25 April
2024
Destiny Pharma plc
("Destiny Pharma" or "the
company")
Audited results for the year ended 31
December 2023 and commencement of review of strategic options to
support advancement of XF-73 nasal programme
Brighton,
United Kingdom - Destiny Pharma plc (AIM:
DEST), a clinical stage innovative biotechnology company focused on
the development of novel medicines that can prevent life
threatening infections, announces its audited financial results for
the year ended 31 December 2023. The company also announces the
commencement of a review of strategic options to support the
company's advancement of XF-73 nasal through Phase 3 clinical
trials.
Operational highlights
XF-73 nasal - taking steps to maximise
value
·
Engaging with a number of potential partners regarding a
licencing deal
o Positive
feedback received from various parties regarding the commercial
appeal of XF-73 nasal
o In response to
the feedback received to date, the company is developing a new
clinical trial design that would, subject to regulatory review,
more than halve the previously planned Phase 3 trial costs
(post-period)
·
Confirmed significant commercial potential and establishing
US Go-To-Market model (post-period)
·
Data from largest study to date on XF‐73 published in
Frontiers in Cellular and
Infection Microbiology demonstrated effectiveness of XF‐73
against all 2,527 tested antibiotic resistant and sensitive
bacterial strains obtained from patient infections
·
Landmark Phase 2b clinical data for XF-73 nasal gel in
cardiac surgery patients demonstrating primary endpoint was met
(significant reduction in nasal bacteria prior to surgery)
published in leading US peer reviewed journal, Infection Control & Hospital
Epidemiology
NTCD-M3 - secured collaboration and
co-development deal and enhanced competitive
profile
·
Partnering deal agreed with Sebela Pharmaceuticals covering
North America (US, Canada, and Mexico) worth up to $570m plus
royalties; Sebela responsible for financing all remaining clinical
development and North America commercialisation
·
Strengthened CMC programme on NTCD-M3 to deliver clinical and
commercial product supply and transition from liquid to solid dose,
strengthening competitive profile; Sebela to conduct a further
Phase 2 study following market research confirming the commercial
preference for a solid dose oral formulation
(post-period)
·
Peer reviewed paper published in Microbiology Spectrum concludes that
NTCD-M3 is effective alongside all currently recommended
antibiotics, including fidaxomicin, in the treatment of
CDI
Earlier stage pipeline - focused
development of further commercial opportunities
·
Enhanced understanding of the potential commercial
opportunity of the XF pipeline with early data (antibacterial &
anti-fungal)
·
Encouraging data demonstrating superior efficacy of XF-73
compared to a leading topical antibiotic against MRSA in skin
infection models published in Infection & Drug
Resistance
·
Preclinical data in NIAID XF-73 dermal funded study
supporting the safety profile and efficacy against a broad range of
disease-relevant and antibiotic resistant bacterial isolates
(post-period); announced intention to progress towards clinical
evaluation for the treatment of diabetic foot infections (DFI) and
serious burn wound infections, two areas with a clear unmet need
and large patient populations (post-period)
·
Discontinued the SPOR-COV development collaboration to focus
on potentially higher-value core pipeline assets
(post-period)
Strengthened Board and management
team
·
Board strengthened with the appointments of Chris Tovey, CEO,
and Sir Nigel Rudd, Chair
· Dr
Debra Barker resumed her position as a Non-Executive Director and
assumed the role of CMO on an interim basis
Financial highlights
·
Loss before tax reduced to £6.4 million (2022: £7.7
million)
·
R&D expenditure of £3.3 million (2022: £4.9
million)
·
Other operating expenses (excluding share-based payment
charge) of £3.8 million (2022: £2.5 million)
·
Year-end cash and cash equivalents of £6.4 million (2022:
£4.9 million)
·
Company funded through to Q1 2025.
XF-73 nasal update - review of strategic
options to advance the programme
The company today provides an update regarding
licencing for XF-73 nasal. The company has engaged with a number of
potential partners and has received some strong and positive
feedback on XF-73 nasal. However, no potential licencing deal has,
to date, been forthcoming that we believe would provide fair value
to the company and its shareholders.
Destiny Pharma believes the commercial appeal
of this asset is very clear, however feedback from potential
partners has highlighted their desire for further clarification
regarding the cost of Phase 3 clinical trials and prevailing
perceptions of the commercial potential of antibiotics. Destiny
Pharma has therefore taken steps to re-evaluate aspects of the
final clinical development approach to act on this feedback and
enhance the attractiveness of XF-73 nasal. These steps include
developing a new clinical trial design that, subject to regulatory
review, would more than halve the previously anticipated Phase 3
trial costs without reducing XF-73 nasal's market potential, label,
or benefits to patients. Further, the company is conducting an
ongoing exercise to broaden understanding of the market potential
for XF-73 nasal in the US to present potential partners with a
clearer, more-in-depth picture of the product's value as a
preventative treatment, and how commercial organisations can
realise this value. With the benefit of this enhanced proposition,
the company will continue to engage with interested
parties.
Whilst licencing activities continue, Destiny
Pharma believes that it is appropriate to evaluate alternative
options to maximise value from XF-73 nasal and progress the
programme. To that end, the Board and management are now
undertaking a review of strategic options to determine how best to
support the company's advancement of XF-73 nasal through Phase 3
clinical trials.
This review will consider a range of strategic
options for XF-73 nasal, including licensing and the company
securing finance to enable it to conduct the Phase 3 clinical
studies. Currently, the review is not actively considering an offer
for the company. A further announcement regarding the outcome
of this review will be provided in due course.
Chris Tovey,
Chief Executive Officer of Destiny Pharma,
commented:
"In the eight months since I joined Destiny,
everything I have seen and heard furthers my belief in the value
our pipeline can bring to patients and health systems around the
world. XF-73 nasal has enormous market potential and can make a
huge difference in the prevention of surgical site infections, and
the reduction in the usage of antibiotics.
'Whilst we will now be presenting an enhanced
proposition for the product to potential partners, we also have
initiated a wider review to evaluate a range of strategic options
to progress the programme and to maximise value from XF-73 nasal.
We have a team with a strong track record of bringing products to
market and I believe that we can bring this expertise to bear to
give XF-73 nasal and Destiny Pharma the best chance of
success."
Webcast
Destiny Pharma will host a webcast presentation
followed by a live Q&A session at 11:00 am BST today,
accessible via the Investor Meet Company platform.
The presentation is open to analysts and all
existing and potential new shareholders.
Investors can sign up to Investor Meet Company
for free, and add to meet Destiny Pharma plc via:
https://www.investormeetcompany.com/destiny-pharma-plc/register-investor.
Investors who already follow Destiny Pharma plc on the Investor
Meet Company platform will automatically be invited.
For further
information, please contact:
Destiny Pharma
plc
Chris Tovey, CEO
Shaun Claydon, CFO
+44 (0)1273 704 440
pressoffice@destinypharma.com
FTI Consulting
Ben Atwell / Simon Conway / Michael
Trace
+44 (0) 203 727 1000
destinypharma@fticonsulting.com
Shore Capital
(Nominated Adviser and Broker)
Daniel Bush / James Thomas / Lucy
Bowden
+44 (0) 207 408 4090
About Destiny
Pharma
Destiny Pharma is an innovative, clinical-stage
biotechnology company focused on the development and
commercialisation of novel medicines that can prevent
life-threatening infections. The company's drug development
pipeline includes two late-stage assets XF-73 nasal gel, a
proprietary drug targeting the prevention of
post-surgical staphylococcal hospital infections including
MRSA and NTCD-M3, a microbiome-based biotherapeutic
for the prevention of C. difficile infection (CDI) recurrence which
is the leading cause of hospital acquired infection in the
US.
For further information on the
company, please visit
www.destinypharma.comThe
information contained within this announcement is deemed to
constitute inside information as stipulated under the Market Abuse
Regulations (EU) No. 596/2014 which is part of domestic UK law
pursuant to the Market Abuse (Amendment) (EU Exit) Regulations (SI
2019/310) ("UK MAR"). Upon the publication of this announcement,
this inside information (as defined in UK MAR) is now considered to
be in the public domain.
Forward
looking statements
Certain information contained in this
announcement, including any information as to the company's
strategy, plans or future financial or operating performance,
constitutes "forward-looking statements". These forward looking
statements may be identified by the use of forward-looking
terminology, including the terms "believes", "estimates",
"anticipates", "projects", "expects", "intends", "aims", "plans",
"predicts", "may", "will", "seeks" "could" "targets" "assumes"
"positioned" or "should" or, in each case, their negative or other
variations or comparable terminology, or by discussions of
strategy, plans, objectives, goals, future events or intentions.
These forward-looking statements include all matters that are not
historical facts. They appear in a number of places throughout this
announcement and include statements regarding the intentions,
beliefs or current expectations of the Directors concerning, among
other things, the company's results of operations, financial
condition, prospects, growth, strategies and the industries in
which the company operates. The Directors of the company believe
that the expectations reflected in these statements are reasonable
but may be affected by a number of variables which could cause
actual results or trends to differ materially. Each forward-looking
statement speaks only as of the date of the particular statement.
By their nature, forward-looking statements involve risks and
uncertainties because they relate to events and depend on
circumstances that may or may not occur in the future or are beyond
the company's control. Forward looking statements are not
guarantees of future performance. Even if the company's actual
results of operations, financial condition and the development of
the industries in which the company operates are consistent with
the forward-looking statements contained in this document, those
results or developments may not be indicative of results or
developments in subsequent periods.
Chief Executive Officer's
Statement
Operational
and review of strategic options for XF-73 nasal
Destiny Pharma has two lead assets which have
both successfully completed Phase 2 and have been shown to be
effective and well tolerated. They act through two completely
different mechanisms, reducing the risk in the pipeline through
clear diversification.
We believe that XF-73 nasal, the lead drug
candidate from our XF platform, has a target product profile that
is very attractive to surgeons and hospital infection experts.
There are many millions of hospital operations in the US alone
where a new drug is needed to help prevent post-surgical
infections.
Our other lead drug candidate, NTCD-M3, for the
prevention of CDI, is focused on infection prevention and very well
positioned as a targeted, naturally occurring bacterial therapy for
this serious gut infection. The NTCD-M3 programme positions the
company in the exciting area of the human microbiome and
biotherapeutics, which is a fast‑developing area of medical science and
investigation for new therapies.
Our XF
platform
The XF platform is delivering several exciting
research and clinical programmes focusing on infection prevention
with the potential to deliver not only patient benefits, but also
clear cost savings to healthcare systems across the world, whilst
delivering safe, effective anti-infective treatments that also
address the issue of antimicrobial resistance ("AMR").
Clinical data
underpinning the XF‑73 nasal
programme is strong
The positive Phase 2b results announced in 2021
confirmed the potential of XF-73 nasal gel. XF-73 (exeporfinium
chloride) was awarded Qualified Infectious Disease Product ("QIDP")
status by the FDA. Within the QIDP award, the FDA also confirmed a
new US disease indication for XF-73 nasal; namely the "prevention
of post‑surgical
staphylococcal infections", including
MRSA. This represents a potential new US indication for which no
existing product is approved.
Destiny Pharma has now completed seven
successful clinical trials in over 300 subjects with XF-73 nasal
gel, which included measures of its efficacy in reducing nasal
colonisation by Staphylococcus aureus.
The Phase 2b study completed in 2021 was a
multi‑centre, randomised,
placebo‑controlled study of
multiple applications of a single concentration of XF-73 nasal gel
to assess the antimicrobial effect of XF-73 nasal gel on commensal
Staphylococcus aureus nasal carriage in patients scheduled for
surgical procedures.
Destiny Pharma's experience in carrying out
this clinical study has confirmed the increasing compliance in US
hospitals with best practice, whereby patients are screened, and
carriers of Staphylococcus aureus are decolonised, prior to
surgery. This is very supportive of the potential sales in the
initial market for XF-73 nasal gel in the large US hospital surgery
market.
The medical
need to combat surgical infections is significant
Patient carriage of Staphylococcus aureus
strains, including MRSA, is recognised as a growing problem and the
testing of patients entering hospital for surgery is widespread in
many countries, including the US.
In Europe, similar guidelines exist
recommending decolonisation of Staphylococcus aureus positive
patients prior to certain surgeries.
The antibiotic mupirocin is often used
off-label in the US for these applications, although it has two key
disadvantages in that it is slow acting, requiring five days of
dosing, and staphylococcal resistance to mupirocin develops rapidly
and can become widespread. Consequently, many guidelines are
accompanied with a resistance warning related to mupirocin use. In
2020 another new review concluded that global
mupirocin‑resistant
Staphylococcus aureus prevalence had increased to 7.6% and that
mupirocin-resistant MRSAs have increased by 13.8% and consequently
the monitoring of mupirocin use remains critical. Destiny Pharma
believes this is clear support for the need for an alternative
treatment for nasal decolonisation as presented by XF-73 nasal,
which has no observed bacterial (MRSA) resistance to date.
(Ref. Mupirocin Resistance in Staphylococcus aureus: A
Systematic Review and Meta‑Analysis - Dadashi et
al 2020).
Phase 3 study
designs for XF-73 nasal
Destiny Pharma is developing a new clinical
trial design, which builds upon previous engagement with the key
regulators in the US and Europe, that, we believe, will more than
halve the previously planned Phase 3 trial costs. The new clinical
trial design maintains the previous target indication and
commercial opportunity. The company is engaged in a comprehensive
partnering campaign with the aim of finding one or more partners to
enable the progression to Phase 3 study, in 2025.
The proposed plan is to carry out two Phase 3
randomised, double-blind, placebo-controlled clinical trials in
patients undergoing two different surgical procedures. The planned
studies could deliver a data set that would support the preferred,
broad label for XF-73 nasal gel, supporting its use in all major
surgeries as a novel treatment delivering fast, effective
prevention of post-surgical Staphylococcal infections. This would
be the first approval of a product for this indication, which
creates both significant differentiation from other products, and
access to a very large commercial opportunity.
The commercial
opportunity for XF-73 nasal
The Board believes that XF-73 nasal gel can be
priced competitively across the world, has both excellent efficacy
against a wide range of gram-positive bacteria especially
S.aureus (including MRSA),
has an excellent safety profile and addresses the key challenge of
AMR.
The market analysis undertaken by Destiny
Pharma and its specialist consultants supports the view that XF-73
nasal could achieve annual peak sales in the US alone of over $1
billion and peak sales in Europe and the rest of the world could
also be significant for the initial indication of "prevention of
post-surgical staphylococcal infections".
XF research
programmes
During the period under review, the company has
continued to work on several projects looking at the activity of
the XF platform in selected infection models, including the
activity of XF compounds against bacteria and fungi embedded in
biofilms. The company also entered new research projects testing XF
compounds in models of oral mucositis and cystic fibrosis, the
latter research project being supported by a funding award from the
Cystic Fibrosis Foundation. The continuing research work adds to
the understanding of the XF platform's novel mode of action and
helps identify potential new opportunities to develop targeted
research projects that may lead to new clinical development
opportunities for the XF platform. The company will continue to
seek grant and other non-dilutive funding support for these
earlier-stage research projects as it has done with some success,
with approximately £3.5 million in grant funding secured since the
IPO in 2017.
NTCD-M3
Clostridioides difficile programme
NTCD-M3 was developed by GI infection physician
Professor Dale Gerding, who is a world-leading specialist in C.
difficile, with more than 400 peer-reviewed journal publications,
book chapters and review articles in the area. NTCD-M3 has
successfully completed Phase 1 and Phase 2b trials. The Phase 2b
study demonstrated a strong safety/toxicology profile and 95%
prevention of CDI recurrence. Phase 2b NTCD-M3 data was published
in the prestigious Journal of the American Medical Association
(Gerding DN et al JAMA 2015;313:1719).
NTCD-M3 has also been awarded Fast Track status
by the FDA. Destiny Pharma acquired global rights to the NTCD-M3
programme in November 2020 and in 2023 out-licensed the programme
to Sebela Pharmaceuticals (US, Canada and Mexico) who will fund all
the remaining required clinical development including Phase 3
studies and lead commercialisation in North America.
NTCD-M3
mechanism of action harnesses the human
microbiome
NTCD-M3 is a naturally occurring non-toxigenic
strain of C. difficile bacteria, which lacks the genes that can
express C. difficile toxins. It is an oral formulation of NTCD-M3
spores and patients who have taken NTCD-M3 were found to be
protected from C. difficile infections. NTCD-M3 acts as a safe
"ground cover" preventing toxic strains of C. difficile
proliferating in the colon after antibiotic treatment. NTCD-M3
temporarily colonises the human gut without causing any symptoms
and the gut microbiome returns to normal a few weeks after
treatment.
The Phase 2 data from a completed study with
NTCD-M3, conducted with a liquid formulation, was very promising.
The study was a randomised, double-blind,
placebo‑controlled trial,
among 173 patients aged >18 years, who were diagnosed as having
CDI (either a first episode or first recurrence). The results were
a strong, statistically significant data set showing rapid onset of
colonisation which provided protection during the early
post‑treatment period, making
it an ideal complement to a vaccine and other antibiotic
treatments. The rate of recurrence ("RR") of CDI after treatment
with the best dose of NTCD-M3 was only 5% (placebo 30%), p<0.01.
The company believes this is compelling efficacy compared with
clinical trial data from other approaches.
Prior to signing the collaboration and
co‐development agreement with
Sebela, the company held discussions with the FDA as part of Type C
meetings and this clarified the minimum work required to prepare
for Phase 3 clinical trials, including the Phase 3 design and
certain manufacturing scale-up activities.
During 2023, the company has reviewed the
chemistry, manufacturing and controls (CMC) programme for NTCD-M3.
Following this review, the company changed its contract development
manufacturing organisation for NTCD-M3 in order to strengthen
manufacturing for clinical trial material and improve future
commercial supply. In doing so, this supports the necessary
transition of NTCD-M3 from a liquid to a solid dose formulation,
which, based on market research with physicians and patients is the
preferred formulation, and therefore further strengthens the
competitive profile of NTCD-M3. As a result of these changes,
Sebela Pharmaceuticals intend to conduct a small Phase 2 study to
create new data on the solid dose formulation and de-risk the Phase
3 study. Sebela has the right, at its own cost, to complete any
further trials. The company is working with Sebela through the
joint steering committee to accelerate the development plan to
commercialisation.
In 2024 the plan is to complete the necessary
manufacturing process development to enable the production of
product for clinical trial supply and to strengthen manufacturing
for future commercial supply. Following this, our partner, Sebela
Pharmaceuticals, can then initiate the next stage of clinical
development in 2025.
SPOR-COV
Following the period end we notified SporeGen
of our intention not to extend our collaboration development after
it concludes in April 2024, as we focus resources on development of
the XF platform and our other key company pipeline
programmes.
Outlook for
Destiny Pharma
Destiny Pharma will continue to progress along
its course to become a world‑leading, anti‑infective company that develops products that
play both an important role in protecting vulnerable patients
across the world from potential lethal infections and achieves
commercial success.
Given the significant opportunity that it
presents, management will be focused on securing progression of
XF-73 nasal into Phase 3 study as quickly as possible. Destiny
Pharma is developing a new clinical trial design, which builds upon
previous engagement with the key regulators in the US and Europe,
that, we believe, will more than halve the previously planned Phase
3 trial costs. The new clinical trial design maintains the previous
target indication and commercial opportunity. To enable Destiny
Pharma to capitalise on the significant and important potential of
XF-73 nasal, the Board are now undertaking a review of strategic
options for XF-73 nasal to determine how best to support the
company's advancement of the programme.
The partnering deal for NTCD-M3 announced with
Sebela demonstrates that management are able to deliver on the
company's strategy and are able to find partners to support the
development of the company's key assets through the final stages of
development to approval and commercialisation. Management will
continue to look at opportunities to strengthen the programme to
enhance commercial competitiveness such as the shift to a solid
dose oral presentation.
Additionally, cash resources are also being
used to progress the exciting pipeline candidates from the
pre‑clinical XF pipeline, with
the XF-73 dermal programme being the most important. Whilst the
short-term focus is clearly on our two highly valuable lead assets,
Destiny Pharma will continue to establish research programmes
through existing and new collaborations and, where possible, seek
additional non-dilutive funding support as it has done successfully
in the period under review.
Destiny Pharma has a great opportunity as a
focused UK biotechnology company, listed on AIM, with two
high-quality, late-stage clinical assets targeted at infection
prevention. Both are backed up by strong Phase 2 clinical data and
have clear commercial positioning. The Board and employees are
excited about the next stage in the company's development and
delivering on our strategy to build a world‑leading infection prevention company and to
build a very valuable company for our shareholders.
Chris
Tovey
Chief
Executive Officer
24 April
2024
Chief Financial Officer's
Statement
Financial
review
During 2023 we intensified partnering
activities for our lead asset, XF-73 nasal, and completed US market
analysis that confirmed the significant market opportunity for this
asset of up to $1 billion in the US alone. We also continued to
progress the scale-up manufacture required for Phase 3 clinical
studies and commercialisation. Our target remains progressing XF-73
nasal into Phase 3 clinical studies as quickly as
possible.
We were pleased to announce, in February 2023,
an exclusive collaboration and co-development agreement for North
American rights for NTCD-M3 with Sebela Pharmaceuticals, a key
milestone event for the company. In conjunction with this
transaction, we strengthened the company's balance sheet, securing
£7.3 million gross proceeds via an equity fundraise from existing
and new investors.
The total comprehensive loss for the year was
£5.7 million (2022: £6.5 million).
At 31 December 2023 the company had cash and
cash equivalents totalling £6.4 million (2022: £4.9 million),
providing a cash runway until Q1 2025. Details of the Directors'
assessment on going concern is provided in note 3 to the financial
statements.
Revenue
Destiny Pharma is a clinical stage research and
development company and is yet to commercialise and generate sales
from its current programmes. During the year, the company received
£0.8 million of licence fee income by way of an upfront payment
from Sebela Pharmaceuticals, under its exclusive collaboration and
co-development agreement for NTCD-M3 (2022: £nil).
Operating
expenses
Operating expenses, which exclude the
share-based payment charge of £0.5 million (2022: £0.5 million)
during the period, amounted to £7.1 million (2022: £7.4 million).
Included within this total are R&D costs totalling £3.3 million
(2022: £4.9 million) which were £1.6 million lower than the prior
year. This was largely due to the re-phasing of manufacturing costs
for our NTCD-M3 programme. We successfully transitioned to a new
CDMO for the programme in the second half of the year and are
pleased with progress since the change.
Other operating costs increased by 51% to £3.8
million (2022: £2.5 million). Other operating costs are split
between general overheads, which increased by £1.1 million to £2.2
million (2022: £1.1 million), and employee costs, which increased
by £0.2 million to £1.6 million (2022: £1.4 million). During the
year, one-off operating costs were incurred in relation to changes
to the Board, as we strengthened the leadership team, and
completing the Sebela transaction. We also increased spend on
business development activities, including completing US market
analysis for XF-73 nasal.
Taxation
The company received a repayment of £1.2
million in respect of the R&D tax credit claimed during the
year ended 31 December 2022. The R&D tax credit receivable in
the balance sheet of £0.8 million is an estimate of the cash
repayment the company expects to qualify for in respect of
activities during the year ended 31 December 2023. However, as at
the date of this report, these amounts have not yet been agreed
with HMRC.
Cash
flow
Net cash outflow from operating activities in
2023 was £5.5 million (2022: £5.9 million) against an operating
loss of £6.7 million (2022: £7.8 million), with the major
reconciling items being the non-cash charge for share-based
payments of £0.5 million, the R&D credit received of £1.2
million and net movements in working capital of £(0.4)
million.
Net cash from financing activities during the
year of £6.7 million represents the net proceeds of the equity
fundraise in the first quarter of 2023 (2022: £6.1 million). The
net increase in cash and cash equivalents during the period was
£1.5 million (2022: increase of £0.3 million).
Balance
sheet
Total assets increased to £10.0 million (2022:
£8.8 million), largely due to a higher cash and cash equivalents
compared to the prior year.
Intangible assets comprise the initial
acquisition cost of NTCD-M3, acquired in November 2020, and a
milestone payment to NTCD LLP of £0.1 million following completion
of the Sebela transaction. Other receivables, and prepayments
decreased to £1.2 million (2022: £1.6 million), which was primarily
due to a lower R&D tax credit compared to the prior
year.
Year-end cash and cash equivalents totalled
£6.4 million (2022: £4.9 million.
Total liabilities decreased to £0.8 million
(2022: £1.2 million), primarily due to lower accrued development
costs at the year end compared to the prior year.
Shaun
Claydon
Chief
Financial Officer
24 April
2024
Statement of comprehensive income
For the year ended 31 December 2023
|
|
Year ended
|
Year ended
|
|
|
31 December
|
31 December
|
|
|
2023
|
2022
|
|
Notes
|
£
|
£
|
Continuing
operations
|
|
|
|
Licence fee income
|
7
|
831,552
|
-
|
Other operating income
|
|
-
|
154,499
|
Administrative expenses
|
|
(7,092,067)
|
(7,397,014)
|
Share-based payment expense
|
|
(475,479)
|
(533,829)
|
Loss from
operations
|
|
(6,735,994)
|
(7,776,344)
|
Finance income
|
5
|
289,756
|
64,800
|
Loss before
tax
|
|
(6,446,238)
|
(7,711,544)
|
Taxation
|
6
|
789,202
|
1,207,975
|
Loss and total
comprehensive loss for the year from continuing
operations
|
|
(5,657,036)
|
(6,503,569)
|
Loss per share -
pence
|
|
|
|
Basic
|
8
|
(6.2)p
|
(9.3)p
|
Diluted
|
8
|
(6.2)p
|
(9.3)p
|
Statement of financial position
As at 31 December 2023
|
|
As at
|
As at
|
|
|
31 December
|
31 December
|
|
|
2023
|
2022
|
|
Notes
|
£
|
£
|
Assets
|
|
|
|
Non-current
assets
|
|
|
|
Property, plant and equipment
|
|
19,235
|
24,621
|
Intangible assets
|
9
|
2,341,469
|
2,261,435
|
Non-current
assets
|
|
2,360,704
|
2,286,056
|
Current
assets
|
|
|
|
Other receivables
|
10
|
899,725
|
1,410,452
|
Prepayments
|
|
314,452
|
195,814
|
Cash and cash equivalents
|
11
|
6,382,603
|
4,903,461
|
Current
assets
|
|
7,596,780
|
6,509,727
|
Total
assets
|
|
9,957,484
|
8,795,783
|
Equity and
liabilities
|
|
|
|
Equity
|
|
|
|
Share capital
|
12
|
952,719
|
733,071
|
Share premium
|
|
39,568,625
|
33,043,569
|
Accumulated losses
|
|
(31,332,176)
|
(26,150,619)
|
Shareholders'
equity
|
|
9,189,168
|
7,626,021
|
Current
liabilities
|
|
|
|
Trade and other payables
|
13
|
768,316
|
1,169,762
|
Current
liabilities
|
|
768,316
|
1,169,762
|
Total equity and
liabilities
|
|
9,957,484
|
8,795,783
|
Statement of changes in equity
For the year ended 31 December 2023
|
Share
|
Share
|
Accumulated
|
|
|
capital
|
premium
|
losses
|
Total
|
|
£
|
£
|
£
|
£
|
1 January
2022
|
598,719
|
27,091,466
|
(20,180,879)
|
7,509,306
|
Comprehensive loss
for the year
|
|
|
|
|
Total comprehensive loss
|
-
|
-
|
(6,503,569)
|
(6,503,569)
|
Total comprehensive
loss for the year
|
-
|
-
|
(6,503,569)
|
(6,503,569)
|
Contributions by and
distributions to owners
|
|
|
|
|
Issue of share capital
|
134,352
|
6,332,565
|
-
|
6,466,917
|
Costs of share issue
|
-
|
(380,462)
|
-
|
(380,462)
|
Share-based payment expense
|
-
|
-
|
533,829
|
533,829
|
Total contributions
by and distributions to owners
|
134,352
|
5,952,103
|
533,829
|
6,620,284
|
31 December
2022
|
733,071
|
33,043,569
|
(26,150,619)
|
7,626,021
|
Comprehensive loss
for the year
|
|
|
|
|
Total comprehensive loss
|
-
|
-
|
(5,657,036)
|
(5,657,036)
|
Total comprehensive
loss for the year
|
-
|
-
|
(5,657,036)
|
(5,657,036)
|
Contributions by and
distributions to owners
|
|
|
|
|
Issue of share capital
|
219,648
|
7,127,065
|
-
|
7,346,713
|
Costs of share issue
|
-
|
(602,009)
|
-
|
(602,009)
|
Share-based payment expense
|
-
|
-
|
475,479
|
475,479
|
Total contributions
by and distributions to owners
|
219,648
|
6,525,056
|
475,479
|
7,220,183
|
31 December
2023
|
952,719
|
39,568,625
|
(31,332,176)
|
9,189,168
|
Statement of cash flows
For the year ended 31 December 2023
|
Year ended
|
Year ended
|
|
31 December
|
31 December
|
|
2023
|
2022
|
|
£
|
£
|
Cash flows from
operating activities
|
|
|
Loss before income tax
|
(6,446,238)
|
(7,711,544)
|
Depreciation of property, plant and equipment
|
6,196
|
12,328
|
Share-based payment expense
|
475,479
|
533,829
|
Finance income
|
(289,756)
|
(64,800)
|
|
(6,254,319)
|
(7,230,187)
|
(Increase)/decrease in other receivables and
prepayments
|
(26,684)
|
14,316
|
(Decrease)/increase in trade and other payables
|
(401,446)
|
396,326
|
Cash used in
operations
|
(6,682,449)
|
(6,819,545)
|
Tax received
|
1,207,975
|
927,256
|
Net cash used in
operating activities
|
(5,474,474)
|
(5,892,289)
|
Cash flows from
investing activities
|
|
|
Purchase of property, plant and equipment
|
(810)
|
(1,067)
|
Purchase of intangible assets
|
(80,034)
|
-
|
Interest received
|
289,756
|
64,800
|
Net cash inflow from
investing activities
|
208,912
|
63,733
|
Cash flows from
financing activities
|
|
|
New shares issued net of issue costs
|
6,744,704
|
6,086,455
|
Net cash inflow from
financing activities
|
6,744,704
|
6,086,455
|
Net increase in cash
and cash equivalents
|
1,479,142
|
257,899
|
Cash and cash equivalents at the beginning of the
year
|
4,903,461
|
4,645,562
|
Cash and cash
equivalents at the end of the year
|
6,382,603
|
4,903,461
|
Notes to the
financial statements
1. General
information
Destiny Pharma plc (the "company") was
incorporated and domiciled in the UK on 4 March 1996 with
registration number 03167025. The company's registered office is
located at Unit 36, Sussex Innovation Centre, Science Park Square,
Falmer, Brighton BN1 9SB.
The company is engaged in the discovery,
development and commercialisation of novel medicines that prevent
serious infections.
2. Basis of
preparation
The financial statements have been prepared in
accordance with UK‑adopted
International Accounting Standards. The financial statements have
been prepared under the historical cost convention except where
stated otherwise within the accounting policies.
The company's financial statements have been
presented in pounds sterling ("GBP"), being the functional and
presentation currency of the company.
3. Going
concern
The company has not yet recorded any sales
revenues and funds its operations through periodic capital issues,
commercial partnerships and research grants. Management prepares
detailed working capital forecasts which are reviewed by the Board
on a regular basis. These forecasts consider sensitivities on
receipts and costs. Based on the Directors' current forecasts the
company's current cash runway is forecast to extend until Q1 2025
at which point a further capital injection would be
required.
The Directors continue to evaluate all options
to fund the development of its assets in a way that realises
maximum value whilst meeting the future needs of the company,
including continuing discussions with a number of potential
partners for its lead assets. However, there is no guarantee that
attempts to secure adequate cash inflows from commercial
partnerships or through equity fund raising or other sources within
the timescales stated above will be successful. These conditions
indicate the existence of a material uncertainty, which may cast
significant doubt about the company's ability to continue as a
going concern.
The Directors have a reasonable expectation
that the company will be able to secure the necessary funds to have
adequate cash resources to continue to meet the requirements of the
business. Accordingly, the Board continues to adopt the going
concern basis in preparing the financial statements.
4. Segment
reporting
The chief operating decision-maker is
considered to be the Board of Directors of the company. The chief
operating decision-maker allocates resources and assesses
performance of the business and other activities at the operating
segment level.
The chief operating decision-maker has
determined that the company has one operating segment, the
development and commercialisation of pharmaceutical formulations.
All activities take place in the United Kingdom.
5. Net finance
income
|
31 December
2023
£
|
31 December
2022
£
|
Finance
income
|
|
|
Deposit account interest
|
289,756
|
64,800
|
6. Income
tax
|
31 December
2023
£
|
31 December
2022
£
|
Research and development tax credits based on costs
in the financial year
|
(789,202)
|
(1,207,975)
|
7. Licence fee
income
|
31 December
2023
£
|
31 December
2022
£
|
Licence fee income
|
831,552
|
-
|
Licence fees for the year ended 31 December
2023 comprise an upfront payment of $1 million (£0.8 million)
received from Sebela Pharmaceutical® ("Sebela") relating to the
exclusive collaboration and co-development agreement ("licensing
agreement") for NTCD-M3, signed in February 2023.
8. Loss per
ordinary share
The calculation for loss per ordinary share
(basic and diluted) for the relevant period is based on the
earnings after income tax attributable to equity shareholders for
the period. As the company made losses during the period, there are
no dilutive potential ordinary shares in issue, and therefore basic
and diluted loss per share are identical. The calculation is as
follows:
|
31 December
2023
£
|
31 December
2022
£
|
Loss for the year attributable to shareholders
|
(5,657,036)
|
(6,503,569)
|
Weighted average number of shares
|
90,671,329
|
70,182,231
|
Loss per share -
pence
|
|
|
- Basic and diluted
|
(6.2)p
|
(9.3)p
|
9. Intangible
assets
|
Acquired
development
programmes
£
|
Cost
|
|
At 1 January 2022
|
2,261,435
|
Additions
|
-
|
At 31 December 2022
|
2,261,435
|
Additions
|
80,034
|
At 31 December
2023
|
2,341,469
|
In 2020, the company acquired NTCD-M3, a
development stage programme for preventing toxic strains of
C. difficile proliferating
in the colon after antibiotic treatment. Consideration payable by
the company for the asset is made up of an upfront payment,
development milestones, sales royalties and sales milestones. The
upfront payment was recognised as an addition in 2020.
In February 2023, the company signed an
exclusive collaboration and co-development agreement ("licensing
agreement") for NTCD-M3 with Sebela Pharmaceuticals. This licencing
agreement triggered a milestone payment of $100,000 (£80,034) under
the company's agreement to acquire the NTCD-M3 programme. This is
included as an addition in 2023.
The asset has not been amortised as the
programme has not yet generated products available for commercial
use.
The programme has been assessed for impairment.
The company considers the future development costs, the probability
of successfully progressing to product approval and the likely
commercial returns, among other factors. The result of this
assessment did not indicate any impairment in the year.
The key sensitivity for all development
programmes is the probability of successful completion of clinical
trials in order to obtain regulatory approval for sale. Should
trials be unsuccessful, the programme will be fully
impaired.
10. Other
receivables
|
31 December
|
31 December
|
|
2023
|
2022
|
|
£
|
£
|
Other receivables
|
110,523
|
202,477
|
Research and development tax repayment
|
789,202
|
1,207,975
|
|
899,725
|
1,410,452
|
11. Cash and
cash equivalents
|
31 December
2023
£
|
31 December
2022
£
|
Cash and bank balances
|
2,704,395
|
1,903,461
|
Call deposits
|
3,678,208
|
3,000,000
|
Cash and cash equivalents
|
6,382,603
|
4,903,461
|
12. Share
capital
Ordinary shares of £0.01
each
|
31 December
2023
Number
|
31 December
2022
Number
|
Authorised(1)
|
n/a
|
n/a
|
Allotted and fully
paid
|
|
|
At 1 January
|
73,307,105
|
59,871,921
|
Issued for cash during the year
|
21,964,758
|
13,435,184
|
At 31
December
|
95,271,863
|
73,307,105
|
(1) During the year ended 31 December
2017 the company adopted new Articles of Association, which do not
require the company to have authorised share capital.
|
31 December
2023
£
|
31 December
2022
£
|
Authorised
|
n/a
|
n/a
|
Allotted and fully
paid
|
952,719
|
733,071
|
|
31 December
2023
£
|
31 December
2022
£
|
Share premium
account
|
39,568,625
|
33,043,569
|
21,294,758 ordinary shares were issued during
the year at a premium of £7,127,065. Costs of share issue charged
to share premium during the year were £602,009.
Each ordinary share ranks pari passu for voting
rights, dividends and distributions, and return of capital on
winding up.
Grants of options
On 12 May 2023, 213,854 Employee LTIP 2020
options were granted to four employees at an exercise price of
£0.01 per ordinary share. The fair value per option was
£0.33.
On 12 May 2023, 217,500 Employee LTIP 2018
options were granted to twelve employees at an exercise price of
£0.35 per ordinary share. The fair value per option was
£0.26.
On 18 November 2023, 3,053,532 Employee LTIP
2020 options were granted to three employees at an exercise price
of £0.01 per ordinary share. The fair value per option was
£0.29.
The number and weighted average exercise prices
of share options were as follows:
|
31 December 2023
|
31 December 2022
|
|
Number of
options
|
Weighted
average
exercise price
|
Number of
options
|
Weighted
average
exercise price
|
Balance outstanding at beginning of the year
|
8,868,230
|
£0.115
|
9,759,125
|
£0.112
|
Granted during year
|
3,484,886
|
£0.031
|
244,282
|
£0.360
|
Exercised during year
|
(1,002,802)
|
£0.010
|
(526,177)
|
£0.024
|
Lapsed during year
|
(1,684,502)
|
£0.170
|
(609,000)
|
£0.248
|
Options outstanding
at end of the year
|
(9,665,812)
|
£0.087
|
8,868,230
|
£0.115
|
Options exercisable at the end of the year
|
5,615,320
|
£0.063
|
5,800,049
|
£0.035
|
The weighted average remaining contractual life
of share options outstanding at 31 December 2023 was 6.1 years
(2022: 4.3 years).
The expense arising from share-based payment
transactions recognised in the year was as follows:
|
31 December
2023
£
|
31 December
2022
£
|
Share-based payment expense
|
475,479
|
533,829
|
13. Trade and
other payables
|
31 December
2023
£
|
31 December
2022
£
|
Trade payables
|
395,428
|
172,543
|
Social security and other taxes
|
70,262
|
80,369
|
Accrued expenses
|
299,243
|
898,326
|
Pension contributions payable
|
3,383
|
18,524
|
|
768,316
|
1,169,762
|
14. Statutory accounts
The financial information set out
above does not constitute the company's statutory accounts for the
year ended 31 December 2023 but is derived from those accounts. The
audit report on those accounts was unqualified but drew attention
to a material uncertainty related to going concern. The report did
not contain a statement under section 498 (2) or (3) of the
Companies Act 2006. The statutory accounts for the year ended 31
December 2023 have not yet been filed at Companies
House.