Microvast Holdings, Inc. (NASDAQ:MVST) (“Microvast” or the
“Company”), a global leader in advanced battery technologies,
announced today its consolidated financial results for the fourth
quarter and full fiscal year ended December 31, 2024 (“Q4
2024” and “FY 2024,” respectively).
“We achieved record quarterly revenue in the
fourth quarter of 2024, beating revenue guidance. This brings our
full year revenue growth to 23.9% and we delivered these revenues
at a gross margin also above guidance. The revenue growth achieved
in EMEA is encouraging and we would expect to continue this growth
into 2025,” said Yang Wu, Microvast’s Founder, Chairman, and Chief
Executive Officer. “In APAC, we are underway with our Huzhou Phase
3.2 expansion and anticipate to have this additional capacity
online in the fourth quarter of 2025 to meet increasing customer
demand as we prioritize uncovering new opportunities and market
segments. Our backlog has grown to $401.3 million as regional
demand for our technology continues to rapidly grow. We have
realized great successes in the global heavy industrials segment
and the maturing Korean market. The significant strides we’ve made
in operational efficiencies in the second half of 2024 will
continue into 2025 as our core focus remains on achieving
sustainable profitability. ”
Full Year 2024 Highlights
- Record yearly
revenue of $379.8 million, compared to $306.6 million in 2023, an
increase of 23.9%
- Gross margin increased to 31.5%
from 18.7% in 2023; Non-GAAP adjusted gross margin increased to
32.4%, up from 20.7% in 2023
- Operating expenses of $238.3
million, compared to $165.9 million in 2023; Non-GAAP adjusted
operating expenses of $210.9 million, compared to $107.1 million in
2023
- Net loss of $195.5 million,
compared to net loss of $106.4 million in 2023; Non-GAAP adjusted
net loss of $84.6 million, compared to non-GAAP adjusted net
loss of $41.6 million in 2023
- Net loss per share of $0.61
compared to net loss per share of $0.34 in 2023; Non-GAAP adjusted
net loss per share of $0.27, compared to non-GAAP adjusted net loss
per share of $0.13 in 2023
- Adjusted EBITDA of negative
$44.8 million, compared to adjusted EBITDA of negative
$19.6 million in 2023
- Capital expenditures of
$49.9 million, compared to $186.8 million in 2023, and
were driven by investments in manufacturing capacity expansions in
Huzhou, China.
- Cash, cash equivalents, restricted
cash and short-term investment of $109.6 million as of
December 31, 2024, compared to $93.8 million as of December
31, 2023
Fourth Quarter 2024
Highlights
- Record quarterly
revenue of $113.4 million, compared to $104.6 million in the
fourth quarter of 2023, an increase of 8.4%
- Gross margin increased to 36.6%
from 22.0% in Q4 2023; Non-GAAP adjusted gross margin increased to
36.7%, up from 23.5% in Q4 2023
- Generated $2.8 million cash from
operations due to operational efficiency gains and non-cash
adjustments
- Operating expenses of $43.2
million, compared to $46.0 million in Q4 2023; Non-GAAP
adjusted operating expenses of $42.8 million, compared to $34.3
million in Q4 2023
- Net loss of $82.3 million, compared
to net loss of $24.6 million in Q4 2023; Non-GAAP adjusted net loss
of $0.6 million, compared to non-GAAP adjusted net loss of
$11.4 million in Q4 2023
- Net loss per share of $0.26
compared to net loss per share of $0.08 in Q4 2023; Non-GAAP
adjusted net loss per share of $0.01, compared to non-GAAP adjusted
net loss per share of $0.04 in Q4 2023
- Adjusted EBITDA of $8.6 million,
compared to adjusted EBITDA of negative $2.6 million in Q4
2023
Please refer to the tables at the end of this
press release for reconciliations of gross profit to non-GAAP
adjusted gross profit, net loss to non-GAAP adjusted net loss,
non-GAAP EBITDA to non-GAAP adjusted EBITDA.
2025 Outlook
- For 2025, the Company is targeting
a revenue growth of 18% to 25% year over year and revenue guidance
of $450 million to $475 million
- Continued regional efficiencies and
utilization increases, providing a Company gross margin target of
30%
- Targeting Huzhou Phase 3.2
production in Q4 2025, increasing our production capacity to meet
strong customer demand
- Focus on new customer wins that
will continue to expand our presence in differentiated commercial
vehicle markets as OEM product lines and segments continue to
electrify
Webcast Information
Company management will host a conference call
and webcast on March 31, 2025, at 4:00 p.m. Central Time, to
discuss the Company's financial results. The live webcast and
accompanying slide presentation will be accessible from the Events
& Presentations section of Microvast’s investor relations
website (https://ir.microvast.com/events-presentations/events). A
replay will be available following the conclusion of the event.
About Microvast
Microvast is a global leader in providing
battery technologies for electric vehicles and energy storage
solutions. With a legacy of over 18 years, Microvast has
consistently delivered cutting-edge battery systems that empower a
cleaner and more sustainable future. The company's innovative
approach and dedication to excellence have positioned it as a
trusted partner for customers around the world. Founded in 2006 in
Stafford, Texas, Microvast holds more than 775 patents that enable
solutions for today’s electrification needs.
For more information, please
visit www.microvast.com or follow us on LinkedIn
(@microvast).
Contact:
Investor Relationsir@microvast.com
Cautionary Statement Regarding
Forward-Looking Statements
This communication contains “forward-looking
statements” within the meaning of the Private Securities Litigation
Reform Act of 1995. Such statements include, but are not limited
to, statements about our future results of operations and financial
position, our operational performance, our anticipated growth and
business strategy, our future capital expenditures and debt service
obligations, the projected costs, prospects and plans and
objectives of management for future operations, including regarding
expected growth and demand for our batteries and energy storage
solutions and introduction of new batteries and energy storage
solutions, the adoption of such offerings by customers, our
expectations relating to backlog, pipeline and contracted backlog,
our ability to implement our remediation plan in connection with
the material weakness in our internal control over financial
reporting, current expectations relating to legal proceedings and
anticipated impacts and benefits from the Inflation Reduction Act
of 2022 as well as any other proposed or recently enacted
legislation. In some cases, you may also identify forward-looking
statements by words such as “anticipate,” “believe,” “continue,”
“could,” “estimate,” “expect,” “intend,” “may,” “might,”
“objective,” “plan,” “project,” “predict,” “outlook” “should,”
“will,” “would,” or the negative of these terms, or other
comparable terminology intended to identify statements about the
future. Such forward-looking statements are based upon the current
beliefs and expectations of management and are inherently subject
to significant business, economic and competitive uncertainties and
contingencies, many of which are difficult to predict and generally
beyond our control. Actual results and the timing of events may
differ materially from the results anticipated in these
forward-looking statements.
Many factors could cause actual results and the
timing of events to differ materially from the anticipated results
or other expectations expressed in the forward-looking statements,
including, among others: (1) our ability to remain a going concern;
(2) risk that we may not be able to execute our growth strategies
or achieve profitability; (3) risk that we will be unable to raise
additional capital to execute our business plan or pay our debts as
they come due, which may not be available on acceptable terms or at
all; (4) potential difficulties in maintaining manufacturing
capacity and establishing expected mass manufacturing capacity in
the future; (5) risks relating to delays, disruptions and quality
control problems in our manufacturing operations; (6) restrictions
in our existing and any future credit facilities; (7) risks of
operations in China; (8) the effects of mechanics liens filed by
contractors that we do not have sufficient funds to pay; (9) the
effects of existing and future litigation; (10) changes in general
economic conditions, including increases in interest rates and
associated Federal Reserve policies, a potential economic
recession, and the impact of inflation on our business; (11)
changes in the highly competitive market in which we compete,
including with respect to our competitive landscape, technology
evolution or regulatory changes; (12) changes in availability and
price of raw materials; (13) labor relations, including the ability
to attract, hire and retain key employees and contract personnel;
(14) heightened awareness of environmental issues and concern about
global warming and climate change; (15) risk that we are unable to
secure or protect our intellectual property; (16) risk that our
customers or third-party suppliers are unable to meet their
obligations fully or in a timely manner; (17) risks related to
possible future reductions in pricing or order volume or loss of
one or more of our significant customers; (18) risks relating to
our status as a relatively low-volume purchaser as well as from
supplier concentration and limited supplier capacity; (19) risk
that our customers will adjust, cancel or suspend their orders for
our products; (20) risk of product liability or regulatory lawsuits
or proceedings relating to our products or services; (21) our
ability to maintain and enhance our reputation and brand
recognition; (22) the effectiveness of our information technology
and operational technology systems and practices to detect and
defend against evolving cyberattacks; (23) changing laws regarding
cybersecurity and data privacy, and any cybersecurity threat or
event; (24) the effects and associated cost of compliance with
existing and future laws and governmental regulations, such as the
Inflation Reduction Act; (25) risks relating to whether renewable
energy technologies are suitable for widespread adoption or if
sufficient demand for our offerings does not develop or takes
longer to develop than we anticipate; (26) economic, financial and
other impacts such as a pandemic, including global supply chain
disruptions; and (27) the impacts of geopolitical events, including
the ongoing conflicts between Russia and Ukraine and between Israel
and Hamas. Microvast’s annual, quarterly and other filings with the
U.S. Securities and Exchange Commission identify, address and
discuss these and other factors in the sections entitled “Risk
Factors.”
Actual results, performance or achievements may
differ materially, and potentially adversely, from any
forward-looking statements and the assumptions on which those
forward-looking statements are based. There can be no assurance
that the data contained herein is reflective of future performance
to any degree. You are cautioned not to place undue reliance on
forward-looking statements as a predictor of future performance as
forward-looking statements are based on estimates and assumptions
that are inherently subject to various significant risks,
uncertainties and other factors, many of which are beyond our
control.
All information set forth herein speaks only as
of the date hereof, and we disclaim any intention or obligation to
update any forward-looking statements as a result of developments
occurring after the date hereof except as may be required under
applicable securities laws. Forecasts and estimates regarding our
industry and end markets are based on sources we believe to be
reliable, however, there can be no assurance these forecasts and
estimates will prove accurate in whole or in part.
All references to the “Company,” “we,” “us” or
“our” refer to Microvast Holdings, Inc. and its consolidated
subsidiaries other than certain historical information which refers
to the business of Microvast prior to the consummation of the
Business Combination.
Non-GAAP Financial Measures
To provide investors with additional information
regarding our financial results, Microvast has disclosed in this
earnings release non-GAAP financial measures, including non-GAAP
adjusted gross profit (loss), non-GAAP adjusted EBITDA, non-GAAP
adjusted operating expenses and non-GAAP adjusted net loss, which
are non-GAAP financial measures as defined under the rules of the
SEC. These are intended as supplemental measures of our financial
performance that are not required by, or presented in accordance
with U.S. generally accepted accounting principles (“GAAP”).
Reconciliations to the most comparable GAAP
measures, gross profit and net income (loss), are contained in
tabular form in the unaudited financial statements below. Non-GAAP
adjusted gross profit is GAAP gross profit as adjusted for non-cash
stock-based compensation expense included in cost of revenues.
Non-GAAP adjusted net loss is GAAP net loss as adjusted for
non-cash stock-based compensation expense and change in valuation
of warrant and Convertible loan. Non-GAAP adjusted net loss per
common share is GAAP net loss per common share as adjusted for
non-cash stock-based compensation expense and change in valuation
of warrant and Convertible loan per common share. Non-GAAP adjusted
EBITDA is defined as net loss excluding depreciation and
amortization, non-cash settled share-based compensation expense,
interest expense, interest income, changes in fair value of our
warrant and Convertible loan and income tax expense or benefit.
Non-GAAP adjusted operating expenses is defined as operating
expenses excluding non-cash stock-based compensation expense.
We use non-GAAP adjusted gross profit, non-GAAP
adjusted EBITDA, non-GAAP adjusted operating expenses and non-GAAP
adjusted net loss for financial and operational decision-making and
as a means to evaluate period-to-period comparisons. We consider
them to be important measures because they help illustrate
underlying trends in our business and our historical operating
performance on a more consistent basis. We believe that these
non-GAAP financial measures, when taken together with their most
directly comparable GAAP measures, gross profit and net income
(loss), provide meaningful supplemental information regarding our
performance by excluding certain items that may not be indicative
of our recurring core business operating results.
We believe that both management and investors
benefit from referring to these non-GAAP financial measures in
assessing our performance and when planning, forecasting, and
analyzing future periods. These non-GAAP financial measures also
facilitate management’s internal comparisons to our historical
performance. We believe these non-GAAP financial measures are
useful to investors both because (1) they allow for greater
transparency with respect to key metrics used by management in its
financial and operational decision-making and (2) they are used by
our institutional investors and the analyst community to help them
analyze the health of our business. Accordingly, we believe that
these non-GAAP financial measures provide useful information to
investors and others in understanding and evaluating our operating
results in the same manner as our management team and board of
directors.
Non-GAAP financial measures have limitations as
an analytical tool, and you should not consider them in isolation,
or as a substitute for, financial information prepared in
accordance with GAAP. For example, our calculation of non-GAAP
adjusted EBITDA may differ from similarly titled non-GAAP measures,
if any, reported by our peer companies, or our peer companies may
use other measures to calculate their financial performance, and
therefore our use of non-GAAP adjusted EBITDA may not be directly
comparable to similarly titled measures of other companies. The
principal limitation of non-GAAP adjusted EBITDA is that it
excludes significant expenses and income that are required by GAAP
to be recorded in our financial statements. In addition, it is
subject to inherent limitations as it reflects the exercise of
judgments by management about which expense and income are excluded
or included in determining this non-GAAP financial measure. In
order to compensate for these limitations, management presents
non-GAAP financial measures in connection with GAAP results. In
addition, such financial information is unaudited and does not
conform to SEC Regulation S-X and as a result, such information may
be presented differently in our future filings with the SEC. For
example, with respect to the warrant liability resulting from the
merger, we now exclude changes in fair value from net loss in our
non-GAAP adjusted EBITDA and non-GAAP adjusted net loss
calculation, which had not been done in prior periods.
|
MICROVAST HOLDINGS, INC.CONDENSED
CONSOLIDATED BALANCE SHEETS(In thousands of U.S.
dollars, except share and per share data, or as otherwise
noted) |
|
|
December 31, 2024 |
|
December 31, 2023 |
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
73,007 |
|
$ |
44,541 |
Restricted cash, current |
|
36,572 |
|
|
37,477 |
Short-term investments |
|
— |
|
|
5,634 |
Accounts receivable (net of allowance for credit losses of $5,090
and $4,571 as of December 31, 2024 and 2023,
respectively) |
|
120,626 |
|
|
138,717 |
Notes receivable |
|
7,579 |
|
|
23,736 |
Inventories, net |
|
143,327 |
|
|
149,749 |
Prepaid expenses and other current assets |
|
27,019 |
|
|
25,752 |
Assets held for sale |
|
19,896 |
|
|
— |
Total Current
Assets |
|
428,026 |
|
|
425,606 |
Restricted cash,
non-current |
|
22 |
|
|
6,171 |
Property, plant and equipment,
net |
|
478,189 |
|
|
620,667 |
Land use rights, net |
|
11,371 |
|
|
11,984 |
Acquired intangible assets,
net |
|
2,607 |
|
|
3,136 |
Operating lease right-of-use
assets |
|
17,628 |
|
|
19,507 |
Other non-current assets |
|
14,024 |
|
|
9,661 |
Total
Assets |
$ |
951,867 |
|
$ |
1,096,732 |
|
|
|
|
Liabilities |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
64,940 |
|
$ |
112,618 |
Advance from customers |
|
43,678 |
|
|
43,087 |
Accrued expenses and other current liabilities |
|
98,456 |
|
|
148,284 |
Amounts due to related parties |
|
5 |
|
|
— |
Income tax payables |
|
652 |
|
|
655 |
Short-term bank borrowings |
|
70,666 |
|
|
35,392 |
Notes payable |
|
51,756 |
|
|
63,374 |
Total Current
Liabilities |
|
330,153 |
|
|
403,410 |
Long-term bank borrowings |
|
41,062 |
|
|
43,761 |
Long-term bonds payable |
|
43,157 |
|
|
43,157 |
Warrant liability |
|
290 |
|
|
67 |
Share-based compensation
liability |
|
98 |
|
|
199 |
Operating lease
liabilities |
|
14,596 |
|
|
17,087 |
Convertible loan with
shareholder measured at fair value |
|
104,613 |
|
|
— |
Other non-current
liabilities |
|
30,003 |
|
|
24,861 |
Total
Liabilities |
$ |
563,972 |
|
$ |
532,542 |
|
|
|
|
Total Equity |
$ |
387,895 |
|
$ |
564,190 |
Total Liabilities and
Equity |
$ |
951,867 |
|
$ |
1,096,732 |
|
|
|
|
|
|
|
MICROVAST HOLDINGS, INC.CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS(In thousands
of U.S. dollars, except share and per share data, or as otherwise
noted) |
|
|
Year EndedDecember 31, |
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
379,801 |
|
|
$ |
306,617 |
|
Cost of revenues |
|
(260,249 |
) |
|
|
(249,390 |
) |
Gross
profit |
|
119,552 |
|
|
|
57,227 |
|
Operating
expenses: |
|
|
|
General and administrative
expenses |
|
(81,486 |
) |
|
|
(96,787 |
) |
Research and development
expenses |
|
(41,065 |
) |
|
|
(45,004 |
) |
Selling and marketing
expenses |
|
(22,576 |
) |
|
|
(23,614 |
) |
Impairment loss of long-lived assets |
|
(93,173 |
) |
|
|
(504 |
) |
Total operating
expenses |
|
(238,300 |
) |
|
|
(165,909 |
) |
Subsidy income |
|
2,658 |
|
|
|
1,953 |
|
Loss from
operations |
|
(116,090 |
) |
|
|
(106,729 |
) |
Other income and
expenses: |
|
|
|
Interest income |
|
742 |
|
|
|
3,609 |
|
Interest expense |
|
(9,711 |
) |
|
|
(2,628 |
) |
Changes in fair value of
warrant liability and convertible loan |
|
(79,960 |
) |
|
|
59 |
|
Gain on debt
restructuring |
|
9,406 |
|
|
|
— |
|
Other income (expense),
net |
|
156 |
|
|
|
(713 |
) |
Loss before provision
for income tax |
|
(195,457 |
) |
|
|
(106,402 |
) |
Income tax expense |
|
— |
|
|
|
(10 |
) |
Net loss |
$ |
(195,457 |
) |
|
$ |
(106,412 |
) |
Less: net loss attributable to noncontrolling interests |
|
— |
|
|
|
(76 |
) |
Net loss attributable
to Microvast Holdings, Inc.'s shareholders |
|
(195,457 |
) |
|
|
(106,336 |
) |
Net loss per common
share |
|
|
|
Basic and diluted |
$ |
(0.61 |
) |
|
$ |
(0.34 |
) |
Weighted average shares used
in calculating net loss per share of common stock: |
|
|
|
Basic and diluted |
|
318,462,843 |
|
|
|
310,909,379 |
|
|
|
|
|
|
|
|
|
|
MICROVAST HOLDINGS, INC.CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS(Unaudited,
in thousands of U.S. dollars, except share and per share data, or
as otherwise noted) |
|
|
Three Months EndedDecember
31, |
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
113,387 |
|
|
$ |
104,575 |
|
Cost of revenues |
|
(71,867 |
) |
|
|
(81,551 |
) |
Gross
profit |
|
41,520 |
|
|
|
23,024 |
|
Operating
expenses: |
|
|
|
General and administrative
expenses |
|
(22,340 |
) |
|
|
(27,913 |
) |
Research and development
expenses |
|
(8,774 |
) |
|
|
(11,395 |
) |
Selling and marketing
expenses |
|
(6,996 |
) |
|
|
(6,698 |
) |
Impairment loss of long-lived assets |
|
(5,134 |
) |
|
|
(31 |
) |
Total operating
expenses |
|
(43,244 |
) |
|
|
(46,037 |
) |
Subsidy income |
|
307 |
|
|
|
797 |
|
Loss from
operations |
|
(1,417 |
) |
|
|
(22,216 |
) |
Other income and
expenses: |
|
|
|
Interest income |
|
191 |
|
|
|
128 |
|
Interest expense |
|
(1,595 |
) |
|
|
(1,191 |
) |
Changes in fair value of
warrant liability and convertible loan |
|
(81,200 |
) |
|
|
84 |
|
Gain on debt
restructuring |
|
1,249 |
|
|
|
— |
|
Other income (expense),
net |
|
449 |
|
|
|
(1,386 |
) |
Loss before provision
for income tax |
|
(82,323 |
) |
|
|
(24,581 |
) |
Income tax expense |
|
— |
|
|
|
(10 |
) |
Net loss |
$ |
(82,323 |
) |
|
$ |
(24,591 |
) |
Less: Net loss attributable to noncontrolling interest |
|
— |
|
|
|
(55 |
) |
Net loss attributable
to Microvast Holdings, Inc.'s shareholders |
$ |
(82,323 |
) |
|
$ |
(24,536 |
) |
Net loss per common
share |
|
|
|
Basic and diluted |
$ |
(0.26 |
) |
|
$ |
(0.08 |
) |
Weighted average shares used
in calculating net loss per share of common stock |
|
|
|
Basic and diluted |
|
322,327,294 |
|
|
|
314,966,888 |
|
|
|
|
|
|
|
|
|
|
MICROVAST HOLDINGS, INC.CONSOLIDATED
STATEMENTS OF CASH FLOWS(In thousands of U.S.
dollars, except share and per share data, or as otherwise
noted) |
|
|
Year EndedDecember 31, |
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating
activities |
|
|
|
Net loss |
$ |
(195,457 |
) |
|
$ |
(106,412 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
Loss on disposal of property, plant and equipment |
|
844 |
|
|
|
1,947 |
|
Gain on debt restructuring |
|
(9,406 |
) |
|
|
— |
|
Interest expense |
|
2,248 |
|
|
|
— |
|
Depreciation of property, plant and equipment |
|
30,057 |
|
|
|
22,141 |
|
Amortization of land use rights and intangible assets |
|
775 |
|
|
|
787 |
|
Noncash lease expenses |
|
2,686 |
|
|
|
2,764 |
|
Share-based compensation |
|
30,840 |
|
|
|
64,971 |
|
Changes in fair value of warrant liability and convertible
loan |
|
79,960 |
|
|
|
(59 |
) |
Allowance of credit losses |
|
3,743 |
|
|
|
236 |
|
Write-down for obsolete inventories |
|
3,286 |
|
|
|
3,613 |
|
Impairment loss from long-lived assets |
|
93,173 |
|
|
|
504 |
|
Product warranty |
|
12,826 |
|
|
|
12,688 |
|
Changes in operating assets
and liabilities: |
|
|
|
Notes receivable |
|
6,488 |
|
|
|
(25,338 |
) |
Accounts receivable |
|
8,791 |
|
|
|
(21,759 |
) |
Inventories |
|
(546 |
) |
|
|
(74,406 |
) |
Prepaid expenses and other current assets |
|
3,289 |
|
|
|
(14,291 |
) |
Amounts due from/to related parties |
|
5 |
|
|
|
— |
|
Operating lease right-of-use assets |
|
(1,780 |
) |
|
|
(5,446 |
) |
Other non-current assets |
|
(973 |
) |
|
|
(547 |
) |
Notes payable |
|
(9,911 |
) |
|
|
(3,507 |
) |
Accounts payable |
|
(44,523 |
) |
|
|
68,576 |
|
Advance from customers |
|
836 |
|
|
|
(10,949 |
) |
Accrued expenses and other liabilities |
|
(16,486 |
) |
|
|
6,602 |
|
Operating lease liabilities |
|
(1,607 |
) |
|
|
2,266 |
|
Other non-current liabilities |
|
3,656 |
|
|
|
316 |
|
Net cash generated
from (used in) operating activities |
|
2,814 |
|
|
|
(75,303 |
) |
|
|
|
|
Cash flows from investing
activities |
|
|
|
Purchases of property, plant and equipment |
|
(27,721 |
) |
|
|
(186,788 |
) |
Proceeds on disposal of property, plant and equipment |
|
10,005 |
|
|
|
1,649 |
|
Purchase of short-term investments |
|
— |
|
|
|
(5,966 |
) |
Proceeds from maturity of short-term investments |
|
5,564 |
|
|
|
25,500 |
|
Net cash used in
investing activities |
|
(12,152 |
) |
|
|
(165,605 |
) |
|
|
|
|
Cash flows from financing
activities |
|
|
|
Proceeds from bank borrowings |
|
101,517 |
|
|
|
47,852 |
|
Repayment of bonds payable |
|
— |
|
|
|
(692 |
) |
Repayment of bank borrowings |
|
(66,248 |
) |
|
|
(14,119 |
) |
Convertible loan borrowed from a shareholder |
|
25,000 |
|
|
|
— |
|
Payment for debt issue costs |
|
(525 |
) |
|
|
— |
|
Deferred payment related to purchases of property, plant and
equipment |
|
(22,155 |
) |
|
|
— |
|
Net cash generated from financing activities |
|
37,589 |
|
|
|
33,041 |
|
Effect of exchange rate
changes |
|
(6,839 |
) |
|
|
(6,561 |
) |
Increase/ (decrease) in cash,
cash equivalents and restricted cash |
|
21,412 |
|
|
|
(214,428 |
) |
Cash, cash equivalents and
restricted cash at beginning of the year |
|
88,189 |
|
|
|
302,617 |
|
Cash, cash equivalents and
restricted cash at end of the year |
$ |
109,601 |
|
|
$ |
88,189 |
|
|
|
|
|
|
|
|
|
|
MICROVAST HOLDINGS, INC.CONSOLIDATED
STATEMENTS OF CASH FLOWS -
continued(In thousands of U.S. dollars, except
share and per share data, or as otherwise noted) |
|
|
Year EndedDecember 31, |
|
|
2024 |
|
|
2023 |
Reconciliation to amounts on
consolidated balance sheets |
|
|
|
Cash and cash equivalents |
$ |
73,007 |
|
$ |
44,541 |
Restricted cash |
|
36,594 |
|
|
43,648 |
Total cash, cash equivalents and restricted
cash |
$ |
109,601 |
|
$ |
88,189 |
|
|
|
|
|
|
|
MICROVAST HOLDINGS, INC.RECONCILIATION OF
GROSS PROFIT (LOSS) TO ADJUSTED GROSS PROFIT
(LOSS)(In thousands of U.S. dollars, except share
and per share data, or as otherwise noted) |
|
|
Three Months EndedDecember
31, |
|
Twelve Months EndedDecember
31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
113,387 |
|
|
$ |
104,575 |
|
|
$ |
379,801 |
|
|
$ |
306,617 |
|
Cost of revenues |
|
(71,867 |
) |
|
|
(81,551 |
) |
|
|
(260,249 |
) |
|
|
(249,390 |
) |
Gross profit (GAAP) |
$ |
41,520 |
|
|
$ |
23,024 |
|
|
$ |
119,552 |
|
|
$ |
57,227 |
|
Gross margin |
|
36.6 |
% |
|
|
22.0 |
% |
|
|
31.5 |
% |
|
|
18.7 |
% |
|
|
|
|
|
|
|
|
Non-cash settled share-based compensation (included in cost of
revenues) |
|
89 |
|
|
|
1,532 |
|
|
|
3,479 |
|
|
|
6,091 |
|
Adjusted gross profit (non-GAAP) |
$ |
41,609 |
|
|
$ |
24,556 |
|
|
$ |
123,031 |
|
|
$ |
63,318 |
|
Adjusted gross margin (non-GAAP) |
|
36.7 |
% |
|
|
23.5 |
% |
|
|
32.4 |
% |
|
|
20.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MICROVAST HOLDINGS, INC.RECONCILIATION OF
NET LOSS TO ADJUSTED NET LOSS(In thousands of U.S.
dollars, except share and per share data, or as otherwise
noted) |
|
|
Three Months EndedDecember
31, |
|
Twelve Months EndedDecember
31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss (GAAP) |
$ |
(82,323 |
) |
|
$ |
(24,591 |
) |
|
$ |
(195,457 |
) |
|
$ |
(106,412 |
) |
Changes in fair value of warrant and convertible loan* |
|
81,200 |
|
|
|
(84 |
) |
|
|
79,960 |
|
|
|
(59 |
) |
Non-cash settled share-based compensation* |
|
551 |
|
|
|
13,318 |
|
|
|
30,849 |
|
|
|
64,920 |
|
Adjusted Net Loss (non-GAAP) |
$ |
(572 |
) |
|
$ |
(11,357 |
) |
|
$ |
(84,648 |
) |
|
$ |
(41,551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*The tax effect of the adjustments was nil.
|
|
|
|
|
Three Months EndedDecember
31, |
|
Twelve Months EndedDecember
31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss per common
share-Basic and diluted (GAAP) |
$ |
(0.26 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.61 |
) |
|
$ |
(0.34 |
) |
Changes in fair value of
warrant and convertible loan per common share |
|
0.25 |
|
|
|
— |
|
|
|
0.25 |
|
|
|
— |
|
Non-cash settled share-based compensation per common share |
|
— |
|
|
|
0.04 |
|
|
|
0.09 |
|
|
|
0.21 |
|
Adjusted net loss per
common share-Basic and diluted (non-GAAP) |
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MICROVAST HOLDINGS, INC.RECONCILIATION OF
NET LOSS TO EBITDA AND ADJUSTED EBITDA(In
thousands of U.S. dollars, except share and per share data, or as
otherwise noted) |
|
|
Three Months EndedDecember
31, |
|
Twelve Months EndedDecember
31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss (GAAP) |
$ |
(82,323 |
) |
|
$ |
(24,591 |
) |
|
$ |
(195,457 |
) |
|
$ |
(106,412 |
) |
Interest expense, net |
|
1,404 |
|
|
|
1,063 |
|
|
|
8,969 |
|
|
|
(981 |
) |
Income tax expense |
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
10 |
|
Depreciation and amortization |
|
7,809 |
|
|
|
7,692 |
|
|
|
30,832 |
|
|
|
22,928 |
|
EBITDA (non-GAAP) |
$ |
(73,110 |
) |
|
$ |
(15,826 |
) |
|
$ |
(155,656 |
) |
|
$ |
(84,455 |
) |
Changes in fair value of
warrant and convertible loan |
|
81,200 |
|
|
|
(84 |
) |
|
|
79,960 |
|
|
|
(59 |
) |
Non-cash settled share-based compensation |
|
551 |
|
|
|
13,318 |
|
|
|
30,849 |
|
|
|
64,920 |
|
Adjusted EBITDA (non-GAAP) |
$ |
8,641 |
|
|
$ |
(2,592 |
) |
|
$ |
(44,847 |
) |
|
$ |
(19,594 |
) |
Grafico Azioni Microvast (NASDAQ:MVST)
Storico
Da Mar 2025 a Apr 2025
Grafico Azioni Microvast (NASDAQ:MVST)
Storico
Da Apr 2024 a Apr 2025