Press Release
25 April 2024
Argo Blockchain
plc
("Argo"
or "the Company")
2023 Full Year
Results
Argo Blockchain plc, a global
leader in cryptocurrency mining (LSE: ARB; NASDAQ: ARBK),
is pleased to announce its audited results for
the year ended 31 December 2023.
Highlights
· Total number of Bitcoin mined during 2023 was 1,760, or 4.8
Bitcoin per day.
· Revenues of $50.6 million, a decrease of 14% from
2022, driven primarily by a significant increase in the global
hashrate and associated network difficulty level.
· Increased hashrate by approximately 0.3 EH/s with the deployment of ePIC
BlockMiners at the Company's Quebec facilities.
· Reduced non-mining operating costs by 58% in 2023 compared to
the prior year.
· Generated $7.2 million of power credits through economic
curtailment at Helios.
· Mining margin of 43%, down from 54% in 2022. Similar to
revenue, this decrease was largely attributable to the increase in
network difficulty.
· Adjusted EBITDA of $8.3
million, compared to negative Adjusted EBITDA of
$(46.7) million in 2022.
· Net
loss of $35.0 million, compared to a net loss of
$229.0
million in 2022.
· Reduced interest expense by 49%, driven by a strong focus on
debt reduction.
· Reduced debt owed to Galaxy Digital from $35.0 million at 31
December 2022 to $23.5 million at 31 December 2023; total debt
outstanding at the end of 2023 was $66.2 million.
· As
at 31 December 2023, the Company had $7.4 million of cash; it
also held 9 Bitcoin on its balance sheet and other digital assets
worth the equivalent of 18 Bitcoin.
Post-period highlights
· In
January 2024, the Company raised $9.9 million of gross proceeds
through a share placing with institutional investors.
· In
March 2024, the Company sold its data center located in Mirabel,
Quebec for total consideration of $6.1 million. Net proceeds from
the sale were used to repay the Mirabel facility's existing
mortgage and to repay debt owed to Galaxy.
Q1 2024 Update (Preliminary and
Unaudited)
· Total number of Bitcoin mined during Q1 2024 was 319, or 3.5
Bitcoin per day.
· Generated revenues of approximately $17
million.
· Average direct cost per Bitcoin mined was approximately
$31,000.
· As at 31 March
2024, the Galaxy debt balance was $12.8 million (down from original
balance of $35.0 million), and the total debt balance was $54.0
million.
· As
at 31 March 2024, the Company's cash balance was $12.4
million.
Commenting on the results, Thomas Chippas, Argo
Blockchain CEO, said, "Despite a turbulent market, we have
worked hard to strengthen our balance sheet and reduce Argo's debt
burden. We have reduced the debt owed to Galaxy by $22 million, or
63%, and we have also improved our cash position over the last
several quarters. Operationally, Argo's hashrate increased by 0.3
EH/s during the year with the deployment of ePIC BlockMiners at our
Quebec facilities, and we reduced our non-mining operating costs by
58%. We exited the Bitcoin halving with a stronger balance sheet
and leaner operations, and we are optimistic about the ongoing
growth and development of Argo with a clear objective of delivering
shareholder value."
*The tables below reconcile
Bitcoin and Bitcoin Equivalent Mining Margin to gross
margin, the most directly comparable IFRS measure, and Adjusted
EBITDA to net income/(loss), the most directly comparable IFRS
measure:
|
Year ended
|
Year ended
|
31
December
|
31
December
|
2023
|
2022
|
$'000
|
$'000
|
|
|
|
Gross profit/(loss)
|
3,839
|
(42,623)
|
Depreciation of mining
equipment
|
18,656
|
20,469
|
Change in fair value of digital
currencies
|
(738)
|
53,978
|
Other revenue
|
-
|
(119)
|
Mining profit
|
21,757
|
31,705
|
Bitcoin and Bitcoin Equivalent Mining
Margin
|
43%
|
54%
|
The following table shows a
reconciliation of Adjusted EBITDA to net income/(loss), the most
directly comparable IFRS measure, for the years ended December 31,
2023 and December 31, 2022.
|
Year ended
|
Year ended
|
31
December
|
31
December
|
2023
|
2022
|
$'000
|
$'000
|
|
|
|
Net income/(loss)
|
(35,033)
|
(228,961)
|
Interest expense
|
11,556
|
22,661
|
Depreciation /
amortisation
|
20,129
|
29,003
|
Income tax (credit) /
expense
|
-
|
(11,731)
|
EBITDA
|
(3,348)
|
(189,028)
|
Impairment of assets
|
855
|
55,838
|
Impairment of intangible
assets
|
1,082
|
5,155
|
Loss/(gain) on disposal of
intangible fixed assets
|
(428)
|
-
|
Loss/(gain) on sale of subsidiary
and investments
|
(36)
|
55,418
|
Loss on sale of fixed
assets
|
-
|
23,228
|
Foreign exchange
|
(1,597)
|
(21,337)
|
Restructuring and
transaction-related fees
|
4,969
|
11,862
|
Share based payment
charge
|
3,892
|
6,096
|
Equity accounted loss from
associate
|
716
|
6,027
|
Write off of investment
|
2,236
|
-
|
Adjusted EBITDA
|
8,341
|
(46,741)
|
Inside Information and Forward-Looking
Statements
This announcement contains inside
information and includes forward-looking statements which reflect
the Company's current views, interpretations, beliefs or
expectations with respect to the Company's financial performance,
business strategy and plans and objectives of management for future
operations. These statements include forward-looking statements
both with respect to the Company and the sector and industry in
which the Company operates. Statements which include the words
"remains confident", "expects", "intends", "plans", "believes",
"projects", "anticipates", "will", "targets", "aims", "may",
"would", "could", "continue", "estimate", "future", "opportunity",
"potential" or, in each case, their negatives, and similar
statements of a future or forward-looking nature identify
forward-looking statements. All forward-looking statements address
matters that involve risks and uncertainties because they relate to
events that may or may not occur in the future, including the risk
that the Company may receive the benefits contemplated by its
transactions with Galaxy, the Company may be unable to secure
sufficient additional financing to meet its operating needs, and
the Company may not generate sufficient working capital to fund its
operations for the next twelve months as contemplated.
Forward-looking statements are not guarantees of future
performance. Accordingly, there are or will be important factors
that could cause the Company's actual results, prospects and
performance to differ materially from those indicated in these
statements. In addition, even if the Company's actual results,
prospects and performance are consistent with the forward-looking
statements contained in this document, those results may not be
indicative of results in subsequent periods. These forward-looking
statements speak only as of the date of this announcement. Subject
to any obligations under the Prospectus Regulation Rules, the
Market Abuse Regulation, the Listing Rules and the Disclosure and
Transparency Rules and except as required by the FCA,
the London Stock
Exchange, the City Code or applicable law
and regulations, the Company undertakes no obligation publicly to
update or review any forward-looking statement, whether as a result
of new information, future developments or otherwise. For a more
complete discussion of factors that could cause our actual results
to differ from those described in this announcement, please refer
to the filings that Company makes from time to time with
the United States
Securities and Exchange
Commission and the United
Kingdom Financial Conduct Authority,
including the section entitled "Risk Factors" in the Company's
Annual Report on Form 20-F.
For further information please
contact:
Argo Blockchain
|
|
Investor Relations
|
ir@argoblockchain.com
|
Tennyson Securities
|
|
Corporate Broker
Peter Krens
|
+44 207 186 9030
|
Fortified Securities
|
|
Joint Broker
Guy Wheatley, CFA
|
+44 7493 989014
guy.wheatley@fortifiedsecurities.com
|
Tancredi Intelligent Communication
UK & Europe Media
Relations
|
argoblock@tancredigroup.com
|
About Argo:
Argo Blockchain plc is a
dual-listed (LSE: ARB; NASDAQ: ARBK) blockchain technology company
focused on large-scale cryptocurrency mining. With mining
operations in Quebec and Texas, and offices in the US, Canada, and
the UK, Argo's global, sustainable operations are predominantly
powered by renewable energy. In 2021, Argo became the first climate
positive cryptocurrency mining company, and a signatory to the
Crypto Climate Accord. For more information, visit www.argoblockchain.com.
Chairman's Statement
We began 2023 on the heels of a
transformational and strategic pivot in our operations. In December
2022 we sold the Helios facility, which we designed, constructed,
and energized over the course of 2021 and 2022. The transaction
strengthened our balance sheet through $41 million of debt
reduction and through a refinance of our remaining machine-backed
loans with a new asset-backed loan from Galaxy Digital Holdings
Ltd. ("Galaxy").
Argo maintained ownership of its
entire fleet of mining machines, including roughly 23,600 Bitmain
S19J Pro machines that were operating at Helios prior to the sale.
Those miners remained in
situ and continued to operate pursuant to a hosting
agreement with Galaxy. Currently, approximately 2.4 EH/s of total
hashrate capacity is deployed at Helios, and the machines continue
to perform very well in the custom-designed immersion-cooled
facility.
The hosting agreement with Galaxy
allows Argo to share in the proceeds from economic curtailment,
which occurs when Helios monetizes its fixed-price PPA during
periods of high power prices. During the year, Argo generated
approximately $7.2 million in power credits, with $3.8 million
generated in the month of August during a state-wide heat wave. Not
only does the ability to curtail operations benefit Argo
economically, but it greatly enhances the stability of the Texas
grid.
Throughout the year, the Company
focused on three key pillars: financial discipline, operational
excellence, and strategic partnerships for growth.
Financial discipline
After the sale of the Helios
facility, the Company was able to significantly reduce its
operating expenses. During the first quarter alone, Argo reduced
its non-mining operating expenses by 68% compared to the run rate
in the second half of 2022. The Company has been able to sustain
these cost reductions, achieving a 58% reduction in non-mining
operating expenses for the full year 2023 compared to the prior
year.
The Company has also made progress
in strengthening its balance sheet by reducing debt. For the full
year 2023, the company reduced its debt by $13 million to $66
million. Most of the debt reduction was focused on the asset-backed
loans with Galaxy through monthly amortization, supplemented by
additional prepayments throughout the year. The prepayments were
funded with proceeds of non-core asset sales and a portion of the
proceeds from an equity raise completed in July 2023.
In addition, subsequent to year
end, the Company paid down an additional $12 million using a
portion of proceeds raised through an equity raise in January 2024,
the proceeds of the sale of non-core assets, including the Mirabel
facility, and $3 million through monthly amortization payments. As
of March 31, 2024, the debt balance owed to Galaxy was $13 million,
and total debt was $54 million.
Operational excellence
After selling the Mirabel facility
in March 2024, Argo continues to own and operate its data center in
Baie Comeau, Quebec. The Baie Comeau site is over 40,000 square
feet and has 15 MW of 99% renewable power capacity sourced from the
nearby Baie Comeau hydroelectric dam.
During the third quarter of 2023,
the Company deployed approximately 2,750 BlockMiner machines from
ePIC Blockchain Technologies, representing approximately 300 PH/s,
at its Quebec facilities. This deployment increased the Company's
total hashrate capacity by approximately 300 PH/s. As of 31 March
2024, taking into account the sale of certain prior generation
machines that occurred in conjunction with the sale of the Mirabel
facility, the Company's total hashrate capacity is 2.7
EH/s.
Additionally, the Company has the
ability to expand its capacity at Baie Comeau from 15 MW to 23 MW.
The local municipality has approved the expansion, and the Company
is in the evaluation phase of this project.
Growth and strategic partnerships
The Company continues to explore
opportunities where mining can be paired with stranded or wasted
energy. There is tremendous potential for energy generators to
utilize mining as a balancing and optimization tool, particularly
in the energy transition where limitations currently exist in the
ability to store renewable energy. Argo is evaluating several
projects with companies across the energy value chain.
Financial results
Revenue in 2023 was $50.6 million,
compared to $58.6 million in 2022. Non-mining operating expenses
were $18.8 million, a significant decrease from $34.1 million in
2022. Adjusted EBITDA was $8.3 million, compared to $(46.7) million
in 2022. Loss attributable to shareholders totaled $35.0 million.
In 2023, total capital expenditures were $5.2 million. Our cash
balance at December 31, 2023 was $7.4 million.
Operating results
With the deployment of the
BlockMiners at its Quebec facilities, the Group's total hashrate
capacity increased by 12% from 2.5 EH/s in June 2023 to 2.8 EH/s by
September 2023. Argo's mining margin averaged 44% for the full year
2023, which is lower than the 54% mining margin achieved in 2022.
The decrease in mining margin from 2022 was driven primarily by the
71% increase in average network difficulty in 2023.
Bitcoin macro environment
While 2022 was a challenging year
for Bitcoin with several macroeconomic headwinds, 2023 provided a
bit of a reprieve for miners. After starting the year at $16,616,
the Bitcoin price experienced a rapid increase in March 2023 amidst
a period of distress in the regional banking sector, climbing 21%
during the month. Additionally, the price saw a steady increase
during the second half of the year as speculation intensified about
the impending January 2024 deadline for the approval of Bitcoin
Spot ETFs by the US Securities and Exchange Commission (post the
period end, the ETFs were approved by the SEC on 10 January 2024).
By the end of 2023, the price of Bitcoin had increased to $42,208,
a 154% increase for the year.
Another tailwind for Bitcoin
miners was the growth of transaction fees from the introduction of
ordinals and inscriptions. Transaction fees on the Bitcoin network
more than quadrupled in 2023 compared to the prior year. There was
a large but temporary spike in transaction fees in May, along with
longer periods of elevated fees in November and December from
increased ordinal and inscription activity.
The increase in Bitcoin price,
combined with growth in transaction fees, enabled hashprice to
climb from $60 per petahash per day at the end of 2022 to $98 per
petahash per day at the end of 2023, which is a 64% increase during
the year. The growth in hashprice was not as dramatic as the
increase in Bitcoin price or transaction fees because it takes into
account the network difficulty, which increased by 104% during the
year to account for significant growth in the global
hashrate.
Commitment to sustainability
Since inception, Argo has always
maintained a strong focus on environmental sustainability. This is
why we located our mining operations in Quebec, where they are
powered by hydroelectricity, and the Texas Panhandle, where more
than 85% of the installed generation capacity comes from renewable
sources.
To our knowledge, we are the first
publicly traded cryptocurrency mining company to publish a report
in accordance with the Task Force on Climate-related Financial
Disclosures ("TCFD") Recommendations and Recommended Disclosures
(see page 32).
Leadership changes
On 30 January 2023, Chief
Financial Officer and Executive Director Alex Appleton resigned
from his positions at Argo to pursue other opportunities. After a
formal recruitment process led by an executive search firm, the
Board appointed Jim MacCallum as Chief Financial Officer effective
5 April 2023.
On 9 February 2023, Chief
Executive Officer and Interim Chairman Peter Wall resigned from his
positions at Argo to pursue other opportunities. Matthew Shaw
became Chairman of the Board, and the Board appointed Chief
Operating Officer Seif El-Bakly to serve as Interim CEO.
On 27 November 2023, after a
formal recruitment process led by an executive search firm, the
Board of Directors appointed Thomas Chippas as Chief Executive
Officer and Executive Director. Seif El-Bakly returned to his role
as Chief Operating Officer.
On 5 January 2024, Seif El-Bakly
resigned from his position to pursue other
opportunities.
Strategic focus in 2024
With the Bitcoin halving occurring
in April 2024, the Company's priorities in the first quarter of
2024 continued to involve a strong focus on financial discipline,
operational excellence, and modest growth in operations. We believe
that our efficient fleet, stable and competitive power prices, and
strengthened balance sheet make us well-positioned for a
post-halving environment.
On behalf of the Board, I would
like to thank all of our shareholders and stakeholders. I am
excited for Argo to continue in its mission of powering the world's
most innovative and sustainable blockchain
infrastructure.
Matthew Shaw
Chairman of the Board
Independent Auditor's Report
We have audited the financial
statements of Argo Blockchain plc (the 'parent company') and its
subsidiaries (the "group") for the year ended 31 December 2023
which comprise the Group Statement of Comprehensive Income,
the Group and Parent Company Statements of Financial Position, the
Group and Parent Company Statements of Changes in Equity, the Group
and Parent Company Statements of Cash Flows and notes to the
financial statements, including significant accounting policies.
The financial reporting framework that has been applied in their
preparation is applicable law and UK-adopted international
accounting standards and as regards the parent company financial
statements, as applied in accordance with the provisions of the
Companies Act 2006.
In our opinion:
· the
financial statements give a true and fair view of the state of the
group's and of the parent company's affairs as at 31 December 2023
and of the group's loss for the year then ended;
· the
group financial statements have been properly prepared in
accordance with UK-adopted international accounting
standards;
· the
parent company financial statements have been properly prepared in
accordance with UK-adopted international accounting standards and
as applied in accordance with the provisions of the Companies Act
2006; and
· the
financial statements have been prepared in accordance with the
requirements of the Companies Act 2006.
DIRECTORS' RESPONSIBILITIES
STATEMENT
The directors are responsible for
preparing the Annual Report and the financial statements in
accordance with applicable law and regulations. Company law
requires the directors to prepare financial statements for each
financial year. Under that law the directors have prepared the
Group and parent company financial statements in accordance with
UK-adopted international accounting standards. Under company law
the directors must not approve the financial statements unless they
are satisfied that they give a true and fair view of the state of
affairs of the Group and Company and of the profit and loss of the
Group and Company for that period.
In preparing these financial
statements, the directors are required to:
●
Select suitable accounting policies and then
apply them consistently;
●
Make judgements and accounting estimates that are
reasonable and prudent;
●
State whether applicable UK-adopted international
accounting standards have been followed, subject to any material
departures disclosed and explained in the financial statements;
and
●
Prepare the financial statements on the going
concern basis unless it is inappropriate to presume that the Group
and Company will continue in business.
The directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Group's and Company's transactions and disclose with
reasonable accuracy at any time the financial position of the Group
and Company and enable them to ensure that the financial statements
and the Directors' Remuneration Report comply with the Companies
Act 2006. They are also responsible for safeguarding the assets of
the Group and Company and hence for taking reasonable steps for the
prevention and detection of fraud and other
irregularities.
The directors are also responsible
for ensuring that the Annual Report and financial statements taken
as a whole, is fair, balanced and understandable and provides the
information necessary for the shareholders to assess the Group's
and Company's position and performance, business model and
strategy.
Website publication
The directors are responsible for
ensuring the Annual Report and the financial statements are made
available on a website. Financial statements are published on the
Company's website in accordance with legislation in the United
Kingdom governing the preparation and dissemination of financial
statements, which may vary from legislation in other jurisdictions.
The maintenance and integrity of the Group and Company's website is
the responsibility of the directors. The directors' responsibility
also extends to the on-going integrity of the financial statements
contained therein.
Directors' responsibilities pursuant to DTR4 (Disclosure and
Transparency Rules)
The directors confirm to the best
of their knowledge:
●
The Group and Company financial statements have
been prepared in accordance with UK-adopted international financial
reporting standards and give a true and fair view of the assets,
liabilities, financial position and profit or and give a true and
fair view of the assets, liabilities, financial position and profit
and loss of the Group and Company; and
●
The Annual Report includes a fair review of the
development and performance of the business and financial position
of the Group and Company together with a description of the
principal risks and uncertainties that it faces.
GROUP STATEMENT OF COMPREHENSIVE INCOME
|
|
Year ended December
2023
|
Year ended December
2022
(Restated, Note
2)
|
Continuing operations
|
Note
|
$'000
|
$'000
|
|
|
|
|
Revenues
|
7
|
50,558
|
58,583
|
|
|
|
|
Power and hosting
costs
|
|
(35,964)
|
(26,759)
|
Power Credits
|
7
|
7,163
|
-
|
Crypto asset fair value
movement
|
17,
20
|
738
|
(53,978)
|
Depreciation - mining
hardware
|
18
|
(18,656)
|
(20,469)
|
Gross profit (loss)
|
3,839
|
(42,623)
|
Operating expenses
|
8
|
(19,345)
|
(34,057)
|
Gain on hedging
|
|
-
|
2,097
|
Share based payment charge
|
21
|
(3,892)
|
(6,096)
|
Operating loss
|
(19,398)
|
(80,679)
|
Gain on
sale of investments
|
|
36
|
-
|
Loss on sale of
subsidiary
|
14
|
-
|
(55,418)
|
Write off of
investment
|
16
|
(2,236)
|
-
|
Loss on disposal of fixed
assets
|
|
-
|
(23,228)
|
Investment fair value
movement
|
15
|
-
|
(406)
|
Finance costs
|
8
|
(11,556)
|
(22,661)
|
Other income
|
|
346
|
3,726
|
Impairment of tangible fixed
assets
|
18
|
(855)
|
(55,838)
|
Gan on disposal of intangible
assets
|
17
|
428
|
-
|
Impairment of intangible
assets
|
17
|
(1,082)
|
(5,155)
|
Equity accounted loss from
associate
|
16
|
(716)
|
(6,027)
|
Revaluation of contingent
consideration
|
|
-
|
4,994
|
Loss before taxation
|
(35,033)
|
(240,692)
|
Tax Credit
|
13
|
-
|
11,731
|
Loss after taxation
|
(35,033)
|
(228,961)
|
Other comprehensive
income
|
|
|
|
Currency
translation reserve
|
|
(779)
|
(20,639)
|
Equity accounted OCI from associate
|
16
|
-
|
(8,744)
|
Fair value reserve
|
|
-
|
(551)
|
Total other comprehensive loss
|
(779)
|
(29,934)
|
|
|
|
Total comprehensive
loss
attributable
to the equity holders of the Company
|
(35,812)
|
(258,895)
|
Loss per share attributable to equity owners (cents)
|
|
|
|
Basic and diluted loss per
share
|
12
|
(0.07)
|
(0.48)
|
GROUP STATEMENT OF FINANCIAL POSITION
|
|
As at 31 December
2023
|
As at 31 December
2022
(Restated,
Note 2)
|
As at 1
January
2022
|
|
Note
|
$'000
|
$'000
|
$'000
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Investments at fair value through
profit or loss
|
15
|
400
|
414
|
543
|
Investments accounted for using
the equity method
|
16
|
-
|
2,863
|
18,642
|
Intangible fixed assets
|
17
|
888
|
2,103
|
7,560
|
Property, plant and equipment
|
18
|
59,728
|
76,991
|
150,571
|
Right of use assets
|
18
|
-
|
525
|
472
|
Total non-current assets
|
61,016
|
82,896
|
177,788
|
Current assets
|
|
|
|
|
Trade and other receivables
|
19
|
2,480
|
823
|
10,072
|
Prepaids
|
19
|
1,355
|
5,979
|
75,409
|
Digital assets
|
20
|
385
|
443
|
108,956
|
Cash and cash equivalents
|
26
|
7,443
|
20,092
|
15,923
|
|
|
11,663
|
27,337
|
210,360
|
Assets held for
sale
|
14
|
3,261
|
-
|
-
|
Total current assets
|
14,924
|
27,337
|
210,360
|
|
|
|
Total assets
|
75,940
|
110,233
|
388,148
|
EQUITY AND LIABILITIES
|
|
|
|
|
Equity
|
|
|
|
|
Share Capital
|
22
|
712
|
634
|
622
|
Share Premium
|
22
|
209,779
|
202,103
|
196,911
|
Share based payment reserve
|
23
|
12,166
|
8,528
|
2,531
|
Currency translation
reserve
|
23
|
(30,129)
|
(29,350)
|
(8,711)
|
Fair value reserve
|
|
-
|
-
|
551
|
Other comprehensive income
of equity accounted
associates
|
|
-
|
-
|
8,744
|
Accumulated income
(deficit)
|
23
|
(192,370)
|
(157,337)
|
71,624
|
Total equity
|
158
|
24,578
|
272,272
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
24
|
11,175
|
9,780
|
20,566
|
Corporation Tax
|
|
-
|
-
|
10,360
|
Deferred Tax
|
13
|
-
|
-
|
386
|
Contingent
consideration
|
|
-
|
-
|
10,889
|
Loan and Borrowings
|
25
|
14,320
|
11,605
|
31,558
|
Lease liability
|
25
|
-
|
5
|
10
|
|
|
25,495
|
21,390
|
73,769
|
Liabilities held for
sale
|
14
|
2,090
|
-
|
-
|
Total current liabilities
|
27,585
|
21,390
|
73,769
|
Non-current liabilities
|
|
|
|
|
Deferred tax
|
13
|
-
|
-
|
730
|
Issued debt - bond
|
4
|
38,170
|
37,809
|
36,303
|
Loans
|
25
|
10,027
|
25,916
|
4,575
|
Lease liability
|
25
|
-
|
540
|
499
|
Total liabilities
|
75,782
|
85,655
|
115,876
|
|
|
|
Total equity and liabilities
|
75,940
|
110,233
|
388,148
|
The Group financial statements were approved by the
Board of Directors on 24 April 2024 and
authorised for issue and they are signed on its behalf by:
Thomas Chippas
Chief Executive Officer
The accounting policies and notes on pages
58 to 85 form
part of the financial statements. Registered number: 11097258
GROUP STATEMENT OF CHANGES IN EQUITY
|
Share Capital
|
Share Premium
|
Currency translation
reserve
|
Share based
payment reserve
|
Accumulated
surplus/ (deficit)
|
Total
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Balance at 1 January 2023
|
634
|
202,103
|
(29,350)
|
8,528
|
(157,337)
|
24,578
|
Total comprehensive loss for
the period:
|
|
|
|
|
|
|
Loss for the period
|
-
|
-
|
-
|
-
|
(35,033)
|
(35,033)
|
Other comprehensive
loss
|
-
|
-
|
(779)
|
-
|
-
|
(779)
|
Total comprehensive loss for
the
period
|
-
|
-
|
(779)
|
-
|
(35,033)
|
(35,812)
|
Transactions with equity owners:
|
|
|
|
|
|
|
Share capital issued
|
78
|
7,676
|
-
|
-
|
-
|
7,754
|
Share based payment charge
|
-
|
-
|
-
|
3,892
|
-
|
3,892
|
Share RSUs vested
|
-
|
-
|
-
|
(254)
|
-
|
(254)
|
Total transactions with
equity
owners
|
78
|
7,676
|
-
|
3,638
|
-
|
11,392
|
|
Balance at 31 December 2023
|
712
|
209,779
|
(30,129)
|
12,166
|
(192,370)
|
158
|
|
Share Capital
|
Share Premium
|
Currency
translation
reserve
|
Share based
payment reserve
|
Fair Revaluation Reserve
|
Other
comprehensive
income of
associates
|
Accumulated
surplus/ (deficit)
|
Total
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Balance at 1 January 2022
|
622
|
196,911
|
(8,711)
|
2,531
|
551
|
8,744
|
71,624
|
272,272
|
Total comprehensive loss for
the period:
|
|
|
|
|
|
|
|
|
Loss for the period
|
-
|
-
|
-
|
-
|
|
-
|
(228,961)
|
(228,961)
|
Other comprehensive
loss
|
-
|
-
|
(20,639)
|
-
|
(551)
|
(8,744)
|
-
|
(29,934)
|
Total comprehensive loss for
the
period
|
-
|
-
|
(20,639)
|
-
|
(551)
|
(8,744)
|
(228,961)
|
(258,895)
|
Transactions with equity owners:
|
|
|
|
|
|
|
|
|
Share capital issued
|
12
|
5,192
|
-
|
-
|
-
|
-
|
-
|
5,204
|
Share based payment charge
|
-
|
-
|
-
|
6,096
|
-
|
-
|
-
|
6,096
|
Share options/warrants
exercised
|
-
|
-
|
-
|
(99)
|
-
|
-
|
-
|
(99)
|
Total transactions with equity
owners
|
12
|
5,192
|
-
|
5,997
|
-
|
-
|
-
|
11,201
|
|
Balance at 31 December 2022
|
634
|
202,103
|
(29,350)
|
8,528
|
-
|
-
|
(157,337)
|
24,578
|
GROUP STATEMENT OF CASHFLOWS
Note
|
Year ended December
2023
|
Year ended December
2022 (Restated, Note
2)
|
$'000
|
$'000
|
Cash flows from operating activities
|
|
|
|
Loss before tax
|
|
(35,033)
|
(240,692)
|
Adjustments for:
|
|
|
|
Depreciation and
amortisation
|
17, 18
|
20,129
|
29,003
|
Foreign exchange movements
|
|
(1,597)
|
(21,337)
|
Loss on disposal of tangible
assets
|
|
-
|
23,228
|
Finance cost
|
8
|
11,556
|
22,662
|
Loss on sale of subsidiary and
investment
|
|
-
|
55,418
|
Fair value change in digital
assets through profit or loss
|
20
|
(738)
|
55,555
|
Revenue from digital
assets
|
20
|
(50,558)
|
(60,172)
|
Impairment of intangible digital
assets
|
17
|
654
|
5,548
|
Impairment of property, plant and
equipment
|
18
|
855
|
55,838
|
Investment fair value movement
|
16
|
-
|
406
|
Write off of
investment
|
16
|
2,236
|
-
|
Share of loss from associate
|
|
716
|
6,027
|
Gain on sale of
investment
|
|
(36)
|
-
|
Revaluation of contingent
consideration
|
|
-
|
(4,994)
|
Hedging gain
|
|
-
|
(2,097)
|
Proceeds from sale of digital
assets
|
20
|
51,866
|
114,646
|
Share based payment expense
|
10
|
3,892
|
6,096
|
Working capital changes:
|
|
|
|
(Increase)/decrease in trade and
other receivables
|
19
|
(1,152)
|
(26,150)
|
Increase/(decrease) in trade and
other payables
|
24
|
1,041
|
(5,576)
|
Net cash generated from operating activities
|
3,831
|
13,409
|
Investing activities
|
|
|
|
Cash transferred on disposal of
subsidiary
|
|
-
|
(1,678)
|
Proceeds from sale of investment
|
15
|
50
|
-
|
Purchase of tangible fixed
assets
|
18
|
(1,112)
|
(108,047)
|
Proceeds from disposal of tangible
fixed assets
|
|
-
|
12,404
|
Net cash used in investing activities
|
(1,062)
|
(97,321)
|
Financing activities
|
|
|
|
Increase in loans
|
25
|
1,429
|
96,995
|
Lease payments
|
26
|
|
(93)
|
Loan repayments
|
25
|
(14,064)
|
-
|
Interest paid
|
|
(10,661)
|
(22,661)
|
Proceeds from issue of loan in
conjunction with the disposal of subsidiary
|
|
-
|
9,936
|
Proceeds from shares issued - net
of issue costs
|
23
|
7,518
|
-
|
Net cash (used in) generated from financing activities
|
(15,778)
|
84,177
|
|
|
|
|
Net (decrease) increase in cash and
cash equivalents
|
(13,009)
|
265
|
Effect of foreign exchange on cash
and cash equivalents
|
360
|
3,904
|
Cash and cash equivalents at
beginning of period
|
20,092
|
15,923
|
Cash and cash equivalents at end
of period
|
7,443
|
20,092
|
Material non-cash movements:
● The
Group sold its Helios facility in December 2022, in exchange for
paying down existing debt and obtaining new debt. See Note 19 for
additional details.
● In
March 2022, the Group entered into an agreement to exchange mining
machines and terminate a hosting agreement. See Note 19 for
additional details.
● During the period, the Group utilised "Prepayments for mining
machines" amounting to $4,118,000, included within receivables, in
order to acquire mining machines within property plant and
equipment additions.
Group - net debt reconciliation
|
Year ended 31 December
2023
|
Year ended 31 December
2022
|
|
|
$'000
|
$'000
|
Current loans and borrowings
|
26
|
(14,320)
|
(11,605)
|
Non-current issued debt -
bonds
|
26
|
(38,170)
|
(37,809)
|
Non-current loans and borrowings
|
26
|
(10,027)
|
(25,916)
|
Lease liability
|
|
-
|
(545)
|
Cash and cash equivalents
|
|
7,443
|
20,092
|
Total net debt
|
|
(55,074)
|
(55,783)
|
NOTES TO THE FINANCIAL STATEMENTS
1.
COMPANY INFORMATION
Argo Blockchain PLC ("the company") is a public
company, limited by shares, and incorporated in England and Wales.
The registered office is Eastcastle House, 27-28 Eastcastle Street,
London, W1W 8DH. The company was incorporated on 5 December 2017 as
GoSun Blockchain Limited and changed its name to Argo Blockchain
Limited on 21 December 2017. Also on 21 December 2017, the company
re-registered as a public company, Argo Blockchain plc. Argo
Blockchain plc acquired a 100% subsidiary, Argo Innovation Labs
Inc. (together "the Group"), incorporated in Canada, on 12 January
2018.
On 4 March 2022 the Group acquired 100% of the share
capital of DPN LLC and was merged into new US entity Argo
Innovation Facilities (US) Inc (also 100% owned by Argo Blockchain
plc).
On 11 May 2022 the Group acquired 100% of the share
capital of 9377-2556 Quebec Inc and 9366-5230 Quebec Inc. These are
held by Argo Innovation Labs Inc. (Canada).
On 22 November 2022, the Group formed Argo Operating
US LLC and Argo Holdings US Inc.
On 21 December 2022, Argo Innovation Facilities (US)
Inc became Galaxy Power LLC. On 28 December 2022, the Group sold
Galaxy Power LLC.
The principal activity of the group is that of
Bitcoin mining.
The common shares of the Group are listed under the
trading symbol ARB on the London Stock Exchange. The American
Depositary Receipt of the Group are listed under the trading symbol
ARBK on Nasdaq. The Group bond is listed on the Nasdaq Global
Select Market under the trading symbol ARBKL.
The financial statements cover the year ended 31
December 2023.
2.
BASIS OF PREPARATION
The financial statements have been prepared in
accordance with UK-adopted international accounting standards and
with the requirements of the Companies Act 2006. The financial
statements have been prepared under the historical cost convention,
except for the measurement to fair value certain financial and
digital assets and financial instruments as described in the
accounting policies below.
During 2023, the Group changed its reporting
currency to US dollars as further described in Note 3. Monetary
amounts in these financial statements are rounded to the nearest
thousand US dollars. Argo Blockchain PLC's functional
currency is GBP. Argo Innovations Labs Inc., 9377-2556 Quebec Inc,
and 9366-5230 Quebec Inc.'s functional currency is Canadian
Dollars; Argo Operating US LLC and Argo Holdings US Inc.'s
functional currency is United States Dollars; all entries from
these entities are presented in the Group's presentational currency
of US dollars. This change in accounting policy, added
retrospectively requires a third balance sheet as at the beginning
of the preceding comparative period to be reported. Where the
subsidiary's functional currency is different from the parent, the
assets and liabilities presented are translated at the closing rate
as at the Statement of Financial Position date. Income and expenses
are translated at average exchange rates (unless this average is
not a reasonable approximation of the cumulative effect of the
rates prevailing on the transaction dates, in which case income and
expenses are translated at the rate on the dates of the
transactions).
Critical accounting judgements and key sources of estimation
uncertainty
The preparation of financial statements in
conformity with IFRS requires management to make judgements,
estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets and liabilities, income
and expense. Actual results may differ from these estimates. The
significant judgements made by management in applying the Group's
accounting policies and the key sources of estimation uncertainty
are disclosed in Note 6.
Prior year
restatement
The 2022 income tax accounting was completed based
on preliminary information at the time of the financial statement
completion. When updating the income taxes for 2023 it was
determined that the 2022 estimates were inaccurate and have been
restated.
The impact on the 2022 financial statements are as
follows:
Income tax recovery increased by $11,285,000 from
$446,000 to $11,731,000.
Cumulative translation adjustment
increased by $455,000 from $20,184,000 to $20,639,000
Net loss decreased by $11,285,000
from a loss of $240,246,000 to a loss of $228,961,000.
Deferred tax liability decreased by $10,589,000 from
$10,589,000 to $nil.
Statement of
Cashflows reclassification
Proceeds from the sale of digital assets were
reclassified from investing cashflows to operating cashflows in the
2022 Statements of Cashflows, amongst other presentational changes
in 2022 in order to ensure comparability with the presentation and
classification in the current year.
3.
ACCOUNTING POLICIES
The principal accounting policies applied in the
preparation of these consolidated financial statements are
below.
Change in Presentation Currency
The Group changed its
presentational currency to US Dollars during 2023 due to the fact
its revenues, direct costs, capital expenditures and debt
obligations are predominantly denominated in US Dollars. In order
to satisfy the requirements of IAS 21 with respect to a change in
the presentation currency, the financial information as previously
reported in the Group's Annual Reports have been restated from GBP
into US Dollars using the procedures outlined below:
· Assets and liabilities were translated to US Dollars at the
closing rates of exchange at each respective balance sheet
date
· Share capital, share premium and other reserves were
translated at the historic rates prevailing at the dates of
transactions
· Income and expenses were translated to US Dollars at an
average rate at each of the respective reporting
years
· Differences resulting from the retranslation were taken to
reserves
· All
exchange rates used were extracted from the Group's underlying
financial records
Going Concern
The preparation of consolidated financial statements
requires an assessment on the validity of the going concern
assumption.
On 28 December 2022, the Group announced a series of
transactions with Galaxy Digital Holdings, Ltd. ("Galaxy") that
improved the Group's liquidity position and enabled the Group to
continue its mining operations. As part of the transactions, Argo
sold the Helios facility and real property in Dickens County, Texas
to Galaxy for $65 million and refinanced existing asset-backed
loans via a new $35 million, three-year asset-backed loan with
Galaxy. The transactions reduced total indebtedness by $41 million
and allowed Argo to simplify its operating structure. During 2023
and through March 31, 2024, the Group has repaid a significant
portion of the Galaxy debt by making its scheduled amortization
payments, sweeps on equity raises, and through the sale of non-core
assets. In addition, an equity raise completed in January 2024
provided the Group with additional cash resources. This has
strengthened the Group's balance sheet and liquidity position.
However, material uncertainties exist that may cast significant
doubt regarding the Group's ability to continue as a going concern
and meet its liabilities as they come due. The significant
uncertainties are:
1. The Group's debt
service obligations as of reporting date are approximately $18
million (Galaxy principal and interest on Galaxy and the bonds)
from 31 March 2024 to 30 June 2025.
2. The Group's
exposure to Bitcoin prices, power prices, and hashprice, each of
which have shown volatility over recent years and have a
significant impact on the Group's future profitability. The Group
may have difficulty meeting its liabilities if there are
significant declines to the hashprice assumption or significant
increases to the power price, particularly where there is a
combination of both factors. The recent April
2024 Bitcoin halving has created pressure on the
hashprice. The Directors' assessment of
going concern includes forecasted scenarios drawn up to 30 June
2025 using the Group's estimate of potential hashprices and power
costs.
Offsetting these potential risks to the Group's cash
flow are the Group's current cash balance, cash generated from
operations and the Group's ability to generate additional funds by
issuing equity for cash proceeds.
Based on information from Management, as well as
independent advisors, the Directors have considered the period to
30 June 2025, as a reasonable time period given the variable
outlook of cryptocurrencies and the Bitcoin halving in April 2024. Based on the above considerations, the
Board believes it is appropriate to adopt the going concern basis
in the preparation of the Financial Statements. However, the Board
notes that the significant debt service requirements and the
volatile economic environment, indicate the existence of material
uncertainties that may cast significant doubt regarding the
applicability of the going concern assumption and the auditors have
made reference to this in their audit report.
Revenue and Other Income Recognition
Mining Revenue
The provision of hash calculation
services is an output of our ordinary activities from the Company's
mining equipment. The Company has entered into arrangements with a
Mining pool and has undertaken the performance obligation of
providing computing power used for hashing calculations to the
Mining pool in exchange for noncash consideration in the form of
cryptocurrency, which is variable consideration. Providing our
computing power is at the Company's discretion and our enforceable
right to compensation begins when, and continues for as long as,
services are provided. The cryptocurrency earnings are calculated
based on a formula which, in turn, is based on the hashrate
contributed by the Company's provided computing power used for
hashing calculations allocated to the Mining pool, assessed over a
24-hour period, and distributed daily based on the Full Pay Per
Share ("FPPS") methodology. The Company assesses the estimated
amount of the variable non-cash consideration to which it expects
to be entitled for providing computational power used for hashing
calculations at contract inception and subsequently measures if it
is highly probable that a significant reversal in the amount of
cumulative revenue recognized will not occur. The uncertainties
regarding the daily variable consideration to which the Company is
entitled for providing its computational power used for hashing
calculations are no longer constrained at 23:59:59 UTC regardless
of the timing of the BTC received. The amount earned is calculated
based on the Company's computing power used for hashing
calculations provided to the Mining pool and the estimated (i)
block subsidies and (ii) daily average transaction fees which the
Mining Pool expects to earn, less (iii) a Mining pool
discount.
1. Block subsidies
refers to the block reward that are expected to be generated on the
BTC network as a whole. The fee earned by the Company is first
calculated by dividing (a) the total amount of hashrate the Company
provides to the Mining pool operator, by (b) the total BTC
network's implied hashrate (as determined by the BTC network
difficulty), multiplied by (c) the total amount of block subsidies
that are expected to be generated on the BTC network as a
whole.
2. Transaction fees
refer to the total fees paid by users of the network to execute
transactions. The fee paid out by the Mining pool operator to the
Company is further calculated by dividing (a) the total amount of
transaction fees that are actually generated on the BTC network as
a whole less the 3 largest and 3 smallest transactions per block,
by (b) the total amount of block subsidies that are actually
generated on the BTC network as a whole, multiplied by (c) the
Company's fee earned as calculated in (i) above. The Company is
entitled to its relative share of consideration even if a block is
not successfully added to the blockchain by the mining
pool.
3. Mining pool
discount refers to the discount applied to the total FPPS payout
otherwise attributed to computing power service providers for their
sale of computing power used for hashing calculations as defined in
the rate schedule of the agreement with the Mining pool
operator.
The Company is entitled to the fee
from the Mining Pool as calculated above regardless of the actual
performance of the Mining Pool operator. Therefore, even if the
Mining Pool does not successfully add any block to the blockchain
in a given contract period, the fee remains payable by the Mining
Pool to the Company. Accordingly, the Company is not sharing in the
earnings of the Mining pool operator.
The Company's agreements with the
Mining pool operator provide the Mining pool operator and the
Company with the enforceable right to terminate the contract at any
time without substantively compensating the other party for the
termination. Upon termination, the Mining pool operator is required
to pay the Company the amount due related to previously satisfied
performance obligations. As a result, the Company has determined
that the duration of the contract is less than 24 hours and the
contract is continuously renewed throughout the day. The Company
has also determined that the Mining pool operator's renewal right
is not a material right as the terms, conditions, and compensation
amounts are at then-current market rates.
The cryptocurrency earned is
received in full and can be paid in fractions of cryptocurrency.
Revenues from providing cryptocurrency computational power used for
hashing calculations are recognized upon delivery of the service
over a 24-hour period, which generally coincides with the receipt
of crypto assets in exchange for the provision of computational
power used for hashing calculations and the contract inception
date. The Company updates the estimated transaction price of the
non-cash consideration received at its fair market value.
Management estimates fair value daily based on the quantity of
cryptocurrency received multiplied by the price quoted from
Coingecko on the day it was received. Management considers the
prices quoted on Coingecko to be a level 1 input under IFRS 13,
Fair Value Measurement.
Power Credits - Power credits are credits we receive
in Texas when we curtail our mining production and sell the power
back to the grid. The hosting agreement with Galaxy allows Argo to
share in the proceeds from these curtailments, which occurs when
the Helios facility monetizes its fixed-price PPA during periods of
high power prices. The Company records power credits in the period
they are earned provided they are estimable and recoverable.
Management fees: In 2022,
the Group recognised management fees on the services
provided to third parties for management of mining machines on
their behalf, ensuring the machines are optimised and mining as
efficiently as possible. The performance obligation is identified
as the services are performed, and thus revenue is recorded over
time.
Other Income: The Group receives credits and or
coupons for the purchase and use of "Application-Specific
Integrated Circuits ("ASICs") on a periodic basis for Bitcoin
Mining. These credits are provided to the Group after it purchases
ASICs based on the variance between the price paid by the Group
versus the reduction in ASIC prices. The credits are transferable.
The Group elects to sell the credits at the market rate to willing
buyers upon receipt of the credits. Other income is recognised at
the date the sale is completed.
Derivative Contracts - Hedging: In 2022, the Group
used derivatives contracts in connection with some of its lending
activities and its treasury management. Derivative contracts are
susceptible to additional risks that can result in a loss of all or
part of the investment. The Group's derivative activities and
exposure to derivative contracts are subject to interest rate risk,
credit risk, foreign exchange risk, and macroeconomic risks. In
addition, Argo is also subject to additional counterparty risks due
to the potential inability of its counterparties to meet the terms
of their contracts. There were no hedging
contracts in 2023.
Basis of consolidation
Subsidiaries are all entities (including structured
entities) over which the Group has control. The Group controls an
entity when the Group is exposed to, or has rights to, variable
returns from its involvement with the entity and has the ability to
affect those returns through its power over the entity.
Subsidiaries are fully consolidated from the date on which control
is transferred to the Group. They are deconsolidated from the date
that control ceases.
The Group assesses whether or not it controls an
investee if facts and circumstances indicate that there are changes
to one or more of the three elements of control. Assets,
liabilities, income and expenses of a subsidiary acquired or
disposed of during the year are included in the consolidated
financial statements from the date the Group gains control until
the date the Group ceases to control the subsidiary.
The group consists of Argo Blockchain plc and its
wholly owned subsidiaries Argo Innovation Labs Inc, Argo Operating
US LLC and Argo Holdings US Inc., 9366-5230 and 9377-2556 and Argo
Innovation Labs Ltd. Argo Innovation Labs Ltd has been dormant
since incorporation.
In the parent company financial statements,
investments in subsidiaries, joint ventures and associates are
accounted for at cost less impairment.
The consolidated financial statements incorporate
those of Argo Blockchain plc and all of its subsidiaries (i.e.,
entities that the group controls through its power to govern the
financial and operating policies so as to obtain economic
benefits). Subsidiaries acquired during the year are consolidated
using the purchase method. Their results are incorporated from the
date that control passes.
All intra-group transactions, balances and
unrealised gains on transactions between group companies are
eliminated on consolidation.
Business Combinations
The group applies the acquisition method to account
for business combinations. The consideration transferred for the
acquisition of a subsidiary is the fair values of the assets
transferred, the liabilities incurred to the former owners of the
acquisition and the equity interests issued by the group. The
consideration transferred includes the fair value of any asset or
liability resulting from a contingent consideration arrangement.
Identifiable assets acquired and liabilities and contingent
liabilities assumed in a business combination are measured
initially at their fair values at the acquisition date. The group
recognises any non-controlling interest in the acquiree on an
acquisition-by-acquisition basis, either at fair value or at the
non-controlling interest's proportionate share of the recognised
amounts of acquiree's identifiable net assets.
Acquisition-related costs are expensed as
incurred.
Associates
Associates are all entities over which the Group has
significant influence but not control, generally accompanying a
shareholding of between 20% and 50% of the voting rights.
Investments in associates are accounted for using the equity method
of accounting. Under the equity method, the investment is initially
recognised at cost, and the carrying amount is increased or
decreased to recognise the investor's share of the profit or loss
of the investee after the date of acquisition. The Group's
investment in associates includes goodwill identified on
acquisition.
If the ownership interest in an associate is reduced
but significant influence is retained, only a proportionate share
of the amounts previously recognised in other comprehensive income
is reclassified to profit or loss where appropriate.
The Group's share of post-acquisition profit or loss
is recognised in the income statement, and its share of post-
acquisition movements in other comprehensive income is recognised
in other comprehensive income with a corresponding adjustment to
the carrying amount of the investment. When the Group's share of
losses in an associate equal or exceeds its interest in the
associate, including any other unsecured receivables, the Group
does not recognise further losses, unless it has incurred legal or
constructive obligations or made payments on behalf of the
associate.
The Group determines at each reporting date whether
there is any objective evidence that the investment in the
associate is impaired. If this is the case, the Group calculates
the amount of impairment as the difference between the recoverable
amount of the associate and its carrying value and recognises the
amount adjacent to 'share of profit/(loss) of associates in the
income statement.
Segmented reporting
Operating segments are reported in a manner
consistent with the internal reporting provided to the chief
operating decision-maker. The chief operating decision-maker, who
is responsible for allocating resources and assessing the
performance of the operating segments, has been identified as the
CEO or equivalent. The directors consider that the Group has only
one significant reporting segment being crypto mining which is
fully earned by a Canadian and USA subsidiary for the financial
year ended 31 December 2023.
Loans and issued debt
Loans and issued debt are recognised initially at
fair value, net of transaction costs incurred. Loans and issued
debt are subsequently carried at amortised cost; any difference
between the proceeds and the redemption value is recognised in the
income statement over the period of the borrowings, using the
effective interest method. Loans and issued debt are removed from
the statement of financial position when the obligation specified
in the contract is discharged, cancelled or expired. Loans and
borrowings and issued debt are classified as current liabilities
unless the Group has an unconditional right to defer settlement of
a liability for at least 12 months after the end of the reporting
period.
Intangible assets
Intangible fixed assets comprise of the Group's
website and digital assets that were not mined by the Group and are
held by Argo Labs (our internal team) as investments. The Group's
website is recognised at cost and is amortised over its useful
life. Amortisation is recorded within administration expenses.
Digital assets recorded under IAS 38 have an indefinite useful life
initially measured at cost, and subsequently measured at fair
value.
Argo's primary business is focused on cryptocurrency
mining. Argo Labs is an in-house innovation arm focused on
identifying opportunities within the disruptive and innovative
sectors of the broader cryptocurrency ecosystem. Argo Labs uses a
portion of Argo's crypto assets to deploy into various blockchain
projects.
Increases in the carrying amount arising on
revaluation of digital assets are credited to other comprehensive
income and shown as other reserves in shareholders' equity.
Decreases that offset previous increases of the same asset are
charged in other comprehensive income and debited against the fair
value reserve directly in equity; all other decreases are charged
to the income statement.
The fair value of intangible
cryptocurrencies on hand at the end of the reporting period is
calculated as the quantity of cryptocurrencies on hand multiplied
by price quoted on www.coingecko.com, one of the leading crypto
websites, as at the reporting date.
Goodwill is initially measured at cost (being the
excess of the consideration transferred and the amount recognised
for non-controlling interests and any previous interest held of the
net identifiable assets acquired and liabilities assumed). If the
fair value of the net assets acquired is in excess of the aggregate
consideration transferred, the difference is recognised in profit
or loss.
Tangible fixed assets
Tangible fixed assets are comprised of right of use
assets, office equipment, mining and computer equipment, data
centres, leasehold improvements, and electrical equipment.
Right of use assets are measured at cost, less any
accumulated depreciation and impairment losses, and adjusted for
any remeasurement of lease liabilities. The cost of the right of
use assets includes the amount of lease liabilities recognised,
initial direct costs incurred, and lease payments made at or before
the commencement date less any lease incentives received. Right of
use assets are depreciated on a straight-line basis over the
shorter of the lease term and the estimated useful lives of the
assets.
Office equipment assets are measured at cost, less
any accumulated depreciation and impairment losses. Office
equipment is depreciated over 3 years on a straight-line basis.
Mining and computer equipment and leasehold
improvements: Depreciation is recognised so as to write off the
cost or valuation of assets less their residual values over their
estimated useful lives. It is 3 to 4 years in the case of mining
and computer equipment and 5 years in the case of the leasehold
improvements, on a straight-line basis.
Data centres: Depreciation on the data centres is
recognised so as to write off the cost or valuation of assets less
their residual values over their estimated useful lives of 25 years
on a straight-line basis from when they are brought into use.
Depreciation is recorded in the Income Statement within general
administrative expenses once the asset is brought into use. Any
land component is not depreciated.
Electrical equipment: Depreciation is recognised on
a straight-line basis to write off the cost less their residual
values over their estimated useful lives of 7 years.
Management assesses the useful lives based on
historical experience with similar assets as well as anticipation
of future events which may impact their useful life.
Assets Held for
Resale
An asset is classified as held for sale if its
carrying amount will be recovered principally through sale rather
than through continuing use, which is when the sale is highly
probable, and it is available for immediate sale in its present
condition subject only to terms that are usual and customary for
sales of such assets. Assets classified as held for sale are
measured at the lower of the carrying amount upon classification
and the fair value less costs to sell. Assets classified as held
for sale and the associated liabilities are presented separately
from other assets and liabilities in the Consolidated Balance
Sheet. Once assets are classified as held for sale, property, plant
and equipment and intangible assets are no longer subject to
depreciation or amortisation.
Impairment of non-financial assets
At each reporting period end date, the Group reviews
the carrying amounts of its non-financial assets to determine
whether there is any indication that those assets have suffered an
impairment loss. If any such indication exists, the recoverable
amount of the asset is estimated in order to determine the extent
of the impairment loss (if any). Where it is not possible to
estimate the recoverable amount of an individual asset, the Group
and Company estimates the recoverable amount of the cash-generating
unit to which the asset belongs.
Digital assets
Digital assets consist of mined bitcoin, and do not
qualify for recognition as cash and cash equivalents or financial
assets and have an active market which provides pricing information
on an ongoing basis.
The Group has assessed that the most appropriate
accounting for its digital assets is IAS 2, Inventories, in
characterising its holding of Digital assets as inventory. If
assets held by the Group are principally acquired for the purpose
of selling in the near future and generating a profit from
fluctuations in price, such assets are accounted for as inventory,
and changes in fair value (less costs to sell) are recognised in
profit or loss. Digital assets are initially measured at fair
value. Subsequently, digital assets are measured at fair value with
gains and losses recognised directly in profit or loss.
Digital assets are included in current assets as
management intends to dispose of them within 12 months of the end
of the reporting period. Digital assets are cryptocurrencies mined
by the Group. Cryptocurrencies not mined by the Group are recorded
as Intangible Assets (see note 17).
Cash and cash equivalents
Cash and cash equivalents are comprised of cash held
at banks with high credit ratings. The Group considers the credit
risk on cash and cash equivalents to be limited because the
counterparties are banks with high credit ratings assigned by
international credit rating agencies.
Financial instruments
Financial assets: Financial assets are recognised in
the Statement of Financial Position when the Group becomes party to
the contractual provisions of the instrument. Financial assets are
classified into specified categories. The classification depends on
the nature and purpose of the financial assets and is determined at
the time of recognition. Financial assets are subsequently measured
at amortised cost, fair value through OCI, or fair value through
profit and loss.
The classification of financial assets at initial
recognition that are debt instruments depends on the financial
asset's contractual cash flow characteristics and the Group's
business model for managing them. The Group initially
measures a financial asset at its fair value plus,
in the case of a financial asset not at fair value through profit
or loss, transaction costs.
In order for a financial asset to be classified and
measured at amortised cost, it needs to give rise to cash flows
that are 'solely payments of principal and interest (SPPI)' on the
principal amount outstanding. This assessment is referred to as the
SPPI test and is performed at an instrument level.
The Group's business model for managing financial
assets refers to how it manages its financial assets in order to
generate cash flows. The business model determines whether cash
flows will result from collecting contractual cash flows, selling
the financial assets, or both.
Subsequent measurement: For purposes of subsequent
measurement, financial assets are classified in four categories:
· Financial assets at amortised cost
· Financial assets at fair value through OCI with recycling of
cumulative gains and losses (debt instruments)
· Financial assets designated at fair value through OCI with no
recycling of cumulative gains and losses upon derecognition (equity
instruments)
· Financial assets at fair value through profit or loss
Equity Instruments: The Group subsequently measures
all equity investments at fair value. Dividends from such
investments continue to be recognised in profit or loss as other
income when the Group's right to receive payments is established.
Changes in the fair value of financial assets at FVPL are
recognised in other gains/(losses) in the statement of profit or
loss as applicable.
Financial assets at amortised cost (debt
instruments): This category is the most relevant to the Group. The
Group measures financial assets at amortised cost if both of the
following conditions are met:
· The
financial asset is held within a business model with the objective
to hold financial assets in order to collect contractual cash
flows; and
· The
contractual terms of the financial asset give rise on specified
dates to cash flows that are solely payments of principal and
interest on the principal amount outstanding.
Financial assets at amortised cost are subsequently
measured using the effective interest rate (EIR) method and are
subject to impairment. Interest received is recognised as part of
finance income in the statement of profit or loss and other
comprehensive income. Gains and losses are recognised in profit or
loss when the asset is derecognised, modified or impaired. The
Group's financial assets at amortised cost include other
receivables and cash and cash equivalents.
Derecognition: A financial asset (or, where
applicable, a part of a financial asset or part of a group of
similar financial assets) is primarily derecognised (i.e., removed
from the Group's consolidated Balance sheet) when:
· The
rights to receive cash flows from the asset have expired;
or
· The
Group has transferred its rights to receive cash flows from the
asset or has assumed an obligation to pay the received cash flows
in full without material delay to a third party under a
'pass-through' arrangement; and either (a) the Group has
transferred substantially all the risks and rewards of the asset,
or (b) the Group has neither transferred nor retained substantially
all the risks and rewards of the asset, but has transferred control
of the asset
When the Group has transferred its rights to receive
cash flows from an asset or has entered into a pass-through
arrangement, it evaluates if, and to what extent, it has retained
the risks and rewards of ownership. When it has neither transferred
nor retained substantially all of the risks and rewards of the
asset, nor transferred control of the asset, the Group continues to
recognise the transferred asset to the extent of its continuing
involvement. In that case, the Group also recognises an associated
liability. The transferred asset and the associated liability are
measured on a basis that reflects the rights and obligations that
the Group has retained.
Impairment of financial assets: The Group recognises
an allowance for expected credit losses (ECLs) for all debt
instruments not held at fair value through profit or loss. ECLs are
based on the difference between the contractual
cash flows due in accordance with the contract and
all the cash flows that the Group expects to receive, discounted at
an approximation of the original EIR. The expected cash flows will
include cash flows from the sale of collateral held or other credit
enhancements that are integral to the contractual terms.
The Group considers a financial asset in default
when contractual payments are 90 days past due. However, in certain
cases, the Group may also consider a financial asset to be in
default when internal or external information indicates that the
Group is unlikely to receive the outstanding contractual amounts in
full before taking into account any credit enhancements held by the
Group. A financial asset is written off when there is no reasonable
expectation of recovering the contractual cash flows and usually
occurs when past due for more than one year and not subject to
enforcement activity.
At each reporting date, the Group assesses whether
financial assets carried at amortised cost are credit impaired. A
financial asset is credit-impaired when one or more events that
have a detrimental impact on the estimated future cash flows of the
financial asset have occurred. The Company has an Intercompany loan
due from its 100% Canadian subsidiary for which there is no formal
agreement including payment date and therefore it cannot be
considered to be in breach of an agreement and accordingly the loan
is not subject to adjustments and is maintained at its book value
in the financial statements.
Financial liabilities: Financial liabilities are
classified, at initial recognition, as financial liabilities at
fair value through profit or loss, loans and borrowings, payables,
or as derivatives designated as hedging instruments in an effective
hedge, as appropriate. All financial liabilities are recognised
initially at fair value and, in the case of loans and borrowings
and payables, net of directly attributable transaction costs. The
Group's financial liabilities include trade and other payables and
loans.
Subsequent measurement: The measurement of financial
liabilities depends on their classification, as described
below:
Loans and trade and other payables: After initial
recognition, interest-bearing loans and borrowings and trade and
other payables are subsequently measured at amortised cost using
the EIR method. Gains and losses are recognised in the statement of
profit or loss and other comprehensive income when the liabilities
are derecognised, as well as through the EIR amortisation
process.
Amortised cost is calculated by taking into account
any discount or premium on acquisition and fees or costs that are
an integral part of the EIR. The EIR amortisation is included as
finance costs in the statement of profit or loss and other
comprehensive income. This category generally applies to trade and
other payables.
Derecognition: A financial liability is derecognised
when the associated obligation is discharged or cancelled or
expires.
When an existing financial liability is replaced by
another from the same lender on substantially different terms, or
the terms of an existing liability are substantially modified, such
an exchange or modification is treated as the derecognition of the
original liability and the recognition of a new liability. The
difference in the respective carrying amounts is recognised in
profit or loss or other comprehensive income.
Equity instruments: Equity instruments issued by the
group are recorded at the proceeds received, net of transaction
costs. Incremental costs directly attributable to the issue of new
shares or options are shown in equity as a deduction, net of tax,
from the proceeds.
Leases
At inception of a contract, the Group assesses
whether a contract is, or contains, a lease. A contract is, or
contains, a lease if the contract conveys the right to control the
use of an identified asset for a period of time in exchange for
consideration. To assess whether a contract conveys the right to
control the use of an identified asset, the Group uses the
definition of a lease in IFRS 16.
The Group recognises a right-of-use asset and a
lease liability at the lease commencement date. The right-of use
asset is initially measured at cost, which comprises the initial
amount of the lease liability adjusted for any lease payments made
at or before the commencement date, plus any initial direct costs
incurred and an estimate of costs to dismantle and remove the
underlying asset or to restore the underlying asset or the site on
which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated
using the straight-line method from the commencement date to the
end of the lease term, unless the lease transfers ownership of the
underlying asset to the Group by the end of the lease term or the
cost of the right-of-use asset reflects that the Group will
exercise a purchase option. In that case the right-of-use asset
will be depreciated over the useful life of the underlying asset,
which is determined on the same basis as those of property and
equipment. In addition, the right-of-use asset is periodically
reduced by impairment losses, if any, and adjusted for certain
remeasurements of the lease liability.
The lease liability is initially measured at the
present value of the lease payments that are not paid at the
commencement date, discounted using the interest rate implicit in
the lease or, if that rate cannot be readily determined, the
Group's incremental borrowing rate. Generally, the Group uses its
incremental borrowing rate as the discount rate.
The Group determines its incremental borrowing rate
by obtaining interest rates from various external financing sources
and makes certain adjustments to reflect the terms of the lease and
type of the asset leased. The lease liability is measured at
amortised cost using the effective interest method. It is
remeasured when there is a change in future lease payments.
When the lease liability is remeasured in this way,
a corresponding adjustment is made to the carrying amount of the
right-of-use asset or is recorded in profit or loss if the carrying
amount of the right-of-use asset has been reduced to zero.
Taxation
The tax expense or recovery represents the sum of
tax currently payable or receivable and deferred tax.
Current tax: The tax currently payable or receivable
is based on taxable profit or loss for the year. Taxable profit or
loss differs from net profit or loss as reported in the income
statement because it excludes items of income or expense that are
taxable or deductible in other years and it further excludes items
that are never taxable or deductible. The group's liability for
current tax is calculated using tax rates that have been enacted or
substantively enacted by the reporting end date.
Deferred tax: Deferred tax is the tax expected to be
payable or recoverable on differences between the carrying amounts
of assets and liabilities in the financial statements and the
corresponding tax bases used in the computation of taxable profit
and is accounted for using the balance sheet liability method.
Deferred tax liabilities are generally recognised for all taxable
temporary differences and deferred tax assets are recognised to the
extent that it is probable that taxable profits will be available
against which deductible temporary differences can be utilised.
Deferred income tax assets are recognised on deductible temporary
differences arising from investments in subsidiaries, associates
and joint arrangements only to the extent that it is probable the
temporary difference will reverse in the future and there is
sufficient taxable profit available against which the temporary
difference can be utilised.
The carrying amount of deferred tax assets is
reviewed at each reporting end date and reduced to the extent that
it is no longer probable that sufficient taxable profits will be
available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to
apply in the period when the liability is settled, or the asset is
realised. Deferred tax is charged or credited to the income
statement, except when it relates to items charged or credited
directly to equity, in which case the deferred tax is also dealt
with in equity. Deferred tax assets and liabilities are offset when
the company has a legally enforceable right to offset current tax
assets and liabilities and the deferred tax assets and liabilities
relate to taxes levied by the same tax authority.
Employee benefits
The costs of short-term employee benefits are
recognised as a liability and an expense.
Termination benefits are recognised immediately as
an expense when the company is demonstrably committed to terminate
the employment of an employee or to provide termination
benefits.
The group does not have any pension schemes.
Share-based payments
Equity-settled share-based payments are measured at
fair value at the date of grant by reference to the fair value of
the equity instruments granted using the Black-Scholes model. The
fair value determined at the grant date is expensed on a
straight-line basis over the vesting period, based on the estimate
of shares that will eventually vest. A corresponding adjustment is
made to equity.
Cancellations or settlements are treated as an
acceleration of vesting and the amount that would have been
recognised over the remaining vesting period is recognised
immediately.
RSUs (Restricted Stock Units)
Where RSUs are granted to
employees, the fair value of the RSUs at grant date is based upon
the market price of the shares underlying the awards and is charged
to the Statement of Comprehensive Income over the vesting period.
The expense charged is adjusted based on actual
forfeitures.
Foreign exchange
Transactions in currencies other than US
dollars are recorded at the rates of
exchange prevailing at the dates of the transactions. At each
reporting end date, monetary assets and liabilities that are
determined in foreign currencies are retranslated at the rates
prevailing on the reporting end date - Gains and losses arising on
translation are included in the income statement for the period. At
each reporting end date, non-monetary assets and liabilities that
are determined in foreign currencies are retranslated at the rates
prevailing on the opening balance sheet date. Gains and losses
arising on translation of subsidiary undertakings are included in
other comprehensive income and contained within the foreign
currency translation reserve.
Earnings per share
Basic earnings per share is calculated by
dividing:
· the
profit attributable to owners of the company, excluding any costs
of servicing equity other than ordinary shares;
· by
the weighted average number of ordinary shares outstanding during
the financial year, adjusted for bonus elements in ordinary shares
issued during the year and excluding treasury shares.
· Diluted earnings per
share adjusts the figures used in the determination of basic
earnings per share to take into account:
· the
after-income tax effect of interest and other financing costs
associated with dilutive potential ordinary shares; and
· the
weighted average number of additional ordinary shares that would
have been outstanding, assuming the conversion of all dilutive
potential ordinary shares.
4.
FINANCIAL RISK FACTORS
The Group's activities expose it to a variety of
financial risks: market risk, credit risk and liquidity risk. The
Group's overall risk management programme seeks to minimise
potential adverse effects on the Group's financial performance.
Risk management is undertaken by the Board of Directors.
Market Risk
The Group is dependent on the state of the
cryptocurrency market, sentiments of crypto assets as a whole, as
well as general economic conditions and their effect on exchange
rates, interest rates and inflation rates. During the year the
Group sold its digital assets held at 31 December 2022 at a loss.
The Group now sells its Bitcoin production as it is mined to reduce
the impact of Bitcoin prices.
The Group is also subject to market fluctuations in
foreign exchange rates. The subsidiary (Argo Innovation Labs Inc.)
is based in Canada, and transacts in CAD$, USD$ and GBP. 9377-2556
Quebec Inc. and 9366-5230 Quebec Inc. are based in Canada and
transact in CAD. Argo Innovations Facilities (US) Inc., Argo
Holdings US Inc. and Argo Operating US LLC are located in the
United States of America and transacts in USD. The Group bond is
denominated in USD. Cryptocurrency is primarily convertible into
fiat through USD currency pairs and through USD denominated stable
coins and is the primary method for the Group for conversion into
cash. The Group maintains bank accounts in all applicable currency
denominations.
Foreign currency sensitivity
The following tables demonstrate the sensitivity to
a reasonable possible change in GBP and CAD exchange rates, with
all other variables held constant. The impact on the Group's profit
before tax is due to changes in the fair value of monetary assets
and liabilities.
|
Change in GBP
rate
|
Effect
on profit
before
tax
|
|
|
$'000
|
2023
|
+/-10%
|
+/-
74
|
2022
|
+/-10%
|
+/-77
|
|
Change in CAD
rate
|
Effect
on profit
before
tax
|
Effect
on pre-
tax
equity
|
|
|
$'000
|
$'000
|
2023
|
+/-10%
|
+/-
274
|
-
|
2022
|
+/-10%
|
+/-1,384
|
+/-3,208
|
Interest rate sensitivity
The following table demonstrates the sensitivity to
a reasonable possible change in interest rates on the portion of
the loans and borrowings affected. With other variables held
constant, the impact on the Group's profit before tax is affected
through the impact on floating rate borrowings, as follows.
|
Increase/decrease
in basis points
|
Effect
on profit before
tax
|
|
|
$'000
|
2023
|
+/-180
|
+/-464
|
2022
|
+/-180
|
+/-665
|
Credit risk
Credit risk arises from cash and cash equivalents as
well as any outstanding receivables. Management does not expect any
losses from non-performance of these receivables. The amount of
exposure to any individual counter party is subject to a limit,
which is assessed by the Board.
The Group considers the credit risk on cash and cash
equivalents to be limited because the counterparties are banks with
high credit ratings assigned by international credit rating
agencies.
The carrying amount of financial assets recorded in
the financial statements represents the Group's and Company's
maximum exposure to credit risk. The Group and Company do not hold
any collateral or other credit enhancements to cover this credit
risk.
Liquidity risk
Liquidity risk arises from the Group's management of
working capital. It is the risk that the Group will encounter
difficulty in meeting its financial obligations as they fall
due.
Management updates cashflow projections on a regular
basis and closely monitors the cryptocurrency market on a daily
basis. Accordingly, the Group's controls over expenditure are
carefully managed, in order to maintain its cash reserves. The
Treasury committee meets on a weekly basis to make decisions around
future cashflows and working capital requirements. Decisions may
include considering debt/equity options alongside selling
Bitcoin.
The table below analyses the Group's non-derivative
financial liabilities and net-settled derivative financial
liabilities into relevant maturity groupings, based on the
remaining period at the Statement of Financial Position to the
contractual maturity date. Derivative financial liabilities are
included in the analysis if their contractual maturities are
essential for an understanding of the timing of the cash flows. The
amounts disclosed in the table are the contractual undiscounted
cash flows.
The Group complied with all covenants during the
year and through to the reporting date.
|
Less than 1
year
|
Between 1
and 2 years
|
Between 2
and 5 years
|
Over 5 years
|
|
At 31 December 2023
|
|
|
|
|
|
Loans
|
14,320
|
9,830
|
197
|
-
|
Issued debt - bonds
|
-
|
-
|
38,170
|
-
|
|
At December 2022
|
|
|
|
|
|
Loans
|
11,605
|
13,643
|
12,273
|
-
|
|
Lease liabilities
|
5
|
5
|
15
|
511
|
|
Issued debt - bonds
|
-
|
-
|
37,810
|
-
|
|
Capital risk management
The Group's objectives when managing capital are to
safeguard the Group's ability to continue as a going concern, in
order to provide returns for shareholders and benefits for other
stakeholders, and to maintain an optimal capital structure.
5.
ADOPTION OF NEW AND REVISED STANDARDS AND INTERPRETATIONS
The Group has adopted all recognition, measurement
and disclosure requirements of IFRS, including any new and revised
standards and Interpretations of IFRS, in effect for annual periods
commencing on or after 1 January 2023. The adoption of these
standards and amendments did not have any material impact on the
financial result or position of the Group.
At the date of authorisation of these financial
statements, the following Standards and Interpretation, which have
not yet been applied in these financial statements, were in issue
but not yet effective:
Standard or Interpretation
|
Description
|
Effective date for annual accounting period beginning on or
after
|
IFRS S1
|
General Requirements for Disclosure of Sustainability-related
Financial Information
|
1
January 2024
|
IFRS S2
|
Climate-related
Disclosures
|
1
January 2024
|
IAS 1 (amendments)
|
Classification of Liabilities as
Current and Non-Current
|
1
January 2024
|
IAS 1 (amendments)
|
Presentation of Non-current
Liabilities with Covenants
|
1
January 2024
|
IAS 7 and IFRS 7
(amendments)
|
Disclosures on Supplier Finance
Arrangements
|
1
January 2024
|
The Group has not early adopted any of the above
standards and intends to adopt them when they become effective.
6.
KEY JUDGEMENTS AND ESTIMATES
In the application of the Group's accounting
policies, the directors are required to make judgements, estimates
and assumptions about the carrying amount of assets and liabilities
that are not readily apparent from other sources. The estimates and
associated assumptions are based on historical experience and other
factors that are considered to be relevant. Actual results may
differ from these estimates.
The estimates and underlying assumptions are
reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised where the
revision affects only that period, or in the period of the revision
and future periods where the revision affects both current and
future periods. The estimates and assumptions which have a
significant risk of causing a material adjustment to the carrying
amount of assets and liabilities are outlined below.
Valuation of tangible fixed assets - Note
18
The directors considered whether any impairments
were required on the value of the property, plant and equipment. In
doing so they made use of forecasts of revenues and expenditure
prepared by the Group and came to the conclusion that impairment of
those assets was required based on current forecasts. Key
assumptions include Bitcoin production, hashprice, power prices and
discount rate.
Share-based payments - Note 21
The company has issued options and warrants to
Directors, consultants and employees which have been valued in
accordance with the Black Scholes model. Significant estimation and
judgement is required in determining the assumptions under the
Black Scholes method. Further details of these estimates are
available in note 21.
The company has issued restricted
stock units (RSUs) and performance stock units (PSUs) to employees
which have been valued based on the share price on the date of the
award. The RSUs vest over three years, beginning six months
after the award and then every three months thereafter. It is
assumed that employees will meet each vesting period and a related
expense is recorded each month. If an employee's employment
is terminated prior to a vesting date, the prior expense for that
vesting period is reversed. PSUs are amortised over the
vesting period based on the mostly outcome of the performance
metrics.
Taxation and Contingent liabilities - Notes 13 and
27
The Group is subject to tax liabilities (both income
and excise taxes)as assessed by the tax authorities in the
jurisdictions in which it operates. The Group has recorded its tax
liabilities based on the information which it has available, as
described in Note 13.
However, a tax authority could challenge our
allocation of income, transfer pricing and eligibility for input
tax credits or assert that we are subject to a tax in a
jurisdiction where we believe we have not established a taxable
connection. If successful, these challenges could increase our
expected tax liability in one or more jurisdictions. The Group is
also subject to a class action lawsuit as described in Note 28 and
no accrual has been made as there is no basis to estimate any
liability.
7.
REVENUES
Cryptocurrency mining revenues are recognised at a
point in time.
Cryptocurrency management fees are services
recognised over time.
Other Income
Argo held 2,441 Bitcoin (fair valued at $80 million
as at 31 December 2022) on its Balance Sheet at the beginning of
2022. The Group used up to 1,504 Bitcoins as collateral with Galaxy
Digital LP for a short-term payable on demand loan of USD $30
million taken out on December 23, 2022. To protect its Bitcoin
holdings used as collateral for the loan and reduce overall
exposure, Argo took positions in the markets which resulted in a
net hedge gain of $2.1 million for 2022. There
were no hedging contracts in 2023.
During the year, Argo generated $7,163,000 in power
credits (2022: $nil), with $3.8 million generated in the month of
August during a state-wide heat wave.
8.
EXPENSES BY NATURE
|
|
2023
|
2022
|
Operating expenses
|
$'000
|
$'000
|
Salary and other employee related
costs
|
6,430
|
11,887
|
Restructuring and transaction
related costs
|
4,969
|
11,862
|
Insurance
|
2,128
|
7,455
|
Depreciation and amortisation
|
1,473
|
8,535
|
Legal, professional and regulatory
fees
|
1,431
|
3,925
|
Indirect taxes
|
994
|
4,208
|
Property tax
|
919
|
349
|
Consulting fees
|
533
|
1,024
|
Repairs and maintenance
|
455
|
1,067
|
Audit fees
|
341
|
383
|
Office general expenses
|
285
|
1,039
|
Public relations and associated
activities
|
255
|
642
|
Travel
|
226
|
839
|
Carbon credits
|
129
|
-
|
Bank charges
|
34
|
297
|
Freight, postage and delivery
|
30
|
1,625
|
Capital loss
|
-
|
143
|
Research costs
|
-
|
11
|
Foreign exchange loss
|
(1,287)
|
(21,234)
|
Total operating expenses
|
19,345
|
34,057
|
|
|
|
Finance costs - interest on
borrowings and bond
|
11,556
|
22,661
|
Total finance costs
|
11,556
|
22,661
|
|
9.
AUDITOR'S REMUNERATION
|
2023
|
2022
|
|
$'000
|
$'000
|
In relation to statutory audit
services
|
341
|
383
|
Total auditor's remuneration
|
341
|
383
|
10.
EMPLOYEES
The average monthly number of persons (including
directors) employed by the group during the period was:
|
2023
|
2022
|
|
Number
|
Number
|
Directors and employees
|
30
|
82
|
The aggregate remuneration (including
directors) comprised of:
|
2023
|
2022
|
|
$'000
|
$'000
|
Wages and salaries
|
6,017
|
11,051
|
Social security costs
|
250
|
799
|
Pension costs
|
163
|
37
|
Share based payments
|
3,892
|
6,096
|
|
10,322
|
17,983
|
11.
DIRECTOR'S REMUNERATION
|
2023
|
2022
|
|
$'000
|
$'000
|
Director's remuneration for
qualifying services
|
591
|
1,588
|
Severance
|
765
|
-
|
Share based payments
|
916
|
1,883
|
Total remuneration for directors and key management
|
2,272
|
3,471
|
Further details of Directors' remuneration are
available in the Remuneration report and note 28.
12. EARNINGS
PER SHARE
The basic earnings per share are calculated by
dividing the loss attributable to equity shareholders by the
weighted average number of
shares in issue.
|
2023
|
2022
|
Net loss for the period
attributable to ordinary equity holders from continuing operations
($'000)
|
(35,033)
|
(228,961)
|
Finance Weighted average number of
ordinary shares in issue ('000)
|
503,917
|
473,930
|
Basic and
diluted loss per share for continuing operations
(pence)
|
(0.07)
|
(0.48)
|
The diluted loss per Ordinary
Share is calculated by adjusting the weighted average number of
Ordinary Shares outstanding to consider the impact of options,
warrants and other dilutive securities. As the effect of potential
dilutive Ordinary Shares in the current year would be
anti-dilutive, they are not included in the above calculation of
dilutive earnings per Ordinary Share for 2023.
|
13.
TAXATION
Current tax:
|
2023
$'000
|
2022
(Restated)
$'000
|
|
Current tax recovery on loss for
the year
|
-
|
(11,731)
|
|
Total current tax
|
-
|
(11,731)
|
|
|
|
Deferred tax:
|
2023
$'000
|
2022
$'000
|
|
Origination and reversal of
temporary differences
|
-
|
9,840
|
|
Total deferred tax liability
|
-
|
|
|
|
|
|
Total tax credit
|
-
|
(446)
|
|
|
|
| |
No deferred tax has been recognised on the losses
brought forward and carried forward on the UK, Canada and US losses
given the uncertainty on the generation of future profits.
Income tax expense
The tax on the Group's profit before tax differs
from the theoretical amount that would arise using the weighted
average tax rate applicable to profits of the consolidated entities
as follows:
|
2023
|
2022
|
|
$'000
|
$'000
|
Profit (loss) before taxation
|
(35,033)
|
(240,693)
|
Expected tax charge (recovery)
based on a weighted average of 25% (2022 - 25%) (UK, US and
Canada)
|
(8,758)
|
(60,172)
|
Effect of expenses not deductible
in determining taxable profit
|
851
|
32,662
|
Temporary differences
|
5,930
|
8,470
|
Other tax adjustments
|
18
|
254
|
Origination and reversal of
temporary differences
|
-
|
(1,023)
|
Unutilised tax losses carried
forward
|
1,959
|
8,078
|
Taxation charge in the financial statements
|
-
|
(11,731)
|
The group has tax losses available
to be carried forward and used against trading profits arising in
future periods of approximately $136,000,000 (2022 - $87,000,000).
The weighted average applicable tax rate was 25%
(2022: 25%).
A tax authority may disagree with tax positions that
we have taken, which could result in increased tax liabilities. For
example, His Majesty's Revenue & Customs ("HMRC"), the IRS or
another tax authority could challenge our allocation of income by
tax jurisdiction and the amounts paid between our affiliated
companies pursuant to our intercompany arrangements and transfer
pricing policies, including amounts paid with respect to our
intellectual property development. Similarly, a tax authority could
assert that we are subject to tax in a jurisdiction where we
believe we have not established a taxable connection and such an
assertion, if successful, could increase our expected tax liability
in one or more jurisdictions.
14. ASSETS AND
LIABLITIES HELD FOR SALE
In December 2023, the group signed
an offer to purchase 9366-5230 Quebec Inc. In March 2024, a
purchase and sale agreement was signed for the sale of 9366-5230
Quebec Inc. ("Mirabel") for proceeds of $6.1 million. As a result
of the sale, the material assets and liabilities of Mirabel were
reclassified to be held for sale as at December 31, 2023, as
follows:
Non-current Assets
|
2023
$'000
|
Tangible Fixed Assets
|
2,725
|
Right of use assets
|
536
|
Assets held for sale
|
3,261
|
Non-current liabilities
|
2023
$'000
|
Mortgage Payable
|
1,532
|
Lease Liability
|
558
|
Liabilities held for sale
|
2,090
|
15. INVESTMENTS
AT FAIR VALUE THROUGH PROFIT OR LOSS
Non-current
Group
|
2023
$'000
|
2022
$'000
|
At 1 January
|
414
|
543
|
Foreign exchange movement
|
-
|
1
|
Additions
|
-
|
300
|
Fair value through profit or
loss
|
-
|
(430)
|
Disposals
|
(14)
|
-
|
At 31 December
|
400
|
414
|
16. INVESTMENTS
ACCOUNTED FOR USING THE EQUITY METHOD
|
2023
|
2022
|
|
$'000
|
$'000
|
Opening balance
|
2,863
|
18,642
|
Share of loss
|
(716)
|
(6,027)
|
Share of fair value (losses)/gains
on intangible assets through other comprehensive income
|
-
|
(8,744)
|
Foreign exchange
movement
Write off of
investment
|
89
(2,236)
|
(1,008)
-
|
Closing balance
|
-
|
2,863
|
Nature of investment in associates:
Name of entity
|
Address of the
registered
office
|
%
of
ownership interest
|
Nature
of
relationship
|
Measurement method
|
Emergent Entertainment
PLC Previously
Pluto Digital plc)
|
Hill Dickinson LLP, 8th Floor The
Broadgate Tower, 20 Primrose Street, London, United
Kingdom, EC2A 2EW
|
19.5%
|
Refer below
|
Equity
|
In December 2023, Emergent
Entertainment Ltd ("EEL") announced they have engaged an insolvency
advisor to place it in liquidation. On January 10, 2024, EEL
appointed liquidators to voluntarily wind up the company. The
Group has written off the balance of the investment in
2023.
17. INTANGIBLE
FIXED ASSETS
Group
|
Goodwill
|
Digital
assets
|
Website
|
2023
Total
|
|
$'000
|
$'000
|
$'000
|
$'000
|
Cost
|
|
|
|
|
At 1 January 2023
|
96
|
5,722
|
873
|
6,691
|
Foreign Exchange
Movements
|
16
|
334
|
19
|
369
|
Disposals
|
-
|
(727)
|
-
|
(727)
|
At 31 December 2023
|
112
|
5,329
|
892
|
6,333
|
Amortisation and impairment
|
|
|
|
|
At 1 January 2023
|
-
|
3,811
|
780
|
4,591
|
Foreign exchange movement
|
-
|
88
|
-
|
88
|
Fair value movement
|
-
|
654
|
-
|
654
|
Amortisation charged during the
period
|
-
|
-
|
112
|
112
|
At 31 December 2023
|
-
|
4,553
|
892
|
5,445
|
|
Balance At 31 December 2023
|
112
|
776
|
-
|
888
|
Group
|
Goodwill
|
Digital
assets
|
Website
|
2022
Total
|
|
$'000
|
$'000
|
$'000
|
$'000
|
Cost
|
|
|
|
|
At 1 January 2022
|
96
|
6,394
|
873
|
7,364
|
Foreign Exchange
movement
|
-
|
(274)
|
-
|
(274)
|
Additions
|
-
|
2,084
|
-
|
2,084
|
Disposals
|
-
|
(2,482)
|
-
|
(2,482)
|
At 31 December 2022
|
96
|
5,722
|
873
|
6,691
|
Amortisation and impairment
|
|
|
|
|
At 1 January 2022
|
-
|
146
|
543
|
689
|
Foreign exchange movement
|
-
|
(1,490)
|
(31)
|
(1,521)
|
Fair value movement
|
-
|
5,155
|
-
|
5,155
|
Amortisation charged during the
period
|
-
|
-
|
267
|
267
|
At 31 December 2022
|
-
|
3,811
|
780
|
4,588
|
|
Balance At 31 December 2022
|
96
|
1,913
|
94
|
2,103
|
Digital assets are cryptocurrencies not mined by the
Group. The Group held crypto assets during the year, which are
recorded at cost on the day of acquisition. Movements in fair value
between acquisition (date mined) and disposal (date sold), and the
movement in fair value in crypto assets held at the year end,
impairment of the intangible assets and any increase in fair value
are recorded in the fair value reserve.
The digital assets held below are held in Argo Labs
(a division of the Group) as discussed above. The assets are all
held in secure custodian wallets controlled by the Group team and
not by individuals within the Argo Labs team. The assets detailed
below are all accessible and liquid in nature.
Crypto asset name
|
Coins / tokens
|
Fair value
$'000
|
Polkadot - DOT
|
16,554
|
135
|
Ethereum - ETH
|
4
|
10
|
USDC (stable coin - fixed to
USD)
|
31,713
|
55
|
Other tokens, NFTs and other
digital assets
|
N/A
|
576
|
As at 31 December 2023
|
|
776
|
Crypto asset name
|
Coins /
tokens
|
Fair value
$'000
|
Token Deals
|
N/A
|
931
|
Ethereum - ETH
|
518
|
626
|
Polkadot - DOT
|
32,964
|
142
|
Other tokens, NFTs and other
digital assets
|
N/A
|
214
|
As at 31 December 2022
|
|
1,913
|
18. TANGIBLE
FIXED ASSETS
Group
|
Mining Machinery
|
Data
Centres
|
Equipment
|
Total
|
|
$'000
|
$'000
|
$'000
|
$'000
|
Cost
|
|
|
|
|
At 1 January 2023
|
162,839
|
8,700
|
5,414
|
176,953
|
|
|
|
|
|
Foreign Exchange
Movement
|
108
|
517
|
569
|
1,195
|
Additions
|
5,203
|
-
|
27
|
5,230
|
Transfer to Assets held for sale
|
-
|
(2,937)
|
(1,976)
|
(4,913)
|
At 31 December 2023
|
168,150
|
6,280
|
4,034
|
178,464
|
Depreciation and impairment
|
|
|
|
|
At 1 January 2023
|
(97,481)
|
(1,924)
|
(31)
|
(99,437)
|
Foreign exchange movement
|
-
|
(38)
|
(43)
|
(81)
|
Depreciation charged during the
period
|
(18,656)
|
(359)
|
(1,000)
|
(20,015)
|
Impairment in asset
|
(855)
|
-
|
-
|
(855)
|
Transfer to Assets held for
sale
|
-
|
784
|
868
|
1,652
|
At 31 December 2023
|
(116,992)
|
(1,537)
|
(206)
|
(118,736)
|
Carrying amount
|
At 1 January 2023
|
65,358
|
6,775
|
5,383
|
77,516
|
At 31 December 2023
|
51,158
|
4,743
|
3,828
|
59,728
|
Group
|
Mining
Machines
|
Assets under
construction
|
Data
Centres
|
Equipment
|
Total
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Cost
|
|
|
|
|
|
At 1 January 2022
|
70,539
|
73,924
|
7,900
|
5,313
|
157,676
|
|
|
|
|
|
|
Foreign exchange
movement
|
3,310
|
8,787
|
701
|
-
|
12,797
|
Additions
|
162,315
|
-
|
99
|
103
|
162,518
|
Transfers to another class -
cost
|
-
|
(82,711)
|
82,711
|
-
|
-
|
Disposals
|
(73,325)
|
-
|
(82,711)
|
(2)
|
(156,038)
|
At 31 December 2022
|
162,839
|
-
|
8,700
|
5,414
|
176,953
|
Depreciation and impairment
|
|
|
|
|
|
At 1 January 2022
|
(22,316)
|
-
|
(364)
|
-
|
(22,680)
|
Foreign exchange movement
|
(1,047)
|
-
|
(17)
|
-
|
(1,064)
|
Depreciation charged
|
(19,955)
|
-
|
(8,286)
|
(31)
|
(28,273)
|
Impairment in asset
|
(54,163)
|
-
|
(271)
|
-
|
(54,434)
|
Transfer to another class
|
-
|
-
|
7,014
|
-
|
7,014
|
At 30 December 2022
|
(97,481)
|
-
|
(1,924)
|
(31)
|
(99,437)
|
Carrying amount
|
At 1 January 2022
|
48,223
|
73,924
|
7,536
|
5,313
|
134,966
|
At 31 December 2022
|
65,358
|
-
|
6,775
|
5,383
|
77,516
|
Acquisition of DPN LLC
On 8 March 2022 the Group completed the acquisition
of DPN LLC to acquire 160 acres (with option to purchase a further
157 acres) of land in West Texas for the construction of a 200MW
mining facility for completion mid-2023.
The acquisition of DPN LLC, effectively comprising
the land acquisition in West Texas, has been treated as an asset
acquisition in the financial statements. The consideration for the
acquisition was an initial price of GBP 3.6m, satisfied by the
issue and allotment to the shareholders of DPN LLC of 3,497,817 new
ordinary shares in Argo, with up to a further 8.6m of shares
payable if certain contractual milestones related to the facility
are fulfilled.
The initial issue and allotment of GBP 3.6m has been
recognised based on the estimated fair value of assets received at
acquisition in line with IFRS 2 Share-based payments. Contingent
consideration balance of this business combination has been
subsequently measured at fair value with changes recognised in
profit and loss in line with IFRS 9. The fair value of assets
acquired was assessed in line with independent valuations of the
site by CBRE as well as external financial due diligence and
financial modelling. Financial models used historical power
purchase assumptions for the area and the Company's internal hash
rate and Bitcoin pricing assumptions to help the Company evaluate
the financial benefits of developing a Bitcoin mining operation on
the land. Work performed by DPN LLC from August 2019, when it
purchased the land, to March 2022, when it sold the land to the
Company, to prepare for a Bitcoin mining operation added to the
value of the land for that purpose.
Consideration at 8 March 2022
|
|
|
$'000
|
Share based payment
|
4,355
|
Contingent consideration to be
settled in shares
|
10,710
|
Total
|
15,065
|
Allocated as follows
|
$'000
|
Tangible fixed assets (Asset under
construction)
|
15,065
|
Total
|
15,065
|
Property, Plant and Equipment Impairments and Loss on
Sale
The Group has a single line of business, crypto
mining. As such, the Group has one cash generating unit (CGU). At
each reporting date, the Group assesses whether there is an
indication that an asset may be impaired. If an indication exists,
the Group estimates an asset's recoverable amount. An asset's
recoverable amount is the higher of an asset or CGU's fair value,
less costs of disposal and its value in use. When the carrying
value of an asset or CGU exceeds its recoverable amount, the asset
is considered impaired and is written down to its recoverable
amount.
In assessing the fair value of Mining and Computer
Equipment, the Group used readily available tera hash pricing
("hashprice") less a 15% discount for used equipment. In assessing
value in use, the discounted estimated future cash flows over the
useful life of the mining machines using a pre-tax discount rate of
14.09%. As a result of the analysis, an impairment charge of $0.9
million (2022 - $55.8 million) was recorded. A 5% change in the
hashprice has a $1.5 million impact on the impairment. A 1% change
in the discount rate has a $0.4 million impact on the
impairment.
Impairment of Chips
In assessing the fair value of machine components,
the Group used readily available chip set prices and management's
estimate of other components in the chip sets to determine the
value of chips on hand. As a result of this analysis, an impairment
of $(0.1 million) was recorded (2022 - $18 million).
Loss on Sale
During 2022, the Group sold chips for proceeds of $12,404 and recorded a loss on
disposal of $23,228.
Mining Machine Swap
In March 2022, the Group entered
into an agreement to exchange mining machines and terminate a
hosting agreement. With the completion of Helios, the Group no
longer required third party hosting services. The agreement
provided the hosting provider with ownership of the Group's
machines at their facilities in exchange for new mining machines
for our Helios facility. The hash rate between the two groups of
mining machines was similar. This transaction lacks commercial
substance, therefore, IFRS 16 requires the mining machines acquired
to be recorded at the book value of the mining machines transferred
to the hosting service provider.
19. TRADE AND
OTHER RECEIVABLES
|
Group
2023
|
Group
2022
|
|
$'000
|
$'000
|
Trade and other receivables
|
1,131
|
-
|
Prepaids
|
1,355
|
-
|
Mining equipment prepayments
|
-
|
5,978
|
Other taxation and social
security
|
1,349
|
824
|
Total trade and other receivables
|
3,835
|
6,802
|
Within other taxation and social security is a
provision against GST/QST/VAT receivable of $2,325,000 in relation
to ongoing matters in connection with GST Notice 324 released by
the Canadian Revenue Authority, and ongoing discussions with HMRC.
The Group have included the provision for prudence and upon
conclusion of the matter, the Group will adjust this provision
accordingly.
20. DIGITAL ASSETS
The Group mined crypto assets during the period,
which are recorded at fair value on the day of acquisition.
Movements in fair value between acquisition (date mined) and
disposal (date sold), and the movement in fair value in crypto
assets held at the year end, are recorded in profit or loss.
All of the Group's holding in crypto currencies
other than Bitcoin are now classified as intangible assets.
At the period end, the Group held Bitcoin
representing a fair value of $385k. The breakdown of which can be
seen below:
Group
|
|
|
|
2023
$'000
|
2022
$'000
|
At 1 January
|
443
|
108,956
|
Foreign Exchange
Movement
|
24
|
833
|
|
|
|
Crypto assets purchased and
received
|
-
|
264
|
Crypto assets mined
|
50,558
|
60,172
|
Total additions
|
50,582
|
61,269
|
Disposals
|
|
|
Transferred to/from intangible
assets
|
|
420
|
Crypto assets sold
|
(51,378)
|
(114,646)
|
Total disposals
|
(51,378)
|
(114,226)
|
Fair value movements
|
|
|
Gain/(loss) on crypto asset
sales
|
738
|
(55,410)
|
Movements on crypto assets held at
the year end
|
-
|
(145)
|
Total fair value movements
|
738
|
(55,555)
|
At 31 December
|
385
|
443
|
|
As at 31 December 2023, digital assets comprised
of 9 Bitcoin (2022: 25 Bitcoin).
21. SHARE
OPTIONS, RESTRICED STOCK UNITS AND WARRANTS
In 2022, the Remuneration Committee of the Board
("Committee") approved the 2022 Equity Incentive Plan ("the
Plan"). Under the Plan, the Committee, at its discretion, may
issue awards, including share awards, stock options, stock
appreciation rights ("SARs"), restricted stock units, performance
awards and American Depository Shares to any employee of the
Group. The exercise price of stock options and the base price
of SARs may not be less than the market price of the underlying
shares on the date of grant. Stock options and SARs may have
an exercise period up to ten years after the grant date.
The following table summarizes share-based
compensation expense for the years ended December 31, 2023 and
2022:
|
2023
|
2022
|
Stock options and warrants
|
3,332
|
6,096
|
Restricted stock units
|
287
|
-
|
Performance stock units
|
273
|
-
|
|
3,892
|
6,096
|
|
Number of options
and
warrants '000
|
Weighted
average
exercise
price £
|
At 1 January 2023
|
18,698
|
0.78
|
Granted
|
659
|
0.13
|
Exercised
|
-
|
-
|
Lapsed
|
(8,329)
|
0.67
|
Outstanding at 31 December
2023
|
11,028
|
0.83
|
Exercisable at 31 December
2023
|
7,904
|
0.89
|
|
Number of options
and
warrants '000
|
Weighted
average
exercise
price £
|
At 1 January 2022
|
17,689
|
0.81
|
Granted
|
5,220
|
0.50
|
Exercised
|
(1,593)
|
0.07
|
Lapsed
|
(2,618)
|
0.89
|
Outstanding at 31 December
2022
|
18,698
|
0.78
|
Exercisable at 31 December
2022
|
11,345
|
0.61
|
The weighted average remaining contractual life of
options and warrants as at 31 December 2023 is 83 months (2022
-93 months). If the exercisable shares had been
exercised on 31 December 2023 this would have represented
1.5% (2022 - 2.3%) of the enlarged share
capital.
At the grant date, the fair value of the options and
warrants prior to the listing date was the net asset value and post
listing determined using the Black-Scholes option pricing model.
Volatility was calculated based on data from comparable listed
technology start-up companies, with an appropriate discount applied
due to being an unlisted entity at grant date. Risk free interest
has been based on UK Government Gilt rates for an equivalent
term. The inputs into the Black-Scholes model are as
follows:
|
2023
|
2022
|
Grant date share price £
|
0.14
|
0.94 - 1.57
|
Exercise price £
|
0.13
|
0.94 - 1.57
|
Volatility
|
187%
|
91 - 169%
|
Life
|
10 years
|
5 - 10 years
|
Risk free rate
|
3.4%
|
1.6 - 3.6%
|
Dividend yield
|
0%
|
0%
|
Restricted Stock
Units
In 2023, the Committee approved the grant of RSUs to
employees. The RSUs vest quarterly beginning the sixth month
after the grant date over a three-year period. The weighted
average remaining vesting period is the period to the last vesting
date.
|
2023
|
|
Number of Awards
|
Weighted Average Grant
Date Price £
|
Weighted Average
Remaining Vesting Period (months)
|
Outstanding at beginning of period
|
-
|
-
|
|
Granted during the period
|
12,041,192
|
0.13
|
|
Vested during the period
|
(3,617,136)
|
0.13
|
|
Forfeited during the period
|
(1,424,239)
|
0.13
|
|
Outstanding at the end of period
|
6,999,817
|
0.12
|
28
|
Performance Stock
Units (American Depository Shares)
In 2023, the Committee approved the grant of PSUs
for the American Depository Shares to the CEO of the Group. The
PSUs vest annually over a three-year period. The annual
vesting amount may vary from 25% - 100%. The weighted average
remaining vesting period assumes the last vesting date is the
latest vesting date possible.
|
2023
|
|
Number of Awards
|
Weighted Average Grant
Date Price $
|
Weighted Average
Remaining Vesting Period (months)
|
Outstanding at beginning of the period
|
-
|
-
|
|
Granted during the period
|
2,850,000
|
1.15
|
|
Vested during the period
|
-
|
-
|
|
Forfeited during the period
|
-
|
-
|
|
Outstanding at the end of the period
|
2,850,000
|
1.15
|
35
|
22. ORDINARY
SHARES
|
As at 31 December
2023
|
As at 31 December
2022
|
|
$'000
|
$'000
|
Ordinary share capital
|
|
|
Issued and fully paid
|
|
|
477,825,166 Ordinary Shares of
$0.001 each
|
634
|
622
|
Issued in the period
|
|
|
59,138,305 Ordinary Shares of
$0.001 each
|
78
|
12
|
536,963,471 Ordinary Shares of
$0.001 each
|
712
|
634
|
Share premium
|
At beginning of the period
|
202,103
|
196,911
|
Issued in the period
|
7,676
|
5,192
|
Issue costs
|
-
|
-
|
At the end of period
|
209,779
|
202,103
|
See the subsequent events note for
additional shares issued after period end.
23.
RESERVES
The following describes the nature and purpose of
each reserve:
Reserve
|
Description
|
Ordinary Shares
|
Represents the nominal value of
equity shares
|
Share Premium
|
Amount subscribed for share
capital in excess of nominal value
|
Share based payment reserve
|
Represents the fair value of
options and warrants granted less amounts transferred on exercise,
lapse or expiry
|
Currency translation reserve
|
Cumulative effects of translation
of opening balances on non-monetary assets between subsidiaries
functional currencies (Canadian dollars and Uk Sterling) and Group
presentational currency (US Dollars).
|
Fair value reserve
|
Cumulative net gains on the fair
value of intangible assets
|
Other comprehensive income of
equity accounted associates
|
The other comprehensive income of
any associates is recognised in this reserve
|
Accumulated surplus
|
Cumulative net gains and losses
and other transactions with equity holders not recognised
elsewhere.
|
24. TRADE AND
OTHER PAYABLES
|
Group
2023
|
Group 2022
|
|
$'000
|
$'000
|
Trade payables
|
2,336
|
3,079
|
Accruals and other payables
|
7,153
|
6,012
|
Other taxation and social
security
|
1,686
|
689
|
Total trade and other creditors
|
11,175
|
9,780
|
The directors consider that the carrying value of
trade and other payables is equal to their fair value.
Contingent
consideration
In June 2022, the Company issued 8,147,831 Ordinary
Shares to settle $5.0 million in contingent consideration. The
remaining contingent consideration of $5.0 million was not earned
and as a result was reversed into profit or loss.
25. LOANS AND
BORROWINGS
Non-current liabilities
|
As at 31 December
2023
$'000
|
As at 31 December
2022
$'000
|
Issued debt - bond (a)
|
38,170
|
37,810
|
Galaxy loan (b)
|
9,230
|
18,475
|
Mortgage - Quebec facility
(c)
|
797
|
2,785
|
Lease liability
|
-
|
531
|
Total
|
48,197
|
59,601
|
Current liabilities
|
Galaxy loan (b)
|
13,444
|
10,169
|
Mortgage- Quebec facility
(c)
Other Loans
|
600
276
|
1,130
306
|
Lease liability
|
-
|
5
|
Total
|
14,320
|
11,610
|
(a) Unsecured
Bonds:
In November 2021, the Group issued an unsecured
5-year bond with an interest rate of 8.75%. The bonds mature on 30
November 2026. The bonds may be redeemed for cash in whole or in
part at any time at the Group's option (i) on or after 30 November
2023 and prior to 30 November 2024, at a price equal to 102% of
their principal amount, plus accrued and unpaid interest to, but
excluding, the date of redemption, (ii) on or after 30 November 30
and prior to 30 November 2025, at a price equal to 101% of their
principal amount, plus accrued and unpaid interest to, but
excluding, the date of redemption, and (iii) on or after November
30, 2025 and prior to maturity, at a price equal to 100% of their
principal amount, plus accrued and unpaid interest to, but
excluding, the date of redemption. The Group may redeem the bonds,
in whole, but not in part, at any time at its option, at a
redemption price equal to 100.5% of the principal amount plus
accrued and unpaid interest to, but not including, the date of
redemption, upon the occurrence of certain change of control
events. The bonds are listed on the Nasdaq Global Select Market
under the symbol ARBKL.
(b) Galaxy and related
loans
On 23 December 2021 the Group entered into a loan
agreement with Galaxy Digital LP for a loan of USD$30 million. The
proceeds of the loan were used, in conjunction with funds raised
previously, to continue the build-out of the Texas data centre,
Helios. The short-term loan was a Bitcoin collateralised loan with
an interest rate of 8% per annum. This loan was repaid during 2022
as part of the Galaxy transaction.
In March 2022, the Group entered into loan
agreements with NYDIG ABL LLC for loans in the amounts of USD$97
million for the purchase of mining machines and Helios
infrastructure, respectively. The loan was repaid during the year
as part of the Galaxy transaction.
In May 2022, the Group entered into a loan agreement
with Liberty Commercial Finance for a loan of USD$1.2 million
($1.0m) to purchase equipment. The loan is repayable over a period
of 36 months with an interest rate of 11.9%. In June 2022, the loan
was assigned to North Mill Equipment Finance LLC ("New Mill"). The
loan was repaid during the year as part of the Galaxy
transaction.
In December 2022, the Group sold Galaxy Power LLC
(see note 14) and entered into a loan agreement with Galaxy Digital
LLC for USD$35 million. Proceeds were used to pay off the Galaxy
Digital LP, New Mill and NYDIG loans and working capital. The
Galaxy Digital LLC loan is payable monthly based on an amortization
schedule over 32 months with an interest rate of the secured
overnight financing rate by the Federal Reserve Bank of New York
plus 11%. The loan is secured by the Group's property, plant and
equipment.
(c) Mortgage - Quebec
Facility
The mortgage is secured against the property at
Baie-Comeau and is repayable over 36 months at an interest rate of
Lender Prime + 0.5%. (7.7% as of 31 December 2023).
26. FINANCIAL
INSTRUMENTS
|
Group
2023
|
Group
2022
|
|
$'000
|
$'000
|
Carrying amount of financial assets
|
|
|
Measured at amortised cost
|
|
|
- Mining equipment prepayments
|
-
|
5,978
|
- Trade and other receivables
|
1,131
|
-
|
- Cash and cash equivalents
|
7,443
|
20,091
|
Measured at fair value through
profit or loss
|
400
|
414
|
Total carrying amount of financial assets
|
8,974
|
26,483
|
Carrying amount of financial liabilities
|
|
|
Measured at amortised cost
|
|
|
- Trade and other payables
|
7,501
|
10,020
|
- Short term loans
|
280
|
11,605
|
- Long term loans
|
25,599
|
25,915
|
- Issued debt - bonds
|
38,170
|
37,810
|
- Lease liabilities
|
-
|
545
|
Total carrying amount of financial
liabilities
|
71,550
|
85,895
|
Fair Value Estimation
Fair value measurements are disclosed according to
the following fair value measurement hierarchy:
- Quoted prices (unadjusted) in active markets for identical
assets or liabilities (Level 1)
- Inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly (that
is, as prices), or indirectly (that is, derived from prices) (Level
2)
- Inputs for the asset or liability that are not based on
observable market data (that is, unobservable inputs) (Level 3).
This is the case for unlisted equity securities.
The following table presents the Group's assets that
are measured at fair value at 31 December 2023 and 31 December
2022.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets
|
$'000
|
$'000
|
$'000
|
$'000
|
Financial assets at fair value
through profit or loss
|
|
|
|
|
- Equity holdings
|
-
|
-
|
400
|
400
|
- Digital assets
|
-
|
385
|
-
|
385
|
Total at 31 December 2023
|
-
|
385
|
400
|
785
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets
|
$'000
|
$'000
|
$'000
|
$'000
|
Financial assets at fair value
through profit or loss
|
|
|
|
|
- Equity holdings
|
14
|
-
|
400
|
414
|
- Digital assets
|
-
|
443
|
-
|
443
|
Total at 31 December 2022
|
329
|
443
|
400
|
857
|
All financial assets are in listed and unlisted
securities and digital assets. There were no transfers between
levels during the period.
The Group recognises the fair value of financial
assets at fair value through profit or loss relating to unlisted
investments at the cost of investment unless:
- There has been a specific change in the circumstances which,
in the Group's opinion, has permanently impaired the value of the
financial asset. The asset will be written down to the impaired
value;
- There has been a significant change in the performance of the
investee compared with budgets, plans or milestones;
- There has been a change in expectation that the investee's
technical product milestones will be achieved or a change in the
economic environment in which the investee operates;
- There has been an equity transaction, subsequent to the
Group's investment, which crystallises a valuation for the
financial asset which is different to the valuation at which the
Group invested. The asset's value will be adjusted to reflect this
revised valuation; or
- An independently prepared valuation
report exists
for the
investee within
close proximity
to the
reporting date.
- The deferred consideration has been fair valued to the
year-end date as the amount is to be paid in Argo shares.
-
27. COMMITMENTS
AND CONTINGENCIES
The Group's material contractual commitments relate
to the hosting services agreement with Galaxy Digital Qualified
Opportunity Zone Business LLC, which provides hosting, power and
support services at the Helios facility. Whilst management do not
envisage terminating agreements in the immediate future, it is
impracticable to determine monthly commitments due to large
fluctuations in power usage and variations on foreign exchange
rates, and as such a commitment over the contract life has not been
determined. The agreement is for services with no identifiable
assets, therefore, there is no right of use asset associated with
the agreement.
As the company disclosed on February 8, 2023, it is
currently subject to a class action lawsuit. The case, Murphy vs
Argo Blockchain plc et al, was filed in the Eastern District of New
York on 26 January 2023. The company refutes all of the allegations
and believes that this class action lawsuit is without merit. The
company is vigorously defending itself against the action. We are
not currently subject to any other material pending legal
proceedings or claims.
The Company is also subject to other litigation
matters in the ordinary course of business. Subsequent to period
end, the Company settled a breach of contract claim for $0.5
million. This was accrued in operating expenses at 31 December
2023.
28. RELATED
PARTY TRANSACTIONS
The compensation paid to related parties in respect
of services rendered in 2023 were:
· $170,554 (2022 -
$133,867) to Webslinger Advisors in respect of fees of Matthew Shaw
(Non-executive director);
· $129,752 (2022 -
$148,679) in respect of fees for Maria Perrella (Non-executive
director);
· $135,105 (2022 -
$130,438) in respect of fees for Raghav Chopra (Non-executive
director);
· $27,659 (2022 - $nil)
to Jim MacCallum (CFO) through JMM Consulting Inc.;
· $166,738 (2022 -
$803,112) to Alex Appleton (Previous CFO) through Appleton Business
Advisors Limited.
29. CONTROLLING
PARTY
There is no controlling party of the Group.
30. POST
BALANCE SHEET EVENTS
In January 2024, the Company issued 38,064,000 new
ordinary shares at a price per share of £0.205 to certain
institutional investors for gross proceeds of $9.9 million.
In March 2024, the Group sold its Mirabel Facility
for proceeds of $6.1 million. See note 14 for additional
details.
COMPANY STATEMENT OF FINANCIAL POSITION
Note
|
As at
December
2023
|
As at
December
2022
|
As at
January 1
2022
|
$'000
|
$'000
|
$'000
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Investment at fair value through
profit or loss
|
3
|
100
|
100
|
100
|
Investments in
Associate
|
|
-
|
2,863
|
18,642
|
Investments in
Subsidiary
|
4
|
43,983
|
65,000
|
-
|
Tangible Fixed Assets
|
|
739
|
2,195
|
-
|
Total non-current assets
|
44,822
|
70,158
|
18,742
|
Current assets
|
|
|
|
|
Trade and Other
Receivables
|
1
|
77
|
-
|
1,466
|
Prepaids
|
1
|
573
|
1,080
|
10,226
|
Cash and cash
equivalents
|
3
|
705
|
139
|
170
|
Intercompany
|
1
|
28,199
|
10,336
|
253,935
|
Total Current Assets
|
29,554
|
11,555
|
265,797
|
|
|
|
Total assets
|
74,376
|
81,713
|
284,539
|
EQUITY AND LIABILITIES
|
|
|
|
|
Equity
|
|
|
|
|
Share Capital
|
22
|
(712)
|
(634)
|
(622)
|
Share Premium
|
22
|
(209,779)
|
(202,103)
|
(196,911)
|
Share based payment
reserve
|
|
(12,166)
|
(8,528)
|
(2,531)
|
Foreign Currency Translation
Reserve
|
|
29,295
|
26,935
|
8,100
|
Other comprehensive income of
equity accounted
associates
|
|
-
|
-
|
(8,744)
|
Accumulated
(surplus)/deficit
|
|
161,448
|
146,547
|
(24,929)
|
Total equity
|
(31,914)
|
(37,783)
|
(225,637)
|
Current liabilities
|
|
|
|
|
Trade and other
payables
|
2
|
(4,042)
|
(6,120)
|
(11,710)
|
Contingent
consideration
|
|
-
|
-
|
(10,899)
|
Loan
|
|
(250)
|
-
|
-
|
Total current liabilities
|
(4,292)
|
(6,120)
|
(22,599)
|
Non-current liabilities
|
|
|
|
|
Issued Debt
|
|
(38,170)
|
(37,809)
|
(36,303)
|
Total liabilities
|
(42,462)
|
(43,930)
|
(58,902)
|
|
|
|
Total equity and liabilities
|
(74,376)
|
(81,713)
|
(284,539)
|
As permitted by s408 Companies Act 2006, the company
has not presented its own profit and loss account and related
notes. The company's total comprehensive loss for the year was
$17.3 million (2022: $191.1 million). The Group financial
statements were approved by the board of directors on 24 April 2024
and authorised for issue; they are signed on its behalf by:
Thomas Chippas
Chief Executive Officer
24 April 2024
The accounting policies and notes on pages 91 to 94
form part of the financial statements.
Registered number: 11097258
COMPANY STATEMENT OF CHANGES IN EQUITY
|
Share
Capital
|
Share
Premium
|
Currency Translation
Reserve
|
Share based payment
reserve
|
Accumulated
surplus/
(deficit)
|
Total
|
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Balance at 1 January 2023
|
|
634
|
202,103
|
(26,935)
|
8,528
|
(146,547)
|
37,783
|
Total comprehensive income for the
period:
|
|
|
|
|
|
|
|
Loss for the period
|
|
-
|
-
|
-
|
-
|
(14,901)
|
-
|
Other comprehensive
income
|
|
-
|
-
|
(2,360)
|
-
|
-
|
(2,360)
|
Total comprehensive income for the
period
|
|
-
|
-
|
(2,360)
|
-
|
(14,901)
|
(17,261)
|
Transactions with equity owners:
|
|
|
|
|
|
|
|
Share capital issued
|
|
78
|
7,676
|
-
|
-
|
-
|
7,754
|
Share based payments
charge
|
|
-
|
-
|
-
|
3,892
|
-
|
3,892
|
Share RSUs vested
|
|
-
|
-
|
-
|
(254)
|
-
|
(254)
|
Total transactions with equity
owners
|
|
78
|
7,676
|
-
|
3,316
|
-
|
11,392
|
|
|
|
Balance at 31 December 2023
|
|
712
|
209,779
|
(29,295)
|
12,166
|
(161,448)
|
31,914
|
|
|
|
|
|
|
|
|
| |
|
Share
Capital
|
Share
Premium
|
Share based payment
reserve
|
Currency Translation
Reserve
|
Other comprehensive income
of associate
|
Accumulated
surplus/ (deficit)
|
Total
|
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Balance at 1 January 2022
|
|
622
|
196,911
|
2,531
|
(8,100)
|
8,744
|
24,929
|
225,637
|
Total comprehensive income for the
period:
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
-
|
-
|
-
|
-
|
-
|
(171,476)
|
(171,476)
|
Other comprehensive
income
|
|
-
|
-
|
-
|
(18,835)
|
(8,744)
|
-
|
(27,579)
|
Total comprehensive income for the
period
|
|
-
|
-
|
-
|
(18,835)
|
(8,744)
|
(171,476)
|
(199,055)
|
Transactions with equity owners:
|
|
|
|
|
|
|
|
|
Share capital issued
|
|
12
|
5,192
|
-
|
-
|
-
|
-
|
5.204
|
Share based payments
charge
|
|
-
|
-
|
5,997
|
-
|
-
|
-
|
5,997
|
Share options/warrants
exercised
|
|
-
|
-
|
|
-
|
|
-
|
-
|
Total transactions with equity
owners
|
|
12
|
5,192
|
5,997
|
-
|
-
|
-
|
11,201
|
|
|
|
Balance at 31 December 2022
|
|
634
|
202,103
|
8,528
|
(26,935)
|
-
|
(146,547)
|
37,783
|
|
|
|
|
|
|
|
|
|
|
| |
COMPANY STATEMENT OF CASH FLOWS
|
Year ended December
2023
|
Year ended December
2022
|
$'000
|
$'000
|
Cash flows from operating activities
|
|
|
|
Loss before tax
|
|
(14,901)
|
(171,476)
|
Adjustments for:
|
|
|
|
Share of loss from
associate
|
|
716
|
6,026
|
Fair value adjustment on
contingent consideration
|
|
-
|
(4,995)
|
Foreign exchange
movements
|
|
(1,877)
|
(7,617)
|
Finance cost
Write off of
investments
Impairment of assets
Share based payment
expense
|
|
4,888
22,764
83
3,874
|
-
-
-
6,095
|
Loss on disposal of investment in
subsidiary
|
|
-
|
128,949
|
Impairment of assets
|
|
-
|
18,702
|
Working capital changes:
|
|
|
|
(Increase)/decrease in trade and
other receivables
|
|
1,803
|
10,071
|
Increase/(decrease) in trade and
other payables
|
|
(2,079)
|
(4,116)
|
Net cash generated/used in operating
activities
|
15,271
|
(18,361)
|
Investing activities
|
|
|
|
(Increase)/decrease in loan to
subsidiary
|
|
(17,863)
|
18,346
|
Net cash used in/generated from investing
activities
|
(17,863)
|
18,346
|
Financing activities
|
|
|
|
Loan proceeds
Loan repayments
Interest paid
|
|
811
(561)
(4,602)
|
-
-
-
-
|
Proceeds from shares issued - net
of issue costs
|
|
7,518
|
-
|
Net cash generated from financing
activities
|
3,166
|
-
|
|
|
Net (decrease)/increase in cash and cash
equivalents
|
574
|
(14)
|
Cash and cash equivalents at
beginning of period
|
|
139
|
156
|
Effect of foreign exchange on cash
and cash equivalents
Cash and cash equivalents at end
of period
|
|
705
|
139
|
|
Company - net debt reconciliation
|
|
Year ended
31
December
2023
|
Year ended
31
December
2022
|
|
|
$'000
|
$'000
|
Non-current loans and
borrowings
|
2
|
(38,170)
|
(37,809)
|
Cash and cash
equivalents
|
|
705
|
139
|
Total net (debt) / asset
|
|
(37,465)
|
(37,670)
|
NOTES TO THE FINANCIAL STATEMENTS
Argo Blockchain PLC ("the
company") is a public company, limited by shares, and incorporated
in England and Wales. The registered office is Eastcastle House,
27-28 Eastcastle Street, London, W1W 8DH. The company was
incorporated on 5 December 2017 as GoSun Blockchain Limited and
changed its name to Argo Blockchain Limited on 21 December 2017.
Also on 21 December 2017, the company re-registered as a public
company, Argo Blockchain plc. Argo Blockchain plc acquired a 100%
subsidiary, Argo Innovation Labs Inc. (together "the Group"),
incorporated in Canada, on 12 January 2018.
The Company financial statements
are required by Companies House and do not include any intercompany
eliminations, The Company financial statements and note disclosures
should be read in conjunction with the Group statements and notes
above.
1. TRADE AND
OTHER RECEIVABLES / INTERCOMPANY
|
Company
2023
|
Company
2022
|
|
$'000
|
$'000
|
Trade and other
receivables/prepayments
|
650
|
1,080
|
Total trade and other receivables
|
650
|
1,080
|
Within receivables is a provision against VAT
receivable of $499,000 in relation to ongoing matters in connection
with ongoing discussions with HMRC. The Group have included the
provision for prudence and upon conclusion of the matter, the Group
will adjust this provision accordingly.
COMPANY - INTERCOMPANY
|
Company
2023
|
Company
2022
|
|
$'000
|
$'000
|
Amounts due from group companies,
net
|
28,199
|
10,336
|
Funds advanced to group companies were used for
operating expenses, settling debt and purchasing tangible and
intangible assets. There are no terms of repayment. The amounts due
are non-interest bearing. The decrease in 2022 is as a result of
the debts from Argo Innovation Facilities (US) which were converted
to shares to be issued prior to the sale.
The Company considers the intercompany loan to its
subsidiary (Argo US Operating LLC.) to be fully recoverable based
on review of projected cash flows and acceptance of regular
payments directly to the Company's creditors.
2. TRADE AND OTHER PAYABLES
|
Company
2023
|
Company 2022
|
|
$'000
|
$'000
|
Trade payables
|
1,253
|
2,690
|
Accruals and other
payables
|
2,781
|
3,430
|
Other taxation and social
security
|
9
|
-
|
Total trade and other creditors
|
4,043
|
6,120
|
The directors consider that the carrying value of
trade and other payables is equal to their fair value.
Contingent consideration
In June 2022, the Company issued 8,147,831 Ordinary
Shares to settle $5.0 million in contingent consideration. The
remaining contingent consideration of $5.0 million was not earned
and as a result was reversed into profit or loss.
3. FINANCIAL INSTRUMENTS
|
Company
2023
|
Company
2022
|
|
$'000
|
$'000
|
Carrying amount of financial assets
|
|
|
Measured at amortised
cost
|
|
|
-
Trade and other receivables
|
77
|
-
|
-
Cash and cash equivalents
|
705
|
139
|
Measured at fair value through
profit or loss
|
100
|
100
|
Total carrying amount of financial assets
|
882
|
239
|
Carrying amount of financial liabilities
|
|
|
Measured at amortised
cost
|
|
|
-
Trade and other payables
|
3,044
|
4,431
|
-
Short term loans
|
250
|
-
|
-
Long term loans
|
-
|
-
|
-
Issued debt - bonds
|
38,170
|
37,810
|
-
Lease liabilities
|
-
|
-
|
Total carrying amount of financial
liabilities
|
41,464
|
42,241
|
Fair Value Estimation
Fair value measurements are disclosed according to
the following fair value measurement hierarchy:
- Quoted prices (unadjusted) in active markets for identical
assets or liabilities (Level 1)
- Inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly (that
is, as prices), or indirectly (that is, derived from prices) (Level
2)
- Inputs for the asset or liability that are not based on
observable market data (that is, unobservable inputs) (Level 3).
This is the case for unlisted equity securities.
The following table presents the company's assets
that are measured at fair value at 31 December 2023 and 31 December
2022.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets
|
$'000
|
$'000
|
$'000
|
$'000
|
Financial assets at fair value
through profit or loss
|
|
|
|
|
-
Equity holdings
|
-
|
-
|
100
|
100
|
Total at 31 December 2023
|
-
|
-
|
100
|
100
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets
|
$'000
|
$'000
|
$'000
|
$'000
|
Financial assets at fair value
through profit or loss
|
|
|
|
|
-
Equity holdings
|
|
-
|
100
|
100
|
Total at 31 December 2022
|
-
|
-
|
100
|
100
|
All financial assets are in unlisted securities.
There were no transfers between levels during the period.
The Group recognises the fair value of financial
assets at fair value through profit or loss relating to unlisted
investments at the cost of investment unless:
- There has been a specific change in the circumstances which,
in the Group's opinion, has permanently impaired the value of the
financial asset. The asset will be written down to the impaired
value;
- There has been a significant change in the performance of the
investee compared with budgets, plans or milestones;
- There has been a change in expectation that the investee's
technical product milestones will be achieved or a change in the
economic environment in which the investee operates;
- There has been an equity transaction, subsequent to the
Group's investment, which crystallises a valuation for the
financial asset which is different to the valuation at which the
Group invested. The asset's value will be adjusted to reflect this
revised valuation; or
- An independently prepared valuation report exists for the
investee within close proximity to the reporting date.
- The deferred consideration has been fair valued to the
year-end date as the amount is to be paid in Argo
shares.
4. INVESTMENT IN SUBSIDIARIES AND LOSS
ON SALE OF SUBSIDIARY
Company
Details of the Company's subsidiaries at 31 December
2023 are as follows:
Name of Undertaking
|
Country of
Incorporation
|
Ownership
Interest (%)
|
Voting
Power
Held (%)
|
Nature of
Business
|
Argo Innovation Labs
Inc.
|
Canada
|
100%
|
100%
|
***
|
9377-2556 Quebec Inc.
|
Canada
|
100%
|
100%
|
**
|
9366-5230 Quebec Inc.
|
Canada
|
100%
|
100%
|
**
|
Argo Holdings US Inc.
|
USA
|
100%
|
100%
|
****
|
Argo Operating US LLC
|
USA
|
100%
|
100%
|
*
|
* The
provision of cryptocurrency mining services
** The provision of cryptocurrency
mining sites
*** Converted from the provision of
cryptocurrency mining services to cost centre in 2023
**** Holding company
Investment in subsidiaries
|
2023
$'000
|
2022
$'000
|
|
|
|
At January 1
|
65,000
|
15,067
|
Impairment
|
(21,017)
|
-
|
Additions
|
-
|
65,000
|
Disposals
|
-
|
(15,067)
|
At 31 December
|
43,983
|
65,000
|
Argo Holdings US Inc. was incorporated on November
22, 2023, with a registered office of 1209 Orange Street,
Wilmington, Delaware, USA, 19801. The company contributed shares in
Argo Innovation Facilities (US) valued at $65m.
Argo Operations US LLC was formed on November 22,
2022, with a registered office of 1209 Orange Street, Wilmington,
Delaware, USA, 19801.
Argo Innovation Facilities (US) Inc was incorporated
on 25 February 2022 with a registered address of 2028 East Ben
White Blvd. Austin, TX 78740. This entity held the Helios facility and real property in Dickens County,
Texas. On 21 December 2023, Argo Innovation Facilities (US)
Inc. was converted to Galaxy Power LLC. Galaxy Power LLC was sold
on 28 December 2023 pursuant to an equity purchase
agreement. The proceeds received for the sale were $65
million against a book value of $120 million resulting in a loss on
sale for the Group of $120 million.
The effects of the disposal of Galaxy Power LLC on
the cash flows of the Group were:
|
Group At 28
December
2022
|
|
$000
|
Carrying amounts of assets and liabilities as at the date of
disposal:
|
Cash and bank balances
|
1,678
|
Property, plant and
equipment
|
129,736
|
Trade and other debtors
|
367
|
Total assets
|
131,782
|
Trade and other
creditors
|
12,077
|
Total liabilities
|
12,077
|
Net assets disposed of
|
119,705
|
Cash flows arising from disposal:
|
|
Proceeds used to paydown existing
debt
|
56,029
|
Proceeds used for new
loans
|
8,258
|
Total Proceeds
|
64,287
|
Net assets disposed of (as
above)
|
119,705
|
Loss on disposal
|
(55,418)
|
|
|
5. KEY JUDGEMENTS AND ESTIMATES
Valuation of investments in subsidiaries and amounts due from
group companies - Note 19
The Board considered amounts due from group
companies and whether any further impairments were required on
their carrying value. When considering these amounts, they made use
of forecasts of the profitability of the subsidiary and of their
revenues and expenditure and concluded that impairment of those
assets was necessary based on current forecasts and performance
during the first part of 2024.
The forecasts to support this were built using our
existing internal models showing positive cash contribution and
profitability of the subsidiaries and their future value to the
Group as a whole. Both pre and post year end these models continue
to show that the contribution to the Group is at least the carrying
value of these investments and as such no impairment has been
recognised.
6. EMPLOYEES
The average monthly number of
persons (including directors) employed by the company during the
period was:
|
2023
|
2022
|
|
Number
|
Number
|
Directors and employees
|
6
|
10
|