
This announcement contains inside
information for the purposes of Article 7 of the Market Abuse
Regulation (EU) 596/2014 as it forms part of UK domestic law by
virtue of the European Union (Withdrawal) Act 2018 ("MAR"), and is
disclosed in accordance with the Company's obligations under
Article 17 of MAR.
27 March 2024
Bowleven plc
('Bowleven' or 'the Group' or 'the
Company')
Interim
Results
Bowleven, the Africa focused oil and
gas, Exploration and Production Company with key interests in
Cameroon, today announces its unaudited interim results for the six
months ended 31 December 2023.
HIGHLIGHTS
Operational
Etinde
· In
January 2024, Perenco wrote to New Age formally withdrawing its
interest in acquiring New Age's stake and operatorship in the
Etinde licence and cancelled their sale and purchase agreement. New
Age wrote to the Government of Cameroon to withdraw their request
to approve the transfer of ownership. Perenco gave no specific
reasons for its withdrawal.
· Etinde
operations are currently in a "care and maintenance" mode with
limited ongoing activity other than New Age's maintenance of the
Cameroon project office. The JV partners are now jointly
re-energising efforts and have held an initial meeting to discuss
the next steps. The JV partners have agreed an outline for a way
forward and New Age has been tasked to prepare to hold a meeting
with SNH as soon as possible to present a development proposal and
discuss the potential for the Etinde development project going
forward.
Corporate
· The loss
for the 6-month period was $1.1 million compared to $1.0 million
for the same period in the prior year. The slightly increased loss
is primarily due to a combination of lower recharges from Etinde,
as project development activities have been reduced, and further
expenditure reduction measures imposed by Bowleven's Board, offset
by a $0.2 million inventory impairment charge at Etinde. The Group
cash balance at 31 December 2023 was $0.57 million with no
financial investments. The Group has no debt or material financial
commitments. As at 29 February 2024, the Group's cash and cash
equivalents balance was $0.37 million.
·
Bowleven's expenditure run rate has been temporarily reduced to
between $125,000 and $200,000 per month (with actual monthly
expenditure depending on Etinde cash call amounts) to extend
Bowleven's current cash resources.
· On 14
March 2024 the Company announced a proposed open offer to all
qualifying existing shareholders at an offer price of 0.1 pence per
new share with a view to raising a c£1.38 million (net of issue
costs). Crown Ocean Capital, the company's largest shareholder has
agreed to subscribe for all shares not otherwise taken up in the
open offer. The completion of the open offer is conditional on,
inter alia, the passing of
all resolutions to be put to a general meeting of shareholders to
be held on 2 April 2024. Further details can be found in the
circular and announcement published by the Company on 14 March
2024.
Eli
Chahin, Chief Executive Officer of Bowleven plc,
said:
"We are disappointed that the proposed New Age/Perenco
transaction did not receive formal approval from SNH and the
Government of Cameroon. However, we are satisfied that the JV
partnership all agree that Etinde has significant value and
excellent prospects so long as we can reach agreement with SNH and
the Government of Cameroon on the lowest risk, economically optimum
development option as soon as possible. As we continue to keep
extremely close control over our finances, the completion of our
proposed open offer will give us the necessary capital to continue
operating and work towards FID at Etinde."
ENQUIRIES
|
|
|
|
|
|
For further information, please
contact:
|
|
|
|
|
|
Bowleven plc
|
|
|
Eli Chahin, Chief
Executive
|
|
00 44 203 327 0150
|
|
|
|
Shore Capital (Nominated Adviser and Broker)
|
|
00 44 207 7408 4090
|
Daniel Bush
|
|
|
Rachel Goldstein
|
|
|
A
copy of this announcement is available on the Bowleven
website
www.bowleven.com
Notes to Editors:
Bowleven plc is an African focused
oil and gas group, based in London and traded on AIM.
It is dedicated to realising material shareholder
value from its Etinde asset in Cameroon, whilst maintaining capital
discipline and employing a rigorously selective approach to other
value-enhancing opportunities. Bowleven
holds a strategic equity interest in the offshore, shallow water
Etinde permit (operated by New Age) in Cameroon.
Notes to Announcement:
The information in this release
reflects the views and opinions of Bowleven and has not been
reviewed in advance by its joint venture partners. Terms not
otherwise defined have the meanings given to them in the
definitions section at the foot of this announcement.
This announcement is not intended
to, and does not constitute, an offer to sell or the solicitation
of an offer to subscribe for or buy, or an invitation to subscribe
for or to purchase any securities, or an offer to acquire via
tender offer or otherwise any securities, or the solicitation of
any vote, in any jurisdiction.
The release, publication or
distribution of this announcement in jurisdictions other than the
United Kingdom may be restricted by law and therefore any persons
into whose possession this announcement comes should inform
themselves about and observe any applicable restrictions or
requirements. No action has been taken by the Company that
would permit possession or distribution of this announcement in any
jurisdiction where action for that purpose is required. Any
failure to comply with such restrictions or requirements may
constitute a violation of the securities laws of any such
jurisdiction.
This announcement includes
statements that are, or may be deemed to be, "forward-looking
statements". These forward-looking statements can be
identified by the use of forward-looking terminology, including the
terms "believes", "estimates", "forecasts", "plans", "prepares",
"targets", "anticipates", "projects", "expects", "intends", "may",
"will", "seeks", or "should" or, in each case, their negative or
other variations or comparable terminology, or by discussions of
strategy, plans, objectives, goals, future events or
intentions. These forward-looking statements include all
matters that are not historical facts. They appear in a
number of places throughout this announcement and include
statements regarding the Company's and the Directors' intentions,
beliefs or current expectations concerning, amongst other things,
the Company's prospects, growth and strategy. No statement in
this announcement is intended to be a profit forecast and no
statement in this document should be interpreted to mean the
Company's performance in future would necessarily match or exceed
the historical published performance of the Company. By their
nature, forward-looking statements involve risks and uncertainties
because they relate to future events and depend on circumstances
that may or may not occur in the future. Forward-looking
statements are not guarantees of future performance. The
Company's actual performance, achievements and financial condition
may differ materially from those expressed or implied by the
forward-looking statements in this document. In addition,
even if the Company's results of operations, performance,
achievements and financial condition are consistent with the
forward-looking statements in this document, those results or
developments may not be indicative of results or developments in
subsequent periods. Any forward-looking statements that the
Company makes in this announcement speak only as of the date of
such statement, and none of the Company or the Directors undertake
any obligation to update such statements unless required to do so
by applicable law. Comparisons of results for current and any
prior periods are not intended to express any future trends or
indications of future performance, unless expressed as such, and
should only be viewed as historical data.
CEO's REVIEW
The 6 month period ending 31
December 2023, has been another frustrating period with little in
the way of positive developments to report on regarding our stake
in the Etinde development project. The situation was exacerbated by
the failure of the proposed agreement for the conditional sale of
the Operator's stake to Perenco, signed in June 2022, not receiving
either SNH or Governmental (Ministry of Mines) approval and
subsequently being terminated by Perenco.
Our understanding is that both SNH
and the Government remain enthusiastic about the potential for the
Etinde development and would like development to proceed as rapidly
as possible. Although we have not been informed of the reasons for
the Government's decision not to approve the transfer of New Age's
investment and Operatorship to Perenco, we have been assured that
the reason(s) did not relate to the Etinde project
itself.
During this 18+ month period, the
Etinde development project, and indeed both New Age and Bowleven's
project activities, have been placed in hiatus with little other
than "care and maintenance" based operations.
The JV partners are now jointly
reenergising its efforts and intend to meet with SNH as soon as
possible. Prior to that meeting, we have agreed to update our 2022
development proposals, including updating outline economic models,
with a view to making a joint presentation to SNH regarding our
development preference for an Equatorial Guinea based concept, in
order to seek SNH's agreement to moving forward to FID as soon as
practicable.
Although it is too soon to make any
firm commitments, the partners all agree that an Equatorial Guinea
focused development option remains the most economically and
technically viable development concept although there is some
debate over what form this may take in practice. In our view, the
recent bi-lateral treaty between the Governments of Cameroon and
Equatorial Guinea, signed by both Presidents in 2023, to move
forward by joint co-operation on cross border oil and gas
development is a very positive development. The agreement to move
forward with the joint development of the Yo-Yo/Yolanda discoveries
is a very significant development and sets a precedent and
framework for the Etinde project.
Bowleven has a need to raise
additional funds in the first half of calendar year 2024 in order
to fund its overheads and its share of Etinde expenditure as the
project progresses towards FID, although the timing of FID and the
level of future expenditure required of Bowleven is an area of
considerable uncertainty, as discussed later in this interim
report.
The Board has spent considerable
time and effort considering its options regarding a future debt
and/or equity raise to help the Company fund its corporate
overheads and the likely expenditure required of Bowleven going
forward. Alongside this, the Directors have reduced UK staff costs
and sought to minimise all other expenditure by the Bowleven
Group.
Proposed equity raise
As set out in the Company's
announcement dated 14 March 2024 and the circular sent to
shareholders on that date, an Open Offer to all qualifying
shareholders has been proposed to raise c£1.38 million (net of
issue costs). Under the terms of the Open
Offer, all qualifying shareholders have an opportunity to subscribe
for new ordinary shares at the issue price of 0.1 pence by
subscribing for their respective Open Offer entitlements which have
been calculated on a pro rata basis to their holding of existing
ordinary shares in the Company. The Company's largest
shareholder, Crown Ocean Capital, has agreed to subscribe for all
shares not otherwise taken up under the Open
Offer. As part of its underwriting of the
Open Offer, subject to the passing of all of the resolutions at a
general meeting of shareholders to be held on 2 April 2024 and
subject to the take-up of the Open Offer, Crown Ocean's percentage
interest in the Company's voting share capital following the Open
Offer may increase above 50 per cent and could reach a maximum of
87.44 per cent.
In order for the Company to lawfully
allot the Open Offer shares, the Company is proposing a subdivision
of each existing ordinary share of 10 pence in the capital of
the Company (an "Existing Ordinary
Share") into one new ordinary share of 0.1
pence (a "New Ordinary Share") and one deferred share of 9.9 pence
(a "Deferred Share"). It is also proposed that the New
Articles of Association be adopted so as to include the rights and
restrictions relating to the Deferred Shares. The Deferred Shares will not be listed or admitted to trading
on AIM or any other stock exchange and will not be transferable
without the prior written consent of the Company.
The funds will be used to allow
Bowleven Group to meet its anticipated financial obligations until
mid-2025 subject to the level of activity and expenditure relating
to the Etinde licence. This expenditure cannot be forecasted
accurately at the current time, as it is contingent on the
agreement of the JV partners and the approval of SNH and the
Government of Cameroon to a development
plan and the timing of an increase in project activities to reach
future FID. Further consideration in
relation to the Etinde project activity and future expenditure and
funding requirements are set out below.
Further details of the Open Offer,
the share subdivision, the new articles of association and the
general meeting can be found in the circular and announcement
published by the Company on 14 March 2024, which is
available on the Company's
website.
OPERATIONS REVIEW
Etinde Exploitation, Offshore Cameroon (25% equity
interest)
During the 6 month period to 31
December 2023, New Age has continued to maintain a low level of
operational activity consistent with the "care and maintenance"
approach adopted while waiting for the SNH and the Government of
Cameroon to approve the proposed Perenco transaction and the
resolution of certain conditions precedent related to Perenco's
offer to acquire New Age's interest in Etinde.
In January 2024, Perenco wrote to
New Age, terminating their transaction and New Age has written to
SNH and the Government to withdraw their request for approval of
this transaction. After over 18 months of hiatus, we consider this
result to be a disappointing conclusion for Bowleven and our
shareholders, given the extended delay and the need to expend
significant sums to fund our activities during this, now wasted,
period of time.
However, we now have operational
clarity and in many ways, the development environment in Cameroon
has changed for the better. The JV partners have held an initial
meeting and agreed that we all consider an EG focused development
plan to remain the most economically viable way forward. We have
agreed that the next steps are likely to be:
·
To finalise the 2023 expenditure to obtain
sign-off by SNH;
·
To update outline economic modelling for what we
consider to be the two potential economically viable development
schemes based around utilisation of the Bioko Island facilities in
Equatorial Guinea, for discussion with SNH;
·
Hold an urgent meeting with SNH to agree an
outline way forward; and
·
Subject to that discussion, develop a draft 2024
work plan and budget for approval by SNH.
During 2023, the Presidents of
Cameroon and Equatorial Guinea signed a bilateral treaty, setting
on the basis of a joint cooperation agreement relating to cross
border (oil and) gas development and monetisation. This agreement
represents a change of approach and outlook between both
Governments and provides a framework under which a cross border
Etinde development could proceed. Whilst this agreement alone will
not in itself unlock the stalled Etinde development project, it
makes the way forward significantly easier than
previously.
Final Investment Decision for Etinde
The JV partners will recommend to
the regulator, SNH, that we move forward based on an EG development
option, as previously proposed. If outline "pre-agreement" is
reached, the JV partnership is likely to undertake further concept
select and FEED activity based around specifying the infrastructure
needed in both Cameroon and Equatorial Guinea to utilise the Bioko
Island facilities to process and sell Etinde hydrocarbon
production, for use in Cameroon and for export purposes.
Alongside this, it will be necessary
to open commercial discussions with Marathon Oil, as operator of
the various Bioko Island facilities, with a view to reaching an MOU
setting out the commercial and outline technical requirements,
before entering a joint FEED process and reaching full commercial
and technical agreement.
We are not currently able to make
any firm forecast as to when the JV partners will be able to reach
a final investment decision for Etinde, although we continue to see
the development of Etinde to be financially compelling, especially
in the current global environment, with the increasing reduction of
Russian sourced oil and gas on global markets.
One of our JV partners, Lukoil PJSC,
has been impacted by the imposition of Russian sanctions, following
the invasion of Ukraine. However, their day-to-day participation in
the Etinde PSC as a non-operating minority partner has not been
affected to date.
Volumetric Update
P50 (2C) net contingent resources to
Bowleven on the current 25% licence interest are 61 mmboe following
the external Resource reassessment undertaken in late 2019. The
next resource update is likely to be undertaken as part of the
field development plan process to formerly re-categorise Etinde IM
field Contingent Resources to Reserves in accordance with any field
development plan produced at that point. In practice, Contingent
resources are subject to the remaining geological uncertainty,
order of production of individual reservoirs, overall economic
project life and the processing technology and methodology used
amongst other factors.
Going concern
The Directors' singular focus is to
accelerate the path to FID and sanction a project that maximises
the potential economics of Etinde's significant hydrocarbon
resources. As at 28th February 2024, the Company had (unaudited)
liquid resources (comprising cash and a financial investment) of
approximately $0.37 million (28 February 2023: $2.3
million).
The Group needs additional funding
to support the reduced cost base we have implemented during 2023
going forward and to fund current and future joint venture spend to
align with the preferred development plan, together with a cash
buffer to meet cost contingencies. As outlined above, the Company
has proposed the Open Offer to secure additional funding. Subject
to completion, the Open Offer, underwritten by Crown Ocean Capital,
will provide around £1.38 million (net of issue costs) in April
2024, to finance the Group's ongoing corporate activities and to
assist to finance its share of the future expenditure as the Etinde
project progresses towards FID for the remainder of the current
year and through to mid-2025 assuming that Bowleven's 25 per cent
share contribution to Etinde project expenditure costs remains
consistent with the previous 12 months. However,
there is uncertainty over the length of the
Company's cash runway as the JV partners are unable to forecast how
rapidly progress will be made over the next few months; quicker
progress, which would increase Bowleven's contribution towards
Etinde project costs, could mean that the Company's cash resources
are expended more quickly.
Currently, monthly expenditure at
Etinde remains low as New Age continues to operate the business on
a largely suspended "care and maintenance" operations basis but we
do expect a small increase in expenditure in April/May 2024 as we
prepare for, and attend, the proposed meeting with SNH.
The Company expects that Etinde
project expenditure levels could increase in future to facilitate a
realignment of the Joint Venture Partners' development priorities
in order to reach FID. The timing of, and requirement for, a
further capital raise will depend, amongst other things, on the
timing of the increase in project expenditure levels which in turn
will be influenced in part by what, if any, additional Front End
Engineering Development work needed to progress to FID is required.
This is dependent on SNH approving the 2024 work plan and budget
and at this point, Bowleven will know its estimated project
expenditure contributions going forward and therefore how long the
net proceeds of the Open Offer will provide funding for the
Company. Bowleven expects to have further clarity on these costs as
and when the next development steps to progress to FID, and the
related resourcing requirements for those steps have been
sufficiently advanced amongst stakeholders over the coming
months.
At the current time, we cannot
quantify either the amount of any additional funding required or
the likely timing, as this is subject to significant uncertainty
due to the need for both JV partner and Government discussion and
approval. However, it remains likely that the cost of a further
round of FEED activity may be substantial enough to warrant a
further cash injection to fund the period to FID. This may give rise to a continuation
of the ongoing material uncertainty around the Group's ability to
operate as a going concern.
Absent the completion of the Open
Offer, the Board expects that Bowleven's expenditure will exceed
its current liquid funds during the second quarter of
2024.
As discussed in note 2 to the
interim financial statements and the Outlook section below, the
Directors have considered a number of different cash flow
forecasts. On the basis of this modelling and Bowleven's current
and forecast cash expenditure for FY 2024, the Directors have
concluded that Bowleven should have sufficient funds to meet our
immediate requirements for between 12 and 18 months subject to the
Open Offer completing.
FINANCE REVIEW
The Group reports a loss of $1.1
million (H1 2022: loss of $1.0 million) for the six months ended 31
December 2023.
The Group's current period G&A
expense charge was $1.1 million (H1 2022: $1.1 million) which was
somewhat lower than the equivalent period in the prior year,
reflecting the impact of further cost saving measures, offset by a
$0.2 million inventory impairment made in the period. This includes
$0.2 million of Etinde G&A costs (H1 2022: $0.3 million)
charged by the Operator.
Finance income comprises interest
and dividend income of $0.002 million (H1 2022: $0.1 million),
foreign exchange loss of $0.006 million (H1 2022: loss $0 million)
and a mark to market gain of $0.004 million (H1 2022: loss of $0.06
million) arising from the revaluation of the Group's financial
investment.
No capital expenditure was incurred
during the 6 month period (H1 2022: $0.2 million). In the prior
period, all of the capital expenditure incurred related to
Bowleven's share of the Etinde pre-development phase project
expenditure recharged by the Operator.
At 31 December 2023, Bowleven had
$0.57 million of cash and cash equivalents and no debt (H1 2022:
$0.2 million and no debt). Bowleven owned no financial investments
(H1 2022: $2.2 million). The prior investment in preference shares
was liquidated in an orderly manner during 2023 and converted to
cash to fund the Group's on-going operations.
Bowleven expects to receive c£1.38
million of cash (net of issue costs) in April 2024 contingent on
shareholder approval of the Open Offer to Bowleven shareholders
announced on 14 March 2024.
Under the terms of the Etinde
farm-out transaction in March 2015, the Group is entitled to a $25
million payment from the JV partners, which is contingent on
achieving Etinde FID. This is held as a contingent asset pending
further clarity around Etinde FID project sanction.
OUTLOOK
There are two significant short term
events that will significantly influence the future of Bowleven and
its participation in the Etinde development. These are as
follows:
1. The completion of the
Open Offer of c£1.38 million; and
2. An agreement in
principle within and between the JV partners, SNH and the
Government of Cameroon regarding the proposed Equatorial Guinea
based Etinde development plan
The Open Offer will raise an
additional £1.38 million (net of issue costs), which we forecast
should provide Bowleven Group with sufficient funding through to
mid-2025 based on current expenditure levels within the Group and
our expectation of that likely to be incurred at Etinde JV. At the
current time, New Age based on the outline agreement of the JV
partners, is preparing for an initial meeting with SNH to be held
as soon as possible.
In preparation for this meeting, the
Operator is refreshing the Equatorial Guinea development plans and
preparing a draft work plan and budget for FY 2024 based on the
assumption that SNH and JV partners reach an agreement to proceed
on this basis. We expect expenditure to increase slightly from the
current "care and maintenance" basis over the next few months in
preparation for the meeting.
The next steps after that are likely
to be extensive commercial and technical discussions with Marathon
Oil, the operator of the Bioko Island facilities with the view to
reaching an MOU covering commercial and technical requirements
alongside an additional element of FEED activity. This will focus
on the Bioko Island aspects of the development project, probably in
conjunction with Marathon Oil and refreshing previous FEED output
relating to the Etinde field infrastructure that would be required.
Once completed, the JV partners should move to FID preparation and
the FID decision itself. This is likely to be in late 2025 at the
earliest.
There remains a considerable number
of regulatory and commercial uncertainties regarding aspects of the
Etinde development together with reaching multi-stakeholder
approval of the JV partners' preferred development option. It is
very likely that Bowleven will need to seek additional financing in
the future to allow the Group's cash expenditure to bridge the
likely time gap to attaining FID and the receipt of the $25 million
FID payment. Additional funding requirements will depend on the
circumstances at the time and the time taken and level of
additional work required to attain FID. Further details are
provided in note 2 to these interim accounts.
PRINCIPAL RISKS AND UNCERTAINTIES
The ultimate development of the
Etinde wet gas and light oil discoveries is likely to be
technically and commercially dependent on the extent to which the
JV will be able to fully utilise the volume of gas potentially
produced by the onshore processing of the production of gas and
liquids. This is the most significant controlling factor, which
governs the project's NPV. The substantial associated risks
include:
·
Governmental approval of the development
plan,
·
Oil price volatility,
·
Joint venture partner alignment,
·
The timing between SNH and the Government of
Cameroon approving the field development plan, commercial and
technical discussions in relation to the field development plan,
the JV partners giving FID approval and the exhaustion of our
current working capital funds,
·
Raising finance for Bowleven to continue its
operations and to finance its share of project expenditure to
FID,
·
Raising sufficient debt and equity finance by both
Bowleven and our JV partners, following FID, to finance the initial
cost of the development,
·
Receipt of the FID success payment from both of
the JV partners, Lukoil and New Age, when it falls due,
·
Domestic market demand for natural gas and the
ability to monetise this demand,
·
Access to project capital, and
·
Commercial terms and government permission to
export gas.
RESPONSIBILITY STATEMENT
The Directors confirm that to the
best of their knowledge, the interim management report includes a
fair review of the important events during the first six months and
description of principal risks and uncertainties for the remaining
six months of the year.

Eli
Chahin
Jack Arnoff
Chief Executive
Officer
Chairman
26 March 2024
26 March 2024
GROUP INCOME STATEMENTS
|
|
6 months
ending
31 December
2023
(unaudited)
$000
|
6 months
ending
31 December
2022
(unaudited)
$000
|
Year ending
30 June
2023
(audited)
$000
|
Revenue
|
|
-
|
-
|
-
|
Administrative expenses
|
|
(1,146)
|
(1,055)
|
(2,156)
|
Impairment
|
|
-
|
-
|
-
|
Operating loss before
financing
|
|
(1,146)
|
(1,055)
|
(2,156)
|
|
|
|
|
|
Finance and other income
|
|
4
|
45
|
136
|
Loss from operations before
taxation
|
|
(1,142)
|
(1,010)
|
(2,020)
|
|
|
|
|
|
Taxation
|
|
-
|
-
|
-
|
|
|
|
|
|
Loss for the period/year from continuing
operations
|
|
(1,142)
|
(1,010)
|
(2,020)
|
|
|
|
|
|
Basic and diluted loss per
share
|
|
|
|
|
($/share) from continuing
operations
|
|
(0.00)
|
(0.00)
|
(0.01)
|
GROUP STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
6 months
ended
31 December
2023
(unaudited)
$000
|
6 months
ended
31 December
2022
(unaudited)
$000
|
Year ended
30 June
2023
(audited)
$000
|
|
|
|
|
Total comprehensive loss for the period/year
|
(1,142)
|
(1,010)
|
(2,020)
|
|
|
|
| |
GROUP BALANCE SHEETS
|
31 December
2023
(unaudited)
$000
|
31 December
2022
(unaudited)
$000
|
30 June
2023
(audited)
$000
|
Non-current assets
|
|
|
|
Intangible exploration
assets
|
155,543
|
155,540
|
155,543
|
Property, plant and
equipment
|
-
|
7
|
3
|
|
155,543
|
155,547
|
155,546
|
|
|
|
|
Current assets
|
|
|
|
Financial investments
|
-
|
2,193
|
644
|
Inventory
|
936
|
1,180
|
1,180
|
Trade and other
receivables
|
1,688
|
1,665
|
1,739
|
Cash and cash equivalents
|
567
|
247
|
906
|
|
3,191
|
5,285
|
4,469
|
|
|
|
|
Total assets
|
158,734
|
160,832
|
160,015
|
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
(556)
|
(502)
|
(695)
|
Total current liabilities
|
(556)
|
(502)
|
(695)
|
Net
assets
|
158,178
|
160,330
|
159,320
|
|
|
|
|
Equity
|
|
|
|
Called-up share capital
|
56,517
|
56,517
|
56,517
|
Share premium
|
1,599
|
1,599
|
1,599
|
Foreign exchange reserve
|
(69,857)
|
(69,857)
|
(69,857)
|
Other reserves
|
2,767
|
2,767
|
2,767
|
Retained earnings
|
167,152
|
169,304
|
168,294
|
Total equity
|
158,178
|
160,330
|
159,320
|
GROUP CASH FLOW STATEMENT
|
6 months
ended
31 December
2023
(unaudited)
$000
|
6 months
ended
31 December
2022
(unaudited)
$000
|
Year ended
30 June
2023
(audited)
$000
|
Cash Flows from Operating Activities
|
|
|
|
Loss before tax
|
(1,142)
|
(1,010)
|
(2,020)
|
Adjustments to reconcile Company loss before tax to net cash
used in operating activities:
|
Depreciation of property, plant and
equipment
|
3
|
5
|
10
|
Inventory impairment
charge
|
244
|
-
|
-
|
Finance costs/(income)
|
4
|
(45)
|
(136)
|
Adjusted loss before tax prior to changes in working
capital
|
(891)
|
(1,050)
|
(2,146)
|
|
|
|
|
Decrease/(increase) in trade and
other receivables
|
53
|
307
|
80
|
Decrease/(increase) in trade and
other payables
|
(164)
|
(177)
|
34
|
Net
(Cash used) in operating activities
|
(1,002)
|
(920)
|
(2,032)
|
|
|
|
|
Cash flows used in investing activities
|
|
|
|
Purchase of intangible exploration
assets
|
-
|
(216)
|
(102)
|
Sale of financial
investments
|
640
|
-
|
1,584
|
Interest received
|
23
|
-
|
9
|
Dividends received from financial
investments
|
-
|
110
|
174
|
Net
Cash (used in) investing activities
|
663
|
(106)
|
1,665
|
|
|
|
|
Cash flows used in/from financing activities
|
-
|
-
|
-
|
|
|
|
|
Net
cash flows from financing activities
|
-
|
-
|
-
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
(339)
|
(1,026)
|
(367)
|
|
|
|
|
Cash and cash equivalents at the
beginning of the period/year
|
906
|
1,273
|
1,273
|
Net decrease in cash and cash
equivalents
|
(339)
|
(1,026)
|
(367)
|
Cash and cash equivalents at the period/year
end
|
567
|
247
|
906
|
NOTES TO THE INTERIM STATEMENTS
For
the 6 months ended 31 December 2023
1.
Accounting Policies
Basis of
Preparation
This Interim Report has been
prepared on a basis consistent with the accounting policies applied
to all the periods presented in these consolidated financial
statements.
The disclosed figures are not
statutory accounts in terms of section 435 of the Companies Act
2006. Statutory accounts for the year ended 30 June 2023 have been
filed with the Registrar of Companies. The auditor's report on the
annual report and accounts for the year ended 30 June 2023, which
was un-modified, included a Key Audit Matter disclosure identifying
events or conditions that create a material uncertainty which may
cast significant doubt on the Group's and Company's ability to
continue as a going concern, noting that the Group and Company may
require additional funding during the 12 months after approval of
the financial statements in order to continue as a going concern,
depending on the timing of the final investment decision for the
Etinde project.
2.
Going Concern
The current global market conditions
remain highly uncertain, with continuing high inflation, ongoing
interest rate and taxation rises to fund current and past
Government expenditure, the ongoing war in Ukraine, and increasing
geopolitical tensions. Long term demand and pricing for
hydrocarbons remains the most significant factor that will permit
the monetisation of Etinde resources, as well as governmental
approval for Etinde's development.
The major sources of significant
economic and financial uncertainty for Bowleven Group, at the
current time, relate to:
1) the timing of FID and the receipt of
the $25 million FID payment from LUKOIL and New Age;
2) the level of spending required under
the 2024 Etinde work plan and budget ('WPB'), which is currently
being drafted but has yet to be approved; and
3) The rate of progress on agreeing a
firm commitment to an EG based development during 2024 and the
subsequent technical and commercial agreements required to FID.
The Directors have considered a
number of different operational scenarios for 2024 onwards in order
for us to prepare short and medium-term cash flow forecasts and
projections for the Etinde development project and hence the
Bowleven Group alongside the receipt of c£1.38 million (net of
issue costs) in April 2024, subject to the Open Offer being
approved by shareholders at the general meeting on 2 April
2024.
The various scenarios modelled
principally vary around the amount of time between the present and
the expected commencement of concept design and FEED activity later
in 2024 or 2025, following pre-approval by SNH. In addition, we
have also modelled the impact of further improvements in working
capital and/or further Bowleven cost reduction measures. By their
nature, our expenditure projections for 2024 and later are highly
uncertain at this point in time. We believe that we have prudently
adopted a conservative approach to costs and potentially a more
rapid implementation timetable than the JV partners may be able to
achieve in practice.
In the scenarios modelled, the
Directors' cash flow forecasts and projections indicate a material
risk that Bowleven will fully utilise its current and future cash
resources by the middle of 2025. This gives rise to a material
uncertainty regarding the going concern status of the Group across
calendar year 2024 and into 2025. The Directors have therefore
concluded that it highly likely that the Group will need to raise
additional finance at some point in 2025 in order to continue to
fund the Group as the Etinde project progresses towards
FID.
The Company's base case model
assumes project expenditure contributions from April 2024, driven
by cash calls from the Operator in relation to the Etinde Permit,
will remain in a range approximately around recent low levels which
have been on a largely suspended 'care and maintenance' basis. The
Company expects that Etinde project expenditure levels will
increase in future to facilitate a realignment of the Joint Venture
Partners' development priorities in order to reach FID. The timing
of, and requirement for, a further capital raise will depend,
amongst other things, on the timing of the increase in project
expenditure levels which in turn will be influenced in part by
what, if any, additional Front End Engineering Development work is
required to progress to FID. Only once agreement has been reached
on a development plan for the Etinde Permit, and after the approval
of a future work plan and budget for Etinde, will Bowleven know its
estimated project expenditure contributions going forward and
therefore how long the net proceeds of the Open Offer will provide
funding for the Company.
The amount of additional finance
required will depend on the status of the Etinde development, the
expenditure required of Bowleven to fund its share of the Etinde
development and the likely time period to FID, as well as any
anticipated risk to this being further delayed beyond our
expectation. At FID, Bowleven Group is due to receive $25 million
from our JO partners under the terms of the 2015 farm-in agreement.
The Directors do not anticipate any timing issue relating to
receipt of these funds when they fall due, but note that any
failure to receive these funds promptly may also cause further
funding issues for the Bowleven Group.
The Directors consider the risk of
the Government of Cameroon removing the Etinde PSC contract from
the Etinde JO partners is low at the current time, for the
following reasons:
· The issue
of the January 2021 licence expiry date has not been raised as a
formal concern by SNH, and SNH has approved all annual WPB up to
and including the year ending 31 December 2022; and
• The JO
will request the Government eliminate this uncertainty as part of
the FID regulatory approval process.
After taking the preceding funding
risks into account, the Directors believe that the Group should be
able to secure additional funding in due course to bridge
any gap to attaining FID and the receipt of the
$25 million FID payment, which the company now expects to be in
2025 at the earliest. Any additional funding requirements will
depend on the circumstances at the time and the time taken to
attain FID.
The Directors are conscious that the
Company's financial position and the issues discussed above create
a material uncertainty that may cast significant doubt over the
Group's ability to continue as a going concern and therefore, that
the Group may be unable to realise its assets and discharge its
liabilities in the normal course of business. The interim financial
statements have been prepared on a going concern basis as the
Directors are of the opinion that the Group has sufficient funds to
meet ongoing working capital and committed capital expenditure
requirements at the current date.
The financial statements do not
include any adjustments that might result if the Group were unable
to continue as a going concern.
3.
Subsequent events
There have been no significant post
balance sheet events other that the announcement of the Open Offer
to subscribe to new ordinary shares on 14 March 2024.
4.
Other Notes
a) The basic earnings per
ordinary share is calculated on a loss of $1,142,000 (H1 2022: loss
$1,010,000) on a weighted average of 327,465,652 (H1
2022: 327,465,652) ordinary shares.
b) In
respect of the 6 months to 31 December 2023 the diluted earnings
per share is calculated on a loss of $1,142,000 on 327,465,652
ordinary shares. The loss attributable to ordinary shareholders and
the number of ordinary shares for the purpose of calculating the
diluted earnings per share are identical to those used for the
basic earnings per share.
c) No dividend has been
declared.
5. Electronic Shareholder
Communication
As per the prior year Interim
Results, and recognising increased automation in shareholder
communications, the Group no longer produces hard copy Interim
Reports. The Annual Report is distributed electronically unless
shareholders specifically elect to receive a hard copy which can be
obtained from the Company on request.
6.
Interim Report
This announcement represents the
Interim Report and half yearly results of Bowleven plc. The
announcement will be available to download from the Company's
website
www.bowleven.com.
GLOSSARY
AGM
|
annual general meeting
|
|
|
AIM
|
the market of that name operated by
the London Stock Exchange
|
Articles of Association
|
the internal rules by which a
company is governed
|
BBL
or bbl
|
barrel of oil
|
|
|
|
bcf
or bscf
|
billion standard cubic feet of
gas
|
|
|
Board of Directors
|
the Directors of the
Company
|
|
|
boe
|
barrels of oil equivalent
|
|
|
Bomono Permit/Licence
|
the production sharing contract
between the Republic of Cameroon and EurOil, dated 12 December
2007, in respect of the area of approximately 2,328 km2 comprising
former blocks OLHP-1 and OLHP-2 onshore Cameroon; or, as the
context may require, the contract area to which that production
sharing contract relates
|
Bowleven or Bowleven plc
|
Bowleven plc (LSE: BLVN) and/or its
subsidiaries as appropriate
|
CFA
|
Central African Francs
|
|
|
Companies Act 2006 ('the Act')
|
the United Kingdom Companies Act
2006 (as amended)
|
Contingent resources
|
those quantities of hydrocarbons
that are estimated to be potentially recoverable from known
accumulations, but which are not currently considered to be
commercially recoverable
|
|
EA
|
Exploitation
Authorisation
|
|
|
EBT
|
employee benefit trust
|
|
|
EEA
or EEEA
EG
|
Etinde Exclusive Exploitation
Agreement
Equatorial Guinea
|
|
E
& P
|
exploration and
production
|
|
|
Etinde Permit
|
the Etinde Exclusive Exploitation
Authorisation agreement or area. The Etinde EA, granted on 29 July
2014, covers an area of approximately 461km2 (formerly block
MLHP-7) and is valid for an initial period of 20 years with an
initial six-year period ending January 2021, by which time
development must commence. SNH have informed the JV of their
intention to exercise their right to back into this licence, but
have not signed the Participation Agreement and funded their share
of cash calls in accordance with the requirements set out in the
PSC
|
EurOil
|
EurOil Limited, an indirectly wholly
owned subsidiary of Bowleven plc, incorporated in
Cameroon
|
FEED
|
Front End Engineering
Design
|
|
|
FID
|
final investment decision
|
|
|
G&A
|
general and
administration
|
|
|
GIIP
|
gas initially in place
|
|
|
|
Host Government
|
Government of Cameroon
|
|
|
Group
|
the Company and its direct and
indirect subsidiaries
|
HSSE
|
health, safety, security and
environment
|
|
IAS
|
International Accounting
Standards
|
|
IE,
IM
IFRS
|
Specific locations or areas where
Miocene aged Intra-Isongo reservoirs horizons have been identified
as actual or potential oil and gas condensate fields
International Financial Reporting
Standards
|
|
|
|
|
|
Intra Isongo
|
nomenclature used to describe a
sequence of sedimentary rocks in the Etinde licence area
|
JO,
JV or JV partners
|
an unincorporated joint operation.
Joint Venture partners are the financial investors who jointly own
and operate the unincorporated joint operations
|
|
|
|
km
|
kilometres
|
|
|
|
km2
|
square kilometres
|
|
|
|
LNG
|
liquefied natural gas
|
|
|
|
LPG
|
liquefied petroleum gas
|
|
|
LUKOIL
|
LUKOIL Overseas West Project
Limited, a subsidiary undertaking of OAO LUKOIL
|
mmbbls
|
million barrels
|
|
|
|
mmboe
MMBtu
|
million barrels of oil
equivalent
Metric Million British Thermal
Unit
|
|
|
mmscf
|
million standard cubic feet of
gas
|
|
|
mscf
|
thousand standard cubic feet of
gas
|
|
New
Age
|
New Age (African Global Energy)
Limited, a privately held oil and gas company
|
New
Age Group
|
New Age and its
subsidiaries
|
|
|
NOMAD
|
nominated advisor
|
|
|
|
Open Offer
|
The underwritten Open Offer of
1,562,500,000 New Ordinary Shares of 0.1 pence each, at a price of
0.1 pence per New Ordinary Share, as notified by the Company on 14
March 2024
|
|
Operator
|
New Age Group
|
|
|
|
ordinary shares
|
ordinary shares of 10 pence each in
the capital of the Company
|
P10
(3C)
|
10% probability that volumes will be
equal to or greater than stated volumes
|
P50
(2C)
|
50% probability that volumes will be
equal to or greater than stated volumes
|
P90
(1C)
|
90% probability that volumes will be
equal to or greater than stated volumes
|
PSC
|
production sharing
contract
|
|
|
Q1,
Q2 etc.
|
first quarter, second quarter
etc.
|
|
|
scf
|
standard cubic feet.
|
|
|
|
shareholders
|
means holders of ordinary shares and
'shareholder' means any one of them
|
SNH
|
Société Nationale des Hydrocarbures,
the national oil and gas company of Cameroon
|
tcf
|
trillion cubic feet
|
|
|
|
US
|
United States of America
|
|
|
$,
US Dollars, USD
|
United States of America
Dollars
|
|
|
£,
GB Pounds, GBP
|
Great Britain Pounds
Sterling
|
|
|