UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2025
Commission File Number: 001-37922
ZTO Express (Cayman) Inc.
Building One, No. 1685 Huazhi Road
Qingpu District
Shanghai, 201708
People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Exhibit Index
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
ZTO Express (Cayman) Inc. |
| |
|
| |
|
|
|
| |
By |
: |
/s/ Huiping Yan |
| |
Name |
: |
Huiping Yan |
| |
Title |
: |
Chief Financial Officer |
Date: March 19, 2025
Exhibit 99.1
ZTO Reports Fourth Quarter 2024 and Full Year
2024 Unaudited Financial Results
Annual Volume Increased to 34.0 Billion Parcels
RMB10.2 Billion Full Year Adjusted Net Income
Grew 12.7%
US$0.35 per Share Semi-Annual Dividend Announced
SHANGHAI, March 19, 2025/PRNewswire/ - ZTO
Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China (“ZTO”
or the “Company”), today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31,
2024[1]. The Company grew parcel volume by 3.8 billion, or 12.6% year over year while maintaining high quality of service and
customer satisfaction. Adjusted net income[2] increased 12.7% to reach RMB10.2 billion. Net cash generated from operating activities
was RMB11,429.4 million.
Fourth Quarter 2024 Financial Highlights
| ▪ | Revenues were RMB12,919.7 million (US$1,770.0 million), an increase of 21.7% from RMB10,619.4 million
in the same period of 2023. |
| ▪ | Gross profit was RMB3,759.7 million (US$515.1 million), an increase of 20.2% from RMB3,128.2 million in
the same period of 2023. |
| ▪ | Net income was RMB2,446.8 million (US$335.2 million), an increase of 10.7% from RMB2,209.8 million in
the same period of 2023. |
| ▪ | Adjusted EBITDA[3] was RMB4,615.3 million (US$632.3 million), an increase of 26.4% from RMB3,651.8
million in the same period of 2023. |
| ▪ | Adjusted net income[2] was RMB2,733.3 million (US$374.5 million), an increase of 23.4% from
RMB2,214.4 million in the same period of 2023. |
| ▪ | Basic and diluted net earnings per American depositary share (“ADS”[4]) were RMB2.97
(US$0.41) and RMB2.89 (US$0.40), an increase of 9.2% and 8.6% from RMB2.72 and RMB2.66 in the same period of 2023, respectively. |
| ▪ | Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders[5]
were RMB3.32 (US$0.45) and RMB3.24 (US$0.44), an increase of 21.6% and 21.3% from RMB2.73 and RMB2.67 in the same period of 2023, respectively. |
| ▪ | Net cash provided by operating activities was RMB2,806.3 million (US$384.5 million), compared with RMB3,923.3
million in the same period of 2023. |
Fiscal Year 2024 Financial Highlights
| ▪ | Revenues were RMB44,280.7 million (US$6,066.4 million), an increase of 15.3% from RMB38,418.9 million
in 2023. |
| ▪ | Gross profit was RMB13,717.1 million (US$1,879.2 million), an increase of 17.6% from RMB11,662.5 million
in 2023. |
| ▪ | Net income was RMB8,887.6 million (US$1,217.6 million), an increase of 1.5% from RMB8,754.5 million in
2023. |
| ▪ | Adjusted EBITDA[3] was RMB16,354.9 million (US$2,240.6 million), an increase of 15.9% from
RMB14,107.3 million in 2023. |
| ▪ | Adjusted net income[2] was RMB10,150.4 million (US$1,390.6 million), an increase of 12.7% from
RMB9,005.9 million in 2023. |
| ▪ | Basic and diluted net earnings per American depositary share (“ADS”[4]) were RMB10.95
(US$1.50) and RMB10.70 (US$1.47), an increase of 1.1% and 0.9% from RMB10.83 and RMB10.60 in 2023. |
| ▪ | Adjusted basic and diluted net earnings per American depositary share attributable to ordinary shareholders
were RMB12.52 (US$1.72) and RMB12.20 (US$1.67), an increase of 12.4% and 11.9% from RMB11.14 and RMB10.90 in 2023. |
| ▪ | Net cash provided by operating activities was RMB11,429.4 million (US$1,565.8 million), compared with
RMB13,361.0 million in 2023. |
Operational Highlights for Fourth Quarter 2024
| ▪ | Parcel volume was 9,665 million, an increase of 11.0% from 8,705 million in the same period of 2023. |
| ▪ | Number of pickup/delivery outlets was over 31,000 as of December 31, 2024. |
| ▪ | Number of direct network partners was over 6,000 as of December 31, 2024. |
| ▪ | Number of self-owned line-haul vehicles was over 10,000 as of December 31, 2024. |
| ▪ | Out of the over 10,000 self-owned trucks, over 9,400 were high capacity 15 to 17-meter-long models as
of December 31, 2024, compared to over 9,200 as of December 31, 2023. |
| ▪ | Number of line-haul routes between sorting hubs was over 3,900 as of December 31, 2024, which is
similar to the same period last year. |
| ▪ | Number of sorting hubs was 95 as of December 31, 2024, among which 91 are operated by the Company
and 4 by the Company’s network partners. |
| (1) | An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com. |
| (2) | Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based
compensation expense and non-recurring items such as impairment of investments in equity investees, gain/(loss) on disposal of equity
investment and subsidiary and corresponding tax impact which management aims to better represent the underlying business operations. |
| (3) | Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization,
interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items
such as impairment of investments in equity investees, gain/(loss) on disposal of equity investment and subsidiary which management aims
to better represent the underlying business operations. |
| (4) | One ADS represents one Class A ordinary share. |
| (5) | Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders
is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average
number of basic and diluted American depositary shares, respectively. |
Mr. Meisong Lai, Founder, Chairman and Chief
Executive Officer of ZTO, commented, “During the fourth quarter, ZTO maintained high quality of services and customer satisfaction,
and achieved 9.7 billion of parcel volume and 2.7 billion of adjusted net income. To increase retail parcel volume was one of the key
objectives to enhance revenue mix, and our average daily retail parcel volume exceeded 7 million which increased nearly 50% over the same
fourth quarter last year.”
Mr. Lai added, “As domestic economy
slowly moves towards recovery, growth of China’s express delivery industry was relatively robust. Consumers are motivated by the
value-preposition associated with on-line purchases and the trend of spending downgrade persisted where parcel unit pricing continued
to be under pressure. We estimate that the industry growth for the year will likely be around 15% for the year of 2025. We have re-anchored
among our priority focuses of quality, volume and net profit, and it is paramount for us to achieve volume growth target above industry
average for 2025.”
Ms. Huiping Yan, Chief Financial Officer
of ZTO, commented, “For the fourth quarter of 2024, ZTO’s core express ASP increased 13 cents driven by improvements in key
accounts’ mix offsetting negative impact from lower per parcel weight and volume incentive increases. Combined unit sorting and
transportation costs decreased approximately 6 cents through productivity initiatives. Our SG&A excluding share-based compensation
was 5% of revenue compared to 6.6% last year. Cash flow from operating activities was 2.8 billion, and capital spending was 1.2 billion.”
Ms. Yan added, “Slow to recover economic
conditions caused a greater proportion of ecommerce packages being low-value or unprofitable. Between strategic value and economic value,
we are making conscientious trade-off decisions to ensure short-term and long-term impacts are properly balanced. Profits driven by our
unique competitive advantages, such as quality of services, scale and reach, operating efficiency and partner network stability, will
remain intact. Meanwhile，we are increasing our effort to support and enable network partners’ sustainable growth and prosperity.
By expanding our leadership in volume market share, everyone under the ZTO brand can work better together to address market pricing pressure,
last-mile cost increases, and any other challenges in the future.”
Fourth Quarter 2024 Unaudited Financial Results
| | |
Three Months Ended December 31, | |
| | |
2023 | | |
2024 | |
| | |
RMB | | |
% | | |
RMB | | |
US$ | | |
% | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
(in thousands, except percentages) | |
| Express delivery services | |
| 9,759,253 | | |
| 91.9 | | |
| 12,024,132 | | |
| 1,647,299 | | |
| 93.1 | |
| Freight forwarding services | |
| 236,640 | | |
| 2.2 | | |
| 208,931 | | |
| 28,623 | | |
| 1.6 | |
| Sale of accessories | |
| 579,138 | | |
| 5.5 | | |
| 646,675 | | |
| 88,594 | | |
| 5.0 | |
| Others | |
| 44,403 | | |
| 0.4 | | |
| 39,964 | | |
| 5,476 | | |
| 0.3 | |
| Total revenues | |
| 10,619,434 | | |
| 100.0 | | |
| 12,919,702 | | |
| 1,769,992 | | |
| 100.0 | |
Total Revenues were RMB12,919.7 million
(US$1,770.0 million), an increase of 21.7% from RMB10,619.4 million in the same period of 2023. Revenue from the core express delivery
business increased by 22.4% compared to the same period of 2023 driven by a 11.0% growth in parcel volume and a 10.3% increase in unit
price. KA revenue, including delivery fees from direct sales organizations established to serve core express KA customers, increased by
275.9% as the proportion of higher-valued parcels such as returned parcels from e-commerce platforms continued to increase. Revenue from
freight forwarding services decreased by 11.7% compared to the same period of 2023 mainly due to declining cross-border e-commerce pricing.
Revenue from sales of accessories, largely consisted of sales of thermal paper used for digital waybills' printing, increased by 11.7%.
Other revenues were derived mainly from financing services.
| | |
Three Months Ended December 31, | |
| | |
2023 | | |
2024 | |
| | |
| | |
% of | | |
| | |
| | |
% of | |
| | |
RMB | | |
revenues | | |
RMB | | |
US$ | | |
revenues | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
(in thousands, except percentages) | |
| Line-haul transportation cost | |
| 3,964,208 | | |
| 37.3 | | |
| 3,913,823 | | |
| 536,192 | | |
| 30.3 | |
| Sorting hub operating cost | |
| 2,257,047 | | |
| 21.3 | | |
| 2,543,707 | | |
| 348,486 | | |
| 19.7 | |
| Freight forwarding cost | |
| 227,547 | | |
| 2.1 | | |
| 197,053 | | |
| 26,996 | | |
| 1.5 | |
| Cost of accessories sold | |
| 162,227 | | |
| 1.5 | | |
| 196,941 | | |
| 26,981 | | |
| 1.5 | |
| Other costs | |
| 880,156 | | |
| 8.3 | | |
| 2,308,459 | | |
| 316,257 | | |
| 17.9 | |
| Total cost of revenues | |
| 7,491,185 | | |
| 70.5 | | |
| 9,159,983 | | |
| 1,254,912 | | |
| 70.9 | |
Total cost of revenues was RMB9,160.0 million
(US$1,254.9 million), an increase of 22.3% from RMB7,491.2 million in the same period last year.
Line haul transportation cost was
RMB3,913.8 million (US$536.2 million), a decrease of 1.3% from RMB3,964.2 million in the same period last year. The unit transportation
cost decreased 13.0% or 6 cents mainly attributable to better economies of scale, decreased fuel price and improved load rate through
more effective route planning.
Sorting hub operating cost was
RMB2,543.7 million (US$348.5 million), an increase of 12.7% from RMB2,257.0 million in the same period of last year. The increase primarily
consisted of (i) RMB211.2 million (US$28.9 million) increase in labor-associated costs, a net result of wage increases partially
offset by automation-driven efficiency improvements and (ii) RMB58.4 million (US$8.0 million) increase in depreciation and amortization
costs associated with expansion of automation equipment and facility upgrades to further improve transit efficiency. As of December 31,
2024, there were 596 sets of automated sorting equipment in service, compared to 464 sets as of December 31, 2023.
Cost of accessories sold was
RMB196.9 million (US$27.0 million), increased by 21.4% compared with RMB162.2 million in the same period last year.
Other costs of RMB2,308.5 million
(US$316.3 million) increased 162.3% from RMB880.2 million in the same period last year, which included costs for serving higher-valued
enterprise customers that increased by RMB1,442.7 million (US$197.6 million).
Gross Profit was RMB3,759.7 million (US$515.1
million), increased by 20.2% from RMB3,128.2 million in the same period last year. Gross margin rate was 29.1% compared to 29.5% in the
same period last year.
Total Operating Expenses were RMB306.5
million (US$42.0 million), compared to RMB373.2 million in the same period last year.
Selling, general and administrative
expenses were RMB655.8 million (US$89.8 million), decreased by 6.4% from RMB700.4 million in the same period last year. There was
a RMB85.6 million provision of losses from a credit loan provided to Shanghai Shuangcaiji Intelligent Technology Co., Ltd.(上海雙彩吉智能科技有限公司),
an equipment supplier, in the same period last year.
Other operating income, net was
RMB349.3 million (US$47.9 million), compared to RMB327.2 million in the same period last year. Other operating income mainly consisted
of (i) RMB214.7 million (US$29.4 million) of government subsidies and tax rebates, (ii) RMB111.5 million (US$15.3 million) ADR
fee rebate, and (iii) RMB23.1 million (US$3.2 million) of rental income and other income.
Income from operations was RMB3,453.2 million
(US$473.1 million), an increase of 25.3% from RMB2,755.1 million for the same period last year. The operating margin rate increased to
26.7% from 25.9% in the same period last year.
Interest income was RMB221.9 million (US$30.4
million), compared with RMB201.4 million in the same period last year.
Interest expenses was RMB71.8 million (US$9.8
million), compared with RMB61.8 million in the same period last year.
Gain from fair value changes of financial instruments
was RMB168.0 million (US$23.0 million), compared with a loss of RMB51.2 million in the same period last year. Such gain or loss from
fair value changes of the financial instruments is quoted by commercial banks according to market-based estimation of future redemption
prices.
Impairment of investment in equity investees
was RMB258.6 million (US$35.4 million). Such provision for impairment was related to the Company’s investment in Zhejiang Yizhan
Network Technology Co., Ltd.(浙江驛棧網絡科技有限公司), a
subsidiary of Cainiao Smart Logistics Network Ltd.(菜鳥智慧物流網絡有限公司).
Income tax expenses were RMB1,059.1 million
(US$145.1 million) compared to RMB636.6 million in the same period last year. Overall income tax rate increased by 8.1 percentage points
year over year, mainly due to a RMB372.3 million (US$51.0 million) accrual of withholding tax on dividend payable to ZTO Express (Hong
Kong) Limited.
Net income was RMB2,446.8 million (US$335.2
million), which increased by 10.7% from RMB2,209.8 million in the same period last year.
Basic and diluted earnings per ADS attributable
to ordinary shareholders were RMB2.97 (US$0.41) and RMB2.89 (US$0.40), compared to basic and diluted earnings per ADS of RMB2.72 and
RMB2.66 in the same period last year, respectively.
Adjusted basic and diluted earnings per ADS
attributable to ordinary shareholders were RMB3.32 (US$0.45) and RMB3.24 (US$0.44), compared with RMB2.73 and RMB2.67 in the same
period last year, respectively.
Adjusted net income was RMB2,733.3 million
(US$374.5 million), compared with RMB2,214.4 million during the same period last year.
EBITDA[1] was RMB4,328.8 million
(US$593.0 million), compared with RMB3,647.2 million in the same period last year.
Adjusted EBITDA was RMB4,615.3 million
(US$632.3 million), compared to RMB3,651.8 million in the same period last year.
Net cash provided by operating activities was
RMB2,806.3 million (US$384.5 million), compared with RMB3,923.3 million in the same period last year.
| (1) | EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization,
interest expenses and income tax expenses which management aims to better represent the underlying business operations. |
Fiscal Year 2024 Financial Results
| | |
Year Ended December 31, | |
| | |
2023 | | |
2024 | |
| | |
RMB | | |
% | | |
RMB | | |
US$ | | |
% | |
| | |
(in thousands, except percentages) | |
| Express delivery services | |
| 35,488,060 | | |
| 92.4 | | |
| 40,953,034 | | |
| 5,610,543 | | |
| 92.5 | |
| Freight forwarding services | |
| 906,802 | | |
| 2.4 | | |
| 885,410 | | |
| 121,301 | | |
| 2.0 | |
| Sale of accessories | |
| 1,876,624 | | |
| 4.9 | | |
| 2,300,392 | | |
| 315,152 | | |
| 5.2 | |
| Others | |
| 147,429 | | |
| 0.3 | | |
| 141,884 | | |
| 19,438 | | |
| 0.3 | |
| Total revenues | |
| 38,418,915 | | |
| 100.0 | | |
| 44,280,720 | | |
| 6,066,434 | | |
| 100.0 | |
Total Revenues were RMB44,280.7 million (US$6,066.4
million), an increase of 15.3% from RMB38,418.9 million last year. Revenue from the core express delivery business increased by 15.7%
driven by a 12.6% growth in parcel volume and a 2.7% increase in unit price. KA revenue, including delivery fees from direct sales organizations
established to serve core express KA customers, increased by 100.7% as the proportion of higher-valued parcels such as returned parcels
from e-commerce platforms continued to increase. Revenue from freight forwarding services decreased by 2.4% compared to last year mainly
due to declining cross-border e-commerce pricing. Revenue from sales of accessories, largely consisted of sales of thermal paper used
for digital waybills’ printing, increased by 22.6%. Other revenues were derived mainly from financing services.
| | |
Year Ended December 31, | |
| | |
2023 | | |
2024 | |
| | |
| | |
% of | | |
| | |
| | |
% of | |
| | |
RMB | | |
revenues | | |
RMB | | |
US$ | | |
revenues | |
| | |
(in thousands, except percentages) | |
| Line-haul transportation cost | |
| 13,591,627 | | |
| 35.4 | | |
| 13,966,446 | | |
| 1,913,395 | | |
| 31.5 | |
| Sorting hub operating cost | |
| 8,253,522 | | |
| 21.5 | | |
| 9,163,784 | | |
| 1,255,433 | | |
| 20.7 | |
| Freight forwarding cost | |
| 854,533 | | |
| 2.2 | | |
| 828,270 | | |
| 113,473 | | |
| 1.9 | |
| Cost of accessories sold | |
| 513,391 | | |
| 1.3 | | |
| 651,729 | | |
| 89,287 | | |
| 1.5 | |
| Other costs | |
| 3,543,316 | | |
| 9.2 | | |
| 5,953,399 | | |
| 815,612 | | |
| 13.4 | |
| Total cost of revenues | |
| 26,756,389 | | |
| 69.6 | | |
| 30,563,628 | | |
| 4,187,200 | | |
| 69.0 | |
Total cost of revenues was RMB30,563.6
million (US$4,187.2 million), an increase of 14.2% from RMB26,756.4 million last year.
Line haul transportation cost was
RMB13,966.4 million (US$1,913.4 million), an increase of 2.8% from RMB13,591.6 million last year. The unit transportation cost decreased
by 8.9% or 4 cents mainly attributable to better economies of scale and improved load rate through more effective route planning.
Sorting hub operating cost was
RMB9,163.8 million (US$1,255.4 million), an increase of 11.0% from RMB8,253.5 million last year. The increase primarily consisted of (i) RMB542.6
million (US$74.3 million) increase in labor-associated costs, a net result of wage increases partially offset by automation-driven efficiency
improvement, and (ii)RMB288.3 million (US$39.5 million) increase in depreciation and amortization costs associated with automated equipment
and facility upgrades to further improve transit efficiency.
Cost of accessories sold was
RMB615.7 million (US$89.3 million), increased by 26.9% compared with RMB513.4 million last year.
Other costs of RMB5,953.4 million
(US$815.6 million) increased 68.0% from RMB3,543.3 million in 2023, which included costs for serving higher-valued enterprise customers
that increased by RMB2,452.0 million (US$335.9 million).
Gross Profit was RMB13,717.1 million (US$1,879.2
million), increased 17.6% from RMB11,662.5 million last year as a combined result of revenues growth and cost productivity gain. Gross
margin rate improved to 31.0% from 30.4% last year.
Total Operating Expenses were RMB1,940.2
million (US$265.8 million), compared to RMB1,654.6 million last year.
Selling, general and administrative
expenses were RMB2,690.0 million (US$368.5 million), increased by 10.9% from RMB2,425.3 million last year, mainly due to (i) RMB72.4
million(US$9.9 million) increase in headquarter facility expenses, (ii) RMB47.6 million (US$6.5 million) increase in depreciation
and amortization costs associated with administrative equipment and facilities, and (iii) RMB47.6 million (US$6.5 million) increase
in compensation and benefit expenses.
Other operating income, net was
RMB749.8 million (US$102.7 million), compared to RMB770.7 million last year. Other operating income mainly consisted of (i) RMB488.9
million (US$67.0 million) of government subsidies and tax rebates, (ii) RMB171.3 million (US$23.5 million) of rental and other income,
and (iii) RMB111.5 million (US$15.3 million) ADR fee rebate.
Income from operations was RMB11,776.9
million (US$1,613.4 million), an increase of 17.7% from RMB10,007.9 million last year. The operating margin rate increased to 26.6% from
26.0% last year.
Interest income was RMB993.5 million (US$136.1
million), compared with RMB706.8 million last year.
Interest expenses was RMB337.9 million
(US$46.3 million), compared with RMB289.5 million last year.
Gain from fair value changes of financial instruments
was RMB202.9 million (US$27.8 million), compared with a gain of RMB164.5 million last year. Such gain or loss from fair value changes
of the financial instruments is quoted by commercial banks according to market-based estimation of future redemption prices.
Impairment of investment in equity investees
was RMB931.4 million (US$127.6 million), included the provision for impairment of (i) RMB479.9 million (US$65.8 million) related
to a tender offer initiated by Alibaba Group Holding Limited (阿里巴巴集團控股有限公司)
to purchase all the outstanding shares of Cainiao Smart Logistics Network Limited (菜鳥智慧物流網絡有限公司),
as the offer price was below the carrying amount, and (ii) RMB451.5 million (US$61.8 million) of the Company’s investment in
Zhejiang Yizhan Network Technology Co., Ltd.(浙江驛棧網絡科技有限公司),
a subsidiary of Cainiao Smart Logistics Network Ltd.(菜鳥智慧物流網絡有限公司).
Foreign currency exchange Loss, before tax
was RMB17.9 million (US$2.5 million), mainly due to the appreciation of the onshore U.S. dollar-denominated bank deposits against
the Chinese Renminbi.
Income tax expenses were RMB2,845.4 million
(US$389.8 million) compared to RMB1,938.6 million last year. Overall income tax rate increased by 6.3% percentage points year over year,
mainly due to (i) the accrual of RMB 518.3 million (US$ 71.0 million) in withholding tax on dividend payable to ZTO Express (Hong
Kong) Limited, and (ii) an income tax refund of RMB207.1 million (US$ 28.4 million) received in the third quarter of 2023 by Shanghai
Zhongtongji Network Technology Co., Ltd.(上海中通吉網絡技術有限公司),
a wholly-owned subsidiary of the Company, for being recognized as a “Key Software Enterprise” that was qualified for a preferential
tax rate of 10% for tax year 2022.
Net income was RMB8,887.6 million (US$1,217.6
million), which increased by 1.5% from RMB8,754.5 million last year.
Basic and diluted earnings per ADS attributable
to ordinary shareholders were RMB10.95 (US$1.50) and RMB10.70 (US$1.47), compared to basic and diluted earnings per ADS of RMB10.83
and RMB10.60 last year, respectively.
Adjusted basic and diluted earnings per ADS
attributable to ordinary shareholders were RMB12.52 (US$1.72) and RMB12.20 (US$1.67), compared with RMB11.14 and RMB10.90 last year,
respectively.
Adjusted net income was RMB10,150.4 million
(US$1,390.6 million), compared with RMB9,005.9 million last year.
EBITDA[1] was RMB15,094.3 million
(US$2,067.9 million), compared with RMB13,857.8 million last year.
Adjusted EBITDA was RMB16,354.9 million
(US$2,240.6 million), compared to RMB14,107.3 million last year.
Net cash provided by operating activities was
RMB11,429.4 million (US$1,565.8 million), compared with RMB13,361.0 million last year.
Recent Developments
Appointment of Nominating and Corporate Governance
Committee Member
The board of directors (the “Board”)
has appointed Ms. Fang Xie, an independent non-executive director, as a member of the nominating and corporate governance committee
of the Board, effective March 19, 2025. Following the appointment, the nominating and corporate governance committee consists of
four independent non-executive directors, namely Mr. Frank Zhen Wei (as the chairman), Mr. Qin Charles Huang, Mr. Tsun-Ming
Daniel Kao and Ms. Fang Xie.
Declaration of Semi-Annual Dividend
The board of directors (the “Board”)
has approved a cash dividend of US$0.35 per ADS and ordinary share for the six months ended December 31, 2024, to holders of its
ordinary shares and ADSs as of the close of business on April 10, 2025. The dividend payment represents a 40% dividend payout ratio.
For holders of Class A and Class B ordinary shares, in order to qualify for entitlement to the dividend, all valid documents
for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company’s Hong
Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s
Road East, Wanchai, Hong Kong no later than 4:30 p.m. on April 10, 2025 (Hong Kong Time). The payment date is expected to be
April 22, 2025 for holders of Class A and Class B ordinary shares, and April 29, 2025 for holders of ADSs.
Company Share Repurchase Program
The Board has approved its share repurchase program
in November 2018 and made subsequent modifications, whereby the latest modification increased the aggregate value of shares that
may be repurchased to US$2.0 billion and extended the effective period through June 30, 2025. As of December 31, 2024, the Company
had purchased an aggregate of 50,546,707 ADSs for US$1,222.0 million on the open market, including repurchase commissions. The remaining
funds available under the share repurchase program is US$778.0 million.
Business Outlook
Based on current market and operating conditions,
the Company’s parcel volume for 2025 is expected to be in the range of 40.8 billion to 42.2 billion, representing a 20% to 24% increase
year over year. Such estimates represent management’s current and preliminary view, which are subject to change.
Exchange Rate
This announcement contains translation of certain
Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations
from Renminbi to U.S. dollars were made at the exchange rate of RMB7.2993 to US$1.00, the noon buying rate on December 31, 2024 as
set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.
Use of Non-GAAP Financial Measures
The Company uses EBITDA, adjusted EBITDA, adjusted
net income, adjusted net income attributable to ordinary shareholders, and adjusted basic and diluted earnings per American depositary
share attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating ZTO’s operating results and for financial
and operational decision-making purposes.
Reconciliations of the Company’s non-GAAP
financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details
about the non-GAAP financial measures.
The Company believes that such Non-GAAP measures
help identify underlying trends in ZTO’s business that could otherwise be distorted by the effect of the related expenses and gains
that the Company includes in income from operations and net income. The Company believes that EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable
to ordinary shareholders provide useful information about its operating results, enhance the overall understanding of its past performance
and future prospects and allow for greater visibility with respect to key metrics used by ZTO’s management in its financial and
operational decision-making.
EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable
to ordinary shareholders should not be considered in isolation or construed as an alternative to net income or any other measure of performance
or as an indicator of the Company’s operating performance. Investors are encouraged to compare the historical non-GAAP financial
measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable
to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders presented
here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures
differently, limiting their usefulness as comparative measures to ZTO’s data. ZTO encourages investors and others to review the
Company’s financial information in its entirety and not rely on a single financial measure.
Conference Call Information
ZTO’s management team will host an earnings
conference call at 8:30 PM U.S. Eastern Time on Tuesday, March 18, 2025 (8:30 AM Beijing Time on March 19, 2025).
Dial-in details for the earnings conference call
are as follows:
| United States: |
1-888-317-6003 |
| Hong Kong: |
800-963-976 |
| Mainland China: |
4001-206-115 |
| Singapore: |
800-120-5863 |
| International: |
1-412-317-6061 |
| Passcode: |
9429827 |
Please dial in 15 minutes before the call is scheduled
to begin and provide the passcode to join the call.
A replay of the conference call may be accessed
by phone at the following numbers until March 25, 2025:
| United States: |
1-877-344-7529 |
| International: |
1-412-317-0088 |
| Passcode: |
8404611 |
Additionally, a live and archived webcast of the
conference call will be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057)
("ZTO" or the "Company") is a leading and fast-growing express delivery company in China. ZTO provides express delivery
service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.
ZTO operates a highly scalable network partner
model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network
partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting
network within the express delivery service value chain.
For more information, please visit http://zto.investorroom.com.
Safe Harbor Statement
This announcement contains statements that may
constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation
Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates,"
"aims," "future," "intends," "plans," "believes," "estimates," "likely
to," and other similar expressions. Among other things, the business outlook and quotations from management in this announcement
contain forward-looking statements. ZTO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities
and Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong Limited (the "HKEX"), in its interim and annual
reports to shareholders, in announcements, circulars or other publications made on the website of the HKEX, in press releases and other
written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical
facts, including but not limited to statements about ZTO's beliefs, plans, and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained
in any forward-looking statement, including but not limited to the following: risks relating to the development of the e-commerce and
express delivery industries in China; its significant reliance on certain third-party e-commerce platforms; risks associated with its
network partners and their employees and personnel; intense competition which could adversely affect the Company's results of operations
and market share; any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology
system; ZTO's ability to build its brand and withstand negative publicity, or other favorable government policies. Further information
regarding these and other risks is included in ZTO's filings with the SEC and the HKEX. All information provided in this announcement
is as of the date of this announcement, and ZTO does not undertake any obligation to update any forward-looking statement, except as required
under applicable law.
UNAUDITED CONSOLIDATED FINANCIAL DATA
Summary of Unaudited Consolidated Comprehensive Income Data:
| | |
Three Months Ended December 31, | | |
Year Ended December 31, | |
| | |
2023 | | |
2024 | | |
2023 | | |
2024 | |
| | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
(in thousands, except for share and per share data) | |
| Revenues | |
| 10,619,434 | | |
| 12,919,702 | | |
| 1,769,992 | | |
| 38,418,915 | | |
| 44,280,720 | | |
| 6,066,434 | |
| Cost of revenues | |
| (7,491,185 | ) | |
| (9,159,983 | ) | |
| (1,254,912 | ) | |
| (26,756,389 | ) | |
| (30,563,628 | ) | |
| (4,187,200 | ) |
| Gross profit | |
| 3,128,249 | | |
| 3,759,719 | | |
| 515,080 | | |
| 11,662,526 | | |
| 13,717,092 | | |
| 1,879,234 | |
| Operating (expenses)/income: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Selling, general and administrative | |
| (700,357 | ) | |
| (655,825 | ) | |
| (89,848 | ) | |
| (2,425,253 | ) | |
| (2,690,017 | ) | |
| (368,531 | ) |
| Other operating income, net | |
| 327,203 | | |
| 349,277 | | |
| 47,851 | | |
| 770,651 | | |
| 749,784 | | |
| 102,720 | |
| Total operating expenses | |
| (373,154 | ) | |
| (306,548 | ) | |
| (41,997 | ) | |
| (1,654,602 | ) | |
| (1,940,233 | ) | |
| (265,811 | ) |
| Income from operations | |
| 2,755,095 | | |
| 3,453,171 | | |
| 473,083 | | |
| 10,007,924 | | |
| 11,776,859 | | |
| 1,613,423 | |
| Other income/(expenses): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest income | |
| 201,383 | | |
| 221,927 | | |
| 30,404 | | |
| 706,765 | | |
| 993,535 | | |
| 136,114 | |
| Interest expense | |
| (61,804 | ) | |
| (71,784 | ) | |
| (9,834 | ) | |
| (289,533 | ) | |
| (337,919 | ) | |
| (46,295 | ) |
| (Loss)/gain from fair value changes of financial instruments | |
| (51,247 | ) | |
| 168,003 | | |
| 23,016 | | |
| 164,517 | | |
| 202,886 | | |
| 27,795 | |
| (Loss)/gain on disposal of equity investees, subsidiary and others | |
| (4,589 | ) | |
| (21,212 | ) | |
| (2,906 | ) | |
| 5,485 | | |
| (10,518 | ) | |
| (1,441 | ) |
| Impairment of investment in equity investees | |
| - | | |
| (258,551 | ) | |
| (35,421 | ) | |
| - | | |
| (931,367 | ) | |
| (127,597 | ) |
| Foreign currency exchange gain/(loss) before tax | |
| 17,972 | | |
| (318 | ) | |
| (44 | ) | |
| 93,543 | | |
| (17,930 | ) | |
| (2,456 | ) |
| Income before income tax, and share of (loss)/gain in equity method | |
| 2,856,810 | | |
| 3,491,236 | | |
| 478,298 | | |
| 10,688,701 | | |
| 11,675,546 | | |
| 1,599,543 | |
| Income tax expense | |
| (636,621 | ) | |
| (1,059,086 | ) | |
| (145,094 | ) | |
| (1,938,600 | ) | |
| (2,845,361 | ) | |
| (389,813 | ) |
| Share of (loss)/gain in equity method investments | |
| (10,376 | ) | |
| 14,659 | | |
| 2,008 | | |
| 4,356 | | |
| 57,410 | | |
| 7,865 | |
| Net income | |
| 2,209,813 | | |
| 2,446,809 | | |
| 335,212 | | |
| 8,754,457 | | |
| 8,887,595 | | |
| 1,217,595 | |
| Net income attributable to non-controlling interests | |
| (17,507 | ) | |
| (64,119 | ) | |
| (8,784 | ) | |
| (5,453 | ) | |
| (70,760 | ) | |
| (9,694 | ) |
| Net income attributable to ZTO Express (Cayman) Inc. | |
| 2,192,306 | | |
| 2,382,690 | | |
| 326,428 | | |
| 8,749,004 | | |
| 8,816,835 | | |
| 1,207,901 | |
| Net income attributable to ordinary shareholders | |
| 2,192,306 | | |
| 2,382,690 | | |
| 326,428 | | |
| 8,749,004 | | |
| 8,816,835 | | |
| 1,207,901 | |
| Net earnings per share attributed to ordinary shareholders | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 2.72 | | |
| 2.97 | | |
| 0.41 | | |
| 10.83 | | |
| 10.95 | | |
| 1.50 | |
| Diluted | |
| 2.66 | | |
| 2.89 | | |
| 0.40 | | |
| 10.60 | | |
| 10.70 | | |
| 1.47 | |
| Weighted average shares used in calculating net earnings per ordinary share/ADS | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 806,082,185 | | |
| 803,354,580 | | |
| 803,354,580 | | |
| 807,739,616 | | |
| 804,875,816 | | |
| 804,875,816 | |
| Diluted | |
| 837,291,253 | | |
| 836,920,680 | | |
| 836,920,680 | | |
| 838,948,683 | | |
| 838,441,916 | | |
| 838,441,916 | |
| Net income | |
| 2,209,813 | | |
| 2,446,809 | | |
| 335,212 | | |
| 8,754,457 | | |
| 8,887,595 | | |
| 1,217,595 | |
| Other comprehensive income/ (expenses), net of tax of nil: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Foreign currency translation adjustment | |
| 70,677 | | |
| (124,108 | ) | |
| (17,003 | ) | |
| (104,052 | ) | |
| (103,970 | ) | |
| (14,244 | ) |
| Comprehensive income | |
| 2,280,490 | | |
| 2,322,701 | | |
| 318,209 | | |
| 8,650,405 | | |
| 8,783,625 | | |
| 1,203,351 | |
| Comprehensive income attributable to non-controlling interests | |
| (17,507 | ) | |
| (64,119 | ) | |
| (8,784 | ) | |
| (5,453 | ) | |
| (70,760 | ) | |
| (9,694 | ) |
| Comprehensive income attributable to ZTO Express (Cayman) Inc. | |
| 2,262,983 | | |
| 2,258,582 | | |
| 309,425 | | |
| 8,644,952 | | |
| 8,712,865 | | |
| 1,193,657 | |
Unaudited Consolidated Balance Sheets Data:
| | |
As of | |
| | |
December 31, | | |
December 31, | |
| | |
2023 | | |
2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| |
| | |
(in thousands, except for share data) | |
| ASSETS | |
| | |
| | |
| |
| Current assets | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 12,333,884 | | |
| 13,465,442 | | |
| 1,844,758 | |
| Restricted cash | |
| 686,568 | | |
| 37,517 | | |
| 5,140 | |
| Accounts receivable, net | |
| 572,558 | | |
| 1,503,706 | | |
| 206,007 | |
| Financing receivables | |
| 1,135,445 | | |
| 1,178,617 | | |
| 161,470 | |
| Short-term investment | |
| 7,454,633 | | |
| 8,848,447 | | |
| 1,212,232 | |
| Inventories | |
| 28,074 | | |
| 38,569 | | |
| 5,284 | |
| Advances to suppliers | |
| 821,942 | | |
| 783,599 | | |
| 107,353 | |
| Prepayments and other current assets | |
| 3,772,377 | | |
| 4,329,664 | | |
| 593,162 | |
| Amounts due from related parties | |
| 148,067 | | |
| 168,160 | | |
| 23,038 | |
| Total current assets | |
| 26,953,548 | | |
| 30,353,721 | | |
| 4,158,444 | |
| Investments in equity investees | |
| 3,455,119 | | |
| 1,871,337 | | |
| 256,372 | |
| Property and equipment, net | |
| 32,181,025 | | |
| 33,915,366 | | |
| 4,646,386 | |
| Land use rights, net | |
| 5,637,101 | | |
| 6,170,233 | | |
| 845,318 | |
| Intangible assets, net | |
| 23,240 | | |
| 17,043 | | |
| 2,335 | |
| Operating lease right-of-use assets | |
| 672,193 | | |
| 566,316 | | |
| 77,585 | |
| Goodwill | |
| 4,241,541 | | |
| 4,241,541 | | |
| 581,089 | |
| Deferred tax assets | |
| 879,772 | | |
| 984,567 | | |
| 134,885 | |
| Long-term investment | |
| 12,170,881 | | |
| 12,017,755 | | |
| 1,646,426 | |
| Long-term financing receivables | |
| 964,780 | | |
| 861,453 | | |
| 118,019 | |
| Other non-current assets | |
| 701,758 | | |
| 919,331 | | |
| 125,948 | |
| Amounts due from related parties-non current | |
| 584,263 | | |
| 421,667 | | |
| 57,766 | |
| TOTAL ASSETS | |
| 88,465,221 | | |
| 92,340,330 | | |
| 12,650,573 | |
| LIABILITIES AND EQUITY | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Short-term bank borrowing | |
| 7,765,990 | | |
| 9,513,958 | | |
| 1,303,407 | |
| Accounts payable | |
| 2,557,010 | | |
| 2,463,395 | | |
| 337,484 | |
| Advances from customers | |
| 1,745,727 | | |
| 1,565,147 | | |
| 214,424 | |
| Income tax payable | |
| 333,257 | | |
| 488,889 | | |
| 66,978 | |
| Amounts due to related parties | |
| 234,683 | | |
| 202,766 | | |
| 27,779 | |
| Operating lease liabilities | |
| 186,253 | | |
| 183,373 | | |
| 25,122 | |
| Dividends payable | |
| 1,548 | | |
| 14,134 | | |
| 1,936 | |
| Convertible senior notes | |
| - | | |
| 7,270,081 | | |
| 995,997 | |
| Other current liabilities | |
| 7,236,716 | | |
| 6,571,492 | | |
| 900,290 | |
| Total current liabilities | |
| 20,061,184 | | |
| 28,273,235 | | |
| 3,873,417 | |
| Non-current operating lease liabilities | |
| 455,879 | | |
| 377,717 | | |
| 51,747 | |
| Deferred tax liabilities | |
| 638,200 | | |
| 1,014,545 | | |
| 138,992 | |
| Convertible senior notes | |
| 7,029,550 | | |
| - | | |
| - | |
| TOTAL LIABILITIES | |
| 28,184,813 | | |
| 29,665,497 | | |
| 4,064,156 | |
| Shareholders' equity | |
| | | |
| | | |
| | |
| Ordinary shares (US$0.0001 par value; 10,000,000,000 shares authorized; 812,866,663 shares issued and 804,719,252 shares outstanding as of December 31, 2023; 810,339,182 shares issued and 798,622,719 shares outstanding as of December 31, 2024) | |
| 525 | | |
| 523 | | |
| 72 | |
| Additional paid-in capital | |
| 24,201,745 | | |
| 24,389,905 | | |
| 3,341,403 | |
| Treasury shares, at cost | |
| (510,986 | ) | |
| (1,131,895 | ) | |
| (155,069 | ) |
| Retained earnings | |
| 36,301,185 | | |
| 39,098,553 | | |
| 5,356,480 | |
| Accumulated other comprehensive loss | |
| (190,724 | ) | |
| (294,694 | ) | |
| (40,373 | ) |
| ZTO Express (Cayman) Inc. shareholders' equity | |
| 59,801,745 | | |
| 62,062,392 | | |
| 8,502,513 | |
| Noncontrolling interests | |
| 478,663 | | |
| 612,441 | | |
| 83,904 | |
| Total Equity | |
| 60,280,408 | | |
| 62,674,833 | | |
| 8,586,417 | |
| TOTAL LIABILITIES AND EQUITY | |
| 88,465,221 | | |
| 92,340,330 | | |
| 12,650,573 | |
Summary of Unaudited Consolidated Cash Flow Data:
| | |
Three Months Ended December 31, | | |
Year Ended December 31, | |
| | |
2023 | | |
2024 | | |
2023 | | |
2024 | |
| | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
(in thousands) | |
| Net cash provided by operating activities | |
| 3,923,285 | | |
| 2,806,349 | | |
| 384,468 | | |
| 13,360,967 | | |
| 11,429,436 | | |
| 1,565,826 | |
| Net cash provided by / (used in) investing activities | |
| 1,181,169 | | |
| 2,974,348 | | |
| 407,484 | | |
| (12,252,751 | ) | |
| (5,980,724 | ) | |
| (819,356 | ) |
| Net cash used in financing activities | |
| (2,166,101 | ) | |
| (4,031,871 | ) | |
| (552,364 | ) | |
| (769,836 | ) | |
| (4,995,180 | ) | |
| (684,337 | ) |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |
| 4,450 | | |
| 34,377 | | |
| 4,710 | | |
| 109,843 | | |
| 26,105 | | |
| 3,577 | |
| Net increase in cash, cash equivalents and restricted cash | |
| 2,942,803 | | |
| 1,783,203 | | |
| 244,298 | | |
| 448,223 | | |
| 479,637 | | |
| 65,710 | |
| Cash, cash equivalents and restricted cash at beginning of period | |
| 10,108,507 | | |
| 11,747,744 | | |
| 1,609,434 | | |
| 12,603,087 | | |
| 13,051,310 | | |
| 1,788,022 | |
| Cash, cash equivalents and restricted cash at end of period | |
| 13,051,310 | | |
| 13,530,947 | | |
| 1,853,732 | | |
| 13,051,310 | | |
| 13,530,947 | | |
| 1,853,732 | |
The following table provides a reconciliation
of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same
such amounts shown in the condensed consolidated statements of cash flows:
| | |
As of | |
| | |
December 31, | | |
December 31, | |
| | |
2023 | | |
2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| |
| | |
(in thousands) | |
| Cash and cash equivalents | |
| 12,333,884 | | |
| 13,465,442 | | |
| 1,844,758 | |
| Restricted cash, current | |
| 686,568 | | |
| 37,517 | | |
| 5,140 | |
| Restricted cash, non-current | |
| 30,858 | | |
| 27,988 | | |
| 3,834 | |
| Total cash, cash equivalents and restricted cash | |
| 13,051,310 | | |
| 13,530,947 | | |
| 1,853,732 | |
| Reconciliations of GAAP and Non-GAAP Results |
| |
| |
Three Months Ended December 31, |
|
Year Ended December 31, |
| |
2023 |
|
2024 |
|
2023 |
|
2024 |
| |
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
(in thousands, except for share and per share data) |
| Net income |
2,209,813 |
|
2,446,809 |
|
335,212 |
|
8,754,457 |
|
8,887,595 |
|
1,217,595 |
| Add: |
|
|
|
|
|
|
|
|
|
|
|
| Share-based compensation expense [1] |
- |
|
6,768 |
|
927 |
|
254,976 |
|
318,692 |
|
43,661 |
| Impairment of investment in equity investees [1] |
- |
|
258,551 |
|
35,421 |
|
- |
|
931,367 |
|
127,597 |
| Loss / (gain) on disposal of equity investees, subsidiary and others, net of income taxes |
4,589 |
|
21,212 |
|
2,906 |
|
(3,513) |
|
12,705 |
|
1,741 |
| Adjusted net income |
2,214,402 |
|
2,733,340 |
|
374,466 |
|
9,005,920 |
|
10,150,359 |
|
1,390,594 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Net income |
2,209,813 |
|
2,446,809 |
|
335,212 |
|
8,754,457 |
|
8,887,595 |
|
1,217,595 |
| Add: |
|
|
|
|
|
|
|
|
|
|
|
| Depreciation |
705,117 |
|
714,289 |
|
97,857 |
|
2,740,819 |
|
2,882,579 |
|
394,912 |
| Amortization |
33,855 |
|
36,793 |
|
5,041 |
|
134,390 |
|
140,827 |
|
19,293 |
| Interest expenses |
61,804 |
|
71,784 |
|
9,834 |
|
289,533 |
|
337,919 |
|
46,295 |
| Income tax expenses |
636,621 |
|
1,059,086 |
|
145,094 |
|
1,938,600 |
|
2,845,361 |
|
389,813 |
| EBITDA |
3,647,210 |
|
4,328,761 |
|
593,038 |
|
13,857,799 |
|
15,094,281 |
|
2,067,908 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
| Share-based compensation expense |
- |
|
6,768 |
|
927 |
|
254,976 |
|
318,692 |
|
43,661 |
| Impairment of investment in equity investees |
- |
|
258,551 |
|
35,421 |
|
- |
|
931,367 |
|
127,597 |
| Loss / (gain) on disposal of equity investees, subsidiary and others, before income taxes |
4,589 |
|
21,212 |
|
2,906 |
|
(5,485) |
|
10,518 |
|
1,441 |
| Adjusted EBITDA |
3,651,799 |
|
4,615,292 |
|
632,292 |
|
14,107,290 |
|
16,354,858 |
|
2,240,607 |
| (1) | Net of income taxes of nil |
| Reconciliations of GAAP and Non-GAAP Results |
| |
| | |
Three Months Ended December 31, | | |
Year Ended December 31, | |
| | |
2023 | | |
2024 | | |
2023 | | |
2024 | |
| | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
(in thousands, except for share and per share data) | |
| Net income attributable to ordinary shareholders | |
| 2,192,306 | | |
| 2,382,690 | | |
| 326,428 | | |
| 8,749,004 | | |
| 8,816,835 | | |
| 1,207,901 | |
| Add: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Share-based compensation expense [1] | |
| - | | |
| 6,768 | | |
| 927 | | |
| 254,976 | | |
| 318,692 | | |
| 43,661 | |
| Impairment of investment in equity investees [1] | |
| - | | |
| 258,551 | | |
| 35,421 | | |
| - | | |
| 931,367 | | |
| 127,597 | |
| Loss / (gain) on disposal of equity investees, subsidiary and others, net of income taxes | |
| 4,589 | | |
| 21,212 | | |
| 2,906 | | |
| (3,513 | ) | |
| 12,705 | | |
| 1,741 | |
| Adjusted Net income attributable to ordinary shareholders | |
| 2,196,895 | | |
| 2,669,221 | | |
| 365,682 | | |
| 9,000,467 | | |
| 10,079,599 | | |
| 1,380,900 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Weighted average shares used in calculating net earnings per ordinary share/ADS | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 806,082,185 | | |
| 803,354,580 | | |
| 803,354,580 | | |
| 807,739,616 | | |
| 804,875,816 | | |
| 804,875,816 | |
| Diluted | |
| 837,291,253 | | |
| 836,920,680 | | |
| 836,920,680 | | |
| 838,948,683 | | |
| 838,441,916 | | |
| 838,441,916 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net earnings per share/ADS attributable to ordinary shareholders | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 2.72 | | |
| 2.97 | | |
| 0.41 | | |
| 10.83 | | |
| 10.95 | | |
| 1.50 | |
| Diluted | |
| 2.66 | | |
| 2.89 | | |
| 0.40 | | |
| 10.60 | | |
| 10.70 | | |
| 1.47 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Adjusted net earnings per share/ADS attributable to ordinary shareholders | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 2.73 | | |
| 3.32 | | |
| 0.45 | | |
| 11.14 | | |
| 12.52 | | |
| 1.72 | |
| Diluted | |
| 2.67 | | |
| 3.24 | | |
| 0.44 | | |
| 10.90 | | |
| 12.20 | | |
| 1.67 | |
| (1) | Net of income taxes of nil |
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
Grafico Azioni ZTO Express Cayman (NYSE:ZTO)
Storico
Da Mar 2025 a Apr 2025
Grafico Azioni ZTO Express Cayman (NYSE:ZTO)
Storico
Da Apr 2024 a Apr 2025
