TIDMXPP 
 
1 August 2023 
 
XP Power Limited 
 
Interim Results for the six months ended 30 June 2023 
 
Significantly improved performance, full year outlook unchanged, longer term 
outlook continues to be very strong 
 
XP Power, one of the world's leading developers and manufacturers of critical 
power control solutions for the Industrial Technology, Healthcare and 
Semiconductor Manufacturing Equipment sectors, today announces its interim 
results for the six months ended 30 June 2023. 
 
+------------------+-------------+-------------+-------------+-------------+ 
|                  |Six months   |Six months   |% change     |% change     | 
|                  |ended 30 June|ended 30 June|actual       |constant     | 
|                  |2023         |2022         |exchange rate|exchange rate| 
+------------------+-------------+-------------+-------------+-------------+ 
|Order intake      |£115.6m      |£193.1m      |(40)%        |(44)%        | 
+------------------+-------------+-------------+-------------+-------------+ 
|Revenue           |£160.2m      |£123.6m      |30%          |24%          | 
+------------------+-------------+-------------+-------------+-------------+ 
|Gross margin      |41.8%        |40.2%        |160bps       |160bps       | 
+------------------+-------------+-------------+-------------+-------------+ 
|Total dividend per|37.0p        |37.0p        |-%           |             | 
|share             |             |             |             |             | 
+------------------+-------------+-------------+-------------+-------------+ 
|Adjusted          |             |             |             |             | 
+------------------+-------------+-------------+-------------+-------------+ 
|Adjusted operating|£21.8m       |£15.0m       |45%          |36%          | 
|profit1           |             |             |             |             | 
+------------------+-------------+-------------+-------------+-------------+ 
|Adjusted profit   |£15.8m       |£13.8m       |14%          |-%           | 
|before tax1       |             |             |             |             | 
+------------------+-------------+-------------+-------------+-------------+ 
|Adjusted diluted  |59.1p        |52.2p        |13%          |             | 
|earnings per      |             |             |             |             | 
|share1            |             |             |             |             | 
+------------------+-------------+-------------+-------------+-------------+ 
|Reported          |             |             |             |             | 
+------------------+-------------+-------------+-------------+-------------+ 
|Operating         |£17.3m       |£(45.2)m     |138%         |             | 
|profit/(loss)     |             |             |             |             | 
+------------------+-------------+-------------+-------------+-------------+ 
|Profit/(loss)     |£10.9m       |£(47.4)m     |123%         |             | 
|before tax        |             |             |             |             | 
+------------------+-------------+-------------+-------------+-------------+ 
|Diluted           |38.7p        |(180.6)p     |121%         |             | 
|earnings/(loss)   |             |             |             |             | 
|per share         |             |             |             |             | 
+------------------+-------------+-------------+-------------+-------------+ 
|Operating cash    |£27.5m       |£(13.1)m     |310%         |             | 
|flow              |             |             |             |             | 
+------------------+-------------+-------------+-------------+-------------+ 
|Net debt          |£148.4m      |£102.0m      |45%          |             | 
+------------------+-------------+-------------+-------------+-------------+ 
 
1For details on adjusted measures refer to note 5 and note 8 of the consolidated 
financial statements. 
 
Highlights: 
 
  · The trading performance in the last four quarters to June 2023 was much 
improved as supply chain conditions stabilised, and better reflects the Group's 
capability. 
 
  · Revenue in the first half grew 30% compared to the prior year on a reported 
basis and 24% at constant currency, with good performances in all sectors and 
improving run rate momentum during the first half. 
 
  · The Group had an order book of circa £250 million at the end of the period, 
which remains well above historic levels and provides good full year visibility. 
 
  · As previously highlighted, and consistent with the end of 2022, order intake 
was below revenue, with a book to bill of 0.72x. Customers moderated ordering 
from the unprecedented levels seen in 2021 and the first half of 2022, 
reflecting an easing of supply chain constraints and a softening of end market 
demand. 
 
  · Gross margin increased by 160bps to 41.8%, benefiting from supply chain 
stabilisation, operational leverage and prior year price increases. This is 
expected to improve further in H2 and recover to historic levels over the medium 
term. 
 
  · Adjusted operating profit of £21.8 million, a margin of 13.6%, was 36% 
higher on a constant currency basis and 45% as reported. There is still a level 
of disruption caused by availability of key components, but we are seeing 
improvement. 
 
  · Net debt of £148.4 million was as expected, and represents a modest 
reduction from the end of 2022. The reduction reflects improved profitability 
and the start of the unwind of working capital which is expected to continue 
through 2023 and 2024 as inventory levels normalise. 
 
  · Net debt/EBITDA leverage reduced to 2.3x at the end of H1, down from 2.7x at 
prior year end, and we continue to expect progress towards 2x by year-end. 
 
  · The dividend for the second quarter of 19.0 pence per share is in line with 
the prior year and together with the first quarter dividend of 18.0 pence per 
share, brings the total first half dividends declared to 37.0 pence per share 
(H1 2022: total dividends 37.0 pence). 
 
  · Our first Net Zero Transition Plan is being published today. The Plan 
details how we will meet our 2040 net zero commitment,and includes key actions, 
metrics, and policies in areas such as product R&D, operations and waste 
management. 
 
  · The appointment of Matt Webb as Chief Financial Officer with effect from 4 
September 2023, is being announced separately today. Matt will be appointed as 
an Executive Director of the Board at the Board meeting currently scheduled for 
5 October 2023. 
 
  · The Comet legal action in the US remains ongoing. An appeal against the 
damages awarded against the Group was filed in April 2023 and is expected to be 
considered in the next 12-18 months. The damages and an estimate of fees were 
provided for in 2022. As our first half performance demonstrates, it is not 
distracting the wider business from the continuing delivery of its strategy. 
 
  · Full year expectations are unchanged with, as guided, a modest second half 
weighting. 
 
Jamie Pike, Chair, commented: 
 
"We are encouraged by our improving trading performance over the last 12 months 
but are working hard to drive further progress. While the supply chain picture 
has improved, some residual issues persist and we have seen some softening of 
end market demand. Despite the short term challenges, the Group continues to 
invest in its future through ongoing product development and a significant 
increase in manufacturing capacity in Asia. We anticipate strong revenue growth 
over the medium to long term as we take advantage of the robust growth trends 
across our markets. 
 
For the second half of 2023, we have a good order book and significant 
visibility, and while mindful of the ongoing challenges, our full year outlook 
is unchanged. XP is a strong business with a clear strategic focus and we remain 
excited about the growth opportunities in front of us." 
 
Enquiries: 
 
XP Power 
 
Gavin Griggs, Chief Executive Officer+44 (0)118 976 5155 
 
David Stibbs, Interim Chief Financial Officer     +44 (0)118 976 5155 
 
Citigate Dewe Rogerson 
 
Kevin Smith/ Lucy Gibbs+44 (0)20 7638 9571 
 
Notes to editors: 
 
XP Power designs and manufactures power controllers, the essential hardware 
component in every piece of electrical equipment that converts power from the 
electricity grid into the right form for equipment to function. Power 
controllers are critical for optimal delivery in challenging environments but 
are a small part of the overall customer product cost. 
 
XP Power typically designs power control solutions into the end products of 
major blue-chip OEMs, with a focus on the Industrial Technology (circa 43% of 
sales in H1 2023), Healthcare (circa 23% sales in H1 2023) and Semiconductor 
Manufacturing Equipment (circa 34% of sales in H1 2023) sectors. Once designed 
into a programme, XP Power has a revenue annuity over the life cycle of the 
customer's product which is typically five to seven years depending on the 
industry sector. XP Power has invested in research and development and its own 
manufacturing facilities in China, North America, and Vietnam, to develop a 
range of tailored products based on its own intellectual property that provide 
its customers with significantly improved functionality and efficiency. 
 
Headquartered in Singapore and listed on the Main Market of the London Stock 
Exchange since 2000, XP Power is a constituent of the FTSE All Share Index. XP 
Power serves a global blue-chip customer base from over 30 locations in Europe, 
North America, and Asia. 
 
For further information, please visit xppowerplc.com 
 
INTERIM STATEMENT 
 
H1 Overview 
 
We are pleased with our first half performance, which continues the improving 
trend established in the second half of the previous year. Whilst we are 
encouraged by the headway we have made, we believe we can do better and are 
working hard to deliver further progress in the balance of the year. 
 
The Group delivered strong revenue growth across all sectors as supply chain 
conditions eased, allowing us to increase production and begin to deliver on our 
order backlog. As expected, revenue growth improved sequentially in the second 
quarter, partly due to normal seasonal factors but also reflecting growing 
operational momentum across the period. Our growth also benefited from price 
increases that were implemented in 2022 working through as orders entered 
production phase. Revenue for the period was £160.2 million (2022: £123.6 
million). 
 
The higher revenue combined with, as expected, lower order intake saw our 
backlog reduce to circa £250 million. Our order book remains well above historic 
levels, at around 9 to 10 months, and we would expect a further reduction in the 
second half of 2023. The lower order intake of £115.6 million reflects two 
factors; an expected moderation of demand from certain customers who had ordered 
at unprecedented levels in 2021 and 2022 but who are now reducing their own 
inventory as supply chains ease; and lower demand in the Industrial Technology 
and Semiconductor Manufacturing Equipment sectors. We continue to expect order 
intake to improve during the latter part of 2023 and into 2024, even if 
macroeconomic conditions are challenging, supported by recovery of the 
semiconductor market. 
 
Adjusted operating profit of £21.8 million for the first half was much improved 
on the soft prior year comparator of £15.0 million, largely driven by 
operational leverage, but below the very strong second half performance in 2022, 
as expected. Our operational performance continues to trend positively as supply 
chain issues ease but there is room for further improvement as conditions become 
more predictable. We estimate that prior year price increases have largely 
offset inflation in the period and expect margin to improve further in the 
second half of the year as costs normalise and we see further benefit from the 
price increases we have passed on to our customers. 
 
Improving cash generation remains a priority for the Group. We made modest 
progress in the first half of 2023 with work still to do, especially on 
inventory, and further benefits to come. Inventory remains above historic 
levels, with upside to come from a reduction in safety stocks on the assumption 
that supply chains continue to stabilise. 
 
While our period end financial leverage at 2.3x net debt/EBITDA remains above 
our target range of 1-2x it has reduced from the 2022 full year, and remains 
well within our banking covenants. We continue to invest to support our long 
term growth ambitions and we have increased capital expenditure meaningfully, as 
guided, to facilitate the construction of the new Malaysian factory and to 
relocate to new, larger facilities in California. These investments reflect the 
Board's confidence in our prospects and are part of our detailed business growth 
plans. 
 
Sector performance 
 
XP Powerserves three distinct market sectors: 
 
  · Industrial Technology, which represented 43% of total H1 2023 revenue (H1 
2022: 40%) 
  · Semiconductor Manufacturing Equipment 34% (H1 2022: 41%) and; 
  · Healthcare 23% (H1 2022: 19%) 
 
In each sector we focus our resource on key accounts where customers value our 
quality and high level of service and support, particularly during the critical 
design-in stage. The addressable market in these sectors is significant and we 
have leading positions in each of them. We have a proven track record of 
outperforming the overall sector growth rate and gaining market share. 
 
Industrial Technology 
 
The Industrial Technology sector saw a continued normalisation of order intake 
in the period, combined with some destocking at our direct and distribution 
customers. Orders were £51.2 million, 38% below the prior year, an exceptional 
period when supply chain issues temporarily drove orders to unprecedented 
levels. Revenue was £68.7 million up 30% as reported on the equivalent prior 
year period as we made excellent progress with the delivery of our backlog. The 
sector also benefited from improved availability of components in the supply 
chain. We are bringing on a new `design-in' distributor to target new areas 
within the key European markets with increased on the ground resources and 
expect good revenue performance and improving order trends in the second half of 
the year. 
 
Semiconductor Manufacturing Equipment 
 
As expected, orders in Semiconductor Manufacturing Equipment were weaker as a 
result of the global semiconductor market slowdown, but we have seen areas of 
continued demand strength with some of our key customers. Revenue was £54.4 
million, 13% ahead of the prior year as reported. Order intake was £28.1 million 
giving a book to bill of 0.52. Demand has held up with some of our US based 
customers but has been weaker with some of our Asian customers. We believe we 
saw the trough in demand in the first half of the year and expect to see a 
similar performance in the second half of the year. We continue to win new 
design-ins in this sector, which will underpin our future growth, and we remain 
confident in the medium and long term market outlook. Most semiconductor market 
commentators expect the next market upswing to start between Q4 2023 and Q3 2024 
and the Group remain very well-placed to take advantage of this. The longer term 
outlook for this sector is very attractive and we expect to continue to grow 
ahead of the overall market. Market growth will be driven by multiple factors 
including AI, Big Data and Machine Learning, with automotive, smart 
manufacturing and smart MedTech being some of the key application areas. 
 
Healthcare 
 
The Healthcare market continues to be an attractive sector for the Group driven 
by the growing global demand for healthcare infrastructure and the pace of 
innovation. Order momentum was sustained in the period and we saw a continued 
recovery in revenue as component availability improved. Order intake was £36.3 
million and revenue was £37.1 million, up 65% on the prior year as reported. The 
outlook remains positive and we expect to make further progress in the second 
half of the year. 
 
Regional Performance 
 
Revenue inNorth AmericawasUS$109.2 million(H1 2022:US$91.6 million), up 19% 
compared to the same period in the previous year, with growth in each sector. 
The strongest growth was seen in Healthcare reflecting the soft comparator in 
2022. 
 
Revenue inEuropewas £52.2 million (H1 2022: £38.9 million), up 35% on a constant 
currency basis from a year ago, driven again by all sectors. 
 
Revenue inAsiawasUS$23.6 million(H1 2022:US$20.0 million), up 18% at constant 
currency compared with the same period a year ago. 
 
Strategy overview 
 
Our strategy is clear and has been delivered consistently. 
 
We are one of a few power companies in the world with a comprehensive product 
portfolio spanning the power and voltage spectrum. We remain focused on growth, 
primarily organically but also inorganically over the medium term, and despite 
decades of strong performance our expanded addressable market and the 
opportunity to further grow our market share in the markets in which we operate 
and the sectors we focus on remains exciting. Looking ahead, we will continue to 
use our product portfolio and engineering services capabilities to provide 
customers with a broader range of power solutions and to continue to increase 
our market share. 
 
We are confident of delivering strong organic revenue growth, driven by our core 
growth drivers: 
 
  · Growth in the use of electronics requiring a power converter - this is an 
accelerating trend 
  · Exposure to long term `secular' growth markets e.g., semiconductor 
manufacturing equipment and healthcare - while orders in this sector are 
currently lower, the long term opportunity is significant 
  · Market share gains - greater penetration of existing blue-chip customers. We 
still have the potential to gain a greater share of our customers' `wallet' 
  · Expanding our addressable markets, including through distribution 
  · Underpinned by global GDP growth 
 
We continue to make progress delivering our power strategy by: 
 
  · Developing a market leading range of competitive products - we have further 
enhanced our product offering in the first half of the year and have an exciting 
pipeline of new products 
  · Targeting accounts where we can add value - the share of revenue from our 
top 30 customers continues to account for the majority of total Group revenue 
and the long term nature of these relationships provides a solid base to grow 
from 
  · Further enhancing our global supply chain through investment in capacity, 
systems and capability 
  · Leading our industry in environmental matters 
  · When appropriate, making selective acquisitions in identified strategic 
markets to expand our product offering and addressable markets, as we did with 
FuG and Guth in 2022 
 
Successful implementation of our strategy has enabled the Group to build a 
presence across the whole range of power and voltage applications, with well 
-performing acquisitions in more recent years adding capabilities in the high 
power and high voltage applications, which are suited to XP's direct service 
model and where growth opportunities are exciting. In parallel, the Group has 
significantly expanded its low cost Asian manufacturing base, investing in new 
capacity inVietnamand from late 2024 inMalaysia, to support significant future 
growth in production volumes. In combination, the Board believes these two 
strategic initiatives underpin a significant medium term growth opportunity for 
the Group. 
 
We remain focused on developing product platforms that are easy to modify and 
which can be used over multiple sectors and applications. The `designed-in', 
recurring nature of the portfolio creates long term, committed relationships 
with our customers for the lifetime of their products, typically seven years, 
but often longer. 
 
We believe the continued execution of our strategy will create significant long 
term value through a combination of organic revenue growth of circa 10% on 
average through the cycle, supported by strong long term growth drivers and 
attractive gross margins, to deliver an adjusted operating margin of around 
20%.While our adjusted operating margins were below 20% in the last 12 months, 
we have achieved this target for short periods over more recent months, which 
underpins our confidence that the business can operate consistent with this 
guidance for a full year when supply chain conditions ease fully. Our operating 
model, combined with operating cash conversion above 90%, will deliver 
attractive long term returns. 
 
Manufacturing 
 
Control of our own, low cost, high quality and geographically well-diversified 
manufacturing assets remains an important component of XP's competitive 
advantage. In 2022 the Group commenced construction of a new manufacturing 
facility in north-west Malaysia to increase capacity to meet the growing demand 
across the Group. The new facility remains on track for commission in H2 2024. 
The project is part of a global supply chain transformation, as we scale our 
operations and establish a network supply chain model which will provide greater 
resilience. We expect this important strategic capability of having production 
facilities in Vietnam, China and Malaysia, to enable us to win more design 
mandates from key customers. These investments are expected to generate strong 
returns, supporting both our future growth and improved margins. 
 
Our Peopleand Our Values 
 
The success of anyorganisationis dependent on its culture and the people and 
talent within it. The Board engages regularly with the Executive Leadership Team 
and colleagues throughout the Group to ensure we are continuing to identify and 
develop our key people and bringing new talent and capabilities into the 
business to help underpin our growth ambitions. We continue to make key hires in 
engineering, supply chain, manufacturing and product management as we look to 
further enhance our capabilities in these critical areas and to support the 
growth ambitions we have for the Group over the longer term. 
 
ESG 
 
The Group continues to take an industry lead in environmental and social 
matters. In the period, we have scoped and filed our near- and long-term company 
-wideemission reductions targets in line withthe ScienceBased Targets initiative 
(SBTi) Net-Zero Standard. These are awaiting validation from the SBTi. We are 
also publishing our first Net Zero Transition Plan today, developed using the 
guidance from theTransition Plan Taskforce (TPT) which was set up by the 
UKgovernment to develop the `Gold Standard' in this area.Our transition 
plandetails how our 2040 net zero commitment will be delivered,spelling out the 
key actions, metrics, policies andprocedures that support the ambition in areas 
such as product R&D, operations and waste management.The financial impact of our 
transition plan is accommodated in our existing strategy and growth projections. 
 
The Group also has appointed supply chain and health and safety executives to 
strengthen and develop further in these areas, including their impact on ESG. 
 
Comet Legal Action 
 
Following a further hearing in March 2023, the Group is awaiting a ruling from 
the Judge relating to the legal fees to be awarded in the case. In April 2023 
the Group filed an appeal against the damages awarded against it in the case. 
The appeal is expected to be considered in the next 12-18 months. 
 
Despite the Comet legal action remaining ongoing, our first half performance 
demonstrates that it is not distracting the wider business from the continuing 
delivery of its stated and successful strategy . The Group has the financial 
resources to invest in further growth and development despite the judgement. 
 
Board Update 
 
As planned, Jamie Pike, Non-Executive Director, was appointed Chair on 18 April 
2023. 
 
Matt Webb will join as Chief Financial Officer with effect from 4 September 2023 
and he will be appointed as an Executive Director of the Board at the Board 
meeting currently scheduled for 5 October 2023. Matt brings with him over 25 
years' experience of working within international businesses at Group and 
Divisional level, giving him a broad strategic and operational skillset. Most 
recently he was Chief Financial Officer at Luceco plc, a FTSE Main Market 
supplier of multiple LED lighting, EV charging and electrical accessories. 
 
Outlook 
 
The Group has seen much improved trading over the last 12 months and we expect 
this to continue through the second half based on our current momentum and 
strong order book. Our full year outlook is unchanged, albeit we remain aware of 
a range of macroeconomic risks. We continue to expect our financial leverage to 
progress towards 2x by year-end. 
 
Longer term, the Board believes XP's clear strategy and financial framework 
leave the Group well positioned to grow ahead of its end markets, drive further 
market share gains, improve profitability and deliver strong cash generation. 
 
Financial Performance Review 
 
Trading in the first half of 2023 has been in line with our expectations. While 
order intake softened, as customers moderated ordering from the unprecedented 
levels in 2021 and first half of 2022, our strong revenue growth reflects the 
easing of supply chain constraints as we started to work through the enlarged 
order backlog. 
 
Total order intake was £115.6 million (H1 2022: £193.1 million), down 44% at 
constant currency basis and 40% as reported, with book-to-bill of 0.72 (H1 2022: 
1.56). The order book of circa £250 million continues to give excellent 
visibility, that extends well into 2024. As a reminder, the Group has booked 
orders in the last three years (to the end of June 2023) of £930 million. 
 
Delivery of our strong order book and improved consistency in the supply chain 
saw revenue grow by 30% on a reported basis to £160.2 million in the first half 
compared to £123.6 million in the same period a year ago, an increase of 24% on 
a constant currency basis. Revenue growth improved sequentially in Q2 2023 from 
Q1, which included the normal impact of new year and associated holidays in Asia 
and provides good momentum heading into H2. 
 
Gross margin of 41.8% was a 160bps increase from the prior year (H1 2022: 
40.2%), as operational leverage improved, in particular during Q2, with 
increased factory output translating to better overhead absorption, along with 
the impact of price increases and reduced freight and logistics costs. We would 
expect higher gross margins in H2 2023. 
 
Adjusted operating expenses (excluding the impact of one-offs) increased to 
£45.2 million (H1 2022: £34.7 million), reflecting investment in key roles, 
people and other cost inflation along with the impact of FX. 
 
The resulting adjusted operating profit of £21.8 million was a 45% increase, 
from £15.0 million in H1 2022, up 36% at constant currency. 
 
The prior year included the impact of challenges from component shortages and 
increased lead times for key components, which limited the Group's manufacturing 
output, combined with a five-week long COVID-19 imposed lockdown in China. The 
improvement in H1 2023 was in line with our expectations and demonstrated a 
recovery that began in H2 2022. While supply chains continue to stabilise, we 
continue to be impacted by a level of disruption that in time should alleviate 
and further improve our performance. 
 
Interest rate rises and the higher level of gross debt, held by the Group in US 
Dollars, contributed to net finance costs increasing to £6.0 million (H1 2022: 
£1.2 million), resulting in adjusted profit before tax of £15.8 million (H1 
2022: £13.8 million), an increase of 14%, as reported. 
 
The tax charge after adjusting for non-recurring tax benefits of £0.9 million on 
adjusted profit before tax was £4.0 million, an effective tax rate of 25.3% (H1 
2022: 23.9%), driven by the mix of profits across our regions in the first half. 
We expect the full year tax rate to be within our guidance range of 
approximately 18-20%, below the H1 % , consistent with prior years. 
 
Adjusted diluted earnings per share was 59.1p, an increase of 13% compared to 
the prior year. 
 
Net debt and cash flow 
 
Net debt at 30 June 2023 was £148.4 million, a moderate reduction from £151.0 
million at 31 December 2022 which reflects improved trading profits and the 
start of the expected working capital unwind (£1.2 million). This was offset by 
a significant increase in capital investment (£9.1 million) and capitalised 
product development costs (£4.6 million), dividends (£11.2 million) and finance 
costs (£7.6 million) incurred in the half. There was also a benefit from FX 
movements (£7.7 million) as gross debt is held in US Dollars. 
 
Within working capital, inventory reductions results in a £2.5 million cash flow 
benefit. This was driven by a reduction in raw materials and WIP, partially 
offset by the timing of delivery of finished goods which were manufactured in Q2 
and will ship in Q3. This follows a significant increase in 2022 to address 
exceptional ordering patterns and as industry-wide lead times increased. The 
working capital unwind is expected to continue in H2 2023 and into 2024 as 
inventory levels normalise, aiding our cash generation for the foreseeable 
future. 
 
As planned, work has continued at our new manufacturing facility in Malaysia and 
relocation of our customer design centres in California which were key drivers 
of the £8.8m capital investment in H1, (H1 2022: £4.2 million) and are critical 
to increase capacity and resilience in our Asian supply chain to meet our long 
term revenue growth ambitions and support growth in North America. We still 
expect to spend c.£30 million in 2023. 
 
Free cash flow, before acquisitions, dividends and borrowings, was an inflow of 
£6.3 million (H1 2022: £25.5 million outflow) and the Group finished the first 
half with net debt of £148.4 million (FY 2022: £151.0 million), comprising cash 
and cash equivalents of £26.9 million and gross debt of £175.3 million. 
 
XP secured greater banking covenant flexibility from its lenders in Q4 2022 with 
the net debt to EBITDA covenant required to be less than 3.25x in June 2023 and 
then 3.0x in December 2023. The Group Net debt to EBITDA leverage of 2.30x was 
comfortably within this ratio at 30 June 2023, and was reduced from 2.68x at 
December 2022. 
 
The Group continues to expect progress towards leverage of 2x in the full year. 
As inventory and capital expenditure return to lower levels during 2024 
following completion of the growth investment projects in Malaysia and North 
America, the Group expects strong operating cash conversion to drive a return to 
net debt/EBITDA leverage of 1-2x in the medium term. 
 
Statutory Profit 
 
As set out in note 5, in H1 2023, the Group incurred £4.5 million of specific 
items impacting statutory operating profit and £4.9 million impacting profit 
before tax (H1 2022: £60.2 million and £61.2 million). 
 
The £4.5 million impacting statutory operating profit includes legal fees and 
costs relating to the Comet legal case (£1.4 million). Damages were fully 
provided for in 2022, and the Group awaits a ruling on opposition fees (for 
which an estimate was also provided in the prior year). It also includes 
restructuring costs of £0.8m relating to supply chain transformation as we get 
ready for transferring business to the new site in Malaysia and £0.7 million in 
respect of the IFRS 16 amortisation incurred during the fit out and construction 
of leased buildings in North America whilst the business is still operating from 
its current locations. Acquisition related amortisation was £1.6 million. In 
addition to the items impacting statutory operating profit, finance charges, 
which impacts profit before tax, includes £1.0 million in respect of the IFRS 16 
interest on the leased buildings reported above and a £0.6 million gain on the 
modification of RCF borrowings. 
 
Statutory profit before tax was £10.9 million (H1 2022: statutory loss before 
tax £47.4 million), with a tax charge of £3.1 million (H1 2022: tax credit of 
£12.0 million) and profit after tax of £7.8 million (H1 2022: loss after tax of 
£35.4 million). 
 
Basic earnings per share were 38.9 pence (H1 2022: 181.4 pence loss per share). 
 
Capital Allocation and Dividend Policy 
 
The Group improved operating cash flow in H1 2023 and continues to expect net 
debt to adjusted EBITDA leverage to progress towards 2x in the full year as 
benefits are realised from the ongoing unwind of working capital and as 
profitability improves. 
 
Dividend policy remains unchanged, and the Board has declared a dividend for the 
second quarter of 19.0 pence per share (2022: 19.0 pence per share). Together 
with the first quarter dividend, this brings the total first half dividends 
declared to 37.0 pence per share (H1 2022: total dividends 37.0 pence). 
 
The ex-dividend date for the second quarter dividend will be 7th September 2023 
and the dividend will be paid on 12th October 2023 to shareholders on the 
register at the record date of 8th September 2023. The last date for election 
for the share alternative to the dividend under the Company's Dividend 
Reinvestment Plan is 21st September 2023. 
 
Foreign Exchange 
 
The Group reports its results in sterling, but the US dollar continues to be its 
principal trading currency, with approximately 82% (2022: 85%) of our revenue 
denominated in US dollars. The translation effect on Adjusted Operating Profit 
comparing H1 2023 average rates with H1 2022 average rates is an improvement of 
£1.4 million.Translational exchange rate losses in the Income Statement in H1 
2023 were £1.0 million, a period-on-period adverse impact of £3.5 million.This 
results in a net exchange rate impact on Adjusted Operating Profit for H1 2023 
of £2.1 million adverse when compared to H1 2022. 
 
1 August 2023 
 
Independent review report to XP Power Limited 
 
Report on review of interim financial information 
 
We have reviewed the accompanying condensed consolidated financial information 
of XP Power Limited ("the Company") and its subsidiaries ("the Group") set out 
on pages 11 to 20, which comprise the condensed consolidated balance sheet of 
the Group as at 30 June 2023, the condensed consolidated statements of 
comprehensive income, changes in equity and cash flows for the 6-month period 
then ended and the other explanatory notes. Management is responsible for the 
preparation and presentation of this condensed consolidated interim financial 
information in accordance with International Accounting Standard 34 Interim 
Financial Reporting as issued by the International Standards Board. Our 
responsibility is to express a conclusion on this condensed consolidated interim 
financial information based on our review. 
 
Scope of Review 
 
We conducted our review in accordance with International Standard on Review 
Engagements 2410 Review of Interim Financial Information Performed by the 
Independent Auditor of the Entity. A review of interim financial information 
consists of making inquiries, primarily of persons responsible for financial and 
accounting matters, and applying analytical and other review procedures. 
 
A review is substantially less in scope than an audit conducted in accordance 
with International Standards on Auditing and consequently does not enable us to 
obtain assurance that we would become aware of all significant matters that 
might be identified in an audit. Accordingly, we do not express an audit 
opinion. 
 
We have read the other information contained in the interim report for the 6 
-month period ended 30 June 2023, which comprise the "Interim Results" set out 
on pages 1 to 3, "Interim Statement" set out on pages 4 to 9 and "Risks and 
uncertainties" set out on pages 21 to 23 and considered whether it contains any 
apparent misstatements or material inconsistencies with the information in the 
condensed consolidated interim financial information. 
 
Conclusion 
 
Based on our review, nothing has come to our attention that causes us to believe 
that the accompanying condensed consolidated interim financial information is 
not prepared, in all material respects, in accordance with International 
Accounting Standard 34 Interim Financial Reporting as issued by the 
International Accounting Standards Board. 
 
Restriction on Distribution and Use 
 
This report has been prepared solely for the Company in accordance with the 
letter of engagement between us and the Company. To the fullest extent permitted 
by law, we do not accept or assume liability or responsibility to anyone other 
than the Company for our work or this report. 
 
PricewaterhouseCoopers LLP 
Public Accountants and Chartered Accountants 
Singapore, 
1 August 2023 
 
XP Power Limited 
 
Condensed Consolidated Statement of Comprehensive Income 
 
For the six months ended 30 June 2023 
 
£ Millions                           Note  Six months ended  Six months ended 
 
                                           30 June 2023      30 June 2022 
 
                                           (Unaudited)       (Unaudited) 
 
Revenue                              5     160.2             123.6 
Cost of sales                              (93.2)            (73.9) 
Gross profit                               67.0              49.7 
 
Other income                               -                 * 
Expenses 
Distribution and marketing                 (33.6)            (26.4) 
Administrative                             (4.7)             (51.3) 
Research and development                   (11.4)            (17.2) 
Operating profit/(loss)                    17.3              (45.2) 
 
Finance charge                             (6.4)             (2.2) 
Profit/(loss) before income tax            10.9              (47.4) 
 
Income tax (expense)/credit          6     (3.1)             12.0 
Profit/(loss) after income tax             7.8               (35.4) 
 
Other comprehensive income/(loss): 
 
Items that may be reclassified 
subsequently to profit or loss: 
Exchange differences on translation        (3.8)             5.8 
of foreign operations 
                                           (3.8)             5.8 
Items that will not be reclassified 
subsequently to profit or loss: 
Currency translation differences           *                 * 
arising from consolidation 
Other comprehensive (loss)/income,         (3.8)             5.8 
net of tax 
Total comprehensive income/(loss)          4.0               (29.6) 
 
Profit/(loss) attributable to: 
- Equity holders of the Company            7.6               (35.6) 
- Non-controlling interests                0.2               0.2 
                                           7.8               (35.4) 
 
Total comprehensive income/(loss) 
attributable to: 
- Equity holders of the Company            3.9               (29.8) 
- Non-controlling interests                0.1               0.2 
                                           4.0               (29.6) 
Earnings/(Loss) per share                  Pence per         Pence per 
attributable to equity holders of 
the Company                                Share             Share 
 
Basic                                8     38.9              (181.4) 
Diluted                              8     38.7              (180.6) 
 
* Balance is less than £100,000. 
 
The above condensed consolidated statement of comprehensive income should be 
read in conjunction with the accompanying notes. 
 
XP Power Limited 
 
Condensed Consolidated Balance Sheet 
 
As at 30 June 2023 
 
£ Millions                  Note  At 30               At 31 
 
                                  June 2023           December 
 
                                  (Unaudited)         2022 (Unaudited) 
ASSETS 
Current assets 
Cash and cash equivalents         25.5                22.3 
Inventories                       106.5               114.4 
Trade receivables                 44.8                42.4 
Bond receivables                  35.7                37.0 
Other current assets              5.6                 8.0 
Derivative financial              0.1                 * 
instruments 
Corporate tax recoverable         2.2                 2.5 
Total current assets              220.4               226.6 
Non-current assets 
Cash and bank balances            1.4                 1.1 
Goodwill                          75.5                77.5 
Intangible assets           9     67.3                69.9 
Property, plant and               40.5                36.6 
equipment 
Right-of-use assets               56.8                54.9 
Deferred income tax assets        13.9                15.1 
ESOP loans to employees           0.1                 * 
Other investment                  *                   * 
Total non-current assets          255.5               255.1 
Total assets                      475.9               481.7 
LIABILITIES 
Current liabilities 
Current income tax                5.8                 4.8 
liabilities 
Trade and other payables          50.8                52.6 
Derivative financial              *                   0.1 
instruments 
Lease liabilities                 2.0                 2.4 
Borrowings                        0.7                 0.2 
Provisions                        44.0                46.1 
Total current liabilities         103.3               106.2 
Non-current liabilities 
Accrued consideration             1.7                 1.5 
Borrowings                        174.6               174.2 
Deferred income tax               10.0                10.5 
liabilities 
Provisions                        0.8                 0.9 
Lease liabilities                 53.3                48.9 
Total non-current                 240.4               236.0 
liabilities 
Total liabilities                              343.7                 342.2 
NET ASSETS                                     132.2                 139.5 
EQUITY 
Equity attributable to 
equity holders of the 
Company 
Share capital                     27.2                27.2 
Merger reserve                    0.2                 0.2 
Share-based payment               1.4                 2.5 
reserve 
Treasury shares reserve           *                   * 
Translation reserve               0.6                 4.2 
Other reserve                     7.1                 6.1 
Retained earnings                 94.8                98.4 
                                  131.3               138.6 
Non-controlling interests         0.9                 0.9 
TOTAL EQUITY                      132.2               139.5 
 
The above condensed consolidated balance sheet should be read in conjunction 
with the accompanying notes. 
 
XP Power Limited 
 
Condensed Consolidated Statement of Changes in Equity 
 
For the six months ended 30 June 2023 
 
                     Attributable 
                     to equity 
                     holders of 
                     the Company 
               Note  Share    Share    Treasury  Merger   Translation  Other 
Retained  Total   Non           Total 
                     capital  -based   shares    reserve  reserve 
earnings          -controlling  Equity 
                              payment  reserve                         reserve 
                              reserve 
 
interests 
Balance at 1         27.2     5.6      *         0.2      (2.9)        4.4 
137.0     171.5   0.9           172.4 
January 
2022 
Exercise of          -        (0.9)    *         -        -            0.9 
*         *       -             * 
share 
-based 
payment 
awards 
Employee             -        (1.1)    -         -        -            - 
-         (1.1)   -             (1.1) 
share-based 
payment 
expenses, net 
of 
tax 
Dividends      7     -        -        -         -        -            - 
(11.2)    (11.2)  (0.3)         (11.5) 
paid 
Future               -        -        -         -        -            0.1 
-         0.1     -             0.1 
acquisitions 
of 
non 
-controlling 
interests 
Exchange             -        0.1      -         -        5.7          - 
*         5.8     *             5.8 
difference 
arising from 
translation 
of financial 
statements of 
foreign 
operations 
Profit for           -        -        -         -        -            - 
(35.6)    (35.6)  0.2           (35.4) 
the year 
Total                -        0.1      -         -        5.7          - 
(35.6)    (29.8)  0.2           (29.6) 
comprehensive 
income for 
the period 
Balance at 30        27.2     3.7      *         0.2      2.8          5.4 
90.2      129.5   0.7#          130.2# 
June 
2022 
 
(unaudited) 
Balance at 1         27.2     2.5      *         0.2      4.2          6.1 
98.4      138.6   0.9           139.5 
January 
2023 
Exercise of          -        (1.1)  *           -        -            1.1 
*         *       -             * 
share 
-based 
payment 
awards 
Employee             -        0.1      -         -        -            - 
-         0.1     -             0.1 
share-based 
payment 
expenses, net 
of 
tax 
Dividends      7     -        -        -         -        -            - 
(11.2)    (11.2)  (0.1)         (11.3) 
paid 
Future               -        -        -         -        -            (0.1) 
-         (0.1)   -             (0.1) 
acquisitions 
of 
non 
-controlling 
interests 
Exchange             -        (0.1)    -         -        (3.6)        - 
-         (3.7)   (0.1)         (3.8) 
difference 
arising from 
translation 
of financial 
statements of 
foreign 
operations 
Profit for           -        -        -         -        -            - 
7.6       7.6     0.2           7.8 
the year 
Total                -        (0.1)    *         -        (3.6)        - 
7.6       3.9     0.1           4.0 
comprehensive 
income for 
the period 
Balance at 30        27.2     1.4      *         0.2      0.6          7.1 
94.8      131.3   0.9           132.2 
June 
2023 
 
(unaudited) 
 
* Balance is less than £100,000. 
 
# This amount is different from the summation of the vertical movements due to 
rounding differences. 
 
The above condensed consolidated statement of changes in equity should be read 
in conjunction with the accompanying notes. 
 
XP Power Limited 
 
Condensed Consolidated Statement of Cash Flows 
 
For the six months ended 30 June 2023 
 
£ Millions                           Six months ended  Six months ended 
 
                                     30 June 2023      30 June 2022 
 
                                     (Unaudited)       (Unaudited) 
Cash flows from operating 
activities 
 
Profit/(loss) after income tax       7.8               (35.4) 
Adjustments for: 
-       Income tax                   3.1               (12.0) 
expense/(credit) 
-       Amortisation and             9.2               7.7 
depreciation 
-       Finance charge               6.4               2.2 
-       Share-based payment          0.2               0.5 
expenses 
-       Fair value (gain)/loss on    (0.2)             0.3 
derivative financial instruments 
-       (Gain)/loss on disposal      *                 * 
of property, plant and equipment 
-       Impairment loss on           0.1               7.5 
intangible assets 
-       Unrealised currency          1.0               (4.2) 
translation loss/(gain) 
-       Provision for doubtful       *                 * 
debts 
 
Change in the working capital, 
net of effects from acquisition 
of subsidiaries: 
-       Inventories                  2.5               (20.1) 
-       Trade and other              (2.9)             (2.4) 
receivables 
-       Trade and other payables     1.4               43.2 
-       Provision for liabilities    0.2               1.0 
and other charges 
Cash generated from/(used in)        28.8              (11.7) 
operations 
Income tax paid                      (1.3)             (1.4) 
Net cash provided by/(used in)       27.5              (13.1) 
operating activities 
 
Cash flows from investing 
activities 
 
Acquisition of subsidiaries, net     -                 (32.3) 
of cash acquired 
Additions to property, plant and     (8.8)             (4.2) 
equipment 
Additions to development costs       (4.6)             (3.7) 
Additions to software and            (0.3)             (2.4) 
software under development 
Proceeds from disposal of            *                 * 
property, plant and equipment 
Proceeds from repayment of ESOP      *                 * 
loans 
Payment of accrued consideration     *                 * 
Interest received                    0.8               * 
Net cash used in investing           (12.9)            (42.6) 
activities 
 
Cash flows from financing 
activities 
 
Proceeds from borrowings             9.7               82.9 
Repayment of borrowings              *                 (1.5) 
Principal payment of lease           (0.6)             (1.2) 
liabilities 
Proceeds from exercise of share      *                 - 
-based payment awards 
Interest paid                        (7.6)             (1.0) 
Dividends paid to equity holders     (11.2)            (11.2) 
of the Company 
Dividends paid to non-controlling    (0.1)             (0.3) 
interests 
Bank deposits pledged                (0.4)             - 
Net cash (used in)/generated from    (10.2)            67.7 
financing activities 
 
Net increase in cash and cash        4.4               12.0 
equivalents 
Cash and cash equivalents at         22.1              8.8 
beginning of financial period 
Effects of currency translation      (1.0)             1.7 
on cash and cash equivalents 
Cash and cash equivalents at end     25.5              22.5 
of financial period 
 
* Balance is less than £100,000. 
 
The above condensed consolidated statement of cash flows should be read in 
conjunction with the accompanying notes. 
 
XP Power Limited 
 
Notes to the condensed consolidated financial statements 
 
 1.      General information 
 
XP Power Limited (the 'Company') is listed on the London Stock Exchange and 
incorporated and domiciled in Singapore. The address of its registered office is 
19 Tai Seng Avenue, #07-01, Singapore 534054. 
 
The nature of the Group's operations and its principal activities is to provide 
power supply solutions to Semiconductor, Industrial Technology and Healthcare 
markets across the globe. 
 
These condensed consolidated interim financial statements are presented in 
Pounds Sterling (GBP). 
 
 2.      Basis of preparation 
 
The condensed consolidated interim financial statements for the period ended 30 
June 2023 have been prepared in accordance with the Disclosure and Transparency 
Rules of the United Kingdom's Financial Conduct Authority and with International 
Accounting Standards (`IAS') 34 Interim Financial Reporting as issued by the 
International Accounting Standards Board. 
 
The condensed consolidated interim financial statements should be read in 
conjunction with the annual financial statements for the year ended 31 December 
2022 which have been prepared in accordance with International Financial 
Reporting Standards (`IFRSs') as issued by the International Accounting 
Standards Board (IFRS as issued by the IASB) and Singapore Financial Reporting 
Standards (International) (SFRS(I)s'). 
 
 3.      Going concern 
 
The Directors reviewed budgets and forecasts to assess the cash requirements of 
the Group to continue in operational existence for a minimum period of 12 months 
from the date of the approval of these interim financial statements. 
 
The Directors also reviewed downside scenarios to the budgets and forecasts, 
which reflect the possible impact of risks identified in the risk management 
framework. The greatest consideration was given to those risks with the highest 
potential impact if they occurred and those with the highest probability of 
occurring. Throughout these downside scenarios, the Group continues to have 
significant headroom on its financial debt covenants. 
 
Therefore, after making the above enquiries, the Directors have a reasonable 
expectation that the Group has adequate resources to continue in operational 
existence for the foreseeable future. The Group therefore continues to adopt the 
going concern basis in preparing its consolidated financial statements. 
 
 4.      Accounting policies 
 
The condensed consolidated interim financial statements have been prepared under 
the historical cost convention except as disclosed in the accounting policies 
within the Group financial statements for the year ended 31 December 2022. 
 
The same accounting policies, presentation and methods of computation are 
followed in these condensed consolidated interim financial statements as were 
applied in the presentation of the Group's financial statements for the year 
ended 31 December 2022. 
 
A number of new or amended standards became applicable for the current reporting 
period. The adoption of these new or amended standards did not result in 
substantial changes to the Group's accounting policies and had no material 
effect on the amounts reported for the current or prior financial years. 
 
5.Segmented and revenue information 
 
The Board of Directors considers and manages the business on a geographic basis. 
Management manages and monitors the business based on the three primary 
geographical areas: North America, Europe and Asia. All geographic locations 
market the same class of products to their respective customer base. 
 
Revenue 
 
The Group derives revenue from the transfer of goods at a point in time in the 
following major business lines and geographical regions. 
 
Analysis by class of customer 
 
The revenue by class of customer is as follows: 
 
Six months ended 30 June 2023 
£ Millions 
                                       Europe  North America  Asia  Total 
Primary geographical markets 
Semiconductor Manufacturing Equipment  2.5     43.7           8.2   54.4 
Industrial Technology                  35.4    25.5           7.8   68.7 
Healthcare                             14.3    19.6           3.2   37.1 
                                       52.2    88.8           19.2  160.2 
 
Six months ended 30 June 2022 
£ Millions 
                                       Europe  North America  Asia  Total 
Primary geographical markets 
Semiconductor Manufacturing Equipment  1.4     40.0           6.9   48.3 
Industrial Technology                  28.2    19.0           5.7   52.9 
Healthcare                             9.3     10.5           2.6   22.4 
                                       38.9    69.5           15.2  123.6 
 
5.Segmented and revenue information (continued) 
 
Reconciliation of segment results to profit after income tax/(loss): 
 
£ Millions          Six months            Six months 
 
                    ended                 ended 
 
                    30 June 2023          30 June 2022 (Unaudited) 
 
                    (Unaudited) 
Europe              12.3                  10.4 
North America       28.4                  18.3 
Asia                6.8                   3.3 
Segment results     47.5                  32.0 
Research and        (11.0)                (9.7) 
development 
Manufacturing       (5.3)                 (3.0) 
Corporate cost      (9.4)                 (4.3) 
from operating 
segment 
Adjusted operating  21.8                  15.0 
profit 
Finance expenses    (6.4)                 (2.2) 
Specific items      (4.5)                 (60.2) 
Profit/(loss)       10.9                  (47.4) 
before tax 
Income tax          (3.1)                 12.0 
(expenses)/credit 
Profit/(loss)       7.8                   (35.4) 
after tax 
 
£ Millions                                   At 30        At 31 
 
                                             June 2023    December 2022 
 
                                             (Unaudited) 
Total assets 
Europe                                       88.7         85.5 
North America                                239.7        237.1 
Asia                                         131.4        141.5 
Segment assets                               459.8        464.1 
Unallocated deferred and current income tax  16.1         17.6 
Total assets                                 475.9        481.7 
 
Reconciliation of adjusted measures 
 
The Group presents adjusted operating profit and adjusted profit before tax by 
adjusting for costs and profits which management believes to be significant by 
virtue of their size, nature or incidence or which have a distortive effect on 
current year earnings. Such items may include, but are not limited to, costs 
associated with business combinations, amortisation of intangible assets arising 
from business combinations, reorganisation costs, and ERP implementation costs. 
 
In addition, the Group presents an adjusted profit after tax measure by 
adjusting for certain tax charges and credits which management believe to be 
significant by virtue of their size, nature, or incidence or which have a 
distortive effect. 
 
5.Segmented and revenue information (continued) 
 
Reconciliation of adjusted measures (continued) 
 
The Group uses these adjusted measures to evaluate performance and as a method 
to provide shareholders with clear and consistent reporting. See below for a 
reconciliation of operating profit to adjusted operating profit and a 
reconciliation of profit before tax to adjusted profit before tax. 
 
(i)    Reconciliation of operating profit to adjusted operating profit: 
 
£ Millions                                  Six months    Six months ended 
                                            ended 
                                                          30 June 2022 
                                            30 June 2023 
                                            (Unaudited)   (Unaudited) 
Operating profit/(loss)                     17.3          (45.2) 
 
Adjusted for: 
Comet legal costs (refer to note 10)        1.4           47.8 
Impairment loss on intangible assets        -             7.5 
re:Comet 
Amortisation of intangible assets due to    1.6           2.1 
business combination 
Restructuring costs                         1.5           - 
Costs related to ERP implementation         0.2           3.6 
Fair value (gain)/loss on derivative        (0.2)         0.3 
financial instruments 
Acquisition costs                           *             0.9 
Foreign exchange impact on EUR-denominated  -             (2.4) 
loan drawn down to finance the acquisition 
RCF fees                                    *             0.4 
                                            4.5           60.2 
Adjusted operating profit                   21.8          15.0 
 
      Adjusted operating margin             13.6%         12.1% 
 
(ii)  Reconciliation of profit before tax to adjusted profit before tax: 
 
Profit/(Loss) before tax                    10.9   (47.4) 
 
Adjusted for: 
Comet legal fees (refer to note 10)         1.4    47.8 
Impairment loss on intangible assets        -      7.5 
re:Comet 
Amortisation of intangible assets due to    1.6    2.1 
business combination 
Restructuring costs                         2.5    - 
Costs related to ERP implementation         0.2    3.6 
Fair value (gain)/loss on derivatives       (0.2)  0.3 
financial instruments 
Acquisition costs                           *      0.9 
Foreign exchange impact on EUR-denominated  -      (2.4) 
loan drawn down to finance the acquisition 
RCF fees                                    *      0.4 
(Gain)/Loss on modification of RCF          (0.6)  1.0 
borrowings 
                                            4.9    61.2 
Adjusted profit before tax                  15.8   13.8 
 
6.Taxation 
 
The effective tax rate on statutory profit before tax as at 30 June 2023 is 
28.4% (2022: 25.3%). This is an estimate based largely on local statutory rates. 
The full year rate is expected to be approximately 20%. 
 
7.Dividends 
 
Amounts recognised as distributions to equity holders of the Company in the 
period: 
 
                  Six months ended             Six months ended 
 
                  30 June 2023                 30 June 2022 
 
                  (Unaudited)                  (Unaudited) 
                  Pence per share  £ Millions  Pence      £ Millions 
 
                                               per share 
 
Prior year third  21.0             4.1         21.0       4.1 
quarter dividend 
paid 
Prior year final  36.0             7.1         36.0       7.1 
dividend paid 
Total             57.0             11.2        57.0       11.2 
 
The dividends paid recognised in the interim financial statements relate to the 
third quarter dividend and final dividend for 2022. 
 
A second quarterly dividend of 19.0 pence per share (2022: 19.0 pence per share) 
will be paid on 12 October 2023 to shareholders on the register at 8 September 
2023. 
 
8.Earnings per share 
 
Earnings per share attributable to equity holders of the company arise from 
continuing operations as follows: 
 
£ Millions                                  Six months ended  Six months ended 
 
                                            30 June 2023      30 June 2022 
 
                                            (Unaudited)       (Unaudited) 
Earnings/(loss) 
Earnings/(loss) for the purposes of basic   7.6               (35.6) 
and diluted earnings per share (profit for 
the period attributable to equity holders 
of the company) 
Amortisation of intangibles due to          1.6               2.1 
business combinations 
Acquisition costs                           *                 0.9 
Foreign exchange impact on EUR-denominated  -                 (2.4) 
loan drawn down to finance the acquisition 
Non-recurring tax benefits                  (0.9)             (15.3) 
Costs related to ERP implementation         0.2               3.6 
Legal costs (refer to note 10)              1.4               47.8 
Impairment loss on intangible assets        -                 7.5 
RCF fees                                    *                 0.4 
(Gain)/loss on modification of RCF          (0.6)             1.0 
Fair value loss on derivative financial     (0.2)             0.3 
instruments 
Restructuring costs                         2.5               - 
Earnings for adjusted earnings per share    11.6              10.3 
 
Number of shares 
Weighted average number of shares for the     19,555  19,625 
purposes of basic earnings per share 
(thousands) 
 
Effect of potentially dilutive share options  58      90 
(thousands) 
 
Weighted average number of shares for the     19,613  19,715 
purposes of dilutive earnings per share 
(thousands) 
 
Earnings/(loss) per share from operations 
Basic                                         38.9p   (181.4p) 
Basic adjusted                                59.3p   52.5p 
Diluted                                       38.7p   (180.6p) 
Diluted adjusted                              59.1p   52.2p 
 
9.Intangible assets 
 
              Product      Brand  Trademarks  Technology  Customer 
Customer   Intangible  Assets       Total 
              Development                                 relationships 
contracts  software    under 
              costs 
development 
£ Millions 
Cost 
At 31         43.9         1.8    1.1         8.3         26.0           2.7 
23.7        28.3         135.8 
December 
2022 
Additions     0.3          -      -           -           -              - 
0.4         4.2          4.9 
Transfer      0.2          -      -           -           -              - 
1.6         (1.8)        - 
Foreign       (1.6)        (0.1)  *           (0.4)       (1.2)          (0.1) 
(1.1)       (1.4)        (5.9) 
currency 
translation 
At 30 June    42.8         1.7    1.1         7.9         24.8           2.6 
24.6        29.3         134.8 
2023 
Accumulated 
amortisation 
and 
impairment 
losses 
At 31         32.0         0.6    1.0         3.8         12.7           1.4 
6.4         8.0          65.9 
December 
2022 
Amortisation  1.4          0.1    *           0.4         0.8            0.3 
1.1         -            4.1 
charge for 
the 
year 
Impairment    *            -      -           -           -              - 
-           0.1          0.1 
loss 
for the year 
Foreign       (1.0)        *      *           (0.2)       (0.7)          (0.1) 
(0.2)       (0.4)        (2.6) 
currency 
translation 
At 30 June    32.4         0.7    1.0         4.0         12.8           1.6 
7.3         7.7          67.5 
2023 
Carrying 
amount 
At 30 June    10.4         1.0    0.1         3.9         12.0           1.0 
17.3        21.6         67.3 
2023 
At 31         11.9         1.2    0.1         4.5         13.3           1.3 
17.3        20.3         69.9 
December 
2022 
 
* Balance is less than £100,000. 
 
The amortisation period for development costs incurred on the Group's products 
varies between three and seven years according to the expected useful life of 
the products being developed. 
 
Amortisation commences when the product is ready and available for use. 
 
The remaining amortisation period for customer relationships ranges from one to 
ten years. 
 
10. Comet legal matter 
 
Full details in respect of the Comet legal matter were provided in the 31 
December 2022 Annual Report and Accounts. There have been no developments of 
note since then. The US $ denominated provision amounts established and the 
appeal bond receivable are unchanged from 31 December 2022 other than for the 
impact of exchange rate. £1.4m of legal fees were incurred during the 6 months 
to 30 June 2023 and these have been reported as Adjusting Items consistent with 
prior year (see note 5). 
 
Risks and uncertainties 
 
The Board has continued to review the Group's existing and emerging risks and 
the mitigating actions and processes in place in the first half of 2023. 
Following this review the Board believes there has been no material change to 
the relative importance or quantum of the Group's principal risks in the first 
half of 2023. The risk assessment and review are an ongoing process, and the 
Board will continue to monitor risks and the mitigating actions in place. The 
principal risks are summarised below. 
 
An event that causes a disruption to one of our manufacturing facilities 
 
An event that results in the temporary or permanent loss of a manufacturing 
facility would be a serious issue. As the Group manufactures the majority of its 
revenues, this would undoubtedly cause at least a short-term loss of revenues 
and profits and disruption to our customers and therefore damage to reputation. 
 
Risk mitigation - We now have two facilities (China and Vietnam) where we are 
able to manufacture the majority of our power converters and we have disaster 
recovery plans in place for both facilities. Not all power converter series can 
be produced in both facilities, but we continue to identify opportunities to 
transfer capability and increase flexibility and resilience in our supply chain. 
We have commenced construction of a new manufacturing facility in Malaysia in 
2022 to increase flexibility and our capacity to meet the demand from across the 
Group. 
 
We have undertaken a risk review with manufacturing management to identify and 
assess risks which could cause a serious disruption to manufacturing, and then 
identified and implemented actions to reduce or mitigate these risks where 
possible. 
 
Fluctuations of revenues, expenses, and operating results due to an economic 
downturn or external shock 
 
The revenues, expenses and operating results of the Group could vary 
significantly from period to period because of a variety of factors, some of 
which are outside its control. These factors include general economic 
conditions; adverse movements in interest rates; inflation, conditions specific 
to the market; seasonal trends in revenues, capital expenditure and other costs; 
and the introduction of new products or services by the Group, or by their 
competitors. In response to a changing competitive environment, the Group may 
elect from time to time to make certain pricing, service, marketing decisions or 
acquisitions that could have a short-term material adverse effect on the Group's 
revenues, results of operations and financial condition. 
 
Risk mitigation - Although not immune from an economic shock or the cyclicality 
of the capital equipment markets, the Group's diverse customer base, geographic 
spread and revenue annuities reduces exposure to this risk. 
 
The Group's business model is not capital intensive and the strong profit 
margins lead to healthy cash generation which also helps mitigate risks from 
these external factors. 
 
The Group benefits from good order exposure 12 months out allowing it to 
recognise market changes and mitigate the impact. 
 
Cyber security / Information systems failure 
 
The Group is reliant on information technology in multiple aspects of the 
business from communications to data storage. Assets accessible online are 
potentially vulnerable to theft and customer channels are vulnerable to 
disruption. Any failure or downtime of these systems or any data theft could 
have a significant adverse impact on the Group's reputation or on the results of 
operations. 
 
Risk mitigation - The Group has a defined Business Impact Assessment which 
identifies the key information assets; replication of data on different systems 
or in the Cloud; an established backup process in place as well as a robust anti 
-malware solution on our networks. 
 
Internally produced training materials are used to educate users regarding good 
IT security practice and to promote the Group's IT policy. 
 
A cyber assessment carried out by the outsourced internal auditor resulted in 
recommendations that are being implemented to further mitigate cyber risk and 
safeguard the Group's assets. 
 
Dependence on key customers 
 
The Group is dependent on retaining its key customers. Should the Group lose a 
number of its key customers or key suppliers, this could have a material impact 
on the Group's financial condition and results of operations. However, for the 
period ended 30 June 2023, no single customer accounted for more than 18% of 
revenue and on the largest accounts the Group will be working on many individual 
programmes. 
 
Risk mitigation - The Group mitigates this risk by providing excellent service. 
Customer complaints and non-conformances are reviewed monthly by members of the 
Executive Leadership team. 
 
Product recall 
 
A product recall due to a quality or safety issue would have serious 
repercussions to the business in terms of potential cost and reputational damage 
as a supplier to critical systems. 
 
Risk mitigation - We perform 100% functional testing on all own-manufactured 
products and 100% hi-pot testing, which determines the adequacy of electrical 
insulation, on own-manufactured products. This ensures the integrity of the 
isolation barrier between the mains supply and the end user of the equipment. We 
also test all the medical products we manufacture to ensure the leakage current 
is within the medical specifications. 
 
Where we have contracts with customers, we always limit our contractual 
liability regarding recall costs. 
 
Competition from new market entrants and new technologies 
 
The power supply market is diverse and competitive. The Directors believe that 
the development of new technologies could give rise to significant new 
competition to the Group, which may have a material effect on its business. At 
the lower end of the Group's target market, in terms of both power range and 
programme size, the barriers to entry are lower and there is, therefore, a risk 
that competition could quickly increase, particularly from emerging low-cost 
manufacturers in Asia. 
 
Risk mitigation - The Group reviews activities of its competition, in particular 
product releases, and stays up to date with new technological advances in our 
industry, especially those relating to new components and materials. The Group 
also tries to keep its cost base competitive by operating in low-cost 
geographies where appropriate. 
 
The general direction of our product roadmap is to move away from lower 
complexity products and to increase our engineering solutions capabilities so 
reducing the inherent market competitiveness. 
 
The Group ensures own and external intellectual properties are protected. 
 
Risks relating to legal, compliance and taxation 
 
The Group operates in multiple jurisdictions with applicable trade and tax 
regulations that vary. Failing to comply with local regulations or a change in 
legislation could impact the profits of the Group. In addition, the effective 
tax rate of the Group is affected by where its profits fall geographically. The 
Group's effective tax rate could therefore fluctuate over time and have an 
impact on earnings and potentially its share price. 
 
Risk mitigation - An outsourced internal audit function has been introduced to 
provide risk assurance in targeted areas of the business and recommendations for 
improvement. The scope of these reviews includes behaviour, culture, and ethics. 
 
The Group hires employees with relevant skills and uses external advisers to 
keep up to date with changes in regulations and to remain compliant. 
 
The Group establishes clear healthy and safety policy and procedures. 
 
Strategic risk associated with valuing or integrating new acquisitions 
 
The Group may elect from time to time to make strategic acquisitions. A degree 
of uncertainty exists in valuation and in particular in evaluating potential 
synergies. Post-acquisition risks arise in the form of change of control and 
integration challenges. Any of these could influence the Group's revenues, 
results of operations and financial condition. 
 
Risk mitigation - Preparation of robust business plans and cash projections with 
sensitivity analysis and the help of professional advisers if appropriate. 
 
Post-acquisition reviews are performed to extract `lessons learned'. 
 
Loss of key personnel or failure to attract new personnel 
 
The future success of the Group is substantially dependent on the continued 
services and continuing contributions of its Directors, senior management, and 
other key personnel. The loss of the services of key employees could have a 
material adverse effect on own business. 
 
Risk mitigation - The Group undertakes performance evaluations and reviews to 
help it stay close to its key personnel as well as annual employee engagement 
surveys. Where considered appropriate, the Group also makes use of financial 
retention tools such as equity awards. 
 
Exposure to exchange rate fluctuations 
 
The Group deals in many currencies for both its purchases and sales including US 
Dollars, Euro, and its reporting currency Pounds Sterling. In particular, North 
America represents an important geographic market for the Group where virtually 
all the revenues are denominated in US Dollars. The Group also sources 
components in US Dollars and the Chinese Yuan. The Group therefore has an 
exposure to foreign currency fluctuations. This could lead to material adverse 
movements in reported earnings. 
 
Risk mitigation - The Group reviews balance sheet and cash flow currency 
exposures and where considered appropriate, uses forward exchange contracts to 
hedge these exposures. 
 
The Group does not hedge any translation of its subsidiaries' results to 
Sterling for reporting purposes. 
 
Risk associated with Supply Chain 
 
The Group is dependent on retaining its key suppliers and on their ability to 
meet their obligations to the Group. Global supply chains continued to be under 
pressure mainly due to component shortages and global logistics. 
 
As the proportion of our own-manufactured products has increased, the reliance 
on suppliers for third party product has been mitigated proportionally. There 
has been a shift from a finished goods risk to a raw materials risk. 
 
Risk Mitigation - We conduct regular audits of our key suppliers and in addition 
keep large amounts of safety inventory of key components, which we also 
regularly review. We also dual source our components where possible to minimise 
dependency on any single supplier. 
 
Climate related risks 
 
The Group is exposed to climate related risks that can have a negative impact on 
the business. Extreme weather events or local power supply robustness can cause 
disruptions to our manufacturing sites and supply chain. Failure to meet the 
defined net zero targets may cause reputational damage, dissuade potential 
investors, or result in greater costs from any introduction of carbon pricing. 
 
Risk Mitigation - The Group operates with flexibility in capacity across sites 
and can also respond to temporary outages with changes in working patterns to 
compensate. We are also currently constructing a third major site in Malaysia, 
which will provide further manufacturing flexibility and reduce reliance on the 
Vietnam site. 
 
We perform regular review on relevant policies and KPIs to ensure set targets 
are deliverable. 
 
Directors' responsibility statement 
 
The Directors confirm to the best of their knowledge that: 
 
  · the unaudited interim results have been prepared in accordance with IAS 34 
Interim Financial Reporting issued by International Accounting Standards Board; 
and 
  · the interim results include a fair view of the information required by DTR 
4.2.7 (indication of important events during the first six months and 
description of principal risks and uncertainties for the remaining six months of 
the year) and DTR 4.2.8 (disclosure of related party transactions and changes 
therein). 
 
The Directors of XP Power Limited are as follows: 
 
Jamie Pike        Non-Executive Chair 
Gavin Griggs      Chief Executive Officer 
Andy Sng          Executive Vice President, Asia 
Polly Williams    Senior Independent Director 
Pauline Lafferty  Non-Executive Director 
Sandra Breene     Non-Executive Director 
Amina Hamidi      Non-Executive Director 
 
Signed on behalf of the Board by 
 
Jamie PikeGavin Griggs 
 
Non-Executive ChairChief Executive Officer 
 
1 August 2023 
 
 
This information was brought to you by Cision http://news.cision.com 
 
 
END 
 
 

(END) Dow Jones Newswires

August 01, 2023 02:01 ET (06:01 GMT)

Grafico Azioni XP Power (AQSE:XPP.GB)
Storico
Da Apr 2024 a Mag 2024 Clicca qui per i Grafici di XP Power
Grafico Azioni XP Power (AQSE:XPP.GB)
Storico
Da Mag 2023 a Mag 2024 Clicca qui per i Grafici di XP Power