12 March 2024
H&T Group PLC ("H&T" or "the
Group" or "the Company")
PRELIMINARY RESULTS
FOR THE TWELVE MONTHS ENDED 31 DECEMBER
2023
Significant progress in 2023, delivering
record profits and strong growth
H&T Group plc (AIM:HAT), the UK's largest
pawnbroker and a leading retailer of high quality new and pre-owned
jewellery and watches, today announces its preliminary results for
the twelve months ended 31 December 2023 ("the period" or "the
year").
Highlights
●
Profit before tax of £26.4m (2022: £19.0m), up 39%
year on year as the core pawnbroking business continued its
sustained growth and contribution to profit. Profit after tax of
£21.1m (2022: £14.9m), up
42% year on year.
●
Growth in the pledge book of 28%, to end the year at
a fair value of £129m (2022: £101m), as demand for pledge lending
remains at record levels.
●
Net revenue generated by the pledge book, up 36% to £69.5m
(2022: £51.0m).
●
Foreign currency profits of
£6.3m (2022: £5.7m), up 11% year on year,
with transaction volumes up 18% year on
year.
●
Retail jewellery and watch sales of £48.6m (2022: £45.2m), up
8% year on year. Margins were impacted by challenging trading
conditions for certain watch brands in H1, and jewellery sales mix
in H2, which includes the peak Christmas trading period.
●
Diluted earnings per share of 48.5p (2022: 37.2p), up 31%
year on year.
●
Balance sheet remains strong with net asset value of £177m
(2022: £164m), up 8% year on year. Net asset value per share
of 403.3p (2022: 374.3p). Growth in pledge
lending and capital expenditure has continued to utilise cash
resources as expected. The Group
ended the year with a net debt position of
£32m (2022: £3m).
●
Return on average equity of 12.4% (2022: 9.9%), up 25% year
on year. The Group remains committed to delivering on its
commitment to achieve a target ROE of mid-teens through- the-
cycle.
●
Proposed full year dividend of 17.0p (2022:
15.0p), up 13% year on year and in line with our stated progressive
dividend policy, subject to maintaining cover of at least two
times.
Chris Gillespie, H&T chief executive,
said:
"The Group has made significant progress in
2023, delivering record profits and strong growth in a challenging
environment for both businesses and individuals.
Pawnbroking is our core business and is attracting increasing
numbers of new customers. Throughout the year,
we saw record demand for our pawnbroking service
and this has continued into 2024, with January being a new record
month for lending.
Whilst retail
trading conditions, particularly in the fourth quarter, were
challenging given pressure on customers' disposable incomes, sales
increased year on year by 8% to £48.6m. Pleasingly, demand has
remained robust in the early months of 2024. We believe the
reasons for the strength of this demand include the growing
attractiveness of buying pre-owned products, and the environmental
and sustainability benefits this brings.
Throughout
2023 and in February 2024, we diversified and enhanced the Group's
funding arrangements. Total funding facilities available to H&T
currently amount to £85m, with current headroom available of
c.£30m. This will support the future growth of the pledge book and
investment in the store estate.
At
H&T, customer service is at the heart of everything we do. Our
colleagues across the Group go out of their way to put the customer
first and I thank them all for their enthusiasm and commitment to
the success of H&T.
With
continued investment in scale and capabilities, along with growing
our business in the context of wider macro-economic factors, we
believe that the Group has an opportunity for significant growth in
the medium term."
Financial Highlights (£m unless
stated)
|
2023
|
2022
|
Change
|
Profit before tax
|
£26.4m
|
£19.0m
|
39%
|
Diluted EPS (p)
|
48.5p
|
37.2p
|
31%
|
Dividends per share (p)
|
17.0p
|
15.0p
|
13%
|
Net assets
|
£177m
|
£164m
|
8%
|
|
|
|
|
Key
Performance Indicators
|
|
|
|
Net Pledge book
|
£129m
|
£101m
|
28%
|
Net Pawnbroking revenue
|
£69.5m
|
£51.0m
|
36%
|
Retail sales
|
£48.6m
|
£45.2m
|
8%
|
online
sales
|
20%
|
13%
|
|
new jewellery
sales
|
25%
|
22%
|
|
gross
margin
|
30%
|
39%
|
|
Foreign exchange gross profit
|
£6.3m
|
£5.7m
|
11%
|
Number of stores
|
278
|
267
|
+11
|
Enquiries
H&T Group
plc
Chris Gillespie, Chief Executive
Officer
Diane Giddy, Chief Financial Officer
|
+44(0)20 8225
2700
|
Shore Capital
Ltd (Nominated Advisor and Broker)
Stephane Auton/Iain Sexton (Corporate
Advisory)
Guy Wiehahn/Isobel Jones (Corporate
Broking)
|
+44(0)20 7408
4090
|
Alma PR
(Public
Relations)
Sam Modlin
Andy
Bryant
Rebecca Sanders-Hewett
Will Merison
|
+44(0)20 3405
0205
handt@almastrategic.com
|
Chairman's
Report
It gives me great pleasure to present my first
report as the Chair of H&T. The opportunity to join a leading
and progressive business in an industry which is uniquely
positioned, is one that I am excited by. We expect that demand for
pawnbroking will continue to grow as many consumers find it
difficult to access mainstream financial services.
Throughout 2023, the Group has continued to
make significant progress, delivering record profits and strong
growth. Demand for our core pawnbroking product continues to rise
and is attracting increasing numbers of customers who are new to
pawnbroking. This performance would not have been possible
without the hard work of our teams, and their depth of expertise
and enthusiasm for the business. My thanks go to them all. In
particular, Consumer Duty was implemented in line with the
requirements of the Financial Conduct Authority, during the course
of the year. This entailed a significant programme of work across
the business, not least of which was a comprehensive training
programme for our colleagues, and our employees have embraced the
new approach to some of our operational processes.
Since taking over the role of Chair from Peter
McNamara in April 2023, it has been fantastic to work with such a
great team at a time when the business has a strong platform for
growth. I would like to thank Peter again, for all his
contributions and guidance as he steered the business effectively
through an ever-changing economic landscape over the last 14
years.
In addition to my appointment, in June we were
delighted to build the breadth of expertise of the Board with the
appointment of four new Non-Executive Directors; Robert van Breda,
Lawrence Guthrie, Catherine Nunn and Sally Veitch. Their
appointments have significantly progressed the Group's aim to
evolve its governance structures by broadening the range of skills,
experience and diversity around the Board table.
The Year in
Review
2023 was a year in which we delivered on our
well-planned strategy, notwithstanding challenging macroeconomic
conditions; delivering value and service for our customers, growing
the customer base, and continuing to invest in the business. Demand
for our core pawnbroking product remains at record levels, across
all geographies, with aggregate lending in 2023 amounting to £260m,
an increase of 19%. The Group prides itself on the high quality of
service delivered to customers through our 278 stores (2022: 267)
and our centralised support functions. We added 12 new stores in
2023, relocated two stores and closed one store, and we have
continued with the planned store refresh programme, with 50 stores
completed in 2023. In addition, a second jewellery centre facility
was opened mid-year. The implementation of our new core IT platform
has continued at pace with phase two currently in development, and
which will see the system implemented across the wider
business.
To capitalise on the growth opportunity
presented to the Group in the medium term, and to fund further
growth in the pledge book and investment in the store portfolio, in
July we were pleased to increase the financing facilities provided
by our longstanding bankers, Lloyds Bank plc, to £50m (previously
£35m). In November, Allica Bank Limited provided additional funding
in the form of a £10m term facility and, post period-end, we were
delighted to further diversify the sources and maturity profile of
the Group's funding arrangements with £25m of additional term
financing from Pricoa Private Capital. These arrangements will
allow us to continue to grow our business whilst serving and
supporting even more customers.
Post period-end, we were delighted to complete
the acquisition of the pawnbroking and foreign currency business of
Maxcroft Securities Limited ("Maxcroft"), for a cash consideration
of £11.3m. Maxcroft is a longstanding and successful pawnbroking
business based in Essex and the main asset we have acquired is its
pawnbroking pledge book, amounting to c.£6.1m at the time of
acquisition. Maxcroft also brings a highly remunerative foreign
currency business, the revenue generated from which is more than
twice that of our largest existing store. We believe that the
acquisition provides us with an opportunity to expand our reach
into a different customer demographic with a requirement,
typically, for larger value pawnbroking pledge loans, often
utilised by business owners looking to fund working capital. This
further underlines our strategy of growing and broadening our core
pawnbroking business.
Subject to shareholder approval, a final
dividend of 10.5p (2022: 10.0p) per ordinary share will be paid on
28 June 2024 to those shareholders on the register at close of
business on 31 May 2024. This brings the full year dividend to
17.0p (2022: 15.0p), a 13% increase. This reflects the Board's
confidence in the future prospects of the business, whilst being
mindful of the need to continue to invest in the growth of the
pledge book, and capital investment in the store estate. The
dividend remains in line with our progressive dividend policy, and
maintains a coverage ratio of at least two times that of
earnings.
Outlook
Looking to the year ahead, we will continue to
build on the progress achieved in 2023. We believe that demand for
our core pawnbroking service will remain high as the ongoing impact
of inflation on customers' disposable incomes creates record levels
of demand for small sum, short term lending, at a time of severely
constricted supply. We are also seeing growing demand from
customers who are business owners, seeking finance for working
capital against pledged personal assets and this formed part of the
rationale for the acquisition of the pledge book of
Maxcroft.
Further expansion of our store network remains
a focus, although this will always be in a controlled and measured
manner. It is likely that between 8 and 12 new stores will be
opened in 2024.
We have the funding flexibility to execute on
our future growth ambitions. We have a clear strategy, a strong
investment case, a motivated team, and solid foundations for
further growth. The Board is confident in the future prospects of
the Group.
Chief
Executive's Review
The past year was a challenging period for
businesses and individuals alike. The continued effects of high
inflation - particularly in food, fuel, insurance and utility
prices - along with high interest rates, impacted customers'
disposable income and resulted in many people reappraising their
spending priorities. For many businesses, including H&T, cost
inflation - particularly employee related costs - was higher than
expected. Against this backdrop, H&T delivered strong growth
and a resilient operational performance.
Sustained demand for H&T's product
offerings has seen the Group deliver revenue growth across the
business, with profit before tax up 39% to £26.4m (2022: £19.0m).
Challenging trading conditions for certain watch brands in H1,
jewellery sales mix in H2 (which includes the peak Christmas
trading period) together with the slower than anticipated momentum
in foreign currency transaction volumes and revenues, resulted in
profits falling short of our demanding aspirations. On-going firm
action to mitigate the impact of rising costs, coupled with
positive trading momentum across the business as we enter 2024,
underpins our confidence in the future.
Growth in revenue was delivered by all the
Group's core product segments - particularly our pawnbroking
product - and across all channels, both in physical stores and
increasingly via our digital platforms. Online retail sales
continued at record levels.
The additional funding facilities put in place
over the past year will enable us to continue to grow the pledge
book and invest in the store estate, both existing and new stores.
At the year end, the Group had 278 stores, up from 267 at the prior
year end.
Review of
Operations
Pawnbroking
Demand for our core pawnbroking product
continues to increase, across all geographies. This is in part as a
result of broader macroeconomic conditions and in particular, the
impact of inflation on customers' disposable incomes. This demand
for borrowing continues alongside an ongoing constraint in the
supply of small sum, short term credit. These market dynamics have
created a growth opportunity for pawnbroking and, as the market
leader, for H&T in particular.
Aggregate lending for the year increased by
over 19% to £260m (2022: £218m), with the number of loans granted
to customers borrowing from H&T for the first time rising
significantly. Currently, 13% of loans are to new borrowers, with
new customer volumes up 17% year on year. The pledge book grew in
the year by 28% to £129m (2022: £101m). Growth has been delivered
across the store estate. It remains the case that growth in the
c.70 stores acquired in 2019, is at a faster rate than for the
store estate as a whole, delivering upon the acquisition strategy
which identified pawnbroking as a key growth opportunity in those
locations. All new stores opened by the Group since late 2020 are
performing at or above planned levels.
Monthly lending volumes in the first two months
of 2024 have been strong, with January a new record month for
lending volume.
Average loan sizes have remained broadly
consistent with H1, with a median loan size of £201 (June 2023:
£200), marginally up on the prior year end (December 2022:
£185). Mean loan sizes were £428 (June 2023: £423, December
2022: £405). In recent months, we have seen a growing number of
requests for larger value loans, often from customers who are
business owners needing to fund working capital.
Redemption rates have been consistent at c.85%.
Loan duration has been stable at 97 days through the year
(2022: 97 days), albeit there has been a trend over the past two
years for customers to repay their loans more quickly than historic
averages of c.108 days.
Loan to Value ratios continue to average c.65%
(2022: c.65%). The yield on the pledge book is consistent
with last year, at 61%. The Group has recently implemented an
increase in lending interest rates, which will increase yield on
the pledge book over time. This has necessitated a review of the
input assumptions within the Group's IFRS 9 impairment models,
particularly in respect of the calculated effective interest rate
("EIR").
Action was taken in mid-2023 to reduce the risk
profile of lending against certain high-value watch brands, where
price volatility was apparent. As a result, the value of lending
against watches reduced in H2 as planned, both in respect of stock
and flow. At the year end, the proportion of the pledge book
secured on watches reduced to 14% (June 2023: 17%, December 2022:
15%). These loan values tend to be slightly larger than the average
and remain on the book for slightly longer.
Post period-end, we acquired a pawnbroking
pledge book of c.£6.1m from Maxcroft, which underpins the Group's
focus on continuing to grow and broaden its core pawnbroking
business. H&T has entered into a lease in respect of the store
and will continue to operate from Maxcroft's existing location. All
employees will remain with the business and a consultancy agreement
is in place with the previous owner. Average loan sizes are
considerably larger than for H&T, with a median loan size of
£1,000 (H&T: £201) and a mean loan size of £4,063 (H&T:
£428). Currently, c.15% of H&T's pledge book is represented by
loans of £5,000 or more. Collateral mix, yield and LTV of
Maxcroft's pledge book, are all broadly consistent with H&T's
corresponding metrics, whilst redemption rates are slightly higher
than those of H&T. This acquisition presents H&T with an
opportunity to expand its reach to customers who are business
owners using the pawnbroking service for working capital purposes,
as well as contributing to our core strategic objective of
sustainable pledge book growth.
|
2023
£'m
|
2022
£'m
|
Change %
|
Year-end net pledge book - note 1
|
£129m
|
£101m
|
28%
|
Average net pledge book
|
£115m
|
£84m
|
37%
|
Revenue less impairment
|
£69.5m
|
£51.0m
|
37%
|
Risk adjusted margin - note 2
|
61%
|
61%
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
1. Includes
accrued interest and IFRS 9 impairment charge
|
|
2. Net revenue
expressed on an annualised basis as a percentage of a simple
average of the net pledge book over the previous 12
months
|
|
|
|
|
|
|
|
| |
Retail
H&T is a leading retailer of high quality
new and pre-owned jewellery and watches, via its physical store
network and increasingly, online.
Retail sales increased by 8% to £48.6m (2022:
£45.2m). The continued effects of inflation and high interest rates
impacted customers' disposable incomes, resulting in many people
reappraising their spending priorities. This was particularly the
case in the peak Christmas trading period, manifesting itself in a
mix shift towards lower priced items, often new rather than
pre-owned because of the lower relative price point of new
jewellery, and in some cases towards products which earn lower
margins, e.g. gold coins.
Sales of new products represented 25% (2022:
22%) of full year sales by value, at a typical margin of 30% (2022:
34%). Supply of some popular pre-owned product lines remains
constrained, and demand has instead been satisfied through the sale
of new items. As the growing pledge book yields an increasing
volume of pre-owned items which are deemed suitable for retail
sale, we expect the need to supplement retail stock with new, lower
margin items to reduce, and hence the proportion of pre-owned sales
to increase. Pre-owned jewellery sales represented 50% (2022: 62%)
of full year sales by value, at a typical margin of 45% (2022: 46%)
inclusive of coins and gold bars, which carry a lower
margin.
Sales of pre-owned watches have been
encouragingly robust. Market volatility in respect of certain watch
brands affected retail sentiment, particularly in the summer of
2023. This adversely impacted sales, prices and margins in Q2 and
Q3. Action taken to address this has enabled margin recovery from
Q4 onwards. Margins on watch sales are currently c.20% (historical
norm: c.25%). Watch sales represented 25% (2022: 16%) of full year
sales by value at an average retail price of c.£1,600 (2022:
£1,000).
Online sales increased by 65% to £9.8m, (2022:
£5.9m). This represents 20% (2022: 13%) of total sales by value,
with approximately 50% of these sales viewed in store by the
customer prior to completing their purchase.
Our online retail offering has been enhanced
through the year. We combined our two independently branded
websites (H&T and est1897) into a single H&T website. A new
website platform is in development, with expected roll out in the
first half of 2024, which will significantly simplify and enhance
customers' on-line experience.
Retail gross profit was down 19% to £14.4m
(2022: £17.8m) with an overall gross margin of 30% (H1 2023: 28%;
Full year 2022: 39%). The reduction in the gross margin is a result
of the combination of the changed jewellery sales mix, sales price
volatility in certain watch brands and action taken to reduce watch
stock levels in Q2 and Q3.
Retail prices have been increased across the
product range and margins are expected to improve in 2024. Trading
in the first two months of 2024 has shown a reversion to a more
normal spending pattern by customers, and sales mix.
Total inventory of £41m (2022: £35m) was held
as at 31 December, including stock of parts held at Swiss Time
Services. Of total inventory, £29m was available for retail sale
(2022: £25m). The Group considers the valuation of its
inventory to be conservative.
Foreign Currency
Demand for foreign holidays has remained
buoyant despite challenging economic conditions for
customers.
Gross profit grew to £6.3m (2022: £5.7m), an
increase of 11%, on transaction volumes up 18% on the prior year.
Customers continue to display caution in their holiday budgeting
and are tending to take less money with them when they travel.
Average store transaction values reduced slightly year on year, to
£386 (2022: £390). Click and collect transaction values are
significantly higher than store-based transactions, at
£685.
Our foreign currency business continues to
receive increased focus and investment. We implemented our
'click and collect' service in June, as well as broadening the
range of currencies held in stock in stores. It has taken longer
than planned to achieve the momentum in transaction volumes that
was anticipated.
Gold Purchasing and
Scrap
Gold
Purchasing
Gross profit earned from scrap purchasing was
£8.6m (2022: £6.8m), an increase of 27%. Margins were broadly
consistent at 20% (2022: 19%), supported by a strong gold price,
whilst both the gold price and the impact of inflation on
customers' disposable income has underpinned demand. The average
gold price per troy ounce during the period was £1,550 (2022:
£1,450).
Pawnbroking
Scrap
As the pledge book grows and matures, the
volume of items released for retail sale or scrap rises
commensurately. Typically, c.60% of such items are processed for
scrap. Pawnbroking scrap has a longer conversion cycle -
usually 10 to 11 months after the date of the original loan - than
purchased items. Gross profit grew by 34% to £4.7m (2022:
£3.5m), with gross margin of 17% (2022: 19%). Margin was impacted
by a decision to dispose of, by auction primarily in Q2 and Q3, a
number of higher value watches where the cost of repair prior to
retail sale was deemed uneconomic due to price
volatility.
Pawnbroking scrap margins are earned as a
direct consequence of our pawnbroking activities and represent the
disposition of collateral held as security on unredeemed
pawnbroking pledges. We do not believe that this represents a
separate line of business. In future reporting periods, pawnbroking
scrap will be incorporated into the segmental performance of
pawnbroking, with prior periods restated to present an appropriate
comparison.
Other Services
Money
Transfer
Money transfer activity drives significant
footfall to our store estate and represents an opportunity for
colleagues to bring customers' attention to our wider service
offering. Contribution in the year reduced to £1.1m (2022: £1.5m).
Whilst the number of customers utilising the service was broadly
consistent, they have been sending and receiving smaller sums of
money and transacting less often. We believe that this reflects
challenging personal circumstances for individuals
Cheque
Cashing
2022 saw an increase in demand for this service
for the first time in several years, following the decision by some
local authorities and government departments to issue cost of
living support payments by cheque. This continued in 2023, but at a
lower level. Consequently, profits earned were £1.1m (2022: £1.2m).
The use of cheques in the wider economy continues to
decline.
Personal
Lending
The Group no longer offers an unsecured lending
product. Lending volumes reduced significantly after Q4 2019, and
all lending ceased in early 2022. The unsecured loan book has since
continued to receive repayments, and corresponding impairment
provisions have been released. The outstanding book has reduced to
£0.1m (2022: £0.7m) with profits earned reducing to £0.9m (2022:
£2.1m) as the underlying book repays.
2023 Business
Focus and Outlook
With continued investment in scale and
capabilities, along with growing our business in the context of
wider macro-economic factors, we believe that the Group has an
opportunity for significant growth in the medium term. This applies
across our product offering, in particular the core pawnbroking
product. Our focus is to ensure that the Group is well positioned
to take advantage of these growth opportunities. Our priorities
are:
Store
Estate
We believe that our stores, and our outstanding
colleagues, are and will remain at the heart of our business. There
remain opportunities to expand the geographic coverage of our store
network and we are investing both in new store openings and in
refreshing existing stores. We will continue with the planned store
refresh programme, with c.50 store refreshes per annum.
We added twelve new stores during 2023, with
two store relocations and one store closure. As at the end of
December 2023, the Group's store estate stood at 278 (2022: 267).
We have a prioritised list of potential locations throughout the UK
for new store openings. Further openings are planned for the
remainder of the year and beyond, with the capital investment of a
new store being relatively modest and an expectation that new
stores will become profitable, on a run-rate basis, no later than
their second year of operation. It is likely that 8 to 12 store
openings will take place in 2024.
Digital
Strategy and Customer Journey
A new Point of Sale (PoS) system, known as EVO,
was successfully deployed across the store network in the second
half of 2022, with further functionality enhancements implemented
throughout 2023. Phase 2 of the development will bring the new
system to our jewellery processing centre in H1 2024, which is
expected to significantly improve productivity in the medium
term.
EVO is improving customers' experience in
stores whilst providing us with enhanced customer data. A single
view of the customer relationship across all products will be
available when the programme is completed, which is expected to be
over a three-year period to 2026. In the meantime, the improvements
delivered through the EVO programme are supporting more effective
and better targeted marketing communications and
merchandising.
We are improving and enhancing our online
presence. The customer-facing website is in the process of being
upgraded, and the Group now has a single online presence following
the merger of the est1897 website into the H&T website. This
will be an ongoing process of continual evolution. Our aim is to
further modernise the functionality, as well as the look and feel.
We intend to make it easier for customers to do business with us
through the channel they choose.
A Growing
Business
The Group offers a range of products and
services which are tailored to meet the needs of its customer base.
It is common for customers to utilise more than one service, for
example a money transfer customer might take foreign currency with
them when they visit their home country. Similarly, a piece of
retail jewellery purchased from H&T may become an item pledged
as collateral for a pawnbroking loan. Our strategy is to attract
footfall to our stores, and through the outstanding service
provided by our store colleagues, establish long term relationships
with customers, often spanning many years and multiple
products.
Post period-end, we completed the acquisition
of the pawnbroking and foreign currency business of Maxcroft, for a
cash consideration of £11.3m. Maxcroft is a longstanding and
successful pawnbroking business based in Essex and the main asset
we have acquired is its pawnbroking pledge book, amounting to
c.£6.1m at the time of acquisition. We believe that the acquisition
provides us with an opportunity to expand our reach into a
different customer demographic with a requirement, typically, for
larger value pawnbroking pledge loans, often utilised by business
owners looking to fund working capital through pledge of personal
items through pledge of personal items. This further underlines our
strategy of growing and broadening our core pawnbroking business,
including consolidation opportunities as and when they
arise.
To capitalise on the growth opportunity
presented to the Group in the medium term, and to fund further
growth in the pledge book and investment in the store portfolio, in
July we increased the financing facilities provided by our
longstanding bankers, Lloyds Bank plc, to £50m (previously £35m).
In November, Allica Bank Limited, provided additional funding in
the form of a £10m term facility and, post period end, we were
delighted to further diversify and broaden the maturity profile of
the Group's funding arrangements with £25m of additional term
financing from Pricoa Private Capital.
Macroeconomic
Environment
We see the trading environment in the near term
being positive for H&T.
Pledge
Book
We anticipate continued strong demand for our
core pawnbroking product as the impact of inflation on the consumer
increases the need for small sum, short term loans at a time when
supply of credit is more constrained than has been the case for
many years. We are also seeing increased demand from customers who
are business owners using the pawnbroking service for working
capital purposes, and who often find themselves excluded by
mainstream financial institutions.
Retail
H&T is a leading retailer of high quality
pre-owned jewellery and watches. We also offer our customers an
expanding range of new jewellery items. Demand has remained robust
through 2023 and in the early months of 2024. We believe that there
are clear reasons for the strength of this demand, including the
growing attractiveness of buying pre-owned products and the
environmental and sustainability benefits this brings. Customers
view these items as representing good value for money, and also as
a store of value which can be sold or used as collateral for a
future pledge loan if their circumstances change. We believe that
these dynamics are likely to continue, notwithstanding the
challenges of broader macroeconomic pressures felt by our
customers. The Group is responding by focussing on ensuring that we
have the right mix of items for sale, particularly lower priced
pre-owned jewellery, reflecting current customer spending
priorities.
Foreign
Currency
We expect increasing demand for foreign
exchange services as overseas travel remains buoyant. Our foreign
currency business will continue to receive focus and
investment.
Our Cost
Base
Like all businesses, H&T is experiencing
the impact of continued inflation, particularly with regards to
employee related costs, both in respect of ourselves and key
suppliers. We are mindful of the impact of these economic factors
on all our stakeholders. H&T is primarily a fixed cost business
and achieving operating efficiencies will remain a key management
focus.
We have rewarded our employees with increases
in basic pay, and with bonuses intended to recognise their hard
work and contribution throughout 2023. Employee related costs for
2024 will continue to rise at a rate above that of headline
inflation, primarily as a result of decisions taken in respect of
national living wage. Ensuring that our people are appropriately
remunerated will remain a priority for the Group.
We fixed the cost of energy supplies for two
years at the end of 2021, and we have extended this agreement for a
further two years until the end of 2025. We remain able to obtain
attractive lease renewal terms as our rental agreements fall due
for review. Typically, the store estate is subject to three or five
year rent reviews.
Chief Financial
Officer's Review
Financial
Results
The Group delivered profit before tax of £26.4m
(2022: £19m), up 39% year on year and profit after tax of £21.1m
(2022: £14.9m), up 42% year on year.
Reported gross profit increased to £127m (2022:
£102m), up 25% year on year as sustained demand for H&T's core
product offerings delivered revenue growth.
Pawnbroking is the Group's core product
offering with gross profit growing to £90.2m (2022: £63.7m), up 42%
year on year, increasing its proportion of gross profit to 71%
(2022: 63%). Pawnbroking income is strongly correlated to the
timing of growth in the underlying pledge book, the distribution of
individual pledge loan values within the portfolio and the
impairment charge required to be raised in line with International
Financial Reporting Standards (IFRS) 9. The risk adjusted yield on
the pledge book has remained consistent with that of the prior year
at 61% (2022: 61%). We have seen a growing number of requests for
larger value loans, often from customers who are business owners
needing to fund their business working capital needs. We have
recently increased lending rates which will increase yield over
time.
Retail revenue grew to £48.6m (2022: £45.2m),
up 8% year on year. Margins were impacted by challenging trading
conditions for certain watch brands in H1, a change in jewellery
sales mix during peak Christmas trading as customer demand shifted
towards lower priced new items, and action taken to reduce watch
stock levels in Q2 and Q3. The combination of these factors saw
retail gross profits reduce by 19% to £14.4m (2022: £17.8m) with an
overall gross margin of 30% (H1 2023: 28%; Full year 2022:
39%).
Gold purchasing gross profits grew to £8.6m
(2022: £6.8m), up 27% year on year, as the combination of an
increase in the prevailing gold price during the year and rising
inflation reducing customers' disposable incomes, supported
increased demand from customers wanting to sell their
jewellery and watches. Margins were broadly consistent with prior
year at 20% (2022: 19%).
Pawnbroking scrap gross profit increased to
£4.7m (2022: £3.5m), up 34% year on year. Volumes are highly
correlated to the size and growth of the underlying pledge book, as
unredeemed pledge loan items that are not sold at auction, and
which are not of suitable retail quality, are processed for scrap.
The margin earned of 17% (2022: 19%) was impacted by a decision to
dispose of, by auction primarily in Q2 and Q3, a number of higher
value watches, where the cost of repair prior to retail sale was
deemed uneconomic due to price volatility. With a growing pledge
book and consistent rates of customer redemptions, the volume of
scrap sales is expected to rise commensurately, with a lag
typically of 10 to 11 months after the date of the original
loan.
Pawnbroking ssap profits are earned as a direct
consequence of our pawnbroking activities, as they represent the
realisation of value from the disposition of collateral held as
security on unredeemed pawnbroking pledges. We do not believe that
this represents a separate line of business. In future reporting
periods, pawnbroking scrap will be incorporated into the segmental
performance of pawnbroking with prior periods restated to present
an appropriate comparison.
Foreign Currency continues to receive focus and
investment, increasing gross profit to £6.3m (2022: £5.7m), up 11%
year on year. We invested in improving the customer proposition
during the year, introducing an online 'click-and-collect' offering
and broadening the range of currencies available to customers in
our stores.
Gross profit earned from the remaining services
offered by the Group, being Money Transfer, Cheque Cashing, and
Swiss Time Services amounted to £2.6m (2022: £3.2m), decreasing by
19% year on year. The use of cheques in the wider economy continues
to decline and money transfer customers transferred smaller sums,
often less frequently as their disposable income came under
pressure due to high inflation and rising interest
rates.
Personal lending gross profit fell as expected
to £0.2m (2022: £1.1m), as the Group ceased all unsecured lending
in the first half of 2022 and the remaining book reduces as
payments are received and IFRS 9 impairment provisions are released
accordingly.
Recognition and
Measurement of Financial Assets: Pledge Book
International Financial Reporting Standards,
IFRS 9, is issued by the International Accounting
Standards Board (IASB) to govern the recognition, measurement, and
disclosure of financial instruments. This requires the Group
to classify, measure and recognise expected credit
losses on its financial assets, from the point of initial
recognition of the pawnbroking loan made to the
customer.
The Group's financial assets and liabilities,
as defined by IFR9,measured at amortised costs are:
Financial
Asset (Amortised cost)
|
Financial
Liability (Amortised cost)
|
December 2023
|
December 2022
|
Pawnbroking Pledge Book
|
|
£129m
|
£101m
|
Cash and Cash Equivalents
|
|
£11.4m
|
£12.2m
|
Other Assets
|
|
£0.3m
|
£0.8m
|
|
Trade and other payables
|
(£15m)
|
(£8m)
|
|
Borrowings due >1 year
|
(£43m)
|
(£15m)
|
Net Financial
Assets/(Liabilities)
|
|
£82.7m
|
£90.8m
|
The Group monitors and manages the financial
risks relating to these financial instruments held, which include
credit risk on financial assets and liabilities, and liquidity and
interest rate risk on financial borrowings. Credit risk, is the
risk that a counterparty will default upon its contractual
obligations, resulting in a financial loss to the Group.
For the pawnbroking pledge book, the Group is
exposed to credit risk through customers defaulting on their loans,
with the key mitigation to this risk being the requirement for all
customers to provide security (the pledge item) to H&T for safe
keeping, at the point they enter into the pawnbroking contract.
This security (the pledge item) acts to minimise the credit risk as
a customer pledge becomes the property of H&T on the default of
the pawnbroking loan.
IFRS 9 requires that the Group measures loss
allowances for financial assets, specifically the pledge book,
using the expected credit loss model. The Group's expected credit
loss models compare the carrying value of pledge loans (being the
principal loan value plus interest accrued for each pawnbroking
loan) to the expected recoveries through redemption and the
realisable value of the underlying collateral (the
pledge).
A detailed and comprehensive review of the key
estimates considered in the Group's IFRS 9 impairment model was
concluded during the course of 2023, in conjunction with
independent experts, with a further review undertaken following the
period-end. This review focused on the key estimates captured
in the IFRS 9 expected credit loss model, which are:
i) Redemption rates: this captures both the
rate at which and timing of when customers historically redeem
their pledge loans.
ii) Forfeit profile: this is the time
historically taken to realise the underlying value of the
collateral (the pledge) for loans which have defaulted.
Pledge loans are considered to be in default when they reach the
end of their contractual period of 6 months.
iii) Expected realisation value of collateral:
this is the realisable value of the collateral (the pledge) and
this security significantly reduces the credit risk. In the event
of default, these collateral items (the pledge), can either be
either sold as retail items or scrapped by H&T to settle the
outstanding carrying value (principal plus accrued interest)
of the pledge loan. If sold as retail items, the realisable value
is the retail price at which these items are sold, through
the Group's store estate or on-line. If scrapped, the realisable
value is the prevailing trade price of the underlying metals,
precious stones or watches. The Group estimates that the current
fair value of the security held (the pledge item) is in excess of
the current pledge book value.
The review further considered the effective
interest rate ("EIR") applied in determining the value of the
expected future credit losses, also noting the impact of any
changes in the key assumptions noted above. We are satisfied
that the recognition and measurement of the pledge book fairly
represents the minimal exposure to credit risk, given the current
fair value of the security held (the pledge item) is in excess of
the pledge book value.
The pledge book at 31 December was £129m (2022:
£101m), consisting of the gross carrying value of the pledge
book of £135m (2022: £113m), less the IFRS 9 provision of £6m
(2022: £12m).
The fair value of the collateral held in
support of the pledge book at 31 December is estimated to be £184m
(2022: £135m).
Inventory
Inventory of £41m (2022: £35m) is valued at the
lower of cost or net realisable value. For inventory arising from
unredeemed pledge loans upon default, this cost represents the
value of the pledge loan plus overheads.The net realisable value
represents the estimated selling price less all estimated costs of
completion and costs to be incurred in marketing, selling and
distribution. Relative to these measures, the Group considers
the value of inventory to be conservatively stated.
The collateral (the pledge item) which protects
the Group from credit risk in the event of default of pledge book
loans, comprises 99% (2022: 99%) gold, jewellery items and watches.
The value of these items is correlated to the prevailing gold price
and they are conservatively valued as the Group applies
conservative lending policies when providing pawnbroking pledge
loans. Lending rates do not track the gold price movement in
the short term. Considering the combination of these factors,
the Group considers the value of the collateral (the pledge item)
to be conservatively stated.
Costs
Direct and administrative expenses, which
includes the IFRS 9 impairment charge, increased to £97.7m (2022:
£81.4m), up 20% year on year.
The IFRS 9 impairment charge includes
uncollected interest on pledge loans that have reached default
and the IFRS 9 expected credit loss provision charge. This
charge increased in line with the growth in the underlying pledge
book and IFRS 9 credit loss model requirements, to £20.3m
(2022: £11.8m).
Uncollected pledge book interest on loans that
have reached default, is recovered through the disposal of the
collateral item, either through pawnbroking scrap or retail
activities. As such, in future reporting periods, pawnbroking scrap
will be incorporated into the segmental performance of pawnbroking,
with prior periods restated to present an appropriate
comparison.
Operating expenses, being direct and
administrative expenses exclusive of the IFRS 9 impairment charge,
increased to £77.4m (2022: £69.6m), up 11% year on year. The Group
is primarily a fixed and volumetric cost business. Very close cost
control during a time of persistent inflationary pressures,
resulted in increases in operating expenses moderating as expected
in H2, relative to increases of 19% reported for H1. This
moderation of cost growth in H2, reflected no significant salary
cost increases in the second half of the year and third party
suppliers price increases having been concentrated in late 2022 and
early H1 2023. Continued ongoing close control of costs to achieve
operating efficiencies, remains a priority of the Group.
Employee related costs, excluding variable
remuneration, contribute approximately 57% (2022: 53%) to the
Group's total operating cost base, increasing by 20% year on year.
This reflects the combined impact of an increase in employee
numbers over the past 12 months from 1,540 to 1,625, and the impact
of pay increases. Ensuring that our employees are appropriately
rewarded remains a priority for the Group, and pay reviews were
implemented in April 2022 and January 2023 ahead of the April 2023
implementation of the updated National Living Wage, which increased
by 9.7%. Employee related costs for 2024 will continue to
rise at a rate above that of headline inflation, primarily as a
result of decisions taken in respect of National Living
Wage.
We continue to be able to negotiate improved
leasehold occupancy terms upon lease renewal and the Group fixed
its energy costs in December 2021 until December 2023, and has
since extended the contract to December 2025, on similar
terms.
Headcount
The Group employed 1,625 (2022: 1,540)
colleagues at 31 December 2023, with the increase in headcount
supporting the growth in store estate and in key support
functions.
Share
Capital
The Group has a total of 43,987,934 (2022:
43,850,484) shares in issue.
At 31 December 2023, the Group operated a
single share award scheme, the Performance Share Plan "PSP". The
charge to the income statement for the year for this scheme was
£0.2m (2022: £0.6m).
During 2023, two schemes expired, being the
Approved Share Option Scheme ("ASOS"), and the Unapproved Share
Option Scheme ("USOS"). These schemes, which were originally
granted in March 2013, expired on the 27 March 2023 with the
remaining shares options exercised. 57,980 were exercised at a
price of 292.2p and 4,108 were exercised at a price of
292.3p.
Awards that can be granted under this current
PSP scheme total a maximum of 4,398,793 shares (2022: 4,385,048
shares across three PSP, ASOS, and USOS schemes), being 10% of the
issued share capital of the Group as defined in the Articles of
Association.
Tax
The corporate taxation charge for the year was
£5.3m (2022: £4.1m). The group has an effective tax rate of 20%
(2022: 22%). The Group was able to make use of the
super-deduction allowance for investment in plant and machinery for
three years from 1 April 2021. The timing difference between tax
deductibility of this investment in plant and machinery versus the
timing of the accounting recognition of this expenditure, results
in deferred taxation and contributes to the lower effective tax
rate.
Balance Sheet
and Capital expenditure
The Group's net asset value increased to £177m
(2022: £164m). The balance sheet is underpinned by the inherent
value, expressed at cost, of precious metals and watches in the
form of collateral for the pledge book and in inventory, as well as
cash balances.
With sustained demand for small sum short term
lending, the pledge book grew to £129m
(2022: £101m), up 28% year on year.
Inventory increased to £41m (2022: £35m), up
18% year on year. Of this total inventory, £29m was available for
retail sale (2022: £25m). The value of watches in the course of
repair as at December 2023 had decreased to approximately £2.7m
(2022: £4m). Watch repair turn-around times remain consistently
longer than historical norms, due to increasing repair volumes
and parts supply pressures from watchmakers, which is evident
across the industry.
The Group ended the year with a net debt
position of £31.6m (2022: £2.8m), primarily funding
investment in the growing pledge book and the store estate, both
new and existing stores. Cash on hand held across the store estate
at the end of December amounted to £11m (2022: £12m), as working
capital management remains a priority for management.
During the course of the year, the Group was
able to increase the financing facilities provided by its
longstanding bankers, Lloyds Bank plc, to £50m (previously £35m).
In November, Allica Bank Limited, provided additional funding in
the form of a £10m term facility and, post period end, we further
diversified and enhanced the Group's funding arrangements with £25m
of additional term financing from Pricoa Private Capital. This
additional financing brings the total funding facilities available
to H&T to £85m, with all the secured funders ranking Pari Passu
and the financial covenants aligned across all three
funders.
Non-current assets grew to £65m (2022: £60m)
with the investment of capital expenditure, particularly in respect
of the Group's store estate, both existing and new store
stores, of £2.7m (2022: £3m) and continued strategic
investment in the Group's technology capabilities and
platform of £1.6m (2022: £1.7m). These costs have been
capitalised in line with accounting standard, IAS 38. Further costs
are expected to be capitalised as further phases of development are
undertaken over a further two to three years.
Cash Flow and
Financing Facilities
The Group's net debt position at 31 December,
amounted to £32m (2022: £3m) as the growing business was funded
through the increasing use of the Group's available funding
facilities. Cash in hand and held within the store estate
reduced marginally to £11m (2022: £12m).
As expected, we continued to invest available
cash resources in growing the core pawnbroking business of the
Group, with £29m (2022: £31m) invested in the increased pledge book
and £18.0m (2022: £18.3m) invested in capital expenditure, firstly
in the store estate, both new stores and existing stores, and
secondly in our technology platforms.
Taxation and dividend payments were made of
£6.0m (2022: £2.2m) and £7.2m (2022: £5.1m) respectively, whilst
interest paid was £2m (2022: 0.5m), reflecting increased use of
financial facilities available to the Group along with rising
interest rates.
Financing facilities available to the Group
were increased and diversified during the course of 2023 with an
increase in the facilities provided by our longstanding bankers,
Lloyds Bank plc, to £50m (previously £35m) and the addition of a
£10m funding facility from Allica Bank Limited.
Post period-end, in February 2024, Pricoa
Private Capital provided further financing of £25m to the Group.
This comprises a note purchase and guarantee agreement of £10m
secured notes at a fixed rate of 8.37% that fall due February 2029
and £15m secured notes at a fixed rate of 8.43% that fall due
February 2031.
These additional financing facilities bring
H&T's total funding availability to £85m, with all three
secured funders ranking Pari Passu. We believe the quantum of
these funding facilities, supported by the diversification of
lenders, financing structures, interest charges and maturity
profiles support the growth ambitions and expected medium term
borrowing needs of the Group.
A summary of the Group's funding facilities are
included in the table below:
Provider
|
Facility
|
Facility Value
|
Interest rate
|
Maturity
|
Lloyds Bank
Plc
|
Overdraft
|
£5m
|
Bank of England base
rate plus 1.7%
|
December
2024
Renews
annually
|
Lloyds Bank
Plc
|
Revolving Credit
Facility
|
£45m
|
Sonia plus margin of
between 2.4% and 3.3%
|
December
2026
A single + 1
extension option to 2027
|
Allica Bank
Limited
|
Term Loan
|
£10m
|
Bank of England base
rate plus 4%
|
December
2026
A single + 1
extension option to 2027
|
Total Funding available at 31 December
2023
|
|
£60m
|
|
|
Post-Event 2024:
Pricoa Private
Capital (February 2024)
|
Series A Secured
Note
|
£10m
|
8.37%
|
February
2029
|
Pricoa Private
Capital (February 2024)
|
Series B Secured
Note
|
£15m
|
8.43%
|
February
2031
|
Total Funding Available Post-Event
2024
|
|
£85m
|
|
|
At 31 December the Group had used £43m (2022:
£15m) of its available funding, having drawn £33m (2022: £15m) of
the Lloyds revolving credit facility, £10m (2022: NIL) of the
Allica term loan and NIL (2022: NIL) of the Lloyds overdraft
facility. The Group had available £12m (2022: £15m) of
undrawn committed borrowing facilities and £3.8m of uncommitted
overdraft facilities (2022: £5m) in respect of which all covenants
have been comfortably met.
Financial covenants are aligned across all
three of our funders and are summarised in the table
below.
Financial Covenant
|
Ratio
|
31 December 2023
|
31 December 2022
|
Total Net Debt to
EBITDA
|
2.5 x
|
0.9 x
|
0.1x
|
Interest Cover
Ratio
|
4 x
|
18.4 x
|
60.8 x
|
Fixed Cover Charge
Cover Ratio
|
1.5 x
|
14.8 x
|
46.1 x
|
Asset Cover
Ratio
(added November 2023
post addition of funding from Allica)
|
3 x
|
5.4 x
|
41.1
|
Asset Carrying
Value Review
The Group performs an annual review of the
expected earnings of acquired stores and considers whether the
associated goodwill and other property, plant and equipment values
require an impairment as required by accounting standards. The
Group has also considered whether its right-of-use assets (property
leases) are fairly valued. A fair value reversal of £0.6m (2022:
£0.3m) has been applied in respect of its
right-of-use-assets.
Return on
Equity
The Group had average net asset value over the
course of the year of £171m (2022: £150m) and reported profit after
tax of £21.1m (2022: £14.9m), representing a post-tax return on
average equity of 12.4% (2022: 9.9%), up 25% year on year. The
Group targets to achieve a sustainable post-tax ROE % in the
mid-teens, and is committed to achieving this objective.
Going
Concern
The Board has assessed the impact of appropriate
scenarios and believes that it has sufficient committed funding
facilities available to meet the anticipated needs of the business.
The Group has prepared the financial statements on a going concern
basis.
Share Price and
EPS
The closing share price at 31 December 2023 was
432p (2022: 480p), with a market capitalisation of £190m (2022:
£211m).
Basic earnings per share was 48.7p (2022:
37.2p), up 31% year on year, and diluted earnings per share was
48.5p (2022: 37.2p). Net asset value per share was 403.3p
(2022: 374.3p), up 8% on prior year.
GROUP
STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
|
FOR THE YEAR
ENDED 31 DECEMBER 2023
|
|
|
|
|
|
|
2023
|
|
2022
|
|
Note
|
£'000
|
|
£'000
|
Continuing operations:
|
|
|
|
|
Revenue
|
2
|
220,775
|
|
173,941
|
Cost of sales
|
|
(93,539)
|
|
(72,025)
|
|
|
|
|
|
Gross profit
|
2
|
127,236
|
|
101,916
|
|
|
|
|
|
Other direct expenses
|
|
(73,521)
|
|
(59,535)
|
Administrative expenses
|
|
(24,204)
|
|
(21,828)
|
|
|
|
|
|
Operating profit
|
|
29,511
|
|
20,553
|
|
|
|
|
|
Investment revenues
|
|
82
|
|
-
|
Finance costs
|
3
|
(3,233)
|
|
(1,548)
|
|
|
|
|
|
Profit before taxation
|
|
26,360
|
|
19,005
|
|
|
|
|
|
Tax charge on profit
|
4
|
(5,277)
|
|
(4,093)
|
|
|
|
|
|
Profit for the financial year and total comprehensive
income
|
|
21,083
|
|
14,912
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
2022
|
Earnings per share from continuing
operations
|
|
Pence
|
|
Pence
|
|
|
|
|
|
Basic
|
5
|
48.74
|
|
37.16
|
|
|
|
|
|
Diluted
|
5
|
48.49
|
|
37.15
|
|
|
|
|
|
All profit for the year is
attributable to equity shareholders.
|
|
|
|
|
GROUP
STATEMENT OF CHANGES IN EQUITY
|
|
|
|
|
|
FOR THE YEAR
ENDED 31 DECEMBER 2023
|
|
|
|
|
|
|
Share
capital
|
Share premium
account
|
Employee Benefit Trust shares
reserve
|
Retained
earnings
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
At 1 January 2022
|
1,993
|
33,486
|
(35)
|
101,174
|
136,618
|
Profit for the year
|
-
|
-
|
-
|
14,912
|
14,912
|
Total comprehensive income
|
-
|
-
|
-
|
14,912
|
14,912
|
Accumulated dividends waived by the
EBT
|
|
|
|
569
|
569
|
Issue of share capital
|
200
|
15,937
|
-
|
-
|
16,137
|
Share option movement
|
-
|
-
|
1
|
974
|
975
|
Dividends
|
-
|
-
|
-
|
(5,092)
|
(5,092)
|
At 31 December
2022
|
2,193
|
49,423
|
(34)
|
112,537
|
164,119
|
At 1 January 2023
|
2,193
|
49,423
|
(34)
|
112,537
|
164,119
|
Profit for the year
|
-
|
-
|
-
|
21,083
|
21,083
|
Total comprehensive
income
|
-
|
-
|
-
|
21,083
|
21,083
|
Issue of share capital
|
6
|
300
|
-
|
(306)
|
-
|
Share option movement
|
-
|
-
|
3
|
(679)
|
(676)
|
Dividends
|
-
|
-
|
-
|
(7,156)
|
(7,156)
|
At
31 December 2023
|
2,199
|
49,723
|
(31)
|
125,479
|
177,370
|
GROUP BALANCE
SHEET
|
|
|
|
|
AS AT 31
DECEMBER 2023
|
|
|
|
|
|
|
31 December
2023
|
|
31 December
2022
|
|
Note
|
£'000
|
|
£'000
|
Non-current assets
|
|
|
|
|
Goodwill
|
|
21,851
|
|
20,969
|
Other intangible assets
|
|
7,618
|
|
6,368
|
Property, plant and
equipment
|
|
15,686
|
|
13,045
|
Right-of-use assets
|
|
19,581
|
|
18,991
|
Deferred tax assets
|
|
-
|
|
251
|
|
|
64,736
|
|
59,624
|
Current assets
|
|
|
|
|
Inventories
|
|
40,711
|
|
35,469
|
Trade and other
receivables
|
|
135,271
|
|
104,046
|
Cash and cash equivalents
|
|
11,387
|
|
12,229
|
|
|
187,369
|
|
151,744
|
Total assets
|
|
252,105
|
|
211,368
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
(7,955)
|
|
(9,097)
|
Lease liability
|
|
(3,965)
|
|
(3,743)
|
Current tax liability
|
|
(858)
|
|
(937)
|
|
|
(12,778)
|
|
(13,777)
|
Net
current assets
|
|
174,591
|
|
137,967
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Borrowings
|
|
(43,000)
|
|
(15,000)
|
Lease liabilities
|
|
(18,002)
|
|
(16,326)
|
Deferred tax liabilities
|
|
(508)
|
|
-
|
Long term provisions
|
|
(447)
|
|
(2,146)
|
|
|
(61,957)
|
|
(33,472)
|
Total liabilities
|
|
(74,735)
|
|
(47,249)
|
Net
assets
|
|
177,370
|
|
164,119
|
|
|
|
|
|
EQUITY
|
|
|
|
|
Share capital
|
8
|
2,199
|
|
2,193
|
Share premium account
|
|
49,723
|
|
49,423
|
Employee Benefit Trust share
reserve
|
|
(31)
|
|
(34)
|
Retained earnings
|
|
125,479
|
|
112,537
|
Total equity attributable to equity holders
|
|
177,370
|
|
164,119
|
The financial statements of H&T Group Plc,
registered number 05188117, were approved by the Board of Directors
and authorised for issue on 12 March 2024.
They were signed on its behalf by:
C D Gillespie
Chief Executive Officer
GROUP CASH
FLOW STATEMENT
|
|
|
|
|
FOR THE YEAR
ENDED 31 DECEMBER 2023
|
|
|
|
|
|
|
2023
|
|
2022
|
|
Note
|
£'000
|
|
£'000
|
Net
cash utilised from operating activities
|
6
|
(3,387)
|
|
(13,246)
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Interest received
|
|
82
|
|
-
|
Proceeds on disposal of right-of-use
assets
|
|
-
|
|
56
|
Purchases of intangible
assets
|
|
(1,554)
|
|
(2,808)
|
Purchases of property, plant and
equipment
|
|
(7,045)
|
|
(4,582)
|
Acquisition of subsidiary
|
|
-
|
|
(3,759)
|
Acquisition of trade and assets of
businesses
|
|
(3,155)
|
|
(372)
|
Acquisition of right-of-use
assets
|
|
(6,303)
|
|
(6,676)
|
|
|
|
|
|
Net
cash used in investing activities
|
|
(17,975)
|
|
(18,141)
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Dividends paid
|
|
(7,156)
|
|
(5,092)
|
Increase in borrowings
|
|
28,000
|
|
15,000
|
Debt restructuring costs
|
|
(355)
|
|
(101)
|
Proceeds on issue of shares (net of
costs)
|
|
-
|
|
16,137
|
Employee Benefit Trust
|
|
31
|
|
34
|
|
|
|
|
|
Net
cash used in financing activities
|
|
20,520
|
|
25,978
|
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
|
(842)
|
|
(5,409)
|
|
|
|
|
|
Cash and cash equivalents at beginning of the
year
|
|
12,229
|
|
17,638
|
|
|
|
|
|
Cash and cash equivalents at end of the year
|
|
11,387
|
|
12,229
|
Notes to the
Preliminary Announcement
For the year
ended 31 December 2023
1.
Finance information and significant accounting
policies
The financial information has been abridged
from the audited financial statements for the year ended 31
December 2023.
The financial information set out above does
not constitute the Company's statutory accounts for the years ended
31 December 2023 or 2022 but is derived from those accounts.
Statutory accounts for 2022 have been delivered to the Registrar of
Companies and those for 2023 will be filed with the Registrar in
due course. The auditors have reported on those accounts:
their reports were unqualified, did not draw attention to any
matters by way of emphasis and did not contain statements under
s498 (2) or (3) Companies Act 2006 or equivalent preceding
legislation.
Whilst the financial information included in
this preliminary announcement has been prepared in accordance with
International Financial Reporting Standards (as adopted for use in
the UK) ('IFRS'), this announcement does not itself contain
sufficient information to comply with IFRS. The Group will be
publishing full financial statements that comply with IFRS, in
April 2024.
Revenue recognition
Revenue is measured at the fair value of the
consideration received or receivable and represents amounts
receivable for goods and services and interest income provided in
the normal course of business, net of discounts, VAT, and other
sales-related taxes. Revenue is recognised to the extent that it is
probable that the economic benefits will flow to the Group and be
reliably measured.
The Group recognises revenue from the following
major sources:
●
Pawnbroking, or Pawn Service Charge
(PSC);
●
Retail jewellery sales;
●
Pawnbroking scrap and gold purchasing;
●
Personal loans interest income;
●
Foreign exchange; and
●
Income from other services
Revenue is recognised to the extent that it is
probable that the economic benefits will flow to the Group and the
revenue can be reliably measured.
Pawnbroking,
or Pawn Service Charge (PSC)
PSC comprises contractual interest earned on
pledge loans, plus auction profit or loss, less any auction
commissions payable and less surplus payable to the customer.
Revenue is recognised over time in relation to the interest accrued
by reference to the principal outstanding and the effective
interest rate applicable as governed by IFRS 9.
Retail
jewellery sales
Jewellery inventory is sourced from unredeemed
pawn loans, newly purchased items and inventory refurbished from
the Group's gold purchasing operation. For sales of goods to retail
customers, revenue is recognised when control of the goods has
transferred, being at the point the customer purchases the goods at
the store. Payment of the transaction price is due immediately at
the point the customer purchases the goods.
Under the Group's standard contract terms,
customers have a right of return within 30 days. At the point of
sale, a refund liability and a corresponding adjustment to revenue
is recognised for those products expected to be returned. At the
same time, the Group has a right to recover the product when
customers exercise their right of return so consequently recognises
a right to returned goods asset, and a corresponding adjustment to
cost of sales.
The Group uses its accumulated historical
experience to estimate the number of returns. It is considered
highly probable that a significant reversal in the cumulative
revenue recognised will not occur given the consistent and
immaterial level of returns over previous years; as a proportion of
sales 2023 returns were 7.3% (2022: 6.5%)
Pawnbroking
scrap and gold purchasing
Scrap revenue comprises proceeds from gold
scrap sales, jewellery items and watches . Revenue is recognised
when control of the goods has transferred, being at the point the
smelter purchases the relevant metals or the items are sold or
auctioned.
Personal loans
interest income
This comprises income from the Group's former
unsecured lending activities which ceased in April 2022.
Foreign
exchange
The foreign exchange currency service where the
Group earns a margin when selling or buying foreign
currencies.
Other
services
Other services comprise revenues from third
party cheque cashing, money transfer income, watch repairs and
other income. Commission receivable on cheque cashing and other
income is recognised at the time of the transaction as this is when
control of the goods has transferred. Buyback revenue is recognised
at the point of sale of the item back to the customer, when control
of the goods has transferred. Repair income is recognised when the
repair has been completed.
The Group recognises interest income arising on
secured and unsecured lending within trading revenue rather than
investment revenue on the basis that this represents most
accurately the business activities of the Group.
Gross
profit
Gross profit is stated after charging
inventory, pledge and other services' provisions and direct costs
of inventory items sold or scrapped in the year, before loan and
pawnbroking impairments.
Other direct
expenses
Other direct expenses comprise all expenses
associated with the operation of the various stores and collection
centre of the Group, including premises expenses, such as rent,
rates, utilities and insurance, all staff costs and staff related
costs for the relevant employees. It also includes a charge for
interest earned on pawnbroking loans that ultimately forfeit, net
of the movement in the IFRS 9 provision.
Inventory stock
provisions
Where necessary provision is made for obsolete,
slow moving, damaged goods or inventory shrinkage. The provision
for obsolete, slow moving, and damaged inventory represents the
difference between the cost of the inventory and its net realisable
value. The inventory shrinkage provision is based on an estimate of
the inventory missing at the reporting date using historical
shrinkage experience.
2.
Operating
Segments
For reporting purposes, the Group is currently
organised into seven segments - pawnbroking, gold purchasing,
retail, pawnbroking scrap, personal loans, foreign exchange and
other services. Operating segments are reported in a manner
consistent with the internal reporting provided to the Board of
Directors, who are the chief operating decision-makers. The Board
of Directors are responsible for allocating resources and assessing
performance of the operating segments and has been identified as
the steering committee that makes strategic decisions.
The principal activities by segment are as
follows:
Pawnbroking:
Pawnbroking is a loan secured against a
collateral (the pledge). In the case of the Group, over 99% (2022:
99%) of the collateral against which amounts are lent comprises
precious metals (predominantly gold), diamonds and watches. The
pawnbroking contract is a six-month credit agreement bearing a
monthly interest rate of between 2% and 9.99%. The contract is
governed by the terms of the Consumer Credit Act 2008. If the
customer does not redeem the goods by repaying the secured loan
before the end of the contract, the Group is required to dispose of
the goods either through public auctions if the value of the pledge
is over £75 (disposal proceeds being reported in this segment) or,
if the value of the pledge is £75 or under, through public auctions
or the retail or pawnbroking scrap activities of the
Group.
Gold
Purchasing:
Jewellery is bought direct from customers
through all of the Group's stores. The transaction is simple with
the store agreeing a price with the customer and purchasing the
goods for cash on the spot. Gold purchasing revenues comprise
proceeds from scrap sales on goods sourced from the Group's
purchasing operations.
Retail:
The Group's retail proposition is primarily
gold, jewellery and watches, and the majority of the retail sales
are forfeited items from the pawnbroking pledge book or refurbished
items from the Group's gold purchasing operations. The retail
offering is complemented with an amount of new or second-hand
jewellery purchased from third parties by the Group.
Pawnbroking
scrap:
Pawnbroking scrap comprises all other proceeds
from gold scrap sales of the Group's inventory assets other than
those reported within gold purchasing. The items are either damaged
beyond repair, are slow moving or surplus to the Group's
requirements, and are smelted and sold at the current gold spot
price less a small commission.
Personal
loans:
Personal loans comprise income from the Group's
former unsecured lending activities which ceased in April 2022.
Personal loan revenues are stated at amortised cost after taking
into consideration an assessment on a forward-looking basis of
expected credit losses.
Foreign
exchange:
The foreign exchange currency service where the
Group earns a margin when selling or buying foreign
currencies.
Other
services:
This segment comprises:
●
Third party cheque encashment which is the
provision of cash in exchange for a cheque payable to our customer
for a commission fee based on the face value of the
cheque.
●
Money Transfer commission earned on the Group's
money transfer service.
●
Watch repair services provided by Group company,
Swiss Time Services Limited
Cheque cashing is subject to bad debt risk
which is reflected in the commissions and fees applied.
Further details on each activity are included
in the Chief Executive's review.