, or less than 12 months from, the balance sheet date are classified as short-term marketable securities. Available-for-sale securities are carried at fair value, with the unrealized gains and losses reported as accumulated other comprehensive income (loss) until realized. The amortized cost of available-for-sale debt securities is adjusted for amortization of premiums and accretion of discounts to maturity. Such amortization and accretion are included in interest income. The Company regularly reviews all of its marketable securities for declines in fair value. The review includes the consideration of the cause of the impairment, including the creditworthiness of the security issuers, the number of securities in an unrealized loss position, the severity of the unrealized loss(es), whether the Company has the intent to sell the securities and whether it is more likely than not that the Company will be required to sell the securities before the recovery of their amortized cost basis. If the decline in fair value is due to credit-related factors, a loss is recognized in net income; whereas, if the decline in fair value is not due to credit-related factors, the loss is recorded in other comprehensive income (loss). Realized gains and losses on available-for-sale securities are included in other income or expense. The cost of securities sold is based on the specific identification method. Interest and dividends on securities classified as available-for-sale are included in interest income.

 

Through its wholly-owned subsidiary, Erasca Ventures, the Company has also invested in equity securities of a company whose securities are not publicly traded and whose fair value is not readily available (see Notes 3 and 14). This investment is recorded using cost minus impairment, plus or minus changes in its estimated fair value resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Investments in equity securities without readily determinable fair values are assessed for potential impairment on a quarterly basis based on qualitative factors. This investment is included in other assets in the Company's condensed consolidated balance sheets.

Fair value measurements

 

Certain assets and liabilities are carried at fair value under US GAAP. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

 

Level 1—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2—Quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3—Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

Recently issued accounting pronouncements not yet adopted

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that the Company adopts as of the specified effective date. The Company qualifies as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act) and has elected not to “opt out” of the extended transition related to complying with new or revised accounting standards, which means that when a standard is issued or revised and it has different application dates for public and nonpublic companies, the Company can adopt the new or revised standard at the time nonpublic companies adopt the new or revised standard and can do so until such time that the Company either (i) irrevocably elects to “opt out” of such extended transition period or (ii) no longer qualifies as an emerging growth company.

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to provide enhancements to segment disclosures, even for entities with only one reportable segment. In particular, the standard will require disclosures of significant segment expenses regularly provided to the chief operating decision maker and included within each reported measure of segment profit and loss. The standard will also require disclosure of all other segment items by reportable segment and a description of its composition. Finally, the standard will require disclosure of the title and position of the chief operating decision maker and an explanation of how the chief operating decision maker uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. The standard is effective for annual periods beginning after December 15, 2023, and interim periods within annual periods beginning after December 15, 2024. Early adoption is permitted. Retrospective application to all prior periods presented in the financial statements is required. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which is intended to provide enhancements to annual income tax disclosures. In particular, the standard will require more detailed information in the income tax rate reconciliation, as well as the disclosure of income taxes paid disaggregated by jurisdiction, among other enhancements. The standard is effective for the Company in its annual period beginning after December 15, 2025 and early adoption is permitted. The standard allows for adoption on a prospective basis, with a retrospective option. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which is intended to improve the disclosures of expenses by providing more detailed information about the types of expenses in commonly presented expense captions. The standard is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The standard can be applied either prospectively or retrospectively. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

v3.24.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 3. Fair value measurements

 

The following tables summarize the Company’s financial assets measured at fair value on a recurring basis and their respective input levels based on the fair value hierarchy (in thousands):

 

 

 

 

 

 

Fair value measurements as of September 30, 2024 using

 

 

 

 

 

 

Quoted prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

active markets

 

 

other

 

 

unobservable

 

 

 

September 30,

 

 

for identical

 

 

observable

 

 

inputs

 

 

 

2024

 

 

assets (level 1)

 

 

inputs (level 2)

 

 

(level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

60,123

 

 

$

60,123

 

 

$

 

 

$

 

Commercial paper(1)

 

 

4,987

 

 

 

 

 

 

4,987

 

 

 

 

US treasury securities(2)

 

 

50,717

 

 

 

50,717

 

 

 

 

 

 

 

US government agency securities(2)

 

 

26,847

 

 

 

 

 

 

26,847

 

 

 

 

Corporate debt securities(2)

 

 

40,803

 

 

 

 

 

 

40,803

 

 

 

 

Commercial paper(2)

 

 

131,660

 

 

 

 

 

 

131,660

 

 

 

 

US treasury securities(3)

 

 

80,037

 

 

 

80,037

 

 

 

 

 

 

 

US government agency securities(3)

 

 

64,354

 

 

 

 

 

 

64,354

 

 

 

 

Total fair value of assets

 

$

459,528

 

 

$

190,877

 

 

$

268,651

 

 

$

 

 

(1)
Included as cash and cash equivalents on the condensed consolidated balance sheets.
(2)
Included as short-term marketable securities on the condensed consolidated balance sheets.
(3)
Included as long-term marketable securities on the condensed consolidated balance sheets.

 

 

 

 

 

 

Fair value measurements as of December 31, 2023 using

 

 

 

 

 

 

Quoted prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

active markets

 

 

other

 

 

unobservable

 

 

 

December 31,

 

 

for identical

 

 

observable

 

 

inputs

 

 

 

2023

 

 

assets (level 1)

 

 

inputs (level 2)

 

 

(level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

83,101

 

 

$

83,101

 

 

$

 

 

$

 

US treasury securities(2)

 

 

93,303

 

 

 

93,303

 

 

 

 

 

 

 

US government agency securities(2)

 

 

26,824

 

 

 

 

 

 

26,824

 

 

 

 

Corporate debt securities(2)

 

 

10,734

 

 

 

 

 

 

10,734

 

 

 

 

Commercial paper(2)

 

 

88,414

 

 

 

 

 

 

88,414

 

 

 

 

US treasury securities(3)

 

 

9,642

 

 

 

9,642

 

 

 

 

 

 

 

Total fair value of assets

 

$

312,018

 

 

$

186,046

 

 

$

125,972

 

 

$

 

 

(1)
Included as cash and cash equivalents on the condensed consolidated balance sheets.
(2)
Included as short-term marketable securities on the condensed consolidated balance sheets.
(3)
Included as long-term marketable securities on the condensed consolidated balance sheets.

 

The carrying amounts of the Company’s financial instruments, including cash, prepaid expenses and other current assets, accounts payable and accrued expenses and other current liabilities, approximate fair value due to their short maturities. As of September 30, 2024 and December 31, 2023, the Company held $1.8 million and $2.0 million in equity investments in Affini-T Therapeutics, Inc. (Affini-T) at cost, less impairment, respectively. An impairment adjustment of $402,000 was made to the value of the Company’s equity investment in Affini-T during the nine months ended September 30, 2024. The Company was notified by Affini-T of an extension financing in June 2024 and the terms of such financing. Accordingly, the Company reassessed the value of its equity investment in Affini-T using a market approach. This represented a Level 3 nonrecurring fair value measurement. Calculating the fair value of the equity investment involves unobservable inputs, including the terms and preferences of the extension financing, and significant estimates and assumptions. Changes in the estimates and assumptions used could materially affect the amount of impairment loss recognized in the period the equity investment is considered impaired. This impairment was offset by a new investment obligation of approximately $235,000 recorded during the nine months ended September 30, 2024. In July 2024, the Company paid approximately $157,000 of the obligation related to the extension financing. No adjustment was made to the value of the Company’s equity investment in Affini-T during the three months ended September 30, 2024. No transfers between levels have occurred during the periods presented.

 

Cash equivalents consist of money market funds and commercial paper, short-term marketable securities consist of US treasury securities, US government agency securities, corporate debt securities and commercial paper, and long-term marketable securities consist of US treasury securities and US government agency securities. The Company obtains pricing information from its investment manager and generally determines the fair value of marketable securities using standard observable inputs, including benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, and bid and/or offers.

v3.24.3
Marketable Securities
9 Months Ended
Sep. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Marketable Securities

Note 4. Marketable securities

 

The following tables summarize the Company’s marketable securities accounted for as available-for-sale securities (in thousands, except years):

 

 

 

September 30, 2024

 

 

 

Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

(in years)

 

cost

 

 

gains

 

 

losses

 

 

fair value

 

US treasury securities

 

1 or less

 

$

50,620

 

 

$

101

 

 

$

(4

)

 

$

50,717

 

US government agency securities

 

1 or less

 

 

26,776

 

 

 

71

 

 

 

 

 

 

26,847

 

Corporate debt securities

 

1 or less

 

 

40,697

 

 

 

109

 

 

 

(3

)

 

 

40,803

 

Commercial paper

 

1 or less

 

 

131,441

 

 

 

245

 

 

 

(26

)

 

 

131,660

 

US treasury securities

 

1-2

 

 

79,351

 

 

 

686

 

 

 

 

 

 

80,037

 

US government agency securities

 

1-2

 

 

63,708

 

 

 

655

 

 

 

(9

)

 

 

64,354

 

Total

 

 

 

$

392,593

 

 

$

1,867

 

 

$

(42

)

 

$

394,418

 

 

 

 

 

December 31, 2023

 

 

 

Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

(in years)

 

cost

 

 

gains

 

 

losses

 

 

fair value

 

US treasury securities

 

1 or less

 

$

93,377

 

 

$

74

 

 

$

(148

)

 

$

93,303

 

US government agency securities

 

1 or less

 

 

26,783

 

 

 

45

 

 

 

(4

)

 

 

26,824

 

Corporate debt securities

 

1 or less

 

 

10,719

 

 

 

15

 

 

 

 

 

 

10,734

 

Commercial paper

 

1 or less

 

 

88,356

 

 

 

68

 

 

 

(10

)

 

 

88,414

 

US treasury securities

 

1-2

 

 

9,605

 

 

 

37

 

 

 

 

 

 

9,642

 

Total

 

 

 

$

228,840

 

 

$

239

 

 

$

(162

)

 

$

228,917

 

 

The following tables present fair values and gross unrealized losses for those available-for-sale securities that were in an unrealized loss position as of September 30, 2024 and December 31, 2023, aggregated by category and the length of time that the securities have been in a continuous loss position (in thousands):

 

 

 

September 30, 2024

 

 

 

Unrealized losses less than 12 months

 

 

Unrealized losses 12 months or greater

 

 

Total

 

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

US treasury securities

 

$

 

 

$

 

 

$

14,976

 

 

$

(4

)

 

$

14,976

 

 

$

(4

)

US government agency securities

 

 

9,121

 

 

 

(9

)

 

 

 

 

 

 

 

 

9,121

 

 

 

(9

)

Corporate debt securities

 

 

8,931

 

 

 

(3

)

 

 

 

 

 

 

 

 

8,931

 

 

 

(3

)

Commercial paper

 

 

11,785

 

 

 

(26

)

 

 

 

 

 

 

 

 

11,785

 

 

 

(26

)

Total

 

$

29,837

 

 

$

(38

)

 

$

14,976

 

 

$

(4

)

 

$

44,813

 

 

$

(42

)

 

 

 

December 31, 2023

 

 

 

Unrealized losses less than 12 months

 

 

Unrealized losses 12 months or greater

 

 

Total

 

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

US treasury securities

 

$

74,912

 

 

$

(148

)

 

$

 

 

$

 

 

$

74,912

 

 

$

(148

)

US government agency securities

 

 

6,950

 

 

 

(4

)

 

 

 

 

 

 

 

 

6,950

 

 

 

(4

)

Corporate debt securities

 

 

748

 

 

 

 

 

 

 

 

 

 

 

 

748

 

 

 

 

Commercial paper

 

 

22,944

 

 

 

(10

)

 

 

 

 

 

 

 

 

22,944

 

 

 

(10

)

Total

 

$

105,554

 

 

$

(162

)

 

$

 

 

$

 

 

$

105,554

 

 

$

(162

)

As of September 30, 2024, there were seven available-for-sale securities with an estimated fair value of $44.8 million in gross unrealized loss positions, of which three available-for-sale securities with an estimated fair value of $15.0 million were in an unrealized loss position for more than 12 months. As of December 31, 2023, there were 22 available-for-sale securities with an estimated fair value of $105.6 million in gross unrealized loss positions, none of which were in an unrealized loss position for more than 12 months.

 

As of September 30, 2024 and December 31, 2023, unrealized losses on available-for-sale securities are not attributed to credit risk. The Company believes that an allowance for credit losses is unnecessary because the unrealized losses on certain of the Company’s available-for-sale securities are due to market factors and changes in interest rates. Additionally, the Company does not intend to sell the securities nor is it more likely than not that the Company will be required to sell the securities before recovery of their amortized cost basis.

 

Accrued interest on the Company’s available-for-sale securities was $2.4 million and $1.1 million as of September 30, 2024 and December 31, 2023, respectively, and was included in prepaid expenses and other current assets on the condensed consolidated balance sheets.

v3.24.3
Property and Equipment, Net
9 Months Ended
Sep. 30, 2024
Property, Plant and Equipment [Abstract]  
Property and Equipment, Net

Note 5. Property and equipment, net

 

Property and equipment, net consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Laboratory equipment

 

$

4,751

 

 

$

5,620

 

Furniture and fixtures

 

 

3,712

 

 

 

4,099

 

Leasehold improvements

 

 

16,313

 

 

 

18,173

 

Computer equipment and software

 

 

1,567

 

 

 

1,667

 

      Property and equipment

 

 

26,343

 

 

 

29,559

 

Less accumulated depreciation and amortization

 

 

(9,190

)

 

 

(7,232

)

      Property and equipment, net

 

$

17,153

 

 

$

22,327

 

Depreciation and amortization expense related to property and equipment was $842,000 and $3.0 million for the three and nine months ended September 30, 2024, respectively, and $941,000 and $2.8 million for the three and nine months ended September 30, 2023, respectively.

v3.24.3
Accrued Expenses and Other Current Liabilities
9 Months Ended
Sep. 30, 2024
Payables and Accruals [Abstract]  
Accrued Expenses and Other Current Liabilities

Note 6. Accrued expenses and other current liabilities

 

Accrued expenses and other current liabilities consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Accrued research and development expenses

 

$

14,226

 

 

$

8,803

 

Accrued compensation

 

 

8,003

 

 

 

10,311

 

Unvested early exercised stock option liability

 

 

 

 

 

464

 

Accrued professional services

 

 

427

 

 

 

435

 

Accrued property and equipment

 

 

 

 

 

13

 

Other accruals and current liabilities

 

 

514

 

 

 

160

 

      Total

 

$

23,170

 

 

$

20,186

 

v3.24.3
Asset Acquisitions
9 Months Ended
Sep. 30, 2024
Asset Acquisition [Abstract]  
Asset Acquisitions

Note 7. Asset acquisitions

 

The following purchased assets were accounted for as asset acquisitions as substantially all of the fair value of the assets acquired were concentrated in a group of similar assets, and the acquired assets did not have outputs or employees. Because the assets had not yet received regulatory approval, the fair value attributable to these assets was recorded as in-process research and development expenses in the Company’s condensed consolidated statements of operations and comprehensive loss.

Asana BioSciences, LLC

 

In November 2020, the Company entered into the Asana Merger Agreement, pursuant to which ASN became its wholly-owned subsidiary. Asana and ASN had previously entered into a license agreement, which was amended and restated prior to the closing of the merger transaction (the Asana License Agreement, and collectively with the Asana Merger Agreement, the Asana Agreements), pursuant to which ASN acquired an exclusive, worldwide license to certain intellectual property rights relating to inhibitors of ERK1 and ERK2 owned or controlled by Asana to develop and commercialize ERAS-007 and certain other related compounds for all applications.

 

Under the Asana Merger Agreement, in 2020, the Company made an upfront payment of $20.0 million and issued 4,000,000 shares of its Series B-2 convertible preferred stock to Asana at a value of $7.50 per share or a total fair value of equity of $30.0 million. In connection with the Company's IPO, these shares of Series B-2 convertible preferred stock were converted into 3,333,333 shares of the Company’s common stock. The Company is obligated to make future development and regulatory milestone cash payments for a licensed product in an amount of up to $90.0 million. Additionally, upon achieving a development milestone related to demonstration of successful proof-of-concept in a specified clinical trial, the Company will also be required to issue 3,888,889 shares of its common stock to Asana. The Company is not obligated to pay royalties on the net sales of licensed products. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023. As of September 30, 2024 and December 31, 2023, no milestones had been accrued as the underlying contingencies were not probable or estimable.

v3.24.3
License Agreements
9 Months Ended
Sep. 30, 2024
License Agreements [Abstract]  
License Agreements

Note 8. License agreements

 

Novartis Pharma AG

In December 2022, the Company entered into an exclusive license agreement (as amended, the Novartis Agreement) with Novartis Pharma AG (Novartis) under which the Company was granted an exclusive, worldwide, royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Novartis to develop, manufacture, use, and commercialize naporafenib in all fields of use. The Company has the right to sublicense (through multiple tiers) its rights under the Novartis Agreement, subject to certain limitations and conditions, and is required to use commercially reasonable efforts to commercialize licensed products in certain geographical markets.

 

The license granted under the Novartis Agreement is subject to Novartis’ reserved right to: (i) develop, manufacture, use, and commercialize compounds unrelated to naporafenib under the licensed patent rights and know-how, (ii) use the licensed patent rights and know-how for non-clinical research purposes, and (iii) use the licensed patent rights and know-how to the extent necessary to perform ongoing clinical trials and perform its obligations under existing contracts and under the Novartis Agreement.

Under the Novartis Agreement, the Company made an upfront cash payment to Novartis of $20.0 million and issued to Novartis 12,307,692 shares of common stock of the Company having an aggregate value of approximately $80.0 million. The Company is obligated to make future regulatory milestone payments of up to $80.0 million and sales milestone payments of up to $200.0 million. The Company is also obligated to pay royalties on net sales of all licensed products, in the low-single digit percentages, subject to certain reductions. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023.

Guangzhou Joyo Pharmatech Co., Ltd

 

In May 2024, the Company entered into an exclusive license agreement (the Joyo License Agreement) with Guangzhou Joyo Pharmatech Co., Ltd. (Joyo) under which the Company was granted an exclusive, worldwide (except mainland China, Hong Kong, and Macau), royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Joyo to develop, manufacture, and commercialize certain pan-RAS inhibitors in all fields of use. The Company has an option to expand the territory of the license to include mainland China, Hong Kong and Macau by making a $50.0 million payment to Joyo on or prior to the first dosing of the first patient in a Phase 2 clinical trial by either the Company or Joyo, or a payment of $150.0 million after the first dosing of the first patient in a Phase 2 clinical trial by either the Company or Joyo and before filing a new drug application (or the foreign equivalent) by either the Company or Joyo. The Company has the right to sublicense (through multiple tiers) its rights under the Joyo License Agreement, subject to certain limitations and conditions, and is required to use commercially reasonable efforts to commercialize licensed products in the United States.

 

The license granted under the Joyo License Agreement is subject to Joyo’ reserved right to develop, manufacture, use, and commercialize licensed products in mainland China, Hong Kong and Macau, unless the Company exercises its option to expand the license to include mainland China, Hong Kong and Macau.

 

Under the Joyo License Agreement, the Company made an upfront cash payment to Joyo of $12.5 million. The Company is obligated to make development and regulatory milestone payments of up to $51.5 million (or up to $57.5 million if the Company’s territory is expanded to include mainland China, Hong Kong, and Macau) and commercial milestone payments of up to $125.0 million upon the achievement of the corresponding milestones. The Company is also obligated to pay tiered royalties on net sales of all licensed products, in the low- to mid-single digit percentages, subject to certain reductions. The Company recorded IPR&D expense of $0 and $12.5 million in connection with the upfront cash payment made during the three and nine months ended September 30, 2024, respectively.

 

The Joyo License Agreement will expire upon the last to expire royalty term, which is determined on a licensed product-by-licensed product and country-by-country basis, and is the later of: (i) ten years from the date of first commercial sale for the licensed product in such country, (ii) the last to expire valid claim within the licensed patent rights covering such licensed product, or (iii) the expiration of all regulatory exclusivity for the licensed product in such country. Upon expiration of the Joyo License Agreement, on a licensed product-by-licensed product and country-by-country basis, the license granted to the Company with respect to such product in such countries shall be deemed to be fully paid-up, royalty-free, non-terminable, irrevocable and perpetual.

 

The Joyo License Agreement may be terminated in its entirety by either party in the event of an uncured material breach by the other party or in the event the other party becomes subject to specified bankruptcy, insolvency, or similar circumstances. Joyo may terminate the Joyo License Agreement in the event that the Company or its affiliates or any of its or their sublicensees institutes, prosecutes or otherwise participates in any challenge to the licensed patents. The Company may terminate the Joyo License Agreement in its entirety at any time upon the provision of prior written notice to Joyo.

 

Upon termination of the Joyo License Agreement for any reason, all rights and licenses granted to the Company will terminate. In addition, the licenses granted to Joyo under certain patent and other intellectual property rights owned or controlled by the Company to develop, manufacture, use, and commercialize the licensed products in mainland China, Hong Kong and Macau will survive the termination of the Joyo License Agreement for any reason, unless the Company exercises its option to expand the license to include mainland China, Hong Kong and Macau, in which case such licenses to Joyo will terminate automatically; and Joyo has an option to negotiate a license under any patent rights, know-how, or other intellectual property rights relating to the licensed products that are owned or controlled by the Company for the purpose of developing, manufacturing and commercializing the licensed products in the Company’s territory on terms to be negotiated between the parties.

Medshine Discovery Inc.

 

In May 2024, the Company entered into an exclusive license agreement (the Medshine License Agreement) with Medshine Discovery Inc. (Medshine) under which the Company was granted an exclusive, worldwide, royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Medshine to develop, manufacture, and commercialize certain pan-KRAS inhibitors in all fields of use. The Company has the right to sublicense (through multiple tiers) its rights under the Medshine License Agreement, subject to certain limitations and conditions, and is required to use commercially reasonable efforts to commercialize licensed products in certain geographical markets.

 

Under the Medshine License Agreement, the Company made an upfront cash payment to Medshine of $10.0 million. The Company is obligated to make development and regulatory milestone payments of up to $30.0 million and commercial milestone payments of up to $130.0 million upon the achievement of the corresponding milestones. The Company is also obligated to pay a low-single digit percentage royalty on net sales of all licensed products, subject to certain reductions. The Company recorded IPR&D expense of $0 and $10.0 million in connection with the upfront cash payment made during the three and nine months ended September 30, 2024, respectively.

 

The Medshine License Agreement will expire upon the last to expire royalty term, which is determined on a licensed product-by-licensed product and country-by-country basis, and is the later of: (i) ten years from the date of first commercial sale for the licensed product in such country, (ii) the last to expire valid claim within the licensed patent rights covering such licensed product, or (iii) the expiration of all regulatory exclusivity for the licensed product in such country. Upon expiration of the Medshine License Agreement, on a licensed product-by-licensed product and country-by-country basis, the license granted to the Company with respect to such product in such countries shall be deemed to be fully paid-up, royalty-free, non-terminable, irrevocable and perpetual.

 

The Medshine License Agreement may be terminated in its entirety by either party in the event of an uncured material breach by the other party or in the event the other party becomes subject to specified bankruptcy, insolvency, or similar circumstances.

Medshine may terminate the Medshine License Agreement in the event that the Company or its affiliates or any of its or their sublicensees commences or actively and voluntarily participates in any challenge to the licensed patents. The Company may terminate the Medshine License Agreement in its entirety at any time upon the provision of prior written notice to Medshine.

Upon termination of the Medshine License Agreement for any reason, all rights and licenses granted to the Company will terminate. In addition, upon termination of the Medshine License Agreement by Medshine for cause, Medshine has an option to negotiate a license under any patent rights, know-how, or other intellectual property rights relating to the licensed products that are owned or controlled by the Company for the purpose of developing, manufacturing and commercializing the licensed products on terms to be negotiated between the parties.

Katmai Pharmaceuticals, Inc.

 

In March 2020, the Company entered into a license agreement (the Katmai Agreement) with Katmai Pharmaceuticals, Inc. (Katmai) under which the Company was granted an exclusive, worldwide, royalty-bearing license to certain patent rights and know-how controlled by Katmai related to the development of small molecule therapeutic and diagnostic products that modulate EGFR and enable the identification, diagnosis, selection, treatment, and/or monitoring of patients for neuro-oncological applications to develop, manufacture, use, and commercialize ERAS-801 and certain other related compounds in all fields of use.

 

Under the Katmai Agreement, the Company made an upfront payment of $5.7 million and Katmai agreed to purchase shares of the Company’s Series B-1 convertible preferred stock and Series B-2 convertible preferred stock having an aggregate value of $2.7 million. In April 2020, Katmai purchased 356,000 shares of the Company’s Series B-1 convertible preferred stock for $1.8 million, and in January 2021, Katmai purchased 118,666 shares of the Company’s Series B-2 convertible preferred stock for $0.9 million. In connection with the Company's IPO, these shares of Series B-1 convertible preferred stock and Series B-2 convertible preferred stock were converted into 395,555 shares of the Company's common stock, in the aggregate. The Company is obligated to make future development and regulatory milestone payments of up to $26.0 million, of which $2.0 million was paid in March 2022, and commercial milestone payments of up to $101.0 million. The Company is also obligated to pay tiered royalties on net sales of each licensed product, at rates ranging from the mid- to high-single digit percentages, subject to a minimum annual royalty payment in the low six figures and certain permitted deductions. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023.

NiKang Therapeutics, Inc.

 

In February 2020, the Company entered into a license agreement (the NiKang Agreement) with NiKang Therapeutics, Inc. (NiKang) under which the Company was granted an exclusive, worldwide license to certain intellectual property rights owned or controlled by NiKang related to certain SHP2 inhibitors to develop and commercialize ERAS-601 and certain other related compounds for all applications.

 

Under the NiKang Agreement, in 2020, the Company made an upfront payment of $5.0 million to NiKang and reimbursed NiKang $0.4 million for certain initial manufacturing costs. In addition, the Company paid $7.0 million in 2020 related to the publication of a US patent application that covered the composition of matter of ERAS-601. The Company is also obligated to pay (i) development and regulatory milestone payments in an aggregate amount of up to $16.0 million for the first licensed product, of which $4.0 million was paid in January 2021, and $12.0 million for a second licensed product, and (ii) commercial milestone payments in an aggregate amount of up to $157.0 million for the first licensed product and $151.0 million for a second licensed product. The Company is also obligated to: (i) pay tiered royalties on net sales of all licensed products in the mid-single digit percentages, subject to certain reductions; and (ii) equally split all net sublicensing revenues earned under sublicense agreements that the Company enters into with any third party before commencement of the first Phase I clinical trial for a licensed product. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023.

 

As of September 30, 2024 and December 31, 2023, no milestones are accrued for any license agreements as the underlying contingencies are not probable or estimable.

v3.24.3
Stock-based Compensation
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-based Compensation

Note 9. Stock-based compensation

 

In July 2021, the Company’s board of directors adopted and the Company’s stockholders approved the Company’s 2021 Incentive Award Plan (the 2021 Plan), which became effective in connection with the IPO. Upon the adoption of the 2021 Plan, the Company ceased making equity grants under its 2018 Equity Incentive Plan (the 2018 Plan). Under the 2021 Plan, the Company may grant stock options, restricted stock, restricted stock units, stock appreciation rights, and other stock or cash-based awards to individuals who are then employees, officers, directors or non-entity consultants of the Company. A total of 15,150,000 shares of common stock were initially reserved for issuance under the 2021 Plan. In addition, the number of shares of common stock available for issuance under the 2021 Plan may be increased annually on the first day of each calendar year during the term of the 2021 Plan, beginning in 2022, by an amount equal to the lesser of (i) 5% of the shares of common stock outstanding on the final day of the immediately preceding calendar year or (ii) such smaller number of shares as determined by the Company’s board of directors or an authorized committee of the board of directors. As of September 30, 2024, there were 12,912,223 stock-based awards available for future grant under the 2021 Plan.

 

Subsequent to July 2021, no further awards will be granted under the 2018 Plan and all future stock-based awards will be granted under the 2021 Plan. To the extent outstanding options or restricted stock granted under the 2018 Plan are cancelled, forfeited, repurchased, or otherwise terminated without being exercised or becoming vested, and would otherwise have been returned to the share reserve under the 2018 Plan, the number of shares underlying such awards will be available for future grant under the 2021 Plan.

 

Options granted are exercisable at various dates as determined upon grant and will expire no more than ten years from their date of grant. Stock options generally vest over a four-year term. The exercise price of each option shall be determined by the Company’s board of directors based on the estimated fair value of the Company’s stock on the date of the option grant. The exercise price shall not be less than 100% of the fair market value of the Company’s common stock at the time the option is granted. For holders of more than 10% of the Company’s total combined voting power of all classes of stock, incentive stock options may not be granted at less than 110% of the fair market value of the Company’s common stock on the date of grant and for a term that exceeds five years. Early exercise was permitted for certain grants under the 2018 Plan.

Stock options

 

A summary of the Company’s stock option activity under the 2021 Plan and 2018 Plan is as follows (in thousands, except share and per share data and years):

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Weighted-

 

 

average remaining

 

 

Aggregate

 

 

 

 

 

 

average

 

 

contractual

 

 

intrinsic

 

 

 

Shares

 

 

exercise price

 

 

term (years)

 

 

value

 

Outstanding at December 31, 2023

 

 

24,970,957

 

 

$

4.98

 

 

 

8.12

 

 

$

4,412

 

Granted

 

 

11,958,945

 

 

 

1.79

 

 

 

 

 

 

 

Exercised

 

 

(441,196

)

 

 

1.00

 

 

 

 

 

 

 

Canceled

 

 

(1,955,266

)

 

 

4.13

 

 

 

 

 

 

 

Outstanding at September 30, 2024

 

 

34,533,440

 

 

$

3.97

 

 

 

7.87

 

 

$

16,661

 

Options exercisable at September 30, 2024

 

 

16,767,573

 

 

$

4.67

 

 

 

6.88

 

 

$

7,412

 

The weighted-average grant date fair value of options granted for the three and nine months ended September 30, 2024 was $1.86 and $1.29, respectively, and for the three and nine months ended September 30, 2023 was $1.99 and $2.74, respectively. As of September 30, 2024, the unrecognized compensation cost related to unvested stock option grants was $41.9 million and is expected to be recognized as expense over approximately 2.53 years. The intrinsic value of the options exercised for the three and nine months ended September 30, 2024 was $535,000 and $705,000, respectively. The intrinsic value of the options exercised for the three and nine months ended September 30, 2023 was $21,000 and $914,000, respectively.

 

Prior to the Company's IPO, certain individuals were granted the ability to early exercise their stock options. The shares of common stock issued from the early exercise of unvested stock options are restricted and continue to vest in accordance with the original vesting schedule. The Company has the option to repurchase any unvested shares at the original purchase price upon any voluntary or involuntary termination. The shares purchased by the employees and non-employees pursuant to the early exercise of stock options are not deemed, for accounting purposes, to be outstanding until those shares vest. The cash received in exchange for exercised and unvested shares related to stock options granted is recorded as a liability for the early exercise of stock options on the accompanying condensed consolidated balance sheets and will be transferred into common stock and additional paid-in capital as the shares vest. As of September 30, 2024 and December 31, 2023, there were zero shares and 371,876 shares subject to repurchase by the Company, respectively. As of September 30, 2024 and December 31, 2023, the Company recorded $0 and $464,000 of liabilities associated with shares issued with repurchase rights, respectively, which is recorded in accrued expenses and other current liabilities.

 

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the employee and nonemployee stock option grants were as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

Risk-free interest rate

 

3.69%-4.45%

 

4.11%-4.39%

 

3.69%-4.64%

 

3.46%-4.39%

Expected volatility

 

81.57%-81.64%

 

83.73%-84.41%

 

81.57%-83.91%

 

83.20%-85.81%

Expected term (in years)

 

6.02-6.07

 

6.03-6.08

 

5.28-6.08

 

5.50-6.08

Expected dividend yield

 

--%

 

--%

 

--%

 

--%

Effective May 21, 2024, and in accordance with the terms of the 2021 Plan, the Company's board of directors approved a stock option repricing (the Option Repricing) whereby the exercise price of each Repriced Option (as defined below) was reduced to $2.35 per share, the closing stock price on May 21, 2024. For purposes of the Option Repricing, “Repriced Options” are 7,478,918 outstanding stock options as of May 21, 2024 (vested and unvested) granted under the 2021 Plan and held by those eligible employees of the Company identified by the Company's board of directors, excluding the Company’s Section 16 officers (the Chairman and Chief Executive Officer, the Chief Financial Officer and Chief Business Officer, the Chief Medical Officer, and the General Counsel) and the Company's board of directors.

 

To the extent a Repriced Option is exercised prior to the Premium End Date (as defined below), the eligible employee will be required to pay the original exercise price per share of the Repriced Options in connection with any exercise of the Repriced Option. The “Premium End Date” means the earliest of (i) May 21, 2026; (ii) the date of a change in control of the Company; (iii) the date of the eligible employee’s death or disability; or (iv) the date of the eligible employee’s termination without cause, provided that such termination without cause occurs after May 21, 2025. Except for the reduction in the exercise prices of the Repriced Options as described above, the Repriced Options will retain their existing terms and conditions as set forth in the 2021 Plan and the applicable award agreements. All repriced options will retain their original vesting schedule.

 

The Option Repricing resulted in $1.1 million of incremental cost, which was calculated using the Black-Scholes option pricing model, of which $559,000 of the incremental cost will be recognized on a straight-line basis through the Premium End Date, and $558,000 of the incremental cost will be recognized on a straight-line basis over the greater of the period through the Premium End Date or the remaining service period. The incremental cost is included in general and administrative expense and research and development expense on the condensed consolidated statements of operations and comprehensive loss.

Employee stock purchase plan

 

In July 2021, the Company’s board of directors adopted and the Company’s stockholders approved the Company's 2021 Employee Stock Purchase Plan (the ESPP), which became effective in connection with the IPO. The ESPP permits participants to contribute up to a specified percentage of their eligible compensation during a series of offering periods of 24 months, each comprised of four six-month purchase periods, to purchase the Company’s common stock. The purchase price of the shares will be 85% of the fair market value of the Company’s common stock on the first day of trading of the applicable offering period or on the applicable purchase date, whichever is lower. A total of 1,260,000 shares of common stock was initially reserved for issuance under the ESPP. In addition, the number of shares of common stock available for issuance under the ESPP may be increased annually on the first day of each calendar year during the term of the ESPP, beginning in 2022, by an amount equal to the lesser of (i) 1% of the shares of common stock outstanding on the final day of the immediately preceding calendar year or (ii) such smaller number of shares as determined by the Company’s board of directors or an authorized committee of the board of directors. The Company recognized stock-based compensation expense related to the ESPP of $156,000 and $600,000 during the three and nine months ended September 30, 2024, respectively, and $198,000 and $1.3 million during the three and nine months ended September 30, 2023, respectively. As of September 30, 2024, the unrecognized compensation cost related to the ESPP was $891,000 and is expected to be recognized as expense over approximately 1.22 years. As of September 30, 2024 and December 31, 2023, $305,000 and $46,000 has been withheld on behalf of employees for future purchase under the ESPP, respectively, and is included in accrued expenses and other current liabilities on the condensed consolidated balance sheets. The Company issued and sold zero and 252,444 shares under the ESPP during the three and nine months ended September 30, 2024, respectively, and zero and 223,696 shares under the ESPP during the three and nine months ended September 30, 2023, respectively.

 

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock to be purchased under the ESPP were as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024(1)

 

2023(1)

 

2024

 

2023

Risk-free interest rate

 

--%

 

--%

 

4.75%-5.39%

 

4.70%-5.35%

Expected volatility

 

--%

 

--%

 

68.73%-74.72%

 

72.54%-82.79%

Expected term (in years)

 

--

 

--

 

0.49-1.99

 

0.50-1.99

Expected dividend yield

 

--%

 

--%

 

--%

 

--%

 

(1)
No grants were made under the ESPP during the three months ended September 30, 2024 and 2023.

Stock-based compensation expense

 

The allocation of stock-based compensation for all stock awards was as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Research and development

 

$

3,103

 

 

$

3,162

 

 

$

10,374

 

 

$

10,909

 

General and administrative

 

 

3,534

 

 

 

3,076

 

 

 

10,291

 

 

 

9,186

 

Total

 

$

6,637

 

 

$

6,238

 

 

$

20,665

 

 

$

20,095

 

Common stock reserved for future issuance

 

Common stock reserved for future issuance consisted of the following as of September 30, 2024 and December 31, 2023:

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Stock options issued and outstanding

 

 

34,533,440

 

 

 

24,970,957

 

Awards available for future grant

 

 

12,912,223

 

 

 

15,342,797

 

Shares available for purchase under the ESPP

 

 

1,828,237

 

 

 

2,080,681

 

Total

 

 

49,273,900

 

 

 

42,394,435

 

v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Leases

Note 10. Leases

 

Operating leases

 

The Company has facility leases for office space under non-cancellable and cancellable operating leases with various expiration dates through 2032 and equipment under a non-cancellable operating lease with a term expiring in 2026. Total lease costs were approximately $2.4 million and $8.4 million, including operating lease costs of $1.8 million and $6.2 million, variable lease costs of $940,000 and $2.8 million, and sublease income of $361,000 and $577,000, during the three and nine months ended September 30, 2024, respectively. Total lease costs were approximately $2.8 million and $8.6 million, including operating lease costs of $1.9 million and $5.7 million and variable lease costs of $859,000 and $2.9 million, during the three and nine months ended September 30, 2023, respectively. The Company paid $6.1 million and $4.7 million in cash for operating leases, net of cash received from subleases, that is included in the operating activities section of the condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023, respectively.

 

The weighted-average remaining lease term and the weighted-average discount rate of the Company’s operating leases were 7.57 years and 8.96%, respectively, at September 30, 2024. The weighted-average remaining lease term and the weighted-average discount rate of the Company’s operating leases were 8.29 years and 8.95%, respectively, at December 31, 2023. The weighted-average remaining lease term does not include any renewal options at the election of the Company.

 

The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

Facility leases

 

In September 2020, the Company entered into a lease agreement for 59,407 square feet of laboratory and office space in San Diego, California, which represented a portion of a new facility that was under construction and which was subsequently amended in March 2021 to expand the rented premises by 18,421 square feet (the 2020 Lease). The construction and design of the asset was the primary responsibility of the lessor. The Company was involved in certain aspects of construction and design for certain interior features and leasehold improvements that is beneficial to the Company to better suit its business needs and intended purpose of the space. The lease is accounted for as an operating lease and commenced in August 2021. In April 2022, the 2020 Lease was modified to amend the rent commencement date from February 2022 to May 2022. The 2020 Lease, as amended, has a term of 10.75 years and includes aggregate monthly payments to the lessor of approximately $51.6 million beginning in May 2023 with a rent escalation clause, and a tenant improvement allowance of approximately $16.8 million. The Company is responsible for its share of operating expenses based on actual operating expenses incurred by the landlord. The 2020 Lease is cancellable at the Company’s request after the 84th month with 12 months written notice and a lump-sum cancellation payment of $2.5 million. The termination option has not been included in the Company's operating lease assets and liabilities. As discussed in Note 2, the Company provided a letter of credit to the lessor for $408,000, which expires July 29, 2032.

 

In December 2021, the Company entered into a lease agreement for 29,542 square feet of office and laboratory space in South San Francisco, California. The lease is accounted for as an operating lease with the associated operating lease assets and liabilities recorded upon commencement, which occurred in July 2022. The non-cancellable operating lease has an initial term of 124 months with an option to extend the lease term by 5 years at the then-current market rates and includes aggregate monthly payments to the lessor of approximately $34.4 million beginning in November 2022 with a rent escalation clause and a tenant improvement allowance of approximately $8.2 million. The renewal option has not been included in the Company's operating lease assets and liabilities. The Company is responsible for its share of operating expenses based on actual operating expenses incurred by the landlord. The construction and design of the tenant improvements was the primary responsibility of the lessor. While the Company was involved in certain aspects of construction and design for certain interior features and leasehold improvements that is beneficial to the Company to better suit its business needs and intended purpose of the space, all construction was handled directly by the landlord. The Company was not deemed to be the accounting owner of the tenant improvements prior to or after the construction period. All payments made by the Company for landlord-owned tenant improvements were recorded as prepaid rent on the condensed consolidated balance sheets prior to lease commencement and included in the operating lease asset upon lease commencement. In February 2022, the expected project costs exceeded the tenant improvement allowances by $5.1 million, which was paid directly to the landlord by the Company and was recorded as prepaid rent in the condensed consolidated balance sheets and as a cash outflow from operating activities in the condensed consolidated statements of cash flows. Upon lease commencement, the $5.1 million of prepaid rent was included in the operating lease asset. The Company paid a security deposit of $874,000 in December 2021 that was recorded as other assets in the condensed consolidated balance sheets.

 

In January 2024, the Company entered into an agreement to sublease the second floor of its corporate headquarters in San Diego, California. Pursuant to the agreement, the subleased space is approximately 10,000 square feet of office space with a sublease term of three years which includes an option for the subtenant to renew for an additional year and an early termination clause. In July 2024, the Company executed an agreement to sublease the first floor of its corporate headquarters. Pursuant to the agreement, the subleased space is approximately 18,421 square feet of office space with a sublease term of 61 months beginning in October 2024, and early access in August 2024. The agreement includes an option for the subtenant to renew for an additional year and an early termination clause. In September 2024, the Company entered into an agreement to sublease a portion of the third floor of its corporate headquarters in San Diego, California. Pursuant to the agreement, the subleased space is approximately 5,000 square feet of laboratory space with a sublease term of one year which includes an option for the subtenant to renew for an additional year.

 

The Company determined the subleases to be operating leases. Therefore, the Company recognizes sublease income on a straight-line basis over the lease term in its condensed consolidated statements of operations and comprehensive loss as a reduction to operating lease costs because the subleases are outside of the Company's normal business operations. The Company will continue to account for the operating lease assets and related liabilities of the original lease as it did prior to the commencement of the subleases. The Company recorded a reduction to operating lease costs of $361,000 and $577,000 related to income from these subleases during the three and nine months ended September 30, 2024, respectively.

 

In connection with committing to the plan to sublease the first floor in June 2024, the Company reassessed its asset groups for testing long-lived assets for impairment and determined the first floor operating lease assets and related property and equipment represented an asset group separate from the entity wide asset group. The Company concluded that the carrying value of the first floor asset group was not recoverable as it exceeded the future net undiscounted cash flows that are expected to be generated from the use and eventual disposition of the assets within the asset group. The Company determined the fair value of the first floor asset group based on the income approach using a discounted cash flow model. The cash flows used in the model were discounted using a rate of 13.5%. Based on this analysis, the Company recognized a noncash impairment charge of $4.7 million, including $2.4 million for the operating lease assets and $2.3 million for the leasehold improvements and furniture, of which $3.0 million was recorded to research and development expense and $1.7 million was recorded to general and administrative expense, during the nine months ended September 30, 2024. No impairment was recorded during the three months ended September 30, 2024. This represented a Level 3 nonrecurring fair value measurement. Calculating the fair value of the asset group involves significant estimates and assumptions, including projected future cash flows and a discount rate. Changes in the estimates and assumptions used could materially affect the amount of impairment loss recognized in the period the asset group is considered impaired.

 

Future minimum lease payments under operating leases as of September 30, 2024 are as follows (in thousands):

 

Year ending December 31,

 

 

2024 (remaining three months)

$

2,213

 

2025

 

9,024

 

2026

 

9,170

 

2027

 

9,199

 

2028

 

9,277

 

Thereafter

 

35,097

 

Total lease payments

$

73,980

 

Less: Amount representing interest

 

(21,041

)

Operating lease liabilities

$

52,939

 

v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 11. Commitments and contingencies

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines, penalties and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. There are no matters currently outstanding for which any such liabilities have been accrued.

Strategic reprioritization

 

In May 2024, in connection with the execution of the Joyo License Agreement and the Medshine License Agreement, the Company approved a strategic reprioritization to focus the Company’s resources on its naporafenib program, its ERAS-0015 product candidate, which is the lead candidate from the Joyo License Agreement, and its ERAS-4001 product candidate, which is the lead candidate from the Medshine License Agreement. The Company deprioritized its HERKULES-3 clinical trial evaluating ERAS-007 in combination with encorafenib and cetuximab (EC) in patients with EC-naïve BRAFm colorectal cancer, its THUNDERBBOLT-1 clinical trial evaluating ERAS-801 in patients with recurrent glioblastoma, and its ERAS-4 pan-KRAS program. The Company will explore further advancement of the ERAS-801 program, including via partnerships and select investigator-sponsored trials, and certain of the existing ERAS-4 molecules may serve as backup compounds for ERAS-4001. In connection with this strategic reprioritization, the Company also approved a reduction in the Company’s workforce by approximately 18%, primarily affecting employees working in certain drug discovery functions or on the deprioritized programs and trials. As a result, the Company recognized $0 and $2.2 million in total charges in the three and nine months ended September 30, 2024 in the condensed consolidated statements of operations and comprehensive loss based upon the underlying employees’ role within the Company in connection with the reduction in force. These charges consisted primarily of one-time cash charges for termination benefits which were substantially all paid in June 2024.

v3.24.3
Income Taxes
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

Note 12. Income taxes

 

No provision for federal, state or foreign income taxes has been recorded for the three and nine months ended September 30, 2024 and 2023. The Company has incurred net operating losses for all the periods presented and has not reflected any benefit of such net operating loss carryforwards in the accompanying condensed consolidated financial statements due to uncertainty around utilizing these tax attributes within their respective carryforward periods. The Company has recorded a full valuation allowance against all of its deferred tax assets as it is not more likely than not that such assets will be realized in the near future. The Company’s policy is to recognize interest expense and penalties related to income tax matters as tax expense. For the three and nine months ended September 30, 2024 and 2023, the Company has not recognized any interest or penalties related to income taxes.

v3.24.3
Net Loss Per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Net Loss Per Share

Note 13. Net loss per share

 

The following table summarizes the computation of basic and diluted net loss per share of the Company (in thousands, except share and per share data):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2023

 

 

2024

 

 

2023

 

Net loss

 

$

(31,200

)

 

 

$

(30,361

)

 

$

(129,418

)

 

$

(95,341

)

Weighted-average shares of common stock used in computing net loss per share, basic and diluted

 

 

282,384,964

 

 

 

 

150,450,201

 

 

 

217,355,959

 

 

 

150,000,613

 

Net loss per share, basic and diluted

 

$

(0.11

)

 

 

$

(0.20

)

 

$

(0.60

)

 

$

(0.64

)

 

The Company’s potentially dilutive securities, which include options to purchase common stock, shares purchasable under the ESPP and common stock subject to repurchase related to options early exercised, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average number of common shares outstanding used to calculate both basic and diluted net loss per share is the same. The Company excluded the following potential common shares, presented as amounts outstanding at each period end, from the computation of diluted net loss per share for the periods indicated because including them would have had an anti-dilutive effect:

 

 

 

September 30,

 

 

 

September 30,

 

 

 

2024

 

 

 

2023

 

Options to purchase common stock

 

 

34,533,440

 

 

 

 

25,382,517

 

Options early exercised subject to future vesting

 

 

 

 

 

 

515,366

 

Estimated shares purchasable under the ESPP

 

 

798,238

 

 

 

 

1,350,546

 

Total potentially dilutive shares

 

 

35,331,678

 

 

 

 

27,248,429

 

 

v3.24.3
Related Party Transactions
9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
Related Party Transactions

Note 14. Related party transactions

 

Erasca Foundation

 

In May 2021, the Company established the Erasca Foundation to provide support such as funding research, patient advocacy, patient support and education in underserved populations, and funding for other initiatives to positively impact society that align with the Company’s mission. The Company's chief executive officer and certain board members serve as directors of the Erasca Foundation and the Company's chief executive officer, chief financial officer and chief business officer, and general counsel are also officers of the Erasca Foundation. In April 2023, the Company loaned the Erasca Foundation $125,000 in exchange for a non-interest bearing promissory note that matures one year following the date of the note. In December 2023, the Erasca Foundation repaid the note. In April 2024, the Company donated $125,000 to the Erasca Foundation, which is recorded in general and administrative expense in the condensed consolidated statements of operations and comprehensive loss for the nine months ended September 30, 2024. No such expense was recorded for the three months ended September 30, 2024.

Affini-T Therapeutics, Inc.

 

As of September 30, 2024 and December 31, 2023, the Company held a $1.8 million and $2.0 million equity investment in Affini-T, respectively (see Note 3). One of the Company’s board members is also a member of the board of Affini-T.

v3.24.3
Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Use of Estimates

Use of estimates

 

The preparation of the Company’s condensed consolidated financial statements in conformity with US GAAP requires the Company to make estimates and assumptions that impact the reported amounts of assets, liabilities, expenses, and the disclosure of contingent assets and liabilities in the condensed consolidated financial statements and accompanying notes. Accounting estimates and management judgments reflected in the condensed consolidated financial statements include, but are not limited to, the accrual of research and development expenses, stock-based compensation expense, the fair value of long-lived assets, the fair value of equity investments and the incremental borrowing rate for determining the operating lease asset and liability. Management evaluates its estimates on an ongoing basis. Although estimates are based on the Company’s historical experience, knowledge of current events, and actions it may undertake in the future, actual results may ultimately materially differ from these estimates and assumptions.

Unaudited Interim Financial Information

Unaudited interim financial information

 

The accompanying condensed consolidated balance sheet as of September 30, 2024, the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2024 and 2023, the condensed consolidated statements of stockholders’ equity for the three and nine months ended September 30, 2024 and 2023 and the condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023 are unaudited. The unaudited condensed consolidated interim financial statements have been prepared on the same basis as the audited annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s condensed consolidated financial position as of September 30, 2024 and the condensed consolidated results of its operations and cash flows for the three and nine months ended September 30, 2024 and 2023. The condensed consolidated financial data and other information disclosed in these notes related to the three and nine months ended September 30, 2024 and 2023 are unaudited. The condensed consolidated results for the three and nine months ended September 30, 2024 are not necessarily indicative of results to be expected for the year ending December 31, 2024, any other interim periods, or any future year or period. These unaudited condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Concentration of Credit Risk and Off-Balance Sheet Risk

Concentration of credit risk and off-balance sheet risk

 

Financial instruments which potentially subject the Company to significant concentration of credit risk consist of cash and cash equivalents and marketable securities. The Company maintains deposits in federally insured financial institutions in excess of federally insured limits. The Company has not experienced any losses in such accounts, and management believes that the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held. The Company’s investment policy includes guidelines for the quality of the related institutions and financial instruments and defines allowable investments that the Company may invest in, which the Company believes minimizes the exposure to concentration of credit risk.

Cash, Cash Equivalents and Restricted Cash

Cash, cash equivalents and restricted cash

 

Cash and cash equivalents include cash in readily available checking and savings accounts and money market funds. The Company considers all highly liquid investments with an original maturity of three months or less from the date of purchase to be cash equivalents.

 

The Company had deposited cash of $408,000 as of September 30, 2024 and December 31, 2023 to secure a letter of credit in connection with the lease of the Company’s facilities (see Note 10). The Company has classified the restricted cash as a noncurrent asset on its condensed consolidated balance sheets.

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same amounts shown in the condensed consolidated statements of cash flows (in thousands):

 

 

September 30,

 

 

2024

 

 

2023

 

Cash and cash equivalents

$

68,885

 

 

$

112,862

 

Restricted cash

 

408

 

 

 

408

 

Total cash, cash equivalents and restricted cash

$

69,293

 

 

$

113,270

 

Marketable Securities and Investments

Marketable securities and investments

 

The Company classifies all marketable securities as available-for-sale, as the sale of such securities may be required prior to maturity. Management determines the appropriate classification of its marketable securities at the time of purchase. Marketable securities with original maturities beyond three months at the date of purchase and which mature at, or less than 12 months from, the balance sheet date are classified as short-term marketable securities. Available-for-sale securities are carried at fair value, with the unrealized gains and losses reported as accumulated other comprehensive income (loss) until realized. The amortized cost of available-for-sale debt securities is adjusted for amortization of premiums and accretion of discounts to maturity. Such amortization and accretion are included in interest income. The Company regularly reviews all of its marketable securities for declines in fair value. The review includes the consideration of the cause of the impairment, including the creditworthiness of the security issuers, the number of securities in an unrealized loss position, the severity of the unrealized loss(es), whether the Company has the intent to sell the securities and whether it is more likely than not that the Company will be required to sell the securities before the recovery of their amortized cost basis. If the decline in fair value is due to credit-related factors, a loss is recognized in net income; whereas, if the decline in fair value is not due to credit-related factors, the loss is recorded in other comprehensive income (loss). Realized gains and losses on available-for-sale securities are included in other income or expense. The cost of securities sold is based on the specific identification method. Interest and dividends on securities classified as available-for-sale are included in interest income.

 

Through its wholly-owned subsidiary, Erasca Ventures, the Company has also invested in equity securities of a company whose securities are not publicly traded and whose fair value is not readily available (see Notes 3 and 14). This investment is recorded using cost minus impairment, plus or minus changes in its estimated fair value resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Investments in equity securities without readily determinable fair values are assessed for potential impairment on a quarterly basis based on qualitative factors. This investment is included in other assets in the Company's condensed consolidated balance sheets.

Fair Value Measurements

Fair value measurements

 

Certain assets and liabilities are carried at fair value under US GAAP. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

 

Level 1—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2—Quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3—Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

Recently Issued Accounting Pronouncements Not Yet Adopted

Recently issued accounting pronouncements not yet adopted

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that the Company adopts as of the specified effective date. The Company qualifies as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act) and has elected not to “opt out” of the extended transition related to complying with new or revised accounting standards, which means that when a standard is issued or revised and it has different application dates for public and nonpublic companies, the Company can adopt the new or revised standard at the time nonpublic companies adopt the new or revised standard and can do so until such time that the Company either (i) irrevocably elects to “opt out” of such extended transition period or (ii) no longer qualifies as an emerging growth company.

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to provide enhancements to segment disclosures, even for entities with only one reportable segment. In particular, the standard will require disclosures of significant segment expenses regularly provided to the chief operating decision maker and included within each reported measure of segment profit and loss. The standard will also require disclosure of all other segment items by reportable segment and a description of its composition. Finally, the standard will require disclosure of the title and position of the chief operating decision maker and an explanation of how the chief operating decision maker uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. The standard is effective for annual periods beginning after December 15, 2023, and interim periods within annual periods beginning after December 15, 2024. Early adoption is permitted. Retrospective application to all prior periods presented in the financial statements is required. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which is intended to provide enhancements to annual income tax disclosures. In particular, the standard will require more detailed information in the income tax rate reconciliation, as well as the disclosure of income taxes paid disaggregated by jurisdiction, among other enhancements. The standard is effective for the Company in its annual period beginning after December 15, 2025 and early adoption is permitted. The standard allows for adoption on a prospective basis, with a retrospective option. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which is intended to improve the disclosures of expenses by providing more detailed information about the types of expenses in commonly presented expense captions. The standard is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The standard can be applied either prospectively or retrospectively. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

v3.24.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Reconciliation of Cash, Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same amounts shown in the condensed consolidated statements of cash flows (in thousands):

 

 

September 30,

 

 

2024

 

 

2023

 

Cash and cash equivalents

$

68,885

 

 

$

112,862

 

Restricted cash

 

408

 

 

 

408

 

Total cash, cash equivalents and restricted cash

$

69,293

 

 

$

113,270

 

v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Summary of Financial Assets Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s financial assets measured at fair value on a recurring basis and their respective input levels based on the fair value hierarchy (in thousands):

 

 

 

 

 

 

Fair value measurements as of September 30, 2024 using

 

 

 

 

 

 

Quoted prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

active markets

 

 

other

 

 

unobservable

 

 

 

September 30,

 

 

for identical

 

 

observable

 

 

inputs

 

 

 

2024

 

 

assets (level 1)

 

 

inputs (level 2)

 

 

(level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

60,123

 

 

$

60,123

 

 

$

 

 

$

 

Commercial paper(1)

 

 

4,987

 

 

 

 

 

 

4,987

 

 

 

 

US treasury securities(2)

 

 

50,717

 

 

 

50,717

 

 

 

 

 

 

 

US government agency securities(2)

 

 

26,847

 

 

 

 

 

 

26,847

 

 

 

 

Corporate debt securities(2)

 

 

40,803

 

 

 

 

 

 

40,803

 

 

 

 

Commercial paper(2)

 

 

131,660

 

 

 

 

 

 

131,660

 

 

 

 

US treasury securities(3)

 

 

80,037

 

 

 

80,037

 

 

 

 

 

 

 

US government agency securities(3)

 

 

64,354

 

 

 

 

 

 

64,354

 

 

 

 

Total fair value of assets

 

$

459,528

 

 

$

190,877

 

 

$

268,651

 

 

$

 

 

(1)
Included as cash and cash equivalents on the condensed consolidated balance sheets.
(2)
Included as short-term marketable securities on the condensed consolidated balance sheets.
(3)
Included as long-term marketable securities on the condensed consolidated balance sheets.

 

 

 

 

 

 

Fair value measurements as of December 31, 2023 using

 

 

 

 

 

 

Quoted prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

active markets

 

 

other

 

 

unobservable

 

 

 

December 31,

 

 

for identical

 

 

observable

 

 

inputs

 

 

 

2023

 

 

assets (level 1)

 

 

inputs (level 2)

 

 

(level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

83,101

 

 

$

83,101

 

 

$

 

 

$

 

US treasury securities(2)

 

 

93,303

 

 

 

93,303

 

 

 

 

 

 

 

US government agency securities(2)

 

 

26,824

 

 

 

 

 

 

26,824

 

 

 

 

Corporate debt securities(2)

 

 

10,734

 

 

 

 

 

 

10,734

 

 

 

 

Commercial paper(2)

 

 

88,414

 

 

 

 

 

 

88,414

 

 

 

 

US treasury securities(3)

 

 

9,642

 

 

 

9,642

 

 

 

 

 

 

 

Total fair value of assets

 

$

312,018

 

 

$

186,046

 

 

$

125,972

 

 

$

 

 

(1)
Included as cash and cash equivalents on the condensed consolidated balance sheets.
(2)
Included as short-term marketable securities on the condensed consolidated balance sheets.
(3)
Included as long-term marketable securities on the condensed consolidated balance sheets.
v3.24.3
Marketable Securities (Tables)
9 Months Ended
Sep. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Summary of Marketable Securities Accounted for Available-for-Sale Securities

The following tables summarize the Company’s marketable securities accounted for as available-for-sale securities (in thousands, except years):

 

 

 

September 30, 2024

 

 

 

Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

(in years)

 

cost

 

 

gains

 

 

losses

 

 

fair value

 

US treasury securities

 

1 or less

 

$

50,620

 

 

$

101

 

 

$

(4

)

 

$

50,717

 

US government agency securities

 

1 or less

 

 

26,776

 

 

 

71

 

 

 

 

 

 

26,847

 

Corporate debt securities

 

1 or less

 

 

40,697

 

 

 

109

 

 

 

(3

)

 

 

40,803

 

Commercial paper

 

1 or less

 

 

131,441

 

 

 

245

 

 

 

(26

)

 

 

131,660

 

US treasury securities

 

1-2

 

 

79,351

 

 

 

686

 

 

 

 

 

 

80,037

 

US government agency securities

 

1-2

 

 

63,708

 

 

 

655

 

 

 

(9

)

 

 

64,354

 

Total

 

 

 

$

392,593

 

 

$

1,867

 

 

$

(42

)

 

$

394,418

 

 

 

 

 

December 31, 2023

 

 

 

Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

(in years)

 

cost

 

 

gains

 

 

losses

 

 

fair value

 

US treasury securities

 

1 or less

 

$

93,377

 

 

$

74

 

 

$

(148

)

 

$

93,303

 

US government agency securities

 

1 or less

 

 

26,783

 

 

 

45

 

 

 

(4

)

 

 

26,824

 

Corporate debt securities

 

1 or less

 

 

10,719

 

 

 

15

 

 

 

 

 

 

10,734

 

Commercial paper

 

1 or less

 

 

88,356

 

 

 

68

 

 

 

(10

)

 

 

88,414

 

US treasury securities

 

1-2

 

 

9,605

 

 

 

37

 

 

 

 

 

 

9,642

 

Total

 

 

 

$

228,840

 

 

$

239

 

 

$

(162

)

 

$

228,917

 

 

Summary of Fair Values and Gross Unrealized Losses for Available-for-sale Securities

The following tables present fair values and gross unrealized losses for those available-for-sale securities that were in an unrealized loss position as of September 30, 2024 and December 31, 2023, aggregated by category and the length of time that the securities have been in a continuous loss position (in thousands):

 

 

 

September 30, 2024

 

 

 

Unrealized losses less than 12 months

 

 

Unrealized losses 12 months or greater

 

 

Total

 

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

US treasury securities

 

$

 

 

$

 

 

$

14,976

 

 

$

(4

)

 

$

14,976

 

 

$

(4

)

US government agency securities

 

 

9,121

 

 

 

(9

)

 

 

 

 

 

 

 

 

9,121

 

 

 

(9

)

Corporate debt securities

 

 

8,931

 

 

 

(3

)

 

 

 

 

 

 

 

 

8,931

 

 

 

(3

)

Commercial paper

 

 

11,785

 

 

 

(26

)

 

 

 

 

 

 

 

 

11,785

 

 

 

(26

)

Total

 

$

29,837

 

 

$

(38

)

 

$

14,976

 

 

$

(4

)

 

$

44,813

 

 

$

(42

)

 

 

 

December 31, 2023

 

 

 

Unrealized losses less than 12 months

 

 

Unrealized losses 12 months or greater

 

 

Total

 

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

US treasury securities

 

$

74,912

 

 

$

(148

)

 

$

 

 

$

 

 

$

74,912

 

 

$

(148

)

US government agency securities

 

 

6,950

 

 

 

(4

)

 

 

 

 

 

 

 

 

6,950

 

 

 

(4

)

Corporate debt securities

 

 

748

 

 

 

 

 

 

 

 

 

 

 

 

748

 

 

 

 

Commercial paper

 

 

22,944

 

 

 

(10

)

 

 

 

 

 

 

 

 

22,944

 

 

 

(10

)

Total

 

$

105,554

 

 

$

(162

)

 

$

 

 

$

 

 

$

105,554

 

 

$

(162

)

v3.24.3
Property and Equipment, Net (Tables)
9 Months Ended
Sep. 30, 2024
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment, Net

Property and equipment, net consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Laboratory equipment

 

$

4,751

 

 

$

5,620

 

Furniture and fixtures

 

 

3,712

 

 

 

4,099

 

Leasehold improvements

 

 

16,313

 

 

 

18,173

 

Computer equipment and software

 

 

1,567

 

 

 

1,667

 

      Property and equipment

 

 

26,343

 

 

 

29,559

 

Less accumulated depreciation and amortization

 

 

(9,190

)

 

 

(7,232

)

      Property and equipment, net

 

$

17,153

 

 

$

22,327

 

v3.24.3
Accrued Expenses and Other Current Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Payables and Accruals [Abstract]  
Schedule of Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Accrued research and development expenses

 

$

14,226

 

 

$

8,803

 

Accrued compensation

 

 

8,003

 

 

 

10,311

 

Unvested early exercised stock option liability

 

 

 

 

 

464

 

Accrued professional services

 

 

427

 

 

 

435

 

Accrued property and equipment

 

 

 

 

 

13

 

Other accruals and current liabilities

 

 

514

 

 

 

160

 

      Total

 

$

23,170

 

 

$

20,186

 

v3.24.3
Stock-based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Stock Option Activity

A summary of the Company’s stock option activity under the 2021 Plan and 2018 Plan is as follows (in thousands, except share and per share data and years):

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Weighted-

 

 

average remaining

 

 

Aggregate

 

 

 

 

 

 

average

 

 

contractual

 

 

intrinsic

 

 

 

Shares

 

 

exercise price

 

 

term (years)

 

 

value

 

Outstanding at December 31, 2023

 

 

24,970,957

 

 

$

4.98

 

 

 

8.12

 

 

$

4,412

 

Granted

 

 

11,958,945

 

 

 

1.79

 

 

 

 

 

 

 

Exercised

 

 

(441,196

)

 

 

1.00

 

 

 

 

 

 

 

Canceled

 

 

(1,955,266

)

 

 

4.13

 

 

 

 

 

 

 

Outstanding at September 30, 2024

 

 

34,533,440

 

 

$

3.97

 

 

 

7.87

 

 

$

16,661

 

Options exercisable at September 30, 2024

 

 

16,767,573

 

 

$

4.67

 

 

 

6.88

 

 

$

7,412

 

Schedule of Stock-based Compensation Expense

The allocation of stock-based compensation for all stock awards was as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Research and development

 

$

3,103

 

 

$

3,162

 

 

$

10,374

 

 

$

10,909

 

General and administrative

 

 

3,534

 

 

 

3,076

 

 

 

10,291

 

 

 

9,186

 

Total

 

$

6,637

 

 

$

6,238

 

 

$

20,665

 

 

$

20,095

 

Summary of Common Stock Reserved for Future Issuance

Common stock reserved for future issuance consisted of the following as of September 30, 2024 and December 31, 2023:

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Stock options issued and outstanding

 

 

34,533,440

 

 

 

24,970,957

 

Awards available for future grant

 

 

12,912,223

 

 

 

15,342,797

 

Shares available for purchase under the ESPP

 

 

1,828,237

 

 

 

2,080,681

 

Total

 

 

49,273,900

 

 

 

42,394,435

 

ESPP  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Assumptions used to Determine Fair Value of Stock Option Grants

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock to be purchased under the ESPP were as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024(1)

 

2023(1)

 

2024

 

2023

Risk-free interest rate

 

--%

 

--%

 

4.75%-5.39%

 

4.70%-5.35%

Expected volatility

 

--%

 

--%

 

68.73%-74.72%

 

72.54%-82.79%

Expected term (in years)

 

--

 

--

 

0.49-1.99

 

0.50-1.99

Expected dividend yield

 

--%

 

--%

 

--%

 

--%

 

(1)
No grants were made under the ESPP during the three months ended September 30, 2024 and 2023.
Employee Stock Option  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Assumptions used to Determine Fair Value of Stock Option Grants

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the employee and nonemployee stock option grants were as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

Risk-free interest rate

 

3.69%-4.45%

 

4.11%-4.39%

 

3.69%-4.64%

 

3.46%-4.39%

Expected volatility

 

81.57%-81.64%

 

83.73%-84.41%

 

81.57%-83.91%

 

83.20%-85.81%

Expected term (in years)

 

6.02-6.07

 

6.03-6.08

 

5.28-6.08

 

5.50-6.08

Expected dividend yield

 

--%

 

--%

 

--%

 

--%

v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Future Minimum Lease Payments under Operating Leases

Future minimum lease payments under operating leases as of September 30, 2024 are as follows (in thousands):

 

Year ending December 31,

 

 

2024 (remaining three months)

$

2,213

 

2025

 

9,024

 

2026

 

9,170

 

2027

 

9,199

 

2028

 

9,277

 

Thereafter

 

35,097

 

Total lease payments

$

73,980

 

Less: Amount representing interest

 

(21,041

)

Operating lease liabilities

$

52,939

 

v3.24.3
Net Loss Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Summary of Computation of Basic and Diluted Net Loss Per Share

The following table summarizes the computation of basic and diluted net loss per share of the Company (in thousands, except share and per share data):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2023

 

 

2024

 

 

2023

 

Net loss

 

$

(31,200

)

 

 

$

(30,361

)

 

$

(129,418

)

 

$

(95,341

)

Weighted-average shares of common stock used in computing net loss per share, basic and diluted

 

 

282,384,964

 

 

 

 

150,450,201

 

 

 

217,355,959

 

 

 

150,000,613

 

Net loss per share, basic and diluted

 

$

(0.11

)

 

 

$

(0.20

)

 

$

(0.60

)

 

$

(0.64

)

 

Anti-dilutive Securities Excluded from Calculation of Diluted Net Loss Per Share

The Company’s potentially dilutive securities, which include options to purchase common stock, shares purchasable under the ESPP and common stock subject to repurchase related to options early exercised, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average number of common shares outstanding used to calculate both basic and diluted net loss per share is the same. The Company excluded the following potential common shares, presented as amounts outstanding at each period end, from the computation of diluted net loss per share for the periods indicated because including them would have had an anti-dilutive effect:

 

 

 

September 30,

 

 

 

September 30,

 

 

 

2024

 

 

 

2023

 

Options to purchase common stock

 

 

34,533,440

 

 

 

 

25,382,517

 

Options early exercised subject to future vesting

 

 

 

 

 

 

515,366

 

Estimated shares purchasable under the ESPP

 

 

798,238

 

 

 

 

1,350,546

 

Total potentially dilutive shares

 

 

35,331,678

 

 

 

 

27,248,429

 

 

v3.24.3
Organization and Basis of Presentation - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 02, 2024
May 31, 2024
Mar. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2023
Organization And Basis Of Presentation [Line Items]              
Cash, cash equivalents, and short-term marketable securities       $ 318,900,000   $ 318,900,000  
Long-term marketable securities       144,391,000   144,391,000 $ 9,642,000
Accumulated deficit       (735,431,000)   (735,431,000) $ (606,013,000)
Private Placement              
Organization And Basis Of Presentation [Line Items]              
Proceeds from private placement, after deducting placement agent fees and expenses $ 43,600,000            
Offering costs $ 1,400,000            
Underwritten Offering              
Organization And Basis Of Presentation [Line Items]              
Net proceeds from offering           $ 174,426,000  
Net proceeds from underwritten offering   $ 174,400,000          
Underwriting discounts and commissions and offering costs, net   $ 9,600,000          
Common Stock | Private Placement              
Organization And Basis Of Presentation [Line Items]              
Stock issued and sold     21,844,660   21,844,660    
Price per share     $ 2.06        
Weighted average price per share     $ 2.06        
Common Stock | Underwritten Offering              
Organization And Basis Of Presentation [Line Items]              
Stock issued and sold   99,459,458     99,459,458    
Price per share   $ 1.85          
Weighted average price per share   $ 1.85          
Underwriters option to purchase additional shares   12,972,972          
Common Stock | 2024 ATM Offering              
Organization And Basis Of Presentation [Line Items]              
Offering costs       847,000      
Net proceeds from offering       $ 21,000,000      
Common Stock | 2024 ATM Offering | Jefferies LLC              
Organization And Basis Of Presentation [Line Items]              
Price per share       $ 2.37   $ 2.37  
Number of stock sold       9,231,114      
Weighted average price per share       $ 2.37   $ 2.37  
Common Stock | 2024 ATM Offering | Jefferies LLC | Maximum              
Organization And Basis Of Presentation [Line Items]              
Aggregate offering price       $ 200,000,000   $ 200,000,000  
Percentage of commission on gross sales proceeds           3.00%  
v3.24.3
Summary of Significant Accounting Policies - Additional Information (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
Restricted cash $ 408,000 $ 408,000
v3.24.3
Summary of Significant Accounting Policies - Reconciliation of Cash, Cash Equivalents and Restricted Cash (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents [Abstract]      
Cash and cash equivalents $ 68,885 $ 93,075 $ 112,862
Restricted cash 408   408
Total cash, cash equivalents and restricted cash $ 69,293   $ 113,270
v3.24.3
Fair Value Measurements - Summary of Financial Assets Measured at Fair Value on Recurring Basis (Details) - Fair Value, Recurring - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Assets:    
Total fair value of assets $ 459,528 $ 312,018
Money Market Funds | Cash and Cash Equivalents    
Assets:    
Total fair value of assets 60,123 [1] 83,101 [2]
Commercial Paper | Cash and Cash Equivalents    
Assets:    
Total fair value of assets [1] 4,987  
Commercial Paper | Short-Term Investments    
Assets:    
Total fair value of assets 131,660 [3] 88,414 [4]
US Treasury Securities | Short-Term Investments    
Assets:    
Total fair value of assets 50,717 [3] 93,303 [4]
US Treasury Securities | Long-Term Investments    
Assets:    
Total fair value of assets 80,037 [5] 9,642 [6]
US Government Agency Securities | Short-Term Investments    
Assets:    
Total fair value of assets 26,847 [3] 26,824 [4]
US Government Agency Securities | Long-Term Investments    
Assets:    
Total fair value of assets [5] 64,354  
Corporate Debt Securities | Short-Term Investments    
Assets:    
Total fair value of assets 40,803 [3] 10,734 [4]
Quoted Prices in Active Markets for Identical Assets (Level 1)    
Assets:    
Total fair value of assets 190,877 186,046
Quoted Prices in Active Markets for Identical Assets (Level 1) | Money Market Funds | Cash and Cash Equivalents    
Assets:    
Total fair value of assets 60,123 [1] 83,101 [2]
Quoted Prices in Active Markets for Identical Assets (Level 1) | US Treasury Securities | Short-Term Investments    
Assets:    
Total fair value of assets 50,717 [3] 93,303 [4]
Quoted Prices in Active Markets for Identical Assets (Level 1) | US Treasury Securities | Long-Term Investments    
Assets:    
Total fair value of assets 80,037 [5] 9,642 [6]
Significant Other Observable Inputs (Level 2)    
Assets:    
Total fair value of assets 268,651 125,972
Significant Other Observable Inputs (Level 2) | Commercial Paper | Cash and Cash Equivalents    
Assets:    
Total fair value of assets [1] 4,987  
Significant Other Observable Inputs (Level 2) | Commercial Paper | Short-Term Investments    
Assets:    
Total fair value of assets 131,660 [3] 88,414 [4]
Significant Other Observable Inputs (Level 2) | US Government Agency Securities | Short-Term Investments    
Assets:    
Total fair value of assets 26,847 [3] 26,824 [4]
Significant Other Observable Inputs (Level 2) | US Government Agency Securities | Long-Term Investments    
Assets:    
Total fair value of assets [5] 64,354  
Significant Other Observable Inputs (Level 2) | Corporate Debt Securities | Short-Term Investments    
Assets:    
Total fair value of assets $ 40,803 [3] $ 10,734 [4]
[1] Included as cash and cash equivalents on the condensed consolidated balance sheets.
[2] Included as cash and cash equivalents on the condensed consolidated balance sheets.
[3] Included as short-term marketable securities on the condensed consolidated balance sheets.
[4] Included as short-term marketable securities on the condensed consolidated balance sheets.
[5] Included as long-term marketable securities on the condensed consolidated balance sheets.
[6] Included as long-term marketable securities on the condensed consolidated balance sheets.
v3.24.3
Fair Value Measurements - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 31, 2024
Sep. 30, 2024
Sep. 30, 2024
Dec. 31, 2023
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Impairment adjustment to equity investment     $ 402,000  
Obligation for investment in equity securities     235,000  
Payment for investment obligation $ 157,000      
Measurement at fair value, transfers among Level 1, Level 2 or Level 3   $ 0   $ 0
Affini T Therapeutics, Inc.        
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]        
Investment in equity securities   1,800,000 1,800,000 $ 2,000,000
Impairment adjustment to equity investment     $ 402,000  
Adjustments to value of investment in equity securities   $ 0    
v3.24.3
Marketable Securities - Summary of Marketable Securities Accounted for Available-for-Sale-Securities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Schedule Of Available For Sale Securities [Line Items]    
Available for sale securities, Amortized cost $ 392,593 $ 228,840
Available for sale securities, Unrealized gains 1,867 239
Available for sale securities, Unrealized losses (42) (162)
Available for sale securities, Estimated fair value 394,418 228,917
US Treasury Securities    
Schedule Of Available For Sale Securities [Line Items]    
Available for sale securities, Amortized cost 50,620 93,377
Available for sale securities, Unrealized gains 101 74
Available for sale securities, Unrealized losses (4) (148)
Available for sale securities, Estimated fair value $ 50,717 $ 93,303
US Treasury Securities | Maximum    
Schedule Of Available For Sale Securities [Line Items]    
Maturity 1 year 1 year
US Government Agency Securities    
Schedule Of Available For Sale Securities [Line Items]    
Available for sale securities, Amortized cost $ 26,776 $ 26,783
Available for sale securities, Unrealized gains 71 45
Available for sale securities, Unrealized losses   (4)
Available for sale securities, Estimated fair value $ 26,847 $ 26,824
US Government Agency Securities | Maximum    
Schedule Of Available For Sale Securities [Line Items]    
Maturity 1 year 1 year
Corporate Debt Securities    
Schedule Of Available For Sale Securities [Line Items]    
Available for sale securities, Amortized cost $ 40,697 $ 10,719
Available for sale securities, Unrealized gains 109 15
Available for sale securities, Unrealized losses (3)  
Available for sale securities, Estimated fair value $ 40,803 $ 10,734
Corporate Debt Securities | Maximum    
Schedule Of Available For Sale Securities [Line Items]    
Maturity 1 year 1 year
Commercial Paper    
Schedule Of Available For Sale Securities [Line Items]    
Available for sale securities, Amortized cost $ 131,441 $ 88,356
Available for sale securities, Unrealized gains 245 68
Available for sale securities, Unrealized losses (26) (10)
Available for sale securities, Estimated fair value $ 131,660 $ 88,414
Commercial Paper | Maximum    
Schedule Of Available For Sale Securities [Line Items]    
Maturity 1 year 1 year
US Treasury Securities    
Schedule Of Available For Sale Securities [Line Items]    
Available for sale securities, Amortized cost $ 79,351 $ 9,605
Available for sale securities, Unrealized gains 686 37
Available for sale securities, Estimated fair value $ 80,037 $ 9,642
US Treasury Securities | Minimum    
Schedule Of Available For Sale Securities [Line Items]    
Maturity 1 year 1 year
US Treasury Securities | Maximum    
Schedule Of Available For Sale Securities [Line Items]    
Maturity 2 years 2 years
US Government Agency Securities    
Schedule Of Available For Sale Securities [Line Items]    
Available for sale securities, Amortized cost $ 63,708  
Available for sale securities, Unrealized gains 655  
Available for sale securities, Unrealized losses (9)  
Available for sale securities, Estimated fair value $ 64,354  
US Government Agency Securities | Minimum    
Schedule Of Available For Sale Securities [Line Items]    
Maturity 1 year  
US Government Agency Securities | Maximum    
Schedule Of Available For Sale Securities [Line Items]    
Maturity 2 years  
v3.24.3
Marketable Securities - Summary of Fair Values and Gross Unrealized Losses for Available-for-sale Securities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Debt Securities, Available-for-Sale [Line Items]    
Unrealized losses less than 12 months, Fair value $ 29,837 $ 105,554
Unrealized losses less than 12 months, Unrealized losses (38) (162)
Unrealized losses 12 months or greater, Fair value 14,976  
Unrealized losses 12 months or greater, Unrealized losses (4)  
Fair value, Total 44,813 105,554
Unrealized losses, Total (42) (162)
US Treasury Securities    
Debt Securities, Available-for-Sale [Line Items]    
Unrealized losses less than 12 months, Fair value   74,912
Unrealized losses less than 12 months, Unrealized losses   (148)
Unrealized losses 12 months or greater, Fair value 14,976  
Unrealized losses 12 months or greater, Unrealized losses (4)  
Fair value, Total 14,976 74,912
Unrealized losses, Total (4) (148)
US Government Agency Securities    
Debt Securities, Available-for-Sale [Line Items]    
Unrealized losses less than 12 months, Fair value 9,121 6,950
Unrealized losses less than 12 months, Unrealized losses (9) (4)
Fair value, Total 9,121 6,950
Unrealized losses, Total (9) (4)
Corporate Debt Securities    
Debt Securities, Available-for-Sale [Line Items]    
Unrealized losses less than 12 months, Fair value 8,931 748
Unrealized losses less than 12 months, Unrealized losses (3)  
Fair value, Total 8,931 748
Unrealized losses, Total (3)  
Commercial Paper    
Debt Securities, Available-for-Sale [Line Items]    
Unrealized losses less than 12 months, Fair value 11,785 22,944
Unrealized losses less than 12 months, Unrealized losses (26) (10)
Fair value, Total 11,785 22,944
Unrealized losses, Total $ (26) $ (10)
v3.24.3
Marketable Securities - Additional Information (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Position
Dec. 31, 2023
USD ($)
Position
Investments, Debt and Equity Securities [Abstract]    
Available of sale securities, unrealized loss position, Number of positions | Position 7 22
Available for sale securities, gross unrealized loss position $ 44,813 $ 105,554
Available of sale securities, unrealized loss position, greater than 12 months, Number of positions | Position 3 0
Available of sale securities, unrealized loss position, greater than 12 months $ 14,976  
Available-for-sale securities, accrued interest $ 2,400 $ 1,100
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss, Current, Statement of Financial Position [Extensible Enumeration] Prepaid expenses and other current assets Prepaid expenses and other current assets
v3.24.3
Property and Equipment, Net - Schedule of Property and Equipment, Net (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Property Plant And Equipment [Line Items]    
Property and equipment $ 26,343 $ 29,559
Less accumulated depreciation and amortization (9,190) (7,232)
Property and equipment, net 17,153 22,327
Laboratory Equipment    
Property Plant And Equipment [Line Items]    
Property and equipment 4,751 5,620
Furniture and Fixtures    
Property Plant And Equipment [Line Items]    
Property and equipment 3,712 4,099
Leasehold Improvements    
Property Plant And Equipment [Line Items]    
Property and equipment 16,313 18,173
Computer Equipment and Software    
Property Plant And Equipment [Line Items]    
Property and equipment $ 1,567 $ 1,667
v3.24.3
Property and Equipment, Net - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Property, Plant and Equipment [Abstract]        
Depreciation and amortization expense $ 842,000 $ 941,000 $ 2,973,000 $ 2,790,000
v3.24.3
Accrued Expenses and Other Current Liabilities - Schedule of Accrued Expenses and Other Current Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Payables and Accruals [Abstract]    
Accrued research and development expenses $ 14,226 $ 8,803
Accrued compensation 8,003 10,311
Unvested early exercised stock option liability   464
Accrued professional services 427 435
Accrued property and equipment   13
Other accruals and current liabilities 514 160
Total $ 23,170 $ 20,186
v3.24.3
Asset Acquisitions - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Nov. 30, 2020
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Asset Acquisition [Line Items]            
In-process research and development       $ 22,500,000    
Asana Merger Agreement            
Asset Acquisition [Line Items]            
Upfront payment made $ 20,000,000          
Future development and regulatory milestone cash payments maximum $ 90,000,000          
Additional shares required to issue upon achieving development milestone 3,888,889          
In-process research and development   $ 0 $ 0 0 $ 0  
Milestones accrued   $ 0   $ 0   $ 0
Asana Merger Agreement | Series B-2 Convertible Preferred Stock            
Asset Acquisition [Line Items]            
Shares issued 4,000,000          
Value per share $ 7.5          
Total fair value of equity $ 30,000,000          
Asana Merger Agreement | Series B-2 Convertible Preferred Stock | Common Stock | IPO            
Asset Acquisition [Line Items]            
Convertible preferred stock converted into shares of common stock 3,333,333          
v3.24.3
License Agreements - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
May 31, 2024
Dec. 31, 2022
Mar. 31, 2022
Jan. 31, 2021
Apr. 30, 2020
Mar. 31, 2020
Feb. 29, 2020
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
License Agreements [Line Items]                      
In-process research and development                   $ 22,500,000  
License Agreement | Novartis Pharma AG                      
License Agreements [Line Items]                      
Upfront payment   $ 20,000,000                  
In-process research and development               $ 0 $ 0 0 $ 0
Stock issued, value   $ 80,000,000                  
Stock issued and sold   12,307,692                  
License Agreement | Novartis Pharma AG | Maximum                      
License Agreements [Line Items]                      
Development and regulatory milestone payments obligation   $ 80,000,000                  
Sales milestone payments obligation   $ 200,000,000                  
License Agreement | NiKang Therapeutics, Inc.                      
License Agreements [Line Items]                      
Upfront payment             $ 5,000,000        
Reimbursement of certain initial manufacturing costs             400,000        
Payment for US patent application         $ 7,000,000            
In-process research and development               0 0 0 0
License Agreement | NiKang Therapeutics, Inc. | First Licensed Product                      
License Agreements [Line Items]                      
Payment of development and regulatory milestone obligation       $ 4,000,000              
License Agreement | NiKang Therapeutics, Inc. | First Licensed Product | Maximum                      
License Agreements [Line Items]                      
Development and regulatory milestone payments obligation             16,000,000        
Commercial milestone payments obligation             157,000,000        
License Agreement | NiKang Therapeutics, Inc. | Second Licensed Product                      
License Agreements [Line Items]                      
Development and regulatory milestone payments obligation             12,000,000        
Commercial milestone payments obligation             $ 151,000,000        
License Agreement | Katmai Pharmaceuticals, Inc.                      
License Agreements [Line Items]                      
Upfront payment           $ 5,700,000          
Payment of development and regulatory milestone obligation     $ 2,000,000                
In-process research and development               0 $ 0 0 $ 0
License Agreement | Katmai Pharmaceuticals, Inc. | Series B-1 Convertible Preferred Stock and Series B-2 Convertible Preferred Stock                      
License Agreements [Line Items]                      
Stock issued, value           $ 2,700,000          
License Agreement | Katmai Pharmaceuticals, Inc. | Series B-1 Convertible Preferred Stock and Series B-2 Convertible Preferred Stock | IPO                      
License Agreements [Line Items]                      
Conversion of convertible preferred stock into common stock           395,555          
License Agreement | Katmai Pharmaceuticals, Inc. | Series B-1 Convertible Preferred Stock                      
License Agreements [Line Items]                      
Stock issued, value         $ 1,800,000            
Stock issued and sold         356,000            
License Agreement | Katmai Pharmaceuticals, Inc. | Series B-2 Convertible Preferred Stock                      
License Agreements [Line Items]                      
Stock issued, value       $ 900,000              
Stock issued and sold       118,666              
License Agreement | Katmai Pharmaceuticals, Inc. | Maximum                      
License Agreements [Line Items]                      
Development and regulatory milestone payments obligation           $ 26,000,000          
Commercial milestone payments obligation           $ 101,000,000          
Joyo License Agreement | Guangzhou Joyo Pharmatech Co., Ltd.                      
License Agreements [Line Items]                      
Upfront payment $ 12,500,000                    
In-process research and development               0   12,500,000  
Joyo License Agreement | Guangzhou Joyo Pharmatech Co., Ltd. | Maximum                      
License Agreements [Line Items]                      
Development and regulatory milestone payments obligation 51,500,000                    
Development and regulatory milestone payments obligation if territory expanded 57,500,000                    
Commercial milestone payments obligation 125,000,000                    
Joyo License Agreement | Guangzhou Joyo Pharmatech Co., Ltd. | Phase 2 Clinical Trial                      
License Agreements [Line Items]                      
Payment for option to expand territory of license on or prior to first dosing of first patient 50,000,000                    
Payment for option to expand territory of license after first dosing of first patient 150,000,000                    
Medshine License Agreement | Medshine Discovery Inc.                      
License Agreements [Line Items]                      
Upfront payment 10,000,000                    
In-process research and development               $ 0   $ 10,000,000  
Medshine License Agreement | Medshine Discovery Inc. | Maximum                      
License Agreements [Line Items]                      
Development and regulatory milestone payments obligation 30,000,000                    
Commercial milestone payments obligation $ 130,000,000                    
v3.24.3
Stock-based Compensation - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 5 Months Ended 9 Months Ended
May 21, 2024
Jul. 31, 2021
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2021
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Common stock reserved for future issuance     49,273,900     49,273,900   42,394,435
Share-based compensation, shares subject to repurchase     0     0   371,876
Stock-based compensation     $ 6,637,000 $ 6,238,000   $ 20,665,000 $ 20,095,000  
Accrued Expenses and Other Current Liabilities                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Share-based compensation, liabilities associated with shares issued with repurchase rights     $ 0     $ 0   $ 464,000
Minimum                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Share-based compensation, common stock grant in period, term           5 years    
Employee Stock Option                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Common stock reserved for future issuance     34,533,440     34,533,440   24,970,957
Stock vesting period           4 years    
Weighted-average grant date fair value of options granted     $ 1.86 $ 1.99   $ 1.29 $ 2.74  
Unrecognized compensation cost related to unvested stock option grants     $ 41,900,000     $ 41,900,000    
Unrecognized compensation cost expected to be recognized as expense, period           2 years 6 months 10 days    
Intrinsic value of options exercised     $ 535,000 $ 21,000   $ 705,000 $ 914,000  
Share-based compensation, options granted that vest based on performance milestone           11,958,945    
Employee Stock Option | Minimum | At the Time Option is Granted                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Percentage of fair market value of common stock           100.00%    
Employee Stock Option | Minimum | For Holders of More Than 10% of Company's Total Combined Voting Power of All Classes of Stock                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Percentage of fair market value of common stock           110.00%    
Employee Stock Option | Maximum                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Share-based compensation, plan expiration period           10 years    
Option Repricing | Black-Scholes Option Pricing Model                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Share-based payment arrangement, incremental cost $ 1,100,000              
Option Repricing | Straight-line Basis Through Premium End Date                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Share-based payment arrangement, incremental cost 559,000              
Option Repricing | Straight-line Basis Over Greater of Period Through Premium End Date                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Share-based payment arrangement, incremental cost $ 558,000              
2018 Equity Incentive Plan                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Share-based compensation, options granted that vest based on performance milestone         0      
2021 Incentive Award Plan                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Common stock reserved for future issuance     12,912,223     12,912,223    
Shares of common stock, authorized for issuance   15,150,000            
Percentage of outstanding common stock maximum   5.00%            
2021 Incentive Award Plan | Option Repricing                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Share-based compensation, options repriced 7,478,918              
Decrease in stock option, exercise price $ 2.35              
ESPP                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Common stock reserved for future issuance   1,260,000            
Unrecognized compensation cost related to unvested stock option grants     $ 891,000     $ 891,000    
Unrecognized compensation cost expected to be recognized as expense, period           1 year 2 months 19 days    
Stock-based compensation     156,000 $ 198,000   $ 600,000 $ 1,300,000  
Share-based payment arrangement, withheld on behalf of employees for future purchase     $ 305,000     $ 305,000   $ 46,000
Offering period   24 months            
Purchase period   6 months            
Shares issued under ESPP     0 0   252,444 223,696  
ESPP | Minimum                
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]                
Percentage of fair market value of common stock   85.00%            
v3.24.3
Stock-based Compensation - Summary of Stock Option Activity (Details) - Employee Stock Option
$ / shares in Units, $ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Shares Outstanding at December 31, 2023 | shares 24,970,957  
Shares Granted | shares 11,958,945  
Shares Exercised | shares (441,196)  
Shares Canceled | shares (1,955,266)  
Shares Outstanding at June 30, 2024 | shares 34,533,440 24,970,957
Shares Options exercisable at June 30, 2024 | shares 16,767,573  
Weighted-average exercise price, Outstanding at December 31, 2023 | $ / shares $ 4.98  
Weighted-average exercise price, Granted | $ / shares 1.79  
Weighted-average exercise price, Exercised | $ / shares 1  
Weighted-average exercise price, Canceled | $ / shares 4.13  
Weighted-average exercise price, Outstanding at June 30, 2024 | $ / shares 3.97 $ 4.98
Weighted-average exercise price, Options exercisable at June 30, 2024 | $ / shares $ 4.67  
Weighted-average remaining contractual term (years), Outstanding 7 years 10 months 13 days 8 years 1 month 13 days
Weighted-average remaining contractual term (years), Options exercisable at June 30, 2024 6 years 10 months 17 days  
Aggregate intrinsic value, Outstanding | $ $ 16,661 $ 4,412
Aggregate intrinsic value, Options exercisable at June 30, 2024 | $ $ 7,412  
v3.24.3
Stock-based Compensation - Assumptions used to Determine Fair Value of Stock Option Grants (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Employee Stock Option        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Risk-free interest rate, minimum 3.69% 4.11% 3.69% 3.46%
Risk-free interest rate, maximum 4.45% 4.39% 4.64% 4.39%
Expected volatility, minimum 81.57% 83.73% 81.57% 83.20%
Expected volatility, maximum 81.64% 84.41% 83.91% 85.81%
Expected dividend yield 0.00% 0.00% 0.00% 0.00%
Employee Stock Option | Minimum        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Expected term (in years) 6 years 7 days 6 years 10 days 5 years 3 months 10 days 5 years 6 months
Employee Stock Option | Maximum        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Expected term (in years) 6 years 25 days 6 years 29 days 6 years 29 days 6 years 29 days
ESPP        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Risk-free interest rate 0.00% 0.00%    
Risk-free interest rate, minimum     4.75% 4.70%
Risk-free interest rate, maximum     5.39% 5.35%
Expected volatility 0.00% 0.00%    
Expected volatility, minimum     68.73% 72.54%
Expected volatility, maximum     74.72% 82.79%
Expected dividend yield 0.00% 0.00% 0.00% 0.00%
ESPP | Minimum        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Expected term (in years)     5 months 26 days 6 months
ESPP | Maximum        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Expected term (in years)     1 year 11 months 26 days 1 year 11 months 26 days
v3.24.3
Stock-based Compensation - Schedule of Stock-based Compensation Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock-based compensation $ 6,637 $ 6,238 $ 20,665 $ 20,095
Research and Development        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock-based compensation 3,103 3,162 10,374 10,909
General and Administrative        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock-based compensation $ 3,534 $ 3,076 $ 10,291 $ 9,186
v3.24.3
Stock-based Compensation - Summary of Common Stock Reserved for Future Issuance (Details) - shares
Sep. 30, 2024
Dec. 31, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Common stock reserved for future issuance 49,273,900 42,394,435
Stock Options Issued and Outstanding    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Common stock reserved for future issuance 34,533,440 24,970,957
Awards Available for Future Grant    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Common stock reserved for future issuance 12,912,223 15,342,797
Shares Available for Purchase Under ESPP    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Common stock reserved for future issuance 1,828,237 2,080,681
v3.24.3
Leases - Additional Information (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
ft²
Jan. 31, 2024
ft²
Apr. 30, 2022
Dec. 31, 2021
USD ($)
ft²
Mar. 31, 2021
ft²
Sep. 30, 2020
USD ($)
ft²
Sep. 30, 2024
USD ($)
ft²
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
ft²
Sep. 30, 2023
USD ($)
Jul. 31, 2024
ft²
Dec. 31, 2023
USD ($)
Lessee Lease Description [Line Items]                        
Operating leases cancellable and non-cancellable expiration dates                 2032      
Operating leases Noncancelable expiration dates                 2026      
Total lease cost             $ 2,400,000 $ 2,800,000 $ 8,400,000 $ 8,600,000    
Operating lease cost             1,800,000 1,900,000 6,200,000 5,700,000    
Variable lease costs             940,000 $ 859,000 2,800,000 2,900,000    
Cash paid for operating leases                 6,100,000 $ 4,700,000    
Sublease income             $ 361,000   $ 577,000      
Operating lease, weighted-average remaining lease term 7 years 6 months 25 days           7 years 6 months 25 days   7 years 6 months 25 days     8 years 3 months 14 days
Operating lease, weighted-average discount rate 8.96%           8.96%   8.96%     8.95%
Operating lease, aggregate monthly payments to lessor $ 73,980,000           $ 73,980,000   $ 73,980,000      
Letter of credit provided to lessor 408,000           408,000   408,000     $ 408,000
Noncash impairment charge                 $ 4,653,000      
2020 Lease                        
Lessee Lease Description [Line Items]                        
Office space leases | ft²           59,407            
Lease commencement month and year           2021-08            
Operating lease initial term           10 years 9 months            
Operating lease, aggregate monthly payments to lessor           $ 51,600,000            
Tenant improvement allowance           $ 16,800,000            
Term for cancellation of lease           84 months            
Notice period for cancellation of lease           12 months            
Operating lease cancellation payment           $ 2,500,000            
2020 Lease | Letter of Credit                        
Lessee Lease Description [Line Items]                        
Letter of credit provided to lessor           $ 408,000            
Line of credit facility, expiration date           Jul. 29, 2032            
First Amendment to 2020 Lease                        
Lessee Lease Description [Line Items]                        
Office space leases | ft²         18,421              
Lease commencement month and year     2022-05   2022-02              
2021 Lease                        
Lessee Lease Description [Line Items]                        
Office space leases | ft²       29,542                
Lease commencement month and year       2022-07                
Operating lease initial term       124 months                
Operating lease option to extend                 5 years      
Operating lease existence of option to extend [true false]                 true      
Operating lease, aggregate monthly payments to lessor       $ 34,400,000                
Tenant improvement allowance       8,200,000                
Prepaid rent $ 5,100,000           $ 5,100,000   $ 5,100,000      
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Operating Lease, Right-of-Use Asset           Operating Lease, Right-of-Use Asset   Operating Lease, Right-of-Use Asset      
2021 Lease | Other Assets                        
Lessee Lease Description [Line Items]                        
Security deposit paid       $ 874,000                
2024 Lease                        
Lessee Lease Description [Line Items]                        
Sublease income             $ 361,000   $ 577,000      
Office space leases | ft² 5,000 10,000         5,000   5,000   18,421  
Lessor, Operating lease initial term 1 year 3 years         1 year   1 year   61 months  
Lessor, Operating lease existence of option to extend [true false] true true                    
Lessor, Operating lease existence of option to terminate [true false]   true                    
Lease discount rate 13.50%           13.50%   13.50%      
Noncash impairment charge             $ 0   $ 4,700,000      
Operating lease assets impairment             0   2,400,000      
Leasehold improvements and furniture impairment             0   2,300,000      
2024 Lease | Research and Development Expense                        
Lessee Lease Description [Line Items]                        
Noncash impairment charge             0   3,000,000      
2024 Lease | General and Administrative Expense                        
Lessee Lease Description [Line Items]                        
Noncash impairment charge             $ 0   $ 1,700,000      
v3.24.3
Leases - Schedule of Future Minimum Lease Payments under Operating Leases (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Leases [Abstract]  
2024 (remaining three months) $ 2,213
2025 9,024
2026 9,170
2027 9,199
2028 9,277
Thereafter 35,097
Total lease payments 73,980
Less: Amount representing interest (21,041)
Operating lease liabilities $ 52,939
v3.24.3
Commitments and Contingencies - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]    
Percentage of reduction in workforce   18.00%
Charges in connection with reduction in force $ 0.0 $ 2.2
v3.24.3
Income Taxes - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Tax Disclosure [Abstract]        
Provision for federal income taxes $ 0 $ 0 $ 0 $ 0
Provision for state income taxes 0 0 0 0
Provision for foreign income taxes 0 0 0 0
Interest or penalties related to income taxes $ 0 $ 0 $ 0 $ 0
v3.24.3
Net Loss Per Share - Summary of Computation of Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Earnings Per Share [Abstract]                
Net loss $ (31,200) $ (63,201) $ (35,017) $ (30,361) $ (31,781) $ (33,199) $ (129,418) $ (95,341)
Weighted-average shares of common stock used in computing net loss per share, basic 282,384,964     150,450,201     217,355,959 150,000,613
Weighted-average shares of common stock used in computing net loss per share, diluted 282,384,964     150,450,201     217,355,959 150,000,613
Net loss per share, basic $ (0.11)     $ (0.20)     $ (0.60) $ (0.64)
Net loss per share, diluted $ (0.11)     $ (0.20)     $ (0.60) $ (0.64)
v3.24.3
Net Loss Per Share - Anti-dilutive Securities Excluded from Calculation of Diluted Net Loss Per Share (Details) - shares
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Anti-dilutive securities excluded from calculation of diluted net loss per share 35,331,678 27,248,429
Options to Purchase Common Stock    
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Anti-dilutive securities excluded from calculation of diluted net loss per share 34,533,440 25,382,517
Options Early Exercised Subject to Future Vesting    
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Anti-dilutive securities excluded from calculation of diluted net loss per share 0 515,366
Estimated Shares Purchasable Under the ESPP    
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Anti-dilutive securities excluded from calculation of diluted net loss per share 798,238 1,350,546
v3.24.3
Related Party Transactions - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Related Party Transaction [Line Items]              
General and administrative     $ 9,611,000 $ 9,445,000 $ 32,138,000 $ 28,637,000  
Affini T Therapeutics, Inc.              
Related Party Transaction [Line Items]              
Investment in equity securities     1,800,000   $ 1,800,000   $ 2,000,000
Erasca Foundation              
Related Party Transaction [Line Items]              
Amount loaned in exchange of non-interest bearing promissory note   $ 125,000          
General and administrative     $ 0        
Amount donated to related party $ 125,000            

Grafico Azioni Erasca (NASDAQ:ERAS)
Storico
Da Nov 2024 a Dic 2024 Clicca qui per i Grafici di Erasca
Grafico Azioni Erasca (NASDAQ:ERAS)
Storico
Da Dic 2023 a Dic 2024 Clicca qui per i Grafici di Erasca