9th
August 2024
abrdn
PROPERTY INCOME TRUST LIMITED (LSE: API)
LEI:
549300HHFBWZRKC7RW84
Unaudited
Net Asset Value as at 30 June
2024
Net Asset Value
and Valuations
-
Net asset value (“NAV”)
per ordinary share was 73.3p (Mar
2024 – 76.4p), a decrease of 4.1% for Q2 2024, comprising a
NAV total return of -2.8% and dividends paid of
-1.3%. The main components of NAV
total return are -0.5% due to a reduction in property values, -2.3%
attributable to a change in accounting basis and -0.8% due to
further strategic review costs, partially offset by net income of
1.1%;
-
On a like-for-like basis,
the Company saw a fall in the value of the portfolio of 0.5% over
the quarter with valuation declines in the office and retail
sectors. This accounted for 0.5p of the 3.1p decline in the NAV
over the quarter.
-
Following the Shareholder
vote on the 28 May 2024, the Company
is now in a managed wind-down and therefore no longer prepares its
financial information on the going concern basis of
accounting. This has reduced the NAV
by 2.3% (1.8p) mainly due to the estimated costs of realising the
portfolio.
-
The Q2 NAV was also
impacted by costs associated with the strategic review (0.7% of the
Q1 NAV) which had not been incurred by 31
March 2024.
-
Rent Collection remained
robust with 99.8% collected so far for Q2. Since the beginning of
2021 quarterly rent collection has been consistently at or above
99%.
-
EPRA Earnings excluding
non-recurring items have increased by £300,000 in the period
compared to Q1 (£300,000 decrease) primarily due to movements in
lease incentives and backdated credits associated with rates
relief.
-
The Company has formally
agreed revised fee terms with the Investment
Manager. Effective from
31 May 2024, the Investment Manager
is entitled to a fee of 0.20% per annum on the average total assets
payable each quarter, and a fee of 0.40% of the gross disposal
proceeds payable in two tranches after 90% of the Portfolio has
been disposed of; this was previously 0.6% of the total assets
excluding long term financing.
-
The Board, with the
Managers, are presently assessing a number of strategies for
disposing of the property portfolio to maximise value for
shareholders. This includes the
potential for selling most of the portfolio in a single
transaction, which were it to proceed, would likely be at a
discount to the NAV, reflecting the value of a more immediate
return of capital and the reduction of risk associated with
individual sales. There can be no certainty that a portfolio sale
can be achieved on acceptable terms.
Investment
activity.
-
As reported previously,
two sales completed during the quarter totaling
£13.2m.
Financial
Position
-
The Company is in a robust
financial position as it has sufficient cash to meet ongoing
obligations, and through the managed wind down will be able to
repay debt and return capital to shareholders. The intention is to
use sale proceeds to repay the RCF as a priority before returning
capital to shareholders.
Occupancy
/ Void / WAULT
The
Company had a vacancy rate of 10.5% as at end Q2 2024 (Q1 2024
7.9%).
Over 50%
of the vacancy is held in two logistics units, with just under 40%
in offices spread across 5 assets.
Debt
Facility and Gearing
API
currently has two facilities with RBSI, an £85m term loan (fully
drawn) and an £80m Revolving Credit Facility (RCF) of which £38.9m
was drawn as at 30th June. Both facilities are at a margin of
150bps over SONIA and an interest rate cap on SONIA has been put in
place at 4% over the term loan (all-in rate of
5.5%).
As at
30 June 2024, the Company had a Loan
to Value (LTV) of 28.7%*. The all-in cost of debt is 5.8% and the
focus remains on repaying the RCF.
*LTV
calculated as debt less all cash divided by investment portfolio
value
Dividends
A dividend
of 1p will be paid for the quarter which means that the dividend is
therefore being maintained at an annualised rate of 4p per share.
The dividend cover for Q2 2024 excluding costs associated with
Corporate Activity is 83.1% (Mar 24 -
75.4%).
As
previously indicated, the Board intends to move to a dividend based
on each quarter’s net income from the fourth quarter of 2024 and
thereafter.
Net
Asset Value (“NAV”)
The
unaudited net asset value per ordinary share at 30 June 2024 was 73.3p. The net asset value is
calculated under International Financial Reporting Standards
(“IFRS”) as amended for the Company operating on a non-going
concern basis.
The net
asset value incorporates the external portfolio valuation by Knight
Frank LLP at 30 June 2024 of £405.5
million.
Breakdown
of NAV movement
Set out
below is a breakdown of the change in the unaudited NAV over the
period 31 March 2024 to 30 June 2024.
|
Per
Share (p)
|
Attributable
Assets (£m)
|
%
Opening NAV
|
Comment
|
Net assets
as at 31 March 2024
|
76.4
|
291.2
|
100.0
|
As per
Audited Annual Report
|
Unrealised
movement in valuation of property portfolio
|
-0.5
|
-1.9
|
(0.7)
|
Like for
like decrease of 0.5% in portfolio value.
|
Loss on
sale
|
0.0
|
-0.1
|
(0.0)
|
|
Estimated
costs of disposal of portfolio
|
-1.8
|
-6.7
|
(2.3)
|
Following
the vote to wind up the company the costs of selling the portfolio
are now included in the NAV.
This
includes a 40bps fee payable to the Investment Manager and
projected sales costs of 1.25%.
|
CAPEX in
the quarter
|
-0.1
|
-0.5
|
(0.2)
|
|
Non-recurring
items associated with Corporate Activity
|
-0.6
|
-2.1
|
(0.7)
|
|
Net income
in the quarter after dividend
|
-0.1
|
-0.6
|
(0.2)
|
Rolling
12-month dividend cover 80% excluding non-recurring items
associated with Corporate Activity.
|
Interest
rate hedge mark to market revaluation
|
0.0
|
0.1
|
0.0
|
Interest
rate cap valuation movement
|
Other
movements in reserves
|
0.0
|
0.1
|
0.0
|
Movements
in lease incentives.
|
Net assets
as at 30 June 2024
|
73.3
|
279.5
|
95.9
|
|
European
Public Real Estate
Association
(“EPRA”)
|
30
Jun 2024
|
31
Mar 2024
|
EPRA Net
Tangible Assets
|
£278.1m
|
£289.8m
|
EPRA Net
Tangible Assets per share
|
73.0p
|
76.0p
|
The Net
Asset Value per share is calculated using 381,218,977 shares of 1p
each being the number in issue on 30 June
2024.
Investment
Manager Review and Portfolio Activity
During Q2
the shareholders of the Company voted in favour of a change in
investment strategy to sell all the assets in the Company and
return capital to investors. The Investment Manager is aligned with
the Board to achieve this and maximise risk adjusted returns to
shareholders and fee arrangements have been changed
accordingly.
Two asset
sales completed during the quarter (as previously reported)
totaling £13.2 million and a further two assets are under offer for
sale. As noted above, the Board is also assessing the potential for
selling most of the rest of the portfolio in a single transaction.
It is likely that such a sale, were it to take place, would be at a
discount to the NAV reflecting the value of a more immediate return
of capital and the reduction of risk associated with individual
sales over a longer period. There can be no certainty that a
portfolio sale can be achieved on acceptable terms. The Board will
keep shareholders informed.
Although
the main focus has been on the exit strategy, asset management
remains an important area to drive returns. Seven new leases /
lease regears were completed with a total annual rent of just over
£1m pa.
At the end
of June 2024 the Company had £38.9m
(£44.5m 30 March 2024) drawn on its
revolving credit facility (RCF) with RBSI. The repayment of the
outstanding RCF remains a priority as assets are sold.
Investment
Manager’s UK Real Estate Market Outlook – Q2
2024
-
The UK economy expanded
faster than expected over the first quarter of 2024, rebounding
from a short-lived recession at the end of 2023 to grow 0.7%. This
growth has continued into Q2 and a summer of major sporting events
is likely to continue to support it. A rise in consumer spending
was a large driver behind this growth and, paired with increasing
household savings, suggests the economy is improving. We expect
real wage growth to remain strong, as nominal wage growth returns
slowly to a more sustainable rate.
-
The annual Consumer Price
Index (CPI) returned to the Bank of England’s (BoE) target rate of
2% in May, as base effects and lower energy prices fed through.
Services inflation is the outlier and remains above target
propelled by rising real wages. Although this poses the risk of
extending inflationary pressure, robust productivity growth will
help to lessen the effects. The BoE remained steadfast in
maintaining a restrictive policy rate until the meeting in August
when the first cut in Base Rate of this cycle was made, from 5.25%
to 5%. Four of the nine voting members voted in favour of
maintaining the rate at 5.25%, suggesting that further economic
signals of lower inflationary pressures may be needed to see
further cuts.
-
We are seeing signs of
stabilisation in the Industrial sector and capital value declines
have slowed substantially over recent quarters. By contrast, the
office sector is expected to see additional declines in capital
values, especially as transactions pick up throughout the
year.
-
As investors await a more
supportive macroeconomic environment, the investment market remains
lukewarm. Total transactions over the first half of 2024 were down
around 7% year-on-year to £24 billion, according to Real Capital
Analytics. Around 23% of deals were in the residential
sector.
Net
Asset analysis as at 30 June 2024
(unaudited)
|
£m
|
%
of net assets
|
Industrial
|
232.1
|
83.0
|
Office
|
57.6
|
20.6
|
Retail
|
69.2
|
24.8
|
Other
Commercial
|
36.6
|
13.1
|
Land
|
10.0
|
3.6
|
Total
Property Portfolio
|
405.5
|
145.1
|
Adjustment
for lease incentives
|
-8.9
|
-3.2
|
Impairment
due to
projected
sales costs
|
-6.7
|
-2.4
|
Fair
value of Property Portfolio
|
389.9
|
139.5
|
Cash
|
7.5
|
2.7
|
Other
Assets
|
19.4
|
6.9
|
Total
Assets
|
416.8
|
149.1
|
Current
liabilities
|
-13.9
|
-5.0
|
Non-current
liabilities (bank loans)
|
-123.4
|
-44.1
|
Total
Net Assets
|
279.5
|
100.0
|
Breakdown
in valuation movements over the period 01
April 2024 to 30 June
2024
|
Portfolio
Value as at 30 Jun 2024 (£m)
|
Exposure
as at 30 Jun 2024 (%)
|
Like
for Like Capital Value Shift (excl transactions &
CAPEX)
|
Capital
Value Shift (incl transactions (£m)
|
|
(%)
|
External
valuation at 31 Mar 24
|
|
|
|
420.6
|
|
|
|
|
|
Retail
|
69.2
|
17.1
|
(3.9)
|
(2.8)
|
South East
Retail
|
|
1.7
|
(5.4)
|
(0.4)
|
Retail
Warehouses
|
|
15.4
|
(3.7)
|
(2.4)
|
|
|
|
|
|
Offices
|
57.6
|
14.2
|
(3.9)
|
(2.4)
|
London
City Offices
|
|
0.0
|
0.0
|
0.0
|
London
West End Offices
|
|
1.8
|
(3.9)
|
(0.3)
|
South East
Offices
|
|
5.0
|
(7.4)
|
(1.6)
|
Rest of UK
Offices
|
|
7.4
|
(1.5)
|
(0.5)
|
|
|
|
|
|
Industrial
|
232.1
|
57.2
|
0.5
|
(11.9)
|
South East
Industrial
|
|
9.5
|
0.3
|
0.1
|
Rest of UK
Industrial
|
|
47.7
|
0.5
|
(12.0)
|
|
|
|
|
|
Other
Commercial
|
36.6
|
9.0
|
0.4
|
0.2
|
|
|
|
|
|
Land
|
10.0
|
2.5
|
21.2
|
1.8
|
|
|
|
|
|
External
valuation at 30 Jun 24
|
405.5
|
100.0
|
(0.5)
|
405.5
|
Yields
|
Initial
Yield (%)
|
Equivalent
Yield
(%)
|
EPRA
NIY
(%)
|
Portfolio
|
6.0
|
7.6
|
5.7
|
Top
10 Properties
|
30
Jun 24 (£m)
|
Halesowen,
B&Q
|
20-25
|
Rotherham,
Ickles Way
|
20-25
|
Birmingham,
54 Hagley Road
|
15-20
|
Welwyn
Garden City, Morrison’s
|
15-20
|
Shellingford,
White Horse Business Park
|
15-20
|
Swadlincote,
Tetron 141
|
10-15
|
London,
Hollywood Green
|
10-15
|
Washington,
Rainhill Road
|
10-15
|
Corby, 3
Earlstrees Road
|
10-15
|
St Helens,
Stadium Way
|
10-15
|
The
top ten assets represent 40.7% of portfolio
value
Top
10 tenants
Tenant
Name
|
Passing
Rent
|
%
of total Passing Rent
|
Public
Sector
|
2,022,243
|
7.6%
|
B&Q
Plc
|
1,560,000
|
5.9%
|
WM
Morrisons Supermarkets Ltd
|
1,252,162
|
4.7%
|
The
Symphony Group Plc
|
1,225,000
|
4.6%
|
Schlumberger
Oilfield UK plc
|
1,138,402
|
4.3%
|
Timbmet
Limited
|
904,768
|
3.4%
|
Atos IT
Services UK Limited
|
872,466
|
3.3%
|
CEVA
Logistics Limited
|
840,000
|
3.2%
|
ThyssenKrupp
Materials (UK) Ltd
|
643,565
|
2.4%
|
Hermes
Parcelnet Ltd
|
591,500
|
2.2%
|
Top
ten tenants
|
11,050,106
|
41.5%
|
Regional
Split
South
East
|
24.2%
|
West
Midlands
|
19.9%
|
North
West
|
15.1%
|
East
Midlands
|
14.4%
|
North
East
|
11.8%
|
Scotland
|
11.2%
|
London
West End
|
1.8%
|
South
West
|
1.6%
|
Except as
described above, the Board is not aware of any significant property
events or transactions which have occurred between 30 June 2024 and the date of publication of this
statement which would have a material impact on the financial
position of the Company.
The
information contained within this announcement is deemed by the
Company to constitute inside information as stipulated under the
Market Abuse Regulations (EU) No. 596/2014). Upon the publication
of this announcement via Regulatory Information Service this inside
information is now considered to be in the public
domain.
Details of
the Company may also be found on the Investment Manager’s website
at: www.abrdnpit.co.uk
For
further information:-
For
further information:-
Jason Baggaley – API Fund Manager, abrdn
Tel:
07801039463
or
jason.baggaley@abrdn.com
Mark Blyth – API Deputy Fund Manager, abrdn
Tel:
07703695490 or
mark.blyth@abrdn.com
Craig Gregor - Fund Controller, abrdn
Tel:
07789676852 or
craig.gregor@abrdn.com
The
Company Secretary
Northern
Trust International Fund Administration Services (Guernsey)
Ltd
Trafalgar
Court
Les
Banques
St Peter
Port
GY1
3QL
Tel: 01481
745001